{
  "ticker": {
    "uuid": "02285b88-efd4-4efc-9f36-1f0d28dd020e",
    "symbol": "MODIRUBBER",
    "name": "Modi Rubber Limited",
    "exchange": "NSI",
    "exchange_name": "NSE India",
    "country": "IN",
    "currency": "INR",
    "sector": "Real Estate",
    "industry": "Real Estate Services",
    "page_url": "https://sharemaestro.com/factors/ticker/02285b88-efd4-4efc-9f36-1f0d28dd020e/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/02285b88-efd4-4efc-9f36-1f0d28dd020e/"
  },
  "ticker_metadata": {
    "id": 14710,
    "uuid": "02285b88-efd4-4efc-9f36-1f0d28dd020e",
    "symbol": "MODIRUBBER",
    "name": "Modi Rubber Limited",
    "asset_type": "equity",
    "market_cap": 3348670208,
    "stock_exchange_id": 7,
    "industry": "Real Estate Services",
    "sector": "Real Estate",
    "description": "Modi Rubber Limited, together with its subsidiaries, manufactures and sells automobile tyres, tubes, and flaps in India. The company also manufactures and sells resin coated sand. In addition, it operates salons. The company was incorporated in 1971 and is headquartered in New Delhi, India.",
    "currency": "INR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 7,
    "name": "NSE India",
    "symbol": "NSI",
    "country_code": "IN",
    "currency": "INR",
    "benchmark": "^NSEI",
    "data_symbol": "NSI",
    "ticker_suffix": ".NS",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "02285b88-efd4-4efc-9f36-1f0d28dd020e",
      "symbol": "MODIRUBBER",
      "name": "Modi Rubber Limited",
      "exchange": "NSI",
      "exchange_name": "NSE India",
      "country": "IN",
      "currency": "INR",
      "sector": "Real Estate",
      "industry": "Real Estate Services",
      "page_url": "https://sharemaestro.com/factors/ticker/02285b88-efd4-4efc-9f36-1f0d28dd020e/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/02285b88-efd4-4efc-9f36-1f0d28dd020e/"
    },
    "week_end_date": "2026-06-07",
    "universe": "INR_IN",
    "score": {
      "os": 0.69,
      "value": 0.72,
      "quality": 0.1,
      "momentum": 0.75,
      "coverage": 0.909,
      "confidence": 0.683,
      "delta": null
    },
    "headline_factors": {
      "price": 125.75,
      "market_cap": 3148846899,
      "pe_ratio": 18.7521,
      "earnings_yield": 0.0533,
      "ebitda_to_ev": 0.0611,
      "shareholder_yield": 0,
      "roe": 0.0243,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.1397,
      "volatility_252d": 0.7232
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-03-31",
        "financials_age_days": 433,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:03:56.551680+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 125.75,
        "market_cap": 3148846899,
        "market_cap_usd": 3148846899,
        "enterprise_value": 3281194899,
        "shares_outstanding": 25040532,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 18.7521,
        "pb_ratio": 0.4553,
        "ptbv_ratio": 0.4553,
        "ps_ratio": 10.7836,
        "pcf_ratio": null,
        "pfcf_ratio": -10.2172,
        "ev_ebitda": 16.3748,
        "ev_ebit": -15.1599,
        "ev_sales": 11.2368,
        "ev_fcf": -10.6467,
        "earnings_yield": 0.0533,
        "fcf_yield": -0.0939,
        "price_to_sales": 10.7836,
        "price_to_book": 0.4553,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.0611,
        "sales_yield": 0.089
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": 0.859,
        "operating_margin": -0.7412,
        "net_margin": 0.5751,
        "ebitda_margin": 0.6862,
        "fcf_margin": -1.0554,
        "roe": 0.0243,
        "roa": 0.0217,
        "roic": -0.023,
        "roc_greenblatt": null,
        "asset_turnover": 0.0377,
        "cash_conversion": -1.8353,
        "accruals_ratio": 0.059,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4512,
        "revenue_stability_5y": 0.7864,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0324,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.6605,
        "debt_to_assets": 0.0252,
        "interest_coverage": -14.7077,
        "current_ratio": 2.7516,
        "quick_ratio": 2.7516,
        "net_debt": 132348000,
        "local_beta": 0.9978,
        "volatility_252d": 0.7232,
        "volatility_60d": 1.7993,
        "max_drawdown_12m": -0.3427,
        "risk_adjusted_momentum": 0.1932
      },
      "growth": {
        "revenue_growth_1y": 0.3015,
        "revenue_growth_3y_cagr": 0.7858,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.3177,
        "eps_growth_3y_cagr": -0.0724,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.0499,
        "revenue_growth": 0.3015,
        "earnings_growth": 0.3177
      },
      "momentum": {
        "price_return_1m": -0.1198,
        "price_return_3m": 0.1372,
        "price_return_6m": 0.1948,
        "price_return_9m": 0.085,
        "price_return_12m": 0.0032,
        "price_return_12m_ex1m": 0.1397,
        "momentum_6m": 0.1948,
        "momentum_12m": 0.0032,
        "momentum_12_1": 0.1397,
        "distance_from_52w_high": -0.2472,
        "distance_from_52w_low": 0.2182,
        "relative_strength": 0.1109
      },
      "raw_ttm": {
        "revenue_ttm": 292004000,
        "gross_profit_ttm": 250826000,
        "ebit_ttm": -216439000,
        "ebitda_ttm": 200381000,
        "net_income_ttm": 167920000,
        "eps_diluted_ttm": 6.7059,
        "operating_cash_flow_ttm": -289174000,
        "capital_expenditure_ttm": -19016000,
        "fcf_ttm": -308190000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 14716000,
        "cash_and_equivalents": 62417000,
        "total_current_assets": 1257218000,
        "total_current_liabilities": 456901000,
        "net_ppe": null,
        "total_assets": 7743216000,
        "total_debt": 194765000,
        "total_equity": 6915661000,
        "net_working_capital": 870448000,
        "book_value_per_share": 276.1787,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 276.1787
      },
      "ranks": {
        "universe_ticker_count": 1806,
        "rank_pe": 33,
        "rank_pb": 3,
        "rank_ptbv": 3,
        "rank_ps": 92,
        "rank_pcf": 50,
        "rank_ev_ebitda": 54,
        "rank_ev_ebit": 7,
        "rank_earnings_yield": 33,
        "rank_fcf_yield": 91,
        "rank_dividend_yield": 95,
        "rank_shareholder_yield": 68,
        "rank_total_yield": 72,
        "rank_roe": 86,
        "rank_roc": 50,
        "rank_roic": 96,
        "rank_gross_margin": 5,
        "rank_fcf_margin": 97,
        "rank_piotroski": 63,
        "rank_accruals": 79,
        "rank_sue": 50,
        "rank_eps_growth_1y": 31,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 17,
        "rank_momentum_12m": 37,
        "rank_momentum_12m_ex1m": 25,
        "rank_relative_strength": 37
      },
      "composites": {
        "value_composite": 28,
        "quality_composite": 90,
        "momentum_composite": 25,
        "growth_composite": 12,
        "yield_composite": 88,
        "svqf_composite": 25,
        "vc1_composite": 36,
        "vc2_composite": 51,
        "vc3_composite": 61,
        "trending_value_composite": null,
        "overall_composite": 31,
        "quality_value_composite": 0.2683,
        "os_score": 0.69,
        "value_percentile": 0.72,
        "quality_percentile": 0.1,
        "momentum_percentile": 0.75,
        "factor_coverage": 0.909,
        "signal_confidence": 0.683,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 37,
        "small_cap_core_rank": 55,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 6591,
    "ticker_id": 14710,
    "universe_id": 4,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-03-31",
    "financials_age_days": 433,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:03:56.551680+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 125.75,
    "market_cap": 3148846899,
    "market_cap_usd": 3148846899,
    "enterprise_value": 3281194899,
    "shares_outstanding": 25040532,
    "fx_rate_to_usd": null,
    "pe_ratio": 18.75206586,
    "pb_ratio": 0.45532118,
    "ptbv_ratio": 0.45532118,
    "ps_ratio": 10.78357454,
    "pcf_ratio": null,
    "pfcf_ratio": -10.21722606,
    "ev_ebitda": 16.37478054,
    "ev_ebit": -15.15990602,
    "ev_sales": 11.2368149,
    "ev_fcf": -10.64666245,
    "earnings_yield": 0.05332746,
    "fcf_yield": -0.09392615,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": null,
    "total_yield": 0,
    "gross_margin": 0.85898138,
    "operating_margin": -0.7412193,
    "net_margin": 0.57506062,
    "ebitda_margin": 0.6862269,
    "fcf_margin": -1.05543075,
    "roe": 0.02428112,
    "roa": 0.02168608,
    "roic": -0.02303193,
    "roc_greenblatt": null,
    "asset_turnover": 0.03771095,
    "cash_conversion": -1.83533826,
    "accruals_ratio": 0.05903154,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 0.66048178,
    "debt_to_assets": 0.02515299,
    "interest_coverage": -14.70773308,
    "current_ratio": 2.75162015,
    "quick_ratio": 2.75162015,
    "net_debt": 132348000,
    "revenue_growth_1y": 0.30145699,
    "revenue_growth_3y_cagr": 0.78584866,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.31766691,
    "eps_growth_3y_cagr": -0.07235215,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.04985149,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.451162,
    "revenue_stability_5y": 0.786389,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.11976761,
    "price_return_3m": 0.13718573,
    "price_return_6m": 0.19477435,
    "price_return_9m": 0.08498704,
    "price_return_12m": 0.00319108,
    "price_return_12m_ex1m": 0.1396889,
    "distance_from_52w_high": -0.24723138,
    "distance_from_52w_low": 0.2181536,
    "relative_strength": 0.11087082,
    "local_beta": 0.9978,
    "volatility_252d": 0.723154,
    "volatility_60d": 1.79926,
    "max_drawdown_12m": -0.34265192,
    "revenue_ttm": 292004000,
    "gross_profit_ttm": 250826000,
    "ebit_ttm": -216439000,
    "ebitda_ttm": 200381000,
    "net_income_ttm": 167920000,
    "eps_diluted_ttm": 6.70592781,
    "operating_cash_flow_ttm": -289174000,
    "capital_expenditure_ttm": -19016000,
    "fcf_ttm": -308190000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 14716000,
    "cash_and_equivalents": 62417000,
    "total_current_assets": 1257218000,
    "total_current_liabilities": 456901000,
    "net_ppe": null,
    "total_assets": 7743216000,
    "total_debt": 194765000,
    "total_equity": 6915661000,
    "net_working_capital": 870448000,
    "book_value_per_share": 276.17867703,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 276.17867703,
    "universe_ticker_count": 1806,
    "sector": "Real Estate",
    "rank_pe": 33,
    "rank_pb": 3,
    "rank_ptbv": 3,
    "rank_ps": 92,
    "rank_pcf": 50,
    "rank_ev_ebitda": 54,
    "rank_ev_ebit": 7,
    "rank_earnings_yield": 33,
    "rank_fcf_yield": 91,
    "rank_dividend_yield": 95,
    "rank_shareholder_yield": 68,
    "rank_total_yield": 72,
    "rank_roe": 86,
    "rank_roc": 50,
    "rank_roic": 96,
    "rank_gross_margin": 5,
    "rank_fcf_margin": 97,
    "rank_piotroski": 63,
    "rank_accruals": 79,
    "rank_sue": 50,
    "rank_eps_growth_1y": 31,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 17,
    "rank_momentum_12m": 37,
    "rank_momentum_12m_ex1m": 25,
    "rank_relative_strength": 37,
    "value_composite": 28,
    "quality_composite": 90,
    "momentum_composite": 25,
    "growth_composite": 12,
    "yield_composite": 88,
    "svqf_composite": 25,
    "vc1_composite": 36,
    "vc2_composite": 51,
    "vc3_composite": 61,
    "trending_value_composite": null,
    "overall_composite": 31,
    "factor_coverage": 0.909,
    "signal_confidence": 0.683,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 37,
    "small_cap_core_rank": 55,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 125.75,
      "os": 0.69,
      "value": 0.72,
      "quality": 0.1,
      "momentum": 0.75,
      "confidence": 0.683,
      "coverage": 0.909,
      "pe_ratio": 18.7521,
      "earnings_yield": 0.0533,
      "shareholder_yield": 0,
      "roe": 0.0243,
      "momentum_12_1": 0.1397,
      "complete_fields": {
        "id": 6591,
        "ticker_id": 14710,
        "universe_id": 4,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-03-31",
        "financials_age_days": 433,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:03:56.551680+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 125.75,
        "market_cap": 3148846899,
        "market_cap_usd": 3148846899,
        "enterprise_value": 3281194899,
        "shares_outstanding": 25040532,
        "fx_rate_to_usd": null,
        "pe_ratio": 18.75206586,
        "pb_ratio": 0.45532118,
        "ptbv_ratio": 0.45532118,
        "ps_ratio": 10.78357454,
        "pcf_ratio": null,
        "pfcf_ratio": -10.21722606,
        "ev_ebitda": 16.37478054,
        "ev_ebit": -15.15990602,
        "ev_sales": 11.2368149,
        "ev_fcf": -10.64666245,
        "earnings_yield": 0.05332746,
        "fcf_yield": -0.09392615,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0,
        "gross_margin": 0.85898138,
        "operating_margin": -0.7412193,
        "net_margin": 0.57506062,
        "ebitda_margin": 0.6862269,
        "fcf_margin": -1.05543075,
        "roe": 0.02428112,
        "roa": 0.02168608,
        "roic": -0.02303193,
        "roc_greenblatt": null,
        "asset_turnover": 0.03771095,
        "cash_conversion": -1.83533826,
        "accruals_ratio": 0.05903154,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 0.66048178,
        "debt_to_assets": 0.02515299,
        "interest_coverage": -14.70773308,
        "current_ratio": 2.75162015,
        "quick_ratio": 2.75162015,
        "net_debt": 132348000,
        "revenue_growth_1y": 0.30145699,
        "revenue_growth_3y_cagr": 0.78584866,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.31766691,
        "eps_growth_3y_cagr": -0.07235215,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.04985149,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.451162,
        "revenue_stability_5y": 0.786389,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.11976761,
        "price_return_3m": 0.13718573,
        "price_return_6m": 0.19477435,
        "price_return_9m": 0.08498704,
        "price_return_12m": 0.00319108,
        "price_return_12m_ex1m": 0.1396889,
        "distance_from_52w_high": -0.24723138,
        "distance_from_52w_low": 0.2181536,
        "relative_strength": 0.11087082,
        "local_beta": 0.9978,
        "volatility_252d": 0.723154,
        "volatility_60d": 1.79926,
        "max_drawdown_12m": -0.34265192,
        "revenue_ttm": 292004000,
        "gross_profit_ttm": 250826000,
        "ebit_ttm": -216439000,
        "ebitda_ttm": 200381000,
        "net_income_ttm": 167920000,
        "eps_diluted_ttm": 6.70592781,
        "operating_cash_flow_ttm": -289174000,
        "capital_expenditure_ttm": -19016000,
        "fcf_ttm": -308190000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 14716000,
        "cash_and_equivalents": 62417000,
        "total_current_assets": 1257218000,
        "total_current_liabilities": 456901000,
        "net_ppe": null,
        "total_assets": 7743216000,
        "total_debt": 194765000,
        "total_equity": 6915661000,
        "net_working_capital": 870448000,
        "book_value_per_share": 276.17867703,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 276.17867703,
        "universe_ticker_count": 1806,
        "sector": "Real Estate",
        "rank_pe": 33,
        "rank_pb": 3,
        "rank_ptbv": 3,
        "rank_ps": 92,
        "rank_pcf": 50,
        "rank_ev_ebitda": 54,
        "rank_ev_ebit": 7,
        "rank_earnings_yield": 33,
        "rank_fcf_yield": 91,
        "rank_dividend_yield": 95,
        "rank_shareholder_yield": 68,
        "rank_total_yield": 72,
        "rank_roe": 86,
        "rank_roc": 50,
        "rank_roic": 96,
        "rank_gross_margin": 5,
        "rank_fcf_margin": 97,
        "rank_piotroski": 63,
        "rank_accruals": 79,
        "rank_sue": 50,
        "rank_eps_growth_1y": 31,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 17,
        "rank_momentum_12m": 37,
        "rank_momentum_12m_ex1m": 25,
        "rank_relative_strength": 37,
        "value_composite": 28,
        "quality_composite": 90,
        "momentum_composite": 25,
        "growth_composite": 12,
        "yield_composite": 88,
        "svqf_composite": 25,
        "vc1_composite": 36,
        "vc2_composite": 51,
        "vc3_composite": 61,
        "trending_value_composite": null,
        "overall_composite": 31,
        "factor_coverage": 0.909,
        "signal_confidence": 0.683,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 37,
        "small_cap_core_rank": 55,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 292004000,
          "cost_of_revenue": 41178000,
          "gross_profit": 250826000,
          "ebit": -193321000,
          "ebitda": 270372000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 204606000,
          "net_income_to_common": 204606000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82262000,
          "total_current_assets": 1289263000,
          "total_assets": 7701521000,
          "short_term_debt": 142145000,
          "long_term_debt": 30265000,
          "total_debt": 205165000,
          "total_liabilities": null,
          "total_equity": 6875047000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -289174000,
          "capital_expenditure": -19016000,
          "free_cash_flow": -308190000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373288,
          "ticker_id": 14710,
          "period_end_date": "2025-03-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "270372000",
              "netIncome": "204606000",
              "grossProfit": "250826000",
              "totalRevenue": "292004000",
              "costOfRevenue": "41178000",
              "interestExpense": "15875000",
              "operatingIncome": "-193321000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "35201000"
            },
            "balance": {
              "totalDebt": "205165000",
              "totalAssets": "7701521000",
              "longTermDebt": "30265000",
              "shortTermDebt": "142145000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "1289263000",
              "totalShareholderEquity": "6875047000",
              "totalCurrentLiabilities": "450393000",
              "cashAndShortTermInvestments": "82262000"
            },
            "cashflow": {
              "freeCashFlow": "-308190000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-289174000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-19016000"
            }
          },
          "revenue": 292004000,
          "cost_of_revenue": 41178000,
          "gross_profit": 250826000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -193321000,
          "depreciation_amortisation": 35201000,
          "ebitda": 270372000,
          "interest_expense": 15875000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 204606000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 204606000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 82262000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1289263000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7701521000,
          "short_term_debt": 142145000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 450393000,
          "long_term_debt": 30265000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 205165000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6875047000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": -289174000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -19016000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -308190000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "270372000",
            "netIncome": "204606000",
            "grossProfit": "250826000",
            "totalRevenue": "292004000",
            "costOfRevenue": "41178000",
            "interestExpense": "15875000",
            "operatingIncome": "-193321000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "35201000"
          },
          "balance": {
            "totalDebt": "205165000",
            "totalAssets": "7701521000",
            "longTermDebt": "30265000",
            "shortTermDebt": "142145000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "1289263000",
            "totalShareholderEquity": "6875047000",
            "totalCurrentLiabilities": "450393000",
            "cashAndShortTermInvestments": "82262000"
          },
          "cashflow": {
            "freeCashFlow": "-308190000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-289174000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-19016000"
          }
        }
      },
      {
        "period_end_date": "2024-03-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 224367000,
          "cost_of_revenue": 29501000,
          "gross_profit": 194866000,
          "ebit": -182969000,
          "ebitda": 308895000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 155279000,
          "net_income_to_common": 155279000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66851000,
          "total_current_assets": 1229449000,
          "total_assets": 7437297000,
          "short_term_debt": 119607000,
          "long_term_debt": 50145000,
          "total_debt": 207566000,
          "total_liabilities": null,
          "total_equity": 6548590000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -223492000,
          "capital_expenditure": -34707000,
          "free_cash_flow": -258199000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373291,
          "ticker_id": 14710,
          "period_end_date": "2024-03-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "308895000",
              "netIncome": "155279000",
              "grossProfit": "194866000",
              "totalRevenue": "224367000",
              "costOfRevenue": "29501000",
              "interestExpense": "18933000",
              "operatingIncome": "-182969000",
              "fiscalDateEnding": "2024-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "29174000"
            },
            "balance": {
              "totalDebt": "207566000",
              "totalAssets": "7437297000",
              "longTermDebt": "50145000",
              "shortTermDebt": "119607000",
              "fiscalDateEnding": "2024-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "1229449000",
              "totalShareholderEquity": "6548590000",
              "totalCurrentLiabilities": "422974000",
              "cashAndShortTermInvestments": "66851000"
            },
            "cashflow": {
              "freeCashFlow": "-258199000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-03-31",
              "operatingCashflow": "-223492000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-34707000"
            }
          },
          "revenue": 224367000,
          "cost_of_revenue": 29501000,
          "gross_profit": 194866000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -182969000,
          "depreciation_amortisation": 29174000,
          "ebitda": 308895000,
          "interest_expense": 18933000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 155279000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 155279000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 66851000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1229449000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7437297000,
          "short_term_debt": 119607000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 422974000,
          "long_term_debt": 50145000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 207566000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6548590000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": -223492000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -34707000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -258199000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "308895000",
            "netIncome": "155279000",
            "grossProfit": "194866000",
            "totalRevenue": "224367000",
            "costOfRevenue": "29501000",
            "interestExpense": "18933000",
            "operatingIncome": "-182969000",
            "fiscalDateEnding": "2024-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "29174000"
          },
          "balance": {
            "totalDebt": "207566000",
            "totalAssets": "7437297000",
            "longTermDebt": "50145000",
            "shortTermDebt": "119607000",
            "fiscalDateEnding": "2024-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "1229449000",
            "totalShareholderEquity": "6548590000",
            "totalCurrentLiabilities": "422974000",
            "cashAndShortTermInvestments": "66851000"
          },
          "cashflow": {
            "freeCashFlow": "-258199000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-03-31",
            "operatingCashflow": "-223492000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-34707000"
          }
        }
      },
      {
        "period_end_date": "2023-03-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 53236000,
          "cost_of_revenue": 28573000,
          "gross_profit": 24663000,
          "ebit": -214138000,
          "ebitda": 336981000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 276551000,
          "net_income_to_common": 276551000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79736000,
          "total_current_assets": 1064567000,
          "total_assets": 7255455000,
          "short_term_debt": 121999000,
          "long_term_debt": 74702000,
          "total_debt": 211660000,
          "total_liabilities": null,
          "total_equity": 6383101000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -181254000,
          "capital_expenditure": -95612000,
          "free_cash_flow": -276866000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373292,
          "ticker_id": 14710,
          "period_end_date": "2023-03-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "336981000",
              "netIncome": "276551000",
              "grossProfit": "24663000",
              "totalRevenue": "53236000",
              "costOfRevenue": "28573000",
              "interestExpense": "1654000",
              "operatingIncome": "-214138000",
              "fiscalDateEnding": "2023-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "21231000"
            },
            "balance": {
              "totalDebt": "211660000",
              "totalAssets": "7255455000",
              "longTermDebt": "74702000",
              "shortTermDebt": "121999000",
              "fiscalDateEnding": "2023-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "1064567000",
              "totalShareholderEquity": "6383101000",
              "totalCurrentLiabilities": "394886000",
              "cashAndShortTermInvestments": "79736000"
            },
            "cashflow": {
              "freeCashFlow": "-276866000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2023-03-31",
              "operatingCashflow": "-181254000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-95612000"
            }
          },
          "revenue": 53236000,
          "cost_of_revenue": 28573000,
          "gross_profit": 24663000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -214138000,
          "depreciation_amortisation": 21231000,
          "ebitda": 336981000,
          "interest_expense": 1654000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 276551000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 276551000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 79736000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1064567000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7255455000,
          "short_term_debt": 121999000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 394886000,
          "long_term_debt": 74702000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 211660000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6383101000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": -181254000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -95612000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -276866000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "336981000",
            "netIncome": "276551000",
            "grossProfit": "24663000",
            "totalRevenue": "53236000",
            "costOfRevenue": "28573000",
            "interestExpense": "1654000",
            "operatingIncome": "-214138000",
            "fiscalDateEnding": "2023-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "21231000"
          },
          "balance": {
            "totalDebt": "211660000",
            "totalAssets": "7255455000",
            "longTermDebt": "74702000",
            "shortTermDebt": "121999000",
            "fiscalDateEnding": "2023-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "1064567000",
            "totalShareholderEquity": "6383101000",
            "totalCurrentLiabilities": "394886000",
            "cashAndShortTermInvestments": "79736000"
          },
          "cashflow": {
            "freeCashFlow": "-276866000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2023-03-31",
            "operatingCashflow": "-181254000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-95612000"
          }
        }
      },
      {
        "period_end_date": "2022-03-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 51269000,
          "cost_of_revenue": 33255000,
          "gross_profit": 18014000,
          "ebit": -238478000,
          "ebitda": 303558000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 256312000,
          "net_income_to_common": 256312000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23067000,
          "total_current_assets": 974611000,
          "total_assets": 6861241000,
          "short_term_debt": 7765000,
          "long_term_debt": 25000000,
          "total_debt": 45966000,
          "total_liabilities": null,
          "total_equity": 6190376000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -246427000,
          "capital_expenditure": -49906000,
          "free_cash_flow": -296333000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373293,
          "ticker_id": 14710,
          "period_end_date": "2022-03-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "303558000",
              "netIncome": "256312000",
              "grossProfit": "18014000",
              "totalRevenue": "51269000",
              "costOfRevenue": "33255000",
              "interestExpense": "2174000",
              "operatingIncome": "-238478000",
              "fiscalDateEnding": "2022-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "25981000"
            },
            "balance": {
              "totalDebt": "45966000",
              "totalAssets": "6861241000",
              "longTermDebt": "25000000",
              "shortTermDebt": "7765000",
              "fiscalDateEnding": "2022-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "974611000",
              "totalShareholderEquity": "6190376000",
              "totalCurrentLiabilities": "244553000",
              "cashAndShortTermInvestments": "23067000"
            },
            "cashflow": {
              "freeCashFlow": "-296333000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2022-03-31",
              "operatingCashflow": "-246427000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-49906000"
            }
          },
          "revenue": 51269000,
          "cost_of_revenue": 33255000,
          "gross_profit": 18014000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -238478000,
          "depreciation_amortisation": 25981000,
          "ebitda": 303558000,
          "interest_expense": 2174000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 256312000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 256312000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23067000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 974611000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 6861241000,
          "short_term_debt": 7765000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 244553000,
          "long_term_debt": 25000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 45966000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6190376000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": -246427000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -49906000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -296333000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "303558000",
            "netIncome": "256312000",
            "grossProfit": "18014000",
            "totalRevenue": "51269000",
            "costOfRevenue": "33255000",
            "interestExpense": "2174000",
            "operatingIncome": "-238478000",
            "fiscalDateEnding": "2022-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "25981000"
          },
          "balance": {
            "totalDebt": "45966000",
            "totalAssets": "6861241000",
            "longTermDebt": "25000000",
            "shortTermDebt": "7765000",
            "fiscalDateEnding": "2022-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "974611000",
            "totalShareholderEquity": "6190376000",
            "totalCurrentLiabilities": "244553000",
            "cashAndShortTermInvestments": "23067000"
          },
          "cashflow": {
            "freeCashFlow": "-296333000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2022-03-31",
            "operatingCashflow": "-246427000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-49906000"
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 0,
          "gross_profit": 0,
          "ebit": -52437000,
          "ebitda": 60237000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 45615000,
          "net_income_to_common": 45615000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62417000,
          "total_current_assets": 1257218000,
          "total_assets": 7743216000,
          "short_term_debt": 132548000,
          "long_term_debt": 32020000,
          "total_debt": 194765000,
          "total_liabilities": null,
          "total_equity": 6915661000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373285,
          "ticker_id": 14710,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "60237000",
              "netIncome": "45615000",
              "grossProfit": "0",
              "totalRevenue": "0",
              "costOfRevenue": "0",
              "interestExpense": "3824000",
              "operatingIncome": "-52437000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10820000"
            },
            "balance": {
              "totalDebt": "194765000",
              "totalAssets": "7743216000",
              "longTermDebt": "32020000",
              "shortTermDebt": "132548000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "1257218000",
              "totalShareholderEquity": "6915661000",
              "totalCurrentLiabilities": "456901000",
              "cashAndShortTermInvestments": "62417000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 0,
          "gross_profit": 0,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -52437000,
          "depreciation_amortisation": 10820000,
          "ebitda": 60237000,
          "interest_expense": 3824000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 45615000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 45615000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 62417000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1257218000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7743216000,
          "short_term_debt": 132548000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 456901000,
          "long_term_debt": 32020000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 194765000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6915661000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "60237000",
            "netIncome": "45615000",
            "grossProfit": "0",
            "totalRevenue": "0",
            "costOfRevenue": "0",
            "interestExpense": "3824000",
            "operatingIncome": "-52437000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10820000"
          },
          "balance": {
            "totalDebt": "194765000",
            "totalAssets": "7743216000",
            "longTermDebt": "32020000",
            "shortTermDebt": "132548000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "1257218000",
            "totalShareholderEquity": "6915661000",
            "totalCurrentLiabilities": "456901000",
            "cashAndShortTermInvestments": "62417000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 0,
          "gross_profit": 0,
          "ebit": -61254000,
          "ebitda": 59446000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 48782000,
          "net_income_to_common": 48782000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373286,
          "ticker_id": 14710,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "59446000",
              "netIncome": "48782000",
              "grossProfit": "0",
              "totalRevenue": "0",
              "costOfRevenue": "0",
              "interestExpense": "4202000",
              "operatingIncome": "-61254000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10424000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 0,
          "gross_profit": 0,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -61254000,
          "depreciation_amortisation": 10424000,
          "ebitda": 59446000,
          "interest_expense": 4202000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 48782000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 48782000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "59446000",
            "netIncome": "48782000",
            "grossProfit": "0",
            "totalRevenue": "0",
            "costOfRevenue": "0",
            "interestExpense": "4202000",
            "operatingIncome": "-61254000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10424000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 254094000,
          "cost_of_revenue": 2782000,
          "gross_profit": 251312000,
          "ebit": -38460000,
          "ebitda": 28202000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 11612000,
          "net_income_to_common": 11612000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82262000,
          "total_current_assets": 1289263000,
          "total_assets": 7701521000,
          "short_term_debt": 142145000,
          "long_term_debt": 30265000,
          "total_debt": 205165000,
          "total_liabilities": null,
          "total_equity": 6875047000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373287,
          "ticker_id": 14710,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28202000",
              "netIncome": "11612000",
              "grossProfit": "251312000",
              "totalRevenue": "254094000",
              "costOfRevenue": "2782000",
              "interestExpense": "1958000",
              "operatingIncome": "-38460000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12189000"
            },
            "balance": {
              "totalDebt": "205165000",
              "totalAssets": "7701521000",
              "longTermDebt": "30265000",
              "shortTermDebt": "142145000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "1289263000",
              "totalShareholderEquity": "6875047000",
              "totalCurrentLiabilities": "450393000",
              "cashAndShortTermInvestments": "82262000"
            }
          },
          "revenue": 254094000,
          "cost_of_revenue": 2782000,
          "gross_profit": 251312000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -38460000,
          "depreciation_amortisation": 12189000,
          "ebitda": 28202000,
          "interest_expense": 1958000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 11612000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 11612000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 82262000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1289263000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7701521000,
          "short_term_debt": 142145000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 450393000,
          "long_term_debt": 30265000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 205165000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6875047000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28202000",
            "netIncome": "11612000",
            "grossProfit": "251312000",
            "totalRevenue": "254094000",
            "costOfRevenue": "2782000",
            "interestExpense": "1958000",
            "operatingIncome": "-38460000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12189000"
          },
          "balance": {
            "totalDebt": "205165000",
            "totalAssets": "7701521000",
            "longTermDebt": "30265000",
            "shortTermDebt": "142145000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "1289263000",
            "totalShareholderEquity": "6875047000",
            "totalCurrentLiabilities": "450393000",
            "cashAndShortTermInvestments": "82262000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 37910000,
          "cost_of_revenue": 38396000,
          "gross_profit": -486000,
          "ebit": -64288000,
          "ebitda": 52496000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 61911000,
          "net_income_to_common": 61911000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373289,
          "ticker_id": 14710,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "52496000",
              "netIncome": "61911000",
              "grossProfit": "-486000",
              "totalRevenue": "37910000",
              "costOfRevenue": "38396000",
              "interestExpense": "4732000",
              "operatingIncome": "-64288000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7866000"
            }
          },
          "revenue": 37910000,
          "cost_of_revenue": 38396000,
          "gross_profit": -486000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -64288000,
          "depreciation_amortisation": 7866000,
          "ebitda": 52496000,
          "interest_expense": 4732000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 61911000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 61911000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "52496000",
            "netIncome": "61911000",
            "grossProfit": "-486000",
            "totalRevenue": "37910000",
            "costOfRevenue": "38396000",
            "interestExpense": "4732000",
            "operatingIncome": "-64288000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7866000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "INR",
        "fetched_at": "2026-06-07T10:46:43.614520+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 0,
          "gross_profit": 0,
          "ebit": -46911000,
          "ebitda": 103508000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 63225000,
          "net_income_to_common": 63225000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 80055000,
          "total_current_assets": 1361583000,
          "total_assets": 7966855000,
          "short_term_debt": 137513000,
          "long_term_debt": 42544000,
          "total_debt": 215533000,
          "total_liabilities": null,
          "total_equity": 6988648000,
          "shares_outstanding": 25040532,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 373290,
          "ticker_id": 14710,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "INR",
          "fetched_at": "2026-06-07T10:46:43.614520+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "103508000",
              "netIncome": "63225000",
              "grossProfit": "0",
              "totalRevenue": "0",
              "costOfRevenue": "0",
              "interestExpense": "4392000",
              "operatingIncome": "-46911000",
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7794000"
            },
            "balance": {
              "totalDebt": "215533000",
              "totalAssets": "7966855000",
              "longTermDebt": "42544000",
              "shortTermDebt": "137513000",
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "25040532",
              "totalCurrentAssets": "1361583000",
              "totalShareholderEquity": "6988648000",
              "totalCurrentLiabilities": "476025000",
              "cashAndShortTermInvestments": "80055000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": 0,
          "gross_profit": 0,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -46911000,
          "depreciation_amortisation": 7794000,
          "ebitda": 103508000,
          "interest_expense": 4392000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 63225000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 63225000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 80055000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1361583000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 7966855000,
          "short_term_debt": 137513000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 476025000,
          "long_term_debt": 42544000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 215533000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 6988648000,
          "shares_outstanding": 25040532,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "103508000",
            "netIncome": "63225000",
            "grossProfit": "0",
            "totalRevenue": "0",
            "costOfRevenue": "0",
            "interestExpense": "4392000",
            "operatingIncome": "-46911000",
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7794000"
          },
          "balance": {
            "totalDebt": "215533000",
            "totalAssets": "7966855000",
            "longTermDebt": "42544000",
            "shortTermDebt": "137513000",
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "25040532",
            "totalCurrentAssets": "1361583000",
            "totalShareholderEquity": "6988648000",
            "totalCurrentLiabilities": "476025000",
            "cashAndShortTermInvestments": "80055000"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 4,
    "quarterly_financial_periods": 5,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-03-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}