{ "ticker": { "uuid": "026fa4d0-bffd-47ab-870c-4643ea81c6cb", "symbol": "BGSI", "name": "Boyd Group Services Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/026fa4d0-bffd-47ab-870c-4643ea81c6cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/026fa4d0-bffd-47ab-870c-4643ea81c6cb/" }, "latest_snapshot": { "ticker": { "uuid": "026fa4d0-bffd-47ab-870c-4643ea81c6cb", "symbol": "BGSI", "name": "Boyd Group Services Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/026fa4d0-bffd-47ab-870c-4643ea81c6cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/026fa4d0-bffd-47ab-870c-4643ea81c6cb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.28, "quality": 0.22, "momentum": 0.35, "coverage": 0.909, "confidence": 0.871, "delta": 9 }, "headline_factors": { "price": 102.14, "market_cap": 2842562736.96, "pe_ratio": 214.6823, "earnings_yield": 0.0216, "ebitda_to_ev": 0.0761, "shareholder_yield": -0.3134, "roe": 0.0076, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 214.6823, "ev_ebitda": 13.1366, "earnings_yield": 0.0216, "fcf_yield": 0.092, "shareholder_yield": -0.3134 }, "quality": { "roe": 0.0076, "roic": 0.016, "gross_margin": 0.4411, "fcf_margin": 0.1333, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0931, "eps_growth_1y": -0.0211, "fcf_growth_1y": 0.1858 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.22, "momentum_percentile": 0.35, "growth_composite": 92, "yield_composite": 100, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.99, "os": 0.11, "value": 0.27, "quality": 0.22, "momentum": 0.4, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 216.4694, "earnings_yield": 0.0215, "shareholder_yield": -0.3119, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 95.7, "os": 0.13, "value": 0.29, "quality": 0.22, "momentum": 0.4, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 201.1438, "earnings_yield": 0.0224, "shareholder_yield": -0.3356, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 92.21, "os": 0.19, "value": 0.3, "quality": 0.23, "momentum": 0.57, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 193.8169, "earnings_yield": 0.0229, "shareholder_yield": -0.3483, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 97.17, "os": 0.12, "value": 0.3, "quality": 0.23, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 204.2299, "earnings_yield": 0.0222, "shareholder_yield": -0.3306, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 97.27, "os": 0.13, "value": 0.3, "quality": 0.24, "momentum": 0.36, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 204.4463, "earnings_yield": 0.0222, "shareholder_yield": -0.3291, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 97.77, "os": 0.15, "value": 0.3, "quality": 0.26, "momentum": 0.39, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 205.4972, "earnings_yield": 0.0221, "shareholder_yield": -0.3274, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 104.06, "os": 0.19, "value": 0.27, "quality": 0.22, "momentum": 0.63, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 218.7178, "earnings_yield": 0.0213, "shareholder_yield": -0.3076, "roe": 0.0076, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 102.14, "os": 0.1, "value": 0.28, "quality": 0.22, "momentum": 0.35, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 214.6823, "earnings_yield": 0.0216, "shareholder_yield": -0.3134, "roe": 0.0076, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3142794000, "cost_of_revenue": 1684200000, "gross_profit": 1458594000, "ebit": 98397000, "ebitda": 342369000, "pretax_income": 28724000, "tax_provision": 10304000, "net_income": 18420000, "net_income_to_common": 18420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 22461320, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 331571475, "capital_expenditure": 55256655, "free_cash_flow": 386828130, "dividends_paid": 9529956, "share_repurchases": null, "shares_issued": 897014000, "net_debt_issued": 302355000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 21185424, "ebitda": 101173882, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 982870312, "cost_of_revenue": 605596610, "gross_profit": 377273701, "ebit": 40701297, "ebitda": 120689755, "pretax_income": -8472985, "tax_provision": -656774, "net_income": -7816211, "net_income_to_common": -7816211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54658170, "total_current_assets": 369977796, "total_assets": 4330994107, "short_term_debt": 165065087, "long_term_debt": 992548000, "total_debt": 2066019463, "total_liabilities": 2599404914, "total_equity": 1731589193, "shares_outstanding": 27829990, "goodwill_and_intangibles": 2267079543 }, "cash_flow": { "operating_cash_flow": 109072929, "capital_expenditure": 13094076, "free_cash_flow": 122167005, "dividends_paid": 3107353, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 35155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 793854000, "cost_of_revenue": 425940000, "gross_profit": 367914000, "ebit": 23543000, "ebitda": 86786000, "pretax_income": 8476000, "tax_provision": 3686000, "net_income": 4790000, "net_income_to_common": 4790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 25409571, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 75703827, "capital_expenditure": 13635387, "free_cash_flow": 89339214, "dividends_paid": 2385051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 313082000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 793854000, "cost_of_revenue": 425940000, "gross_profit": 367914000, "ebit": 23543000, "ebitda": 86786000, "pretax_income": 8476000, "tax_provision": 3686000, "net_income": 4790000, "net_income_to_common": 4790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 25409571, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 75703827, "capital_expenditure": 13635387, "free_cash_flow": 89339214, "dividends_paid": 2385051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 313082000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 793854000, "cost_of_revenue": 425940000, "gross_profit": 367914000, "ebit": 23543000, "ebitda": 86786000, "pretax_income": 8476000, "tax_provision": 3686000, "net_income": 4790000, "net_income_to_common": 4790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 25409571, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 75703827, "capital_expenditure": 13635387, "free_cash_flow": 89339214, "dividends_paid": 2385051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 313082000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 793854000, "cost_of_revenue": 425940000, "gross_profit": 367914000, "ebit": 23543000, "ebitda": 86786000, "pretax_income": 8476000, "tax_provision": 3686000, "net_income": 4790000, "net_income_to_common": 4790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226378106, "total_current_assets": 1495630215, "total_assets": 3852926468, "short_term_debt": 133990712, "long_term_debt": 929174000, "total_debt": 1713608803, "total_liabilities": 2136494811, "total_equity": 1716431656, "shares_outstanding": 25409571, "goodwill_and_intangibles": 1056880129 }, "cash_flow": { "operating_cash_flow": 75703827, "capital_expenditure": 13635387, "free_cash_flow": 89339214, "dividends_paid": 2385051, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 313082000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }