{ "ticker": { "uuid": "0243f31c-6726-418a-ad16-18a2c55ed04c", "symbol": "AGBK", "name": "AGI Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0243f31c-6726-418a-ad16-18a2c55ed04c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0243f31c-6726-418a-ad16-18a2c55ed04c/" }, "ticker_metadata": { "id": 114, "uuid": "0243f31c-6726-418a-ad16-18a2c55ed04c", "symbol": "AGBK", "name": "AGI Inc", "asset_type": "equity", "market_cap": 1129106000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "AGI Inc provides technology-based specialized financial services in Brazil. The company is headquartered in Campinas, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0243f31c-6726-418a-ad16-18a2c55ed04c", "symbol": "AGBK", "name": "AGI Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0243f31c-6726-418a-ad16-18a2c55ed04c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0243f31c-6726-418a-ad16-18a2c55ed04c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.96, "quality": 0.17, "momentum": 0.67, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.71, "market_cap": 900492293.14, "pe_ratio": 0.8677, "earnings_yield": 1.1525, "ebitda_to_ev": 0.3541, "shareholder_yield": 0, "roe": 0.223, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.5725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.214424+00:00", "batch_id": "" }, "size": { "price_close": 6.71, "market_cap": 900492293.14, "market_cap_usd": 900492293.14, "enterprise_value": 4345339293.14, "shares_outstanding": 134201534, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8677, "pb_ratio": 0.1934, "ptbv_ratio": 0.2032, "ps_ratio": 0.0842, "pcf_ratio": null, "pfcf_ratio": -3.6422, "ev_ebitda": 2.8241, "ev_ebit": 3.2505, "ev_sales": 0.4063, "ev_fcf": -17.5756, "earnings_yield": 1.1525, "fcf_yield": -0.0569, "price_to_sales": 0.0842, "price_to_book": 0.1934, "price_to_cashflow": null, "ebitda_to_ev": 0.3541, "sales_yield": 2.4611 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4456, "operating_margin": 0.125, "net_margin": 0.097, "ebitda_margin": 0.1439, "fcf_margin": -0.0231, "roe": 0.223, "roa": 0.0207, "roic": 0.1292, "roc_greenblatt": null, "asset_turnover": 0.2131, "cash_conversion": -0.2382, "accruals_ratio": 0.0288, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.2527, "earnings_stability_5y": null, "revenue_stability_5y": 0.4858, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.7827, "net_debt_to_ebitda": 2.2388, "debt_to_assets": 0.1026, "interest_coverage": 0.3162, "current_ratio": 0.0786, "quick_ratio": 0.0786, "net_debt": 3444847000, "local_beta": null, "volatility_252d": 0.5725, "volatility_60d": 0.6038, "max_drawdown_12m": -0.4404, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4705, "revenue_growth_3y_cagr": 0.4765, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5184, "eps_growth_3y_cagr": 0.8317, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4156, "book_value_growth_1y": -0.4908, "revenue_growth": 0.4705, "earnings_growth": -0.5184 }, "momentum": { "price_return_1m": -0.0428, "price_return_3m": -0.361, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4404, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10694240000, "gross_profit_ttm": 4765737000, "ebit_ttm": 1336821000, "ebitda_ttm": 1538689000, "net_income_ttm": 1037833000, "eps_diluted_ttm": 7.7334, "operating_cash_flow_ttm": -409623000, "capital_expenditure_ttm": 162386000, "fcf_ttm": -247237000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4228011000, "cash_and_equivalents": 1703825000, "total_current_assets": 2035361000, "total_current_liabilities": 25906762000, "net_ppe": null, "total_assets": 50193382000, "total_debt": 5148672000, "total_equity": 4654990000, "net_working_capital": -22062825000, "book_value_per_share": 34.6866, "retained_earnings": 186535000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4431126000, "tangible_book_per_share": 33.0184 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 92, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 17, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 88, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 4, "quality_composite": 83, "momentum_composite": 33, "growth_composite": 67, "yield_composite": 88, "svqf_composite": 1, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 50, "overall_composite": 15, "quality_value_composite": 0.404, "os_score": 0.85, "value_percentile": 0.96, "quality_percentile": 0.17, "momentum_percentile": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3406, "ticker_id": 114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.214424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.71, "market_cap": 900492293.14, "market_cap_usd": 900492293.14, "enterprise_value": 4345339293.14, "shares_outstanding": 134201534, "fx_rate_to_usd": null, "pe_ratio": 0.86766589, "pb_ratio": 0.19344667, "ptbv_ratio": 0.20321974, "ps_ratio": 0.08420349, "pcf_ratio": null, "pfcf_ratio": -3.64222302, "ev_ebitda": 2.824053, "ev_ebit": 3.25050197, "ev_sales": 0.40632521, "ev_fcf": -17.57560273, "earnings_yield": 1.15251736, "fcf_yield": -0.05689705, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44563588, "operating_margin": 0.12500383, "net_margin": 0.09704598, "ebitda_margin": 0.14388016, "fcf_margin": -0.02311871, "roe": 0.22295064, "roa": 0.02067669, "roic": 0.12921408, "roc_greenblatt": null, "asset_turnover": 0.21306076, "cash_conversion": -0.23822426, "accruals_ratio": 0.02883759, "sbc_to_revenue": null, "debt_to_equity": 9.78270458, "net_debt_to_ebitda": 2.23881954, "debt_to_assets": 0.10257671, "interest_coverage": 0.31618201, "current_ratio": 0.07856485, "quick_ratio": 0.07856485, "net_debt": 3444847000, "revenue_growth_1y": 0.47047443, "revenue_growth_3y_cagr": 0.47654934, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51843299, "eps_growth_3y_cagr": 0.83166255, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.41563753, "book_value_growth_1y": -0.49081607, "piotroski_f_score": 3, "altman_z_score": -0.25268785, "earnings_stability_5y": null, "revenue_stability_5y": 0.485825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04279601, "price_return_3m": -0.36095238, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.44036697, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.572461, "volatility_60d": 0.603783, "max_drawdown_12m": -0.44036697, "revenue_ttm": 10694240000, "gross_profit_ttm": 4765737000, "ebit_ttm": 1336821000, "ebitda_ttm": 1538689000, "net_income_ttm": 1037833000, "eps_diluted_ttm": 7.73339148, "operating_cash_flow_ttm": -409623000, "capital_expenditure_ttm": 162386000, "fcf_ttm": -247237000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4228011000, "cash_and_equivalents": 1703825000, "total_current_assets": 2035361000, "total_current_liabilities": 25906762000, "net_ppe": null, "total_assets": 50193382000, "total_debt": 5148672000, "total_equity": 4654990000, "net_working_capital": -22062825000, "book_value_per_share": 34.68656327, "retained_earnings": 186535000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4431126000, "tangible_book_per_share": 33.01844523, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 92, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 17, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 88, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 83, "momentum_composite": 33, "growth_composite": 67, "yield_composite": 88, "svqf_composite": 1, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 50, "overall_composite": 15, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.71, "os": 0.85, "value": 0.96, "quality": 0.17, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 0.8677, "earnings_yield": 1.1525, "shareholder_yield": 0, "roe": 0.223, "momentum_12_1": null, "complete_fields": { "id": 3406, "ticker_id": 114, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.214424+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.71, "market_cap": 900492293.14, "market_cap_usd": 900492293.14, "enterprise_value": 4345339293.14, "shares_outstanding": 134201534, "fx_rate_to_usd": null, "pe_ratio": 0.86766589, "pb_ratio": 0.19344667, "ptbv_ratio": 0.20321974, "ps_ratio": 0.08420349, "pcf_ratio": null, "pfcf_ratio": -3.64222302, "ev_ebitda": 2.824053, "ev_ebit": 3.25050197, "ev_sales": 0.40632521, "ev_fcf": -17.57560273, "earnings_yield": 1.15251736, "fcf_yield": -0.05689705, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44563588, "operating_margin": 0.12500383, "net_margin": 0.09704598, "ebitda_margin": 0.14388016, "fcf_margin": -0.02311871, "roe": 0.22295064, "roa": 0.02067669, "roic": 0.12921408, "roc_greenblatt": null, "asset_turnover": 0.21306076, "cash_conversion": -0.23822426, "accruals_ratio": 0.02883759, "sbc_to_revenue": null, "debt_to_equity": 9.78270458, "net_debt_to_ebitda": 2.23881954, "debt_to_assets": 0.10257671, "interest_coverage": 0.31618201, "current_ratio": 0.07856485, "quick_ratio": 0.07856485, "net_debt": 3444847000, "revenue_growth_1y": 0.47047443, "revenue_growth_3y_cagr": 0.47654934, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51843299, "eps_growth_3y_cagr": 0.83166255, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.41563753, "book_value_growth_1y": -0.49081607, "piotroski_f_score": 3, "altman_z_score": -0.25268785, "earnings_stability_5y": null, "revenue_stability_5y": 0.485825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04279601, "price_return_3m": -0.36095238, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.44036697, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.572461, "volatility_60d": 0.603783, "max_drawdown_12m": -0.44036697, "revenue_ttm": 10694240000, "gross_profit_ttm": 4765737000, "ebit_ttm": 1336821000, "ebitda_ttm": 1538689000, "net_income_ttm": 1037833000, "eps_diluted_ttm": 7.73339148, "operating_cash_flow_ttm": -409623000, "capital_expenditure_ttm": 162386000, "fcf_ttm": -247237000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4228011000, "cash_and_equivalents": 1703825000, "total_current_assets": 2035361000, "total_current_liabilities": 25906762000, "net_ppe": null, "total_assets": 50193382000, "total_debt": 5148672000, "total_equity": 4654990000, "net_working_capital": -22062825000, "book_value_per_share": 34.68656327, "retained_earnings": 186535000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4431126000, "tangible_book_per_share": 33.01844523, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 2, "rank_fcf_yield": 92, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 17, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 88, "rank_piotroski": 90, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 83, "momentum_composite": 33, "growth_composite": 67, "yield_composite": 88, "svqf_composite": 1, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 50, "overall_composite": 15, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 10694240000, "cost_of_revenue": 5928503000, "gross_profit": 4765737000, "ebit": 1336821000, "ebitda": 1538689000, "pretax_income": 1336821000, "tax_provision": 290208000, "net_income": 1037833000, "net_income_to_common": 1037833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111355000, "total_current_assets": 1414281000, "total_assets": 47760585000, "short_term_debt": 3546682000, "long_term_debt": 1214526000, "total_debt": 4761208000, "total_liabilities": 44483725000, "total_equity": 3276860000, "shares_outstanding": 159930000, "goodwill_and_intangibles": 182205000 }, "cash_flow": { "operating_cash_flow": -409623000, "capital_expenditure": 162386000, "free_cash_flow": -247237000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211083, "ticker_id": 114, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1336821000", "ebitda": "1538689000", "netIncome": "1037833000", "grossProfit": "4765737000", "depreciation": "None", "totalRevenue": "10694240000", "costOfRevenue": "5928503000", "interestIncome": "9522486000", "incomeBeforeTax": "1336821000", "interestExpense": "4228011000", "operatingIncome": "1336821000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "290208000", "reportedCurrency": "BRL", "netInterestIncome": "5294475000", "nonInterestIncome": "None", "operatingExpenses": "3428916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5928503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201868000", "sellingGeneralAndAdministrative": "2488718000", "netIncomeFromContinuingOperations": "1046613000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "2622082000", "currentDebt": "None", "investments": "None", "totalAssets": "47760585000", "longTermDebt": "1214526000", "shortTermDebt": "3546682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182058000", "reportedCurrency": "BRL", "retainedEarnings": "115160000", "totalLiabilities": "44483725000", "otherCurrentAssets": "302926000", "totalCurrentAssets": "1414281000", "currentLongTermDebt": "211902000", "longTermInvestments": "10889330000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46346304000", "currentAccountsPayable": "370628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4926154000", "totalShareholderEquity": "3276860000", "capitalLeaseObligations": "248280000", "otherCurrentLiabilities": "20850682000", "totalCurrentLiabilities": "25153623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19330102000", "cashAndShortTermInvestments": "1111355000", "commonStockSharesOutstanding": "159930000", "intangibleAssetsExcludingGoodwill": "182058000", "cashAndCashEquivalentsAtCarryingValue": "1111355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046613000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-409623000", "capitalExpenditures": "162386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19878000", "cashflowFromInvestment": "-162386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10694240000, "cost_of_revenue": 5928503000, "gross_profit": 4765737000, "research_and_development": null, "selling_general_admin": 2488718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336821000, "depreciation_amortisation": 201868000, "ebitda": 1538689000, "interest_expense": 4228011000, "interest_income": null, "other_non_operating": null, "pretax_income": 1336821000, "tax_provision": 290208000, "effective_tax_rate": null, "net_income": 1037833000, "net_income_continuing_ops": 1046613000, "net_income_to_common": 1037833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111355000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1414281000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 182058000, "goodwill_and_intangibles": 182205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46346304000, "total_assets": 47760585000, "short_term_debt": 3546682000, "accounts_payable": 370628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25153623000, "long_term_debt": 1214526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19330102000, "total_liabilities": 44483725000, "total_debt": 4761208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115160000, "total_equity": 3276860000, "shares_outstanding": 159930000, "operating_cash_flow": -409623000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162386000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19878000, "free_cash_flow": -247237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1336821000", "ebitda": "1538689000", "netIncome": "1037833000", "grossProfit": "4765737000", "depreciation": "None", "totalRevenue": "10694240000", "costOfRevenue": "5928503000", "interestIncome": "9522486000", "incomeBeforeTax": "1336821000", "interestExpense": "4228011000", "operatingIncome": "1336821000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "290208000", "reportedCurrency": "BRL", "netInterestIncome": "5294475000", "nonInterestIncome": "None", "operatingExpenses": "3428916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5928503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201868000", "sellingGeneralAndAdministrative": "2488718000", "netIncomeFromContinuingOperations": "1046613000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "2622082000", "currentDebt": "None", "investments": "None", "totalAssets": "47760585000", "longTermDebt": "1214526000", "shortTermDebt": "3546682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182058000", "reportedCurrency": "BRL", "retainedEarnings": "115160000", "totalLiabilities": "44483725000", "otherCurrentAssets": "302926000", "totalCurrentAssets": "1414281000", "currentLongTermDebt": "211902000", "longTermInvestments": "10889330000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46346304000", "currentAccountsPayable": "370628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4926154000", "totalShareholderEquity": "3276860000", "capitalLeaseObligations": "248280000", "otherCurrentLiabilities": "20850682000", "totalCurrentLiabilities": "25153623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19330102000", "cashAndShortTermInvestments": "1111355000", "commonStockSharesOutstanding": "159930000", "intangibleAssetsExcludingGoodwill": "182058000", "cashAndCashEquivalentsAtCarryingValue": "1111355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1046613000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-409623000", "capitalExpenditures": "162386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19878000", "cashflowFromInvestment": "-162386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 7272646000, "cost_of_revenue": 3937952000, "gross_profit": 3334694000, "ebit": 1041011000, "ebitda": 1205853000, "pretax_income": 1041011000, "tax_provision": 246655000, "net_income": 791014000, "net_income_to_common": 791014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454181000, "total_current_assets": 708303000, "total_assets": 29514961000, "short_term_debt": 323548000, "long_term_debt": 759235000, "total_debt": 1082783000, "total_liabilities": 27038247000, "total_equity": 2362091000, "shares_outstanding": 58700711, "goodwill_and_intangibles": 199156000 }, "cash_flow": { "operating_cash_flow": 487039000, "capital_expenditure": 107799000, "free_cash_flow": 594838000, "dividends_paid": 179794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211087, "ticker_id": 114, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1041011000", "ebitda": "1205853000", "netIncome": "791014000", "grossProfit": "3334694000", "depreciation": "None", "totalRevenue": "7272646000", "costOfRevenue": "3937952000", "interestIncome": "6665322000", "incomeBeforeTax": "1041011000", "interestExpense": "2804241000", "operatingIncome": "1041011000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "246655000", "reportedCurrency": "BRL", "netInterestIncome": "3861081000", "nonInterestIncome": "None", "operatingExpenses": "2293683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3937952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164842000", "sellingGeneralAndAdministrative": "1386007000", "netIncomeFromContinuingOperations": "794356000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "1673000000", "currentDebt": "None", "investments": "None", "totalAssets": "29514961000", "longTermDebt": "759235000", "shortTermDebt": "323548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199009000", "reportedCurrency": "BRL", "retainedEarnings": "52726000", "totalLiabilities": "27038247000", "otherCurrentAssets": "239728000", "totalCurrentAssets": "708303000", "currentLongTermDebt": "243151000", "longTermInvestments": "4008223000", "shortTermInvestments": "14394000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28806658000", "currentAccountsPayable": "222944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263209000", "totalShareholderEquity": "2362091000", "capitalLeaseObligations": "254602000", "otherCurrentLiabilities": "16576942000", "totalCurrentLiabilities": "17270098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9768149000", "cashAndShortTermInvestments": "454181000", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "199009000", "cashAndCashEquivalentsAtCarryingValue": "454181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794356000", "profitLoss": "None", "dividendPayout": "179794000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "487039000", "capitalExpenditures": "107799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572782000", "cashflowFromInvestment": "-107799000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7272646000, "cost_of_revenue": 3937952000, "gross_profit": 3334694000, "research_and_development": null, "selling_general_admin": 1386007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041011000, "depreciation_amortisation": 164842000, "ebitda": 1205853000, "interest_expense": 2804241000, "interest_income": null, "other_non_operating": null, "pretax_income": 1041011000, "tax_provision": 246655000, "effective_tax_rate": null, "net_income": 791014000, "net_income_continuing_ops": 794356000, "net_income_to_common": 791014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454181000, "short_term_investments": 14394000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708303000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 199009000, "goodwill_and_intangibles": 199156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28806658000, "total_assets": 29514961000, "short_term_debt": 323548000, "accounts_payable": 222944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17270098000, "long_term_debt": 759235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9768149000, "total_liabilities": 27038247000, "total_debt": 1082783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52726000, "total_equity": 2362091000, "shares_outstanding": 58700711, "operating_cash_flow": 487039000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107799000, "dividends_paid": 179794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572782000, "free_cash_flow": 594838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1041011000", "ebitda": "1205853000", "netIncome": "791014000", "grossProfit": "3334694000", "depreciation": "None", "totalRevenue": "7272646000", "costOfRevenue": "3937952000", "interestIncome": "6665322000", "incomeBeforeTax": "1041011000", "interestExpense": "2804241000", "operatingIncome": "1041011000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "246655000", "reportedCurrency": "BRL", "netInterestIncome": "3861081000", "nonInterestIncome": "None", "operatingExpenses": "2293683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3937952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164842000", "sellingGeneralAndAdministrative": "1386007000", "netIncomeFromContinuingOperations": "794356000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "1673000000", "currentDebt": "None", "investments": "None", "totalAssets": "29514961000", "longTermDebt": "759235000", "shortTermDebt": "323548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199009000", "reportedCurrency": "BRL", "retainedEarnings": "52726000", "totalLiabilities": "27038247000", "otherCurrentAssets": "239728000", "totalCurrentAssets": "708303000", "currentLongTermDebt": "243151000", "longTermInvestments": "4008223000", "shortTermInvestments": "14394000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28806658000", "currentAccountsPayable": "222944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263209000", "totalShareholderEquity": "2362091000", "capitalLeaseObligations": "254602000", "otherCurrentLiabilities": "16576942000", "totalCurrentLiabilities": "17270098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9768149000", "cashAndShortTermInvestments": "454181000", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "199009000", "cashAndCashEquivalentsAtCarryingValue": "454181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "794356000", "profitLoss": "None", "dividendPayout": "179794000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "487039000", "capitalExpenditures": "107799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572782000", "cashflowFromInvestment": "-107799000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 4987644000, "cost_of_revenue": 2695767000, "gross_profit": 2291877000, "ebit": 581635000, "ebitda": 716493000, "pretax_income": 581635000, "tax_provision": 155577000, "net_income": 421991000, "net_income_to_common": 421991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353684000, "total_current_assets": 532764000, "total_assets": 19359382000, "short_term_debt": 70566000, "long_term_debt": 363939000, "total_debt": 434505000, "total_liabilities": 18054193000, "total_equity": 1308036000, "shares_outstanding": 58700711, "goodwill_and_intangibles": 222036000 }, "cash_flow": { "operating_cash_flow": -33317000, "capital_expenditure": 80344000, "free_cash_flow": 47027000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211088, "ticker_id": 114, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "581635000", "ebitda": "716493000", "netIncome": "421991000", "grossProfit": "2291877000", "depreciation": "None", "totalRevenue": "4987644000", "costOfRevenue": "2695767000", "interestIncome": "4709123000", "incomeBeforeTax": "581635000", "interestExpense": "1907713000", "operatingIncome": "581635000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "155577000", "reportedCurrency": "BRL", "netInterestIncome": "2801410000", "nonInterestIncome": "None", "operatingExpenses": "1710242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134858000", "sellingGeneralAndAdministrative": "1141654000", "netIncomeFromContinuingOperations": "426058000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19359382000", "longTermDebt": "363939000", "shortTermDebt": "70566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "221889000", "reportedCurrency": "BRL", "retainedEarnings": "0", "totalLiabilities": "18054193000", "otherCurrentAssets": "139236000", "totalCurrentAssets": "532764000", "currentLongTermDebt": "None", "longTermInvestments": "2596349000", "shortTermInvestments": "39844000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18826618000", "currentAccountsPayable": "154955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578215000", "totalShareholderEquity": "1308036000", "capitalLeaseObligations": "206753000", "otherCurrentLiabilities": "13176183000", "totalCurrentLiabilities": "13479139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4575054000", "cashAndShortTermInvestments": "353684000", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "221889000", "cashAndCashEquivalentsAtCarryingValue": "353684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426058000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-33317000", "capitalExpenditures": "80344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69754000", "cashflowFromInvestment": "-77995000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4987644000, "cost_of_revenue": 2695767000, "gross_profit": 2291877000, "research_and_development": null, "selling_general_admin": 1141654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581635000, "depreciation_amortisation": 134858000, "ebitda": 716493000, "interest_expense": 1907713000, "interest_income": null, "other_non_operating": null, "pretax_income": 581635000, "tax_provision": 155577000, "effective_tax_rate": null, "net_income": 421991000, "net_income_continuing_ops": 426058000, "net_income_to_common": 421991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353684000, "short_term_investments": 39844000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532764000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 221889000, "goodwill_and_intangibles": 222036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18826618000, "total_assets": 19359382000, "short_term_debt": 70566000, "accounts_payable": 154955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13479139000, "long_term_debt": 363939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4575054000, "total_liabilities": 18054193000, "total_debt": 434505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1308036000, "shares_outstanding": 58700711, "operating_cash_flow": -33317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77995000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69754000, "free_cash_flow": 47027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "581635000", "ebitda": "716493000", "netIncome": "421991000", "grossProfit": "2291877000", "depreciation": "None", "totalRevenue": "4987644000", "costOfRevenue": "2695767000", "interestIncome": "4709123000", "incomeBeforeTax": "581635000", "interestExpense": "1907713000", "operatingIncome": "581635000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "155577000", "reportedCurrency": "BRL", "netInterestIncome": "2801410000", "nonInterestIncome": "None", "operatingExpenses": "1710242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2695767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134858000", "sellingGeneralAndAdministrative": "1141654000", "netIncomeFromContinuingOperations": "426058000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19359382000", "longTermDebt": "363939000", "shortTermDebt": "70566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "221889000", "reportedCurrency": "BRL", "retainedEarnings": "0", "totalLiabilities": "18054193000", "otherCurrentAssets": "139236000", "totalCurrentAssets": "532764000", "currentLongTermDebt": "None", "longTermInvestments": "2596349000", "shortTermInvestments": "39844000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18826618000", "currentAccountsPayable": "154955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578215000", "totalShareholderEquity": "1308036000", "capitalLeaseObligations": "206753000", "otherCurrentLiabilities": "13176183000", "totalCurrentLiabilities": "13479139000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4575054000", "cashAndShortTermInvestments": "353684000", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "221889000", "cashAndCashEquivalentsAtCarryingValue": "353684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426058000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-33317000", "capitalExpenditures": "80344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69754000", "cashflowFromInvestment": "-77995000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 3322049000, "cost_of_revenue": 1669326000, "gross_profit": 1652723000, "ebit": 244244000, "ebitda": 364086000, "pretax_income": 244244000, "tax_provision": 72916000, "net_income": 168885000, "net_income_to_common": 168885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 58700711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 610183000, "capital_expenditure": 98780000, "free_cash_flow": 708963000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211089, "ticker_id": 114, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244244000", "ebitda": "364086000", "netIncome": "168885000", "grossProfit": "1652723000", "depreciation": "None", "totalRevenue": "3322049000", "costOfRevenue": "1669326000", "interestIncome": "3083235000", "incomeBeforeTax": "244244000", "interestExpense": "1085299000", "operatingIncome": "244244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "72916000", "reportedCurrency": "BRL", "netInterestIncome": "1997936000", "nonInterestIncome": "None", "operatingExpenses": "1408479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119842000", "sellingGeneralAndAdministrative": "989773000", "netIncomeFromContinuingOperations": "171328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172677000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "610183000", "capitalExpenditures": "98780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73866000", "cashflowFromInvestment": "-98780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3322049000, "cost_of_revenue": 1669326000, "gross_profit": 1652723000, "research_and_development": null, "selling_general_admin": 989773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244244000, "depreciation_amortisation": 119842000, "ebitda": 364086000, "interest_expense": 1085299000, "interest_income": null, "other_non_operating": null, "pretax_income": 244244000, "tax_provision": 72916000, "effective_tax_rate": null, "net_income": 168885000, "net_income_continuing_ops": 171328000, "net_income_to_common": 168885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 58700711, "operating_cash_flow": 610183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98780000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73866000, "free_cash_flow": 708963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244244000", "ebitda": "364086000", "netIncome": "168885000", "grossProfit": "1652723000", "depreciation": "None", "totalRevenue": "3322049000", "costOfRevenue": "1669326000", "interestIncome": "3083235000", "incomeBeforeTax": "244244000", "interestExpense": "1085299000", "operatingIncome": "244244000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "72916000", "reportedCurrency": "BRL", "netInterestIncome": "1997936000", "nonInterestIncome": "None", "operatingExpenses": "1408479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119842000", "sellingGeneralAndAdministrative": "989773000", "netIncomeFromContinuingOperations": "171328000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172677000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "610183000", "capitalExpenditures": "98780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73866000", "cashflowFromInvestment": "-98780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 2996582000, "cost_of_revenue": 2126184000, "gross_profit": 870398000, "ebit": 216072000, "ebitda": 269759000, "pretax_income": 216072000, "tax_provision": 29537000, "net_income": 186535000, "net_income_to_common": 186535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703825000, "total_current_assets": 2035361000, "total_assets": 50193382000, "short_term_debt": 3512401000, "long_term_debt": 1636271000, "total_debt": 5148672000, "total_liabilities": 45538392000, "total_equity": 4654990000, "shares_outstanding": 134201534, "goodwill_and_intangibles": 223864000 }, "cash_flow": { "operating_cash_flow": 29302000, "capital_expenditure": 89689000, "free_cash_flow": 118991000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211081, "ticker_id": 114, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216072000", "ebitda": "269759000", "netIncome": "186535000", "grossProfit": "870398000", "depreciation": "None", "totalRevenue": "2996582000", "costOfRevenue": "2126184000", "interestIncome": "2710119000", "incomeBeforeTax": "216072000", "interestExpense": "1627203000", "operatingIncome": "216072000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29537000", "reportedCurrency": "BRL", "netInterestIncome": "1082916000", "nonInterestIncome": "None", "operatingExpenses": "654326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53687000", "sellingGeneralAndAdministrative": "421784000", "netIncomeFromContinuingOperations": "186535000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "50193382000", "longTermDebt": "1636271000", "shortTermDebt": "3512401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223717000", "reportedCurrency": "BRL", "retainedEarnings": "186535000", "totalLiabilities": "45538392000", "otherCurrentAssets": "331536000", "totalCurrentAssets": "2035361000", "currentLongTermDebt": "36074000", "longTermInvestments": "11560552000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48158021000", "currentAccountsPayable": "406675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5276888000", "totalShareholderEquity": "4654990000", "capitalLeaseObligations": "233934000", "otherCurrentLiabilities": "21797927000", "totalCurrentLiabilities": "25906762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19631630000", "cashAndShortTermInvestments": "1703825000", "commonStockSharesOutstanding": "134201534", "intangibleAssetsExcludingGoodwill": "223717000", "cashAndCashEquivalentsAtCarryingValue": "1703825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186535000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "29302000", "capitalExpenditures": "89689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1234848000", "cashflowFromInvestment": "-89689000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2996582000, "cost_of_revenue": 2126184000, "gross_profit": 870398000, "research_and_development": null, "selling_general_admin": 421784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216072000, "depreciation_amortisation": 53687000, "ebitda": 269759000, "interest_expense": 1627203000, "interest_income": null, "other_non_operating": null, "pretax_income": 216072000, "tax_provision": 29537000, "effective_tax_rate": null, "net_income": 186535000, "net_income_continuing_ops": 186535000, "net_income_to_common": 186535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1703825000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2035361000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 223717000, "goodwill_and_intangibles": 223864000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48158021000, "total_assets": 50193382000, "short_term_debt": 3512401000, "accounts_payable": 406675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25906762000, "long_term_debt": 1636271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19631630000, "total_liabilities": 45538392000, "total_debt": 5148672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186535000, "total_equity": 4654990000, "shares_outstanding": 134201534, "operating_cash_flow": 29302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89689000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1234848000, "free_cash_flow": 118991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216072000", "ebitda": "269759000", "netIncome": "186535000", "grossProfit": "870398000", "depreciation": "None", "totalRevenue": "2996582000", "costOfRevenue": "2126184000", "interestIncome": "2710119000", "incomeBeforeTax": "216072000", "interestExpense": "1627203000", "operatingIncome": "216072000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "29537000", "reportedCurrency": "BRL", "netInterestIncome": "1082916000", "nonInterestIncome": "None", "operatingExpenses": "654326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53687000", "sellingGeneralAndAdministrative": "421784000", "netIncomeFromContinuingOperations": "186535000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "50193382000", "longTermDebt": "1636271000", "shortTermDebt": "3512401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223717000", "reportedCurrency": "BRL", "retainedEarnings": "186535000", "totalLiabilities": "45538392000", "otherCurrentAssets": "331536000", "totalCurrentAssets": "2035361000", "currentLongTermDebt": "36074000", "longTermInvestments": "11560552000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48158021000", "currentAccountsPayable": "406675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5276888000", "totalShareholderEquity": "4654990000", "capitalLeaseObligations": "233934000", "otherCurrentLiabilities": "21797927000", "totalCurrentLiabilities": "25906762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19631630000", "cashAndShortTermInvestments": "1703825000", "commonStockSharesOutstanding": "134201534", "intangibleAssetsExcludingGoodwill": "223717000", "cashAndCashEquivalentsAtCarryingValue": "1703825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186535000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "29302000", "capitalExpenditures": "89689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1234848000", "cashflowFromInvestment": "-89689000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11055000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 2958455000, "cost_of_revenue": 1867407000, "gross_profit": 1091048000, "ebit": 238099000, "ebitda": 293257000, "pretax_income": 238099000, "tax_provision": 23183000, "net_income": 214916000, "net_income_to_common": 214916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111355000, "total_current_assets": 1414281000, "total_assets": 47760585000, "short_term_debt": 3546682000, "long_term_debt": 1214526000, "total_debt": 4761208000, "total_liabilities": 44483725000, "total_equity": 3276860000, "shares_outstanding": 159930070, "goodwill_and_intangibles": 182205000 }, "cash_flow": { "operating_cash_flow": 101492000, "capital_expenditure": 39223000, "free_cash_flow": 140715000, "dividends_paid": 151487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211082, "ticker_id": 114, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238099000", "ebitda": "293257000", "netIncome": "214916000", "grossProfit": "1091048000", "depreciation": "None", "totalRevenue": "2958455000", "costOfRevenue": "1867407000", "interestIncome": "2711806000", "incomeBeforeTax": "238099000", "interestExpense": "1322897000", "operatingIncome": "238099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23183000", "reportedCurrency": "BRL", "netInterestIncome": "1388909000", "nonInterestIncome": "None", "operatingExpenses": "852949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55158000", "sellingGeneralAndAdministrative": "716087000", "netIncomeFromContinuingOperations": "214916000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "2622082000", "currentDebt": "None", "investments": "None", "totalAssets": "47760585000", "longTermDebt": "1214526000", "shortTermDebt": "3546682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182058000", "reportedCurrency": "BRL", "retainedEarnings": "115160000", "totalLiabilities": "44483725000", "otherCurrentAssets": "302926000", "totalCurrentAssets": "1414281000", "currentLongTermDebt": "211902000", "longTermInvestments": "10889330000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46346304000", "currentAccountsPayable": "370628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4926154000", "totalShareholderEquity": "3276860000", "capitalLeaseObligations": "248280000", "otherCurrentLiabilities": "20850682000", "totalCurrentLiabilities": "25153623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19330102000", "cashAndShortTermInvestments": "1111355000", "commonStockSharesOutstanding": "159930070", "intangibleAssetsExcludingGoodwill": "182058000", "cashAndCashEquivalentsAtCarryingValue": "1111355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214916000", "profitLoss": "None", "dividendPayout": "151487000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "101492000", "capitalExpenditures": "39223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20668000", "cashflowFromInvestment": "-39223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2958455000, "cost_of_revenue": 1867407000, "gross_profit": 1091048000, "research_and_development": null, "selling_general_admin": 716087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238099000, "depreciation_amortisation": 55158000, "ebitda": 293257000, "interest_expense": 1322897000, "interest_income": null, "other_non_operating": null, "pretax_income": 238099000, "tax_provision": 23183000, "effective_tax_rate": null, "net_income": 214916000, "net_income_continuing_ops": 214916000, "net_income_to_common": 214916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111355000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1414281000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 182058000, "goodwill_and_intangibles": 182205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46346304000, "total_assets": 47760585000, "short_term_debt": 3546682000, "accounts_payable": 370628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25153623000, "long_term_debt": 1214526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19330102000, "total_liabilities": 44483725000, "total_debt": 4761208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115160000, "total_equity": 3276860000, "shares_outstanding": 159930070, "operating_cash_flow": 101492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39223000, "dividends_paid": 151487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20668000, "free_cash_flow": 140715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238099000", "ebitda": "293257000", "netIncome": "214916000", "grossProfit": "1091048000", "depreciation": "None", "totalRevenue": "2958455000", "costOfRevenue": "1867407000", "interestIncome": "2711806000", "incomeBeforeTax": "238099000", "interestExpense": "1322897000", "operatingIncome": "238099000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23183000", "reportedCurrency": "BRL", "netInterestIncome": "1388909000", "nonInterestIncome": "None", "operatingExpenses": "852949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55158000", "sellingGeneralAndAdministrative": "716087000", "netIncomeFromContinuingOperations": "214916000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "2622082000", "currentDebt": "None", "investments": "None", "totalAssets": "47760585000", "longTermDebt": "1214526000", "shortTermDebt": "3546682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "182058000", "reportedCurrency": "BRL", "retainedEarnings": "115160000", "totalLiabilities": "44483725000", "otherCurrentAssets": "302926000", "totalCurrentAssets": "1414281000", "currentLongTermDebt": "211902000", "longTermInvestments": "10889330000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46346304000", "currentAccountsPayable": "370628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4926154000", "totalShareholderEquity": "3276860000", "capitalLeaseObligations": "248280000", "otherCurrentLiabilities": "20850682000", "totalCurrentLiabilities": "25153623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19330102000", "cashAndShortTermInvestments": "1111355000", "commonStockSharesOutstanding": "159930070", "intangibleAssetsExcludingGoodwill": "182058000", "cashAndCashEquivalentsAtCarryingValue": "1111355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214916000", "profitLoss": "None", "dividendPayout": "151487000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "101492000", "capitalExpenditures": "39223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20668000", "cashflowFromInvestment": "-39223000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732048000, "total_current_assets": 1031148000, "total_assets": 44868449000, "short_term_debt": 3226673000, "long_term_debt": 1177967000, "total_debt": 4404640000, "total_liabilities": 41780794000, "total_equity": 3089211000, "shares_outstanding": 183566434, "goodwill_and_intangibles": 190162000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211084, "ticker_id": 114, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "1693000000", "currentDebt": "None", "investments": "None", "totalAssets": "44868449000", "longTermDebt": "1177967000", "shortTermDebt": "3226673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "190015000", "reportedCurrency": "BRL", "retainedEarnings": "431985000", "totalLiabilities": "41780794000", "otherCurrentAssets": "299100000", "totalCurrentAssets": "1031148000", "currentLongTermDebt": "0", "longTermInvestments": "8783909000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43837301000", "currentAccountsPayable": "296463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4569212000", "totalShareholderEquity": "3089211000", "capitalLeaseObligations": "244755000", "otherCurrentLiabilities": "19070710000", "totalCurrentLiabilities": "22934020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18846774000", "cashAndShortTermInvestments": "732048000", "commonStockSharesOutstanding": "183566434", "intangibleAssetsExcludingGoodwill": "190015000", "cashAndCashEquivalentsAtCarryingValue": "732048000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732048000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1031148000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 190015000, "goodwill_and_intangibles": 190162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43837301000, "total_assets": 44868449000, "short_term_debt": 3226673000, "accounts_payable": 296463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22934020000, "long_term_debt": 1177967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18846774000, "total_liabilities": 41780794000, "total_debt": 4404640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431985000, "total_equity": 3089211000, "shares_outstanding": 183566434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "1693000000", "currentDebt": "None", "investments": "None", "totalAssets": "44868449000", "longTermDebt": "1177967000", "shortTermDebt": "3226673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "190015000", "reportedCurrency": "BRL", "retainedEarnings": "431985000", "totalLiabilities": "41780794000", "otherCurrentAssets": "299100000", "totalCurrentAssets": "1031148000", "currentLongTermDebt": "0", "longTermInvestments": "8783909000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43837301000", "currentAccountsPayable": "296463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4569212000", "totalShareholderEquity": "3089211000", "capitalLeaseObligations": "244755000", "otherCurrentLiabilities": "19070710000", "totalCurrentLiabilities": "22934020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18846774000", "cashAndShortTermInvestments": "732048000", "commonStockSharesOutstanding": "183566434", "intangibleAssetsExcludingGoodwill": "190015000", "cashAndCashEquivalentsAtCarryingValue": "732048000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 1473564000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 511670000, "tax_provision": null, "net_income": 349983000, "net_income_to_common": 349983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37685000, "capital_expenditure": 51179000, "free_cash_flow": 13494000, "dividends_paid": 101017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211085, "ticker_id": 114, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "349983000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1473564000", "costOfRevenue": "None", "interestIncome": "2065110000", "incomeBeforeTax": "511670000", "interestExpense": "951313000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "1113797000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "333786000", "netIncomeFromContinuingOperations": "356469000" }, "cashflow": { "netIncome": "349983000", "profitLoss": "None", "dividendPayout": "101017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-37685000", "capitalExpenditures": "51179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167565000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473564000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 333786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 951313000, "interest_income": null, "other_non_operating": null, "pretax_income": 511670000, "tax_provision": null, "effective_tax_rate": null, "net_income": 349983000, "net_income_continuing_ops": 356469000, "net_income_to_common": 349983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -37685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 101017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167565000, "free_cash_flow": 13494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "349983000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1473564000", "costOfRevenue": "None", "interestIncome": "2065110000", "incomeBeforeTax": "511670000", "interestExpense": "951313000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "BRL", "netInterestIncome": "1113797000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "333786000", "netIncomeFromContinuingOperations": "356469000" }, "cashflow": { "netIncome": "349983000", "profitLoss": "None", "dividendPayout": "101017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-37685000", "capitalExpenditures": "51179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167565000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "income_statement": { "revenue": 2125534000, "cost_of_revenue": 1209662000, "gross_profit": 915872000, "ebit": 242724000, "ebitda": 287226000, "pretax_income": 242724000, "tax_provision": 45571000, "net_income": 195208000, "net_income_to_common": 195208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454181000, "total_current_assets": 708303000, "total_assets": 29514961000, "short_term_debt": 323548000, "long_term_debt": 759235000, "total_debt": 1082783000, "total_liabilities": 27038247000, "total_equity": 2362091000, "shares_outstanding": 58700711, "goodwill_and_intangibles": 199156000 }, "cash_flow": { "operating_cash_flow": 250932000, "capital_expenditure": 28168000, "free_cash_flow": 279100000, "dividends_paid": 25534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211086, "ticker_id": 114, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:37.787545+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242724000", "ebitda": "287226000", "netIncome": "195208000", "grossProfit": "915872000", "depreciation": "None", "totalRevenue": "2125534000", "costOfRevenue": "1209662000", "interestIncome": "1889699000", "incomeBeforeTax": "242724000", "interestExpense": "859782000", "operatingIncome": "242724000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45571000", "reportedCurrency": "BRL", "netInterestIncome": "1029917000", "nonInterestIncome": "None", "operatingExpenses": "673148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44502000", "sellingGeneralAndAdministrative": "367769000", "netIncomeFromContinuingOperations": "197153000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "1673000000", "currentDebt": "None", "investments": "None", "totalAssets": "29514961000", "longTermDebt": "759235000", "shortTermDebt": "323548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199009000", "reportedCurrency": "BRL", "retainedEarnings": "52726000", "totalLiabilities": "27038247000", "otherCurrentAssets": "239728000", "totalCurrentAssets": "708303000", "currentLongTermDebt": "243151000", "longTermInvestments": "4008223000", "shortTermInvestments": "14394000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28806658000", "currentAccountsPayable": "222944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263209000", "totalShareholderEquity": "2362091000", "capitalLeaseObligations": "254602000", "otherCurrentLiabilities": "16576942000", "totalCurrentLiabilities": "17270098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9768149000", "cashAndShortTermInvestments": "454181000", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "199009000", "cashAndCashEquivalentsAtCarryingValue": "454181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197153000", "profitLoss": "None", "dividendPayout": "25534000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "250932000", "capitalExpenditures": "28168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782589000", "cashflowFromInvestment": "-28168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125534000, "cost_of_revenue": 1209662000, "gross_profit": 915872000, "research_and_development": null, "selling_general_admin": 367769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242724000, "depreciation_amortisation": 44502000, "ebitda": 287226000, "interest_expense": 859782000, "interest_income": null, "other_non_operating": null, "pretax_income": 242724000, "tax_provision": 45571000, "effective_tax_rate": null, "net_income": 195208000, "net_income_continuing_ops": 197153000, "net_income_to_common": 195208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454181000, "short_term_investments": 14394000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 708303000, "net_ppe": null, "goodwill": 147000, "intangible_assets": 199009000, "goodwill_and_intangibles": 199156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28806658000, "total_assets": 29514961000, "short_term_debt": 323548000, "accounts_payable": 222944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17270098000, "long_term_debt": 759235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9768149000, "total_liabilities": 27038247000, "total_debt": 1082783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52726000, "total_equity": 2362091000, "shares_outstanding": 58700711, "operating_cash_flow": 250932000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28168000, "dividends_paid": 25534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782589000, "free_cash_flow": 279100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242724000", "ebitda": "287226000", "netIncome": "195208000", "grossProfit": "915872000", "depreciation": "None", "totalRevenue": "2125534000", "costOfRevenue": "1209662000", "interestIncome": "1889699000", "incomeBeforeTax": "242724000", "interestExpense": "859782000", "operatingIncome": "242724000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45571000", "reportedCurrency": "BRL", "netInterestIncome": "1029917000", "nonInterestIncome": "None", "operatingExpenses": "673148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44502000", "sellingGeneralAndAdministrative": "367769000", "netIncomeFromContinuingOperations": "197153000" }, "balance": { "goodwill": "147000", "inventory": "None", "commonStock": "1673000000", "currentDebt": "None", "investments": "None", "totalAssets": "29514961000", "longTermDebt": "759235000", "shortTermDebt": "323548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "199009000", "reportedCurrency": "BRL", "retainedEarnings": "52726000", "totalLiabilities": "27038247000", "otherCurrentAssets": "239728000", "totalCurrentAssets": "708303000", "currentLongTermDebt": "243151000", "longTermInvestments": "4008223000", "shortTermInvestments": "14394000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28806658000", "currentAccountsPayable": "222944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1263209000", "totalShareholderEquity": "2362091000", "capitalLeaseObligations": "254602000", "otherCurrentLiabilities": "16576942000", "totalCurrentLiabilities": "17270098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9768149000", "cashAndShortTermInvestments": "454181000", "commonStockSharesOutstanding": "58700711", "intangibleAssetsExcludingGoodwill": "199009000", "cashAndCashEquivalentsAtCarryingValue": "454181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "197153000", "profitLoss": "None", "dividendPayout": "25534000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "250932000", "capitalExpenditures": "28168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782589000", "cashflowFromInvestment": "-28168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }