{ "ticker": { "uuid": "025ef22a-9c26-4092-a635-694615ea2a18", "symbol": "JHX", "name": "James Hardie Industries plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/025ef22a-9c26-4092-a635-694615ea2a18/", "api_url": "https://sharemaestro.com/factors/api/tickers/025ef22a-9c26-4092-a635-694615ea2a18/" }, "ticker_metadata": { "id": 23746, "uuid": "025ef22a-9c26-4092-a635-694615ea2a18", "symbol": "JHX", "name": "James Hardie Industries plc", "asset_type": "equity", "market_cap": 18523639808, "stock_exchange_id": 9, "industry": "Building Materials", "sector": "Basic Materials", "description": "James Hardie Industries plc engages in the manufacture and sale of fiber cement, fiber gypsum, and cement bonded boards in the United States, Australia, Europe, and New Zealand. It operates through four segments: Siding & Trim, Deck, Rail & Accessories, Australia & New Zealand, and Europe. The Siding & Trim segment manufactures fiber cement and PVC siding and trim products, mouldings, interior linings, and accessories under brands such as Hardie, AZEK Exteriors, and Versatex are used in both residential new construction and repair and remodel applications. The Deck, Rail & Accessories segment produces decking, railing, cladding, pergolas, cabanas, and related accessories, including wood-alternative decking and railing solutions offered under the TimberTech, ULTRALOX, and INTEX brands, as well as functional and decorative outdoor accessories, including drink rails, structural mounting posts, lighting systems and gate kits; and adjustable louvered pergola systems through StruXure. The Australia & New Zealand segment manufactures and sells fiber cement products for residential and commercial applications, including exterior cladding, interior wall linings, flooring, eaves and soffits, and fa\u00e7ade systems, primarily under the Hardie brand. The Europe segment produces fiber gypsum products and cement-bonded boards under the fermacell brand, and fiber cement products under the Hardie brand, serving residential and commercial repair, remodel, and new construction markets. The company offers its products through a network of specialty building products distributors, lumberyards, and home improvement retailers to builder's merchants, remodelers, DIY stores, and professional contractors. James Hardie Industries plc was founded in 1888 and is headquartered in Dublin, Ireland.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "025ef22a-9c26-4092-a635-694615ea2a18", "symbol": "JHX", "name": "James Hardie Industries plc", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/025ef22a-9c26-4092-a635-694615ea2a18/", "api_url": "https://sharemaestro.com/factors/api/tickers/025ef22a-9c26-4092-a635-694615ea2a18/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0, "value": 0.01, "quality": 0.08, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 32.09, "market_cap": 18617793543.72, "pe_ratio": 179.0172, "earnings_yield": 0.0312, "ebitda_to_ev": 0.042, "shareholder_yield": 0.0007, "roe": 0.0162, "piotroski_f_score": 3, "momentum_12_1": -0.2843, "volatility_252d": 0.568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.136298+00:00", "batch_id": "" }, "size": { "price_close": 32.09, "market_cap": 18617793543.72, "market_cap_usd": 18617793543.72, "enterprise_value": 23134293543.72, "shares_outstanding": 580174308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 179.0172, "pb_ratio": 2.8975, "ptbv_ratio": 2.8975, "ps_ratio": 3.85, "pcf_ratio": 31.5663, "pfcf_ratio": 93.1821, "ev_ebitda": 23.7885, "ev_ebit": 32.0198, "ev_sales": 4.784, "ev_fcf": 115.7873, "earnings_yield": 0.0312, "fcf_yield": 0.0086, "price_to_sales": 3.85, "price_to_book": 2.8975, "price_to_cashflow": 31.5663, "ebitda_to_ev": 0.042, "sales_yield": 0.209 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0007, "shareholder_yield": 0.0007, "debt_paydown_yield": 0, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.3577, "operating_margin": 0.1494, "net_margin": 0.0215, "ebitda_margin": 0.2011, "fcf_margin": 0.0413, "roe": 0.0162, "roa": 0.0076, "roic": 0.0495, "roc_greenblatt": null, "asset_turnover": 0.3533, "cash_conversion": 1.9212, "accruals_ratio": -0.0355, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.7029, "revenue_stability_5y": 0.1194, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1264, "external_financing": 0.001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.6442, "debt_to_assets": 0.3496, "interest_coverage": 3.1264, "current_ratio": 1.5784, "quick_ratio": 1.5784, "net_debt": 4516500000, "local_beta": 1.8803, "volatility_252d": 0.568, "volatility_60d": 1.0655, "max_drawdown_12m": -0.4344, "risk_adjusted_momentum": -0.5006 }, "growth": { "revenue_growth_1y": 0.2471, "revenue_growth_3y_cagr": 0.0859, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8183, "eps_growth_3y_cagr": -0.4122, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4444, "book_value_growth_1y": 1.2023, "revenue_growth": 0.2471, "earnings_growth": -0.8183 }, "momentum": { "price_return_1m": 0.1193, "price_return_3m": 0.0155, "price_return_6m": 0.0797, "price_return_9m": 0.0722, "price_return_12m": -0.199, "price_return_12m_ex1m": -0.2843, "momentum_6m": 0.0797, "momentum_12m": -0.199, "momentum_12_1": -0.2843, "distance_from_52w_high": -0.2963, "distance_from_52w_low": 0.2443, "relative_strength": -0.2118 }, "raw_ttm": { "revenue_ttm": 4835800000, "gross_profit_ttm": 1729600000, "ebit_ttm": 722500000, "ebitda_ttm": 972500000, "net_income_ttm": 104000000, "eps_diluted_ttm": 0.1793, "operating_cash_flow_ttm": 589800000, "capital_expenditure_ttm": -390000000, "fcf_ttm": 199800000, "dividends_paid_ttm": null, "share_repurchases_ttm": -13700000, "shares_issued_ttm": 0, "interest_expense_ttm": 231100000, "cash_and_equivalents": 269200000, "total_current_assets": 1826800000, "total_current_liabilities": 1157400000, "net_ppe": null, "total_assets": 13688600000, "total_debt": 4785700000, "total_equity": 6425500000, "net_working_capital": 444000000, "book_value_per_share": 11.0751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.0751 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 97, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 61, "rank_pcf": 100, "rank_ev_ebitda": 85, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 87, "rank_shareholder_yield": 65, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 76, "rank_fcf_margin": 59, "rank_piotroski": 63, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 76 }, "composites": { "value_composite": 99, "quality_composite": 92, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0283, "os_score": 0, "value_percentile": 0.01, "quality_percentile": 0.08, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10236, "ticker_id": 23746, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.136298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.09, "market_cap": 18617793543.72, "market_cap_usd": 18617793543.72, "enterprise_value": 23134293543.72, "shares_outstanding": 580174308, "fx_rate_to_usd": null, "pe_ratio": 179.01724561, "pb_ratio": 2.89748557, "ptbv_ratio": 2.89748557, "ps_ratio": 3.84999246, "pcf_ratio": 31.56628271, "pfcf_ratio": 93.18214987, "ev_ebitda": 23.78847665, "ev_ebit": 32.01978345, "ev_sales": 4.78396409, "ev_fcf": 115.78725497, "earnings_yield": 0.03123069, "fcf_yield": 0.00863653, "dividend_yield": 0, "buyback_yield": 0.00073586, "shareholder_yield": 0.00073586, "debt_paydown_yield": 0, "total_yield": 0.00073586, "gross_margin": 0.35766574, "operating_margin": 0.14940651, "net_margin": 0.02150627, "ebitda_margin": 0.20110426, "fcf_margin": 0.04131685, "roe": 0.01618551, "roa": 0.00759756, "roic": 0.04952248, "roc_greenblatt": null, "asset_turnover": 0.35327207, "cash_conversion": 1.92115385, "accruals_ratio": -0.03548939, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.64421594, "debt_to_assets": 0.34961209, "interest_coverage": 3.12635223, "current_ratio": 1.5783653, "quick_ratio": 1.5783653, "net_debt": 4516500000, "revenue_growth_1y": 0.24714378, "revenue_growth_3y_cagr": 0.08585028, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.81828349, "eps_growth_3y_cagr": -0.41216633, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44438265, "book_value_growth_1y": 1.20231067, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.702901, "revenue_stability_5y": 0.119441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11928845, "price_return_3m": 0.01550633, "price_return_6m": 0.07974432, "price_return_9m": 0.07216839, "price_return_12m": -0.19895159, "price_return_12m_ex1m": -0.28432353, "distance_from_52w_high": -0.2962719, "distance_from_52w_low": 0.24428068, "relative_strength": -0.21179838, "local_beta": 1.8803, "volatility_252d": 0.567967, "volatility_60d": 1.065462, "max_drawdown_12m": -0.43442978, "revenue_ttm": 4835800000, "gross_profit_ttm": 1729600000, "ebit_ttm": 722500000, "ebitda_ttm": 972500000, "net_income_ttm": 104000000, "eps_diluted_ttm": 0.17925647, "operating_cash_flow_ttm": 589800000, "capital_expenditure_ttm": -390000000, "fcf_ttm": 199800000, "dividends_paid_ttm": null, "share_repurchases_ttm": -13700000, "shares_issued_ttm": 0, "interest_expense_ttm": 231100000, "cash_and_equivalents": 269200000, "total_current_assets": 1826800000, "total_current_liabilities": 1157400000, "net_ppe": null, "total_assets": 13688600000, "total_debt": 4785700000, "total_equity": 6425500000, "net_working_capital": 444000000, "book_value_per_share": 11.07511986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.07511986, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 61, "rank_pcf": 100, "rank_ev_ebitda": 85, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 87, "rank_shareholder_yield": 65, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 76, "rank_fcf_margin": 59, "rank_piotroski": 63, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 76, "value_composite": 99, "quality_composite": 92, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.09, "os": 0, "value": 0.01, "quality": 0.08, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 179.0172, "earnings_yield": 0.0312, "shareholder_yield": 0.0007, "roe": 0.0162, "momentum_12_1": -0.2843, "complete_fields": { "id": 10236, "ticker_id": 23746, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.136298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.09, "market_cap": 18617793543.72, "market_cap_usd": 18617793543.72, "enterprise_value": 23134293543.72, "shares_outstanding": 580174308, "fx_rate_to_usd": null, "pe_ratio": 179.01724561, "pb_ratio": 2.89748557, "ptbv_ratio": 2.89748557, "ps_ratio": 3.84999246, "pcf_ratio": 31.56628271, "pfcf_ratio": 93.18214987, "ev_ebitda": 23.78847665, "ev_ebit": 32.01978345, "ev_sales": 4.78396409, "ev_fcf": 115.78725497, "earnings_yield": 0.03123069, "fcf_yield": 0.00863653, "dividend_yield": 0, "buyback_yield": 0.00073586, "shareholder_yield": 0.00073586, "debt_paydown_yield": 0, "total_yield": 0.00073586, "gross_margin": 0.35766574, "operating_margin": 0.14940651, "net_margin": 0.02150627, "ebitda_margin": 0.20110426, "fcf_margin": 0.04131685, "roe": 0.01618551, "roa": 0.00759756, "roic": 0.04952248, "roc_greenblatt": null, "asset_turnover": 0.35327207, "cash_conversion": 1.92115385, "accruals_ratio": -0.03548939, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.64421594, "debt_to_assets": 0.34961209, "interest_coverage": 3.12635223, "current_ratio": 1.5783653, "quick_ratio": 1.5783653, "net_debt": 4516500000, "revenue_growth_1y": 0.24714378, "revenue_growth_3y_cagr": 0.08585028, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.81828349, "eps_growth_3y_cagr": -0.41216633, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44438265, "book_value_growth_1y": 1.20231067, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.702901, "revenue_stability_5y": 0.119441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11928845, "price_return_3m": 0.01550633, "price_return_6m": 0.07974432, "price_return_9m": 0.07216839, "price_return_12m": -0.19895159, "price_return_12m_ex1m": -0.28432353, "distance_from_52w_high": -0.2962719, "distance_from_52w_low": 0.24428068, "relative_strength": -0.21179838, "local_beta": 1.8803, "volatility_252d": 0.567967, "volatility_60d": 1.065462, "max_drawdown_12m": -0.43442978, "revenue_ttm": 4835800000, "gross_profit_ttm": 1729600000, "ebit_ttm": 722500000, "ebitda_ttm": 972500000, "net_income_ttm": 104000000, "eps_diluted_ttm": 0.17925647, "operating_cash_flow_ttm": 589800000, "capital_expenditure_ttm": -390000000, "fcf_ttm": 199800000, "dividends_paid_ttm": null, "share_repurchases_ttm": -13700000, "shares_issued_ttm": 0, "interest_expense_ttm": 231100000, "cash_and_equivalents": 269200000, "total_current_assets": 1826800000, "total_current_liabilities": 1157400000, "net_ppe": null, "total_assets": 13688600000, "total_debt": 4785700000, "total_equity": 6425500000, "net_working_capital": 444000000, "book_value_per_share": 11.07511986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.07511986, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 61, "rank_pcf": 100, "rank_ev_ebitda": 85, "rank_ev_ebit": 79, "rank_earnings_yield": 79, "rank_fcf_yield": 69, "rank_dividend_yield": 87, "rank_shareholder_yield": 65, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 76, "rank_fcf_margin": 59, "rank_piotroski": 63, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 76, "value_composite": 99, "quality_composite": 92, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 92, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "ebit": 722500000, "ebitda": 931300000, "pretax_income": null, "tax_provision": null, "net_income": 104000000, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269200000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 43800000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": null, "total_equity": 6425500000, "shares_outstanding": 580174308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 589800000, "capital_expenditure": -390000000, "free_cash_flow": 199800000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000 }, "complete_fields": { "id": 413553, "ticker_id": 23746, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "931300000", "netIncome": "104000000", "grossProfit": "1729600000", "totalRevenue": "4835800000", "costOfRevenue": "3106200000", "interestExpense": "231100000", "operatingIncome": "722500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "60700000", "depreciationAndAmortization": "493500000" }, "balance": { "totalDebt": "4785700000", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "580174308", "totalCurrentAssets": "1826800000", "totalShareholderEquity": "6425500000", "totalCurrentLiabilities": "1157400000", "propertyPlantEquipmentNet": "3318800000", "cashAndShortTermInvestments": "269200000" }, "cashflow": { "freeCashFlow": "199800000", "dividendsPaid": null, "issuanceOfDebt": "4330000000", "issuanceOfStock": "0", "repaymentOfDebt": "-923400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "589800000", "repurchaseOfStock": "-13700000", "capitalExpenditures": "-390000000" } }, "revenue": 4835800000, "cost_of_revenue": 3106200000, "gross_profit": 1729600000, "research_and_development": 60700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 722500000, "depreciation_amortisation": 493500000, "ebitda": 931300000, "interest_expense": 231100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104000000, "net_income_continuing_ops": null, "net_income_to_common": 104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1826800000, "net_ppe": 3318800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13688600000, "short_term_debt": 43800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157400000, "long_term_debt": 4491200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4785700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6425500000, "shares_outstanding": 580174308, "operating_cash_flow": 589800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": 0, "net_debt_issued": 3406600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "931300000", "netIncome": "104000000", "grossProfit": "1729600000", "totalRevenue": "4835800000", "costOfRevenue": "3106200000", "interestExpense": "231100000", "operatingIncome": "722500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "60700000", "depreciationAndAmortization": "493500000" }, "balance": { "totalDebt": "4785700000", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "580174308", "totalCurrentAssets": "1826800000", "totalShareholderEquity": "6425500000", "totalCurrentLiabilities": "1157400000", "propertyPlantEquipmentNet": "3318800000", "cashAndShortTermInvestments": "269200000" }, "cashflow": { "freeCashFlow": "199800000", "dividendsPaid": null, "issuanceOfDebt": "4330000000", "issuanceOfStock": "0", "repaymentOfDebt": "-923400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "589800000", "repurchaseOfStock": "-13700000", "capitalExpenditures": "-390000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 3877500000, "cost_of_revenue": 2372500000, "gross_profit": 1505000000, "ebit": 860300000, "ebitda": 871900000, "pretax_income": null, "tax_provision": null, "net_income": 424000000, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562700000, "total_current_assets": 1701800000, "total_assets": 5229900000, "short_term_debt": 9400000, "long_term_debt": 1110100000, "total_debt": 1208000000, "total_liabilities": null, "total_equity": 2161500000, "shares_outstanding": 429818781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 802800000, "capital_expenditure": -443200000, "free_cash_flow": 359600000, "dividends_paid": 0, "share_repurchases": -157200000, "shares_issued": 0, "net_debt_issued": -8700000 }, "complete_fields": { "id": 413558, "ticker_id": 23746, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "871900000", "netIncome": "424000000", "grossProfit": "1505000000", "totalRevenue": "3877500000", "costOfRevenue": "2372500000", "interestExpense": "10300000", "operatingIncome": "860300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "48500000", "depreciationAndAmortization": "216200000" }, "balance": { "totalDebt": "1208000000", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "9400000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429818781", "totalCurrentAssets": "1701800000", "totalShareholderEquity": "2161500000", "totalCurrentLiabilities": "810200000", "propertyPlantEquipmentNet": "2242100000", "cashAndShortTermInvestments": "562700000" }, "cashflow": { "freeCashFlow": "359600000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-8700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "802800000", "repurchaseOfStock": "-157200000", "capitalExpenditures": "-443200000" } }, "revenue": 3877500000, "cost_of_revenue": 2372500000, "gross_profit": 1505000000, "research_and_development": 48500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 860300000, "depreciation_amortisation": 216200000, "ebitda": 871900000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 424000000, "net_income_continuing_ops": null, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1701800000, "net_ppe": 2242100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5229900000, "short_term_debt": 9400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810200000, "long_term_debt": 1110100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2161500000, "shares_outstanding": 429818781, "operating_cash_flow": 802800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -443200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -157200000, "shares_issued": 0, "net_debt_issued": -8700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 359600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "871900000", "netIncome": "424000000", "grossProfit": "1505000000", "totalRevenue": "3877500000", "costOfRevenue": "2372500000", "interestExpense": "10300000", "operatingIncome": "860300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "48500000", "depreciationAndAmortization": "216200000" }, "balance": { "totalDebt": "1208000000", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "9400000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429818781", "totalCurrentAssets": "1701800000", "totalShareholderEquity": "2161500000", "totalCurrentLiabilities": "810200000", "propertyPlantEquipmentNet": "2242100000", "cashAndShortTermInvestments": "562700000" }, "cashflow": { "freeCashFlow": "359600000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-8700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "802800000", "repurchaseOfStock": "-157200000", "capitalExpenditures": "-443200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 3936300000, "cost_of_revenue": 2347900000, "gross_profit": 1588400000, "ebit": 939200000, "ebitda": 955100000, "pretax_income": null, "tax_provision": null, "net_income": 510200000, "net_income_to_common": 510200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 1428400000, "total_assets": 4912600000, "short_term_debt": 7500000, "long_term_debt": 1115100000, "total_debt": 1201000000, "total_liabilities": null, "total_equity": 1858900000, "shares_outstanding": 433784634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 914200000, "capital_expenditure": -468800000, "free_cash_flow": 445400000, "dividends_paid": 0, "share_repurchases": -276300000, "shares_issued": 400000, "net_debt_issued": 67000000 }, "complete_fields": { "id": 413561, "ticker_id": 23746, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "955100000", "netIncome": "510200000", "grossProfit": "1588400000", "totalRevenue": "3936300000", "costOfRevenue": "2347900000", "interestExpense": "15300000", "operatingIncome": "939200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "47000000", "depreciationAndAmortization": "185000000" }, "balance": { "totalDebt": "1201000000", "totalAssets": "4912600000", "longTermDebt": "1115100000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433784634", "totalCurrentAssets": "1428400000", "totalShareholderEquity": "1858900000", "totalCurrentLiabilities": "797700000", "propertyPlantEquipmentNet": "2098700000", "cashAndShortTermInvestments": "365000000" }, "cashflow": { "freeCashFlow": "445400000", "dividendsPaid": "0", "issuanceOfDebt": "395000000", "issuanceOfStock": "400000", "repaymentOfDebt": "-328000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "914200000", "repurchaseOfStock": "-276300000", "capitalExpenditures": "-468800000" } }, "revenue": 3936300000, "cost_of_revenue": 2347900000, "gross_profit": 1588400000, "research_and_development": 47000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939200000, "depreciation_amortisation": 185000000, "ebitda": 955100000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 510200000, "net_income_continuing_ops": null, "net_income_to_common": 510200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1428400000, "net_ppe": 2098700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4912600000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797700000, "long_term_debt": 1115100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1201000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1858900000, "shares_outstanding": 433784634, "operating_cash_flow": 914200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -468800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -276300000, "shares_issued": 400000, "net_debt_issued": 67000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 445400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "955100000", "netIncome": "510200000", "grossProfit": "1588400000", "totalRevenue": "3936300000", "costOfRevenue": "2347900000", "interestExpense": "15300000", "operatingIncome": "939200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "47000000", "depreciationAndAmortization": "185000000" }, "balance": { "totalDebt": "1201000000", "totalAssets": "4912600000", "longTermDebt": "1115100000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433784634", "totalCurrentAssets": "1428400000", "totalShareholderEquity": "1858900000", "totalCurrentLiabilities": "797700000", "propertyPlantEquipmentNet": "2098700000", "cashAndShortTermInvestments": "365000000" }, "cashflow": { "freeCashFlow": "445400000", "dividendsPaid": "0", "issuanceOfDebt": "395000000", "issuanceOfStock": "400000", "repaymentOfDebt": "-328000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "914200000", "repurchaseOfStock": "-276300000", "capitalExpenditures": "-468800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 3777100000, "cost_of_revenue": 2465100000, "gross_profit": 1312000000, "ebit": 778400000, "ebitda": 933100000, "pretax_income": null, "tax_provision": null, "net_income": 512000000, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113000000, "total_current_assets": 1075100000, "total_assets": 4479100000, "short_term_debt": null, "long_term_debt": 1059000000, "total_debt": 1138200000, "total_liabilities": null, "total_equity": 1611400000, "shares_outstanding": 442056296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 607600000, "capital_expenditure": -599800000, "free_cash_flow": 7800000, "dividends_paid": -129600000, "share_repurchases": -78400000, "shares_issued": 200000, "net_debt_issued": 188500000 }, "complete_fields": { "id": 413562, "ticker_id": 23746, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933100000", "netIncome": "512000000", "grossProfit": "1312000000", "totalRevenue": "3777100000", "costOfRevenue": "2465100000", "interestExpense": "37000000", "operatingIncome": "778400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39600000", "depreciationAndAmortization": "172600000" }, "balance": { "totalDebt": "1138200000", "totalAssets": "4479100000", "longTermDebt": "1059000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "442056296", "totalCurrentAssets": "1075100000", "totalShareholderEquity": "1611400000", "totalCurrentLiabilities": "697300000", "propertyPlantEquipmentNet": "1899000000", "cashAndShortTermInvestments": "113000000" }, "cashflow": { "freeCashFlow": "7800000", "dividendsPaid": "-129600000", "issuanceOfDebt": "450000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-261500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "607600000", "repurchaseOfStock": "-78400000", "capitalExpenditures": "-599800000" } }, "revenue": 3777100000, "cost_of_revenue": 2465100000, "gross_profit": 1312000000, "research_and_development": 39600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778400000, "depreciation_amortisation": 172600000, "ebitda": 933100000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 512000000, "net_income_continuing_ops": null, "net_income_to_common": 512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1075100000, "net_ppe": 1899000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4479100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697300000, "long_term_debt": 1059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1138200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1611400000, "shares_outstanding": 442056296, "operating_cash_flow": 607600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -599800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -129600000, "share_repurchases": -78400000, "shares_issued": 200000, "net_debt_issued": 188500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933100000", "netIncome": "512000000", "grossProfit": "1312000000", "totalRevenue": "3777100000", "costOfRevenue": "2465100000", "interestExpense": "37000000", "operatingIncome": "778400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39600000", "depreciationAndAmortization": "172600000" }, "balance": { "totalDebt": "1138200000", "totalAssets": "4479100000", "longTermDebt": "1059000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "442056296", "totalCurrentAssets": "1075100000", "totalShareholderEquity": "1611400000", "totalCurrentLiabilities": "697300000", "propertyPlantEquipmentNet": "1899000000", "cashAndShortTermInvestments": "113000000" }, "cashflow": { "freeCashFlow": "7800000", "dividendsPaid": "-129600000", "issuanceOfDebt": "450000000", "issuanceOfStock": "200000", "repaymentOfDebt": "-261500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "607600000", "repurchaseOfStock": "-78400000", "capitalExpenditures": "-599800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413563, "ticker_id": 23746, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-484000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -484000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-484000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "ebit": 217400000, "ebitda": 271700000, "pretax_income": null, "tax_provision": null, "net_income": 28500000, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269200000, "total_current_assets": 1826800000, "total_assets": 13688600000, "short_term_debt": 43800000, "long_term_debt": 4491200000, "total_debt": 4785700000, "total_liabilities": null, "total_equity": 6425500000, "shares_outstanding": 580174308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134400000, "capital_expenditure": -81100000, "free_cash_flow": 53300000, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000 }, "complete_fields": { "id": 413552, "ticker_id": 23746, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271700000", "netIncome": "28500000", "grossProfit": "523400000", "totalRevenue": "1403900000", "costOfRevenue": "880500000", "interestExpense": "62300000", "operatingIncome": "217400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "16200000", "depreciationAndAmortization": "163000000" }, "balance": { "totalDebt": "4785700000", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "580174308", "totalCurrentAssets": "1826800000", "totalShareholderEquity": "6425500000", "totalCurrentLiabilities": "1157400000", "propertyPlantEquipmentNet": "3318800000", "cashAndShortTermInvestments": "269200000" }, "cashflow": { "freeCashFlow": "53300000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-142900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "134400000", "repurchaseOfStock": "-13700000", "capitalExpenditures": "-81100000" } }, "revenue": 1403900000, "cost_of_revenue": 880500000, "gross_profit": 523400000, "research_and_development": 16200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217400000, "depreciation_amortisation": 163000000, "ebitda": 271700000, "interest_expense": 62300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28500000, "net_income_continuing_ops": null, "net_income_to_common": 28500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1826800000, "net_ppe": 3318800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13688600000, "short_term_debt": 43800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157400000, "long_term_debt": 4491200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4785700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6425500000, "shares_outstanding": 580174308, "operating_cash_flow": 134400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -13700000, "shares_issued": null, "net_debt_issued": -82900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271700000", "netIncome": "28500000", "grossProfit": "523400000", "totalRevenue": "1403900000", "costOfRevenue": "880500000", "interestExpense": "62300000", "operatingIncome": "217400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "16200000", "depreciationAndAmortization": "163000000" }, "balance": { "totalDebt": "4785700000", "totalAssets": "13688600000", "longTermDebt": "4491200000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "580174308", "totalCurrentAssets": "1826800000", "totalShareholderEquity": "6425500000", "totalCurrentLiabilities": "1157400000", "propertyPlantEquipmentNet": "3318800000", "cashAndShortTermInvestments": "269200000" }, "cashflow": { "freeCashFlow": "53300000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": null, "repaymentOfDebt": "-142900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "134400000", "repurchaseOfStock": "-13700000", "capitalExpenditures": "-81100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 1239800000, "cost_of_revenue": 791600000, "gross_profit": 448200000, "ebit": 181900000, "ebitda": 323800000, "pretax_income": null, "tax_provision": null, "net_income": 68700000, "net_income_to_common": 68700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344200000, "total_current_assets": 1718800000, "total_assets": 13804500000, "short_term_debt": 43800000, "long_term_debt": 4565100000, "total_debt": 4862000000, "total_liabilities": null, "total_equity": 6396700000, "shares_outstanding": 579883254, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201100000, "capital_expenditure": -107900000, "free_cash_flow": 93200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000 }, "complete_fields": { "id": 413554, "ticker_id": 23746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323800000", "netIncome": "68700000", "grossProfit": "448200000", "totalRevenue": "1239800000", "costOfRevenue": "791600000", "interestExpense": "65600000", "operatingIncome": "181900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16600000", "depreciationAndAmortization": "147600000" }, "balance": { "totalDebt": "4862000000", "totalAssets": "13804500000", "longTermDebt": "4565100000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "579883254", "totalCurrentAssets": "1718800000", "totalShareholderEquity": "6396700000", "totalCurrentLiabilities": "1113800000", "propertyPlantEquipmentNet": "3328800000", "cashAndShortTermInvestments": "344200000" }, "cashflow": { "freeCashFlow": "93200000", "dividendsPaid": null, "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-477400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "201100000", "repurchaseOfStock": "0", "capitalExpenditures": "-107900000" } }, "revenue": 1239800000, "cost_of_revenue": 791600000, "gross_profit": 448200000, "research_and_development": 16600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181900000, "depreciation_amortisation": 147600000, "ebitda": 323800000, "interest_expense": 65600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68700000, "net_income_continuing_ops": null, "net_income_to_common": 68700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1718800000, "net_ppe": 3328800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13804500000, "short_term_debt": 43800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113800000, "long_term_debt": 4565100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6396700000, "shares_outstanding": 579883254, "operating_cash_flow": 201100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -407400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323800000", "netIncome": "68700000", "grossProfit": "448200000", "totalRevenue": "1239800000", "costOfRevenue": "791600000", "interestExpense": "65600000", "operatingIncome": "181900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16600000", "depreciationAndAmortization": "147600000" }, "balance": { "totalDebt": "4862000000", "totalAssets": "13804500000", "longTermDebt": "4565100000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "579883254", "totalCurrentAssets": "1718800000", "totalShareholderEquity": "6396700000", "totalCurrentLiabilities": "1113800000", "propertyPlantEquipmentNet": "3328800000", "cashAndShortTermInvestments": "344200000" }, "cashflow": { "freeCashFlow": "93200000", "dividendsPaid": null, "issuanceOfDebt": "70000000", "issuanceOfStock": null, "repaymentOfDebt": "-477400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "201100000", "repurchaseOfStock": "0", "capitalExpenditures": "-107900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 1292200000, "cost_of_revenue": 871100000, "gross_profit": 421100000, "ebit": 154500000, "ebitda": 151800000, "pretax_income": null, "tax_provision": null, "net_income": -55800000, "net_income_to_common": -55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566700000, "total_current_assets": 2026800000, "total_assets": 14069000000, "short_term_debt": 43800000, "long_term_debt": 4972200000, "total_debt": 5243600000, "total_liabilities": null, "total_equity": 6322100000, "shares_outstanding": 579185759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47400000, "capital_expenditure": -95700000, "free_cash_flow": -48300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2487800000 }, "complete_fields": { "id": 413555, "ticker_id": 23746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151800000", "netIncome": "-55800000", "grossProfit": "421100000", "totalRevenue": "1292200000", "costOfRevenue": "871100000", "interestExpense": "65400000", "operatingIncome": "154500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15800000", "depreciationAndAmortization": "126400000" }, "balance": { "totalDebt": "5243600000", "totalAssets": "14069000000", "longTermDebt": "4972200000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "579185759", "totalCurrentAssets": "2026800000", "totalShareholderEquity": "6322100000", "totalCurrentLiabilities": "1130200000", "propertyPlantEquipmentNet": "3246800000", "cashAndShortTermInvestments": "566700000" }, "cashflow": { "freeCashFlow": "-48300000", "dividendsPaid": null, "issuanceOfDebt": "2500000000", "issuanceOfStock": null, "repaymentOfDebt": "-12200000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "47400000", "repurchaseOfStock": "0", "capitalExpenditures": "-95700000" } }, "revenue": 1292200000, "cost_of_revenue": 871100000, "gross_profit": 421100000, "research_and_development": 15800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154500000, "depreciation_amortisation": 126400000, "ebitda": 151800000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55800000, "net_income_continuing_ops": null, "net_income_to_common": -55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2026800000, "net_ppe": 3246800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14069000000, "short_term_debt": 43800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130200000, "long_term_debt": 4972200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5243600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6322100000, "shares_outstanding": 579185759, "operating_cash_flow": 47400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2487800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151800000", "netIncome": "-55800000", "grossProfit": "421100000", "totalRevenue": "1292200000", "costOfRevenue": "871100000", "interestExpense": "65400000", "operatingIncome": "154500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15800000", "depreciationAndAmortization": "126400000" }, "balance": { "totalDebt": "5243600000", "totalAssets": "14069000000", "longTermDebt": "4972200000", "shortTermDebt": "43800000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "579185759", "totalCurrentAssets": "2026800000", "totalShareholderEquity": "6322100000", "totalCurrentLiabilities": "1130200000", "propertyPlantEquipmentNet": "3246800000", "cashAndShortTermInvestments": "566700000" }, "cashflow": { "freeCashFlow": "-48300000", "dividendsPaid": null, "issuanceOfDebt": "2500000000", "issuanceOfStock": null, "repaymentOfDebt": "-12200000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "47400000", "repurchaseOfStock": "0", "capitalExpenditures": "-95700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 899900000, "cost_of_revenue": 563000000, "gross_profit": 336900000, "ebit": 168700000, "ebitda": 225200000, "pretax_income": null, "tax_provision": null, "net_income": 62600000, "net_income_to_common": 62600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391600000, "total_current_assets": 3171700000, "total_assets": 6786700000, "short_term_debt": null, "long_term_debt": 2524900000, "total_debt": 2610000000, "total_liabilities": null, "total_equity": 2256300000, "shares_outstanding": 579194442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206900000, "capital_expenditure": -105300000, "free_cash_flow": 101600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1409100000 }, "complete_fields": { "id": 413556, "ticker_id": 23746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "225200000", "netIncome": "62600000", "grossProfit": "336900000", "totalRevenue": "899900000", "costOfRevenue": "563000000", "interestExpense": null, "operatingIncome": "168700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12100000", "depreciationAndAmortization": "56500000" }, "balance": { "totalDebt": "2610000000", "totalAssets": "6786700000", "longTermDebt": "2524900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "579194442", "totalCurrentAssets": "3171700000", "totalShareholderEquity": "2256300000", "totalCurrentLiabilities": "843600000", "propertyPlantEquipmentNet": "2299800000", "cashAndShortTermInvestments": "391600000" }, "cashflow": { "freeCashFlow": "101600000", "dividendsPaid": null, "issuanceOfDebt": "1700000000", "issuanceOfStock": null, "repaymentOfDebt": "-290900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "206900000", "repurchaseOfStock": "0", "capitalExpenditures": "-105300000" } }, "revenue": 899900000, "cost_of_revenue": 563000000, "gross_profit": 336900000, "research_and_development": 12100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168700000, "depreciation_amortisation": 56500000, "ebitda": 225200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62600000, "net_income_continuing_ops": null, "net_income_to_common": 62600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3171700000, "net_ppe": 2299800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6786700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843600000, "long_term_debt": 2524900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2256300000, "shares_outstanding": 579194442, "operating_cash_flow": 206900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1409100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "225200000", "netIncome": "62600000", "grossProfit": "336900000", "totalRevenue": "899900000", "costOfRevenue": "563000000", "interestExpense": null, "operatingIncome": "168700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12100000", "depreciationAndAmortization": "56500000" }, "balance": { "totalDebt": "2610000000", "totalAssets": "6786700000", "longTermDebt": "2524900000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "579194442", "totalCurrentAssets": "3171700000", "totalShareholderEquity": "2256300000", "totalCurrentLiabilities": "843600000", "propertyPlantEquipmentNet": "2299800000", "cashAndShortTermInvestments": "391600000" }, "cashflow": { "freeCashFlow": "101600000", "dividendsPaid": null, "issuanceOfDebt": "1700000000", "issuanceOfStock": null, "repaymentOfDebt": "-290900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "206900000", "repurchaseOfStock": "0", "capitalExpenditures": "-105300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": 971500000, "cost_of_revenue": 598700000, "gross_profit": 372800000, "ebit": 208600000, "ebitda": 94100000, "pretax_income": null, "tax_provision": null, "net_income": 43600000, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562700000, "total_current_assets": 1701800000, "total_assets": 5229900000, "short_term_debt": 9400000, "long_term_debt": 1110100000, "total_debt": 1208000000, "total_liabilities": null, "total_equity": 2161500000, "shares_outstanding": 429818781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145400000, "capital_expenditure": -93500000, "free_cash_flow": 51900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2200000 }, "complete_fields": { "id": 413557, "ticker_id": 23746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94100000", "netIncome": "43600000", "grossProfit": "372800000", "totalRevenue": "971500000", "costOfRevenue": "598700000", "interestExpense": null, "operatingIncome": "208600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12400000", "depreciationAndAmortization": "59400000" }, "balance": { "totalDebt": "1208000000", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "9400000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429818781", "totalCurrentAssets": "1701800000", "totalShareholderEquity": "2161500000", "totalCurrentLiabilities": "810200000", "propertyPlantEquipmentNet": "2242100000", "cashAndShortTermInvestments": "562700000" }, "cashflow": { "freeCashFlow": "51900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "145400000", "repurchaseOfStock": "0", "capitalExpenditures": "-93500000" } }, "revenue": 971500000, "cost_of_revenue": 598700000, "gross_profit": 372800000, "research_and_development": 12400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208600000, "depreciation_amortisation": 59400000, "ebitda": 94100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43600000, "net_income_continuing_ops": null, "net_income_to_common": 43600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1701800000, "net_ppe": 2242100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5229900000, "short_term_debt": 9400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 810200000, "long_term_debt": 1110100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2161500000, "shares_outstanding": 429818781, "operating_cash_flow": 145400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94100000", "netIncome": "43600000", "grossProfit": "372800000", "totalRevenue": "971500000", "costOfRevenue": "598700000", "interestExpense": null, "operatingIncome": "208600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12400000", "depreciationAndAmortization": "59400000" }, "balance": { "totalDebt": "1208000000", "totalAssets": "5229900000", "longTermDebt": "1110100000", "shortTermDebt": "9400000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "429818781", "totalCurrentAssets": "1701800000", "totalShareholderEquity": "2161500000", "totalCurrentLiabilities": "810200000", "propertyPlantEquipmentNet": "2242100000", "cashAndShortTermInvestments": "562700000" }, "cashflow": { "freeCashFlow": "51900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "145400000", "repurchaseOfStock": "0", "capitalExpenditures": "-93500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 7500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 413559, "ticker_id": 23746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3800000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "3800000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 413560, "ticker_id": 23746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:16.515457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1900000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1900000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }