{ "ticker": { "uuid": "0249b596-9daa-4f65-b1e2-a58e86f90520", "symbol": "ELR", "name": "Eastern Platinum Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0249b596-9daa-4f65-b1e2-a58e86f90520/", "api_url": "https://sharemaestro.com/factors/api/tickers/0249b596-9daa-4f65-b1e2-a58e86f90520/" }, "ticker_metadata": { "id": 35735, "uuid": "0249b596-9daa-4f65-b1e2-a58e86f90520", "symbol": "ELR", "name": "Eastern Platinum Limited", "asset_type": "equity", "market_cap": 94756056, "stock_exchange_id": 42, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Eastern Platinum Limited, together with its subsidiaries, mines, explores, and develops platinum group metal (PGM) and chrome properties on the western and eastern limbs of the Bushveld Complex in the Republic of South Africa. The company operates through CRM and Eastern Limb segments. Its PGM deposits include platinum, palladium, rhodium, osmium, iridium, and ruthenium. The company was formerly known as Jonpol Explorations Ltd. and changed its name to Eastern Platinum Limited in April 2005. Eastern Platinum Limited was founded in 1989 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0249b596-9daa-4f65-b1e2-a58e86f90520", "symbol": "ELR", "name": "Eastern Platinum Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0249b596-9daa-4f65-b1e2-a58e86f90520/", "api_url": "https://sharemaestro.com/factors/api/tickers/0249b596-9daa-4f65-b1e2-a58e86f90520/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.3, "value": 0.65, "quality": 0, "momentum": 0.3, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.32, "market_cap": 65917256.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0047, "roe": -0.2665, "piotroski_f_score": 2, "momentum_12_1": 0.6452, "volatility_252d": 1.492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.017539+00:00", "batch_id": "" }, "size": { "price_close": 0.32, "market_cap": 65917256.32, "market_cap_usd": 65917256.32, "enterprise_value": 78386256.32, "shares_outstanding": 205991426, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1288, "ptbv_ratio": 1.1288, "ps_ratio": 1.0882, "pcf_ratio": null, "pfcf_ratio": -5.4603, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.2941, "ev_fcf": -6.4932, "earnings_yield": null, "fcf_yield": -0.154, "price_to_sales": 1.0882, "price_to_book": 1.1288, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7728 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0047, "shareholder_yield": -0.0047, "debt_paydown_yield": 0, "total_yield": -0.0047 }, "quality": { "gross_margin": 0.1166, "operating_margin": -0.1068, "net_margin": -0.2569, "ebitda_margin": -0.2261, "fcf_margin": -0.1993, "roe": -0.2665, "roa": -0.0905, "roic": -0.069, "roc_greenblatt": -0.0933, "asset_turnover": 0.3524, "cash_conversion": 0.7758, "accruals_ratio": -0.0309, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5836, "revenue_stability_5y": 0.3386, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0411, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8762, "debt_to_assets": 0.0702, "interest_coverage": -4.8662, "current_ratio": 0.456, "quick_ratio": 0.456, "net_debt": 12000000, "local_beta": null, "volatility_252d": 1.492, "volatility_60d": 3.6127, "max_drawdown_12m": -0.6404, "risk_adjusted_momentum": 0.4324 }, "growth": { "revenue_growth_1y": -0.0147, "revenue_growth_3y_cagr": 0.0455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1404, "revenue_growth": -0.0147, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3725, "price_return_3m": -0.3962, "price_return_6m": 0.1034, "price_return_9m": 0.28, "price_return_12m": 0.0323, "price_return_12m_ex1m": 0.6452, "momentum_6m": 0.1034, "momentum_12m": 0.0323, "momentum_12_1": 0.6452, "distance_from_52w_high": -0.6404, "distance_from_52w_low": 0.7778, "relative_strength": -0.2698 }, "raw_ttm": { "revenue_ttm": 60574000, "gross_profit_ttm": 7064000, "ebit_ttm": -6472000, "ebitda_ttm": -13696000, "net_income_ttm": -15561000, "eps_diluted_ttm": -0.0755, "operating_cash_flow_ttm": -10248000, "capital_expenditure_ttm": -1824000, "fcf_ttm": -12072000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 307000, "interest_expense_ttm": 1330000, "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_current_liabilities": 107394000, "net_ppe": 116493000, "total_assets": 171890000, "total_debt": 12073000, "total_equity": 58398000, "net_working_capital": -47090000, "book_value_per_share": 0.2835, "retained_earnings": null, "preferred_stock": null, "minority_interest": -469000, "tangible_book_value": null, "tangible_book_per_share": 0.2835 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 39, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 91, "rank_roc": 84, "rank_roic": 93, "rank_gross_margin": 93, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 74 }, "composites": { "value_composite": 35, "quality_composite": 100, "momentum_composite": 70, "growth_composite": 75, "yield_composite": 87, "svqf_composite": 82, "vc1_composite": 25, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0, "os_score": 0.3, "value_percentile": 0.65, "quality_percentile": 0, "momentum_percentile": 0.3, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11298, "ticker_id": 35735, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.017539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.32, "market_cap": 65917256.32, "market_cap_usd": 65917256.32, "enterprise_value": 78386256.32, "shares_outstanding": 205991426, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1287588, "ptbv_ratio": 1.1287588, "ps_ratio": 1.08821039, "pcf_ratio": null, "pfcf_ratio": -5.46034264, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.29405779, "ev_fcf": -6.49322865, "earnings_yield": null, "fcf_yield": -0.15400659, "dividend_yield": 0, "buyback_yield": -0.00465735, "shareholder_yield": -0.00465735, "debt_paydown_yield": 0, "total_yield": -0.00465735, "gross_margin": 0.11661769, "operating_margin": -0.10684452, "net_margin": -0.2568924, "ebitda_margin": -0.22610361, "fcf_margin": -0.19929343, "roe": -0.2664646, "roa": -0.09052883, "roic": -0.06895082, "roc_greenblatt": -0.09325245, "asset_turnover": 0.35239979, "cash_conversion": 0.77578562, "accruals_ratio": -0.0309093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.87616822, "debt_to_assets": 0.07023678, "interest_coverage": -4.86616541, "current_ratio": 0.45604037, "quick_ratio": 0.45604037, "net_debt": 12000000, "revenue_growth_1y": -0.01473435, "revenue_growth_3y_cagr": 0.04554664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14038378, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.583562, "revenue_stability_5y": 0.338639, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37254902, "price_return_3m": -0.39622642, "price_return_6m": 0.10344828, "price_return_9m": 0.28, "price_return_12m": 0.03225806, "price_return_12m_ex1m": 0.64516129, "distance_from_52w_high": -0.64044944, "distance_from_52w_low": 0.77777778, "relative_strength": -0.26984835, "local_beta": null, "volatility_252d": 1.492024, "volatility_60d": 3.612747, "max_drawdown_12m": -0.64044944, "revenue_ttm": 60574000, "gross_profit_ttm": 7064000, "ebit_ttm": -6472000, "ebitda_ttm": -13696000, "net_income_ttm": -15561000, "eps_diluted_ttm": -0.07554198, "operating_cash_flow_ttm": -10248000, "capital_expenditure_ttm": -1824000, "fcf_ttm": -12072000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 307000, "interest_expense_ttm": 1330000, "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_current_liabilities": 107394000, "net_ppe": 116493000, "total_assets": 171890000, "total_debt": 12073000, "total_equity": 58398000, "net_working_capital": -47090000, "book_value_per_share": 0.28349724, "retained_earnings": null, "preferred_stock": null, "minority_interest": -469000, "tangible_book_value": null, "tangible_book_per_share": 0.28349724, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 39, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 91, "rank_roc": 84, "rank_roic": 93, "rank_gross_margin": 93, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 74, "value_composite": 35, "quality_composite": 100, "momentum_composite": 70, "growth_composite": 75, "yield_composite": 87, "svqf_composite": 82, "vc1_composite": 25, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.32, "os": 0.3, "value": 0.65, "quality": 0, "momentum": 0.3, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0047, "roe": -0.2665, "momentum_12_1": 0.6452, "complete_fields": { "id": 11298, "ticker_id": 35735, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.017539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.32, "market_cap": 65917256.32, "market_cap_usd": 65917256.32, "enterprise_value": 78386256.32, "shares_outstanding": 205991426, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.1287588, "ptbv_ratio": 1.1287588, "ps_ratio": 1.08821039, "pcf_ratio": null, "pfcf_ratio": -5.46034264, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.29405779, "ev_fcf": -6.49322865, "earnings_yield": null, "fcf_yield": -0.15400659, "dividend_yield": 0, "buyback_yield": -0.00465735, "shareholder_yield": -0.00465735, "debt_paydown_yield": 0, "total_yield": -0.00465735, "gross_margin": 0.11661769, "operating_margin": -0.10684452, "net_margin": -0.2568924, "ebitda_margin": -0.22610361, "fcf_margin": -0.19929343, "roe": -0.2664646, "roa": -0.09052883, "roic": -0.06895082, "roc_greenblatt": -0.09325245, "asset_turnover": 0.35239979, "cash_conversion": 0.77578562, "accruals_ratio": -0.0309093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.87616822, "debt_to_assets": 0.07023678, "interest_coverage": -4.86616541, "current_ratio": 0.45604037, "quick_ratio": 0.45604037, "net_debt": 12000000, "revenue_growth_1y": -0.01473435, "revenue_growth_3y_cagr": 0.04554664, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14038378, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.583562, "revenue_stability_5y": 0.338639, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37254902, "price_return_3m": -0.39622642, "price_return_6m": 0.10344828, "price_return_9m": 0.28, "price_return_12m": 0.03225806, "price_return_12m_ex1m": 0.64516129, "distance_from_52w_high": -0.64044944, "distance_from_52w_low": 0.77777778, "relative_strength": -0.26984835, "local_beta": null, "volatility_252d": 1.492024, "volatility_60d": 3.612747, "max_drawdown_12m": -0.64044944, "revenue_ttm": 60574000, "gross_profit_ttm": 7064000, "ebit_ttm": -6472000, "ebitda_ttm": -13696000, "net_income_ttm": -15561000, "eps_diluted_ttm": -0.07554198, "operating_cash_flow_ttm": -10248000, "capital_expenditure_ttm": -1824000, "fcf_ttm": -12072000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 307000, "interest_expense_ttm": 1330000, "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_current_liabilities": 107394000, "net_ppe": 116493000, "total_assets": 171890000, "total_debt": 12073000, "total_equity": 58398000, "net_working_capital": -47090000, "book_value_per_share": 0.28349724, "retained_earnings": null, "preferred_stock": null, "minority_interest": -469000, "tangible_book_value": null, "tangible_book_per_share": 0.28349724, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 24, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 39, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 91, "rank_roc": 84, "rank_roic": 93, "rank_gross_margin": 93, "rank_fcf_margin": 90, "rank_piotroski": 96, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 74, "value_composite": 35, "quality_composite": 100, "momentum_composite": 70, "growth_composite": 75, "yield_composite": 87, "svqf_composite": 82, "vc1_composite": 25, "vc2_composite": 35, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "ebit": -11558000, "ebitda": -16567000, "pretax_income": null, "tax_provision": null, "net_income": -18372000, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5542000, "capital_expenditure": -3931000, "free_cash_flow": -9473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000 }, "complete_fields": { "id": 420815, "ticker_id": 35735, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16567000", "netIncome": "-18372000", "grossProfit": "1726000", "totalRevenue": "61586000", "costOfRevenue": "59860000", "interestExpense": "1107000", "operatingIncome": "-11558000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1507000" }, "balance": { "totalDebt": "10031000", "totalAssets": "177825000", "longTermDebt": "484000", "shortTermDebt": "9272000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-483000", "totalLiabilities": null, "sharesOutstanding": "203741426", "totalCurrentAssets": "50420000", "totalShareholderEquity": "64243000", "totalCurrentLiabilities": "107356000", "propertyPlantEquipmentNet": "120811000", "cashAndShortTermInvestments": "177000" }, "cashflow": { "freeCashFlow": "-9473000", "dividendsPaid": "0", "issuanceOfDebt": "6105000", "issuanceOfStock": "118000", "repaymentOfDebt": "-157000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5542000", "repurchaseOfStock": null, "capitalExpenditures": "-3931000" } }, "revenue": 61586000, "cost_of_revenue": 59860000, "gross_profit": 1726000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11558000, "depreciation_amortisation": 1507000, "ebitda": -16567000, "interest_expense": 1107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18372000, "net_income_continuing_ops": null, "net_income_to_common": -18372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50420000, "net_ppe": 120811000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177825000, "short_term_debt": 9272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107356000, "long_term_debt": 484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10031000, "preferred_stock": null, "minority_interest": -483000, "retained_earnings": null, "total_equity": 64243000, "shares_outstanding": 203741426, "operating_cash_flow": -5542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 118000, "net_debt_issued": 5948000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16567000", "netIncome": "-18372000", "grossProfit": "1726000", "totalRevenue": "61586000", "costOfRevenue": "59860000", "interestExpense": "1107000", "operatingIncome": "-11558000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1507000" }, "balance": { "totalDebt": "10031000", "totalAssets": "177825000", "longTermDebt": "484000", "shortTermDebt": "9272000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-483000", "totalLiabilities": null, "sharesOutstanding": "203741426", "totalCurrentAssets": "50420000", "totalShareholderEquity": "64243000", "totalCurrentLiabilities": "107356000", "propertyPlantEquipmentNet": "120811000", "cashAndShortTermInvestments": "177000" }, "cashflow": { "freeCashFlow": "-9473000", "dividendsPaid": "0", "issuanceOfDebt": "6105000", "issuanceOfStock": "118000", "repaymentOfDebt": "-157000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5542000", "repurchaseOfStock": null, "capitalExpenditures": "-3931000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 62507000, "cost_of_revenue": 61684000, "gross_profit": 823000, "ebit": -12717000, "ebitda": -7573000, "pretax_income": null, "tax_provision": null, "net_income": -12777000, "net_income_to_common": -12777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126000, "total_current_assets": 40078000, "total_assets": 157676000, "short_term_debt": 2508000, "long_term_debt": 41000, "total_debt": 2567000, "total_liabilities": null, "total_equity": 74276000, "shares_outstanding": 202491426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4434000, "capital_expenditure": -16027000, "free_cash_flow": -20461000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": 1206000 }, "complete_fields": { "id": 420820, "ticker_id": 35735, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7573000", "netIncome": "-12777000", "grossProfit": "823000", "totalRevenue": "62507000", "costOfRevenue": "61684000", "interestExpense": "425000", "operatingIncome": "-12717000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4717000" }, "balance": { "totalDebt": "2567000", "totalAssets": "157676000", "longTermDebt": "41000", "shortTermDebt": "2508000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-414000", "totalLiabilities": null, "sharesOutstanding": "202491426", "totalCurrentAssets": "40078000", "totalShareholderEquity": "74276000", "totalCurrentLiabilities": "78791000", "propertyPlantEquipmentNet": "110756000", "cashAndShortTermInvestments": "3126000" }, "cashflow": { "freeCashFlow": "-20461000", "dividendsPaid": "0", "issuanceOfDebt": "1688000", "issuanceOfStock": "44000", "repaymentOfDebt": "-482000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4434000", "repurchaseOfStock": null, "capitalExpenditures": "-16027000" } }, "revenue": 62507000, "cost_of_revenue": 61684000, "gross_profit": 823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12717000, "depreciation_amortisation": 4717000, "ebitda": -7573000, "interest_expense": 425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12777000, "net_income_continuing_ops": null, "net_income_to_common": -12777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40078000, "net_ppe": 110756000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157676000, "short_term_debt": 2508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78791000, "long_term_debt": 41000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2567000, "preferred_stock": null, "minority_interest": -414000, "retained_earnings": null, "total_equity": 74276000, "shares_outstanding": 202491426, "operating_cash_flow": -4434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": 1206000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7573000", "netIncome": "-12777000", "grossProfit": "823000", "totalRevenue": "62507000", "costOfRevenue": "61684000", "interestExpense": "425000", "operatingIncome": "-12717000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4717000" }, "balance": { "totalDebt": "2567000", "totalAssets": "157676000", "longTermDebt": "41000", "shortTermDebt": "2508000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-414000", "totalLiabilities": null, "sharesOutstanding": "202491426", "totalCurrentAssets": "40078000", "totalShareholderEquity": "74276000", "totalCurrentLiabilities": "78791000", "propertyPlantEquipmentNet": "110756000", "cashAndShortTermInvestments": "3126000" }, "cashflow": { "freeCashFlow": "-20461000", "dividendsPaid": "0", "issuanceOfDebt": "1688000", "issuanceOfStock": "44000", "repaymentOfDebt": "-482000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4434000", "repurchaseOfStock": null, "capitalExpenditures": "-16027000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 106944000, "cost_of_revenue": 75380000, "gross_profit": 31564000, "ebit": 18541000, "ebitda": 25288000, "pretax_income": null, "tax_provision": null, "net_income": 13759000, "net_income_to_common": 13759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18131000, "total_current_assets": 53536000, "total_assets": 160770000, "short_term_debt": 930000, "long_term_debt": 63000, "total_debt": 1475000, "total_liabilities": null, "total_equity": 88083000, "shares_outstanding": 201901426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18888000, "capital_expenditure": -2634000, "free_cash_flow": 16254000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5061000, "net_debt_issued": -1481000 }, "complete_fields": { "id": 420822, "ticker_id": 35735, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25288000", "netIncome": "13759000", "grossProfit": "31564000", "totalRevenue": "106944000", "costOfRevenue": "75380000", "interestExpense": "5265000", "operatingIncome": "18541000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6231000" }, "balance": { "totalDebt": "1475000", "totalAssets": "160770000", "longTermDebt": "63000", "shortTermDebt": "930000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-418000", "totalLiabilities": null, "sharesOutstanding": "201901426", "totalCurrentAssets": "53536000", "totalShareholderEquity": "88083000", "totalCurrentLiabilities": "69040000", "propertyPlantEquipmentNet": "100757000", "cashAndShortTermInvestments": "18131000" }, "cashflow": { "freeCashFlow": "16254000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "5061000", "repaymentOfDebt": "-1481000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18888000", "repurchaseOfStock": null, "capitalExpenditures": "-2634000" } }, "revenue": 106944000, "cost_of_revenue": 75380000, "gross_profit": 31564000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18541000, "depreciation_amortisation": 6231000, "ebitda": 25288000, "interest_expense": 5265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13759000, "net_income_continuing_ops": null, "net_income_to_common": 13759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18131000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53536000, "net_ppe": 100757000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160770000, "short_term_debt": 930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69040000, "long_term_debt": 63000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1475000, "preferred_stock": null, "minority_interest": -418000, "retained_earnings": null, "total_equity": 88083000, "shares_outstanding": 201901426, "operating_cash_flow": 18888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 5061000, "net_debt_issued": -1481000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25288000", "netIncome": "13759000", "grossProfit": "31564000", "totalRevenue": "106944000", "costOfRevenue": "75380000", "interestExpense": "5265000", "operatingIncome": "18541000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6231000" }, "balance": { "totalDebt": "1475000", "totalAssets": "160770000", "longTermDebt": "63000", "shortTermDebt": "930000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-418000", "totalLiabilities": null, "sharesOutstanding": "201901426", "totalCurrentAssets": "53536000", "totalShareholderEquity": "88083000", "totalCurrentLiabilities": "69040000", "propertyPlantEquipmentNet": "100757000", "cashAndShortTermInvestments": "18131000" }, "cashflow": { "freeCashFlow": "16254000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "5061000", "repaymentOfDebt": "-1481000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18888000", "repurchaseOfStock": null, "capitalExpenditures": "-2634000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 53883000, "cost_of_revenue": 46243000, "gross_profit": 7640000, "ebit": -4743000, "ebitda": 6391000, "pretax_income": null, "tax_provision": null, "net_income": -938000, "net_income_to_common": -938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2448000, "total_current_assets": 33967000, "total_assets": 153185000, "short_term_debt": 2941000, "long_term_debt": 435000, "total_debt": 5111000, "total_liabilities": null, "total_equity": 73634000, "shares_outstanding": 137820773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5416000, "capital_expenditure": -2836000, "free_cash_flow": -8252000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2475000 }, "complete_fields": { "id": 420823, "ticker_id": 35735, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6391000", "netIncome": "-938000", "grossProfit": "7640000", "totalRevenue": "53883000", "costOfRevenue": "46243000", "interestExpense": "5102000", "operatingIncome": "-4743000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4305000" }, "balance": { "totalDebt": "5111000", "totalAssets": "153185000", "longTermDebt": "435000", "shortTermDebt": "2941000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-437000", "totalLiabilities": null, "sharesOutstanding": "137820773", "totalCurrentAssets": "33967000", "totalShareholderEquity": "73634000", "totalCurrentLiabilities": "71746000", "propertyPlantEquipmentNet": "112222000", "cashAndShortTermInvestments": "2448000" }, "cashflow": { "freeCashFlow": "-8252000", "dividendsPaid": "0", "issuanceOfDebt": "4117000", "issuanceOfStock": "0", "repaymentOfDebt": "-1642000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5416000", "repurchaseOfStock": null, "capitalExpenditures": "-2836000" } }, "revenue": 53883000, "cost_of_revenue": 46243000, "gross_profit": 7640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4743000, "depreciation_amortisation": 4305000, "ebitda": 6391000, "interest_expense": 5102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -938000, "net_income_continuing_ops": null, "net_income_to_common": -938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33967000, "net_ppe": 112222000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153185000, "short_term_debt": 2941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71746000, "long_term_debt": 435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5111000, "preferred_stock": null, "minority_interest": -437000, "retained_earnings": null, "total_equity": 73634000, "shares_outstanding": 137820773, "operating_cash_flow": -5416000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2475000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6391000", "netIncome": "-938000", "grossProfit": "7640000", "totalRevenue": "53883000", "costOfRevenue": "46243000", "interestExpense": "5102000", "operatingIncome": "-4743000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4305000" }, "balance": { "totalDebt": "5111000", "totalAssets": "153185000", "longTermDebt": "435000", "shortTermDebt": "2941000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-437000", "totalLiabilities": null, "sharesOutstanding": "137820773", "totalCurrentAssets": "33967000", "totalShareholderEquity": "73634000", "totalCurrentLiabilities": "71746000", "propertyPlantEquipmentNet": "112222000", "cashAndShortTermInvestments": "2448000" }, "cashflow": { "freeCashFlow": "-8252000", "dividendsPaid": "0", "issuanceOfDebt": "4117000", "issuanceOfStock": "0", "repaymentOfDebt": "-1642000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5416000", "repurchaseOfStock": null, "capitalExpenditures": "-2836000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420824, "ticker_id": 35735, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "ebit": -3013000, "ebitda": -3087000, "pretax_income": null, "tax_provision": null, "net_income": -4082000, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 48976000, "total_assets": 171890000, "short_term_debt": 11401000, "long_term_debt": 400000, "total_debt": 12073000, "total_liabilities": null, "total_equity": 58398000, "shares_outstanding": 204941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2714000, "capital_expenditure": -159000, "free_cash_flow": -2873000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000 }, "complete_fields": { "id": 420813, "ticker_id": 35735, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3087000", "netIncome": "-4082000", "grossProfit": "656000", "totalRevenue": "13792000", "costOfRevenue": "13136000", "interestExpense": "393000", "operatingIncome": "-3013000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "603000" }, "balance": { "totalDebt": "12073000", "totalAssets": "171890000", "longTermDebt": "400000", "shortTermDebt": "11401000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-469000", "totalLiabilities": null, "sharesOutstanding": "204941426", "totalCurrentAssets": "48976000", "totalShareholderEquity": "58398000", "totalCurrentLiabilities": "107394000", "propertyPlantEquipmentNet": "116493000", "cashAndShortTermInvestments": "73000" }, "cashflow": { "freeCashFlow": "-2873000", "dividendsPaid": "0", "issuanceOfDebt": "2503000", "issuanceOfStock": "189000", "repaymentOfDebt": "-107000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2714000", "repurchaseOfStock": null, "capitalExpenditures": "-159000" } }, "revenue": 13792000, "cost_of_revenue": 13136000, "gross_profit": 656000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3013000, "depreciation_amortisation": 603000, "ebitda": -3087000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4082000, "net_income_continuing_ops": null, "net_income_to_common": -4082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48976000, "net_ppe": 116493000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 171890000, "short_term_debt": 11401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107394000, "long_term_debt": 400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12073000, "preferred_stock": null, "minority_interest": -469000, "retained_earnings": null, "total_equity": 58398000, "shares_outstanding": 204941426, "operating_cash_flow": -2714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 189000, "net_debt_issued": 2396000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3087000", "netIncome": "-4082000", "grossProfit": "656000", "totalRevenue": "13792000", "costOfRevenue": "13136000", "interestExpense": "393000", "operatingIncome": "-3013000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "603000" }, "balance": { "totalDebt": "12073000", "totalAssets": "171890000", "longTermDebt": "400000", "shortTermDebt": "11401000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "-469000", "totalLiabilities": null, "sharesOutstanding": "204941426", "totalCurrentAssets": "48976000", "totalShareholderEquity": "58398000", "totalCurrentLiabilities": "107394000", "propertyPlantEquipmentNet": "116493000", "cashAndShortTermInvestments": "73000" }, "cashflow": { "freeCashFlow": "-2873000", "dividendsPaid": "0", "issuanceOfDebt": "2503000", "issuanceOfStock": "189000", "repaymentOfDebt": "-107000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2714000", "repurchaseOfStock": null, "capitalExpenditures": "-159000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "ebit": 2978000, "ebitda": -7627000, "pretax_income": null, "tax_provision": null, "net_income": -7489000, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177000, "total_current_assets": 50420000, "total_assets": 177825000, "short_term_debt": 9272000, "long_term_debt": 484000, "total_debt": 10031000, "total_liabilities": null, "total_equity": 64243000, "shares_outstanding": 203741426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100000, "capital_expenditure": -737000, "free_cash_flow": -2837000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000 }, "complete_fields": { "id": 420814, "ticker_id": 35735, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7627000", "netIncome": "-7489000", "grossProfit": "6290000", "totalRevenue": "22304000", "costOfRevenue": "16014000", "interestExpense": "208000", "operatingIncome": "2978000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453000" }, "balance": { "totalDebt": "10031000", "totalAssets": "177825000", "longTermDebt": "484000", "shortTermDebt": "9272000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-483000", "totalLiabilities": null, "sharesOutstanding": "203741426", "totalCurrentAssets": "50420000", "totalShareholderEquity": "64243000", "totalCurrentLiabilities": "107356000", "propertyPlantEquipmentNet": "120811000", "cashAndShortTermInvestments": "177000" }, "cashflow": { "freeCashFlow": "-2837000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "49000", "repaymentOfDebt": "-138000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2100000", "repurchaseOfStock": null, "capitalExpenditures": "-737000" } }, "revenue": 22304000, "cost_of_revenue": 16014000, "gross_profit": 6290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2978000, "depreciation_amortisation": 453000, "ebitda": -7627000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7489000, "net_income_continuing_ops": null, "net_income_to_common": -7489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50420000, "net_ppe": 120811000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177825000, "short_term_debt": 9272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107356000, "long_term_debt": 484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10031000, "preferred_stock": null, "minority_interest": -483000, "retained_earnings": null, "total_equity": 64243000, "shares_outstanding": 203741426, "operating_cash_flow": -2100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 49000, "net_debt_issued": -138000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7627000", "netIncome": "-7489000", "grossProfit": "6290000", "totalRevenue": "22304000", "costOfRevenue": "16014000", "interestExpense": "208000", "operatingIncome": "2978000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453000" }, "balance": { "totalDebt": "10031000", "totalAssets": "177825000", "longTermDebt": "484000", "shortTermDebt": "9272000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-483000", "totalLiabilities": null, "sharesOutstanding": "203741426", "totalCurrentAssets": "50420000", "totalShareholderEquity": "64243000", "totalCurrentLiabilities": "107356000", "propertyPlantEquipmentNet": "120811000", "cashAndShortTermInvestments": "177000" }, "cashflow": { "freeCashFlow": "-2837000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "49000", "repaymentOfDebt": "-138000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2100000", "repurchaseOfStock": null, "capitalExpenditures": "-737000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 13746000, "cost_of_revenue": 13991000, "gross_profit": -245000, "ebit": -3416000, "ebitda": -1677000, "pretax_income": null, "tax_provision": null, "net_income": -2203000, "net_income_to_common": -2203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000, "total_current_assets": 44171000, "total_assets": 173613000, "short_term_debt": 5478000, "long_term_debt": 24000, "total_debt": 5524000, "total_liabilities": null, "total_equity": 69026000, "shares_outstanding": 203291426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2515000, "capital_expenditure": -218000, "free_cash_flow": -2733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 22000, "net_debt_issued": -7000 }, "complete_fields": { "id": 420816, "ticker_id": 35735, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1677000", "netIncome": "-2203000", "grossProfit": "-245000", "totalRevenue": "13746000", "costOfRevenue": "13991000", "interestExpense": "398000", "operatingIncome": "-3416000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000" }, "balance": { "totalDebt": "5524000", "totalAssets": "173613000", "longTermDebt": "24000", "shortTermDebt": "5478000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-462000", "totalLiabilities": null, "sharesOutstanding": "203291426", "totalCurrentAssets": "44171000", "totalShareholderEquity": "69026000", "totalCurrentLiabilities": "99224000", "propertyPlantEquipmentNet": "123299000", "cashAndShortTermInvestments": "106000" }, "cashflow": { "freeCashFlow": "-2733000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "22000", "repaymentOfDebt": "-7000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2515000", "repurchaseOfStock": null, "capitalExpenditures": "-218000" } }, "revenue": 13746000, "cost_of_revenue": 13991000, "gross_profit": -245000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3416000, "depreciation_amortisation": 135000, "ebitda": -1677000, "interest_expense": 398000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2203000, "net_income_continuing_ops": null, "net_income_to_common": -2203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44171000, "net_ppe": 123299000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173613000, "short_term_debt": 5478000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99224000, "long_term_debt": 24000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5524000, "preferred_stock": null, "minority_interest": -462000, "retained_earnings": null, "total_equity": 69026000, "shares_outstanding": 203291426, "operating_cash_flow": -2515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 22000, "net_debt_issued": -7000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1677000", "netIncome": "-2203000", "grossProfit": "-245000", "totalRevenue": "13746000", "costOfRevenue": "13991000", "interestExpense": "398000", "operatingIncome": "-3416000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "135000" }, "balance": { "totalDebt": "5524000", "totalAssets": "173613000", "longTermDebt": "24000", "shortTermDebt": "5478000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-462000", "totalLiabilities": null, "sharesOutstanding": "203291426", "totalCurrentAssets": "44171000", "totalShareholderEquity": "69026000", "totalCurrentLiabilities": "99224000", "propertyPlantEquipmentNet": "123299000", "cashAndShortTermInvestments": "106000" }, "cashflow": { "freeCashFlow": "-2733000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "22000", "repaymentOfDebt": "-7000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-2515000", "repurchaseOfStock": null, "capitalExpenditures": "-218000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 10732000, "cost_of_revenue": 10369000, "gross_profit": 363000, "ebit": -3021000, "ebitda": -1305000, "pretax_income": null, "tax_provision": null, "net_income": -1787000, "net_income_to_common": -1787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2421000, "total_current_assets": 43273000, "total_assets": 169146000, "short_term_debt": 4183000, "long_term_debt": 30000, "total_debt": 4235000, "total_liabilities": null, "total_equity": 66664000, "shares_outstanding": 202941426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2919000, "capital_expenditure": -710000, "free_cash_flow": -3629000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": -6000 }, "complete_fields": { "id": 420817, "ticker_id": 35735, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1305000", "netIncome": "-1787000", "grossProfit": "363000", "totalRevenue": "10732000", "costOfRevenue": "10369000", "interestExpense": "331000", "operatingIncome": "-3021000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159000" }, "balance": { "totalDebt": "4235000", "totalAssets": "169146000", "longTermDebt": "30000", "shortTermDebt": "4183000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-445000", "totalLiabilities": null, "sharesOutstanding": "202941426", "totalCurrentAssets": "43273000", "totalShareholderEquity": "66664000", "totalCurrentLiabilities": "94376000", "propertyPlantEquipmentNet": "120058000", "cashAndShortTermInvestments": "2421000" }, "cashflow": { "freeCashFlow": "-3629000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "47000", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2919000", "repurchaseOfStock": null, "capitalExpenditures": "-710000" } }, "revenue": 10732000, "cost_of_revenue": 10369000, "gross_profit": 363000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3021000, "depreciation_amortisation": 159000, "ebitda": -1305000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1787000, "net_income_continuing_ops": null, "net_income_to_common": -1787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2421000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43273000, "net_ppe": 120058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169146000, "short_term_debt": 4183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94376000, "long_term_debt": 30000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4235000, "preferred_stock": null, "minority_interest": -445000, "retained_earnings": null, "total_equity": 66664000, "shares_outstanding": 202941426, "operating_cash_flow": -2919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": -6000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1305000", "netIncome": "-1787000", "grossProfit": "363000", "totalRevenue": "10732000", "costOfRevenue": "10369000", "interestExpense": "331000", "operatingIncome": "-3021000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159000" }, "balance": { "totalDebt": "4235000", "totalAssets": "169146000", "longTermDebt": "30000", "shortTermDebt": "4183000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-445000", "totalLiabilities": null, "sharesOutstanding": "202941426", "totalCurrentAssets": "43273000", "totalShareholderEquity": "66664000", "totalCurrentLiabilities": "94376000", "propertyPlantEquipmentNet": "120058000", "cashAndShortTermInvestments": "2421000" }, "cashflow": { "freeCashFlow": "-3629000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "47000", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2919000", "repurchaseOfStock": null, "capitalExpenditures": "-710000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": 14804000, "cost_of_revenue": 19486000, "gross_profit": -4682000, "ebit": -8099000, "ebitda": -5958000, "pretax_income": null, "tax_provision": null, "net_income": -6893000, "net_income_to_common": -6893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4677000, "total_current_assets": 37751000, "total_assets": 159477000, "short_term_debt": 2820000, "long_term_debt": 34000, "total_debt": 2874000, "total_liabilities": null, "total_equity": 69437000, "shares_outstanding": 202491426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1992000, "capital_expenditure": -2266000, "free_cash_flow": -274000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 234000 }, "complete_fields": { "id": 420818, "ticker_id": 35735, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5958000", "netIncome": "-6893000", "grossProfit": "-4682000", "totalRevenue": "14804000", "costOfRevenue": "19486000", "interestExpense": "170000", "operatingIncome": "-8099000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760000" }, "balance": { "totalDebt": "2874000", "totalAssets": "159477000", "longTermDebt": "34000", "shortTermDebt": "2820000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-426000", "totalLiabilities": null, "sharesOutstanding": "202491426", "totalCurrentAssets": "37751000", "totalShareholderEquity": "69437000", "totalCurrentLiabilities": "85186000", "propertyPlantEquipmentNet": "116224000", "cashAndShortTermInvestments": "4677000" }, "cashflow": { "freeCashFlow": "-274000", "dividendsPaid": "0", "issuanceOfDebt": "240000", "issuanceOfStock": "0", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1992000", "repurchaseOfStock": null, "capitalExpenditures": "-2266000" } }, "revenue": 14804000, "cost_of_revenue": 19486000, "gross_profit": -4682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8099000, "depreciation_amortisation": 760000, "ebitda": -5958000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6893000, "net_income_continuing_ops": null, "net_income_to_common": -6893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4677000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37751000, "net_ppe": 116224000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159477000, "short_term_debt": 2820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85186000, "long_term_debt": 34000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2874000, "preferred_stock": null, "minority_interest": -426000, "retained_earnings": null, "total_equity": 69437000, "shares_outstanding": 202491426, "operating_cash_flow": 1992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 234000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5958000", "netIncome": "-6893000", "grossProfit": "-4682000", "totalRevenue": "14804000", "costOfRevenue": "19486000", "interestExpense": "170000", "operatingIncome": "-8099000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "760000" }, "balance": { "totalDebt": "2874000", "totalAssets": "159477000", "longTermDebt": "34000", "shortTermDebt": "2820000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "-426000", "totalLiabilities": null, "sharesOutstanding": "202491426", "totalCurrentAssets": "37751000", "totalShareholderEquity": "69437000", "totalCurrentLiabilities": "85186000", "propertyPlantEquipmentNet": "116224000", "cashAndShortTermInvestments": "4677000" }, "cashflow": { "freeCashFlow": "-274000", "dividendsPaid": "0", "issuanceOfDebt": "240000", "issuanceOfStock": "0", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1992000", "repurchaseOfStock": null, "capitalExpenditures": "-2266000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420819, "ticker_id": 35735, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420821, "ticker_id": 35735, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:40:06.598415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }