{ "ticker": { "uuid": "0289b5cf-365d-4f6c-a8af-78a480686d17", "symbol": "OFG", "name": "OFG Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0289b5cf-365d-4f6c-a8af-78a480686d17/", "api_url": "https://sharemaestro.com/factors/api/tickers/0289b5cf-365d-4f6c-a8af-78a480686d17/" }, "ticker_metadata": { "id": 2981, "uuid": "0289b5cf-365d-4f6c-a8af-78a480686d17", "symbol": "OFG", "name": "OFG Bancorp", "asset_type": "equity", "market_cap": 1925292000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "OFG Bancorp, a financial holding company, offers a range of banking and financial services. The company is headquartered in San Juan, Puerto Rico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0289b5cf-365d-4f6c-a8af-78a480686d17", "symbol": "OFG", "name": "OFG Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0289b5cf-365d-4f6c-a8af-78a480686d17/", "api_url": "https://sharemaestro.com/factors/api/tickers/0289b5cf-365d-4f6c-a8af-78a480686d17/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.89, "quality": 0.75, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.27, "market_cap": 1987574120, "pe_ratio": 9.3108, "earnings_yield": 0.1074, "ebitda_to_ev": 0.1557, "shareholder_yield": 0.0269, "roe": 0.1562, "piotroski_f_score": 4, "momentum_12_1": 0.1332, "volatility_252d": 0.2424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.380546+00:00", "batch_id": "" }, "size": { "price_close": 46.27, "market_cap": 1987574120, "market_cap_usd": 1987574120, "enterprise_value": 1851161120, "shares_outstanding": 42956000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.3108, "pb_ratio": 1.4541, "ptbv_ratio": 1.5604, "ps_ratio": 2.253, "pcf_ratio": 9.5663, "pfcf_ratio": 8.7885, "ev_ebitda": 6.4236, "ev_ebit": 6.7229, "ev_sales": 2.0984, "ev_fcf": 8.1853, "earnings_yield": 0.1074, "fcf_yield": 0.1222, "price_to_sales": 2.253, "price_to_book": 1.4541, "price_to_cashflow": 9.5663, "ebitda_to_ev": 0.1557, "sales_yield": 0.4766 }, "yield": { "dividend_yield": 0.0269, "buyback_yield": 0, "shareholder_yield": 0.0269, "debt_paydown_yield": null, "total_yield": 0.0269 }, "quality": { "gross_margin": 0.7222, "operating_margin": 0.3121, "net_margin": 0.242, "ebitda_margin": 0.3267, "fcf_margin": 0.2564, "roe": 0.1562, "roa": 0.0177, "roic": 0.1962, "roc_greenblatt": null, "asset_turnover": 0.0732, "cash_conversion": 1.0594, "accruals_ratio": 0.0005, "sbc_to_revenue": 0.0068, "piotroski_f_score": 4, "altman_z_score": 0.4393, "earnings_stability_5y": 0.0663, "revenue_stability_5y": 0.2498, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0529, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.8141, "net_debt_to_ebitda": -0.4734, "debt_to_assets": 0.0415, "interest_coverage": 1.595, "current_ratio": 8.0201, "quick_ratio": 8.0201, "net_debt": -136413000, "local_beta": -0.0003, "volatility_252d": 0.2424, "volatility_60d": 0.5558, "max_drawdown_12m": -0.1629, "risk_adjusted_momentum": 0.5495 }, "growth": { "revenue_growth_1y": 0.065, "revenue_growth_3y_cagr": 0.1296, "revenue_growth_5y_cagr": 0.0977, "eps_growth_1y": 0.1001, "eps_growth_3y_cagr": 0.0725, "eps_growth_5y_cagr": 0.2251, "fcf_growth_1y": -0.2808, "book_value_growth_1y": 0.0973, "revenue_growth": 0.065, "earnings_growth": 0.1001 }, "momentum": { "price_return_1m": 0.0059, "price_return_3m": 0.1906, "price_return_6m": 0.1616, "price_return_9m": 0.0566, "price_return_12m": 0.1398, "price_return_12m_ex1m": 0.1332, "momentum_6m": 0.1616, "momentum_12m": 0.1398, "momentum_12_1": 0.1332, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2563, "relative_strength": 0.0399 }, "raw_ttm": { "revenue_ttm": 882188000, "gross_profit_ttm": 637138000, "ebit_ttm": 275353000, "ebitda_ttm": 288180000, "net_income_ttm": 213469000, "eps_diluted_ttm": 4.9695, "operating_cash_flow_ttm": 207769000, "capital_expenditure_ttm": 18388000, "fcf_ttm": 226157000, "dividends_paid_ttm": 53481000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 172631000, "cash_and_equivalents": 636499000, "total_current_assets": 802700000, "total_current_liabilities": 100086000, "net_ppe": null, "total_assets": 12047903000, "total_debt": 500086000, "total_equity": 1366895000, "net_working_capital": 166201000, "book_value_per_share": 31.8208, "retained_earnings": 938349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1273785000, "tangible_book_per_share": 29.6532 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 37, "rank_ptbv": 33, "rank_ps": 52, "rank_pcf": 41, "rank_ev_ebitda": 18, "rank_ev_ebit": 32, "rank_earnings_yield": 17, "rank_fcf_yield": 32, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 26, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 19, "rank_fcf_margin": 37, "rank_piotroski": 81, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 49 }, "composites": { "value_composite": 11, "quality_composite": 25, "momentum_composite": 68, "growth_composite": 24, "yield_composite": 20, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.817, "os_score": 0.87, "value_percentile": 0.89, "quality_percentile": 0.75, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4661, "ticker_id": 2981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.380546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.27, "market_cap": 1987574120, "market_cap_usd": 1987574120, "enterprise_value": 1851161120, "shares_outstanding": 42956000, "fx_rate_to_usd": null, "pe_ratio": 9.31083258, "pb_ratio": 1.45407959, "ptbv_ratio": 1.5603686, "ps_ratio": 2.25300516, "pcf_ratio": 9.56626889, "pfcf_ratio": 8.78847049, "ev_ebitda": 6.42362801, "ev_ebit": 6.72286527, "ev_sales": 2.09837486, "ev_fcf": 8.18529216, "earnings_yield": 0.10740178, "fcf_yield": 0.12217035, "dividend_yield": 0.02690768, "buyback_yield": 0, "shareholder_yield": 0.02690768, "debt_paydown_yield": null, "total_yield": 0.02690768, "gross_margin": 0.72222474, "operating_margin": 0.31212508, "net_margin": 0.24197677, "ebitda_margin": 0.32666506, "fcf_margin": 0.25635919, "roe": 0.15617074, "roa": 0.01771835, "roic": 0.19620705, "roc_greenblatt": null, "asset_turnover": 0.07322337, "cash_conversion": 1.0594372, "accruals_ratio": 0.00047311, "sbc_to_revenue": 0.00680807, "debt_to_equity": 7.81406619, "net_debt_to_ebitda": -0.4733604, "debt_to_assets": 0.04150814, "interest_coverage": 1.59503797, "current_ratio": 8.02010271, "quick_ratio": 8.02010271, "net_debt": -136413000, "revenue_growth_1y": 0.0650457, "revenue_growth_3y_cagr": 0.12957828, "revenue_growth_5y_cagr": 0.09771728, "eps_growth_1y": 0.10007215, "eps_growth_3y_cagr": 0.07254059, "eps_growth_5y_cagr": 0.22508298, "fcf_growth_1y": -0.28080151, "book_value_growth_1y": 0.09725182, "piotroski_f_score": 4, "altman_z_score": 0.43931611, "earnings_stability_5y": 0.066277, "revenue_stability_5y": 0.249829, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00586957, "price_return_3m": 0.19056809, "price_return_6m": 0.16164926, "price_return_9m": 0.05661222, "price_return_12m": 0.13983766, "price_return_12m_ex1m": 0.13318635, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25626503, "relative_strength": 0.03987408, "local_beta": -0.0003, "volatility_252d": 0.242374, "volatility_60d": 0.555764, "max_drawdown_12m": -0.16285043, "revenue_ttm": 882188000, "gross_profit_ttm": 637138000, "ebit_ttm": 275353000, "ebitda_ttm": 288180000, "net_income_ttm": 213469000, "eps_diluted_ttm": 4.9694804, "operating_cash_flow_ttm": 207769000, "capital_expenditure_ttm": 18388000, "fcf_ttm": 226157000, "dividends_paid_ttm": 53481000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 172631000, "cash_and_equivalents": 636499000, "total_current_assets": 802700000, "total_current_liabilities": 100086000, "net_ppe": null, "total_assets": 12047903000, "total_debt": 500086000, "total_equity": 1366895000, "net_working_capital": 166201000, "book_value_per_share": 31.82081665, "retained_earnings": 938349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1273785000, "tangible_book_per_share": 29.65324984, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 37, "rank_ptbv": 33, "rank_ps": 52, "rank_pcf": 41, "rank_ev_ebitda": 18, "rank_ev_ebit": 32, "rank_earnings_yield": 17, "rank_fcf_yield": 32, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 26, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 19, "rank_fcf_margin": 37, "rank_piotroski": 81, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 49, "value_composite": 11, "quality_composite": 25, "momentum_composite": 68, "growth_composite": 24, "yield_composite": 20, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.27, "os": 0.87, "value": 0.89, "quality": 0.75, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 9.3108, "earnings_yield": 0.1074, "shareholder_yield": 0.0269, "roe": 0.1562, "momentum_12_1": 0.1332, "complete_fields": { "id": 4661, "ticker_id": 2981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:03.380546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.27, "market_cap": 1987574120, "market_cap_usd": 1987574120, "enterprise_value": 1851161120, "shares_outstanding": 42956000, "fx_rate_to_usd": null, "pe_ratio": 9.31083258, "pb_ratio": 1.45407959, "ptbv_ratio": 1.5603686, "ps_ratio": 2.25300516, "pcf_ratio": 9.56626889, "pfcf_ratio": 8.78847049, "ev_ebitda": 6.42362801, "ev_ebit": 6.72286527, "ev_sales": 2.09837486, "ev_fcf": 8.18529216, "earnings_yield": 0.10740178, "fcf_yield": 0.12217035, "dividend_yield": 0.02690768, "buyback_yield": 0, "shareholder_yield": 0.02690768, "debt_paydown_yield": null, "total_yield": 0.02690768, "gross_margin": 0.72222474, "operating_margin": 0.31212508, "net_margin": 0.24197677, "ebitda_margin": 0.32666506, "fcf_margin": 0.25635919, "roe": 0.15617074, "roa": 0.01771835, "roic": 0.19620705, "roc_greenblatt": null, "asset_turnover": 0.07322337, "cash_conversion": 1.0594372, "accruals_ratio": 0.00047311, "sbc_to_revenue": 0.00680807, "debt_to_equity": 7.81406619, "net_debt_to_ebitda": -0.4733604, "debt_to_assets": 0.04150814, "interest_coverage": 1.59503797, "current_ratio": 8.02010271, "quick_ratio": 8.02010271, "net_debt": -136413000, "revenue_growth_1y": 0.0650457, "revenue_growth_3y_cagr": 0.12957828, "revenue_growth_5y_cagr": 0.09771728, "eps_growth_1y": 0.10007215, "eps_growth_3y_cagr": 0.07254059, "eps_growth_5y_cagr": 0.22508298, "fcf_growth_1y": -0.28080151, "book_value_growth_1y": 0.09725182, "piotroski_f_score": 4, "altman_z_score": 0.43931611, "earnings_stability_5y": 0.066277, "revenue_stability_5y": 0.249829, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00586957, "price_return_3m": 0.19056809, "price_return_6m": 0.16164926, "price_return_9m": 0.05661222, "price_return_12m": 0.13983766, "price_return_12m_ex1m": 0.13318635, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25626503, "relative_strength": 0.03987408, "local_beta": -0.0003, "volatility_252d": 0.242374, "volatility_60d": 0.555764, "max_drawdown_12m": -0.16285043, "revenue_ttm": 882188000, "gross_profit_ttm": 637138000, "ebit_ttm": 275353000, "ebitda_ttm": 288180000, "net_income_ttm": 213469000, "eps_diluted_ttm": 4.9694804, "operating_cash_flow_ttm": 207769000, "capital_expenditure_ttm": 18388000, "fcf_ttm": 226157000, "dividends_paid_ttm": 53481000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 172631000, "cash_and_equivalents": 636499000, "total_current_assets": 802700000, "total_current_liabilities": 100086000, "net_ppe": null, "total_assets": 12047903000, "total_debt": 500086000, "total_equity": 1366895000, "net_working_capital": 166201000, "book_value_per_share": 31.82081665, "retained_earnings": 938349000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1273785000, "tangible_book_per_share": 29.65324984, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 37, "rank_ptbv": 33, "rank_ps": 52, "rank_pcf": 41, "rank_ev_ebitda": 18, "rank_ev_ebit": 32, "rank_earnings_yield": 17, "rank_fcf_yield": 32, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 26, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 19, "rank_fcf_margin": 37, "rank_piotroski": 81, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 49, "value_composite": 11, "quality_composite": 25, "momentum_composite": 68, "growth_composite": 24, "yield_composite": 20, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 862616000, "cost_of_revenue": 248093000, "gross_profit": 614523000, "ebit": 266007000, "ebitda": 285151000, "pretax_income": 234118000, "tax_provision": 29014000, "net_income": 205104000, "net_income_to_common": 205104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040335000, "total_current_assets": 1222743000, "total_assets": 12465657000, "short_term_debt": 100714000, "long_term_debt": 400009000, "total_debt": 500723000, "total_liabilities": 11075652000, "total_equity": 1390005000, "shares_outstanding": 47366949, "goodwill_and_intangibles": 94096000 }, "cash_flow": { "operating_cash_flow": 217719000, "capital_expenditure": 18382000, "free_cash_flow": 236101000, "dividends_paid": 51874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308447, "ticker_id": 2981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266007000", "ebitda": "285151000", "netIncome": "205104000", "grossProfit": "614523000", "depreciation": "None", "totalRevenue": "862616000", "costOfRevenue": "248093000", "interestIncome": "780936000", "incomeBeforeTax": "234118000", "interestExpense": "172469000", "operatingIncome": "266007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29014000", "reportedCurrency": "USD", "netInterestIncome": "608467000", "nonInterestIncome": "None", "operatingExpenses": "348516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19144000", "sellingGeneralAndAdministrative": "174512000", "netIncomeFromContinuingOperations": "205103000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12465657000", "longTermDebt": "400009000", "shortTermDebt": "100714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9855000", "reportedCurrency": "USD", "retainedEarnings": "904630000", "totalLiabilities": "11075652000", "otherCurrentAssets": "20415000", "totalCurrentAssets": "1222743000", "currentLongTermDebt": "56581000", "longTermInvestments": "2854479000", "shortTermInvestments": "23000", "currentNetReceivables": "161970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11242914000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114815000", "shortLongTermDebtTotal": "580461000", "totalShareholderEquity": "1390005000", "capitalLeaseObligations": "23157000", "otherCurrentLiabilities": "10495191000", "totalCurrentLiabilities": "10595905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479747000", "cashAndShortTermInvestments": "1040335000", "commonStockSharesOutstanding": "47366949", "intangibleAssetsExcludingGoodwill": "9855000", "cashAndCashEquivalentsAtCarryingValue": "1040335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205103000", "profitLoss": "None", "dividendPayout": "51874000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217719000", "capitalExpenditures": "18382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669857000", "cashflowFromInvestment": "-438378000", "stockBasedCompensation": "6235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862616000, "cost_of_revenue": 248093000, "gross_profit": 614523000, "research_and_development": null, "selling_general_admin": 174512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266007000, "depreciation_amortisation": 19144000, "ebitda": 285151000, "interest_expense": 172469000, "interest_income": null, "other_non_operating": null, "pretax_income": 234118000, "tax_provision": 29014000, "effective_tax_rate": null, "net_income": 205104000, "net_income_continuing_ops": 205103000, "net_income_to_common": 205104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040335000, "short_term_investments": 23000, "net_receivables": 161970000, "inventory": null, "other_current_assets": null, "total_current_assets": 1222743000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 9855000, "goodwill_and_intangibles": 94096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11242914000, "total_assets": 12465657000, "short_term_debt": 100714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10595905000, "long_term_debt": 400009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479747000, "total_liabilities": 11075652000, "total_debt": 500723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 904630000, "total_equity": 1390005000, "shares_outstanding": 47366949, "operating_cash_flow": 217719000, "stock_based_compensation": 6235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438378000, "dividends_paid": 51874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 669857000, "free_cash_flow": 236101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266007000", "ebitda": "285151000", "netIncome": "205104000", "grossProfit": "614523000", "depreciation": "None", "totalRevenue": "862616000", "costOfRevenue": "248093000", "interestIncome": "780936000", "incomeBeforeTax": "234118000", "interestExpense": "172469000", "operatingIncome": "266007000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29014000", "reportedCurrency": "USD", "netInterestIncome": "608467000", "nonInterestIncome": "None", "operatingExpenses": "348516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19144000", "sellingGeneralAndAdministrative": "174512000", "netIncomeFromContinuingOperations": "205103000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12465657000", "longTermDebt": "400009000", "shortTermDebt": "100714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9855000", "reportedCurrency": "USD", "retainedEarnings": "904630000", "totalLiabilities": "11075652000", "otherCurrentAssets": "20415000", "totalCurrentAssets": "1222743000", "currentLongTermDebt": "56581000", "longTermInvestments": "2854479000", "shortTermInvestments": "23000", "currentNetReceivables": "161970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11242914000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114815000", "shortLongTermDebtTotal": "580461000", "totalShareholderEquity": "1390005000", "capitalLeaseObligations": "23157000", "otherCurrentLiabilities": "10495191000", "totalCurrentLiabilities": "10595905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479747000", "cashAndShortTermInvestments": "1040335000", "commonStockSharesOutstanding": "47366949", "intangibleAssetsExcludingGoodwill": "9855000", "cashAndCashEquivalentsAtCarryingValue": "1040335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205103000", "profitLoss": "None", "dividendPayout": "51874000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217719000", "capitalExpenditures": "18382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "669857000", "cashflowFromInvestment": "-438378000", "stockBasedCompensation": "6235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 822775000, "cost_of_revenue": 244088000, "gross_profit": 578687000, "ebit": 253748000, "ebitda": 280535000, "pretax_income": 253748000, "tax_provision": 55578000, "net_income": 198170000, "net_income_to_common": 198170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591137000, "total_current_assets": 3073102000, "total_assets": 11500734000, "short_term_debt": 75222000, "long_term_debt": 325952000, "total_debt": 401174000, "total_liabilities": 10246363000, "total_equity": 1254371000, "shares_outstanding": 46902000, "goodwill_and_intangibles": 169458000 }, "cash_flow": { "operating_cash_flow": 252500000, "capital_expenditure": 41713000, "free_cash_flow": 294213000, "dividends_paid": 45646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308452, "ticker_id": 2981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253748000", "ebitda": "280535000", "netIncome": "198170000", "grossProfit": "578687000", "depreciation": "None", "totalRevenue": "822775000", "costOfRevenue": "244088000", "interestIncome": "750277000", "incomeBeforeTax": "253748000", "interestExpense": "161837000", "operatingIncome": "253748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55578000", "reportedCurrency": "USD", "netInterestIncome": "588440000", "nonInterestIncome": "None", "operatingExpenses": "324939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26787000", "sellingGeneralAndAdministrative": "170962000", "netIncomeFromContinuingOperations": "198170000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11500734000", "longTermDebt": "325952000", "shortTermDebt": "75222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85217000", "reportedCurrency": "USD", "retainedEarnings": "771993000", "totalLiabilities": "10246363000", "otherCurrentAssets": "72093000", "totalCurrentAssets": "3073102000", "currentLongTermDebt": "270952000", "longTermInvestments": "2720277000", "shortTermInvestments": "2338205000", "currentNetReceivables": "71667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427632000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123709000", "shortLongTermDebtTotal": "422562000", "totalShareholderEquity": "1254371000", "capitalLeaseObligations": "21388000", "otherCurrentLiabilities": "9604786000", "totalCurrentLiabilities": "9680008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566355000", "cashAndShortTermInvestments": "591137000", "commonStockSharesOutstanding": "46902000", "intangibleAssetsExcludingGoodwill": "85217000", "cashAndCashEquivalentsAtCarryingValue": "591137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198170000", "profitLoss": "None", "dividendPayout": "45646000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252500000", "capitalExpenditures": "41713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73557000", "cashflowFromInvestment": "-335979000", "stockBasedCompensation": "7170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822775000, "cost_of_revenue": 244088000, "gross_profit": 578687000, "research_and_development": null, "selling_general_admin": 170962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253748000, "depreciation_amortisation": 26787000, "ebitda": 280535000, "interest_expense": 161837000, "interest_income": null, "other_non_operating": null, "pretax_income": 253748000, "tax_provision": 55578000, "effective_tax_rate": null, "net_income": 198170000, "net_income_continuing_ops": 198170000, "net_income_to_common": 198170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591137000, "short_term_investments": 2338205000, "net_receivables": 71667000, "inventory": null, "other_current_assets": null, "total_current_assets": 3073102000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 85217000, "goodwill_and_intangibles": 169458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8427632000, "total_assets": 11500734000, "short_term_debt": 75222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680008000, "long_term_debt": 325952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566355000, "total_liabilities": 10246363000, "total_debt": 401174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771993000, "total_equity": 1254371000, "shares_outstanding": 46902000, "operating_cash_flow": 252500000, "stock_based_compensation": 7170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335979000, "dividends_paid": 45646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73557000, "free_cash_flow": 294213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253748000", "ebitda": "280535000", "netIncome": "198170000", "grossProfit": "578687000", "depreciation": "None", "totalRevenue": "822775000", "costOfRevenue": "244088000", "interestIncome": "750277000", "incomeBeforeTax": "253748000", "interestExpense": "161837000", "operatingIncome": "253748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55578000", "reportedCurrency": "USD", "netInterestIncome": "588440000", "nonInterestIncome": "None", "operatingExpenses": "324939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26787000", "sellingGeneralAndAdministrative": "170962000", "netIncomeFromContinuingOperations": "198170000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11500734000", "longTermDebt": "325952000", "shortTermDebt": "75222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85217000", "reportedCurrency": "USD", "retainedEarnings": "771993000", "totalLiabilities": "10246363000", "otherCurrentAssets": "72093000", "totalCurrentAssets": "3073102000", "currentLongTermDebt": "270952000", "longTermInvestments": "2720277000", "shortTermInvestments": "2338205000", "currentNetReceivables": "71667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427632000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123709000", "shortLongTermDebtTotal": "422562000", "totalShareholderEquity": "1254371000", "capitalLeaseObligations": "21388000", "otherCurrentLiabilities": "9604786000", "totalCurrentLiabilities": "9680008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566355000", "cashAndShortTermInvestments": "591137000", "commonStockSharesOutstanding": "46902000", "intangibleAssetsExcludingGoodwill": "85217000", "cashAndCashEquivalentsAtCarryingValue": "591137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198170000", "profitLoss": "None", "dividendPayout": "45646000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252500000", "capitalExpenditures": "41713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73557000", "cashflowFromInvestment": "-335979000", "stockBasedCompensation": "7170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 728151000, "cost_of_revenue": 148648000, "gross_profit": 579503000, "ebit": 264531000, "ebitda": 291817000, "pretax_income": 265248000, "tax_provision": 83376000, "net_income": 181872000, "net_income_to_common": 181872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748173000, "total_current_assets": 2981877000, "total_assets": 11344453000, "short_term_debt": 8298000, "long_term_debt": 200770000, "total_debt": 209068000, "total_liabilities": 10150973000, "total_equity": 1193480000, "shares_outstanding": 47552000, "goodwill_and_intangibles": 154455000 }, "cash_flow": { "operating_cash_flow": 295657000, "capital_expenditure": 17857000, "free_cash_flow": 313514000, "dividends_paid": 41011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308457, "ticker_id": 2981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264531000", "ebitda": "291817000", "netIncome": "181872000", "grossProfit": "579503000", "depreciation": "None", "totalRevenue": "728151000", "costOfRevenue": "148648000", "interestIncome": "618408000", "incomeBeforeTax": "265248000", "interestExpense": "88010000", "operatingIncome": "265248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83376000", "reportedCurrency": "USD", "netInterestIncome": "552610000", "nonInterestIncome": "None", "operatingExpenses": "314255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27286000", "sellingGeneralAndAdministrative": "167672000", "netIncomeFromContinuingOperations": "181642000" }, "balance": { "goodwill": "84241000", "inventory": "628914000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11344453000", "longTermDebt": "200770000", "shortTermDebt": "8298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70214000", "reportedCurrency": "USD", "retainedEarnings": "639324000", "totalLiabilities": "10150973000", "otherCurrentAssets": "63040000", "totalCurrentAssets": "2981877000", "currentLongTermDebt": "768000", "longTermInvestments": "2686770000", "shortTermInvestments": "2099264000", "currentNetReceivables": "71400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125827000", "shortLongTermDebtTotal": "224799000", "totalShareholderEquity": "1193480000", "capitalLeaseObligations": "24029000", "otherCurrentLiabilities": "9762169000", "totalCurrentLiabilities": "9762169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388804000", "cashAndShortTermInvestments": "748173000", "commonStockSharesOutstanding": "47552000", "intangibleAssetsExcludingGoodwill": "70214000", "cashAndCashEquivalentsAtCarryingValue": "748173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181872000", "profitLoss": "None", "dividendPayout": "41011000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295657000", "capitalExpenditures": "17857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306797000", "cashflowFromInvestment": "-1404745000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728151000, "cost_of_revenue": 148648000, "gross_profit": 579503000, "research_and_development": null, "selling_general_admin": 167672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264531000, "depreciation_amortisation": 27286000, "ebitda": 291817000, "interest_expense": 88010000, "interest_income": null, "other_non_operating": null, "pretax_income": 265248000, "tax_provision": 83376000, "effective_tax_rate": null, "net_income": 181872000, "net_income_continuing_ops": 181642000, "net_income_to_common": 181872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748173000, "short_term_investments": 2099264000, "net_receivables": 71400000, "inventory": 628914000, "other_current_assets": null, "total_current_assets": 2981877000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 70214000, "goodwill_and_intangibles": 154455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8362576000, "total_assets": 11344453000, "short_term_debt": 8298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9762169000, "long_term_debt": 200770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388804000, "total_liabilities": 10150973000, "total_debt": 209068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 639324000, "total_equity": 1193480000, "shares_outstanding": 47552000, "operating_cash_flow": 295657000, "stock_based_compensation": 5001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1404745000, "dividends_paid": 41011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1306797000, "free_cash_flow": 313514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264531000", "ebitda": "291817000", "netIncome": "181872000", "grossProfit": "579503000", "depreciation": "None", "totalRevenue": "728151000", "costOfRevenue": "148648000", "interestIncome": "618408000", "incomeBeforeTax": "265248000", "interestExpense": "88010000", "operatingIncome": "265248000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83376000", "reportedCurrency": "USD", "netInterestIncome": "552610000", "nonInterestIncome": "None", "operatingExpenses": "314255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27286000", "sellingGeneralAndAdministrative": "167672000", "netIncomeFromContinuingOperations": "181642000" }, "balance": { "goodwill": "84241000", "inventory": "628914000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11344453000", "longTermDebt": "200770000", "shortTermDebt": "8298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70214000", "reportedCurrency": "USD", "retainedEarnings": "639324000", "totalLiabilities": "10150973000", "otherCurrentAssets": "63040000", "totalCurrentAssets": "2981877000", "currentLongTermDebt": "768000", "longTermInvestments": "2686770000", "shortTermInvestments": "2099264000", "currentNetReceivables": "71400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125827000", "shortLongTermDebtTotal": "224799000", "totalShareholderEquity": "1193480000", "capitalLeaseObligations": "24029000", "otherCurrentLiabilities": "9762169000", "totalCurrentLiabilities": "9762169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388804000", "cashAndShortTermInvestments": "748173000", "commonStockSharesOutstanding": "47552000", "intangibleAssetsExcludingGoodwill": "70214000", "cashAndCashEquivalentsAtCarryingValue": "748173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181872000", "profitLoss": "None", "dividendPayout": "41011000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295657000", "capitalExpenditures": "17857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1306797000", "cashflowFromInvestment": "-1404745000", "stockBasedCompensation": "5001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 598506000, "cost_of_revenue": 57612000, "gross_profit": 540894000, "ebit": 244220000, "ebitda": 268532000, "pretax_income": 244105000, "tax_provision": 77866000, "net_income": 166239000, "net_income_to_common": 166239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550307000, "total_current_assets": 2080360000, "total_assets": 9818780000, "short_term_debt": 35939000, "long_term_debt": 27034000, "total_debt": 62973000, "total_liabilities": 8776374000, "total_equity": 1042406000, "shares_outstanding": 48436000, "goodwill_and_intangibles": 162755000 }, "cash_flow": { "operating_cash_flow": 164456000, "capital_expenditure": 30999000, "free_cash_flow": 195455000, "dividends_paid": 30090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308462, "ticker_id": 2981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244220000", "ebitda": "268532000", "netIncome": "166239000", "grossProfit": "540894000", "depreciation": "None", "totalRevenue": "598506000", "costOfRevenue": "57612000", "interestIncome": "515573000", "incomeBeforeTax": "244105000", "interestExpense": "33493000", "operatingIncome": "244105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77866000", "reportedCurrency": "USD", "netInterestIncome": "482080000", "nonInterestIncome": "None", "operatingExpenses": "296789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24312000", "sellingGeneralAndAdministrative": "152828000", "netIncomeFromContinuingOperations": "166239000" }, "balance": { "goodwill": "84241000", "inventory": "-741029000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9818780000", "longTermDebt": "27034000", "shortTermDebt": "35939000", "treasuryStock": "-211135000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78514000", "reportedCurrency": "USD", "retainedEarnings": "516371000", "totalLiabilities": "8776374000", "otherCurrentAssets": "54875000", "totalCurrentAssets": "2080360000", "currentLongTermDebt": "26716000", "longTermInvestments": "1971522000", "shortTermInvestments": "1412776000", "currentNetReceivables": "62402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738420000", "currentAccountsPayable": "124999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132183000", "shortLongTermDebtTotal": "54404000", "totalShareholderEquity": "1042406000", "capitalLeaseObligations": "27370000", "otherCurrentLiabilities": "8693363000", "totalCurrentLiabilities": "8693363000", "otherNonCurrentLiabilities": "54086000", "totalNonCurrentLiabilities": "83011000", "cashAndShortTermInvestments": "550307000", "commonStockSharesOutstanding": "48436000", "intangibleAssetsExcludingGoodwill": "78514000", "cashAndCashEquivalentsAtCarryingValue": "550307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166239000", "profitLoss": "None", "dividendPayout": "30090000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164456000", "capitalExpenditures": "30999000", "changeInReceivables": "-5825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124705000", "cashflowFromInvestment": "-1512937000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1473186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598506000, "cost_of_revenue": 57612000, "gross_profit": 540894000, "research_and_development": null, "selling_general_admin": 152828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244220000, "depreciation_amortisation": 24312000, "ebitda": 268532000, "interest_expense": 33493000, "interest_income": null, "other_non_operating": null, "pretax_income": 244105000, "tax_provision": 77866000, "effective_tax_rate": null, "net_income": 166239000, "net_income_continuing_ops": 166239000, "net_income_to_common": 166239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550307000, "short_term_investments": 1412776000, "net_receivables": 62402000, "inventory": -741029000, "other_current_assets": null, "total_current_assets": 2080360000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 78514000, "goodwill_and_intangibles": 162755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7738420000, "total_assets": 9818780000, "short_term_debt": 35939000, "accounts_payable": 124999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8693363000, "long_term_debt": 27034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83011000, "total_liabilities": 8776374000, "total_debt": 62973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516371000, "total_equity": 1042406000, "shares_outstanding": 48436000, "operating_cash_flow": 164456000, "stock_based_compensation": 4185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512937000, "dividends_paid": 30090000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124705000, "free_cash_flow": 195455000, "net_change_in_cash": -1473186000 }, "raw_data": { "income": { "ebit": "244220000", "ebitda": "268532000", "netIncome": "166239000", "grossProfit": "540894000", "depreciation": "None", "totalRevenue": "598506000", "costOfRevenue": "57612000", "interestIncome": "515573000", "incomeBeforeTax": "244105000", "interestExpense": "33493000", "operatingIncome": "244105000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "77866000", "reportedCurrency": "USD", "netInterestIncome": "482080000", "nonInterestIncome": "None", "operatingExpenses": "296789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24312000", "sellingGeneralAndAdministrative": "152828000", "netIncomeFromContinuingOperations": "166239000" }, "balance": { "goodwill": "84241000", "inventory": "-741029000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9818780000", "longTermDebt": "27034000", "shortTermDebt": "35939000", "treasuryStock": "-211135000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "78514000", "reportedCurrency": "USD", "retainedEarnings": "516371000", "totalLiabilities": "8776374000", "otherCurrentAssets": "54875000", "totalCurrentAssets": "2080360000", "currentLongTermDebt": "26716000", "longTermInvestments": "1971522000", "shortTermInvestments": "1412776000", "currentNetReceivables": "62402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738420000", "currentAccountsPayable": "124999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132183000", "shortLongTermDebtTotal": "54404000", "totalShareholderEquity": "1042406000", "capitalLeaseObligations": "27370000", "otherCurrentLiabilities": "8693363000", "totalCurrentLiabilities": "8693363000", "otherNonCurrentLiabilities": "54086000", "totalNonCurrentLiabilities": "83011000", "cashAndShortTermInvestments": "550307000", "commonStockSharesOutstanding": "48436000", "intangibleAssetsExcludingGoodwill": "78514000", "cashAndCashEquivalentsAtCarryingValue": "550307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166239000", "profitLoss": "None", "dividendPayout": "30090000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164456000", "capitalExpenditures": "30999000", "changeInReceivables": "-5825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124705000", "cashflowFromInvestment": "-1512937000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30090000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1473186000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 539084000, "cost_of_revenue": 42050000, "gross_profit": 497034000, "ebit": 214603000, "ebitda": 238534000, "pretax_income": 214603000, "tax_provision": 68452000, "net_income": 146151000, "net_income_to_common": 146151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2023475000, "total_current_assets": 2651809000, "total_assets": 9899720000, "short_term_debt": 37707000, "long_term_debt": 64571000, "total_debt": 102278000, "total_liabilities": 8830560000, "total_equity": 1069160000, "shares_outstanding": 51370000, "goodwill_and_intangibles": 171135000 }, "cash_flow": { "operating_cash_flow": 100044000, "capital_expenditure": 23053000, "free_cash_flow": 123097000, "dividends_paid": 20973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308467, "ticker_id": 2981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214603000", "ebitda": "238534000", "netIncome": "146151000", "grossProfit": "497034000", "depreciation": "None", "totalRevenue": "539084000", "costOfRevenue": "42050000", "interestIncome": "449199000", "incomeBeforeTax": "214603000", "interestExpense": "41829000", "operatingIncome": "214603000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68452000", "reportedCurrency": "USD", "netInterestIncome": "407370000", "nonInterestIncome": "None", "operatingExpenses": "282431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23931000", "sellingGeneralAndAdministrative": "144669000", "netIncomeFromContinuingOperations": "146151000" }, "balance": { "goodwill": "86069000", "inventory": "-2193604000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9899720000", "longTermDebt": "64571000", "shortTermDebt": "37707000", "treasuryStock": "-150572000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85066000", "reportedCurrency": "USD", "retainedEarnings": "399949000", "totalLiabilities": "8830560000", "otherCurrentAssets": "61061000", "totalCurrentAssets": "2651809000", "currentLongTermDebt": "None", "longTermInvestments": "889852000", "shortTermInvestments": "510713000", "currentNetReceivables": "56560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7247911000", "currentAccountsPayable": "8603118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120970000", "shortLongTermDebtTotal": "95069000", "totalShareholderEquity": "1069160000", "capitalLeaseObligations": "30498000", "otherCurrentLiabilities": "8699358000", "totalCurrentLiabilities": "8699358000", "otherNonCurrentLiabilities": "58986000", "totalNonCurrentLiabilities": "131202000", "cashAndShortTermInvestments": "2023475000", "commonStockSharesOutstanding": "51370000", "intangibleAssetsExcludingGoodwill": "85066000", "cashAndCashEquivalentsAtCarryingValue": "2023475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146151000", "profitLoss": "None", "dividendPayout": "20973000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100044000", "capitalExpenditures": "23053000", "changeInReceivables": "9537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49037000", "cashflowFromInvestment": "-182934000", "stockBasedCompensation": "6245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539084000, "cost_of_revenue": 42050000, "gross_profit": 497034000, "research_and_development": null, "selling_general_admin": 144669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214603000, "depreciation_amortisation": 23931000, "ebitda": 238534000, "interest_expense": 41829000, "interest_income": null, "other_non_operating": null, "pretax_income": 214603000, "tax_provision": 68452000, "effective_tax_rate": null, "net_income": 146151000, "net_income_continuing_ops": 146151000, "net_income_to_common": 146151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2023475000, "short_term_investments": 510713000, "net_receivables": 56560000, "inventory": -2193604000, "other_current_assets": null, "total_current_assets": 2651809000, "net_ppe": null, "goodwill": 86069000, "intangible_assets": 85066000, "goodwill_and_intangibles": 171135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7247911000, "total_assets": 9899720000, "short_term_debt": 37707000, "accounts_payable": 8603118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8699358000, "long_term_debt": 64571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131202000, "total_liabilities": 8830560000, "total_debt": 102278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 399949000, "total_equity": 1069160000, "shares_outstanding": 51370000, "operating_cash_flow": 100044000, "stock_based_compensation": 6245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182934000, "dividends_paid": 20973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49037000, "free_cash_flow": 123097000, "net_change_in_cash": -131927000 }, "raw_data": { "income": { "ebit": "214603000", "ebitda": "238534000", "netIncome": "146151000", "grossProfit": "497034000", "depreciation": "None", "totalRevenue": "539084000", "costOfRevenue": "42050000", "interestIncome": "449199000", "incomeBeforeTax": "214603000", "interestExpense": "41829000", "operatingIncome": "214603000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68452000", "reportedCurrency": "USD", "netInterestIncome": "407370000", "nonInterestIncome": "None", "operatingExpenses": "282431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23931000", "sellingGeneralAndAdministrative": "144669000", "netIncomeFromContinuingOperations": "146151000" }, "balance": { "goodwill": "86069000", "inventory": "-2193604000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9899720000", "longTermDebt": "64571000", "shortTermDebt": "37707000", "treasuryStock": "-150572000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "85066000", "reportedCurrency": "USD", "retainedEarnings": "399949000", "totalLiabilities": "8830560000", "otherCurrentAssets": "61061000", "totalCurrentAssets": "2651809000", "currentLongTermDebt": "None", "longTermInvestments": "889852000", "shortTermInvestments": "510713000", "currentNetReceivables": "56560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7247911000", "currentAccountsPayable": "8603118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120970000", "shortLongTermDebtTotal": "95069000", "totalShareholderEquity": "1069160000", "capitalLeaseObligations": "30498000", "otherCurrentLiabilities": "8699358000", "totalCurrentLiabilities": "8699358000", "otherNonCurrentLiabilities": "58986000", "totalNonCurrentLiabilities": "131202000", "cashAndShortTermInvestments": "2023475000", "commonStockSharesOutstanding": "51370000", "intangibleAssetsExcludingGoodwill": "85066000", "cashAndCashEquivalentsAtCarryingValue": "2023475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146151000", "profitLoss": "None", "dividendPayout": "20973000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100044000", "capitalExpenditures": "23053000", "changeInReceivables": "9537000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49037000", "cashflowFromInvestment": "-182934000", "stockBasedCompensation": "6245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-131927000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 541209000, "cost_of_revenue": 157587000, "gross_profit": 383622000, "ebit": 94826000, "ebitda": 118582000, "pretax_income": 94826000, "tax_provision": 20499000, "net_income": 74327000, "net_income_to_common": 74327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2154202000, "total_current_assets": 2727519000, "total_assets": 9826011000, "short_term_debt": 38793000, "long_term_debt": 38502000, "total_debt": 77295000, "total_liabilities": 8740036000, "total_equity": 1085975000, "shares_outstanding": 51555000, "goodwill_and_intangibles": 179260000 }, "cash_flow": { "operating_cash_flow": -88621000, "capital_expenditure": 15263000, "free_cash_flow": -73358000, "dividends_paid": 20893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308472, "ticker_id": 2981, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94826000", "ebitda": "118582000", "netIncome": "74327000", "grossProfit": "383622000", "depreciation": "None", "totalRevenue": "541209000", "costOfRevenue": "157587000", "interestIncome": "473347000", "incomeBeforeTax": "94826000", "interestExpense": "64915000", "operatingIncome": "94826000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20499000", "reportedCurrency": "USD", "netInterestIncome": "408432000", "nonInterestIncome": "None", "operatingExpenses": "288796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23756000", "sellingGeneralAndAdministrative": "145524000", "netIncomeFromContinuingOperations": "74327000" }, "balance": { "goodwill": "86069000", "inventory": "-2329239000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9826011000", "longTermDebt": "38502000", "shortTermDebt": "38793000", "treasuryStock": "-102949000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "93191000", "reportedCurrency": "USD", "retainedEarnings": "300096000", "totalLiabilities": "8740036000", "otherCurrentAssets": "61332000", "totalCurrentAssets": "2727519000", "currentLongTermDebt": "None", "longTermInvestments": "6505243000", "shortTermInvestments": "446438000", "currentNetReceivables": "65547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7098492000", "currentAccountsPayable": "154418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83786000", "shortLongTermDebtTotal": "134917000", "totalShareholderEquity": "1085975000", "capitalLeaseObligations": "32566000", "otherCurrentLiabilities": "8570058000", "totalCurrentLiabilities": "8570058000", "otherNonCurrentLiabilities": "98127000", "totalNonCurrentLiabilities": "169978000", "cashAndShortTermInvestments": "2154202000", "commonStockSharesOutstanding": "51555000", "intangibleAssetsExcludingGoodwill": "93191000", "cashAndCashEquivalentsAtCarryingValue": "2154202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74327000", "profitLoss": "None", "dividendPayout": "20893000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88621000", "capitalExpenditures": "15263000", "changeInReceivables": "-23598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "510359000", "cashflowFromInvestment": "881082000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1302820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541209000, "cost_of_revenue": 157587000, "gross_profit": 383622000, "research_and_development": null, "selling_general_admin": 145524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94826000, "depreciation_amortisation": 23756000, "ebitda": 118582000, "interest_expense": 64915000, "interest_income": null, "other_non_operating": null, "pretax_income": 94826000, "tax_provision": 20499000, "effective_tax_rate": null, "net_income": 74327000, "net_income_continuing_ops": 74327000, "net_income_to_common": 74327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2154202000, "short_term_investments": 446438000, "net_receivables": 65547000, "inventory": -2329239000, "other_current_assets": null, "total_current_assets": 2727519000, "net_ppe": null, "goodwill": 86069000, "intangible_assets": 93191000, "goodwill_and_intangibles": 179260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7098492000, "total_assets": 9826011000, "short_term_debt": 38793000, "accounts_payable": 154418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8570058000, "long_term_debt": 38502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169978000, "total_liabilities": 8740036000, "total_debt": 77295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300096000, "total_equity": 1085975000, "shares_outstanding": 51555000, "operating_cash_flow": -88621000, "stock_based_compensation": 2170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 881082000, "dividends_paid": 20893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 510359000, "free_cash_flow": -73358000, "net_change_in_cash": 1302820000 }, "raw_data": { "income": { "ebit": "94826000", "ebitda": "118582000", "netIncome": "74327000", "grossProfit": "383622000", "depreciation": "None", "totalRevenue": "541209000", "costOfRevenue": "157587000", "interestIncome": "473347000", "incomeBeforeTax": "94826000", "interestExpense": "64915000", "operatingIncome": "94826000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20499000", "reportedCurrency": "USD", "netInterestIncome": "408432000", "nonInterestIncome": "None", "operatingExpenses": "288796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23756000", "sellingGeneralAndAdministrative": "145524000", "netIncomeFromContinuingOperations": "74327000" }, "balance": { "goodwill": "86069000", "inventory": "-2329239000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9826011000", "longTermDebt": "38502000", "shortTermDebt": "38793000", "treasuryStock": "-102949000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "93191000", "reportedCurrency": "USD", "retainedEarnings": "300096000", "totalLiabilities": "8740036000", "otherCurrentAssets": "61332000", "totalCurrentAssets": "2727519000", "currentLongTermDebt": "None", "longTermInvestments": "6505243000", "shortTermInvestments": "446438000", "currentNetReceivables": "65547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7098492000", "currentAccountsPayable": "154418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83786000", "shortLongTermDebtTotal": "134917000", "totalShareholderEquity": "1085975000", "capitalLeaseObligations": "32566000", "otherCurrentLiabilities": "8570058000", "totalCurrentLiabilities": "8570058000", "otherNonCurrentLiabilities": "98127000", "totalNonCurrentLiabilities": "169978000", "cashAndShortTermInvestments": "2154202000", "commonStockSharesOutstanding": "51555000", "intangibleAssetsExcludingGoodwill": "93191000", "cashAndCashEquivalentsAtCarryingValue": "2154202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74327000", "profitLoss": "None", "dividendPayout": "20893000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-88621000", "capitalExpenditures": "15263000", "changeInReceivables": "-23598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "510359000", "cashflowFromInvestment": "881082000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1302820000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 429883000, "cost_of_revenue": 147794000, "gross_profit": 282089000, "ebit": 75250000, "ebitda": 84933000, "pretax_income": 75250000, "tax_provision": 21409000, "net_income": 53841000, "net_income_to_common": 53841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852757000, "total_current_assets": 2065170000, "total_assets": 9297452000, "short_term_debt": 182778000, "long_term_debt": 913000, "total_debt": 183691000, "total_liabilities": 155127000, "total_equity": 9142325000, "shares_outstanding": 51719000, "goodwill_and_intangibles": 193813000 }, "cash_flow": { "operating_cash_flow": 109617000, "capital_expenditure": 12966000, "free_cash_flow": 122583000, "dividends_paid": 20884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308477, "ticker_id": 2981, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75250000", "ebitda": "84933000", "netIncome": "53841000", "grossProfit": "282089000", "depreciation": "None", "totalRevenue": "429883000", "costOfRevenue": "147794000", "interestIncome": "373795000", "incomeBeforeTax": "75250000", "interestExpense": "51002000", "operatingIncome": "75250000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21409000", "reportedCurrency": "USD", "netInterestIncome": "322793000", "nonInterestIncome": "None", "operatingExpenses": "206839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9683000", "sellingGeneralAndAdministrative": "87058000", "netIncomeFromContinuingOperations": "53841000" }, "balance": { "goodwill": "86069000", "inventory": "-997307000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9297452000", "longTermDebt": "913000", "shortTermDebt": "182778000", "treasuryStock": "-102339000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "107744000", "reportedCurrency": "USD", "retainedEarnings": "279994000", "totalLiabilities": "155127000", "otherCurrentAssets": "997307000", "totalCurrentAssets": "2065170000", "currentLongTermDebt": "50274000", "longTermInvestments": "6642450000", "shortTermInvestments": "1074169000", "currentNetReceivables": "138244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389135000", "currentAccountsPayable": "185660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81105000", "shortLongTermDebtTotal": "183691000", "totalShareholderEquity": "9142325000", "capitalLeaseObligations": "39840000", "otherCurrentLiabilities": "3612877000", "totalCurrentLiabilities": "3795655000", "otherNonCurrentLiabilities": "39840000", "totalNonCurrentLiabilities": "155127000", "cashAndShortTermInvestments": "852757000", "commonStockSharesOutstanding": "51719000", "intangibleAssetsExcludingGoodwill": "107744000", "cashAndCashEquivalentsAtCarryingValue": "852757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53841000", "profitLoss": "None", "dividendPayout": "20884000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109617000", "capitalExpenditures": "12966000", "changeInReceivables": "1904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549096000", "cashflowFromInvestment": "842173000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "402694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429883000, "cost_of_revenue": 147794000, "gross_profit": 282089000, "research_and_development": null, "selling_general_admin": 87058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75250000, "depreciation_amortisation": 9683000, "ebitda": 84933000, "interest_expense": 51002000, "interest_income": null, "other_non_operating": null, "pretax_income": 75250000, "tax_provision": 21409000, "effective_tax_rate": null, "net_income": 53841000, "net_income_continuing_ops": 53841000, "net_income_to_common": 53841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852757000, "short_term_investments": 1074169000, "net_receivables": 138244000, "inventory": -997307000, "other_current_assets": null, "total_current_assets": 2065170000, "net_ppe": null, "goodwill": 86069000, "intangible_assets": 107744000, "goodwill_and_intangibles": 193813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389135000, "total_assets": 9297452000, "short_term_debt": 182778000, "accounts_payable": 185660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3795655000, "long_term_debt": 913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155127000, "total_liabilities": 155127000, "total_debt": 183691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279994000, "total_equity": 9142325000, "shares_outstanding": 51719000, "operating_cash_flow": 109617000, "stock_based_compensation": 2134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 842173000, "dividends_paid": 20884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -549096000, "free_cash_flow": 122583000, "net_change_in_cash": 402694000 }, "raw_data": { "income": { "ebit": "75250000", "ebitda": "84933000", "netIncome": "53841000", "grossProfit": "282089000", "depreciation": "None", "totalRevenue": "429883000", "costOfRevenue": "147794000", "interestIncome": "373795000", "incomeBeforeTax": "75250000", "interestExpense": "51002000", "operatingIncome": "75250000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21409000", "reportedCurrency": "USD", "netInterestIncome": "322793000", "nonInterestIncome": "None", "operatingExpenses": "206839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9683000", "sellingGeneralAndAdministrative": "87058000", "netIncomeFromContinuingOperations": "53841000" }, "balance": { "goodwill": "86069000", "inventory": "-997307000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "9297452000", "longTermDebt": "913000", "shortTermDebt": "182778000", "treasuryStock": "-102339000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "107744000", "reportedCurrency": "USD", "retainedEarnings": "279994000", "totalLiabilities": "155127000", "otherCurrentAssets": "997307000", "totalCurrentAssets": "2065170000", "currentLongTermDebt": "50274000", "longTermInvestments": "6642450000", "shortTermInvestments": "1074169000", "currentNetReceivables": "138244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389135000", "currentAccountsPayable": "185660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81105000", "shortLongTermDebtTotal": "183691000", "totalShareholderEquity": "9142325000", "capitalLeaseObligations": "39840000", "otherCurrentLiabilities": "3612877000", "totalCurrentLiabilities": "3795655000", "otherNonCurrentLiabilities": "39840000", "totalNonCurrentLiabilities": "155127000", "cashAndShortTermInvestments": "852757000", "commonStockSharesOutstanding": "51719000", "intangibleAssetsExcludingGoodwill": "107744000", "cashAndCashEquivalentsAtCarryingValue": "852757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53841000", "profitLoss": "None", "dividendPayout": "20884000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109617000", "capitalExpenditures": "12966000", "changeInReceivables": "1904000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549096000", "cashflowFromInvestment": "842173000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "402694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "263050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 400918000, "cost_of_revenue": 100633000, "gross_profit": 300285000, "ebit": 132800000, "ebitda": 143017000, "pretax_income": 132800000, "tax_provision": 48390000, "net_income": 84410000, "net_income_to_common": 84410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450063000, "total_current_assets": 5147346000, "total_assets": 6583352000, "short_term_debt": 248295000, "long_term_debt": 333000, "total_debt": 248628000, "total_liabilities": 5583475000, "total_equity": 999877000, "shares_outstanding": 51349000, "goodwill_and_intangibles": 100154000 }, "cash_flow": { "operating_cash_flow": 133355000, "capital_expenditure": 11491000, "free_cash_flow": 144846000, "dividends_paid": 24820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308482, "ticker_id": 2981, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132800000", "ebitda": "143017000", "netIncome": "84410000", "grossProfit": "300285000", "depreciation": "None", "totalRevenue": "400918000", "costOfRevenue": "100633000", "interestIncome": "360419000", "incomeBeforeTax": "132800000", "interestExpense": "44525000", "operatingIncome": "132800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48390000", "reportedCurrency": "USD", "netInterestIncome": "315894000", "nonInterestIncome": "None", "operatingExpenses": "167485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10217000", "sellingGeneralAndAdministrative": "83862000", "netIncomeFromContinuingOperations": "84410000" }, "balance": { "goodwill": "86069000", "inventory": "-31610000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "6583352000", "longTermDebt": "333000", "shortTermDebt": "248295000", "treasuryStock": "-103633000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14085000", "reportedCurrency": "USD", "retainedEarnings": "253040000", "totalLiabilities": "5583475000", "otherCurrentAssets": "3784083000", "totalCurrentAssets": "5147346000", "currentLongTermDebt": "50000000", "longTermInvestments": "1279951000", "shortTermInvestments": "841857000", "currentNetReceivables": "105983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436006000", "currentAccountsPayable": "87665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68892000", "shortLongTermDebtTotal": "248628000", "totalShareholderEquity": "999877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2212751000", "totalCurrentLiabilities": "2461046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114917000", "cashAndShortTermInvestments": "450063000", "commonStockSharesOutstanding": "51349000", "intangibleAssetsExcludingGoodwill": "14085000", "cashAndCashEquivalentsAtCarryingValue": "450063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84410000", "profitLoss": "None", "dividendPayout": "24820000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133355000", "capitalExpenditures": "11491000", "changeInReceivables": "15715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "317242000", "cashflowFromInvestment": "-488767000", "stockBasedCompensation": "1401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400918000, "cost_of_revenue": 100633000, "gross_profit": 300285000, "research_and_development": 0, "selling_general_admin": 83862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132800000, "depreciation_amortisation": 10217000, "ebitda": 143017000, "interest_expense": 44525000, "interest_income": null, "other_non_operating": null, "pretax_income": 132800000, "tax_provision": 48390000, "effective_tax_rate": null, "net_income": 84410000, "net_income_continuing_ops": 84410000, "net_income_to_common": 84410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450063000, "short_term_investments": 841857000, "net_receivables": 105983000, "inventory": -31610000, "other_current_assets": null, "total_current_assets": 5147346000, "net_ppe": null, "goodwill": 86069000, "intangible_assets": 14085000, "goodwill_and_intangibles": 100154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436006000, "total_assets": 6583352000, "short_term_debt": 248295000, "accounts_payable": 87665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2461046000, "long_term_debt": 333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114917000, "total_liabilities": 5583475000, "total_debt": 248628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253040000, "total_equity": 999877000, "shares_outstanding": 51349000, "operating_cash_flow": 133355000, "stock_based_compensation": 1401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488767000, "dividends_paid": 24820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317242000, "free_cash_flow": 144846000, "net_change_in_cash": -38170000 }, "raw_data": { "income": { "ebit": "132800000", "ebitda": "143017000", "netIncome": "84410000", "grossProfit": "300285000", "depreciation": "None", "totalRevenue": "400918000", "costOfRevenue": "100633000", "interestIncome": "360419000", "incomeBeforeTax": "132800000", "interestExpense": "44525000", "operatingIncome": "132800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48390000", "reportedCurrency": "USD", "netInterestIncome": "315894000", "nonInterestIncome": "None", "operatingExpenses": "167485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10217000", "sellingGeneralAndAdministrative": "83862000", "netIncomeFromContinuingOperations": "84410000" }, "balance": { "goodwill": "86069000", "inventory": "-31610000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "6583352000", "longTermDebt": "333000", "shortTermDebt": "248295000", "treasuryStock": "-103633000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14085000", "reportedCurrency": "USD", "retainedEarnings": "253040000", "totalLiabilities": "5583475000", "otherCurrentAssets": "3784083000", "totalCurrentAssets": "5147346000", "currentLongTermDebt": "50000000", "longTermInvestments": "1279951000", "shortTermInvestments": "841857000", "currentNetReceivables": "105983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436006000", "currentAccountsPayable": "87665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68892000", "shortLongTermDebtTotal": "248628000", "totalShareholderEquity": "999877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2212751000", "totalCurrentLiabilities": "2461046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114917000", "cashAndShortTermInvestments": "450063000", "commonStockSharesOutstanding": "51349000", "intangibleAssetsExcludingGoodwill": "14085000", "cashAndCashEquivalentsAtCarryingValue": "450063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84410000", "profitLoss": "None", "dividendPayout": "24820000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133355000", "capitalExpenditures": "11491000", "changeInReceivables": "15715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "317242000", "cashflowFromInvestment": "-488767000", "stockBasedCompensation": "1401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 226407000, "cost_of_revenue": 62796000, "gross_profit": 163611000, "ebit": 68794000, "ebitda": 68794000, "pretax_income": 68794000, "tax_provision": 14857000, "net_income": 53937000, "net_income_to_common": 53937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636499000, "total_current_assets": 802700000, "total_assets": 12047903000, "short_term_debt": 100086000, "long_term_debt": 400000000, "total_debt": 500086000, "total_liabilities": 10681008000, "total_equity": 1366895000, "shares_outstanding": 42956000, "goodwill_and_intangibles": 93110000 }, "cash_flow": { "operating_cash_flow": 73121000, "capital_expenditure": 4356000, "free_cash_flow": 77477000, "dividends_paid": 13060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308445, "ticker_id": 2981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "68794000", "netIncome": "53937000", "grossProfit": "163611000", "depreciation": "None", "totalRevenue": "226407000", "costOfRevenue": "62796000", "interestIncome": "194126000", "incomeBeforeTax": "68794000", "interestExpense": "40313000", "operatingIncome": "68794000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14857000", "reportedCurrency": "USD", "netInterestIncome": "153813000", "nonInterestIncome": "None", "operatingExpenses": "94817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54765000", "netIncomeFromContinuingOperations": "53937000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12047903000", "longTermDebt": "400000000", "shortTermDebt": "100086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8869000", "reportedCurrency": "USD", "retainedEarnings": "938349000", "totalLiabilities": "10681008000", "otherCurrentAssets": "None", "totalCurrentAssets": "802700000", "currentLongTermDebt": "56581000", "longTermInvestments": "2799558000", "shortTermInvestments": "500000", "currentNetReceivables": "165701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326547000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578755000", "totalShareholderEquity": "1366895000", "capitalLeaseObligations": "22088000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10580922000", "cashAndShortTermInvestments": "636499000", "commonStockSharesOutstanding": "42956000", "intangibleAssetsExcludingGoodwill": "8869000", "cashAndCashEquivalentsAtCarryingValue": "636499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53937000", "profitLoss": "None", "dividendPayout": "13060000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73121000", "capitalExpenditures": "4356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475565000", "cashflowFromInvestment": "-1392000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226407000, "cost_of_revenue": 62796000, "gross_profit": 163611000, "research_and_development": null, "selling_general_admin": 54765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68794000, "depreciation_amortisation": null, "ebitda": 68794000, "interest_expense": 40313000, "interest_income": null, "other_non_operating": null, "pretax_income": 68794000, "tax_provision": 14857000, "effective_tax_rate": null, "net_income": 53937000, "net_income_continuing_ops": 53937000, "net_income_to_common": 53937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636499000, "short_term_investments": 500000, "net_receivables": 165701000, "inventory": null, "other_current_assets": null, "total_current_assets": 802700000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 8869000, "goodwill_and_intangibles": 93110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326547000, "total_assets": 12047903000, "short_term_debt": 100086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100086000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10580922000, "total_liabilities": 10681008000, "total_debt": 500086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 938349000, "total_equity": 1366895000, "shares_outstanding": 42956000, "operating_cash_flow": 73121000, "stock_based_compensation": 1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1392000, "dividends_paid": 13060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475565000, "free_cash_flow": 77477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "68794000", "netIncome": "53937000", "grossProfit": "163611000", "depreciation": "None", "totalRevenue": "226407000", "costOfRevenue": "62796000", "interestIncome": "194126000", "incomeBeforeTax": "68794000", "interestExpense": "40313000", "operatingIncome": "68794000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14857000", "reportedCurrency": "USD", "netInterestIncome": "153813000", "nonInterestIncome": "None", "operatingExpenses": "94817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54765000", "netIncomeFromContinuingOperations": "53937000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12047903000", "longTermDebt": "400000000", "shortTermDebt": "100086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8869000", "reportedCurrency": "USD", "retainedEarnings": "938349000", "totalLiabilities": "10681008000", "otherCurrentAssets": "None", "totalCurrentAssets": "802700000", "currentLongTermDebt": "56581000", "longTermInvestments": "2799558000", "shortTermInvestments": "500000", "currentNetReceivables": "165701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326547000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578755000", "totalShareholderEquity": "1366895000", "capitalLeaseObligations": "22088000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "100086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10580922000", "cashAndShortTermInvestments": "636499000", "commonStockSharesOutstanding": "42956000", "intangibleAssetsExcludingGoodwill": "8869000", "cashAndCashEquivalentsAtCarryingValue": "636499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53937000", "profitLoss": "None", "dividendPayout": "13060000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73121000", "capitalExpenditures": "4356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475565000", "cashflowFromInvestment": "-1392000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 228798000, "cost_of_revenue": 44478000, "gross_profit": 184320000, "ebit": 79309000, "ebitda": 79309000, "pretax_income": 47420000, "tax_provision": -8473000, "net_income": 55893000, "net_income_to_common": 55893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1040335000, "total_current_assets": 1222743000, "total_assets": 12465657000, "short_term_debt": 100714000, "long_term_debt": 400009000, "total_debt": 500723000, "total_liabilities": 11075652000, "total_equity": 1390005000, "shares_outstanding": 47366949, "goodwill_and_intangibles": 94096000 }, "cash_flow": { "operating_cash_flow": 59214000, "capital_expenditure": 5897000, "free_cash_flow": 65111000, "dividends_paid": 13357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308446, "ticker_id": 2981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "79309000", "netIncome": "55893000", "grossProfit": "184320000", "depreciation": "None", "totalRevenue": "228798000", "costOfRevenue": "44478000", "interestIncome": "197222000", "incomeBeforeTax": "47420000", "interestExpense": "44478000", "operatingIncome": "79309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8473000", "reportedCurrency": "USD", "netInterestIncome": "152744000", "nonInterestIncome": "None", "operatingExpenses": "105011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46371000", "netIncomeFromContinuingOperations": "55893000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12465657000", "longTermDebt": "400009000", "shortTermDebt": "100714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9855000", "reportedCurrency": "USD", "retainedEarnings": "904630000", "totalLiabilities": "11075652000", "otherCurrentAssets": "20415000", "totalCurrentAssets": "1222743000", "currentLongTermDebt": "56581000", "longTermInvestments": "2854479000", "shortTermInvestments": "23000", "currentNetReceivables": "161970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11242914000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114815000", "shortLongTermDebtTotal": "580461000", "totalShareholderEquity": "1390005000", "capitalLeaseObligations": "23157000", "otherCurrentLiabilities": "10495191000", "totalCurrentLiabilities": "10595905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479747000", "cashAndShortTermInvestments": "1040335000", "commonStockSharesOutstanding": "47366949", "intangibleAssetsExcludingGoodwill": "9855000", "cashAndCashEquivalentsAtCarryingValue": "1040335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55893000", "profitLoss": "None", "dividendPayout": "13357000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59214000", "capitalExpenditures": "5897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212896000", "cashflowFromInvestment": "27876000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228798000, "cost_of_revenue": 44478000, "gross_profit": 184320000, "research_and_development": null, "selling_general_admin": 46371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79309000, "depreciation_amortisation": null, "ebitda": 79309000, "interest_expense": 44478000, "interest_income": null, "other_non_operating": null, "pretax_income": 47420000, "tax_provision": -8473000, "effective_tax_rate": null, "net_income": 55893000, "net_income_continuing_ops": 55893000, "net_income_to_common": 55893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1040335000, "short_term_investments": 23000, "net_receivables": 161970000, "inventory": null, "other_current_assets": null, "total_current_assets": 1222743000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 9855000, "goodwill_and_intangibles": 94096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11242914000, "total_assets": 12465657000, "short_term_debt": 100714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10595905000, "long_term_debt": 400009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479747000, "total_liabilities": 11075652000, "total_debt": 500723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 904630000, "total_equity": 1390005000, "shares_outstanding": 47366949, "operating_cash_flow": 59214000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27876000, "dividends_paid": 13357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212896000, "free_cash_flow": 65111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "79309000", "netIncome": "55893000", "grossProfit": "184320000", "depreciation": "None", "totalRevenue": "228798000", "costOfRevenue": "44478000", "interestIncome": "197222000", "incomeBeforeTax": "47420000", "interestExpense": "44478000", "operatingIncome": "79309000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8473000", "reportedCurrency": "USD", "netInterestIncome": "152744000", "nonInterestIncome": "None", "operatingExpenses": "105011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46371000", "netIncomeFromContinuingOperations": "55893000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12465657000", "longTermDebt": "400009000", "shortTermDebt": "100714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9855000", "reportedCurrency": "USD", "retainedEarnings": "904630000", "totalLiabilities": "11075652000", "otherCurrentAssets": "20415000", "totalCurrentAssets": "1222743000", "currentLongTermDebt": "56581000", "longTermInvestments": "2854479000", "shortTermInvestments": "23000", "currentNetReceivables": "161970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11242914000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114815000", "shortLongTermDebtTotal": "580461000", "totalShareholderEquity": "1390005000", "capitalLeaseObligations": "23157000", "otherCurrentLiabilities": "10495191000", "totalCurrentLiabilities": "10595905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479747000", "cashAndShortTermInvestments": "1040335000", "commonStockSharesOutstanding": "47366949", "intangibleAssetsExcludingGoodwill": "9855000", "cashAndCashEquivalentsAtCarryingValue": "1040335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55893000", "profitLoss": "None", "dividendPayout": "13357000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59214000", "capitalExpenditures": "5897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212896000", "cashflowFromInvestment": "27876000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 216653000, "cost_of_revenue": 73679000, "gross_profit": 142974000, "ebit": 61371000, "ebitda": 67881000, "pretax_income": 61371000, "tax_provision": 9533000, "net_income": 51838000, "net_income_to_common": 51838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262849000, "total_current_assets": 3040034000, "total_assets": 12229812000, "short_term_debt": 157321000, "long_term_debt": 400000000, "total_debt": 557321000, "total_liabilities": 10854395000, "total_equity": 1375417000, "shares_outstanding": 44658000, "goodwill_and_intangibles": 162765000 }, "cash_flow": { "operating_cash_flow": 39502000, "capital_expenditure": 3986000, "free_cash_flow": 43488000, "dividends_paid": 13493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308448, "ticker_id": 2981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61371000", "ebitda": "67881000", "netIncome": "51838000", "grossProfit": "142974000", "depreciation": "None", "totalRevenue": "216653000", "costOfRevenue": "73679000", "interestIncome": "200145000", "incomeBeforeTax": "61371000", "interestExpense": "45421000", "operatingIncome": "61371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9533000", "reportedCurrency": "USD", "netInterestIncome": "154724000", "nonInterestIncome": "None", "operatingExpenses": "81603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6510000", "sellingGeneralAndAdministrative": "42853000", "netIncomeFromContinuingOperations": "51838000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12229812000", "longTermDebt": "400000000", "shortTermDebt": "157321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78524000", "reportedCurrency": "USD", "retainedEarnings": "866826000", "totalLiabilities": "10854395000", "otherCurrentAssets": "150539000", "totalCurrentAssets": "3040034000", "currentLongTermDebt": "56530000", "longTermInvestments": "2939012000", "shortTermInvestments": "2566969000", "currentNetReceivables": "59677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9189778000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123454000", "shortLongTermDebtTotal": "582002000", "totalShareholderEquity": "1375417000", "capitalLeaseObligations": "24681000", "otherCurrentLiabilities": "10008633000", "totalCurrentLiabilities": "10165954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "688441000", "cashAndShortTermInvestments": "262849000", "commonStockSharesOutstanding": "44658000", "intangibleAssetsExcludingGoodwill": "78524000", "cashAndCashEquivalentsAtCarryingValue": "262849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51837000", "profitLoss": "None", "dividendPayout": "13493000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39502000", "capitalExpenditures": "3986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90872000", "cashflowFromInvestment": "-60079000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216653000, "cost_of_revenue": 73679000, "gross_profit": 142974000, "research_and_development": null, "selling_general_admin": 42853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61371000, "depreciation_amortisation": 6510000, "ebitda": 67881000, "interest_expense": 45421000, "interest_income": null, "other_non_operating": null, "pretax_income": 61371000, "tax_provision": 9533000, "effective_tax_rate": null, "net_income": 51838000, "net_income_continuing_ops": 51838000, "net_income_to_common": 51838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262849000, "short_term_investments": 2566969000, "net_receivables": 59677000, "inventory": null, "other_current_assets": null, "total_current_assets": 3040034000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 78524000, "goodwill_and_intangibles": 162765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9189778000, "total_assets": 12229812000, "short_term_debt": 157321000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10165954000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 688441000, "total_liabilities": 10854395000, "total_debt": 557321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866826000, "total_equity": 1375417000, "shares_outstanding": 44658000, "operating_cash_flow": 39502000, "stock_based_compensation": 1462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60079000, "dividends_paid": 13493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90872000, "free_cash_flow": 43488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61371000", "ebitda": "67881000", "netIncome": "51838000", "grossProfit": "142974000", "depreciation": "None", "totalRevenue": "216653000", "costOfRevenue": "73679000", "interestIncome": "200145000", "incomeBeforeTax": "61371000", "interestExpense": "45421000", "operatingIncome": "61371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9533000", "reportedCurrency": "USD", "netInterestIncome": "154724000", "nonInterestIncome": "None", "operatingExpenses": "81603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6510000", "sellingGeneralAndAdministrative": "42853000", "netIncomeFromContinuingOperations": "51838000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12229812000", "longTermDebt": "400000000", "shortTermDebt": "157321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78524000", "reportedCurrency": "USD", "retainedEarnings": "866826000", "totalLiabilities": "10854395000", "otherCurrentAssets": "150539000", "totalCurrentAssets": "3040034000", "currentLongTermDebt": "56530000", "longTermInvestments": "2939012000", "shortTermInvestments": "2566969000", "currentNetReceivables": "59677000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9189778000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123454000", "shortLongTermDebtTotal": "582002000", "totalShareholderEquity": "1375417000", "capitalLeaseObligations": "24681000", "otherCurrentLiabilities": "10008633000", "totalCurrentLiabilities": "10165954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "688441000", "cashAndShortTermInvestments": "262849000", "commonStockSharesOutstanding": "44658000", "intangibleAssetsExcludingGoodwill": "78524000", "cashAndCashEquivalentsAtCarryingValue": "262849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51837000", "profitLoss": "None", "dividendPayout": "13493000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39502000", "capitalExpenditures": "3986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90872000", "cashflowFromInvestment": "-60079000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 210330000, "cost_of_revenue": 64097000, "gross_profit": 146233000, "ebit": 65879000, "ebitda": 72196000, "pretax_income": 65879000, "tax_provision": 14078000, "net_income": 51801000, "net_income_to_common": 51801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851798000, "total_current_assets": 3547214000, "total_assets": 12231510000, "short_term_debt": 27463000, "long_term_debt": 455000000, "total_debt": 482463000, "total_liabilities": 10897057000, "total_equity": 1334453000, "shares_outstanding": 45033000, "goodwill_and_intangibles": 96559000 }, "cash_flow": { "operating_cash_flow": 35932000, "capital_expenditure": 4149000, "free_cash_flow": 40081000, "dividends_paid": 13571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308449, "ticker_id": 2981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65879000", "ebitda": "72196000", "netIncome": "51801000", "grossProfit": "146233000", "depreciation": "None", "totalRevenue": "210330000", "costOfRevenue": "64097000", "interestIncome": "194347000", "incomeBeforeTax": "65879000", "interestExpense": "42419000", "operatingIncome": "65879000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14078000", "reportedCurrency": "USD", "netInterestIncome": "151928000", "nonInterestIncome": "None", "operatingExpenses": "80354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6317000", "sellingGeneralAndAdministrative": "42590000", "netIncomeFromContinuingOperations": "51801000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12231510000", "longTermDebt": "455000000", "shortTermDebt": "27463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12318000", "reportedCurrency": "USD", "retainedEarnings": "833187000", "totalLiabilities": "10897057000", "otherCurrentAssets": "119766000", "totalCurrentAssets": "3547214000", "currentLongTermDebt": "1530000", "longTermInvestments": "2784634000", "shortTermInvestments": "2408874000", "currentNetReceivables": "166776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8684296000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119379000", "shortLongTermDebtTotal": "530810000", "totalShareholderEquity": "1334453000", "capitalLeaseObligations": "19354000", "otherCurrentLiabilities": "10144165000", "totalCurrentLiabilities": "10171628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725429000", "cashAndShortTermInvestments": "851798000", "commonStockSharesOutstanding": "45033000", "intangibleAssetsExcludingGoodwill": "12318000", "cashAndCashEquivalentsAtCarryingValue": "851798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51801000", "profitLoss": "None", "dividendPayout": "13571000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35932000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414122000", "cashflowFromInvestment": "-308856000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210330000, "cost_of_revenue": 64097000, "gross_profit": 146233000, "research_and_development": null, "selling_general_admin": 42590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65879000, "depreciation_amortisation": 6317000, "ebitda": 72196000, "interest_expense": 42419000, "interest_income": null, "other_non_operating": null, "pretax_income": 65879000, "tax_provision": 14078000, "effective_tax_rate": null, "net_income": 51801000, "net_income_continuing_ops": 51801000, "net_income_to_common": 51801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851798000, "short_term_investments": 2408874000, "net_receivables": 166776000, "inventory": null, "other_current_assets": null, "total_current_assets": 3547214000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 12318000, "goodwill_and_intangibles": 96559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8684296000, "total_assets": 12231510000, "short_term_debt": 27463000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10171628000, "long_term_debt": 455000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725429000, "total_liabilities": 10897057000, "total_debt": 482463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 833187000, "total_equity": 1334453000, "shares_outstanding": 45033000, "operating_cash_flow": 35932000, "stock_based_compensation": 1535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308856000, "dividends_paid": 13571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414122000, "free_cash_flow": 40081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65879000", "ebitda": "72196000", "netIncome": "51801000", "grossProfit": "146233000", "depreciation": "None", "totalRevenue": "210330000", "costOfRevenue": "64097000", "interestIncome": "194347000", "incomeBeforeTax": "65879000", "interestExpense": "42419000", "operatingIncome": "65879000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14078000", "reportedCurrency": "USD", "netInterestIncome": "151928000", "nonInterestIncome": "None", "operatingExpenses": "80354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6317000", "sellingGeneralAndAdministrative": "42590000", "netIncomeFromContinuingOperations": "51801000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "12231510000", "longTermDebt": "455000000", "shortTermDebt": "27463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12318000", "reportedCurrency": "USD", "retainedEarnings": "833187000", "totalLiabilities": "10897057000", "otherCurrentAssets": "119766000", "totalCurrentAssets": "3547214000", "currentLongTermDebt": "1530000", "longTermInvestments": "2784634000", "shortTermInvestments": "2408874000", "currentNetReceivables": "166776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8684296000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119379000", "shortLongTermDebtTotal": "530810000", "totalShareholderEquity": "1334453000", "capitalLeaseObligations": "19354000", "otherCurrentLiabilities": "10144165000", "totalCurrentLiabilities": "10171628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725429000", "cashAndShortTermInvestments": "851798000", "commonStockSharesOutstanding": "45033000", "intangibleAssetsExcludingGoodwill": "12318000", "cashAndCashEquivalentsAtCarryingValue": "851798000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51801000", "profitLoss": "None", "dividendPayout": "13571000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35932000", "capitalExpenditures": "4149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414122000", "cashflowFromInvestment": "-308856000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 206835000, "cost_of_revenue": 65839000, "gross_profit": 140996000, "ebit": 59448000, "ebitda": 65765000, "pretax_income": 59448000, "tax_provision": 13876000, "net_income": 45572000, "net_income_to_common": 45572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235000000, "total_current_assets": 2788698000, "total_assets": 11729257000, "short_term_debt": 642000, "long_term_debt": 255000000, "total_debt": 255642000, "total_liabilities": 10433896000, "total_equity": 1295361000, "shares_outstanding": 45509000, "goodwill_and_intangibles": 167029000 }, "cash_flow": { "operating_cash_flow": 83071000, "capital_expenditure": 4350000, "free_cash_flow": 87421000, "dividends_paid": 11453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308450, "ticker_id": 2981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59448000", "ebitda": "65765000", "netIncome": "45572000", "grossProfit": "140996000", "depreciation": "None", "totalRevenue": "206835000", "costOfRevenue": "65839000", "interestIncome": "189222000", "incomeBeforeTax": "59448000", "interestExpense": "40151000", "operatingIncome": "59448000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13876000", "reportedCurrency": "USD", "netInterestIncome": "149071000", "nonInterestIncome": "None", "operatingExpenses": "81548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6317000", "sellingGeneralAndAdministrative": "42698000", "netIncomeFromContinuingOperations": "45572000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11729257000", "longTermDebt": "255000000", "shortTermDebt": "642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82788000", "reportedCurrency": "USD", "retainedEarnings": "802024000", "totalLiabilities": "10433896000", "otherCurrentAssets": "68332000", "totalCurrentAssets": "2788698000", "currentLongTermDebt": "642000", "longTermInvestments": "2785965000", "shortTermInvestments": "2415337000", "currentNetReceivables": "70029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8940559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122240000", "shortLongTermDebtTotal": "276437000", "totalShareholderEquity": "1295361000", "capitalLeaseObligations": "20795000", "otherCurrentLiabilities": "9922969000", "totalCurrentLiabilities": "9923611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510285000", "cashAndShortTermInvestments": "235000000", "commonStockSharesOutstanding": "45509000", "intangibleAssetsExcludingGoodwill": "82788000", "cashAndCashEquivalentsAtCarryingValue": "235000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45572000", "profitLoss": "None", "dividendPayout": "11453000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83071000", "capitalExpenditures": "4350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133711000", "cashflowFromInvestment": "-97319000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206835000, "cost_of_revenue": 65839000, "gross_profit": 140996000, "research_and_development": null, "selling_general_admin": 42698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59448000, "depreciation_amortisation": 6317000, "ebitda": 65765000, "interest_expense": 40151000, "interest_income": null, "other_non_operating": null, "pretax_income": 59448000, "tax_provision": 13876000, "effective_tax_rate": null, "net_income": 45572000, "net_income_continuing_ops": 45572000, "net_income_to_common": 45572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235000000, "short_term_investments": 2415337000, "net_receivables": 70029000, "inventory": null, "other_current_assets": null, "total_current_assets": 2788698000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 82788000, "goodwill_and_intangibles": 167029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8940559000, "total_assets": 11729257000, "short_term_debt": 642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9923611000, "long_term_debt": 255000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510285000, "total_liabilities": 10433896000, "total_debt": 255642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 802024000, "total_equity": 1295361000, "shares_outstanding": 45509000, "operating_cash_flow": 83071000, "stock_based_compensation": 1615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97319000, "dividends_paid": 11453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133711000, "free_cash_flow": 87421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59448000", "ebitda": "65765000", "netIncome": "45572000", "grossProfit": "140996000", "depreciation": "None", "totalRevenue": "206835000", "costOfRevenue": "65839000", "interestIncome": "189222000", "incomeBeforeTax": "59448000", "interestExpense": "40151000", "operatingIncome": "59448000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13876000", "reportedCurrency": "USD", "netInterestIncome": "149071000", "nonInterestIncome": "None", "operatingExpenses": "81548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6317000", "sellingGeneralAndAdministrative": "42698000", "netIncomeFromContinuingOperations": "45572000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11729257000", "longTermDebt": "255000000", "shortTermDebt": "642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82788000", "reportedCurrency": "USD", "retainedEarnings": "802024000", "totalLiabilities": "10433896000", "otherCurrentAssets": "68332000", "totalCurrentAssets": "2788698000", "currentLongTermDebt": "642000", "longTermInvestments": "2785965000", "shortTermInvestments": "2415337000", "currentNetReceivables": "70029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8940559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122240000", "shortLongTermDebtTotal": "276437000", "totalShareholderEquity": "1295361000", "capitalLeaseObligations": "20795000", "otherCurrentLiabilities": "9922969000", "totalCurrentLiabilities": "9923611000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "510285000", "cashAndShortTermInvestments": "235000000", "commonStockSharesOutstanding": "45509000", "intangibleAssetsExcludingGoodwill": "82788000", "cashAndCashEquivalentsAtCarryingValue": "235000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45572000", "profitLoss": "None", "dividendPayout": "11453000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83071000", "capitalExpenditures": "4350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133711000", "cashflowFromInvestment": "-97319000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 210063000, "cost_of_revenue": 71215000, "gross_profit": 138848000, "ebit": 52787000, "ebitda": 59112000, "pretax_income": 52787000, "tax_provision": 2440000, "net_income": 50347000, "net_income_to_common": 50347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591137000, "total_current_assets": 3073102000, "total_assets": 11500734000, "short_term_debt": 75222000, "long_term_debt": 325952000, "total_debt": 401174000, "total_liabilities": 10246363000, "total_equity": 1254371000, "shares_outstanding": 46248000, "goodwill_and_intangibles": 169458000 }, "cash_flow": { "operating_cash_flow": 38278000, "capital_expenditure": 7271000, "free_cash_flow": 45549000, "dividends_paid": 11622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308451, "ticker_id": 2981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52787000", "ebitda": "59112000", "netIncome": "50347000", "grossProfit": "138848000", "depreciation": "None", "totalRevenue": "210063000", "costOfRevenue": "71215000", "interestIncome": "190163000", "incomeBeforeTax": "52787000", "interestExpense": "41025000", "operatingIncome": "52787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "149138000", "nonInterestIncome": "None", "operatingExpenses": "86061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6325000", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "50347000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11500734000", "longTermDebt": "325952000", "shortTermDebt": "75222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85217000", "reportedCurrency": "USD", "retainedEarnings": "771993000", "totalLiabilities": "10246363000", "otherCurrentAssets": "72093000", "totalCurrentAssets": "3073102000", "currentLongTermDebt": "270952000", "longTermInvestments": "2720277000", "shortTermInvestments": "2338205000", "currentNetReceivables": "71667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427632000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123709000", "shortLongTermDebtTotal": "422562000", "totalShareholderEquity": "1254371000", "capitalLeaseObligations": "21388000", "otherCurrentLiabilities": "9604786000", "totalCurrentLiabilities": "9680008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566355000", "cashAndShortTermInvestments": "591137000", "commonStockSharesOutstanding": "46248000", "intangibleAssetsExcludingGoodwill": "85217000", "cashAndCashEquivalentsAtCarryingValue": "591137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50347000", "profitLoss": "None", "dividendPayout": "11622000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38278000", "capitalExpenditures": "7271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79074000", "cashflowFromInvestment": "-206802000", "stockBasedCompensation": "2448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210063000, "cost_of_revenue": 71215000, "gross_profit": 138848000, "research_and_development": null, "selling_general_admin": 45596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52787000, "depreciation_amortisation": 6325000, "ebitda": 59112000, "interest_expense": 41025000, "interest_income": null, "other_non_operating": null, "pretax_income": 52787000, "tax_provision": 2440000, "effective_tax_rate": null, "net_income": 50347000, "net_income_continuing_ops": 50347000, "net_income_to_common": 50347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591137000, "short_term_investments": 2338205000, "net_receivables": 71667000, "inventory": null, "other_current_assets": null, "total_current_assets": 3073102000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 85217000, "goodwill_and_intangibles": 169458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8427632000, "total_assets": 11500734000, "short_term_debt": 75222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9680008000, "long_term_debt": 325952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566355000, "total_liabilities": 10246363000, "total_debt": 401174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771993000, "total_equity": 1254371000, "shares_outstanding": 46248000, "operating_cash_flow": 38278000, "stock_based_compensation": 2448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206802000, "dividends_paid": 11622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79074000, "free_cash_flow": 45549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52787000", "ebitda": "59112000", "netIncome": "50347000", "grossProfit": "138848000", "depreciation": "None", "totalRevenue": "210063000", "costOfRevenue": "71215000", "interestIncome": "190163000", "incomeBeforeTax": "52787000", "interestExpense": "41025000", "operatingIncome": "52787000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "149138000", "nonInterestIncome": "None", "operatingExpenses": "86061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6325000", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "50347000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11500734000", "longTermDebt": "325952000", "shortTermDebt": "75222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "85217000", "reportedCurrency": "USD", "retainedEarnings": "771993000", "totalLiabilities": "10246363000", "otherCurrentAssets": "72093000", "totalCurrentAssets": "3073102000", "currentLongTermDebt": "270952000", "longTermInvestments": "2720277000", "shortTermInvestments": "2338205000", "currentNetReceivables": "71667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8427632000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123709000", "shortLongTermDebtTotal": "422562000", "totalShareholderEquity": "1254371000", "capitalLeaseObligations": "21388000", "otherCurrentLiabilities": "9604786000", "totalCurrentLiabilities": "9680008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566355000", "cashAndShortTermInvestments": "591137000", "commonStockSharesOutstanding": "46248000", "intangibleAssetsExcludingGoodwill": "85217000", "cashAndCashEquivalentsAtCarryingValue": "591137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50347000", "profitLoss": "None", "dividendPayout": "11622000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38278000", "capitalExpenditures": "7271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79074000", "cashflowFromInvestment": "-206802000", "stockBasedCompensation": "2448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 204855000, "cost_of_revenue": 62514000, "gross_profit": 142341000, "ebit": 61784000, "ebitda": 68690000, "pretax_income": 61784000, "tax_provision": 14784000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680587000, "total_current_assets": 3079987000, "total_assets": 11461382000, "short_term_debt": 217152000, "long_term_debt": 270827000, "total_debt": 487979000, "total_liabilities": 10143250000, "total_equity": 1318132000, "shares_outstanding": 47000000, "goodwill_and_intangibles": 169013000 }, "cash_flow": { "operating_cash_flow": 58145000, "capital_expenditure": 23539000, "free_cash_flow": 81684000, "dividends_paid": 11726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308453, "ticker_id": 2981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61784000", "ebitda": "68690000", "netIncome": "47000000", "grossProfit": "142341000", "depreciation": "None", "totalRevenue": "204855000", "costOfRevenue": "62514000", "interestIncome": "189030000", "incomeBeforeTax": "61784000", "interestExpense": "41155000", "operatingIncome": "61784000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14784000", "reportedCurrency": "USD", "netInterestIncome": "147875000", "nonInterestIncome": "None", "operatingExpenses": "80557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6906000", "sellingGeneralAndAdministrative": "41289000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11461382000", "longTermDebt": "270827000", "shortTermDebt": "217152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84772000", "reportedCurrency": "USD", "retainedEarnings": "737815000", "totalLiabilities": "10143250000", "otherCurrentAssets": "98931000", "totalCurrentAssets": "3079987000", "currentLongTermDebt": "None", "longTermInvestments": "2608525000", "shortTermInvestments": "2230102000", "currentNetReceivables": "70367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8381395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125634000", "shortLongTermDebtTotal": "293431000", "totalShareholderEquity": "1318132000", "capitalLeaseObligations": "22604000", "otherCurrentLiabilities": "9608652000", "totalCurrentLiabilities": "9608652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534598000", "cashAndShortTermInvestments": "680587000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "84772000", "cashAndCashEquivalentsAtCarryingValue": "680587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "11726000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58145000", "capitalExpenditures": "23539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68723000", "cashflowFromInvestment": "-186710000", "stockBasedCompensation": "1592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204855000, "cost_of_revenue": 62514000, "gross_profit": 142341000, "research_and_development": null, "selling_general_admin": 41289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61784000, "depreciation_amortisation": 6906000, "ebitda": 68690000, "interest_expense": 41155000, "interest_income": null, "other_non_operating": null, "pretax_income": 61784000, "tax_provision": 14784000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680587000, "short_term_investments": 2230102000, "net_receivables": 70367000, "inventory": null, "other_current_assets": null, "total_current_assets": 3079987000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 84772000, "goodwill_and_intangibles": 169013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8381395000, "total_assets": 11461382000, "short_term_debt": 217152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9608652000, "long_term_debt": 270827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534598000, "total_liabilities": 10143250000, "total_debt": 487979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 737815000, "total_equity": 1318132000, "shares_outstanding": 47000000, "operating_cash_flow": 58145000, "stock_based_compensation": 1592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186710000, "dividends_paid": 11726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68723000, "free_cash_flow": 81684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61784000", "ebitda": "68690000", "netIncome": "47000000", "grossProfit": "142341000", "depreciation": "None", "totalRevenue": "204855000", "costOfRevenue": "62514000", "interestIncome": "189030000", "incomeBeforeTax": "61784000", "interestExpense": "41155000", "operatingIncome": "61784000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14784000", "reportedCurrency": "USD", "netInterestIncome": "147875000", "nonInterestIncome": "None", "operatingExpenses": "80557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6906000", "sellingGeneralAndAdministrative": "41289000", "netIncomeFromContinuingOperations": "47000000" }, "balance": { "goodwill": "84241000", "inventory": "None", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11461382000", "longTermDebt": "270827000", "shortTermDebt": "217152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84772000", "reportedCurrency": "USD", "retainedEarnings": "737815000", "totalLiabilities": "10143250000", "otherCurrentAssets": "98931000", "totalCurrentAssets": "3079987000", "currentLongTermDebt": "None", "longTermInvestments": "2608525000", "shortTermInvestments": "2230102000", "currentNetReceivables": "70367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8381395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125634000", "shortLongTermDebtTotal": "293431000", "totalShareholderEquity": "1318132000", "capitalLeaseObligations": "22604000", "otherCurrentLiabilities": "9608652000", "totalCurrentLiabilities": "9608652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534598000", "cashAndShortTermInvestments": "680587000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "84772000", "cashAndCashEquivalentsAtCarryingValue": "680587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "11726000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58145000", "capitalExpenditures": "23539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68723000", "cashflowFromInvestment": "-186710000", "stockBasedCompensation": "1592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 206557000, "cost_of_revenue": 55914000, "gross_profit": 150643000, "ebit": 71238000, "ebitda": 78052000, "pretax_income": 71260000, "tax_provision": 20129000, "net_income": 51131000, "net_income_to_common": 51131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740429000, "total_current_assets": 2998185000, "total_assets": 11259085000, "short_term_debt": 204093000, "long_term_debt": 200741000, "total_debt": 404834000, "total_liabilities": 10031383000, "total_equity": 1227702000, "shares_outstanding": 47131000, "goodwill_and_intangibles": 151768000 }, "cash_flow": { "operating_cash_flow": 95086000, "capital_expenditure": 4717000, "free_cash_flow": 99803000, "dividends_paid": 11913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308454, "ticker_id": 2981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71238000", "ebitda": "78052000", "netIncome": "51131000", "grossProfit": "150643000", "depreciation": "None", "totalRevenue": "206557000", "costOfRevenue": "55914000", "interestIncome": "187658000", "incomeBeforeTax": "71260000", "interestExpense": "40333000", "operatingIncome": "71260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20129000", "reportedCurrency": "USD", "netInterestIncome": "147325000", "nonInterestIncome": "None", "operatingExpenses": "79383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "41584000", "netIncomeFromContinuingOperations": "51131000" }, "balance": { "goodwill": "84241000", "inventory": "-899587000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11259085000", "longTermDebt": "200741000", "shortTermDebt": "204093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67527000", "reportedCurrency": "USD", "retainedEarnings": "706807000", "totalLiabilities": "10031383000", "otherCurrentAssets": "88481000", "totalCurrentAssets": "2998185000", "currentLongTermDebt": "None", "longTermInvestments": "2476017000", "shortTermInvestments": "2096306000", "currentNetReceivables": "72969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8260900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223346000", "totalShareholderEquity": "1227702000", "capitalLeaseObligations": "22605000", "otherCurrentLiabilities": "9605250000", "totalCurrentLiabilities": "9605250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426133000", "cashAndShortTermInvestments": "740429000", "commonStockSharesOutstanding": "47131000", "intangibleAssetsExcludingGoodwill": "67527000", "cashAndCashEquivalentsAtCarryingValue": "740429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51131000", "profitLoss": "None", "dividendPayout": "11913000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95086000", "capitalExpenditures": "4717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064000", "cashflowFromInvestment": "-105985000", "stockBasedCompensation": "1965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206557000, "cost_of_revenue": 55914000, "gross_profit": 150643000, "research_and_development": null, "selling_general_admin": 41584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71238000, "depreciation_amortisation": 6814000, "ebitda": 78052000, "interest_expense": 40333000, "interest_income": null, "other_non_operating": null, "pretax_income": 71260000, "tax_provision": 20129000, "effective_tax_rate": null, "net_income": 51131000, "net_income_continuing_ops": 51131000, "net_income_to_common": 51131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740429000, "short_term_investments": 2096306000, "net_receivables": 72969000, "inventory": -899587000, "other_current_assets": null, "total_current_assets": 2998185000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 67527000, "goodwill_and_intangibles": 151768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8260900000, "total_assets": 11259085000, "short_term_debt": 204093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9605250000, "long_term_debt": 200741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426133000, "total_liabilities": 10031383000, "total_debt": 404834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706807000, "total_equity": 1227702000, "shares_outstanding": 47131000, "operating_cash_flow": 95086000, "stock_based_compensation": 1965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105985000, "dividends_paid": 11913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3064000, "free_cash_flow": 99803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71238000", "ebitda": "78052000", "netIncome": "51131000", "grossProfit": "150643000", "depreciation": "None", "totalRevenue": "206557000", "costOfRevenue": "55914000", "interestIncome": "187658000", "incomeBeforeTax": "71260000", "interestExpense": "40333000", "operatingIncome": "71260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20129000", "reportedCurrency": "USD", "netInterestIncome": "147325000", "nonInterestIncome": "None", "operatingExpenses": "79383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "41584000", "netIncomeFromContinuingOperations": "51131000" }, "balance": { "goodwill": "84241000", "inventory": "-899587000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11259085000", "longTermDebt": "200741000", "shortTermDebt": "204093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "67527000", "reportedCurrency": "USD", "retainedEarnings": "706807000", "totalLiabilities": "10031383000", "otherCurrentAssets": "88481000", "totalCurrentAssets": "2998185000", "currentLongTermDebt": "None", "longTermInvestments": "2476017000", "shortTermInvestments": "2096306000", "currentNetReceivables": "72969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8260900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223346000", "totalShareholderEquity": "1227702000", "capitalLeaseObligations": "22605000", "otherCurrentLiabilities": "9605250000", "totalCurrentLiabilities": "9605250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "426133000", "cashAndShortTermInvestments": "740429000", "commonStockSharesOutstanding": "47131000", "intangibleAssetsExcludingGoodwill": "67527000", "cashAndCashEquivalentsAtCarryingValue": "740429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51131000", "profitLoss": "None", "dividendPayout": "11913000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95086000", "capitalExpenditures": "4717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064000", "cashflowFromInvestment": "-105985000", "stockBasedCompensation": "1965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 201298000, "cost_of_revenue": 54445000, "gross_profit": 146853000, "ebit": 67828000, "ebitda": 74592000, "pretax_income": 67917000, "tax_provision": 18225000, "net_income": 49692000, "net_income_to_common": 49692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754392000, "total_current_assets": 2786361000, "total_assets": 11159235000, "short_term_debt": 6212000, "long_term_debt": 200766000, "total_debt": 206978000, "total_liabilities": 9943582000, "total_equity": 1215653000, "shares_outstanding": 47343000, "goodwill_and_intangibles": 153010000 }, "cash_flow": { "operating_cash_flow": 60991000, "capital_expenditure": 6186000, "free_cash_flow": 67177000, "dividends_paid": 10385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308455, "ticker_id": 2981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67828000", "ebitda": "74592000", "netIncome": "49692000", "grossProfit": "146853000", "depreciation": "None", "totalRevenue": "201298000", "costOfRevenue": "54445000", "interestIncome": "183426000", "incomeBeforeTax": "67917000", "interestExpense": "39324000", "operatingIncome": "67917000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18225000", "reportedCurrency": "USD", "netInterestIncome": "144102000", "nonInterestIncome": "None", "operatingExpenses": "78936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6764000", "sellingGeneralAndAdministrative": "42771000", "netIncomeFromContinuingOperations": "49692000" }, "balance": { "goodwill": "84241000", "inventory": "-901898000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11159235000", "longTermDebt": "200766000", "shortTermDebt": "6212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68769000", "reportedCurrency": "USD", "retainedEarnings": "672455000", "totalLiabilities": "9943582000", "otherCurrentAssets": "62145000", "totalCurrentAssets": "2786361000", "currentLongTermDebt": "None", "longTermInvestments": "2482374000", "shortTermInvestments": "1897707000", "currentNetReceivables": "72117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8372874000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223969000", "totalShareholderEquity": "1215653000", "capitalLeaseObligations": "23969000", "otherCurrentLiabilities": "9548274000", "totalCurrentLiabilities": "9548274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395308000", "cashAndShortTermInvestments": "754392000", "commonStockSharesOutstanding": "47343000", "intangibleAssetsExcludingGoodwill": "68769000", "cashAndCashEquivalentsAtCarryingValue": "754392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49692000", "profitLoss": "None", "dividendPayout": "10385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60991000", "capitalExpenditures": "6186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218290000", "cashflowFromInvestment": "163518000", "stockBasedCompensation": "1165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201298000, "cost_of_revenue": 54445000, "gross_profit": 146853000, "research_and_development": null, "selling_general_admin": 42771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67828000, "depreciation_amortisation": 6764000, "ebitda": 74592000, "interest_expense": 39324000, "interest_income": null, "other_non_operating": null, "pretax_income": 67917000, "tax_provision": 18225000, "effective_tax_rate": null, "net_income": 49692000, "net_income_continuing_ops": 49692000, "net_income_to_common": 49692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754392000, "short_term_investments": 1897707000, "net_receivables": 72117000, "inventory": -901898000, "other_current_assets": null, "total_current_assets": 2786361000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 68769000, "goodwill_and_intangibles": 153010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8372874000, "total_assets": 11159235000, "short_term_debt": 6212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9548274000, "long_term_debt": 200766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395308000, "total_liabilities": 9943582000, "total_debt": 206978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 672455000, "total_equity": 1215653000, "shares_outstanding": 47343000, "operating_cash_flow": 60991000, "stock_based_compensation": 1165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163518000, "dividends_paid": 10385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218290000, "free_cash_flow": 67177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67828000", "ebitda": "74592000", "netIncome": "49692000", "grossProfit": "146853000", "depreciation": "None", "totalRevenue": "201298000", "costOfRevenue": "54445000", "interestIncome": "183426000", "incomeBeforeTax": "67917000", "interestExpense": "39324000", "operatingIncome": "67917000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18225000", "reportedCurrency": "USD", "netInterestIncome": "144102000", "nonInterestIncome": "None", "operatingExpenses": "78936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6764000", "sellingGeneralAndAdministrative": "42771000", "netIncomeFromContinuingOperations": "49692000" }, "balance": { "goodwill": "84241000", "inventory": "-901898000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11159235000", "longTermDebt": "200766000", "shortTermDebt": "6212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68769000", "reportedCurrency": "USD", "retainedEarnings": "672455000", "totalLiabilities": "9943582000", "otherCurrentAssets": "62145000", "totalCurrentAssets": "2786361000", "currentLongTermDebt": "None", "longTermInvestments": "2482374000", "shortTermInvestments": "1897707000", "currentNetReceivables": "72117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8372874000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223969000", "totalShareholderEquity": "1215653000", "capitalLeaseObligations": "23969000", "otherCurrentLiabilities": "9548274000", "totalCurrentLiabilities": "9548274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395308000", "cashAndShortTermInvestments": "754392000", "commonStockSharesOutstanding": "47343000", "intangibleAssetsExcludingGoodwill": "68769000", "cashAndCashEquivalentsAtCarryingValue": "754392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49692000", "profitLoss": "None", "dividendPayout": "10385000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60991000", "capitalExpenditures": "6186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218290000", "cashflowFromInvestment": "163518000", "stockBasedCompensation": "1165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 202905000, "cost_of_revenue": 52376000, "gross_profit": 150529000, "ebit": 68432000, "ebitda": 75254000, "pretax_income": 68432000, "tax_provision": 21835000, "net_income": 46597000, "net_income_to_common": 46597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748173000, "total_current_assets": 2981877000, "total_assets": 11344453000, "short_term_debt": 8298000, "long_term_debt": 200770000, "total_debt": 209068000, "total_liabilities": 10150973000, "total_equity": 1193480000, "shares_outstanding": 47386000, "goodwill_and_intangibles": 154455000 }, "cash_flow": { "operating_cash_flow": 107524000, "capital_expenditure": 6248000, "free_cash_flow": 113772000, "dividends_paid": 10548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308456, "ticker_id": 2981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68432000", "ebitda": "75254000", "netIncome": "46597000", "grossProfit": "150529000", "depreciation": "None", "totalRevenue": "202905000", "costOfRevenue": "52376000", "interestIncome": "176199000", "incomeBeforeTax": "68432000", "interestExpense": "32657000", "operatingIncome": "68432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21835000", "reportedCurrency": "USD", "netInterestIncome": "143542000", "nonInterestIncome": "None", "operatingExpenses": "82097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6822000", "sellingGeneralAndAdministrative": "44177000", "netIncomeFromContinuingOperations": "46597000" }, "balance": { "goodwill": "84241000", "inventory": "-893806000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11344453000", "longTermDebt": "200770000", "shortTermDebt": "8298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70214000", "reportedCurrency": "USD", "retainedEarnings": "639324000", "totalLiabilities": "10150973000", "otherCurrentAssets": "63040000", "totalCurrentAssets": "2981877000", "currentLongTermDebt": "None", "longTermInvestments": "2686770000", "shortTermInvestments": "2099264000", "currentNetReceivables": "71400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224799000", "totalShareholderEquity": "1193480000", "capitalLeaseObligations": "24029000", "otherCurrentLiabilities": "9762169000", "totalCurrentLiabilities": "9762169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388804000", "cashAndShortTermInvestments": "748173000", "commonStockSharesOutstanding": "47386000", "intangibleAssetsExcludingGoodwill": "70214000", "cashAndCashEquivalentsAtCarryingValue": "748173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46597000", "profitLoss": "None", "dividendPayout": "10548000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107524000", "capitalExpenditures": "6248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964207000", "cashflowFromInvestment": "-856257000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202905000, "cost_of_revenue": 52376000, "gross_profit": 150529000, "research_and_development": null, "selling_general_admin": 44177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68432000, "depreciation_amortisation": 6822000, "ebitda": 75254000, "interest_expense": 32657000, "interest_income": null, "other_non_operating": null, "pretax_income": 68432000, "tax_provision": 21835000, "effective_tax_rate": null, "net_income": 46597000, "net_income_continuing_ops": 46597000, "net_income_to_common": 46597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748173000, "short_term_investments": 2099264000, "net_receivables": 71400000, "inventory": -893806000, "other_current_assets": null, "total_current_assets": 2981877000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 70214000, "goodwill_and_intangibles": 154455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8362576000, "total_assets": 11344453000, "short_term_debt": 8298000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9762169000, "long_term_debt": 200770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388804000, "total_liabilities": 10150973000, "total_debt": 209068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 639324000, "total_equity": 1193480000, "shares_outstanding": 47386000, "operating_cash_flow": 107524000, "stock_based_compensation": 1278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -856257000, "dividends_paid": 10548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 964207000, "free_cash_flow": 113772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68432000", "ebitda": "75254000", "netIncome": "46597000", "grossProfit": "150529000", "depreciation": "None", "totalRevenue": "202905000", "costOfRevenue": "52376000", "interestIncome": "176199000", "incomeBeforeTax": "68432000", "interestExpense": "32657000", "operatingIncome": "68432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21835000", "reportedCurrency": "USD", "netInterestIncome": "143542000", "nonInterestIncome": "None", "operatingExpenses": "82097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6822000", "sellingGeneralAndAdministrative": "44177000", "netIncomeFromContinuingOperations": "46597000" }, "balance": { "goodwill": "84241000", "inventory": "-893806000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "11344453000", "longTermDebt": "200770000", "shortTermDebt": "8298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "70214000", "reportedCurrency": "USD", "retainedEarnings": "639324000", "totalLiabilities": "10150973000", "otherCurrentAssets": "63040000", "totalCurrentAssets": "2981877000", "currentLongTermDebt": "None", "longTermInvestments": "2686770000", "shortTermInvestments": "2099264000", "currentNetReceivables": "71400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8362576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224799000", "totalShareholderEquity": "1193480000", "capitalLeaseObligations": "24029000", "otherCurrentLiabilities": "9762169000", "totalCurrentLiabilities": "9762169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388804000", "cashAndShortTermInvestments": "748173000", "commonStockSharesOutstanding": "47386000", "intangibleAssetsExcludingGoodwill": "70214000", "cashAndCashEquivalentsAtCarryingValue": "748173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46597000", "profitLoss": "None", "dividendPayout": "10548000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107524000", "capitalExpenditures": "6248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "964207000", "cashflowFromInvestment": "-856257000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 184030000, "cost_of_revenue": 40351000, "gross_profit": 143679000, "ebit": 65922000, "ebitda": 72702000, "pretax_income": 65898000, "tax_provision": 21025000, "net_income": 44873000, "net_income_to_common": 44873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532699000, "total_current_assets": 2181265000, "total_assets": 10257138000, "short_term_debt": 150701000, "long_term_debt": 300774000, "total_debt": 451475000, "total_liabilities": 9161675000, "total_equity": 1095463000, "shares_outstanding": 48251000, "goodwill_and_intangibles": 157261000 }, "cash_flow": { "operating_cash_flow": 88790000, "capital_expenditure": 3953000, "free_cash_flow": 92743000, "dividends_paid": 10359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308458, "ticker_id": 2981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65922000", "ebitda": "72702000", "netIncome": "44873000", "grossProfit": "143679000", "depreciation": "None", "totalRevenue": "184030000", "costOfRevenue": "40351000", "interestIncome": "165708000", "incomeBeforeTax": "65898000", "interestExpense": "23921000", "operatingIncome": "65898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21025000", "reportedCurrency": "USD", "netInterestIncome": "141787000", "nonInterestIncome": "None", "operatingExpenses": "77781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6780000", "sellingGeneralAndAdministrative": "40528000", "netIncomeFromContinuingOperations": "44873000" }, "balance": { "goodwill": "84241000", "inventory": "-713097000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "10257138000", "longTermDebt": "300774000", "shortTermDebt": "150701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73020000", "reportedCurrency": "USD", "retainedEarnings": "607466000", "totalLiabilities": "9161675000", "otherCurrentAssets": "67545000", "totalCurrentAssets": "2181265000", "currentLongTermDebt": "None", "longTermInvestments": "2074474000", "shortTermInvestments": "1513153000", "currentNetReceivables": "67868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075873000", "currentAccountsPayable": "8541553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123051000", "shortLongTermDebtTotal": "473744000", "totalShareholderEquity": "1095463000", "capitalLeaseObligations": "22269000", "otherCurrentLiabilities": "8541553000", "totalCurrentLiabilities": "8692254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469421000", "cashAndShortTermInvestments": "532699000", "commonStockSharesOutstanding": "48251000", "intangibleAssetsExcludingGoodwill": "73020000", "cashAndCashEquivalentsAtCarryingValue": "532699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44873000", "profitLoss": "None", "dividendPayout": "10359000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88790000", "capitalExpenditures": "3953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217602000", "cashflowFromInvestment": "-572666000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184030000, "cost_of_revenue": 40351000, "gross_profit": 143679000, "research_and_development": null, "selling_general_admin": 40528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65922000, "depreciation_amortisation": 6780000, "ebitda": 72702000, "interest_expense": 23921000, "interest_income": null, "other_non_operating": null, "pretax_income": 65898000, "tax_provision": 21025000, "effective_tax_rate": null, "net_income": 44873000, "net_income_continuing_ops": 44873000, "net_income_to_common": 44873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532699000, "short_term_investments": 1513153000, "net_receivables": 67868000, "inventory": -713097000, "other_current_assets": null, "total_current_assets": 2181265000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 73020000, "goodwill_and_intangibles": 157261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8075873000, "total_assets": 10257138000, "short_term_debt": 150701000, "accounts_payable": 8541553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8692254000, "long_term_debt": 300774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469421000, "total_liabilities": 9161675000, "total_debt": 451475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607466000, "total_equity": 1095463000, "shares_outstanding": 48251000, "operating_cash_flow": 88790000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572666000, "dividends_paid": 10359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217602000, "free_cash_flow": 92743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65922000", "ebitda": "72702000", "netIncome": "44873000", "grossProfit": "143679000", "depreciation": "None", "totalRevenue": "184030000", "costOfRevenue": "40351000", "interestIncome": "165708000", "incomeBeforeTax": "65898000", "interestExpense": "23921000", "operatingIncome": "65898000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21025000", "reportedCurrency": "USD", "netInterestIncome": "141787000", "nonInterestIncome": "None", "operatingExpenses": "77781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6780000", "sellingGeneralAndAdministrative": "40528000", "netIncomeFromContinuingOperations": "44873000" }, "balance": { "goodwill": "84241000", "inventory": "-713097000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "10257138000", "longTermDebt": "300774000", "shortTermDebt": "150701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "73020000", "reportedCurrency": "USD", "retainedEarnings": "607466000", "totalLiabilities": "9161675000", "otherCurrentAssets": "67545000", "totalCurrentAssets": "2181265000", "currentLongTermDebt": "None", "longTermInvestments": "2074474000", "shortTermInvestments": "1513153000", "currentNetReceivables": "67868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075873000", "currentAccountsPayable": "8541553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123051000", "shortLongTermDebtTotal": "473744000", "totalShareholderEquity": "1095463000", "capitalLeaseObligations": "22269000", "otherCurrentLiabilities": "8541553000", "totalCurrentLiabilities": "8692254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469421000", "cashAndShortTermInvestments": "532699000", "commonStockSharesOutstanding": "48251000", "intangibleAssetsExcludingGoodwill": "73020000", "cashAndCashEquivalentsAtCarryingValue": "532699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44873000", "profitLoss": "None", "dividendPayout": "10359000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88790000", "capitalExpenditures": "3953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217602000", "cashflowFromInvestment": "-572666000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "income_statement": { "revenue": 175933000, "cost_of_revenue": 33388000, "gross_profit": 142545000, "ebit": 66025000, "ebitda": 72892000, "pretax_income": 65785000, "tax_provision": 21612000, "net_income": 44173000, "net_income_to_common": 44173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798973000, "total_current_assets": 2072521000, "total_assets": 10031547000, "short_term_debt": 30322000, "long_term_debt": 226507000, "total_debt": 256829000, "total_liabilities": 8931796000, "total_equity": 1099751000, "shares_outstanding": 47490000, "goodwill_and_intangibles": 158350000 }, "cash_flow": { "operating_cash_flow": 47143000, "capital_expenditure": 4538000, "free_cash_flow": 51681000, "dividends_paid": 10532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308459, "ticker_id": 2981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:48.560505+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66025000", "ebitda": "72892000", "netIncome": "44173000", "grossProfit": "142545000", "depreciation": "None", "totalRevenue": "175933000", "costOfRevenue": "33388000", "interestIncome": "157988000", "incomeBeforeTax": "65785000", "interestExpense": "18344000", "operatingIncome": "65785000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21612000", "reportedCurrency": "USD", "netInterestIncome": "139644000", "nonInterestIncome": "None", "operatingExpenses": "76760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "40530000", "netIncomeFromContinuingOperations": "44173000" }, "balance": { "goodwill": "84241000", "inventory": "-976039000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "10031547000", "longTermDebt": "226507000", "shortTermDebt": "30322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74109000", "reportedCurrency": "USD", "retainedEarnings": "577042000", "totalLiabilities": "8931796000", "otherCurrentAssets": "68346000", "totalCurrentAssets": "2072521000", "currentLongTermDebt": "None", "longTermInvestments": "30309000", "shortTermInvestments": "1141845000", "currentNetReceivables": "63357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7959026000", "currentAccountsPayable": "107287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104166000", "shortLongTermDebtTotal": "250538000", "totalShareholderEquity": "1099751000", "capitalLeaseObligations": "24031000", "otherCurrentLiabilities": "8538026000", "totalCurrentLiabilities": "8538026000", "otherNonCurrentLiabilities": "250538000", "totalNonCurrentLiabilities": "393770000", "cashAndShortTermInvestments": "798973000", "commonStockSharesOutstanding": "47490000", "intangibleAssetsExcludingGoodwill": "74109000", "cashAndCashEquivalentsAtCarryingValue": "798973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44173000", "profitLoss": "None", "dividendPayout": "10532000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47143000", "capitalExpenditures": "4538000", "changeInReceivables": "-1254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49720000", "cashflowFromInvestment": "-45944000", "stockBasedCompensation": "1403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175933000, "cost_of_revenue": 33388000, "gross_profit": 142545000, "research_and_development": null, "selling_general_admin": 40530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66025000, "depreciation_amortisation": 6867000, "ebitda": 72892000, "interest_expense": 18344000, "interest_income": null, "other_non_operating": null, "pretax_income": 65785000, "tax_provision": 21612000, "effective_tax_rate": null, "net_income": 44173000, "net_income_continuing_ops": 44173000, "net_income_to_common": 44173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798973000, "short_term_investments": 1141845000, "net_receivables": 63357000, "inventory": -976039000, "other_current_assets": null, "total_current_assets": 2072521000, "net_ppe": null, "goodwill": 84241000, "intangible_assets": 74109000, "goodwill_and_intangibles": 158350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7959026000, "total_assets": 10031547000, "short_term_debt": 30322000, "accounts_payable": 107287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8538026000, "long_term_debt": 226507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393770000, "total_liabilities": 8931796000, "total_debt": 256829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577042000, "total_equity": 1099751000, "shares_outstanding": 47490000, "operating_cash_flow": 47143000, "stock_based_compensation": 1403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45944000, "dividends_paid": 10532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49720000, "free_cash_flow": 51681000, "net_change_in_cash": -48521000 }, "raw_data": { "income": { "ebit": "66025000", "ebitda": "72892000", "netIncome": "44173000", "grossProfit": "142545000", "depreciation": "None", "totalRevenue": "175933000", "costOfRevenue": "33388000", "interestIncome": "157988000", "incomeBeforeTax": "65785000", "interestExpense": "18344000", "operatingIncome": "65785000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21612000", "reportedCurrency": "USD", "netInterestIncome": "139644000", "nonInterestIncome": "None", "operatingExpenses": "76760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6867000", "sellingGeneralAndAdministrative": "40530000", "netIncomeFromContinuingOperations": "44173000" }, "balance": { "goodwill": "84241000", "inventory": "-976039000", "commonStock": "59885000", "currentDebt": "None", "investments": "None", "totalAssets": "10031547000", "longTermDebt": "226507000", "shortTermDebt": "30322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74109000", "reportedCurrency": "USD", "retainedEarnings": "577042000", "totalLiabilities": "8931796000", "otherCurrentAssets": "68346000", "totalCurrentAssets": "2072521000", "currentLongTermDebt": "None", "longTermInvestments": "30309000", "shortTermInvestments": "1141845000", "currentNetReceivables": "63357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7959026000", "currentAccountsPayable": "107287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104166000", "shortLongTermDebtTotal": "250538000", "totalShareholderEquity": "1099751000", "capitalLeaseObligations": "24031000", "otherCurrentLiabilities": "8538026000", "totalCurrentLiabilities": "8538026000", "otherNonCurrentLiabilities": "250538000", "totalNonCurrentLiabilities": "393770000", "cashAndShortTermInvestments": "798973000", "commonStockSharesOutstanding": "47490000", "intangibleAssetsExcludingGoodwill": "74109000", "cashAndCashEquivalentsAtCarryingValue": "798973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44173000", "profitLoss": "None", "dividendPayout": "10532000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47143000", "capitalExpenditures": "4538000", "changeInReceivables": "-1254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49720000", "cashflowFromInvestment": "-45944000", "stockBasedCompensation": "1403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }