{ "ticker": { "uuid": "0249b596-9daa-4f65-b1e2-a58e86f90520", "symbol": "ELR", "name": "Eastern Platinum Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0249b596-9daa-4f65-b1e2-a58e86f90520/", "api_url": "https://sharemaestro.com/factors/api/tickers/0249b596-9daa-4f65-b1e2-a58e86f90520/" }, "latest_snapshot": { "ticker": { "uuid": "0249b596-9daa-4f65-b1e2-a58e86f90520", "symbol": "ELR", "name": "Eastern Platinum Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0249b596-9daa-4f65-b1e2-a58e86f90520/", "api_url": "https://sharemaestro.com/factors/api/tickers/0249b596-9daa-4f65-b1e2-a58e86f90520/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.5, "value": 0.67, "quality": 0, "momentum": 0.67, "coverage": 0.788, "confidence": 0.764, "delta": 3 }, "headline_factors": { "price": 0.31, "market_cap": 63857342.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0048, "roe": -0.2665, "piotroski_f_score": 2, "momentum_12_1": 0.5, "volatility_252d": 1.5033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1582, "shareholder_yield": -0.0048 }, "quality": { "roe": -0.2665, "roic": -0.069, "gross_margin": 0.1166, "fcf_margin": -0.1993, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0147, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2917, "momentum_12_1": 0.5, "relative_strength": 0.0006 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0, "momentum_percentile": 0.67, "growth_composite": 76, "yield_composite": 97, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.3, "value": 0.65, "quality": 0, "momentum": 0.3, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0047, "roe": -0.2665, "momentum_12_1": 0.6452 }, { "week_end_date": "2026-06-14", "price": 0.38, "os": 0.46, "value": 0.61, "quality": 0, "momentum": 0.68, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0039, "roe": -0.2665, "momentum_12_1": 0.5714 }, { "week_end_date": "2026-06-21", "price": 0.36, "os": 0.49, "value": 0.63, "quality": 0, "momentum": 0.7, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0041, "roe": -0.2665, "momentum_12_1": 0.5385 }, { "week_end_date": "2026-06-28", "price": 0.31, "os": 0.32, "value": 0.65, "quality": 0, "momentum": 0.33, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0048, "roe": -0.2665, "momentum_12_1": 0.6429 }, { "week_end_date": "2026-07-05", "price": 0.33, "os": 0.32, "value": 0.65, "quality": 0, "momentum": 0.34, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0045, "roe": -0.2665, "momentum_12_1": 0.2308 }, { "week_end_date": "2026-07-12", "price": 0.34, "os": 0.53, "value": 0.65, "quality": 0, "momentum": 0.75, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0044, "roe": -0.2665, "momentum_12_1": 0.6522 }, { "week_end_date": "2026-07-19", "price": 0.31, "os": 0.5, "value": 0.67, "quality": 0, "momentum": 0.67, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0048, "roe": -0.2665, "momentum_12_1": 0.5 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 62507000, "cost_of_revenue": 61684000, "gross_profit": 823000, "ebit": -12717000, "ebitda": -7573000, "pretax_income": null, "tax_provision": null, "net_income": -12777000, "net_income_to_common": -12777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126000, "total_current_assets": 40078000, "total_assets": 157676000, "short_term_debt": 2508000, "long_term_debt": 41000, "total_debt": 2567000, "total_liabilities": null, "total_equity": 74276000, "shares_outstanding": 202491426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4434000, "capital_expenditure": -16027000, "free_cash_flow": -20461000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": 1206000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 62507000, "cost_of_revenue": 61684000, "gross_profit": 823000, "ebit": -12717000, "ebitda": -7573000, "pretax_income": null, "tax_provision": null, "net_income": -12777000, "net_income_to_common": -12777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126000, "total_current_assets": 40078000, "total_assets": 157676000, "short_term_debt": 2508000, "long_term_debt": 41000, "total_debt": 2567000, "total_liabilities": null, "total_equity": 74276000, "shares_outstanding": 202491426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4434000, "capital_expenditure": -16027000, "free_cash_flow": -20461000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": 1206000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }