{ "ticker": { "uuid": "0239e7b1-c4bf-4e4d-9345-af0c2e851aab", "symbol": "MCB", "name": "McBride plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/0239e7b1-c4bf-4e4d-9345-af0c2e851aab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0239e7b1-c4bf-4e4d-9345-af0c2e851aab/" }, "ticker_metadata": { "id": 29884, "uuid": "0239e7b1-c4bf-4e4d-9345-af0c2e851aab", "symbol": "MCB", "name": "McBride plc", "asset_type": "equity", "market_cap": 282650624, "stock_exchange_id": 19, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "McBride plc, together with its subsidiaries, manufactures and sells private label household and personal care products to retailers and brand owners in the United Kingdom, Germany, France, Italy, Spain, rest of Europe, the Asia-Pacific, and internationally. It operates through five segments: Liquids, Powders, Unit dosing, Aerosols, and Asia Pacific. The company offers laundry detergents, dishwasher liquids, and surface cleaners; auto dishwasher tablets and laundry capsules; and laundry dishwashers and water softeners. It also provides household, insecticides, and personal care products. It sells its products under the Surcare, Oven Pride, Clean n Fresh, Actiff, and Hospec brands. The company serves household and professional cleaning, and hygiene markets. McBride plc was founded in 1927 and is headquartered in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0239e7b1-c4bf-4e4d-9345-af0c2e851aab", "symbol": "MCB", "name": "McBride plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/0239e7b1-c4bf-4e4d-9345-af0c2e851aab/", "api_url": "https://sharemaestro.com/factors/api/tickers/0239e7b1-c4bf-4e4d-9345-af0c2e851aab/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.95, "value": 0.86, "quality": 0.89, "momentum": 0.7, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 163.4, "market_cap": 28381285646.85, "pe_ratio": 852.2909, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0028, "shareholder_yield": 0.0001, "roe": 0.3394, "piotroski_f_score": 8, "momentum_12_1": 0.0356, "volatility_252d": 0.3982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:39.292692+00:00", "batch_id": "" }, "size": { "price_close": 163.4, "market_cap": 28381285646.8475, "market_cap_usd": 28381285646.8475, "enterprise_value": 28501885646.8475, "shares_outstanding": 173692085, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 852.2909, "pb_ratio": 289.3097, "ptbv_ratio": 289.3097, "ps_ratio": 30.3608, "pcf_ratio": 479.4136, "pfcf_ratio": 716.6991, "ev_ebitda": 354.0607, "ev_ebit": 423.505, "ev_sales": 30.4898, "ev_fcf": 719.7446, "earnings_yield": 0.0012, "fcf_yield": 0.0014, "price_to_sales": 30.3608, "price_to_book": 289.3097, "price_to_cashflow": 479.4136, "ebitda_to_ev": 0.0028, "sales_yield": 0.0328 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0013, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.3722, "operating_margin": 0.072, "net_margin": 0.0356, "ebitda_margin": 0.0861, "fcf_margin": 0.0424, "roe": 0.3394, "roa": 0.067, "roic": 0.2308, "roc_greenblatt": null, "asset_turnover": 1.8805, "cash_conversion": 1.1892, "accruals_ratio": -0.0521, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1696, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6999, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4981, "debt_to_assets": 0.2877, "interest_coverage": 5.6083, "current_ratio": 0.9512, "quick_ratio": 0.9512, "net_debt": 120600000, "local_beta": 0.2596, "volatility_252d": 0.3982, "volatility_60d": 0.822, "max_drawdown_12m": -0.327, "risk_adjusted_momentum": 0.0895 }, "growth": { "revenue_growth_1y": 0.0515, "revenue_growth_3y_cagr": 0.1107, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3545, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7371, "revenue_growth": 0.0515, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0342, "price_return_3m": 0.0908, "price_return_6m": 0.3306, "price_return_9m": 0.3874, "price_return_12m": 0.071, "price_return_12m_ex1m": 0.0356, "momentum_6m": 0.3306, "momentum_12m": 0.071, "momentum_12_1": 0.0356, "distance_from_52w_high": -0.0168, "distance_from_52w_low": 0.5275, "relative_strength": -0.1021 }, "raw_ttm": { "revenue_ttm": 934800000, "gross_profit_ttm": 347900000, "ebit_ttm": 67300000, "ebitda_ttm": 80500000, "net_income_ttm": 33300000, "eps_diluted_ttm": 0.1917, "operating_cash_flow_ttm": 59200000, "capital_expenditure_ttm": -19600000, "fcf_ttm": 39600000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2800000, "shares_issued_ttm": null, "interest_expense_ttm": 12000000, "cash_and_equivalents": 22400000, "total_current_assets": 288300000, "total_current_liabilities": 303100000, "net_ppe": null, "total_assets": 497100000, "total_debt": 143000000, "total_equity": 98100000, "net_working_capital": 39900000, "book_value_per_share": 0.5648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5648 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 24, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 13, "rank_pcf": 29, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 22, "rank_fcf_yield": 23, "rank_dividend_yield": 80, "rank_shareholder_yield": 57, "rank_total_yield": 14, "rank_roe": 8, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 61, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 44 }, "composites": { "value_composite": 14, "quality_composite": 11, "momentum_composite": 30, "growth_composite": 34, "yield_composite": 66, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 15, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8749, "os_score": 0.95, "value_percentile": 0.86, "quality_percentile": 0.89, "momentum_percentile": 0.7, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8904, "ticker_id": 29884, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:39.292692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 163.4, "market_cap": 28381285646.8475, "market_cap_usd": 28381285646.8475, "enterprise_value": 28501885646.8475, "shares_outstanding": 173692085, "fx_rate_to_usd": null, "pe_ratio": 852.29086027, "pb_ratio": 289.30974156, "ptbv_ratio": 289.30974156, "ps_ratio": 30.36081049, "pcf_ratio": 479.4136089, "pfcf_ratio": 716.6991325, "ev_ebitda": 354.06069127, "ev_ebit": 423.50498732, "ev_sales": 30.48982204, "ev_fcf": 719.74458704, "earnings_yield": 0.00117331, "fcf_yield": 0.00138938, "dividend_yield": 0, "buyback_yield": 9.866e-05, "shareholder_yield": 9.866e-05, "debt_paydown_yield": 0.0013072, "total_yield": 0.00140586, "gross_margin": 0.37216517, "operating_margin": 0.07199401, "net_margin": 0.03562259, "ebitda_margin": 0.08611468, "fcf_margin": 0.042362, "roe": 0.33944954, "roa": 0.06698853, "roic": 0.23079561, "roc_greenblatt": null, "asset_turnover": 1.88050694, "cash_conversion": 1.18918919, "accruals_ratio": -0.05210219, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49813665, "debt_to_assets": 0.28766848, "interest_coverage": 5.60833333, "current_ratio": 0.95117123, "quick_ratio": 0.95117123, "net_debt": 120600000, "revenue_growth_1y": 0.05151856, "revenue_growth_3y_cagr": 0.11065995, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3545025, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.73714904, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.169608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03417718, "price_return_3m": 0.09078766, "price_return_6m": 0.33061881, "price_return_9m": 0.38744938, "price_return_12m": 0.07104542, "price_return_12m_ex1m": 0.03564983, "distance_from_52w_high": -0.01684719, "distance_from_52w_low": 0.52749103, "relative_strength": -0.10209516, "local_beta": 0.2596, "volatility_252d": 0.398155, "volatility_60d": 0.822043, "max_drawdown_12m": -0.32704401, "revenue_ttm": 934800000, "gross_profit_ttm": 347900000, "ebit_ttm": 67300000, "ebitda_ttm": 80500000, "net_income_ttm": 33300000, "eps_diluted_ttm": 0.19171858, "operating_cash_flow_ttm": 59200000, "capital_expenditure_ttm": -19600000, "fcf_ttm": 39600000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2800000, "shares_issued_ttm": null, "interest_expense_ttm": 12000000, "cash_and_equivalents": 22400000, "total_current_assets": 288300000, "total_current_liabilities": 303100000, "net_ppe": null, "total_assets": 497100000, "total_debt": 143000000, "total_equity": 98100000, "net_working_capital": 39900000, "book_value_per_share": 0.56479258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56479258, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 24, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 13, "rank_pcf": 29, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 22, "rank_fcf_yield": 23, "rank_dividend_yield": 80, "rank_shareholder_yield": 57, "rank_total_yield": 14, "rank_roe": 8, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 61, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 44, "value_composite": 14, "quality_composite": 11, "momentum_composite": 30, "growth_composite": 34, "yield_composite": 66, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 15, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 163.4, "os": 0.95, "value": 0.86, "quality": 0.89, "momentum": 0.7, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 852.2909, "earnings_yield": 0.0012, "shareholder_yield": 0.0001, "roe": 0.3394, "momentum_12_1": 0.0356, "complete_fields": { "id": 8904, "ticker_id": 29884, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:39.292692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 163.4, "market_cap": 28381285646.8475, "market_cap_usd": 28381285646.8475, "enterprise_value": 28501885646.8475, "shares_outstanding": 173692085, "fx_rate_to_usd": null, "pe_ratio": 852.29086027, "pb_ratio": 289.30974156, "ptbv_ratio": 289.30974156, "ps_ratio": 30.36081049, "pcf_ratio": 479.4136089, "pfcf_ratio": 716.6991325, "ev_ebitda": 354.06069127, "ev_ebit": 423.50498732, "ev_sales": 30.48982204, "ev_fcf": 719.74458704, "earnings_yield": 0.00117331, "fcf_yield": 0.00138938, "dividend_yield": 0, "buyback_yield": 9.866e-05, "shareholder_yield": 9.866e-05, "debt_paydown_yield": 0.0013072, "total_yield": 0.00140586, "gross_margin": 0.37216517, "operating_margin": 0.07199401, "net_margin": 0.03562259, "ebitda_margin": 0.08611468, "fcf_margin": 0.042362, "roe": 0.33944954, "roa": 0.06698853, "roic": 0.23079561, "roc_greenblatt": null, "asset_turnover": 1.88050694, "cash_conversion": 1.18918919, "accruals_ratio": -0.05210219, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.49813665, "debt_to_assets": 0.28766848, "interest_coverage": 5.60833333, "current_ratio": 0.95117123, "quick_ratio": 0.95117123, "net_debt": 120600000, "revenue_growth_1y": 0.05151856, "revenue_growth_3y_cagr": 0.11065995, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3545025, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.73714904, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.169608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03417718, "price_return_3m": 0.09078766, "price_return_6m": 0.33061881, "price_return_9m": 0.38744938, "price_return_12m": 0.07104542, "price_return_12m_ex1m": 0.03564983, "distance_from_52w_high": -0.01684719, "distance_from_52w_low": 0.52749103, "relative_strength": -0.10209516, "local_beta": 0.2596, "volatility_252d": 0.398155, "volatility_60d": 0.822043, "max_drawdown_12m": -0.32704401, "revenue_ttm": 934800000, "gross_profit_ttm": 347900000, "ebit_ttm": 67300000, "ebitda_ttm": 80500000, "net_income_ttm": 33300000, "eps_diluted_ttm": 0.19171858, "operating_cash_flow_ttm": 59200000, "capital_expenditure_ttm": -19600000, "fcf_ttm": 39600000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2800000, "shares_issued_ttm": null, "interest_expense_ttm": 12000000, "cash_and_equivalents": 22400000, "total_current_assets": 288300000, "total_current_liabilities": 303100000, "net_ppe": null, "total_assets": 497100000, "total_debt": 143000000, "total_equity": 98100000, "net_working_capital": 39900000, "book_value_per_share": 0.56479258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.56479258, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 24, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 13, "rank_pcf": 29, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 22, "rank_fcf_yield": 23, "rank_dividend_yield": 80, "rank_shareholder_yield": 57, "rank_total_yield": 14, "rank_roe": 8, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 61, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 44, "value_composite": 14, "quality_composite": 11, "momentum_composite": 30, "growth_composite": 34, "yield_composite": 66, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 15, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "income_statement": { "revenue": 934800000, "cost_of_revenue": 586900000, "gross_profit": 347900000, "ebit": 67300000, "ebitda": 80500000, "pretax_income": null, "tax_provision": null, "net_income": 33300000, "net_income_to_common": 33300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9300000, "total_current_assets": 280100000, "total_assets": 476600000, "short_term_debt": 67400000, "long_term_debt": 65000000, "total_debt": 140800000, "total_liabilities": null, "total_equity": 63400000, "shares_outstanding": 170706253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59200000, "capital_expenditure": -19600000, "free_cash_flow": 39600000, "dividends_paid": null, "share_repurchases": -2800000, "shares_issued": null, "net_debt_issued": -37100000 }, "complete_fields": { "id": 395737, "ticker_id": 29884, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80500000", "netIncome": "33300000", "grossProfit": "347900000", "totalRevenue": "934800000", "costOfRevenue": "586900000", "interestExpense": "12000000", "operatingIncome": "67300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "140800000", "totalAssets": "476600000", "longTermDebt": "65000000", "shortTermDebt": "67400000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "170706253", "totalCurrentAssets": "280100000", "totalShareholderEquity": "63400000", "totalCurrentLiabilities": "306100000", "cashAndShortTermInvestments": "9300000" }, "cashflow": { "freeCashFlow": "39600000", "dividendsPaid": null, "issuanceOfDebt": "7400000", "issuanceOfStock": null, "repaymentOfDebt": "-44500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "59200000", "repurchaseOfStock": "-2800000", "capitalExpenditures": "-19600000" } }, "revenue": 934800000, "cost_of_revenue": 586900000, "gross_profit": 347900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67300000, "depreciation_amortisation": 22000000, "ebitda": 80500000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33300000, "net_income_continuing_ops": null, "net_income_to_common": 33300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 476600000, "short_term_debt": 67400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306100000, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63400000, "shares_outstanding": 170706253, "operating_cash_flow": 59200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2800000, "shares_issued": null, "net_debt_issued": -37100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80500000", "netIncome": "33300000", "grossProfit": "347900000", "totalRevenue": "934800000", "costOfRevenue": "586900000", "interestExpense": "12000000", "operatingIncome": "67300000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "140800000", "totalAssets": "476600000", "longTermDebt": "65000000", "shortTermDebt": "67400000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "170706253", "totalCurrentAssets": "280100000", "totalShareholderEquity": "63400000", "totalCurrentLiabilities": "306100000", "cashAndShortTermInvestments": "9300000" }, "cashflow": { "freeCashFlow": "39600000", "dividendsPaid": null, "issuanceOfDebt": "7400000", "issuanceOfStock": null, "repaymentOfDebt": "-44500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "59200000", "repurchaseOfStock": "-2800000", "capitalExpenditures": "-19600000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "income_statement": { "revenue": 889000000, "cost_of_revenue": 625400000, "gross_profit": 263600000, "ebit": 17300000, "ebitda": 19800000, "pretax_income": null, "tax_provision": null, "net_income": -11500000, "net_income_to_common": -11500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 271700000, "total_assets": 470300000, "short_term_debt": 49300000, "long_term_debt": 109800000, "total_debt": 168100000, "total_liabilities": null, "total_equity": 37100000, "shares_outstanding": 173528640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11100000, "capital_expenditure": -12000000, "free_cash_flow": -900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8800000 }, "complete_fields": { "id": 395738, "ticker_id": 29884, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19800000", "netIncome": "-11500000", "grossProfit": "263600000", "totalRevenue": "889000000", "costOfRevenue": "625400000", "interestExpense": "11900000", "operatingIncome": "17300000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23000000" }, "balance": { "totalDebt": "168100000", "totalAssets": "470300000", "longTermDebt": "109800000", "shortTermDebt": "49300000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "173528640", "totalCurrentAssets": "271700000", "totalShareholderEquity": "37100000", "totalCurrentLiabilities": "283600000", "cashAndShortTermInvestments": "1600000" }, "cashflow": { "freeCashFlow": "-900000", "dividendsPaid": null, "issuanceOfDebt": "13700000", "issuanceOfStock": null, "repaymentOfDebt": "-4900000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "11100000", "repurchaseOfStock": "0", "capitalExpenditures": "-12000000" } }, "revenue": 889000000, "cost_of_revenue": 625400000, "gross_profit": 263600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17300000, "depreciation_amortisation": 23000000, "ebitda": 19800000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11500000, "net_income_continuing_ops": null, "net_income_to_common": -11500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 470300000, "short_term_debt": 49300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283600000, "long_term_debt": 109800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37100000, "shares_outstanding": 173528640, "operating_cash_flow": 11100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 8800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19800000", "netIncome": "-11500000", "grossProfit": "263600000", "totalRevenue": "889000000", "costOfRevenue": "625400000", "interestExpense": "11900000", "operatingIncome": "17300000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23000000" }, "balance": { "totalDebt": "168100000", "totalAssets": "470300000", "longTermDebt": "109800000", "shortTermDebt": "49300000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "173528640", "totalCurrentAssets": "271700000", "totalShareholderEquity": "37100000", "totalCurrentLiabilities": "283600000", "cashAndShortTermInvestments": "1600000" }, "cashflow": { "freeCashFlow": "-900000", "dividendsPaid": null, "issuanceOfDebt": "13700000", "issuanceOfStock": null, "repaymentOfDebt": "-4900000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "11100000", "repurchaseOfStock": "0", "capitalExpenditures": "-12000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "income_statement": { "revenue": 678300000, "cost_of_revenue": 487500000, "gross_profit": 190800000, "ebit": -22300000, "ebitda": -8200000, "pretax_income": null, "tax_provision": null, "net_income": -24300000, "net_income_to_common": -24300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500000, "total_current_assets": 273300000, "total_assets": 466100000, "short_term_debt": 60500000, "long_term_debt": 96400000, "total_debt": 168900000, "total_liabilities": null, "total_equity": 57000000, "shares_outstanding": 173428128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32000000, "capital_expenditure": -14300000, "free_cash_flow": -46300000, "dividends_paid": null, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": 24000000 }, "complete_fields": { "id": 395739, "ticker_id": 29884, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8200000", "netIncome": "-24300000", "grossProfit": "190800000", "totalRevenue": "678300000", "costOfRevenue": "487500000", "interestExpense": "3600000", "operatingIncome": "-22300000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23500000" }, "balance": { "totalDebt": "168900000", "totalAssets": "466100000", "longTermDebt": "96400000", "shortTermDebt": "60500000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "173428128", "totalCurrentAssets": "273300000", "totalShareholderEquity": "57000000", "totalCurrentLiabilities": "280000000", "cashAndShortTermInvestments": "4500000" }, "cashflow": { "freeCashFlow": "-46300000", "dividendsPaid": null, "issuanceOfDebt": "24000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-32000000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-14300000" } }, "revenue": 678300000, "cost_of_revenue": 487500000, "gross_profit": 190800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22300000, "depreciation_amortisation": 23500000, "ebitda": -8200000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24300000, "net_income_continuing_ops": null, "net_income_to_common": -24300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 466100000, "short_term_debt": 60500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280000000, "long_term_debt": 96400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 168900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57000000, "shares_outstanding": 173428128, "operating_cash_flow": -32000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -200000, "shares_issued": null, "net_debt_issued": 24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -46300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8200000", "netIncome": "-24300000", "grossProfit": "190800000", "totalRevenue": "678300000", "costOfRevenue": "487500000", "interestExpense": "3600000", "operatingIncome": "-22300000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23500000" }, "balance": { "totalDebt": "168900000", "totalAssets": "466100000", "longTermDebt": "96400000", "shortTermDebt": "60500000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "173428128", "totalCurrentAssets": "273300000", "totalShareholderEquity": "57000000", "totalCurrentLiabilities": "280000000", "cashAndShortTermInvestments": "4500000" }, "cashflow": { "freeCashFlow": "-46300000", "dividendsPaid": null, "issuanceOfDebt": "24000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-32000000", "repurchaseOfStock": "-200000", "capitalExpenditures": "-14300000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "income_statement": { "revenue": 682300000, "cost_of_revenue": 445300000, "gross_profit": 237000000, "ebit": 26100000, "ebitda": 38500000, "pretax_income": null, "tax_provision": null, "net_income": 13400000, "net_income_to_common": 13400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24900000, "total_current_assets": 241200000, "total_assets": 431800000, "short_term_debt": 53700000, "long_term_debt": 78300000, "total_debt": 143300000, "total_liabilities": null, "total_equity": 69800000, "shares_outstanding": 174242702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14600000, "capital_expenditure": -23800000, "free_cash_flow": -9200000, "dividends_paid": null, "share_repurchases": -9100000, "shares_issued": null, "net_debt_issued": 1100000 }, "complete_fields": { "id": 395740, "ticker_id": 29884, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38500000", "netIncome": "13400000", "grossProfit": "237000000", "totalRevenue": "682300000", "costOfRevenue": "445300000", "interestExpense": "3400000", "operatingIncome": "26100000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23800000" }, "balance": { "totalDebt": "143300000", "totalAssets": "431800000", "longTermDebt": "78300000", "shortTermDebt": "53700000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "174242702", "totalCurrentAssets": "241200000", "totalShareholderEquity": "69800000", "totalCurrentLiabilities": "233500000", "cashAndShortTermInvestments": "24900000" }, "cashflow": { "freeCashFlow": "-9200000", "dividendsPaid": null, "issuanceOfDebt": "104900000", "issuanceOfStock": null, "repaymentOfDebt": "-103800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "14600000", "repurchaseOfStock": "-9100000", "capitalExpenditures": "-23800000" } }, "revenue": 682300000, "cost_of_revenue": 445300000, "gross_profit": 237000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26100000, "depreciation_amortisation": 23800000, "ebitda": 38500000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13400000, "net_income_continuing_ops": null, "net_income_to_common": 13400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 431800000, "short_term_debt": 53700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233500000, "long_term_debt": 78300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69800000, "shares_outstanding": 174242702, "operating_cash_flow": 14600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9100000, "shares_issued": null, "net_debt_issued": 1100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38500000", "netIncome": "13400000", "grossProfit": "237000000", "totalRevenue": "682300000", "costOfRevenue": "445300000", "interestExpense": "3400000", "operatingIncome": "26100000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23800000" }, "balance": { "totalDebt": "143300000", "totalAssets": "431800000", "longTermDebt": "78300000", "shortTermDebt": "53700000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "174242702", "totalCurrentAssets": "241200000", "totalShareholderEquity": "69800000", "totalCurrentLiabilities": "233500000", "cashAndShortTermInvestments": "24900000" }, "cashflow": { "freeCashFlow": "-9200000", "dividendsPaid": null, "issuanceOfDebt": "104900000", "issuanceOfStock": null, "repaymentOfDebt": "-103800000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "14600000", "repurchaseOfStock": "-9100000", "capitalExpenditures": "-23800000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22400000, "total_current_assets": 288300000, "total_assets": 497100000, "short_term_debt": 77100000, "long_term_debt": 59100000, "total_debt": 143000000, "total_liabilities": null, "total_equity": 98100000, "shares_outstanding": 173692085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395735, "ticker_id": 29884, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "143000000", "totalAssets": "497100000", "longTermDebt": "59100000", "shortTermDebt": "77100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "173692085", "totalCurrentAssets": "288300000", "totalShareholderEquity": "98100000", "totalCurrentLiabilities": "303100000", "cashAndShortTermInvestments": "22400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 288300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 497100000, "short_term_debt": 77100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303100000, "long_term_debt": 59100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98100000, "shares_outstanding": 173692085, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "143000000", "totalAssets": "497100000", "longTermDebt": "59100000", "shortTermDebt": "77100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "173692085", "totalCurrentAssets": "288300000", "totalShareholderEquity": "98100000", "totalCurrentLiabilities": "303100000", "cashAndShortTermInvestments": "22400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10600000, "total_current_assets": 265100000, "total_assets": 457800000, "short_term_debt": 62300000, "long_term_debt": 58300000, "total_debt": 128200000, "total_liabilities": null, "total_equity": 81000000, "shares_outstanding": 170706253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395736, "ticker_id": 29884, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:33.745452+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "128200000", "totalAssets": "457800000", "longTermDebt": "58300000", "shortTermDebt": "62300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "170706253", "totalCurrentAssets": "265100000", "totalShareholderEquity": "81000000", "totalCurrentLiabilities": "279600000", "cashAndShortTermInvestments": "10600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 457800000, "short_term_debt": 62300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279600000, "long_term_debt": 58300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 128200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81000000, "shares_outstanding": 170706253, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "128200000", "totalAssets": "457800000", "longTermDebt": "58300000", "shortTermDebt": "62300000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "170706253", "totalCurrentAssets": "265100000", "totalShareholderEquity": "81000000", "totalCurrentLiabilities": "279600000", "cashAndShortTermInvestments": "10600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }