{ "ticker": { "uuid": "02759487-4e60-4f4d-ab41-45fda7f6b7ae", "symbol": "DPZ", "name": "Domino's Pizza Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/02759487-4e60-4f4d-ab41-45fda7f6b7ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/02759487-4e60-4f4d-ab41-45fda7f6b7ae/" }, "latest_snapshot": { "ticker": { "uuid": "02759487-4e60-4f4d-ab41-45fda7f6b7ae", "symbol": "DPZ", "name": "Domino's Pizza Inc Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/02759487-4e60-4f4d-ab41-45fda7f6b7ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/02759487-4e60-4f4d-ab41-45fda7f6b7ae/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.32, "quality": 0.89, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 332.97, "market_cap": 11015225302.95, "pe_ratio": 18.3067, "earnings_yield": 0.0605, "ebitda_to_ev": 0.0664, "shareholder_yield": 0.0532, "roe": -0.1511, "piotroski_f_score": 7, "momentum_12_1": -0.3741, "volatility_252d": 0.2668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.3067, "ev_ebitda": 15.07, "earnings_yield": 0.0605, "fcf_yield": 0.0571, "shareholder_yield": 0.0532 }, "quality": { "roe": -0.1511, "roic": 0.7737, "gross_margin": 0.3995, "fcf_margin": 0.1847, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.301, "momentum_12_1": -0.3741, "relative_strength": -0.5173 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.89, "momentum_percentile": 0.09, "growth_composite": 72, "yield_composite": 20, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 312.03, "os": 0.32, "value": 0.32, "quality": 0.88, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.5355, "earnings_yield": 0.0595, "shareholder_yield": 0.0587, "roe": -0.1515, "momentum_12_1": -0.2975 }, { "week_end_date": "2026-06-14", "price": 321.86, "os": 0.3, "value": 0.32, "quality": 0.89, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0879, "earnings_yield": 0.0582, "shareholder_yield": 0.0515, "roe": -0.1515, "momentum_12_1": -0.3228 }, { "week_end_date": "2026-06-21", "price": 312.47, "os": 0.33, "value": 0.32, "quality": 0.89, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.5603, "earnings_yield": 0.0594, "shareholder_yield": 0.0594, "roe": -0.1515, "momentum_12_1": -0.2832 }, { "week_end_date": "2026-06-28", "price": 298.18, "os": 0.33, "value": 0.36, "quality": 0.86, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7573, "earnings_yield": 0.0613, "shareholder_yield": 0.0623, "roe": -0.1515, "momentum_12_1": -0.2953 }, { "week_end_date": "2026-07-05", "price": 311.66, "os": 0.32, "value": 0.34, "quality": 0.87, "momentum": 0.1, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.5148, "earnings_yield": 0.0595, "shareholder_yield": 0.0596, "roe": -0.1515, "momentum_12_1": -0.2967 }, { "week_end_date": "2026-07-12", "price": 299.46, "os": 0.4, "value": 0.36, "quality": 0.89, "momentum": 0.16, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.8292, "earnings_yield": 0.0611, "shareholder_yield": 0.062, "roe": -0.1515, "momentum_12_1": -0.2937 }, { "week_end_date": "2026-07-19", "price": 322.18, "os": 0.31, "value": 0.32, "quality": 0.89, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.106, "earnings_yield": 0.0582, "shareholder_yield": 0.0576, "roe": -0.1515, "momentum_12_1": -0.3165 }, { "week_end_date": "2026-07-26", "price": 332.97, "os": 0.31, "value": 0.32, "quality": 0.89, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 18.3067, "earnings_yield": 0.0605, "shareholder_yield": 0.0532, "roe": -0.1511, "momentum_12_1": -0.3741 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4939994000, "cost_of_revenue": 2966434000, "gross_profit": 1973560000, "ebit": 966310000, "ebitda": 1059937000, "pretax_income": 770338000, "tax_provision": 168634000, "net_income": 601704000, "net_income_to_common": 601704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 792062000, "capital_expenditure": 120558000, "free_cash_flow": 912620000, "dividends_paid": 236861000, "share_repurchases": -357697000, "shares_issued": 18792000, "net_debt_issued": -149528000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4706416000, "cost_of_revenue": 2857914000, "gross_profit": 1848502000, "ebit": 918085000, "ebitda": 1005817000, "pretax_income": 722215000, "tax_provision": 138045000, "net_income": 584170000, "net_income_to_common": 584170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186126000, "total_current_assets": 905278000, "total_assets": 1737013000, "short_term_debt": 1189599000, "long_term_debt": 3825659000, "total_debt": 5197241000, "total_liabilities": 5699304000, "total_equity": -3962291000, "shares_outstanding": 34847542, "goodwill_and_intangibles": 166603000 }, "cash_flow": { "operating_cash_flow": 624897000, "capital_expenditure": 112885000, "free_cash_flow": 737782000, "dividends_paid": 209945000, "share_repurchases": -329557000, "shares_issued": 36024000, "net_debt_issued": -17647000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1194427000, "cost_of_revenue": 716199000, "gross_profit": 478228000, "ebit": 232039000, "ebitda": 221286000, "pretax_income": 175229000, "tax_provision": 39479000, "net_income": 135750000, "net_income_to_common": 135750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164836000, "total_current_assets": 905419000, "total_assets": 1763322000, "short_term_debt": 53387000, "long_term_debt": null, "total_debt": 5122853000, "total_liabilities": 5745753000, "total_equity": -3982431000, "shares_outstanding": 33318000, "goodwill_and_intangibles": 169147000 }, "cash_flow": { "operating_cash_flow": 190648000, "capital_expenditure": 23965000, "free_cash_flow": 214613000, "dividends_paid": 66783000, "share_repurchases": -159518000, "shares_issued": 1086000, "net_debt_issued": -735000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164836000, "total_current_assets": 905419000, "total_assets": 1763322000, "short_term_debt": 7423000, "long_term_debt": 4876221000, "total_debt": 5122853000, "total_liabilities": null, "total_equity": -3982431000, "shares_outstanding": 33068845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 180642000, "ebitda": 201076000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 180642000, "ebitda": 201076000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 180642000, "ebitda": 201076000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 180642000, "ebitda": 201076000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 180642000, "ebitda": 201076000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 180642000, "ebitda": 201076000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1150594000, "cost_of_revenue": 686082000, "gross_profit": 464512000, "ebit": 230357000, "ebitda": 180642000, "pretax_income": 180642000, "tax_provision": 40831000, "net_income": 139811000, "net_income_to_common": 139811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232922000, "total_current_assets": 948993000, "total_assets": 1844488000, "short_term_debt": 56901000, "long_term_debt": 4876122000, "total_debt": 5135773000, "total_liabilities": 5751261000, "total_equity": -3906773000, "shares_outstanding": 33815000, "goodwill_and_intangibles": 169457000 }, "cash_flow": { "operating_cash_flow": 161955000, "capital_expenditure": 15043000, "free_cash_flow": 176998000, "dividends_paid": 1459000, "share_repurchases": -75098000, "shares_issued": 1892000, "net_debt_issued": -840000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1535740000, "cost_of_revenue": 926199000, "gross_profit": 609541000, "ebit": 291133000, "ebitda": 323632000, "pretax_income": 230406000, "tax_provision": 48763000, "net_income": 181643000, "net_income_to_common": 181643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 239806000, "capital_expenditure": 63891000, "free_cash_flow": 303697000, "dividends_paid": 117358000, "share_repurchases": -79999000, "shares_issued": 5910000, "net_debt_issued": -1755000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1535740000, "cost_of_revenue": 926199000, "gross_profit": 609541000, "ebit": 291133000, "ebitda": 323632000, "pretax_income": 230406000, "tax_provision": 48763000, "net_income": 181643000, "net_income_to_common": 181643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 239806000, "capital_expenditure": 63891000, "free_cash_flow": 303697000, "dividends_paid": 117358000, "share_repurchases": -79999000, "shares_issued": 5910000, "net_debt_issued": -1755000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1535740000, "cost_of_revenue": 926199000, "gross_profit": 609541000, "ebit": 291133000, "ebitda": 323632000, "pretax_income": 230406000, "tax_provision": 48763000, "net_income": 181643000, "net_income_to_common": 181643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433985000, "total_current_assets": 894201000, "total_assets": 1801414000, "short_term_debt": 53684000, "long_term_debt": 4810683000, "total_debt": 5232201000, "total_liabilities": 5702556000, "total_equity": -3901142000, "shares_outstanding": 34237646, "goodwill_and_intangibles": 169982000 }, "cash_flow": { "operating_cash_flow": 239806000, "capital_expenditure": 63891000, "free_cash_flow": 303697000, "dividends_paid": 117358000, "share_repurchases": -79999000, "shares_issued": 5910000, "net_debt_issued": -1755000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }