{ "ticker": { "uuid": "022fb0ab-bd31-4fdb-bf1d-850e075b2e6b", "symbol": "AAL", "name": "American Airlines Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/022fb0ab-bd31-4fdb-bf1d-850e075b2e6b/", "api_url": "https://sharemaestro.com/factors/api/tickers/022fb0ab-bd31-4fdb-bf1d-850e075b2e6b/" }, "ticker_metadata": { "id": 4550, "uuid": "022fb0ab-bd31-4fdb-bf1d-850e075b2e6b", "symbol": "AAL", "name": "American Airlines Group", "asset_type": "equity", "market_cap": 9682679000, "stock_exchange_id": 2, "industry": "Airlines", "sector": "Industrials", "description": "American Airlines Group Inc. is an American publicly traded airline holding company headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "022fb0ab-bd31-4fdb-bf1d-850e075b2e6b", "symbol": "AAL", "name": "American Airlines Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airlines", "page_url": "https://sharemaestro.com/factors/ticker/022fb0ab-bd31-4fdb-bf1d-850e075b2e6b/", "api_url": "https://sharemaestro.com/factors/api/tickers/022fb0ab-bd31-4fdb-bf1d-850e075b2e6b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.76, "quality": 0.17, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.5, "market_cap": 8925943500, "pe_ratio": 44.1878, "earnings_yield": 0.0226, "ebitda_to_ev": 0.1119, "shareholder_yield": 0, "roe": -0.0495, "piotroski_f_score": 5, "momentum_12_1": 0.1333, "volatility_252d": 0.4999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.060433+00:00", "batch_id": "" }, "size": { "price_close": 13.5, "market_cap": 8925943500, "market_cap_usd": 8925943500, "enterprise_value": 37152943500, "shares_outstanding": 661181000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.1878, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1594, "pcf_ratio": 1.8343, "pfcf_ratio": 1.0341, "ev_ebitda": 8.9331, "ev_ebit": 17.0661, "ev_sales": 0.6635, "ev_fcf": 4.3041, "earnings_yield": 0.0226, "fcf_yield": 0.2323, "price_to_sales": 0.1594, "price_to_book": null, "price_to_cashflow": 1.8343, "ebitda_to_ev": 0.1119, "sales_yield": 1.5071 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.218, "operating_margin": 0.0389, "net_margin": 0.0036, "ebitda_margin": 0.0743, "fcf_margin": 0.1542, "roe": -0.0495, "roa": 0.0032, "roic": 0.0503, "roc_greenblatt": null, "asset_turnover": 0.8785, "cash_conversion": 42.7327, "accruals_ratio": -0.0732, "sbc_to_revenue": 0.001, "piotroski_f_score": 5, "altman_z_score": 0.6424, "earnings_stability_5y": 4.2266, "revenue_stability_5y": 0.3301, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1915, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -16.6336, "net_debt_to_ebitda": 6.787, "debt_to_assets": 0.457, "interest_coverage": 1.2928, "current_ratio": 0.4923, "quick_ratio": 0.3821, "net_debt": 28227000000, "local_beta": 0.0014, "volatility_252d": 0.4999, "volatility_60d": 1.1778, "max_drawdown_12m": -0.3558, "risk_adjusted_momentum": 0.2666 }, "growth": { "revenue_growth_1y": 0.0333, "revenue_growth_3y_cagr": 0.0371, "revenue_growth_5y_cagr": 0.258, "eps_growth_1y": -0.7051, "eps_growth_3y_cagr": -0.0439, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2434, "book_value_growth_1y": null, "revenue_growth": 0.0333, "earnings_growth": -0.7051 }, "momentum": { "price_return_1m": 0.0112, "price_return_3m": 0.2075, "price_return_6m": -0.0885, "price_return_9m": 0.0321, "price_return_12m": 0.146, "price_return_12m_ex1m": 0.1333, "momentum_6m": -0.0885, "momentum_12m": 0.146, "momentum_12_1": 0.1333, "distance_from_52w_high": -0.1557, "distance_from_52w_low": 0.3107, "relative_strength": -0.0119 }, "raw_ttm": { "revenue_ttm": 55994000000, "gross_profit_ttm": 12209000000, "ebit_ttm": 2177000000, "ebitda_ttm": 4159000000, "net_income_ttm": 202000000, "eps_diluted_ttm": 0.3055, "operating_cash_flow_ttm": 4866000000, "capital_expenditure_ttm": 3766000000, "fcf_ttm": 8632000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1684000000, "cash_and_equivalents": 903000000, "total_current_assets": 13984000000, "total_current_liabilities": 28406000000, "net_ppe": null, "total_assets": 63738000000, "total_debt": 29130000000, "total_equity": -4077000000, "net_working_capital": -9717000000, "book_value_per_share": -6.1662, "retained_earnings": -7114000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10232000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 5, "rank_ev_ebitda": 32, "rank_ev_ebit": 62, "rank_earnings_yield": 82, "rank_fcf_yield": 13, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 77, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 81, "rank_fcf_margin": 58, "rank_piotroski": 59, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53 }, "composites": { "value_composite": 24, "quality_composite": 83, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 16, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.3594, "os_score": 0.55, "value_percentile": 0.76, "quality_percentile": 0.17, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 206, "ticker_id": 4550, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.060433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.5, "market_cap": 8925943500, "market_cap_usd": 8925943500, "enterprise_value": 37152943500, "shares_outstanding": 661181000, "fx_rate_to_usd": null, "pe_ratio": 44.18783911, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.15940893, "pcf_ratio": 1.83434926, "pfcf_ratio": 1.03405277, "ev_ebitda": 8.93314342, "ev_ebit": 17.06612012, "ev_sales": 0.66351651, "ev_fcf": 4.30409447, "earnings_yield": 0.02263066, "fcf_yield": 0.23233691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21804122, "operating_margin": 0.03887917, "net_margin": 0.00360753, "ebitda_margin": 0.07427582, "fcf_margin": 0.15415937, "roe": -0.04954623, "roa": 0.00316922, "roic": 0.05030187, "roc_greenblatt": null, "asset_turnover": 0.87850262, "cash_conversion": 42.73267327, "accruals_ratio": -0.07317456, "sbc_to_revenue": 0.00098225, "debt_to_equity": -16.63355408, "net_debt_to_ebitda": 6.78696802, "debt_to_assets": 0.45702721, "interest_coverage": 1.29275534, "current_ratio": 0.49229036, "quick_ratio": 0.38206717, "net_debt": 28227000000, "revenue_growth_1y": 0.03325214, "revenue_growth_3y_cagr": 0.03714312, "revenue_growth_5y_cagr": 0.25804513, "eps_growth_1y": -0.70510949, "eps_growth_3y_cagr": -0.04389317, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24344569, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 0.6424063, "earnings_stability_5y": 4.226647, "revenue_stability_5y": 0.330111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01123596, "price_return_3m": 0.20751342, "price_return_6m": -0.08845375, "price_return_9m": 0.03211009, "price_return_12m": 0.14601019, "price_return_12m_ex1m": 0.13327674, "distance_from_52w_high": -0.15572233, "distance_from_52w_low": 0.31067961, "relative_strength": -0.01193086, "local_beta": 0.0014, "volatility_252d": 0.499854, "volatility_60d": 1.177835, "max_drawdown_12m": -0.3558474, "revenue_ttm": 55994000000, "gross_profit_ttm": 12209000000, "ebit_ttm": 2177000000, "ebitda_ttm": 4159000000, "net_income_ttm": 202000000, "eps_diluted_ttm": 0.30551392, "operating_cash_flow_ttm": 4866000000, "capital_expenditure_ttm": 3766000000, "fcf_ttm": 8632000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1684000000, "cash_and_equivalents": 903000000, "total_current_assets": 13984000000, "total_current_liabilities": 28406000000, "net_ppe": null, "total_assets": 63738000000, "total_debt": 29130000000, "total_equity": -4077000000, "net_working_capital": -9717000000, "book_value_per_share": -6.1662389, "retained_earnings": -7114000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10232000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 5, "rank_ev_ebitda": 32, "rank_ev_ebit": 62, "rank_earnings_yield": 82, "rank_fcf_yield": 13, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 77, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 81, "rank_fcf_margin": 58, "rank_piotroski": 59, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 24, "quality_composite": 83, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 16, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.5, "os": 0.55, "value": 0.76, "quality": 0.17, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.1878, "earnings_yield": 0.0226, "shareholder_yield": 0, "roe": -0.0495, "momentum_12_1": 0.1333, "complete_fields": { "id": 206, "ticker_id": 4550, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.060433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.5, "market_cap": 8925943500, "market_cap_usd": 8925943500, "enterprise_value": 37152943500, "shares_outstanding": 661181000, "fx_rate_to_usd": null, "pe_ratio": 44.18783911, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.15940893, "pcf_ratio": 1.83434926, "pfcf_ratio": 1.03405277, "ev_ebitda": 8.93314342, "ev_ebit": 17.06612012, "ev_sales": 0.66351651, "ev_fcf": 4.30409447, "earnings_yield": 0.02263066, "fcf_yield": 0.23233691, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.21804122, "operating_margin": 0.03887917, "net_margin": 0.00360753, "ebitda_margin": 0.07427582, "fcf_margin": 0.15415937, "roe": -0.04954623, "roa": 0.00316922, "roic": 0.05030187, "roc_greenblatt": null, "asset_turnover": 0.87850262, "cash_conversion": 42.73267327, "accruals_ratio": -0.07317456, "sbc_to_revenue": 0.00098225, "debt_to_equity": -16.63355408, "net_debt_to_ebitda": 6.78696802, "debt_to_assets": 0.45702721, "interest_coverage": 1.29275534, "current_ratio": 0.49229036, "quick_ratio": 0.38206717, "net_debt": 28227000000, "revenue_growth_1y": 0.03325214, "revenue_growth_3y_cagr": 0.03714312, "revenue_growth_5y_cagr": 0.25804513, "eps_growth_1y": -0.70510949, "eps_growth_3y_cagr": -0.04389317, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24344569, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 0.6424063, "earnings_stability_5y": 4.226647, "revenue_stability_5y": 0.330111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01123596, "price_return_3m": 0.20751342, "price_return_6m": -0.08845375, "price_return_9m": 0.03211009, "price_return_12m": 0.14601019, "price_return_12m_ex1m": 0.13327674, "distance_from_52w_high": -0.15572233, "distance_from_52w_low": 0.31067961, "relative_strength": -0.01193086, "local_beta": 0.0014, "volatility_252d": 0.499854, "volatility_60d": 1.177835, "max_drawdown_12m": -0.3558474, "revenue_ttm": 55994000000, "gross_profit_ttm": 12209000000, "ebit_ttm": 2177000000, "ebitda_ttm": 4159000000, "net_income_ttm": 202000000, "eps_diluted_ttm": 0.30551392, "operating_cash_flow_ttm": 4866000000, "capital_expenditure_ttm": 3766000000, "fcf_ttm": 8632000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1684000000, "cash_and_equivalents": 903000000, "total_current_assets": 13984000000, "total_current_liabilities": 28406000000, "net_ppe": null, "total_assets": 63738000000, "total_debt": 29130000000, "total_equity": -4077000000, "net_working_capital": -9717000000, "book_value_per_share": -6.1662389, "retained_earnings": -7114000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10232000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 4, "rank_pcf": 5, "rank_ev_ebitda": 32, "rank_ev_ebit": 62, "rank_earnings_yield": 82, "rank_fcf_yield": 13, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 77, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 81, "rank_fcf_margin": 58, "rank_piotroski": 59, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 24, "quality_composite": 83, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 91, "svqf_composite": 91, "vc1_composite": 16, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 54633000000, "cost_of_revenue": 44162000000, "gross_profit": 10471000000, "ebit": 1906000000, "ebitda": 3881000000, "pretax_income": 190000000, "tax_provision": 79000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 12205000000, "total_assets": 61774000000, "short_term_debt": 4811000000, "long_term_debt": 25254000000, "total_debt": 30065000000, "total_liabilities": 65501000000, "total_equity": -3727000000, "shares_outstanding": 661856000, "goodwill_and_intangibles": 6157000000 }, "cash_flow": { "operating_cash_flow": 3099000000, "capital_expenditure": 3779000000, "free_cash_flow": 6878000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4737, "ticker_id": 4550, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "3881000000", "netIncome": "111000000", "grossProfit": "10471000000", "depreciation": "None", "totalRevenue": "54633000000", "costOfRevenue": "44162000000", "interestIncome": "357000000", "incomeBeforeTax": "190000000", "interestExpense": "1716000000", "operatingIncome": "1467000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-1359000000", "nonInterestIncome": "None", "operatingExpenses": "9004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1975000000", "sellingGeneralAndAdministrative": "1997000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "4091000000", "inventory": "2792000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61774000000", "longTermDebt": "25254000000", "shortTermDebt": "4811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2066000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "65501000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "12205000000", "currentLongTermDebt": "4667000000", "longTermInvestments": "None", "shortTermInvestments": "4882000000", "currentNetReceivables": "2075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49569000000", "currentAccountsPayable": "2840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35970000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "6963000000", "otherCurrentLiabilities": "5958000000", "totalCurrentLiabilities": "24492000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "41009000000", "cashAndShortTermInvestments": "1689000000", "commonStockSharesOutstanding": "661856000", "intangibleAssetsExcludingGoodwill": "2066000000", "cashAndCashEquivalentsAtCarryingValue": "1689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3099000000", "capitalExpenditures": "3779000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54633000000, "cost_of_revenue": 44162000000, "gross_profit": 10471000000, "research_and_development": null, "selling_general_admin": 1997000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1906000000, "depreciation_amortisation": 1975000000, "ebitda": 3881000000, "interest_expense": 1716000000, "interest_income": null, "other_non_operating": null, "pretax_income": 190000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689000000, "short_term_investments": 4882000000, "net_receivables": 2075000000, "inventory": 2792000000, "other_current_assets": null, "total_current_assets": 12205000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2066000000, "goodwill_and_intangibles": 6157000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49569000000, "total_assets": 61774000000, "short_term_debt": 4811000000, "accounts_payable": 2840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24492000000, "long_term_debt": 25254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41009000000, "total_liabilities": 65501000000, "total_debt": 30065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6732000000, "total_equity": -3727000000, "shares_outstanding": 661856000, "operating_cash_flow": 3099000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3779000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1051000000, "free_cash_flow": 6878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1906000000", "ebitda": "3881000000", "netIncome": "111000000", "grossProfit": "10471000000", "depreciation": "None", "totalRevenue": "54633000000", "costOfRevenue": "44162000000", "interestIncome": "357000000", "incomeBeforeTax": "190000000", "interestExpense": "1716000000", "operatingIncome": "1467000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-1359000000", "nonInterestIncome": "None", "operatingExpenses": "9004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44162000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1975000000", "sellingGeneralAndAdministrative": "1997000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "4091000000", "inventory": "2792000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61774000000", "longTermDebt": "25254000000", "shortTermDebt": "4811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2066000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "65501000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "12205000000", "currentLongTermDebt": "4667000000", "longTermInvestments": "None", "shortTermInvestments": "4882000000", "currentNetReceivables": "2075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49569000000", "currentAccountsPayable": "2840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35970000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "6963000000", "otherCurrentLiabilities": "5958000000", "totalCurrentLiabilities": "24492000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "41009000000", "cashAndShortTermInvestments": "1689000000", "commonStockSharesOutstanding": "661856000", "intangibleAssetsExcludingGoodwill": "2066000000", "cashAndCashEquivalentsAtCarryingValue": "1689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3099000000", "capitalExpenditures": "3779000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1051000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 54211000000, "cost_of_revenue": 42746000000, "gross_profit": 11465000000, "ebit": 3088000000, "ebitda": 5014000000, "pretax_income": 1154000000, "tax_provision": 308000000, "net_income": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804000000, "total_current_assets": 13154000000, "total_assets": 61783000000, "short_term_debt": 6414000000, "long_term_debt": 25154000000, "total_debt": 31568000000, "total_liabilities": 65760000000, "total_equity": -3977000000, "shares_outstanding": 721300000, "goodwill_and_intangibles": 6135000000 }, "cash_flow": { "operating_cash_flow": 3983000000, "capital_expenditure": 2683000000, "free_cash_flow": 6666000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4742, "ticker_id": 4550, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3088000000", "ebitda": "5014000000", "netIncome": "846000000", "grossProfit": "11465000000", "depreciation": "None", "totalRevenue": "54211000000", "costOfRevenue": "42746000000", "interestIncome": "468000000", "incomeBeforeTax": "1154000000", "interestExpense": "1934000000", "operatingIncome": "2614000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-1466000000", "nonInterestIncome": "None", "operatingExpenses": "8851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1926000000", "sellingGeneralAndAdministrative": "1812000000", "netIncomeFromContinuingOperations": "846000000" }, "balance": { "goodwill": "4091000000", "inventory": "2638000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61783000000", "longTermDebt": "25154000000", "shortTermDebt": "6414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "-6843000000", "totalLiabilities": "65760000000", "otherCurrentAssets": "1526000000", "totalCurrentAssets": "13154000000", "currentLongTermDebt": "5322000000", "longTermInvestments": "None", "shortTermInvestments": "6180000000", "currentNetReceivables": "2006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48629000000", "currentAccountsPayable": "2455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37544000000", "totalShareholderEquity": "-3977000000", "capitalLeaseObligations": "7068000000", "otherCurrentLiabilities": "5111000000", "totalCurrentLiabilities": "24295000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "41465000000", "cashAndShortTermInvestments": "804000000", "commonStockSharesOutstanding": "721300000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "846000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3983000000", "capitalExpenditures": "2683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2794000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54211000000, "cost_of_revenue": 42746000000, "gross_profit": 11465000000, "research_and_development": null, "selling_general_admin": 1812000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3088000000, "depreciation_amortisation": 1926000000, "ebitda": 5014000000, "interest_expense": 1934000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1154000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 846000000, "net_income_continuing_ops": 846000000, "net_income_to_common": 846000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804000000, "short_term_investments": 6180000000, "net_receivables": 2006000000, "inventory": 2638000000, "other_current_assets": null, "total_current_assets": 13154000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2044000000, "goodwill_and_intangibles": 6135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48629000000, "total_assets": 61783000000, "short_term_debt": 6414000000, "accounts_payable": 2455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24295000000, "long_term_debt": 25154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41465000000, "total_liabilities": 65760000000, "total_debt": 31568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6843000000, "total_equity": -3977000000, "shares_outstanding": 721300000, "operating_cash_flow": 3983000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2683000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -968000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2794000000, "free_cash_flow": 6666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3088000000", "ebitda": "5014000000", "netIncome": "846000000", "grossProfit": "11465000000", "depreciation": "None", "totalRevenue": "54211000000", "costOfRevenue": "42746000000", "interestIncome": "468000000", "incomeBeforeTax": "1154000000", "interestExpense": "1934000000", "operatingIncome": "2614000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-1466000000", "nonInterestIncome": "None", "operatingExpenses": "8851000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1926000000", "sellingGeneralAndAdministrative": "1812000000", "netIncomeFromContinuingOperations": "846000000" }, "balance": { "goodwill": "4091000000", "inventory": "2638000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61783000000", "longTermDebt": "25154000000", "shortTermDebt": "6414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "-6843000000", "totalLiabilities": "65760000000", "otherCurrentAssets": "1526000000", "totalCurrentAssets": "13154000000", "currentLongTermDebt": "5322000000", "longTermInvestments": "None", "shortTermInvestments": "6180000000", "currentNetReceivables": "2006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48629000000", "currentAccountsPayable": "2455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37544000000", "totalShareholderEquity": "-3977000000", "capitalLeaseObligations": "7068000000", "otherCurrentLiabilities": "5111000000", "totalCurrentLiabilities": "24295000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "41465000000", "cashAndShortTermInvestments": "804000000", "commonStockSharesOutstanding": "721300000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "846000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3983000000", "capitalExpenditures": "2683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2794000000", "cashflowFromInvestment": "-968000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 52788000000, "cost_of_revenue": 40978000000, "gross_profit": 11810000000, "ebit": 3266000000, "ebitda": 5202000000, "pretax_income": 1121000000, "tax_provision": 299000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578000000, "total_current_assets": 13572000000, "total_assets": 63058000000, "short_term_debt": 4941000000, "long_term_debt": 29270000000, "total_debt": 34211000000, "total_liabilities": 68260000000, "total_equity": -5202000000, "shares_outstanding": 719669000, "goodwill_and_intangibles": 6142000000 }, "cash_flow": { "operating_cash_flow": 3803000000, "capital_expenditure": 2596000000, "free_cash_flow": 6399000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4747, "ticker_id": 4550, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3266000000", "ebitda": "5202000000", "netIncome": "822000000", "grossProfit": "11810000000", "depreciation": "None", "totalRevenue": "52788000000", "costOfRevenue": "40978000000", "interestIncome": "591000000", "incomeBeforeTax": "1121000000", "interestExpense": "2145000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "299000000", "reportedCurrency": "USD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "8776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000000", "sellingGeneralAndAdministrative": "1799000000", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "4091000000", "inventory": "2400000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63058000000", "longTermDebt": "29270000000", "shortTermDebt": "4941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "-7689000000", "totalLiabilities": "68260000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "13572000000", "currentLongTermDebt": "3632000000", "longTermInvestments": "None", "shortTermInvestments": "7000000000", "currentNetReceivables": "2026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49486000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40663000000", "totalShareholderEquity": "-5202000000", "capitalLeaseObligations": "7761000000", "otherCurrentLiabilities": "5115000000", "totalCurrentLiabilities": "22062000000", "otherNonCurrentLiabilities": "1558000000", "totalNonCurrentLiabilities": "46198000000", "cashAndShortTermInvestments": "578000000", "commonStockSharesOutstanding": "719669000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-520000000", "operatingCashflow": "3803000000", "capitalExpenditures": "2596000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3206000000", "cashflowFromInvestment": "-502000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52788000000, "cost_of_revenue": 40978000000, "gross_profit": 11810000000, "research_and_development": null, "selling_general_admin": 1799000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3266000000, "depreciation_amortisation": 1936000000, "ebitda": 5202000000, "interest_expense": 2145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1121000000, "tax_provision": 299000000, "effective_tax_rate": null, "net_income": 822000000, "net_income_continuing_ops": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578000000, "short_term_investments": 7000000000, "net_receivables": 2026000000, "inventory": 2400000000, "other_current_assets": null, "total_current_assets": 13572000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2051000000, "goodwill_and_intangibles": 6142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49486000000, "total_assets": 63058000000, "short_term_debt": 4941000000, "accounts_payable": 2353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22062000000, "long_term_debt": 29270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46198000000, "total_liabilities": 68260000000, "total_debt": 34211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7689000000, "total_equity": -5202000000, "shares_outstanding": 719669000, "operating_cash_flow": 3803000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3206000000, "free_cash_flow": 6399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3266000000", "ebitda": "5202000000", "netIncome": "822000000", "grossProfit": "11810000000", "depreciation": "None", "totalRevenue": "52788000000", "costOfRevenue": "40978000000", "interestIncome": "591000000", "incomeBeforeTax": "1121000000", "interestExpense": "2145000000", "operatingIncome": "3034000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "299000000", "reportedCurrency": "USD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "8776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1936000000", "sellingGeneralAndAdministrative": "1799000000", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "4091000000", "inventory": "2400000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63058000000", "longTermDebt": "29270000000", "shortTermDebt": "4941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "-7689000000", "totalLiabilities": "68260000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "13572000000", "currentLongTermDebt": "3632000000", "longTermInvestments": "None", "shortTermInvestments": "7000000000", "currentNetReceivables": "2026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49486000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40663000000", "totalShareholderEquity": "-5202000000", "capitalLeaseObligations": "7761000000", "otherCurrentLiabilities": "5115000000", "totalCurrentLiabilities": "22062000000", "otherNonCurrentLiabilities": "1558000000", "totalNonCurrentLiabilities": "46198000000", "cashAndShortTermInvestments": "578000000", "commonStockSharesOutstanding": "719669000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-520000000", "operatingCashflow": "3803000000", "capitalExpenditures": "2596000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3206000000", "cashflowFromInvestment": "-502000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 48971000000, "cost_of_revenue": 39934000000, "gross_profit": 9037000000, "ebit": 2148000000, "ebitda": 4125000000, "pretax_income": 186000000, "tax_provision": 59000000, "net_income": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440000000, "total_current_assets": 15269000000, "total_assets": 64716000000, "short_term_debt": 4739000000, "long_term_debt": 32389000000, "total_debt": 37128000000, "total_liabilities": 70515000000, "total_equity": -5799000000, "shares_outstanding": 655122000, "goodwill_and_intangibles": 6150000000 }, "cash_flow": { "operating_cash_flow": 2173000000, "capital_expenditure": 2906000000, "free_cash_flow": 5079000000, "dividends_paid": 3549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4752, "ticker_id": 4550, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2148000000", "ebitda": "4125000000", "netIncome": "127000000", "grossProfit": "9037000000", "depreciation": "None", "totalRevenue": "48971000000", "costOfRevenue": "39934000000", "interestIncome": "216000000", "incomeBeforeTax": "186000000", "interestExpense": "1962000000", "operatingIncome": "1607000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-1746000000", "nonInterestIncome": "None", "operatingExpenses": "7430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "541000000", "costofGoodsAndServicesSold": "39934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000000", "sellingGeneralAndAdministrative": "1815000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "4091000000", "inventory": "2279000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "64716000000", "longTermDebt": "32389000000", "shortTermDebt": "4739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2059000000", "reportedCurrency": "USD", "retainedEarnings": "-8511000000", "totalLiabilities": "70515000000", "otherCurrentAssets": "1887000000", "totalCurrentAssets": "15269000000", "currentLongTermDebt": "3274000000", "longTermInvestments": "None", "shortTermInvestments": "8525000000", "currentNetReceivables": "2138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49447000000", "currentAccountsPayable": "2149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613000000", "shortLongTermDebtTotal": "43687000000", "totalShareholderEquity": "-5799000000", "capitalLeaseObligations": "8024000000", "otherCurrentLiabilities": "4694000000", "totalCurrentLiabilities": "21496000000", "otherNonCurrentLiabilities": "1258000000", "totalNonCurrentLiabilities": "49019000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "655122000", "intangibleAssetsExcludingGoodwill": "2059000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "3549000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1776000000", "operatingCashflow": "2173000000", "capitalExpenditures": "2906000000", "changeInReceivables": "637000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2631000000", "cashflowFromInvestment": "636000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48971000000, "cost_of_revenue": 39934000000, "gross_profit": 9037000000, "research_and_development": null, "selling_general_admin": 1815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2148000000, "depreciation_amortisation": 1977000000, "ebitda": 4125000000, "interest_expense": 1962000000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 127000000, "net_income_continuing_ops": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440000000, "short_term_investments": 8525000000, "net_receivables": 2138000000, "inventory": 2279000000, "other_current_assets": null, "total_current_assets": 15269000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2059000000, "goodwill_and_intangibles": 6150000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49447000000, "total_assets": 64716000000, "short_term_debt": 4739000000, "accounts_payable": 2149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21496000000, "long_term_debt": 32389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49019000000, "total_liabilities": 70515000000, "total_debt": 37128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8511000000, "total_equity": -5799000000, "shares_outstanding": 655122000, "operating_cash_flow": 2173000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 636000000, "dividends_paid": 3549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2631000000, "free_cash_flow": 5079000000, "net_change_in_cash": 178000000 }, "raw_data": { "income": { "ebit": "2148000000", "ebitda": "4125000000", "netIncome": "127000000", "grossProfit": "9037000000", "depreciation": "None", "totalRevenue": "48971000000", "costOfRevenue": "39934000000", "interestIncome": "216000000", "incomeBeforeTax": "186000000", "interestExpense": "1962000000", "operatingIncome": "1607000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-1746000000", "nonInterestIncome": "None", "operatingExpenses": "7430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "541000000", "costofGoodsAndServicesSold": "39934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1977000000", "sellingGeneralAndAdministrative": "1815000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "4091000000", "inventory": "2279000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "64716000000", "longTermDebt": "32389000000", "shortTermDebt": "4739000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2059000000", "reportedCurrency": "USD", "retainedEarnings": "-8511000000", "totalLiabilities": "70515000000", "otherCurrentAssets": "1887000000", "totalCurrentAssets": "15269000000", "currentLongTermDebt": "3274000000", "longTermInvestments": "None", "shortTermInvestments": "8525000000", "currentNetReceivables": "2138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49447000000", "currentAccountsPayable": "2149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613000000", "shortLongTermDebtTotal": "43687000000", "totalShareholderEquity": "-5799000000", "capitalLeaseObligations": "8024000000", "otherCurrentLiabilities": "4694000000", "totalCurrentLiabilities": "21496000000", "otherNonCurrentLiabilities": "1258000000", "totalNonCurrentLiabilities": "49019000000", "cashAndShortTermInvestments": "440000000", "commonStockSharesOutstanding": "655122000", "intangibleAssetsExcludingGoodwill": "2059000000", "cashAndCashEquivalentsAtCarryingValue": "440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "3549000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1776000000", "operatingCashflow": "2173000000", "capitalExpenditures": "2906000000", "changeInReceivables": "637000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2631000000", "cashflowFromInvestment": "636000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 29882000000, "cost_of_revenue": 29855000000, "gross_profit": 27000000, "ebit": -748000000, "ebitda": 1587000000, "pretax_income": -2548000000, "tax_provision": -555000000, "net_income": -1993000000, "net_income_to_common": -1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273000000, "total_current_assets": 17336000000, "total_assets": 66467000000, "short_term_debt": 3996000000, "long_term_debt": 35571000000, "total_debt": 39567000000, "total_liabilities": 73807000000, "total_equity": -7340000000, "shares_outstanding": 644015000, "goodwill_and_intangibles": 6079000000 }, "cash_flow": { "operating_cash_flow": 704000000, "capital_expenditure": 208000000, "free_cash_flow": 912000000, "dividends_paid": 12190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4757, "ticker_id": 4550, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-748000000", "ebitda": "1587000000", "netIncome": "-1993000000", "grossProfit": "27000000", "depreciation": "None", "totalRevenue": "29882000000", "costOfRevenue": "29855000000", "interestIncome": "18000000", "incomeBeforeTax": "-2548000000", "interestExpense": "1800000000", "operatingIncome": "-1059000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-555000000", "reportedCurrency": "USD", "netInterestIncome": "-1782000000", "nonInterestIncome": "None", "operatingExpenses": "1086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "311000000", "costofGoodsAndServicesSold": "29855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000000", "sellingGeneralAndAdministrative": "1098000000", "netIncomeFromContinuingOperations": "-1993000000" }, "balance": { "goodwill": "4091000000", "inventory": "1795000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "66467000000", "longTermDebt": "35571000000", "shortTermDebt": "3996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1988000000", "reportedCurrency": "USD", "retainedEarnings": "-8638000000", "totalLiabilities": "73807000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "17336000000", "currentLongTermDebt": "2489000000", "longTermInvestments": "None", "shortTermInvestments": "12158000000", "currentNetReceivables": "1505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49131000000", "currentAccountsPayable": "1772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36845000000", "shortLongTermDebtTotal": "46177000000", "totalShareholderEquity": "-7340000000", "capitalLeaseObligations": "8092000000", "otherCurrentLiabilities": "4255000000", "totalCurrentLiabilities": "19006000000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "54801000000", "cashAndShortTermInvestments": "273000000", "commonStockSharesOutstanding": "644015000", "intangibleAssetsExcludingGoodwill": "1988000000", "cashAndCashEquivalentsAtCarryingValue": "273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1993000000", "profitLoss": "None", "dividendPayout": "12190000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "704000000", "capitalExpenditures": "208000000", "changeInReceivables": "304000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288000000", "cashflowFromInvestment": "-5983000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29882000000, "cost_of_revenue": 29855000000, "gross_profit": 27000000, "research_and_development": null, "selling_general_admin": 1098000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -748000000, "depreciation_amortisation": 2335000000, "ebitda": 1587000000, "interest_expense": 1800000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2548000000, "tax_provision": -555000000, "effective_tax_rate": null, "net_income": -1993000000, "net_income_continuing_ops": -1993000000, "net_income_to_common": -1993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273000000, "short_term_investments": 12158000000, "net_receivables": 1505000000, "inventory": 1795000000, "other_current_assets": null, "total_current_assets": 17336000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 1988000000, "goodwill_and_intangibles": 6079000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49131000000, "total_assets": 66467000000, "short_term_debt": 3996000000, "accounts_payable": 1772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19006000000, "long_term_debt": 35571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54801000000, "total_liabilities": 73807000000, "total_debt": 39567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8638000000, "total_equity": -7340000000, "shares_outstanding": 644015000, "operating_cash_flow": 704000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5983000000, "dividends_paid": 12190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5288000000, "free_cash_flow": 912000000, "net_change_in_cash": 9000000 }, "raw_data": { "income": { "ebit": "-748000000", "ebitda": "1587000000", "netIncome": "-1993000000", "grossProfit": "27000000", "depreciation": "None", "totalRevenue": "29882000000", "costOfRevenue": "29855000000", "interestIncome": "18000000", "incomeBeforeTax": "-2548000000", "interestExpense": "1800000000", "operatingIncome": "-1059000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-555000000", "reportedCurrency": "USD", "netInterestIncome": "-1782000000", "nonInterestIncome": "None", "operatingExpenses": "1086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "311000000", "costofGoodsAndServicesSold": "29855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000000", "sellingGeneralAndAdministrative": "1098000000", "netIncomeFromContinuingOperations": "-1993000000" }, "balance": { "goodwill": "4091000000", "inventory": "1795000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "66467000000", "longTermDebt": "35571000000", "shortTermDebt": "3996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1988000000", "reportedCurrency": "USD", "retainedEarnings": "-8638000000", "totalLiabilities": "73807000000", "otherCurrentAssets": "1605000000", "totalCurrentAssets": "17336000000", "currentLongTermDebt": "2489000000", "longTermInvestments": "None", "shortTermInvestments": "12158000000", "currentNetReceivables": "1505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49131000000", "currentAccountsPayable": "1772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36845000000", "shortLongTermDebtTotal": "46177000000", "totalShareholderEquity": "-7340000000", "capitalLeaseObligations": "8092000000", "otherCurrentLiabilities": "4255000000", "totalCurrentLiabilities": "19006000000", "otherNonCurrentLiabilities": "1328000000", "totalNonCurrentLiabilities": "54801000000", "cashAndShortTermInvestments": "273000000", "commonStockSharesOutstanding": "644015000", "intangibleAssetsExcludingGoodwill": "1988000000", "cashAndCashEquivalentsAtCarryingValue": "273000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1993000000", "profitLoss": "None", "dividendPayout": "12190000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "704000000", "capitalExpenditures": "208000000", "changeInReceivables": "304000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5288000000", "cashflowFromInvestment": "-5983000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 17337000000, "cost_of_revenue": 24563000000, "gross_profit": -7226000000, "ebit": -10226000000, "ebitda": -7861000000, "pretax_income": -11453000000, "tax_provision": -2568000000, "net_income": -8885000000, "net_income_to_common": -8885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245000000, "total_current_assets": 11095000000, "total_assets": 62008000000, "short_term_debt": 4448000000, "long_term_debt": 29796000000, "total_debt": 34244000000, "total_liabilities": 68875000000, "total_equity": -6867000000, "shares_outstanding": 483888000, "goodwill_and_intangibles": 6120000000 }, "cash_flow": { "operating_cash_flow": -6543000000, "capital_expenditure": 1958000000, "free_cash_flow": -4585000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4762, "ticker_id": 4550, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10226000000", "ebitda": "-7861000000", "netIncome": "-8885000000", "grossProfit": "-7226000000", "depreciation": "None", "totalRevenue": "17337000000", "costOfRevenue": "24563000000", "interestIncome": "41000000", "incomeBeforeTax": "-11453000000", "interestExpense": "1227000000", "operatingIncome": "-10421000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2568000000", "reportedCurrency": "USD", "netInterestIncome": "-1186000000", "nonInterestIncome": "None", "operatingExpenses": "3195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2365000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "-8885000000" }, "balance": { "goodwill": "4091000000", "inventory": "1614000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "62008000000", "longTermDebt": "29796000000", "shortTermDebt": "4448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2029000000", "reportedCurrency": "USD", "retainedEarnings": "-6664000000", "totalLiabilities": "68875000000", "otherCurrentAssets": "1275000000", "totalCurrentAssets": "11095000000", "currentLongTermDebt": "2797000000", "longTermInvestments": "None", "shortTermInvestments": "6619000000", "currentNetReceivables": "1342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50913000000", "currentAccountsPayable": "1196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38292000000", "shortLongTermDebtTotal": "41021000000", "totalShareholderEquity": "-6867000000", "capitalLeaseObligations": "8428000000", "otherCurrentLiabilities": "4135000000", "totalCurrentLiabilities": "16569000000", "otherNonCurrentLiabilities": "1502000000", "totalNonCurrentLiabilities": "52306000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "483888000", "intangibleAssetsExcludingGoodwill": "2029000000", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8885000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "-6543000000", "capitalExpenditures": "1958000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10994000000", "cashflowFromInvestment": "-4342000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17337000000, "cost_of_revenue": 24563000000, "gross_profit": -7226000000, "research_and_development": null, "selling_general_admin": 513000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10226000000, "depreciation_amortisation": 2365000000, "ebitda": -7861000000, "interest_expense": 1227000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11453000000, "tax_provision": -2568000000, "effective_tax_rate": null, "net_income": -8885000000, "net_income_continuing_ops": -8885000000, "net_income_to_common": -8885000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245000000, "short_term_investments": 6619000000, "net_receivables": 1342000000, "inventory": 1614000000, "other_current_assets": null, "total_current_assets": 11095000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2029000000, "goodwill_and_intangibles": 6120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50913000000, "total_assets": 62008000000, "short_term_debt": 4448000000, "accounts_payable": 1196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16569000000, "long_term_debt": 29796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52306000000, "total_liabilities": 68875000000, "total_debt": 34244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6664000000, "total_equity": -6867000000, "shares_outstanding": 483888000, "operating_cash_flow": -6543000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1958000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4342000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10994000000, "free_cash_flow": -4585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10226000000", "ebitda": "-7861000000", "netIncome": "-8885000000", "grossProfit": "-7226000000", "depreciation": "None", "totalRevenue": "17337000000", "costOfRevenue": "24563000000", "interestIncome": "41000000", "incomeBeforeTax": "-11453000000", "interestExpense": "1227000000", "operatingIncome": "-10421000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2568000000", "reportedCurrency": "USD", "netInterestIncome": "-1186000000", "nonInterestIncome": "None", "operatingExpenses": "3195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2365000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "-8885000000" }, "balance": { "goodwill": "4091000000", "inventory": "1614000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "62008000000", "longTermDebt": "29796000000", "shortTermDebt": "4448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2029000000", "reportedCurrency": "USD", "retainedEarnings": "-6664000000", "totalLiabilities": "68875000000", "otherCurrentAssets": "1275000000", "totalCurrentAssets": "11095000000", "currentLongTermDebt": "2797000000", "longTermInvestments": "None", "shortTermInvestments": "6619000000", "currentNetReceivables": "1342000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50913000000", "currentAccountsPayable": "1196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38292000000", "shortLongTermDebtTotal": "41021000000", "totalShareholderEquity": "-6867000000", "capitalLeaseObligations": "8428000000", "otherCurrentLiabilities": "4135000000", "totalCurrentLiabilities": "16569000000", "otherNonCurrentLiabilities": "1502000000", "totalNonCurrentLiabilities": "52306000000", "cashAndShortTermInvestments": "245000000", "commonStockSharesOutstanding": "483888000", "intangibleAssetsExcludingGoodwill": "2029000000", "cashAndCashEquivalentsAtCarryingValue": "245000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8885000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "88000000", "operatingCashflow": "-6543000000", "capitalExpenditures": "1958000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10994000000", "cashflowFromInvestment": "-4342000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 45768000000, "cost_of_revenue": 34636000000, "gross_profit": 11132000000, "ebit": 3351000000, "ebitda": 5669000000, "pretax_income": 2256000000, "tax_provision": 570000000, "net_income": 1686000000, "net_income_to_common": 1686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 8206000000, "total_assets": 59995000000, "short_term_debt": 4569000000, "long_term_debt": 21454000000, "total_debt": 26023000000, "total_liabilities": 60113000000, "total_equity": -118000000, "shares_outstanding": 444269000, "goodwill_and_intangibles": 6175000000 }, "cash_flow": { "operating_cash_flow": 3815000000, "capital_expenditure": 4268000000, "free_cash_flow": 8083000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4767, "ticker_id": 4550, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3351000000", "ebitda": "5669000000", "netIncome": "1686000000", "grossProfit": "11132000000", "depreciation": "None", "totalRevenue": "45768000000", "costOfRevenue": "34636000000", "interestIncome": "127000000", "incomeBeforeTax": "2256000000", "interestExpense": "1095000000", "operatingIncome": "3065000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "570000000", "reportedCurrency": "USD", "netInterestIncome": "-968000000", "nonInterestIncome": "None", "operatingExpenses": "8067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000000", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "1686000000" }, "balance": { "goodwill": "4091000000", "inventory": "1851000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "59995000000", "longTermDebt": "21454000000", "shortTermDebt": "4569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2084000000", "reportedCurrency": "USD", "retainedEarnings": "2264000000", "totalLiabilities": "60113000000", "otherCurrentAssets": "779000000", "totalCurrentAssets": "8206000000", "currentLongTermDebt": "2861000000", "longTermInvestments": "None", "shortTermInvestments": "3546000000", "currentNetReceivables": "1750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51789000000", "currentAccountsPayable": "2062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42058000000", "shortLongTermDebtTotal": "33444000000", "totalShareholderEquity": "-118000000", "capitalLeaseObligations": "9129000000", "otherCurrentLiabilities": "3679000000", "totalCurrentLiabilities": "18311000000", "otherNonCurrentLiabilities": "1453000000", "totalNonCurrentLiabilities": "41802000000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "444269000", "intangibleAssetsExcludingGoodwill": "2084000000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000000", "operatingCashflow": "3815000000", "capitalExpenditures": "4268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000000", "cashflowFromInvestment": "-2243000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1097000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45768000000, "cost_of_revenue": 34636000000, "gross_profit": 11132000000, "research_and_development": null, "selling_general_admin": 1602000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3351000000, "depreciation_amortisation": 2318000000, "ebitda": 5669000000, "interest_expense": 1095000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2256000000, "tax_provision": 570000000, "effective_tax_rate": null, "net_income": 1686000000, "net_income_continuing_ops": 1686000000, "net_income_to_common": 1686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280000000, "short_term_investments": 3546000000, "net_receivables": 1750000000, "inventory": 1851000000, "other_current_assets": null, "total_current_assets": 8206000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2084000000, "goodwill_and_intangibles": 6175000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51789000000, "total_assets": 59995000000, "short_term_debt": 4569000000, "accounts_payable": 2062000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18311000000, "long_term_debt": 21454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41802000000, "total_liabilities": 60113000000, "total_debt": 26023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2264000000, "total_equity": -118000000, "shares_outstanding": 444269000, "operating_cash_flow": 3815000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4268000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2243000000, "dividends_paid": 178000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1568000000, "free_cash_flow": 8083000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3351000000", "ebitda": "5669000000", "netIncome": "1686000000", "grossProfit": "11132000000", "depreciation": "None", "totalRevenue": "45768000000", "costOfRevenue": "34636000000", "interestIncome": "127000000", "incomeBeforeTax": "2256000000", "interestExpense": "1095000000", "operatingIncome": "3065000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "570000000", "reportedCurrency": "USD", "netInterestIncome": "-968000000", "nonInterestIncome": "None", "operatingExpenses": "8067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000000", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "1686000000" }, "balance": { "goodwill": "4091000000", "inventory": "1851000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "59995000000", "longTermDebt": "21454000000", "shortTermDebt": "4569000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2084000000", "reportedCurrency": "USD", "retainedEarnings": "2264000000", "totalLiabilities": "60113000000", "otherCurrentAssets": "779000000", "totalCurrentAssets": "8206000000", "currentLongTermDebt": "2861000000", "longTermInvestments": "None", "shortTermInvestments": "3546000000", "currentNetReceivables": "1750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51789000000", "currentAccountsPayable": "2062000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42058000000", "shortLongTermDebtTotal": "33444000000", "totalShareholderEquity": "-118000000", "capitalLeaseObligations": "9129000000", "otherCurrentLiabilities": "3679000000", "totalCurrentLiabilities": "18311000000", "otherNonCurrentLiabilities": "1453000000", "totalNonCurrentLiabilities": "41802000000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "444269000", "intangibleAssetsExcludingGoodwill": "2084000000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1686000000", "profitLoss": "None", "dividendPayout": "178000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-400000000", "operatingCashflow": "3815000000", "capitalExpenditures": "4268000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000000", "cashflowFromInvestment": "-2243000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1097000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 44541000000, "cost_of_revenue": 34490000000, "gross_profit": 10051000000, "ebit": 2940000000, "ebitda": 5097000000, "pretax_income": 1884000000, "tax_provision": 472000000, "net_income": 1412000000, "net_income_to_common": 1412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275000000, "total_current_assets": 8637000000, "total_assets": 60580000000, "short_term_debt": 4948000000, "long_term_debt": 21179000000, "total_debt": 26127000000, "total_liabilities": 60749000000, "total_equity": -169000000, "shares_outstanding": 465660000, "goodwill_and_intangibles": 6228000000 }, "cash_flow": { "operating_cash_flow": 3533000000, "capital_expenditure": 3745000000, "free_cash_flow": 7278000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4772, "ticker_id": 4550, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2940000000", "ebitda": "5097000000", "netIncome": "1412000000", "grossProfit": "10051000000", "depreciation": "None", "totalRevenue": "44541000000", "costOfRevenue": "34490000000", "interestIncome": "118000000", "incomeBeforeTax": "1884000000", "interestExpense": "1056000000", "operatingIncome": "2656000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "472000000", "reportedCurrency": "USD", "netInterestIncome": "-938000000", "nonInterestIncome": "None", "operatingExpenses": "7395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157000000", "sellingGeneralAndAdministrative": "1520000000", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "4091000000", "inventory": "1522000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "60580000000", "longTermDebt": "21179000000", "shortTermDebt": "4948000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2137000000", "reportedCurrency": "USD", "retainedEarnings": "758000000", "totalLiabilities": "60749000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "8637000000", "currentLongTermDebt": "3294000000", "longTermInvestments": "None", "shortTermInvestments": "4485000000", "currentNetReceivables": "1706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51943000000", "currentAccountsPayable": "1773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41971000000", "shortLongTermDebtTotal": "34029000000", "totalShareholderEquity": "-169000000", "capitalLeaseObligations": "9556000000", "otherCurrentLiabilities": "3769000000", "totalCurrentLiabilities": "18096000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "42653000000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "465660000", "intangibleAssetsExcludingGoodwill": "2137000000", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-526000000", "operatingCashflow": "3533000000", "capitalExpenditures": "3745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1672000000", "cashflowFromInvestment": "-1973000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-837000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44541000000, "cost_of_revenue": 34490000000, "gross_profit": 10051000000, "research_and_development": null, "selling_general_admin": 1520000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2940000000, "depreciation_amortisation": 2157000000, "ebitda": 5097000000, "interest_expense": 1056000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1884000000, "tax_provision": 472000000, "effective_tax_rate": null, "net_income": 1412000000, "net_income_continuing_ops": 1412000000, "net_income_to_common": 1412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275000000, "short_term_investments": 4485000000, "net_receivables": 1706000000, "inventory": 1522000000, "other_current_assets": null, "total_current_assets": 8637000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2137000000, "goodwill_and_intangibles": 6228000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51943000000, "total_assets": 60580000000, "short_term_debt": 4948000000, "accounts_payable": 1773000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18096000000, "long_term_debt": 21179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42653000000, "total_liabilities": 60749000000, "total_debt": 26127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 758000000, "total_equity": -169000000, "shares_outstanding": 465660000, "operating_cash_flow": 3533000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3745000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1973000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1672000000, "free_cash_flow": 7278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2940000000", "ebitda": "5097000000", "netIncome": "1412000000", "grossProfit": "10051000000", "depreciation": "None", "totalRevenue": "44541000000", "costOfRevenue": "34490000000", "interestIncome": "118000000", "incomeBeforeTax": "1884000000", "interestExpense": "1056000000", "operatingIncome": "2656000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "472000000", "reportedCurrency": "USD", "netInterestIncome": "-938000000", "nonInterestIncome": "None", "operatingExpenses": "7395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34490000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2157000000", "sellingGeneralAndAdministrative": "1520000000", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "4091000000", "inventory": "1522000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "60580000000", "longTermDebt": "21179000000", "shortTermDebt": "4948000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2137000000", "reportedCurrency": "USD", "retainedEarnings": "758000000", "totalLiabilities": "60749000000", "otherCurrentAssets": "649000000", "totalCurrentAssets": "8637000000", "currentLongTermDebt": "3294000000", "longTermInvestments": "None", "shortTermInvestments": "4485000000", "currentNetReceivables": "1706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51943000000", "currentAccountsPayable": "1773000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41971000000", "shortLongTermDebtTotal": "34029000000", "totalShareholderEquity": "-169000000", "capitalLeaseObligations": "9556000000", "otherCurrentLiabilities": "3769000000", "totalCurrentLiabilities": "18096000000", "otherNonCurrentLiabilities": "1393000000", "totalNonCurrentLiabilities": "42653000000", "cashAndShortTermInvestments": "275000000", "commonStockSharesOutstanding": "465660000", "intangibleAssetsExcludingGoodwill": "2137000000", "cashAndCashEquivalentsAtCarryingValue": "275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-526000000", "operatingCashflow": "3533000000", "capitalExpenditures": "3745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1672000000", "cashflowFromInvestment": "-1973000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-837000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13912000000, "cost_of_revenue": 10297000000, "gross_profit": 3615000000, "ebit": 52000000, "ebitda": 527000000, "pretax_income": -476000000, "tax_provision": -94000000, "net_income": -382000000, "net_income_to_common": -382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903000000, "total_current_assets": 13984000000, "total_assets": 63738000000, "short_term_debt": 5608000000, "long_term_debt": 23522000000, "total_debt": 29130000000, "total_liabilities": 67815000000, "total_equity": -4077000000, "shares_outstanding": 661181000, "goodwill_and_intangibles": 6155000000 }, "cash_flow": { "operating_cash_flow": 4223000000, "capital_expenditure": 811000000, "free_cash_flow": 5034000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4735, "ticker_id": 4550, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "527000000", "netIncome": "-382000000", "grossProfit": "3615000000", "depreciation": "None", "totalRevenue": "13912000000", "costOfRevenue": "10297000000", "interestIncome": "55000000", "incomeBeforeTax": "-476000000", "interestExpense": "397000000", "operatingIncome": "-41000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "3656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "-382000000" }, "balance": { "goodwill": "4091000000", "inventory": "3131000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63738000000", "longTermDebt": "23522000000", "shortTermDebt": "5608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2064000000", "reportedCurrency": "USD", "retainedEarnings": "-7114000000", "totalLiabilities": "67815000000", "otherCurrentAssets": "1551000000", "totalCurrentAssets": "13984000000", "currentLongTermDebt": "4555000000", "longTermInvestments": "None", "shortTermInvestments": "6391000000", "currentNetReceivables": "2008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49754000000", "currentAccountsPayable": "3610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34892000000", "totalShareholderEquity": "-4077000000", "capitalLeaseObligations": "6815000000", "otherCurrentLiabilities": "4947000000", "totalCurrentLiabilities": "28406000000", "otherNonCurrentLiabilities": "1530000000", "totalNonCurrentLiabilities": "39409000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "661181000", "intangibleAssetsExcludingGoodwill": "2064000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4223000000", "capitalExpenditures": "811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000000", "cashflowFromInvestment": "-2328000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13912000000, "cost_of_revenue": 10297000000, "gross_profit": 3615000000, "research_and_development": null, "selling_general_admin": 507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 475000000, "ebitda": 527000000, "interest_expense": 397000000, "interest_income": null, "other_non_operating": null, "pretax_income": -476000000, "tax_provision": -94000000, "effective_tax_rate": null, "net_income": -382000000, "net_income_continuing_ops": -382000000, "net_income_to_common": -382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903000000, "short_term_investments": 6391000000, "net_receivables": 2008000000, "inventory": 3131000000, "other_current_assets": null, "total_current_assets": 13984000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2064000000, "goodwill_and_intangibles": 6155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49754000000, "total_assets": 63738000000, "short_term_debt": 5608000000, "accounts_payable": 3610000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28406000000, "long_term_debt": 23522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39409000000, "total_liabilities": 67815000000, "total_debt": 29130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7114000000, "total_equity": -4077000000, "shares_outstanding": 661181000, "operating_cash_flow": 4223000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2328000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1949000000, "free_cash_flow": 5034000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "527000000", "netIncome": "-382000000", "grossProfit": "3615000000", "depreciation": "None", "totalRevenue": "13912000000", "costOfRevenue": "10297000000", "interestIncome": "55000000", "incomeBeforeTax": "-476000000", "interestExpense": "397000000", "operatingIncome": "-41000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "3656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "-382000000" }, "balance": { "goodwill": "4091000000", "inventory": "3131000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63738000000", "longTermDebt": "23522000000", "shortTermDebt": "5608000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2064000000", "reportedCurrency": "USD", "retainedEarnings": "-7114000000", "totalLiabilities": "67815000000", "otherCurrentAssets": "1551000000", "totalCurrentAssets": "13984000000", "currentLongTermDebt": "4555000000", "longTermInvestments": "None", "shortTermInvestments": "6391000000", "currentNetReceivables": "2008000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49754000000", "currentAccountsPayable": "3610000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34892000000", "totalShareholderEquity": "-4077000000", "capitalLeaseObligations": "6815000000", "otherCurrentLiabilities": "4947000000", "totalCurrentLiabilities": "28406000000", "otherNonCurrentLiabilities": "1530000000", "totalNonCurrentLiabilities": "39409000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "661181000", "intangibleAssetsExcludingGoodwill": "2064000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4223000000", "capitalExpenditures": "811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000000", "cashflowFromInvestment": "-2328000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13999000000, "cost_of_revenue": 11196000000, "gross_profit": 2803000000, "ebit": 564000000, "ebitda": 1121000000, "pretax_income": 142000000, "tax_provision": 43000000, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1689000000, "total_current_assets": 12205000000, "total_assets": 61774000000, "short_term_debt": 4811000000, "long_term_debt": 25254000000, "total_debt": 30065000000, "total_liabilities": 65501000000, "total_equity": -3727000000, "shares_outstanding": 661856000, "goodwill_and_intangibles": 6157000000 }, "cash_flow": { "operating_cash_flow": -274000000, "capital_expenditure": 1630000000, "free_cash_flow": 1356000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4736, "ticker_id": 4550, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564000000", "ebitda": "1121000000", "netIncome": "99000000", "grossProfit": "2803000000", "depreciation": "None", "totalRevenue": "13999000000", "costOfRevenue": "11196000000", "interestIncome": "72000000", "incomeBeforeTax": "142000000", "interestExpense": "422000000", "operatingIncome": "452000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-350000000", "nonInterestIncome": "None", "operatingExpenses": "2351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "4500000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "4091000000", "inventory": "2792000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61774000000", "longTermDebt": "25254000000", "shortTermDebt": "4811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2066000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "65501000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "12205000000", "currentLongTermDebt": "4667000000", "longTermInvestments": "None", "shortTermInvestments": "4882000000", "currentNetReceivables": "2075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49569000000", "currentAccountsPayable": "2840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35970000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "6963000000", "otherCurrentLiabilities": "5958000000", "totalCurrentLiabilities": "24492000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "41009000000", "cashAndShortTermInvestments": "1689000000", "commonStockSharesOutstanding": "661856000", "intangibleAssetsExcludingGoodwill": "2066000000", "cashAndCashEquivalentsAtCarryingValue": "1689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274000000", "capitalExpenditures": "1630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000000", "cashflowFromInvestment": "-390000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13999000000, "cost_of_revenue": 11196000000, "gross_profit": 2803000000, "research_and_development": null, "selling_general_admin": 4500000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564000000, "depreciation_amortisation": 557000000, "ebitda": 1121000000, "interest_expense": 422000000, "interest_income": null, "other_non_operating": null, "pretax_income": 142000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1689000000, "short_term_investments": 4882000000, "net_receivables": 2075000000, "inventory": 2792000000, "other_current_assets": null, "total_current_assets": 12205000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2066000000, "goodwill_and_intangibles": 6157000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49569000000, "total_assets": 61774000000, "short_term_debt": 4811000000, "accounts_payable": 2840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24492000000, "long_term_debt": 25254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41009000000, "total_liabilities": 65501000000, "total_debt": 30065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6732000000, "total_equity": -3727000000, "shares_outstanding": 661856000, "operating_cash_flow": -274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782000000, "free_cash_flow": 1356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564000000", "ebitda": "1121000000", "netIncome": "99000000", "grossProfit": "2803000000", "depreciation": "None", "totalRevenue": "13999000000", "costOfRevenue": "11196000000", "interestIncome": "72000000", "incomeBeforeTax": "142000000", "interestExpense": "422000000", "operatingIncome": "452000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-350000000", "nonInterestIncome": "None", "operatingExpenses": "2351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000000", "sellingGeneralAndAdministrative": "4500000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "4091000000", "inventory": "2792000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61774000000", "longTermDebt": "25254000000", "shortTermDebt": "4811000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2066000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "65501000000", "otherCurrentAssets": "767000000", "totalCurrentAssets": "12205000000", "currentLongTermDebt": "4667000000", "longTermInvestments": "None", "shortTermInvestments": "4882000000", "currentNetReceivables": "2075000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49569000000", "currentAccountsPayable": "2840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35970000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "6963000000", "otherCurrentLiabilities": "5958000000", "totalCurrentLiabilities": "24492000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "41009000000", "cashAndShortTermInvestments": "1689000000", "commonStockSharesOutstanding": "661856000", "intangibleAssetsExcludingGoodwill": "2066000000", "cashAndCashEquivalentsAtCarryingValue": "1689000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-274000000", "capitalExpenditures": "1630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782000000", "cashflowFromInvestment": "-390000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13691000000, "cost_of_revenue": 11316000000, "gross_profit": 2375000000, "ebit": 290000000, "ebitda": 764000000, "pretax_income": -142000000, "tax_provision": -28000000, "net_income": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835000000, "total_current_assets": 13250000000, "total_assets": 62141000000, "short_term_debt": 4747000000, "long_term_debt": 25113000000, "total_debt": 29860000000, "total_liabilities": 66103000000, "total_equity": -3962000000, "shares_outstanding": 660358000, "goodwill_and_intangibles": 6129000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 826000000, "free_cash_flow": 780000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4738, "ticker_id": 4550, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290000000", "ebitda": "764000000", "netIncome": "-114000000", "grossProfit": "2375000000", "depreciation": "None", "totalRevenue": "13691000000", "costOfRevenue": "11316000000", "interestIncome": "90000000", "incomeBeforeTax": "-142000000", "interestExpense": "432000000", "operatingIncome": "151000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "2224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000000", "sellingGeneralAndAdministrative": "483000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "4091000000", "inventory": "2782000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62141000000", "longTermDebt": "25113000000", "shortTermDebt": "4747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2038000000", "reportedCurrency": "USD", "retainedEarnings": "-6831000000", "totalLiabilities": "66103000000", "otherCurrentAssets": "1582000000", "totalCurrentAssets": "13250000000", "currentLongTermDebt": "3604000000", "longTermInvestments": "None", "shortTermInvestments": "6023000000", "currentNetReceivables": "2028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48891000000", "currentAccountsPayable": "2833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36064000000", "totalShareholderEquity": "-3962000000", "capitalLeaseObligations": "7347000000", "otherCurrentLiabilities": "5267000000", "totalCurrentLiabilities": "24638000000", "otherNonCurrentLiabilities": "1574000000", "totalNonCurrentLiabilities": "41465000000", "cashAndShortTermInvestments": "835000000", "commonStockSharesOutstanding": "660358000", "intangibleAssetsExcludingGoodwill": "2038000000", "cashAndCashEquivalentsAtCarryingValue": "835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-921000000", "cashflowFromInvestment": "974000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13691000000, "cost_of_revenue": 11316000000, "gross_profit": 2375000000, "research_and_development": null, "selling_general_admin": 483000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290000000, "depreciation_amortisation": 474000000, "ebitda": 764000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": -142000000, "tax_provision": -28000000, "effective_tax_rate": null, "net_income": -114000000, "net_income_continuing_ops": -114000000, "net_income_to_common": -114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 835000000, "short_term_investments": 6023000000, "net_receivables": 2028000000, "inventory": 2782000000, "other_current_assets": null, "total_current_assets": 13250000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2038000000, "goodwill_and_intangibles": 6129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48891000000, "total_assets": 62141000000, "short_term_debt": 4747000000, "accounts_payable": 2833000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24638000000, "long_term_debt": 25113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41465000000, "total_liabilities": 66103000000, "total_debt": 29860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6831000000, "total_equity": -3962000000, "shares_outstanding": 660358000, "operating_cash_flow": -46000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 974000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -921000000, "free_cash_flow": 780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290000000", "ebitda": "764000000", "netIncome": "-114000000", "grossProfit": "2375000000", "depreciation": "None", "totalRevenue": "13691000000", "costOfRevenue": "11316000000", "interestIncome": "90000000", "incomeBeforeTax": "-142000000", "interestExpense": "432000000", "operatingIncome": "151000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "2224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11316000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000000", "sellingGeneralAndAdministrative": "483000000", "netIncomeFromContinuingOperations": "-114000000" }, "balance": { "goodwill": "4091000000", "inventory": "2782000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62141000000", "longTermDebt": "25113000000", "shortTermDebt": "4747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2038000000", "reportedCurrency": "USD", "retainedEarnings": "-6831000000", "totalLiabilities": "66103000000", "otherCurrentAssets": "1582000000", "totalCurrentAssets": "13250000000", "currentLongTermDebt": "3604000000", "longTermInvestments": "None", "shortTermInvestments": "6023000000", "currentNetReceivables": "2028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48891000000", "currentAccountsPayable": "2833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36064000000", "totalShareholderEquity": "-3962000000", "capitalLeaseObligations": "7347000000", "otherCurrentLiabilities": "5267000000", "totalCurrentLiabilities": "24638000000", "otherNonCurrentLiabilities": "1574000000", "totalNonCurrentLiabilities": "41465000000", "cashAndShortTermInvestments": "835000000", "commonStockSharesOutstanding": "660358000", "intangibleAssetsExcludingGoodwill": "2038000000", "cashAndCashEquivalentsAtCarryingValue": "835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-921000000", "cashflowFromInvestment": "974000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 14392000000, "cost_of_revenue": 10976000000, "gross_profit": 3416000000, "ebit": 1271000000, "ebitda": 1747000000, "pretax_income": 838000000, "tax_provision": 239000000, "net_income": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833000000, "total_current_assets": 15068000000, "total_assets": 63667000000, "short_term_debt": 5725000000, "long_term_debt": 25276000000, "total_debt": 31001000000, "total_liabilities": 67537000000, "total_equity": -3870000000, "shares_outstanding": 660367000, "goodwill_and_intangibles": 6131000000 }, "cash_flow": { "operating_cash_flow": 963000000, "capital_expenditure": 499000000, "free_cash_flow": 1462000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4739, "ticker_id": 4550, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1271000000", "ebitda": "1747000000", "netIncome": "599000000", "grossProfit": "3416000000", "depreciation": "None", "totalRevenue": "14392000000", "costOfRevenue": "10976000000", "interestIncome": "100000000", "incomeBeforeTax": "838000000", "interestExpense": "433000000", "operatingIncome": "1135000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "2281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000000", "sellingGeneralAndAdministrative": "535000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "4091000000", "inventory": "2776000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63667000000", "longTermDebt": "25276000000", "shortTermDebt": "5725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2040000000", "reportedCurrency": "USD", "retainedEarnings": "-6717000000", "totalLiabilities": "67537000000", "otherCurrentAssets": "1662000000", "totalCurrentAssets": "15068000000", "currentLongTermDebt": "4605000000", "longTermInvestments": "None", "shortTermInvestments": "7740000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48599000000", "currentAccountsPayable": "3130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37201000000", "totalShareholderEquity": "-3870000000", "capitalLeaseObligations": "7320000000", "otherCurrentLiabilities": "5010000000", "totalCurrentLiabilities": "25771000000", "otherNonCurrentLiabilities": "1671000000", "totalNonCurrentLiabilities": "41766000000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "660367000", "intangibleAssetsExcludingGoodwill": "2040000000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "963000000", "capitalExpenditures": "499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14392000000, "cost_of_revenue": 10976000000, "gross_profit": 3416000000, "research_and_development": null, "selling_general_admin": 535000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1271000000, "depreciation_amortisation": 476000000, "ebitda": 1747000000, "interest_expense": 433000000, "interest_income": null, "other_non_operating": null, "pretax_income": 838000000, "tax_provision": 239000000, "effective_tax_rate": null, "net_income": 599000000, "net_income_continuing_ops": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833000000, "short_term_investments": 7740000000, "net_receivables": 2057000000, "inventory": 2776000000, "other_current_assets": null, "total_current_assets": 15068000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2040000000, "goodwill_and_intangibles": 6131000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48599000000, "total_assets": 63667000000, "short_term_debt": 5725000000, "accounts_payable": 3130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25771000000, "long_term_debt": 25276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41766000000, "total_liabilities": 67537000000, "total_debt": 31001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6717000000, "total_equity": -3870000000, "shares_outstanding": 660367000, "operating_cash_flow": 963000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1274000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311000000, "free_cash_flow": 1462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1271000000", "ebitda": "1747000000", "netIncome": "599000000", "grossProfit": "3416000000", "depreciation": "None", "totalRevenue": "14392000000", "costOfRevenue": "10976000000", "interestIncome": "100000000", "incomeBeforeTax": "838000000", "interestExpense": "433000000", "operatingIncome": "1135000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "2281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "476000000", "sellingGeneralAndAdministrative": "535000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "4091000000", "inventory": "2776000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63667000000", "longTermDebt": "25276000000", "shortTermDebt": "5725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2040000000", "reportedCurrency": "USD", "retainedEarnings": "-6717000000", "totalLiabilities": "67537000000", "otherCurrentAssets": "1662000000", "totalCurrentAssets": "15068000000", "currentLongTermDebt": "4605000000", "longTermInvestments": "None", "shortTermInvestments": "7740000000", "currentNetReceivables": "2057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48599000000", "currentAccountsPayable": "3130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37201000000", "totalShareholderEquity": "-3870000000", "capitalLeaseObligations": "7320000000", "otherCurrentLiabilities": "5010000000", "totalCurrentLiabilities": "25771000000", "otherNonCurrentLiabilities": "1671000000", "totalNonCurrentLiabilities": "41766000000", "cashAndShortTermInvestments": "833000000", "commonStockSharesOutstanding": "660367000", "intangibleAssetsExcludingGoodwill": "2040000000", "cashAndCashEquivalentsAtCarryingValue": "833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "963000000", "capitalExpenditures": "499000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311000000", "cashflowFromInvestment": "-1274000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 12551000000, "cost_of_revenue": 10673000000, "gross_profit": 1878000000, "ebit": -220000000, "ebitda": 248000000, "pretax_income": -648000000, "tax_provision": -175000000, "net_income": -473000000, "net_income_to_common": -473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835000000, "total_current_assets": 13603000000, "total_assets": 62609000000, "short_term_debt": 5825000000, "long_term_debt": 24713000000, "total_debt": 30538000000, "total_liabilities": 67117000000, "total_equity": -4508000000, "shares_outstanding": 658880000, "goodwill_and_intangibles": 6133000000 }, "cash_flow": { "operating_cash_flow": 2456000000, "capital_expenditure": 824000000, "free_cash_flow": 3280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4740, "ticker_id": 4550, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-220000000", "ebitda": "248000000", "netIncome": "-473000000", "grossProfit": "1878000000", "depreciation": "None", "totalRevenue": "12551000000", "costOfRevenue": "10673000000", "interestIncome": "94000000", "incomeBeforeTax": "-648000000", "interestExpense": "428000000", "operatingIncome": "-270000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-175000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "2148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "-473000000" }, "balance": { "goodwill": "4091000000", "inventory": "2653000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62609000000", "longTermDebt": "24713000000", "shortTermDebt": "5825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2042000000", "reportedCurrency": "USD", "retainedEarnings": "-7316000000", "totalLiabilities": "67117000000", "otherCurrentAssets": "1556000000", "totalCurrentAssets": "13603000000", "currentLongTermDebt": "4729000000", "longTermInvestments": "None", "shortTermInvestments": "6631000000", "currentNetReceivables": "1928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49006000000", "currentAccountsPayable": "3114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36600000000", "totalShareholderEquity": "-4508000000", "capitalLeaseObligations": "7158000000", "otherCurrentLiabilities": "4578000000", "totalCurrentLiabilities": "26112000000", "otherNonCurrentLiabilities": "1653000000", "totalNonCurrentLiabilities": "41005000000", "cashAndShortTermInvestments": "835000000", "commonStockSharesOutstanding": "658880000", "intangibleAssetsExcludingGoodwill": "2042000000", "cashAndCashEquivalentsAtCarryingValue": "835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-473000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2456000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223000000", "cashflowFromInvestment": "-1204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12551000000, "cost_of_revenue": 10673000000, "gross_profit": 1878000000, "research_and_development": null, "selling_general_admin": 450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -220000000, "depreciation_amortisation": 468000000, "ebitda": 248000000, "interest_expense": 428000000, "interest_income": null, "other_non_operating": null, "pretax_income": -648000000, "tax_provision": -175000000, "effective_tax_rate": null, "net_income": -473000000, "net_income_continuing_ops": -473000000, "net_income_to_common": -473000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 835000000, "short_term_investments": 6631000000, "net_receivables": 1928000000, "inventory": 2653000000, "other_current_assets": null, "total_current_assets": 13603000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2042000000, "goodwill_and_intangibles": 6133000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49006000000, "total_assets": 62609000000, "short_term_debt": 5825000000, "accounts_payable": 3114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26112000000, "long_term_debt": 24713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41005000000, "total_liabilities": 67117000000, "total_debt": 30538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7316000000, "total_equity": -4508000000, "shares_outstanding": 658880000, "operating_cash_flow": 2456000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1223000000, "free_cash_flow": 3280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-220000000", "ebitda": "248000000", "netIncome": "-473000000", "grossProfit": "1878000000", "depreciation": "None", "totalRevenue": "12551000000", "costOfRevenue": "10673000000", "interestIncome": "94000000", "incomeBeforeTax": "-648000000", "interestExpense": "428000000", "operatingIncome": "-270000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-175000000", "reportedCurrency": "USD", "netInterestIncome": "-334000000", "nonInterestIncome": "None", "operatingExpenses": "2148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000000", "sellingGeneralAndAdministrative": "450000000", "netIncomeFromContinuingOperations": "-473000000" }, "balance": { "goodwill": "4091000000", "inventory": "2653000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "62609000000", "longTermDebt": "24713000000", "shortTermDebt": "5825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2042000000", "reportedCurrency": "USD", "retainedEarnings": "-7316000000", "totalLiabilities": "67117000000", "otherCurrentAssets": "1556000000", "totalCurrentAssets": "13603000000", "currentLongTermDebt": "4729000000", "longTermInvestments": "None", "shortTermInvestments": "6631000000", "currentNetReceivables": "1928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49006000000", "currentAccountsPayable": "3114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36600000000", "totalShareholderEquity": "-4508000000", "capitalLeaseObligations": "7158000000", "otherCurrentLiabilities": "4578000000", "totalCurrentLiabilities": "26112000000", "otherNonCurrentLiabilities": "1653000000", "totalNonCurrentLiabilities": "41005000000", "cashAndShortTermInvestments": "835000000", "commonStockSharesOutstanding": "658880000", "intangibleAssetsExcludingGoodwill": "2042000000", "cashAndCashEquivalentsAtCarryingValue": "835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-473000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2456000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1223000000", "cashflowFromInvestment": "-1204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13660000000, "cost_of_revenue": 10474000000, "gross_profit": 3186000000, "ebit": 1134000000, "ebitda": 1265000000, "pretax_income": 795000000, "tax_provision": 205000000, "net_income": 590000000, "net_income_to_common": 590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804000000, "total_current_assets": 13154000000, "total_assets": 61783000000, "short_term_debt": 6414000000, "long_term_debt": 25154000000, "total_debt": 31568000000, "total_liabilities": 65760000000, "total_equity": -3977000000, "shares_outstanding": 721300000, "goodwill_and_intangibles": 6135000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 740000000, "free_cash_flow": 1138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4741, "ticker_id": 4550, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1265000000", "netIncome": "590000000", "grossProfit": "3186000000", "depreciation": "None", "totalRevenue": "13660000000", "costOfRevenue": "10474000000", "interestIncome": "105000000", "incomeBeforeTax": "795000000", "interestExpense": "470000000", "operatingIncome": "1134000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "2052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "4091000000", "inventory": "2638000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61783000000", "longTermDebt": "25154000000", "shortTermDebt": "6414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "-6843000000", "totalLiabilities": "65760000000", "otherCurrentAssets": "1526000000", "totalCurrentAssets": "13154000000", "currentLongTermDebt": "5322000000", "longTermInvestments": "None", "shortTermInvestments": "6180000000", "currentNetReceivables": "2006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48629000000", "currentAccountsPayable": "2455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37544000000", "totalShareholderEquity": "-3977000000", "capitalLeaseObligations": "7068000000", "otherCurrentLiabilities": "5111000000", "totalCurrentLiabilities": "24295000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "41465000000", "cashAndShortTermInvestments": "804000000", "commonStockSharesOutstanding": "721300000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000000", "capitalExpenditures": "740000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000000", "cashflowFromInvestment": "866000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13660000000, "cost_of_revenue": 10474000000, "gross_profit": 3186000000, "research_and_development": null, "selling_general_admin": 481000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000000, "depreciation_amortisation": 131000000, "ebitda": 1265000000, "interest_expense": 470000000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000000, "tax_provision": 205000000, "effective_tax_rate": null, "net_income": 590000000, "net_income_continuing_ops": 590000000, "net_income_to_common": 590000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804000000, "short_term_investments": 6180000000, "net_receivables": 2006000000, "inventory": 2638000000, "other_current_assets": null, "total_current_assets": 13154000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2044000000, "goodwill_and_intangibles": 6135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48629000000, "total_assets": 61783000000, "short_term_debt": 6414000000, "accounts_payable": 2455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24295000000, "long_term_debt": 25154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41465000000, "total_liabilities": 65760000000, "total_debt": 31568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6843000000, "total_equity": -3977000000, "shares_outstanding": 721300000, "operating_cash_flow": 398000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 740000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 866000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1295000000, "free_cash_flow": 1138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1265000000", "netIncome": "590000000", "grossProfit": "3186000000", "depreciation": "None", "totalRevenue": "13660000000", "costOfRevenue": "10474000000", "interestIncome": "105000000", "incomeBeforeTax": "795000000", "interestExpense": "470000000", "operatingIncome": "1134000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205000000", "reportedCurrency": "USD", "netInterestIncome": "-365000000", "nonInterestIncome": "None", "operatingExpenses": "2052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10474000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "481000000", "netIncomeFromContinuingOperations": "590000000" }, "balance": { "goodwill": "4091000000", "inventory": "2638000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "61783000000", "longTermDebt": "25154000000", "shortTermDebt": "6414000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "-6843000000", "totalLiabilities": "65760000000", "otherCurrentAssets": "1526000000", "totalCurrentAssets": "13154000000", "currentLongTermDebt": "5322000000", "longTermInvestments": "None", "shortTermInvestments": "6180000000", "currentNetReceivables": "2006000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48629000000", "currentAccountsPayable": "2455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37544000000", "totalShareholderEquity": "-3977000000", "capitalLeaseObligations": "7068000000", "otherCurrentLiabilities": "5111000000", "totalCurrentLiabilities": "24295000000", "otherNonCurrentLiabilities": "1709000000", "totalNonCurrentLiabilities": "41465000000", "cashAndShortTermInvestments": "804000000", "commonStockSharesOutstanding": "721300000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000000", "capitalExpenditures": "740000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000000", "cashflowFromInvestment": "866000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13647000000, "cost_of_revenue": 10868000000, "gross_profit": 2779000000, "ebit": 224000000, "ebitda": 703000000, "pretax_income": -256000000, "tax_provision": -107000000, "net_income": -149000000, "net_income_to_common": -149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 14456000000, "total_assets": 63528000000, "short_term_debt": 6557000000, "long_term_debt": 26268000000, "total_debt": 32825000000, "total_liabilities": 68382000000, "total_equity": -4854000000, "shares_outstanding": 657424000, "goodwill_and_intangibles": 6137000000 }, "cash_flow": { "operating_cash_flow": 277000000, "capital_expenditure": 468000000, "free_cash_flow": 745000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4743, "ticker_id": 4550, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "703000000", "netIncome": "-149000000", "grossProfit": "2779000000", "depreciation": "None", "totalRevenue": "13647000000", "costOfRevenue": "10868000000", "interestIncome": "117000000", "incomeBeforeTax": "-256000000", "interestExpense": "480000000", "operatingIncome": "89000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-107000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "2690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000000", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "4091000000", "inventory": "2582000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63528000000", "longTermDebt": "26268000000", "shortTermDebt": "6557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2046000000", "reportedCurrency": "USD", "retainedEarnings": "-7433000000", "totalLiabilities": "68382000000", "otherCurrentAssets": "1582000000", "totalCurrentAssets": "14456000000", "currentLongTermDebt": "5384000000", "longTermInvestments": "None", "shortTermInvestments": "7638000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49072000000", "currentAccountsPayable": "2623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39173000000", "totalShareholderEquity": "-4854000000", "capitalLeaseObligations": "7521000000", "otherCurrentLiabilities": "5217000000", "totalCurrentLiabilities": "25532000000", "otherNonCurrentLiabilities": "1631000000", "totalNonCurrentLiabilities": "42850000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "657424000", "intangibleAssetsExcludingGoodwill": "2046000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13647000000, "cost_of_revenue": 10868000000, "gross_profit": 2779000000, "research_and_development": null, "selling_general_admin": 468000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 479000000, "ebitda": 703000000, "interest_expense": 480000000, "interest_income": null, "other_non_operating": null, "pretax_income": -256000000, "tax_provision": -107000000, "effective_tax_rate": null, "net_income": -149000000, "net_income_continuing_ops": -149000000, "net_income_to_common": -149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834000000, "short_term_investments": 7638000000, "net_receivables": 1820000000, "inventory": 2582000000, "other_current_assets": null, "total_current_assets": 14456000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2046000000, "goodwill_and_intangibles": 6137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49072000000, "total_assets": 63528000000, "short_term_debt": 6557000000, "accounts_payable": 2623000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25532000000, "long_term_debt": 26268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42850000000, "total_liabilities": 68382000000, "total_debt": 32825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7433000000, "total_equity": -4854000000, "shares_outstanding": 657424000, "operating_cash_flow": 277000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000000, "free_cash_flow": 745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "703000000", "netIncome": "-149000000", "grossProfit": "2779000000", "depreciation": "None", "totalRevenue": "13647000000", "costOfRevenue": "10868000000", "interestIncome": "117000000", "incomeBeforeTax": "-256000000", "interestExpense": "480000000", "operatingIncome": "89000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-107000000", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "2690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "479000000", "sellingGeneralAndAdministrative": "468000000", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "4091000000", "inventory": "2582000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63528000000", "longTermDebt": "26268000000", "shortTermDebt": "6557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2046000000", "reportedCurrency": "USD", "retainedEarnings": "-7433000000", "totalLiabilities": "68382000000", "otherCurrentAssets": "1582000000", "totalCurrentAssets": "14456000000", "currentLongTermDebt": "5384000000", "longTermInvestments": "None", "shortTermInvestments": "7638000000", "currentNetReceivables": "1820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49072000000", "currentAccountsPayable": "2623000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39173000000", "totalShareholderEquity": "-4854000000", "capitalLeaseObligations": "7521000000", "otherCurrentLiabilities": "5217000000", "totalCurrentLiabilities": "25532000000", "otherNonCurrentLiabilities": "1631000000", "totalNonCurrentLiabilities": "42850000000", "cashAndShortTermInvestments": "834000000", "commonStockSharesOutstanding": "657424000", "intangibleAssetsExcludingGoodwill": "2046000000", "cashAndCashEquivalentsAtCarryingValue": "834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "58000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 14334000000, "cost_of_revenue": 10854000000, "gross_profit": 3480000000, "ebit": 1514000000, "ebitda": 1988000000, "pretax_income": 1028000000, "tax_provision": 311000000, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 605000000, "total_current_assets": 14795000000, "total_assets": 64125000000, "short_term_debt": 5329000000, "long_term_debt": 27636000000, "total_debt": 32965000000, "total_liabilities": 68871000000, "total_equity": -4746000000, "shares_outstanding": 720302000, "goodwill_and_intangibles": 6138000000 }, "cash_flow": { "operating_cash_flow": 1128000000, "capital_expenditure": 651000000, "free_cash_flow": 1779000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4744, "ticker_id": 4550, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1514000000", "ebitda": "1988000000", "netIncome": "717000000", "grossProfit": "3480000000", "depreciation": "None", "totalRevenue": "14334000000", "costOfRevenue": "10854000000", "interestIncome": "128000000", "incomeBeforeTax": "1028000000", "interestExpense": "486000000", "operatingIncome": "1384000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "311000000", "reportedCurrency": "USD", "netInterestIncome": "-358000000", "nonInterestIncome": "None", "operatingExpenses": "2096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "4091000000", "inventory": "2575000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64125000000", "longTermDebt": "27636000000", "shortTermDebt": "5329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2047000000", "reportedCurrency": "USD", "retainedEarnings": "-7284000000", "totalLiabilities": "68871000000", "otherCurrentAssets": "1707000000", "totalCurrentAssets": "14795000000", "currentLongTermDebt": "4120000000", "longTermInvestments": "None", "shortTermInvestments": "7841000000", "currentNetReceivables": "2067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49330000000", "currentAccountsPayable": "3016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39447000000", "totalShareholderEquity": "-4746000000", "capitalLeaseObligations": "7691000000", "otherCurrentLiabilities": "4616000000", "totalCurrentLiabilities": "24610000000", "otherNonCurrentLiabilities": "1460000000", "totalNonCurrentLiabilities": "44261000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "720302000", "intangibleAssetsExcludingGoodwill": "2047000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1128000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-376000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14334000000, "cost_of_revenue": 10854000000, "gross_profit": 3480000000, "research_and_development": null, "selling_general_admin": 456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514000000, "depreciation_amortisation": 474000000, "ebitda": 1988000000, "interest_expense": 486000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1028000000, "tax_provision": 311000000, "effective_tax_rate": null, "net_income": 717000000, "net_income_continuing_ops": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 605000000, "short_term_investments": 7841000000, "net_receivables": 2067000000, "inventory": 2575000000, "other_current_assets": null, "total_current_assets": 14795000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2047000000, "goodwill_and_intangibles": 6138000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49330000000, "total_assets": 64125000000, "short_term_debt": 5329000000, "accounts_payable": 3016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24610000000, "long_term_debt": 27636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44261000000, "total_liabilities": 68871000000, "total_debt": 32965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7284000000, "total_equity": -4746000000, "shares_outstanding": 720302000, "operating_cash_flow": 1128000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715000000, "free_cash_flow": 1779000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1514000000", "ebitda": "1988000000", "netIncome": "717000000", "grossProfit": "3480000000", "depreciation": "None", "totalRevenue": "14334000000", "costOfRevenue": "10854000000", "interestIncome": "128000000", "incomeBeforeTax": "1028000000", "interestExpense": "486000000", "operatingIncome": "1384000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "311000000", "reportedCurrency": "USD", "netInterestIncome": "-358000000", "nonInterestIncome": "None", "operatingExpenses": "2096000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000000", "sellingGeneralAndAdministrative": "456000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "4091000000", "inventory": "2575000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64125000000", "longTermDebt": "27636000000", "shortTermDebt": "5329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2047000000", "reportedCurrency": "USD", "retainedEarnings": "-7284000000", "totalLiabilities": "68871000000", "otherCurrentAssets": "1707000000", "totalCurrentAssets": "14795000000", "currentLongTermDebt": "4120000000", "longTermInvestments": "None", "shortTermInvestments": "7841000000", "currentNetReceivables": "2067000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49330000000", "currentAccountsPayable": "3016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39447000000", "totalShareholderEquity": "-4746000000", "capitalLeaseObligations": "7691000000", "otherCurrentLiabilities": "4616000000", "totalCurrentLiabilities": "24610000000", "otherNonCurrentLiabilities": "1460000000", "totalNonCurrentLiabilities": "44261000000", "cashAndShortTermInvestments": "605000000", "commonStockSharesOutstanding": "720302000", "intangibleAssetsExcludingGoodwill": "2047000000", "cashAndCashEquivalentsAtCarryingValue": "605000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1128000000", "capitalExpenditures": "651000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715000000", "cashflowFromInvestment": "-376000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 12570000000, "cost_of_revenue": 10549000000, "gross_profit": 2021000000, "ebit": 84000000, "ebitda": 554000000, "pretax_income": -413000000, "tax_provision": -101000000, "net_income": -312000000, "net_income_to_common": -312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604000000, "total_current_assets": 14542000000, "total_assets": 64384000000, "short_term_debt": 5375000000, "long_term_debt": 28228000000, "total_debt": 33603000000, "total_liabilities": 69884000000, "total_equity": -5500000000, "shares_outstanding": 655847000, "goodwill_and_intangibles": 6140000000 }, "cash_flow": { "operating_cash_flow": 2180000000, "capital_expenditure": 824000000, "free_cash_flow": 3004000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4745, "ticker_id": 4550, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "554000000", "netIncome": "-312000000", "grossProfit": "2021000000", "depreciation": "None", "totalRevenue": "12570000000", "costOfRevenue": "10549000000", "interestIncome": "118000000", "incomeBeforeTax": "-413000000", "interestExpense": "497000000", "operatingIncome": "7000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-101000000", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "2014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "-312000000" }, "balance": { "goodwill": "4091000000", "inventory": "2500000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64384000000", "longTermDebt": "28228000000", "shortTermDebt": "5375000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2049000000", "reportedCurrency": "USD", "retainedEarnings": "-8001000000", "totalLiabilities": "69884000000", "otherCurrentAssets": "1672000000", "totalCurrentAssets": "14542000000", "currentLongTermDebt": "4102000000", "longTermInvestments": "None", "shortTermInvestments": "7696000000", "currentNetReceivables": "2070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49842000000", "currentAccountsPayable": "2927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40060000000", "totalShareholderEquity": "-5500000000", "capitalLeaseObligations": "7730000000", "otherCurrentLiabilities": "4547000000", "totalCurrentLiabilities": "24993000000", "otherNonCurrentLiabilities": "1503000000", "totalNonCurrentLiabilities": "44891000000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "655847000", "intangibleAssetsExcludingGoodwill": "2049000000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2180000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000000", "cashflowFromInvestment": "-1516000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12570000000, "cost_of_revenue": 10549000000, "gross_profit": 2021000000, "research_and_development": null, "selling_general_admin": 408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 470000000, "ebitda": 554000000, "interest_expense": 497000000, "interest_income": null, "other_non_operating": null, "pretax_income": -413000000, "tax_provision": -101000000, "effective_tax_rate": null, "net_income": -312000000, "net_income_continuing_ops": -312000000, "net_income_to_common": -312000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604000000, "short_term_investments": 7696000000, "net_receivables": 2070000000, "inventory": 2500000000, "other_current_assets": null, "total_current_assets": 14542000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2049000000, "goodwill_and_intangibles": 6140000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49842000000, "total_assets": 64384000000, "short_term_debt": 5375000000, "accounts_payable": 2927000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24993000000, "long_term_debt": 28228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44891000000, "total_liabilities": 69884000000, "total_debt": 33603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8001000000, "total_equity": -5500000000, "shares_outstanding": 655847000, "operating_cash_flow": 2180000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1516000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642000000, "free_cash_flow": 3004000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "554000000", "netIncome": "-312000000", "grossProfit": "2021000000", "depreciation": "None", "totalRevenue": "12570000000", "costOfRevenue": "10549000000", "interestIncome": "118000000", "incomeBeforeTax": "-413000000", "interestExpense": "497000000", "operatingIncome": "7000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-101000000", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "2014000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "-312000000" }, "balance": { "goodwill": "4091000000", "inventory": "2500000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "64384000000", "longTermDebt": "28228000000", "shortTermDebt": "5375000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2049000000", "reportedCurrency": "USD", "retainedEarnings": "-8001000000", "totalLiabilities": "69884000000", "otherCurrentAssets": "1672000000", "totalCurrentAssets": "14542000000", "currentLongTermDebt": "4102000000", "longTermInvestments": "None", "shortTermInvestments": "7696000000", "currentNetReceivables": "2070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49842000000", "currentAccountsPayable": "2927000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40060000000", "totalShareholderEquity": "-5500000000", "capitalLeaseObligations": "7730000000", "otherCurrentLiabilities": "4547000000", "totalCurrentLiabilities": "24993000000", "otherNonCurrentLiabilities": "1503000000", "totalNonCurrentLiabilities": "44891000000", "cashAndShortTermInvestments": "604000000", "commonStockSharesOutstanding": "655847000", "intangibleAssetsExcludingGoodwill": "2049000000", "cashAndCashEquivalentsAtCarryingValue": "604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-312000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2180000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642000000", "cashflowFromInvestment": "-1516000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13062000000, "cost_of_revenue": 10436000000, "gross_profit": 2626000000, "ebit": 551000000, "ebitda": 1110000000, "pretax_income": 32000000, "tax_provision": 13000000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578000000, "total_current_assets": 13572000000, "total_assets": 63058000000, "short_term_debt": 4941000000, "long_term_debt": 29270000000, "total_debt": 34211000000, "total_liabilities": 68260000000, "total_equity": -5202000000, "shares_outstanding": 657079000, "goodwill_and_intangibles": 6142000000 }, "cash_flow": { "operating_cash_flow": -1351000000, "capital_expenditure": 843000000, "free_cash_flow": -508000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4746, "ticker_id": 4550, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551000000", "ebitda": "1110000000", "netIncome": "19000000", "grossProfit": "2626000000", "depreciation": "None", "totalRevenue": "13062000000", "costOfRevenue": "10436000000", "interestIncome": "135000000", "incomeBeforeTax": "32000000", "interestExpense": "519000000", "operatingIncome": "656000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "1970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "4091000000", "inventory": "2400000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63058000000", "longTermDebt": "29270000000", "shortTermDebt": "4941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "-7689000000", "totalLiabilities": "68260000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "13572000000", "currentLongTermDebt": "3632000000", "longTermInvestments": "None", "shortTermInvestments": "7000000000", "currentNetReceivables": "2026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49486000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40663000000", "totalShareholderEquity": "-5202000000", "capitalLeaseObligations": "7761000000", "otherCurrentLiabilities": "5115000000", "totalCurrentLiabilities": "22062000000", "otherNonCurrentLiabilities": "1558000000", "totalNonCurrentLiabilities": "46198000000", "cashAndShortTermInvestments": "578000000", "commonStockSharesOutstanding": "657079000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1351000000", "capitalExpenditures": "843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814000000", "cashflowFromInvestment": "2159000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13062000000, "cost_of_revenue": 10436000000, "gross_profit": 2626000000, "research_and_development": null, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551000000, "depreciation_amortisation": 559000000, "ebitda": 1110000000, "interest_expense": 519000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578000000, "short_term_investments": 7000000000, "net_receivables": 2026000000, "inventory": 2400000000, "other_current_assets": null, "total_current_assets": 13572000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2051000000, "goodwill_and_intangibles": 6142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49486000000, "total_assets": 63058000000, "short_term_debt": 4941000000, "accounts_payable": 2353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22062000000, "long_term_debt": 29270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46198000000, "total_liabilities": 68260000000, "total_debt": 34211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7689000000, "total_equity": -5202000000, "shares_outstanding": 657079000, "operating_cash_flow": -1351000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 843000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2159000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -814000000, "free_cash_flow": -508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551000000", "ebitda": "1110000000", "netIncome": "19000000", "grossProfit": "2626000000", "depreciation": "None", "totalRevenue": "13062000000", "costOfRevenue": "10436000000", "interestIncome": "135000000", "incomeBeforeTax": "32000000", "interestExpense": "519000000", "operatingIncome": "656000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-384000000", "nonInterestIncome": "None", "operatingExpenses": "1970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "4091000000", "inventory": "2400000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "63058000000", "longTermDebt": "29270000000", "shortTermDebt": "4941000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2051000000", "reportedCurrency": "USD", "retainedEarnings": "-7689000000", "totalLiabilities": "68260000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "13572000000", "currentLongTermDebt": "3632000000", "longTermInvestments": "None", "shortTermInvestments": "7000000000", "currentNetReceivables": "2026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49486000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40663000000", "totalShareholderEquity": "-5202000000", "capitalLeaseObligations": "7761000000", "otherCurrentLiabilities": "5115000000", "totalCurrentLiabilities": "22062000000", "otherNonCurrentLiabilities": "1558000000", "totalNonCurrentLiabilities": "46198000000", "cashAndShortTermInvestments": "578000000", "commonStockSharesOutstanding": "657079000", "intangibleAssetsExcludingGoodwill": "2051000000", "cashAndCashEquivalentsAtCarryingValue": "578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1351000000", "capitalExpenditures": "843000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-814000000", "cashflowFromInvestment": "2159000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 13482000000, "cost_of_revenue": 10795000000, "gross_profit": 2687000000, "ebit": -153000000, "ebitda": 413000000, "pretax_income": -690000000, "tax_provision": -145000000, "net_income": -545000000, "net_income_to_common": -545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577000000, "total_current_assets": 16708000000, "total_assets": 65711000000, "short_term_debt": 5154000000, "long_term_debt": 29722000000, "total_debt": 34876000000, "total_liabilities": 70847000000, "total_equity": -5136000000, "shares_outstanding": 654119000, "goodwill_and_intangibles": 6144000000 }, "cash_flow": { "operating_cash_flow": 58000000, "capital_expenditure": 509000000, "free_cash_flow": 567000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4748, "ticker_id": 4550, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153000000", "ebitda": "413000000", "netIncome": "-545000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "13482000000", "costOfRevenue": "10795000000", "interestIncome": "168000000", "incomeBeforeTax": "-690000000", "interestExpense": "537000000", "operatingIncome": "-223000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-145000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "2910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "430000000", "netIncomeFromContinuingOperations": "-545000000" }, "balance": { "goodwill": "4091000000", "inventory": "2461000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "65711000000", "longTermDebt": "29722000000", "shortTermDebt": "5154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2053000000", "reportedCurrency": "USD", "retainedEarnings": "-7708000000", "totalLiabilities": "70847000000", "otherCurrentAssets": "1644000000", "totalCurrentAssets": "16708000000", "currentLongTermDebt": "3767000000", "longTermInvestments": "None", "shortTermInvestments": "10005000000", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49003000000", "currentAccountsPayable": "2123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37397000000", "shortLongTermDebtTotal": "41205000000", "totalShareholderEquity": "-5136000000", "capitalLeaseObligations": "7716000000", "otherCurrentLiabilities": "17103000000", "totalCurrentLiabilities": "24380000000", "otherNonCurrentLiabilities": "1653000000", "totalNonCurrentLiabilities": "46467000000", "cashAndShortTermInvestments": "577000000", "commonStockSharesOutstanding": "654119000", "intangibleAssetsExcludingGoodwill": "2053000000", "cashAndCashEquivalentsAtCarryingValue": "577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "509000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1234000000", "cashflowFromInvestment": "1084000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13482000000, "cost_of_revenue": 10795000000, "gross_profit": 2687000000, "research_and_development": null, "selling_general_admin": 430000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153000000, "depreciation_amortisation": 566000000, "ebitda": 413000000, "interest_expense": 537000000, "interest_income": null, "other_non_operating": null, "pretax_income": -690000000, "tax_provision": -145000000, "effective_tax_rate": null, "net_income": -545000000, "net_income_continuing_ops": -545000000, "net_income_to_common": -545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577000000, "short_term_investments": 10005000000, "net_receivables": 2021000000, "inventory": 2461000000, "other_current_assets": null, "total_current_assets": 16708000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2053000000, "goodwill_and_intangibles": 6144000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49003000000, "total_assets": 65711000000, "short_term_debt": 5154000000, "accounts_payable": 2123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24380000000, "long_term_debt": 29722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46467000000, "total_liabilities": 70847000000, "total_debt": 34876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7708000000, "total_equity": -5136000000, "shares_outstanding": 654119000, "operating_cash_flow": 58000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 509000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1084000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1234000000, "free_cash_flow": 567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153000000", "ebitda": "413000000", "netIncome": "-545000000", "grossProfit": "2687000000", "depreciation": "None", "totalRevenue": "13482000000", "costOfRevenue": "10795000000", "interestIncome": "168000000", "incomeBeforeTax": "-690000000", "interestExpense": "537000000", "operatingIncome": "-223000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-145000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "2910000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "430000000", "netIncomeFromContinuingOperations": "-545000000" }, "balance": { "goodwill": "4091000000", "inventory": "2461000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "65711000000", "longTermDebt": "29722000000", "shortTermDebt": "5154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2053000000", "reportedCurrency": "USD", "retainedEarnings": "-7708000000", "totalLiabilities": "70847000000", "otherCurrentAssets": "1644000000", "totalCurrentAssets": "16708000000", "currentLongTermDebt": "3767000000", "longTermInvestments": "None", "shortTermInvestments": "10005000000", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49003000000", "currentAccountsPayable": "2123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37397000000", "shortLongTermDebtTotal": "41205000000", "totalShareholderEquity": "-5136000000", "capitalLeaseObligations": "7716000000", "otherCurrentLiabilities": "17103000000", "totalCurrentLiabilities": "24380000000", "otherNonCurrentLiabilities": "1653000000", "totalNonCurrentLiabilities": "46467000000", "cashAndShortTermInvestments": "577000000", "commonStockSharesOutstanding": "654119000", "intangibleAssetsExcludingGoodwill": "2053000000", "cashAndCashEquivalentsAtCarryingValue": "577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-545000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58000000", "capitalExpenditures": "509000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1234000000", "cashflowFromInvestment": "1084000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "income_statement": { "revenue": 14055000000, "cost_of_revenue": 9908000000, "gross_profit": 4147000000, "ebit": 2311000000, "ebitda": 2874000000, "pretax_income": 1763000000, "tax_provision": 425000000, "net_income": 1338000000, "net_income_to_common": 1338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614000000, "total_current_assets": 18220000000, "total_assets": 67260000000, "short_term_debt": 5305000000, "long_term_debt": 30772000000, "total_debt": 36077000000, "total_liabilities": 71645000000, "total_equity": -4385000000, "shares_outstanding": 653286761, "goodwill_and_intangibles": 6146000000 }, "cash_flow": { "operating_cash_flow": 1763000000, "capital_expenditure": 739000000, "free_cash_flow": 2502000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 4749, "ticker_id": 4550, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:10:48.547958+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2311000000", "ebitda": "2874000000", "netIncome": "1338000000", "grossProfit": "4147000000", "depreciation": "None", "totalRevenue": "14055000000", "costOfRevenue": "9908000000", "interestIncome": "162000000", "incomeBeforeTax": "1763000000", "interestExpense": "548000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-386000000", "nonInterestIncome": "None", "operatingExpenses": "1984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "9908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "5619000000", "netIncomeFromContinuingOperations": "1338000000" }, "balance": { "goodwill": "4091000000", "inventory": "2280000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "67260000000", "longTermDebt": "30772000000", "shortTermDebt": "5305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2055000000", "reportedCurrency": "USD", "retainedEarnings": "-7163000000", "totalLiabilities": "71645000000", "otherCurrentAssets": "822000000", "totalCurrentAssets": "18220000000", "currentLongTermDebt": "3874000000", "longTermInvestments": "None", "shortTermInvestments": "11447000000", "currentNetReceivables": "2073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49040000000", "currentAccountsPayable": "2406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42583000000", "totalShareholderEquity": "-4385000000", "capitalLeaseObligations": "7937000000", "otherCurrentLiabilities": "4583000000", "totalCurrentLiabilities": "24316000000", "otherNonCurrentLiabilities": "16557000000", "totalNonCurrentLiabilities": "47329000000", "cashAndShortTermInvestments": "614000000", "commonStockSharesOutstanding": "653286761", "intangibleAssetsExcludingGoodwill": "2055000000", "cashAndCashEquivalentsAtCarryingValue": "614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1338000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1763000000", "capitalExpenditures": "739000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000000", "cashflowFromInvestment": "-949000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14055000000, "cost_of_revenue": 9908000000, "gross_profit": 4147000000, "research_and_development": null, "selling_general_admin": 5619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2311000000, "depreciation_amortisation": 563000000, "ebitda": 2874000000, "interest_expense": 548000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1763000000, "tax_provision": 425000000, "effective_tax_rate": null, "net_income": 1338000000, "net_income_continuing_ops": 1338000000, "net_income_to_common": 1338000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614000000, "short_term_investments": 11447000000, "net_receivables": 2073000000, "inventory": 2280000000, "other_current_assets": null, "total_current_assets": 18220000000, "net_ppe": null, "goodwill": 4091000000, "intangible_assets": 2055000000, "goodwill_and_intangibles": 6146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49040000000, "total_assets": 67260000000, "short_term_debt": 5305000000, "accounts_payable": 2406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24316000000, "long_term_debt": 30772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47329000000, "total_liabilities": 71645000000, "total_debt": 36077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7163000000, "total_equity": -4385000000, "shares_outstanding": 653286761, "operating_cash_flow": 1763000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000000, "free_cash_flow": 2502000000, "net_change_in_cash": 195000000 }, "raw_data": { "income": { "ebit": "2311000000", "ebitda": "2874000000", "netIncome": "1338000000", "grossProfit": "4147000000", "depreciation": "None", "totalRevenue": "14055000000", "costOfRevenue": "9908000000", "interestIncome": "162000000", "incomeBeforeTax": "1763000000", "interestExpense": "548000000", "operatingIncome": "2163000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-386000000", "nonInterestIncome": "None", "operatingExpenses": "1984000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "9908000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "5619000000", "netIncomeFromContinuingOperations": "1338000000" }, "balance": { "goodwill": "4091000000", "inventory": "2280000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "67260000000", "longTermDebt": "30772000000", "shortTermDebt": "5305000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2055000000", "reportedCurrency": "USD", "retainedEarnings": "-7163000000", "totalLiabilities": "71645000000", "otherCurrentAssets": "822000000", "totalCurrentAssets": "18220000000", "currentLongTermDebt": "3874000000", "longTermInvestments": "None", "shortTermInvestments": "11447000000", "currentNetReceivables": "2073000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49040000000", "currentAccountsPayable": "2406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42583000000", "totalShareholderEquity": "-4385000000", "capitalLeaseObligations": "7937000000", "otherCurrentLiabilities": "4583000000", "totalCurrentLiabilities": "24316000000", "otherNonCurrentLiabilities": "16557000000", "totalNonCurrentLiabilities": "47329000000", "cashAndShortTermInvestments": "614000000", "commonStockSharesOutstanding": "653286761", "intangibleAssetsExcludingGoodwill": "2055000000", "cashAndCashEquivalentsAtCarryingValue": "614000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1338000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1763000000", "capitalExpenditures": "739000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000000", "cashflowFromInvestment": "-949000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "195000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }