{ "ticker": { "uuid": "028fd9ee-2c32-4417-bd76-12cd4aeab0b9", "symbol": "ACNB", "name": "ACNB Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/028fd9ee-2c32-4417-bd76-12cd4aeab0b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/028fd9ee-2c32-4417-bd76-12cd4aeab0b9/" }, "ticker_metadata": { "id": 4598, "uuid": "028fd9ee-2c32-4417-bd76-12cd4aeab0b9", "symbol": "ACNB", "name": "ACNB Corporation", "asset_type": "equity", "market_cap": 555535000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "ACNB Corporation, a financial holding company, provides banking, insurance and financial services to individual, commercial and government clients in the United States. The company is headquartered in Gettysburg, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "028fd9ee-2c32-4417-bd76-12cd4aeab0b9", "symbol": "ACNB", "name": "ACNB Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/028fd9ee-2c32-4417-bd76-12cd4aeab0b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/028fd9ee-2c32-4417-bd76-12cd4aeab0b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.82, "quality": 0.83, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 54.88, "market_cap": 568898702.4, "pe_ratio": 11.1492, "earnings_yield": 0.0897, "ebitda_to_ev": 0.0936, "shareholder_yield": 0.0263, "roe": 0.1199, "piotroski_f_score": 5, "momentum_12_1": 0.2928, "volatility_252d": 0.2216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.775654+00:00", "batch_id": "" }, "size": { "price_close": 54.88, "market_cap": 568898702.4, "market_cap_usd": 568898702.4, "enterprise_value": 754478702.4, "shares_outstanding": 10366230, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1492, "pb_ratio": 1.3371, "ptbv_ratio": 1.675, "ps_ratio": 2.8775, "pcf_ratio": 7.2902, "pfcf_ratio": 7.064, "ev_ebitda": 10.6845, "ev_ebit": 11.7399, "ev_sales": 3.8162, "ev_fcf": 9.3683, "earnings_yield": 0.0897, "fcf_yield": 0.1067, "price_to_sales": 2.8775, "price_to_book": 1.3371, "price_to_cashflow": 7.2902, "ebitda_to_ev": 0.0936, "sales_yield": 0.262 }, "yield": { "dividend_yield": 0.0263, "buyback_yield": 0, "shareholder_yield": 0.0263, "debt_paydown_yield": null, "total_yield": 0.0263 }, "quality": { "gross_margin": 0.7983, "operating_margin": 0.3251, "net_margin": 0.2581, "ebitda_margin": 0.3572, "fcf_margin": 0.4074, "roe": 0.1199, "roa": 0.0156, "roic": 0.0835, "roc_greenblatt": null, "asset_turnover": 0.0605, "cash_conversion": 1.5783, "accruals_ratio": -0.0083, "sbc_to_revenue": 0.0082, "piotroski_f_score": 5, "altman_z_score": -0.5633, "earnings_stability_5y": 0.5125, "revenue_stability_5y": 0.2315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0483, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.6852, "net_debt_to_ebitda": 2.6281, "debt_to_assets": 0.0854, "interest_coverage": 1.5814, "current_ratio": 0.0418, "quick_ratio": 0.036, "net_debt": 185580000, "local_beta": 0, "volatility_252d": 0.2216, "volatility_60d": 0.4952, "max_drawdown_12m": -0.1216, "risk_adjusted_momentum": 1.321 }, "growth": { "revenue_growth_1y": 0.3727, "revenue_growth_3y_cagr": 0.1626, "revenue_growth_5y_cagr": 0.1009, "eps_growth_1y": 1.057, "eps_growth_3y_cagr": 0.012, "eps_growth_5y_cagr": 0.1503, "fcf_growth_1y": 1.6462, "book_value_growth_1y": 0.1489, "revenue_growth": 0.3727, "earnings_growth": 1.057 }, "momentum": { "price_return_1m": 0.0428, "price_return_3m": 0.1554, "price_return_6m": 0.1248, "price_return_9m": 0.241, "price_return_12m": 0.3481, "price_return_12m_ex1m": 0.2928, "momentum_6m": 0.1248, "momentum_12m": 0.3481, "momentum_12_1": 0.2928, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3659, "relative_strength": 0.1902 }, "raw_ttm": { "revenue_ttm": 197703000, "gross_profit_ttm": 157822000, "ebit_ttm": 64266000, "ebitda_ttm": 70614000, "net_income_ttm": 51026000, "eps_diluted_ttm": 4.9223, "operating_cash_flow_ttm": 78036000, "capital_expenditure_ttm": 2499000, "fcf_ttm": 80535000, "dividends_paid_ttm": 14938000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40639000, "cash_and_equivalents": 93635000, "total_current_assets": 109732000, "total_current_liabilities": 2624649000, "net_ppe": null, "total_assets": 3269864000, "total_debt": 279215000, "total_equity": 425476000, "net_working_capital": -2544724000, "book_value_per_share": 41.0444, "retained_earnings": 267066000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 339648000, "tangible_book_per_share": 32.7649 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 33, "rank_ptbv": 36, "rank_ps": 62, "rank_pcf": 30, "rank_ev_ebitda": 43, "rank_ev_ebit": 47, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 36, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 11, "rank_fcf_margin": 20, "rank_piotroski": 47, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 35 }, "composites": { "value_composite": 18, "quality_composite": 17, "momentum_composite": 23, "growth_composite": 3, "yield_composite": 20, "svqf_composite": 12, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.825, "os_score": 0.94, "value_percentile": 0.82, "quality_percentile": 0.83, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 34, "ticker_id": 4598, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.775654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.88, "market_cap": 568898702.4, "market_cap_usd": 568898702.4, "enterprise_value": 754478702.4, "shares_outstanding": 10366230, "fx_rate_to_usd": null, "pe_ratio": 11.14919262, "pb_ratio": 1.33708764, "ptbv_ratio": 1.67496556, "ps_ratio": 2.87754208, "pcf_ratio": 7.2902084, "pfcf_ratio": 7.06399332, "ev_ebitda": 10.68454842, "ev_ebit": 11.73993562, "ev_sales": 3.81622283, "ev_fcf": 9.36833305, "earnings_yield": 0.08969259, "fcf_yield": 0.10674258, "dividend_yield": 0.02625775, "buyback_yield": 0, "shareholder_yield": 0.02625775, "debt_paydown_yield": null, "total_yield": 0.02625775, "gross_margin": 0.79827823, "operating_margin": 0.32506335, "net_margin": 0.25809421, "ebitda_margin": 0.35717212, "fcf_margin": 0.40735345, "roe": 0.11992686, "roa": 0.01560493, "roic": 0.08350462, "roc_greenblatt": null, "asset_turnover": 0.06046215, "cash_conversion": 1.57831302, "accruals_ratio": -0.00826028, "sbc_to_revenue": 0.00821434, "debt_to_equity": 6.68519023, "net_debt_to_ebitda": 2.62809075, "debt_to_assets": 0.0853904, "interest_coverage": 1.58138734, "current_ratio": 0.04180826, "quick_ratio": 0.03603415, "net_debt": 185580000, "revenue_growth_1y": 0.37267059, "revenue_growth_3y_cagr": 0.16257405, "revenue_growth_5y_cagr": 0.10086644, "eps_growth_1y": 1.05700234, "eps_growth_3y_cagr": 0.01196742, "eps_growth_5y_cagr": 0.1503361, "fcf_growth_1y": 1.64621805, "book_value_growth_1y": 0.14887378, "piotroski_f_score": 5, "altman_z_score": -0.56327387, "earnings_stability_5y": 0.512473, "revenue_stability_5y": 0.231468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04284837, "price_return_3m": 0.15536842, "price_return_6m": 0.12477225, "price_return_9m": 0.24097759, "price_return_12m": 0.34814789, "price_return_12m_ex1m": 0.29275542, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36585706, "relative_strength": 0.19020684, "local_beta": 0, "volatility_252d": 0.221612, "volatility_60d": 0.495237, "max_drawdown_12m": -0.1216362, "revenue_ttm": 197703000, "gross_profit_ttm": 157822000, "ebit_ttm": 64266000, "ebitda_ttm": 70614000, "net_income_ttm": 51026000, "eps_diluted_ttm": 4.92232953, "operating_cash_flow_ttm": 78036000, "capital_expenditure_ttm": 2499000, "fcf_ttm": 80535000, "dividends_paid_ttm": 14938000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40639000, "cash_and_equivalents": 93635000, "total_current_assets": 109732000, "total_current_liabilities": 2624649000, "net_ppe": null, "total_assets": 3269864000, "total_debt": 279215000, "total_equity": 425476000, "net_working_capital": -2544724000, "book_value_per_share": 41.04442985, "retained_earnings": 267066000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 339648000, "tangible_book_per_share": 32.7648528, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 33, "rank_ptbv": 36, "rank_ps": 62, "rank_pcf": 30, "rank_ev_ebitda": 43, "rank_ev_ebit": 47, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 36, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 11, "rank_fcf_margin": 20, "rank_piotroski": 47, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 35, "value_composite": 18, "quality_composite": 17, "momentum_composite": 23, "growth_composite": 3, "yield_composite": 20, "svqf_composite": 12, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.88, "os": 0.94, "value": 0.82, "quality": 0.83, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.1492, "earnings_yield": 0.0897, "shareholder_yield": 0.0263, "roe": 0.1199, "momentum_12_1": 0.2928, "complete_fields": { "id": 34, "ticker_id": 4598, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.775654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.88, "market_cap": 568898702.4, "market_cap_usd": 568898702.4, "enterprise_value": 754478702.4, "shares_outstanding": 10366230, "fx_rate_to_usd": null, "pe_ratio": 11.14919262, "pb_ratio": 1.33708764, "ptbv_ratio": 1.67496556, "ps_ratio": 2.87754208, "pcf_ratio": 7.2902084, "pfcf_ratio": 7.06399332, "ev_ebitda": 10.68454842, "ev_ebit": 11.73993562, "ev_sales": 3.81622283, "ev_fcf": 9.36833305, "earnings_yield": 0.08969259, "fcf_yield": 0.10674258, "dividend_yield": 0.02625775, "buyback_yield": 0, "shareholder_yield": 0.02625775, "debt_paydown_yield": null, "total_yield": 0.02625775, "gross_margin": 0.79827823, "operating_margin": 0.32506335, "net_margin": 0.25809421, "ebitda_margin": 0.35717212, "fcf_margin": 0.40735345, "roe": 0.11992686, "roa": 0.01560493, "roic": 0.08350462, "roc_greenblatt": null, "asset_turnover": 0.06046215, "cash_conversion": 1.57831302, "accruals_ratio": -0.00826028, "sbc_to_revenue": 0.00821434, "debt_to_equity": 6.68519023, "net_debt_to_ebitda": 2.62809075, "debt_to_assets": 0.0853904, "interest_coverage": 1.58138734, "current_ratio": 0.04180826, "quick_ratio": 0.03603415, "net_debt": 185580000, "revenue_growth_1y": 0.37267059, "revenue_growth_3y_cagr": 0.16257405, "revenue_growth_5y_cagr": 0.10086644, "eps_growth_1y": 1.05700234, "eps_growth_3y_cagr": 0.01196742, "eps_growth_5y_cagr": 0.1503361, "fcf_growth_1y": 1.64621805, "book_value_growth_1y": 0.14887378, "piotroski_f_score": 5, "altman_z_score": -0.56327387, "earnings_stability_5y": 0.512473, "revenue_stability_5y": 0.231468, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04284837, "price_return_3m": 0.15536842, "price_return_6m": 0.12477225, "price_return_9m": 0.24097759, "price_return_12m": 0.34814789, "price_return_12m_ex1m": 0.29275542, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36585706, "relative_strength": 0.19020684, "local_beta": 0, "volatility_252d": 0.221612, "volatility_60d": 0.495237, "max_drawdown_12m": -0.1216362, "revenue_ttm": 197703000, "gross_profit_ttm": 157822000, "ebit_ttm": 64266000, "ebitda_ttm": 70614000, "net_income_ttm": 51026000, "eps_diluted_ttm": 4.92232953, "operating_cash_flow_ttm": 78036000, "capital_expenditure_ttm": 2499000, "fcf_ttm": 80535000, "dividends_paid_ttm": 14938000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40639000, "cash_and_equivalents": 93635000, "total_current_assets": 109732000, "total_current_liabilities": 2624649000, "net_ppe": null, "total_assets": 3269864000, "total_debt": 279215000, "total_equity": 425476000, "net_working_capital": -2544724000, "book_value_per_share": 41.04442985, "retained_earnings": 267066000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 339648000, "tangible_book_per_share": 32.7648528, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 33, "rank_ptbv": 36, "rank_ps": 62, "rank_pcf": 30, "rank_ev_ebitda": 43, "rank_ev_ebit": 47, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 36, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 11, "rank_fcf_margin": 20, "rank_piotroski": 47, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 35, "value_composite": 18, "quality_composite": 17, "momentum_composite": 23, "growth_composite": 3, "yield_composite": 20, "svqf_composite": 12, "vc1_composite": 21, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 170385000, "cost_of_revenue": 44852000, "gross_profit": 125533000, "ebit": 46454000, "ebitda": 53191000, "pretax_income": 46454000, "tax_provision": 9403000, "net_income": 37051000, "net_income_to_common": 37051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20611000, "total_current_assets": 20611000, "total_assets": 3228126000, "short_term_debt": 64739999, "long_term_debt": 255376000, "total_debt": 320115999, "total_liabilities": 2808152000, "total_equity": 419974000, "shares_outstanding": 10290148, "goodwill_and_intangibles": 86884000 }, "cash_flow": { "operating_cash_flow": 53643000, "capital_expenditure": 1076000, "free_cash_flow": 54719000, "dividends_paid": 14382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7224, "ticker_id": 4598, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46454000", "ebitda": "53191000", "netIncome": "37051000", "grossProfit": "125533000", "depreciation": "None", "totalRevenue": "170385000", "costOfRevenue": "44852000", "interestIncome": "161913000", "incomeBeforeTax": "46454000", "interestExpense": "40122000", "operatingIncome": "46454000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9403000", "reportedCurrency": "USD", "netInterestIncome": "121791000", "nonInterestIncome": "None", "operatingExpenses": "79079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6737000", "sellingGeneralAndAdministrative": "67433000", "netIncomeFromContinuingOperations": "37051000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27564000", "currentDebt": "None", "investments": "None", "totalAssets": "3228126000", "longTermDebt": "255376000", "shortTermDebt": "64739999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22435000", "reportedCurrency": "USD", "retainedEarnings": "257293000", "totalLiabilities": "2808152000", "otherCurrentAssets": "65941999", "totalCurrentAssets": "20611000", "currentLongTermDebt": "45000000", "longTermInvestments": "531882000", "shortTermInvestments": "3072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207515000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329018000", "totalShareholderEquity": "419974000", "capitalLeaseObligations": "4451000", "otherCurrentLiabilities": "1663283000", "totalCurrentLiabilities": "64739999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743412000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "10290148", "intangibleAssetsExcludingGoodwill": "22435000", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37051000", "profitLoss": "None", "dividendPayout": "14382000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53643000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99904000", "cashflowFromInvestment": "64647000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170385000, "cost_of_revenue": 44852000, "gross_profit": 125533000, "research_and_development": null, "selling_general_admin": 67433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46454000, "depreciation_amortisation": 6737000, "ebitda": 53191000, "interest_expense": 40122000, "interest_income": null, "other_non_operating": null, "pretax_income": 46454000, "tax_provision": 9403000, "effective_tax_rate": null, "net_income": 37051000, "net_income_continuing_ops": 37051000, "net_income_to_common": 37051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20611000, "short_term_investments": 3072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20611000, "net_ppe": null, "goodwill": 64449000, "intangible_assets": 22435000, "goodwill_and_intangibles": 86884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3207515000, "total_assets": 3228126000, "short_term_debt": 64739999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64739999, "long_term_debt": 255376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743412000, "total_liabilities": 2808152000, "total_debt": 320115999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257293000, "total_equity": 419974000, "shares_outstanding": 10290148, "operating_cash_flow": 53643000, "stock_based_compensation": 1411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64647000, "dividends_paid": 14382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99904000, "free_cash_flow": 54719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46454000", "ebitda": "53191000", "netIncome": "37051000", "grossProfit": "125533000", "depreciation": "None", "totalRevenue": "170385000", "costOfRevenue": "44852000", "interestIncome": "161913000", "incomeBeforeTax": "46454000", "interestExpense": "40122000", "operatingIncome": "46454000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9403000", "reportedCurrency": "USD", "netInterestIncome": "121791000", "nonInterestIncome": "None", "operatingExpenses": "79079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6737000", "sellingGeneralAndAdministrative": "67433000", "netIncomeFromContinuingOperations": "37051000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27564000", "currentDebt": "None", "investments": "None", "totalAssets": "3228126000", "longTermDebt": "255376000", "shortTermDebt": "64739999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22435000", "reportedCurrency": "USD", "retainedEarnings": "257293000", "totalLiabilities": "2808152000", "otherCurrentAssets": "65941999", "totalCurrentAssets": "20611000", "currentLongTermDebt": "45000000", "longTermInvestments": "531882000", "shortTermInvestments": "3072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207515000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329018000", "totalShareholderEquity": "419974000", "capitalLeaseObligations": "4451000", "otherCurrentLiabilities": "1663283000", "totalCurrentLiabilities": "64739999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743412000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "10290148", "intangibleAssetsExcludingGoodwill": "22435000", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37051000", "profitLoss": "None", "dividendPayout": "14382000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53643000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99904000", "cashflowFromInvestment": "64647000", "stockBasedCompensation": "1411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 132195000, "cost_of_revenue": 21091000, "gross_profit": 111104000, "ebit": 40419000, "ebitda": 43452000, "pretax_income": 40419000, "tax_provision": 8573000, "net_income": 31846000, "net_income_to_common": 31846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47262000, "total_current_assets": 64854000, "total_assets": 2394830000, "short_term_debt": 15826000, "long_term_debt": 255333000, "total_debt": 271159000, "total_liabilities": 2091557000, "total_equity": 303273000, "shares_outstanding": 8537000, "goodwill_and_intangibles": 52023000 }, "cash_flow": { "operating_cash_flow": 39782000, "capital_expenditure": 960000, "free_cash_flow": 40742000, "dividends_paid": 10713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7229, "ticker_id": 4598, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40419000", "ebitda": "43452000", "netIncome": "31846000", "grossProfit": "111104000", "depreciation": "None", "totalRevenue": "132195000", "costOfRevenue": "21091000", "interestIncome": "106495000", "incomeBeforeTax": "40419000", "interestExpense": "23854000", "operatingIncome": "40419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8573000", "reportedCurrency": "USD", "netInterestIncome": "82641000", "nonInterestIncome": "None", "operatingExpenses": "70685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3033000", "sellingGeneralAndAdministrative": "44354000", "netIncomeFromContinuingOperations": "31846000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22357000", "currentDebt": "None", "investments": "None", "totalAssets": "2394830000", "longTermDebt": "255333000", "shortTermDebt": "15826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7838000", "reportedCurrency": "USD", "retainedEarnings": "234624000", "totalLiabilities": "2091557000", "otherCurrentAssets": "None", "totalCurrentAssets": "64854000", "currentLongTermDebt": "15826000", "longTermInvestments": "460349000", "shortTermInvestments": "17592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329976000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273923000", "totalShareholderEquity": "303273000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "1792501000", "totalCurrentLiabilities": "1808327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283230000", "cashAndShortTermInvestments": "47262000", "commonStockSharesOutstanding": "8537000", "intangibleAssetsExcludingGoodwill": "7838000", "cashAndCashEquivalentsAtCarryingValue": "47262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31846000", "profitLoss": "None", "dividendPayout": "10713000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39782000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60906000", "cashflowFromInvestment": "2428000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132195000, "cost_of_revenue": 21091000, "gross_profit": 111104000, "research_and_development": null, "selling_general_admin": 44354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40419000, "depreciation_amortisation": 3033000, "ebitda": 43452000, "interest_expense": 23854000, "interest_income": null, "other_non_operating": null, "pretax_income": 40419000, "tax_provision": 8573000, "effective_tax_rate": null, "net_income": 31846000, "net_income_continuing_ops": 31846000, "net_income_to_common": 31846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47262000, "short_term_investments": 17592000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64854000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 7838000, "goodwill_and_intangibles": 52023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2329976000, "total_assets": 2394830000, "short_term_debt": 15826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1808327000, "long_term_debt": 255333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283230000, "total_liabilities": 2091557000, "total_debt": 271159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234624000, "total_equity": 303273000, "shares_outstanding": 8537000, "operating_cash_flow": 39782000, "stock_based_compensation": 1263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2428000, "dividends_paid": 10713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60906000, "free_cash_flow": 40742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40419000", "ebitda": "43452000", "netIncome": "31846000", "grossProfit": "111104000", "depreciation": "None", "totalRevenue": "132195000", "costOfRevenue": "21091000", "interestIncome": "106495000", "incomeBeforeTax": "40419000", "interestExpense": "23854000", "operatingIncome": "40419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8573000", "reportedCurrency": "USD", "netInterestIncome": "82641000", "nonInterestIncome": "None", "operatingExpenses": "70685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3033000", "sellingGeneralAndAdministrative": "44354000", "netIncomeFromContinuingOperations": "31846000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22357000", "currentDebt": "None", "investments": "None", "totalAssets": "2394830000", "longTermDebt": "255333000", "shortTermDebt": "15826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7838000", "reportedCurrency": "USD", "retainedEarnings": "234624000", "totalLiabilities": "2091557000", "otherCurrentAssets": "None", "totalCurrentAssets": "64854000", "currentLongTermDebt": "15826000", "longTermInvestments": "460349000", "shortTermInvestments": "17592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329976000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273923000", "totalShareholderEquity": "303273000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "1792501000", "totalCurrentLiabilities": "1808327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283230000", "cashAndShortTermInvestments": "47262000", "commonStockSharesOutstanding": "8537000", "intangibleAssetsExcludingGoodwill": "7838000", "cashAndCashEquivalentsAtCarryingValue": "47262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31846000", "profitLoss": "None", "dividendPayout": "10713000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39782000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60906000", "cashflowFromInvestment": "2428000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 114748000, "cost_of_revenue": 9164000, "gross_profit": 105584000, "ebit": 39849000, "ebitda": 43211000, "pretax_income": 39849000, "tax_provision": 8161000, "net_income": 31688000, "net_income_to_common": 31688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65958000, "total_current_assets": 517651000, "total_assets": 2418847000, "short_term_debt": 56882000, "long_term_debt": 195292000, "total_debt": 252174000, "total_liabilities": 2141386000, "total_equity": 277461000, "shares_outstanding": 8536125, "goodwill_and_intangibles": 53267000 }, "cash_flow": { "operating_cash_flow": 40602000, "capital_expenditure": 1168000, "free_cash_flow": 41770000, "dividends_paid": 9702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7234, "ticker_id": 4598, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39849000", "ebitda": "43211000", "netIncome": "31688000", "grossProfit": "105584000", "depreciation": "None", "totalRevenue": "114748000", "costOfRevenue": "9164000", "interestIncome": "96309000", "incomeBeforeTax": "39849000", "interestExpense": "8320000", "operatingIncome": "39849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8161000", "reportedCurrency": "USD", "netInterestIncome": "87989000", "nonInterestIncome": "None", "operatingExpenses": "65735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "42319000", "netIncomeFromContinuingOperations": "31688000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22231000", "currentDebt": "None", "investments": "None", "totalAssets": "2418847000", "longTermDebt": "195292000", "shortTermDebt": "56882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9082000", "reportedCurrency": "USD", "retainedEarnings": "213491000", "totalLiabilities": "2141386000", "otherCurrentAssets": "66425000", "totalCurrentAssets": "517651000", "currentLongTermDebt": "26882000", "longTermInvestments": "518224000", "shortTermInvestments": "451693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254789000", "totalShareholderEquity": "277461000", "capitalLeaseObligations": "2615000", "otherCurrentLiabilities": "1861813000", "totalCurrentLiabilities": "1918695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222691000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "8536125", "intangibleAssetsExcludingGoodwill": "9082000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31688000", "profitLoss": "None", "dividendPayout": "9702000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40602000", "capitalExpenditures": "1168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158242000", "cashflowFromInvestment": "15437000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114748000, "cost_of_revenue": 9164000, "gross_profit": 105584000, "research_and_development": null, "selling_general_admin": 42319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39849000, "depreciation_amortisation": 3362000, "ebitda": 43211000, "interest_expense": 8320000, "interest_income": null, "other_non_operating": null, "pretax_income": 39849000, "tax_provision": 8161000, "effective_tax_rate": null, "net_income": 31688000, "net_income_continuing_ops": 31688000, "net_income_to_common": 31688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65958000, "short_term_investments": 451693000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517651000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 9082000, "goodwill_and_intangibles": 53267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901196000, "total_assets": 2418847000, "short_term_debt": 56882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1918695000, "long_term_debt": 195292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222691000, "total_liabilities": 2141386000, "total_debt": 252174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213491000, "total_equity": 277461000, "shares_outstanding": 8536125, "operating_cash_flow": 40602000, "stock_based_compensation": 1004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15437000, "dividends_paid": 9702000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158242000, "free_cash_flow": 41770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39849000", "ebitda": "43211000", "netIncome": "31688000", "grossProfit": "105584000", "depreciation": "None", "totalRevenue": "114748000", "costOfRevenue": "9164000", "interestIncome": "96309000", "incomeBeforeTax": "39849000", "interestExpense": "8320000", "operatingIncome": "39849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8161000", "reportedCurrency": "USD", "netInterestIncome": "87989000", "nonInterestIncome": "None", "operatingExpenses": "65735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "42319000", "netIncomeFromContinuingOperations": "31688000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22231000", "currentDebt": "None", "investments": "None", "totalAssets": "2418847000", "longTermDebt": "195292000", "shortTermDebt": "56882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9082000", "reportedCurrency": "USD", "retainedEarnings": "213491000", "totalLiabilities": "2141386000", "otherCurrentAssets": "66425000", "totalCurrentAssets": "517651000", "currentLongTermDebt": "26882000", "longTermInvestments": "518224000", "shortTermInvestments": "451693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254789000", "totalShareholderEquity": "277461000", "capitalLeaseObligations": "2615000", "otherCurrentLiabilities": "1861813000", "totalCurrentLiabilities": "1918695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222691000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "8536125", "intangibleAssetsExcludingGoodwill": "9082000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31688000", "profitLoss": "None", "dividendPayout": "9702000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40602000", "capitalExpenditures": "1168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158242000", "cashflowFromInvestment": "15437000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9702000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 108435000, "cost_of_revenue": 3624000, "gross_profit": 104811000, "ebit": 44951000, "ebitda": 48747000, "pretax_income": 44951000, "tax_provision": 9199000, "net_income": 35752000, "net_income_to_common": 35752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168161000, "total_current_assets": 721715000, "total_assets": 2525507000, "short_term_debt": 45116000, "long_term_debt": 21000000, "total_debt": 66116000, "total_liabilities": 2280465000, "total_equity": 245042000, "shares_outstanding": 8623012, "goodwill_and_intangibles": 54517000 }, "cash_flow": { "operating_cash_flow": 39201000, "capital_expenditure": 1811000, "free_cash_flow": 41012000, "dividends_paid": 9117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7239, "ticker_id": 4598, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44951000", "ebitda": "48747000", "netIncome": "35752000", "grossProfit": "104811000", "depreciation": "None", "totalRevenue": "108435000", "costOfRevenue": "3624000", "interestIncome": "87049000", "incomeBeforeTax": "44951000", "interestExpense": "3624000", "operatingIncome": "44951000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9199000", "reportedCurrency": "USD", "netInterestIncome": "83425000", "nonInterestIncome": "None", "operatingExpenses": "59860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3796000", "sellingGeneralAndAdministrative": "37107000", "netIncomeFromContinuingOperations": "35752000" }, "balance": { "goodwill": "44185000", "inventory": "474000", "commonStock": "22086000", "currentDebt": "None", "investments": "None", "totalAssets": "2525507000", "longTermDebt": "21000000", "shortTermDebt": "45116000", "treasuryStock": "-8927000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10332000", "reportedCurrency": "USD", "retainedEarnings": "193873000", "totalLiabilities": "2280465000", "otherCurrentAssets": "172028000", "totalCurrentAssets": "721715000", "currentLongTermDebt": "0", "longTermInvestments": "553554000", "shortTermInvestments": "553554000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706111000", "currentAccountsPayable": "2198975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3393000", "shortLongTermDebtTotal": "66116000", "totalShareholderEquity": "245042000", "capitalLeaseObligations": "3162000", "otherCurrentLiabilities": "2198975000", "totalCurrentLiabilities": "45116000", "otherNonCurrentLiabilities": "18536000", "totalNonCurrentLiabilities": "2235349000", "cashAndShortTermInvestments": "168161000", "commonStockSharesOutstanding": "8623012", "intangibleAssetsExcludingGoodwill": "10332000", "cashAndCashEquivalentsAtCarryingValue": "168161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35752000", "profitLoss": "None", "dividendPayout": "9117000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39201000", "capitalExpenditures": "1811000", "changeInReceivables": "-1395000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249448000", "cashflowFromInvestment": "-331723000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-541970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108435000, "cost_of_revenue": 3624000, "gross_profit": 104811000, "research_and_development": null, "selling_general_admin": 37107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44951000, "depreciation_amortisation": 3796000, "ebitda": 48747000, "interest_expense": 3624000, "interest_income": null, "other_non_operating": null, "pretax_income": 44951000, "tax_provision": 9199000, "effective_tax_rate": null, "net_income": 35752000, "net_income_continuing_ops": 35752000, "net_income_to_common": 35752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168161000, "short_term_investments": 553554000, "net_receivables": null, "inventory": 474000, "other_current_assets": null, "total_current_assets": 721715000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 10332000, "goodwill_and_intangibles": 54517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706111000, "total_assets": 2525507000, "short_term_debt": 45116000, "accounts_payable": 2198975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45116000, "long_term_debt": 21000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2235349000, "total_liabilities": 2280465000, "total_debt": 66116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193873000, "total_equity": 245042000, "shares_outstanding": 8623012, "operating_cash_flow": 39201000, "stock_based_compensation": 729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331723000, "dividends_paid": 9117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249448000, "free_cash_flow": 41012000, "net_change_in_cash": -541970000 }, "raw_data": { "income": { "ebit": "44951000", "ebitda": "48747000", "netIncome": "35752000", "grossProfit": "104811000", "depreciation": "None", "totalRevenue": "108435000", "costOfRevenue": "3624000", "interestIncome": "87049000", "incomeBeforeTax": "44951000", "interestExpense": "3624000", "operatingIncome": "44951000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9199000", "reportedCurrency": "USD", "netInterestIncome": "83425000", "nonInterestIncome": "None", "operatingExpenses": "59860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3796000", "sellingGeneralAndAdministrative": "37107000", "netIncomeFromContinuingOperations": "35752000" }, "balance": { "goodwill": "44185000", "inventory": "474000", "commonStock": "22086000", "currentDebt": "None", "investments": "None", "totalAssets": "2525507000", "longTermDebt": "21000000", "shortTermDebt": "45116000", "treasuryStock": "-8927000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10332000", "reportedCurrency": "USD", "retainedEarnings": "193873000", "totalLiabilities": "2280465000", "otherCurrentAssets": "172028000", "totalCurrentAssets": "721715000", "currentLongTermDebt": "0", "longTermInvestments": "553554000", "shortTermInvestments": "553554000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706111000", "currentAccountsPayable": "2198975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3393000", "shortLongTermDebtTotal": "66116000", "totalShareholderEquity": "245042000", "capitalLeaseObligations": "3162000", "otherCurrentLiabilities": "2198975000", "totalCurrentLiabilities": "45116000", "otherNonCurrentLiabilities": "18536000", "totalNonCurrentLiabilities": "2235349000", "cashAndShortTermInvestments": "168161000", "commonStockSharesOutstanding": "8623012", "intangibleAssetsExcludingGoodwill": "10332000", "cashAndCashEquivalentsAtCarryingValue": "168161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35752000", "profitLoss": "None", "dividendPayout": "9117000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39201000", "capitalExpenditures": "1811000", "changeInReceivables": "-1395000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249448000", "cashflowFromInvestment": "-331723000", "stockBasedCompensation": "729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-541970000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 100935000, "cost_of_revenue": 6965000, "gross_profit": 93970000, "ebit": 35019000, "ebitda": 38460000, "pretax_income": 35019000, "tax_provision": 7185000, "net_income": 27834000, "net_income_to_common": 27834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710131000, "total_current_assets": 1147229000, "total_assets": 2786987000, "short_term_debt": 38472000, "long_term_debt": 34700000, "total_debt": 73172000, "total_liabilities": 37970000, "total_equity": 2749017000, "shares_outstanding": 8714926, "goodwill_and_intangibles": 48209000 }, "cash_flow": { "operating_cash_flow": 42126000, "capital_expenditure": 1576000, "free_cash_flow": 43702000, "dividends_paid": 8968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7244, "ticker_id": 4598, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35019000", "ebitda": "38460000", "netIncome": "27834000", "grossProfit": "93970000", "depreciation": "None", "totalRevenue": "100935000", "costOfRevenue": "6965000", "interestIncome": "78159000", "incomeBeforeTax": "35019000", "interestExpense": "6915000", "operatingIncome": "35019000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7185000", "reportedCurrency": "USD", "netInterestIncome": "71244000", "nonInterestIncome": "None", "operatingExpenses": "58951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3441000", "sellingGeneralAndAdministrative": "37776000", "netIncomeFromContinuingOperations": "27834000" }, "balance": { "goodwill": "42108000", "inventory": "None", "commonStock": "21978000", "currentDebt": "None", "investments": "None", "totalAssets": "2786987000", "longTermDebt": "34700000", "shortTermDebt": "38472000", "treasuryStock": "-2245000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6101000", "reportedCurrency": "USD", "retainedEarnings": "167238000", "totalLiabilities": "37970000", "otherCurrentAssets": "711224000", "totalCurrentAssets": "1147229000", "currentLongTermDebt": "None", "longTermInvestments": "437098000", "shortTermInvestments": "437098000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529874000", "currentAccountsPayable": "2426389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1093000", "shortLongTermDebtTotal": "73172000", "totalShareholderEquity": "2749017000", "capitalLeaseObligations": "3270000", "otherCurrentLiabilities": "2426389000", "totalCurrentLiabilities": "38472000", "otherNonCurrentLiabilities": "18582000", "totalNonCurrentLiabilities": "37970000", "cashAndShortTermInvestments": "710131000", "commonStockSharesOutstanding": "8714926", "intangibleAssetsExcludingGoodwill": "6101000", "cashAndCashEquivalentsAtCarryingValue": "710131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27834000", "profitLoss": "None", "dividendPayout": "8968000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42126000", "capitalExpenditures": "1576000", "changeInReceivables": "1430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "208132000", "cashflowFromInvestment": "60521000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "310779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100935000, "cost_of_revenue": 6965000, "gross_profit": 93970000, "research_and_development": null, "selling_general_admin": 37776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35019000, "depreciation_amortisation": 3441000, "ebitda": 38460000, "interest_expense": 6915000, "interest_income": null, "other_non_operating": null, "pretax_income": 35019000, "tax_provision": 7185000, "effective_tax_rate": null, "net_income": 27834000, "net_income_continuing_ops": 27834000, "net_income_to_common": 27834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710131000, "short_term_investments": 437098000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1147229000, "net_ppe": null, "goodwill": 42108000, "intangible_assets": 6101000, "goodwill_and_intangibles": 48209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529874000, "total_assets": 2786987000, "short_term_debt": 38472000, "accounts_payable": 2426389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38472000, "long_term_debt": 34700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37970000, "total_liabilities": 37970000, "total_debt": 73172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167238000, "total_equity": 2749017000, "shares_outstanding": 8714926, "operating_cash_flow": 42126000, "stock_based_compensation": 362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60521000, "dividends_paid": 8968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208132000, "free_cash_flow": 43702000, "net_change_in_cash": 310779000 }, "raw_data": { "income": { "ebit": "35019000", "ebitda": "38460000", "netIncome": "27834000", "grossProfit": "93970000", "depreciation": "None", "totalRevenue": "100935000", "costOfRevenue": "6965000", "interestIncome": "78159000", "incomeBeforeTax": "35019000", "interestExpense": "6915000", "operatingIncome": "35019000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7185000", "reportedCurrency": "USD", "netInterestIncome": "71244000", "nonInterestIncome": "None", "operatingExpenses": "58951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3441000", "sellingGeneralAndAdministrative": "37776000", "netIncomeFromContinuingOperations": "27834000" }, "balance": { "goodwill": "42108000", "inventory": "None", "commonStock": "21978000", "currentDebt": "None", "investments": "None", "totalAssets": "2786987000", "longTermDebt": "34700000", "shortTermDebt": "38472000", "treasuryStock": "-2245000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6101000", "reportedCurrency": "USD", "retainedEarnings": "167238000", "totalLiabilities": "37970000", "otherCurrentAssets": "711224000", "totalCurrentAssets": "1147229000", "currentLongTermDebt": "None", "longTermInvestments": "437098000", "shortTermInvestments": "437098000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529874000", "currentAccountsPayable": "2426389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1093000", "shortLongTermDebtTotal": "73172000", "totalShareholderEquity": "2749017000", "capitalLeaseObligations": "3270000", "otherCurrentLiabilities": "2426389000", "totalCurrentLiabilities": "38472000", "otherNonCurrentLiabilities": "18582000", "totalNonCurrentLiabilities": "37970000", "cashAndShortTermInvestments": "710131000", "commonStockSharesOutstanding": "8714926", "intangibleAssetsExcludingGoodwill": "6101000", "cashAndCashEquivalentsAtCarryingValue": "710131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27834000", "profitLoss": "None", "dividendPayout": "8968000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42126000", "capitalExpenditures": "1576000", "changeInReceivables": "1430000", "changeInExchangeRate": "None", "cashflowFromFinancing": "208132000", "cashflowFromInvestment": "60521000", "stockBasedCompensation": "362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "310779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 105380000, "cost_of_revenue": 21362000, "gross_profit": 84018000, "ebit": 22702000, "ebitda": 26353000, "pretax_income": 22702000, "tax_provision": 4308000, "net_income": 18394000, "net_income_to_common": 18394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399352000, "total_current_assets": 737070000, "total_assets": 2555362000, "short_term_debt": 41602000, "long_term_debt": 53745000, "total_debt": 95347000, "total_liabilities": 56883000, "total_equity": 2498479000, "shares_outstanding": 8638654, "goodwill_and_intangibles": 49373000 }, "cash_flow": { "operating_cash_flow": 25470000, "capital_expenditure": 1048000, "free_cash_flow": 26518000, "dividends_paid": 8685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7249, "ticker_id": 4598, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22702000", "ebitda": "26353000", "netIncome": "18394000", "grossProfit": "84018000", "depreciation": "None", "totalRevenue": "105380000", "costOfRevenue": "21362000", "interestIncome": "85290000", "incomeBeforeTax": "22702000", "interestExpense": "12222000", "operatingIncome": "22702000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4308000", "reportedCurrency": "USD", "netInterestIncome": "73068000", "nonInterestIncome": "None", "operatingExpenses": "61316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3651000", "sellingGeneralAndAdministrative": "36639000", "netIncomeFromContinuingOperations": "18394000" }, "balance": { "goodwill": "42108000", "inventory": "None", "commonStock": "21918000", "currentDebt": "None", "investments": "None", "totalAssets": "2555362000", "longTermDebt": "53745000", "shortTermDebt": "41602000", "treasuryStock": "-728000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7265000", "reportedCurrency": "USD", "retainedEarnings": "148372000", "totalLiabilities": "56883000", "otherCurrentAssets": "399352000", "totalCurrentAssets": "737070000", "currentLongTermDebt": "None", "longTermInvestments": "1977984000", "shortTermInvestments": "337718000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437093000", "currentAccountsPayable": "2185525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33013000", "shortLongTermDebtTotal": "95347000", "totalShareholderEquity": "2498479000", "capitalLeaseObligations": "3138000", "otherCurrentLiabilities": "38464000", "totalCurrentLiabilities": "41602000", "otherNonCurrentLiabilities": "19656000", "totalNonCurrentLiabilities": "56883000", "cashAndShortTermInvestments": "399352000", "commonStockSharesOutstanding": "8638654", "intangibleAssetsExcludingGoodwill": "7265000", "cashAndCashEquivalentsAtCarryingValue": "399352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18394000", "profitLoss": "None", "dividendPayout": "8685000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25470000", "capitalExpenditures": "1048000", "changeInReceivables": "-1624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "374374000", "cashflowFromInvestment": "-114848000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "284996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105380000, "cost_of_revenue": 21362000, "gross_profit": 84018000, "research_and_development": null, "selling_general_admin": 36639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22702000, "depreciation_amortisation": 3651000, "ebitda": 26353000, "interest_expense": 12222000, "interest_income": null, "other_non_operating": null, "pretax_income": 22702000, "tax_provision": 4308000, "effective_tax_rate": null, "net_income": 18394000, "net_income_continuing_ops": 18394000, "net_income_to_common": 18394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399352000, "short_term_investments": 337718000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 737070000, "net_ppe": null, "goodwill": 42108000, "intangible_assets": 7265000, "goodwill_and_intangibles": 49373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437093000, "total_assets": 2555362000, "short_term_debt": 41602000, "accounts_payable": 2185525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41602000, "long_term_debt": 53745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56883000, "total_liabilities": 56883000, "total_debt": 95347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148372000, "total_equity": 2498479000, "shares_outstanding": 8638654, "operating_cash_flow": 25470000, "stock_based_compensation": 428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114848000, "dividends_paid": 8685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374374000, "free_cash_flow": 26518000, "net_change_in_cash": 284996000 }, "raw_data": { "income": { "ebit": "22702000", "ebitda": "26353000", "netIncome": "18394000", "grossProfit": "84018000", "depreciation": "None", "totalRevenue": "105380000", "costOfRevenue": "21362000", "interestIncome": "85290000", "incomeBeforeTax": "22702000", "interestExpense": "12222000", "operatingIncome": "22702000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4308000", "reportedCurrency": "USD", "netInterestIncome": "73068000", "nonInterestIncome": "None", "operatingExpenses": "61316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3651000", "sellingGeneralAndAdministrative": "36639000", "netIncomeFromContinuingOperations": "18394000" }, "balance": { "goodwill": "42108000", "inventory": "None", "commonStock": "21918000", "currentDebt": "None", "investments": "None", "totalAssets": "2555362000", "longTermDebt": "53745000", "shortTermDebt": "41602000", "treasuryStock": "-728000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7265000", "reportedCurrency": "USD", "retainedEarnings": "148372000", "totalLiabilities": "56883000", "otherCurrentAssets": "399352000", "totalCurrentAssets": "737070000", "currentLongTermDebt": "None", "longTermInvestments": "1977984000", "shortTermInvestments": "337718000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437093000", "currentAccountsPayable": "2185525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33013000", "shortLongTermDebtTotal": "95347000", "totalShareholderEquity": "2498479000", "capitalLeaseObligations": "3138000", "otherCurrentLiabilities": "38464000", "totalCurrentLiabilities": "41602000", "otherNonCurrentLiabilities": "19656000", "totalNonCurrentLiabilities": "56883000", "cashAndShortTermInvestments": "399352000", "commonStockSharesOutstanding": "8638654", "intangibleAssetsExcludingGoodwill": "7265000", "cashAndCashEquivalentsAtCarryingValue": "399352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18394000", "profitLoss": "None", "dividendPayout": "8685000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25470000", "capitalExpenditures": "1048000", "changeInReceivables": "-1624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "374374000", "cashflowFromInvestment": "-114848000", "stockBasedCompensation": "428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "284996000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 87727000, "cost_of_revenue": 10740000, "gross_profit": 76987000, "ebit": 29366000, "ebitda": 32062000, "pretax_income": 29366000, "tax_provision": 5645000, "net_income": 23721000, "net_income_to_common": 23721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114356000, "total_current_assets": 305193000, "total_assets": 1720253000, "short_term_debt": 34185000, "long_term_debt": 65546000, "total_debt": 99731000, "total_liabilities": 1530737000, "total_equity": 189516000, "shares_outstanding": 7062000, "goodwill_and_intangibles": 24007000 }, "cash_flow": { "operating_cash_flow": 25723000, "capital_expenditure": 1424000, "free_cash_flow": 27147000, "dividends_paid": 6920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7254, "ticker_id": 4598, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29366000", "ebitda": "32062000", "netIncome": "23721000", "grossProfit": "76987000", "depreciation": "None", "totalRevenue": "87727000", "costOfRevenue": "10740000", "interestIncome": "69230000", "incomeBeforeTax": "29366000", "interestExpense": "10140000", "operatingIncome": "29366000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5645000", "reportedCurrency": "USD", "netInterestIncome": "59090000", "nonInterestIncome": "None", "operatingExpenses": "47621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2696000", "sellingGeneralAndAdministrative": "29981000", "netIncomeFromContinuingOperations": "23721000" }, "balance": { "goodwill": "19580000", "inventory": "364000", "commonStock": "17855000", "currentDebt": "None", "investments": "None", "totalAssets": "1720253000", "longTermDebt": "65546000", "shortTermDebt": "34185000", "treasuryStock": "-728000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4427000", "reportedCurrency": "USD", "retainedEarnings": "138663000", "totalLiabilities": "1530737000", "otherCurrentAssets": "114720000", "totalCurrentAssets": "305193000", "currentLongTermDebt": "750000", "longTermInvestments": "213683000", "shortTermInvestments": "190837000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415060000", "currentAccountsPayable": "1412260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29226000", "shortLongTermDebtTotal": "103983000", "totalShareholderEquity": "189516000", "capitalLeaseObligations": "3502000", "otherCurrentLiabilities": "1412260000", "totalCurrentLiabilities": "1446445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84292000", "cashAndShortTermInvestments": "114356000", "commonStockSharesOutstanding": "7062000", "intangibleAssetsExcludingGoodwill": "4427000", "cashAndCashEquivalentsAtCarryingValue": "114356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23721000", "profitLoss": "None", "dividendPayout": "6920000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25723000", "capitalExpenditures": "1424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39707000", "cashflowFromInvestment": "8021000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87727000, "cost_of_revenue": 10740000, "gross_profit": 76987000, "research_and_development": null, "selling_general_admin": 29981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29366000, "depreciation_amortisation": 2696000, "ebitda": 32062000, "interest_expense": 10140000, "interest_income": null, "other_non_operating": null, "pretax_income": 29366000, "tax_provision": 5645000, "effective_tax_rate": null, "net_income": 23721000, "net_income_continuing_ops": 23721000, "net_income_to_common": 23721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114356000, "short_term_investments": 190837000, "net_receivables": null, "inventory": 364000, "other_current_assets": null, "total_current_assets": 305193000, "net_ppe": null, "goodwill": 19580000, "intangible_assets": 4427000, "goodwill_and_intangibles": 24007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415060000, "total_assets": 1720253000, "short_term_debt": 34185000, "accounts_payable": 1412260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446445000, "long_term_debt": 65546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84292000, "total_liabilities": 1530737000, "total_debt": 99731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138663000, "total_equity": 189516000, "shares_outstanding": 7062000, "operating_cash_flow": 25723000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8021000, "dividends_paid": 6920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39707000, "free_cash_flow": 27147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29366000", "ebitda": "32062000", "netIncome": "23721000", "grossProfit": "76987000", "depreciation": "None", "totalRevenue": "87727000", "costOfRevenue": "10740000", "interestIncome": "69230000", "incomeBeforeTax": "29366000", "interestExpense": "10140000", "operatingIncome": "29366000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5645000", "reportedCurrency": "USD", "netInterestIncome": "59090000", "nonInterestIncome": "None", "operatingExpenses": "47621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2696000", "sellingGeneralAndAdministrative": "29981000", "netIncomeFromContinuingOperations": "23721000" }, "balance": { "goodwill": "19580000", "inventory": "364000", "commonStock": "17855000", "currentDebt": "None", "investments": "None", "totalAssets": "1720253000", "longTermDebt": "65546000", "shortTermDebt": "34185000", "treasuryStock": "-728000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4427000", "reportedCurrency": "USD", "retainedEarnings": "138663000", "totalLiabilities": "1530737000", "otherCurrentAssets": "114720000", "totalCurrentAssets": "305193000", "currentLongTermDebt": "750000", "longTermInvestments": "213683000", "shortTermInvestments": "190837000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415060000", "currentAccountsPayable": "1412260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29226000", "shortLongTermDebtTotal": "103983000", "totalShareholderEquity": "189516000", "capitalLeaseObligations": "3502000", "otherCurrentLiabilities": "1412260000", "totalCurrentLiabilities": "1446445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84292000", "cashAndShortTermInvestments": "114356000", "commonStockSharesOutstanding": "7062000", "intangibleAssetsExcludingGoodwill": "4427000", "cashAndCashEquivalentsAtCarryingValue": "114356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23721000", "profitLoss": "None", "dividendPayout": "6920000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25723000", "capitalExpenditures": "1424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39707000", "cashflowFromInvestment": "8021000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "892000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 80442000, "cost_of_revenue": 9019000, "gross_profit": 71423000, "ebit": 26720000, "ebitda": 29573000, "pretax_income": 26720000, "tax_provision": 4972000, "net_income": 21748000, "net_income_to_common": 21748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40905000, "total_current_assets": 202635000, "total_assets": 1647724000, "short_term_debt": 34648000, "long_term_debt": 83516000, "total_debt": 118164000, "total_liabilities": 1479587000, "total_equity": 168137000, "shares_outstanding": 7035818, "goodwill_and_intangibles": 23987000 }, "cash_flow": { "operating_cash_flow": 29544000, "capital_expenditure": 1743000, "free_cash_flow": 31287000, "dividends_paid": 6261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7259, "ticker_id": 4598, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26720000", "ebitda": "29573000", "netIncome": "21748000", "grossProfit": "71423000", "depreciation": "None", "totalRevenue": "80442000", "costOfRevenue": "9019000", "interestIncome": "64195000", "incomeBeforeTax": "26720000", "interestExpense": "7399000", "operatingIncome": "26720000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4972000", "reportedCurrency": "USD", "netInterestIncome": "56796000", "nonInterestIncome": "None", "operatingExpenses": "44703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2853000", "sellingGeneralAndAdministrative": "28188000", "netIncomeFromContinuingOperations": "21748000" }, "balance": { "goodwill": "19580000", "inventory": "155000", "commonStock": "17772000", "currentDebt": "None", "investments": "None", "totalAssets": "1647724000", "longTermDebt": "83516000", "shortTermDebt": "34648000", "treasuryStock": "-728000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4407000", "reportedCurrency": "USD", "retainedEarnings": "121862000", "totalLiabilities": "1479587000", "otherCurrentAssets": "1201987000", "totalCurrentAssets": "202635000", "currentLongTermDebt": "1032000", "longTermInvestments": "1479776000", "shortTermInvestments": "161730000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445089000", "currentAccountsPayable": "1348092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26564000", "shortLongTermDebtTotal": "118164000", "totalShareholderEquity": "168137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1348092000", "totalCurrentLiabilities": "1382740000", "otherNonCurrentLiabilities": "13331000", "totalNonCurrentLiabilities": "96847000", "cashAndShortTermInvestments": "40905000", "commonStockSharesOutstanding": "7035818", "intangibleAssetsExcludingGoodwill": "4407000", "cashAndCashEquivalentsAtCarryingValue": "40905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21748000", "profitLoss": "None", "dividendPayout": "6261000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1401716000", "operatingCashflow": "29544000", "capitalExpenditures": "1743000", "changeInReceivables": "-875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30536000", "cashflowFromInvestment": "-53616000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80442000, "cost_of_revenue": 9019000, "gross_profit": 71423000, "research_and_development": 0, "selling_general_admin": 28188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26720000, "depreciation_amortisation": 2853000, "ebitda": 29573000, "interest_expense": 7399000, "interest_income": null, "other_non_operating": null, "pretax_income": 26720000, "tax_provision": 4972000, "effective_tax_rate": null, "net_income": 21748000, "net_income_continuing_ops": 21748000, "net_income_to_common": 21748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40905000, "short_term_investments": 161730000, "net_receivables": null, "inventory": 155000, "other_current_assets": null, "total_current_assets": 202635000, "net_ppe": null, "goodwill": 19580000, "intangible_assets": 4407000, "goodwill_and_intangibles": 23987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1445089000, "total_assets": 1647724000, "short_term_debt": 34648000, "accounts_payable": 1348092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382740000, "long_term_debt": 83516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96847000, "total_liabilities": 1479587000, "total_debt": 118164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121862000, "total_equity": 168137000, "shares_outstanding": 7035818, "operating_cash_flow": 29544000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53616000, "dividends_paid": 6261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30536000, "free_cash_flow": 31287000, "net_change_in_cash": 6464000 }, "raw_data": { "income": { "ebit": "26720000", "ebitda": "29573000", "netIncome": "21748000", "grossProfit": "71423000", "depreciation": "None", "totalRevenue": "80442000", "costOfRevenue": "9019000", "interestIncome": "64195000", "incomeBeforeTax": "26720000", "interestExpense": "7399000", "operatingIncome": "26720000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4972000", "reportedCurrency": "USD", "netInterestIncome": "56796000", "nonInterestIncome": "None", "operatingExpenses": "44703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2853000", "sellingGeneralAndAdministrative": "28188000", "netIncomeFromContinuingOperations": "21748000" }, "balance": { "goodwill": "19580000", "inventory": "155000", "commonStock": "17772000", "currentDebt": "None", "investments": "None", "totalAssets": "1647724000", "longTermDebt": "83516000", "shortTermDebt": "34648000", "treasuryStock": "-728000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4407000", "reportedCurrency": "USD", "retainedEarnings": "121862000", "totalLiabilities": "1479587000", "otherCurrentAssets": "1201987000", "totalCurrentAssets": "202635000", "currentLongTermDebt": "1032000", "longTermInvestments": "1479776000", "shortTermInvestments": "161730000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1445089000", "currentAccountsPayable": "1348092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26564000", "shortLongTermDebtTotal": "118164000", "totalShareholderEquity": "168137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1348092000", "totalCurrentLiabilities": "1382740000", "otherNonCurrentLiabilities": "13331000", "totalNonCurrentLiabilities": "96847000", "cashAndShortTermInvestments": "40905000", "commonStockSharesOutstanding": "7035818", "intangibleAssetsExcludingGoodwill": "4407000", "cashAndCashEquivalentsAtCarryingValue": "40905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21748000", "profitLoss": "None", "dividendPayout": "6261000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1401716000", "operatingCashflow": "29544000", "capitalExpenditures": "1743000", "changeInReceivables": "-875000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30536000", "cashflowFromInvestment": "-53616000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6464000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 50506000, "cost_of_revenue": 9717000, "gross_profit": 40789000, "ebit": 17263000, "ebitda": 18319000, "pretax_income": 17263000, "tax_provision": 3560000, "net_income": 13703000, "net_income_to_common": 13703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93635000, "total_current_assets": 109732000, "total_assets": 3269864000, "short_term_debt": 63828000, "long_term_debt": 215387000, "total_debt": 279215000, "total_liabilities": 2844388000, "total_equity": 425476000, "shares_outstanding": 10366230, "goodwill_and_intangibles": 85828000 }, "cash_flow": { "operating_cash_flow": 24322000, "capital_expenditure": 334000, "free_cash_flow": 24656000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7222, "ticker_id": 4598, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17263000", "ebitda": "18319000", "netIncome": "13703000", "grossProfit": "40789000", "depreciation": "None", "totalRevenue": "50506000", "costOfRevenue": "9717000", "interestIncome": "41898000", "incomeBeforeTax": "17263000", "interestExpense": "9717000", "operatingIncome": "17263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3560000", "reportedCurrency": "USD", "netInterestIncome": "32181000", "nonInterestIncome": "None", "operatingExpenses": "23526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "23615000", "netIncomeFromContinuingOperations": "13703000" }, "balance": { "goodwill": "64449000", "inventory": "15155000", "commonStock": "27664000", "currentDebt": "None", "investments": "None", "totalAssets": "3269864000", "longTermDebt": "215387000", "shortTermDebt": "63828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21379000", "reportedCurrency": "USD", "retainedEarnings": "267066000", "totalLiabilities": "2844388000", "otherCurrentAssets": "942000", "totalCurrentAssets": "109732000", "currentLongTermDebt": "45000000", "longTermInvestments": "536480000", "shortTermInvestments": "380471000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3160132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283567000", "totalShareholderEquity": "425476000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "35049000", "totalCurrentLiabilities": "2624649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219739000", "cashAndShortTermInvestments": "93635000", "commonStockSharesOutstanding": "10366230", "intangibleAssetsExcludingGoodwill": "21379000", "cashAndCashEquivalentsAtCarryingValue": "93635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13703000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24322000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26910000", "cashflowFromInvestment": "-23245000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50506000, "cost_of_revenue": 9717000, "gross_profit": 40789000, "research_and_development": null, "selling_general_admin": 23615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17263000, "depreciation_amortisation": 1056000, "ebitda": 18319000, "interest_expense": 9717000, "interest_income": null, "other_non_operating": null, "pretax_income": 17263000, "tax_provision": 3560000, "effective_tax_rate": null, "net_income": 13703000, "net_income_continuing_ops": 13703000, "net_income_to_common": 13703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93635000, "short_term_investments": 380471000, "net_receivables": null, "inventory": 15155000, "other_current_assets": null, "total_current_assets": 109732000, "net_ppe": null, "goodwill": 64449000, "intangible_assets": 21379000, "goodwill_and_intangibles": 85828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3160132000, "total_assets": 3269864000, "short_term_debt": 63828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2624649000, "long_term_debt": 215387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219739000, "total_liabilities": 2844388000, "total_debt": 279215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267066000, "total_equity": 425476000, "shares_outstanding": 10366230, "operating_cash_flow": 24322000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23245000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26910000, "free_cash_flow": 24656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17263000", "ebitda": "18319000", "netIncome": "13703000", "grossProfit": "40789000", "depreciation": "None", "totalRevenue": "50506000", "costOfRevenue": "9717000", "interestIncome": "41898000", "incomeBeforeTax": "17263000", "interestExpense": "9717000", "operatingIncome": "17263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3560000", "reportedCurrency": "USD", "netInterestIncome": "32181000", "nonInterestIncome": "None", "operatingExpenses": "23526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "23615000", "netIncomeFromContinuingOperations": "13703000" }, "balance": { "goodwill": "64449000", "inventory": "15155000", "commonStock": "27664000", "currentDebt": "None", "investments": "None", "totalAssets": "3269864000", "longTermDebt": "215387000", "shortTermDebt": "63828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21379000", "reportedCurrency": "USD", "retainedEarnings": "267066000", "totalLiabilities": "2844388000", "otherCurrentAssets": "942000", "totalCurrentAssets": "109732000", "currentLongTermDebt": "45000000", "longTermInvestments": "536480000", "shortTermInvestments": "380471000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3160132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283567000", "totalShareholderEquity": "425476000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "35049000", "totalCurrentLiabilities": "2624649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219739000", "cashAndShortTermInvestments": "93635000", "commonStockSharesOutstanding": "10366230", "intangibleAssetsExcludingGoodwill": "21379000", "cashAndCashEquivalentsAtCarryingValue": "93635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13703000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24322000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26910000", "cashflowFromInvestment": "-23245000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 46038000, "cost_of_revenue": 10558000, "gross_profit": 35480000, "ebit": 13177000, "ebitda": 14938000, "pretax_income": 13177000, "tax_provision": 2372000, "net_income": 10805000, "net_income_to_common": 10805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20611000, "total_current_assets": 20611000, "total_assets": 3228126000, "short_term_debt": 64739999, "long_term_debt": 255376000, "total_debt": 320115999, "total_liabilities": 2808152000, "total_equity": 419974000, "shares_outstanding": 10386137, "goodwill_and_intangibles": 86884000 }, "cash_flow": { "operating_cash_flow": 12755000, "capital_expenditure": 1550000, "free_cash_flow": 14305000, "dividends_paid": 3922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7223, "ticker_id": 4598, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13177000", "ebitda": "14938000", "netIncome": "10805000", "grossProfit": "35480000", "depreciation": "None", "totalRevenue": "46038000", "costOfRevenue": "10558000", "interestIncome": "42536000", "incomeBeforeTax": "13177000", "interestExpense": "10005000", "operatingIncome": "13177000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2372000", "reportedCurrency": "USD", "netInterestIncome": "32531000", "nonInterestIncome": "None", "operatingExpenses": "22303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761000", "sellingGeneralAndAdministrative": "16631000", "netIncomeFromContinuingOperations": "10805000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27564000", "currentDebt": "None", "investments": "None", "totalAssets": "3228126000", "longTermDebt": "255376000", "shortTermDebt": "64739999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22435000", "reportedCurrency": "USD", "retainedEarnings": "257293000", "totalLiabilities": "2808152000", "otherCurrentAssets": "65941999", "totalCurrentAssets": "20611000", "currentLongTermDebt": "45000000", "longTermInvestments": "531882000", "shortTermInvestments": "3072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207515000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329018000", "totalShareholderEquity": "419974000", "capitalLeaseObligations": "4451000", "otherCurrentLiabilities": "1663283000", "totalCurrentLiabilities": "64739999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743412000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "10386137", "intangibleAssetsExcludingGoodwill": "22435000", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10805000", "profitLoss": "None", "dividendPayout": "3922000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12755000", "capitalExpenditures": "1550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37440000", "cashflowFromInvestment": "-11806000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46038000, "cost_of_revenue": 10558000, "gross_profit": 35480000, "research_and_development": null, "selling_general_admin": 16631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13177000, "depreciation_amortisation": 1761000, "ebitda": 14938000, "interest_expense": 10005000, "interest_income": null, "other_non_operating": null, "pretax_income": 13177000, "tax_provision": 2372000, "effective_tax_rate": null, "net_income": 10805000, "net_income_continuing_ops": 10805000, "net_income_to_common": 10805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20611000, "short_term_investments": 3072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20611000, "net_ppe": null, "goodwill": 64449000, "intangible_assets": 22435000, "goodwill_and_intangibles": 86884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3207515000, "total_assets": 3228126000, "short_term_debt": 64739999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64739999, "long_term_debt": 255376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2743412000, "total_liabilities": 2808152000, "total_debt": 320115999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257293000, "total_equity": 419974000, "shares_outstanding": 10386137, "operating_cash_flow": 12755000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11806000, "dividends_paid": 3922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37440000, "free_cash_flow": 14305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13177000", "ebitda": "14938000", "netIncome": "10805000", "grossProfit": "35480000", "depreciation": "None", "totalRevenue": "46038000", "costOfRevenue": "10558000", "interestIncome": "42536000", "incomeBeforeTax": "13177000", "interestExpense": "10005000", "operatingIncome": "13177000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2372000", "reportedCurrency": "USD", "netInterestIncome": "32531000", "nonInterestIncome": "None", "operatingExpenses": "22303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761000", "sellingGeneralAndAdministrative": "16631000", "netIncomeFromContinuingOperations": "10805000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27564000", "currentDebt": "None", "investments": "None", "totalAssets": "3228126000", "longTermDebt": "255376000", "shortTermDebt": "64739999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22435000", "reportedCurrency": "USD", "retainedEarnings": "257293000", "totalLiabilities": "2808152000", "otherCurrentAssets": "65941999", "totalCurrentAssets": "20611000", "currentLongTermDebt": "45000000", "longTermInvestments": "531882000", "shortTermInvestments": "3072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3207515000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329018000", "totalShareholderEquity": "419974000", "capitalLeaseObligations": "4451000", "otherCurrentLiabilities": "1663283000", "totalCurrentLiabilities": "64739999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2743412000", "cashAndShortTermInvestments": "20611000", "commonStockSharesOutstanding": "10386137", "intangibleAssetsExcludingGoodwill": "22435000", "cashAndCashEquivalentsAtCarryingValue": "20611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10805000", "profitLoss": "None", "dividendPayout": "3922000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12755000", "capitalExpenditures": "1550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37440000", "cashflowFromInvestment": "-11806000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 50901000, "cost_of_revenue": 9624000, "gross_profit": 41277000, "ebit": 18916000, "ebitda": 20674000, "pretax_income": 18916000, "tax_provision": 4046000, "net_income": 14870000, "net_income_to_common": 14870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102139000, "total_current_assets": 564356000, "total_assets": 3250838000, "short_term_debt": 80468000, "long_term_debt": 255365000, "total_debt": 335833000, "total_liabilities": 2842196000, "total_equity": 408642000, "shares_outstanding": 10455461, "goodwill_and_intangibles": 88014000 }, "cash_flow": { "operating_cash_flow": 23197000, "capital_expenditure": 430000, "free_cash_flow": 23627000, "dividends_paid": 3537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7225, "ticker_id": 4598, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18916000", "ebitda": "20674000", "netIncome": "14870000", "grossProfit": "41277000", "depreciation": "None", "totalRevenue": "50901000", "costOfRevenue": "9624000", "interestIncome": "42158000", "incomeBeforeTax": "18916000", "interestExpense": "10353000", "operatingIncome": "18916000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4046000", "reportedCurrency": "USD", "netInterestIncome": "31805000", "nonInterestIncome": "None", "operatingExpenses": "22361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1758000", "sellingGeneralAndAdministrative": "13648000", "netIncomeFromContinuingOperations": "14870000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27555000", "currentDebt": "None", "investments": "None", "totalAssets": "3250838000", "longTermDebt": "255365000", "shortTermDebt": "80468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23565000", "reportedCurrency": "USD", "retainedEarnings": "250410000", "totalLiabilities": "2842196000", "otherCurrentAssets": "None", "totalCurrentAssets": "564356000", "currentLongTermDebt": "50000000", "longTermInvestments": "527353000", "shortTermInvestments": "462217000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686482000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340529000", "totalShareholderEquity": "408642000", "capitalLeaseObligations": "4696000", "otherCurrentLiabilities": "2465896000", "totalCurrentLiabilities": "2546364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295832000", "cashAndShortTermInvestments": "102139000", "commonStockSharesOutstanding": "10455461", "intangibleAssetsExcludingGoodwill": "23565000", "cashAndCashEquivalentsAtCarryingValue": "102139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14870000", "profitLoss": "None", "dividendPayout": "3537000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23197000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27171000", "cashflowFromInvestment": "3004000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50901000, "cost_of_revenue": 9624000, "gross_profit": 41277000, "research_and_development": null, "selling_general_admin": 13648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18916000, "depreciation_amortisation": 1758000, "ebitda": 20674000, "interest_expense": 10353000, "interest_income": null, "other_non_operating": null, "pretax_income": 18916000, "tax_provision": 4046000, "effective_tax_rate": null, "net_income": 14870000, "net_income_continuing_ops": 14870000, "net_income_to_common": 14870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102139000, "short_term_investments": 462217000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 564356000, "net_ppe": null, "goodwill": 64449000, "intangible_assets": 23565000, "goodwill_and_intangibles": 88014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2686482000, "total_assets": 3250838000, "short_term_debt": 80468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2546364000, "long_term_debt": 255365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295832000, "total_liabilities": 2842196000, "total_debt": 335833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250410000, "total_equity": 408642000, "shares_outstanding": 10455461, "operating_cash_flow": 23197000, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3004000, "dividends_paid": 3537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27171000, "free_cash_flow": 23627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18916000", "ebitda": "20674000", "netIncome": "14870000", "grossProfit": "41277000", "depreciation": "None", "totalRevenue": "50901000", "costOfRevenue": "9624000", "interestIncome": "42158000", "incomeBeforeTax": "18916000", "interestExpense": "10353000", "operatingIncome": "18916000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4046000", "reportedCurrency": "USD", "netInterestIncome": "31805000", "nonInterestIncome": "None", "operatingExpenses": "22361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1758000", "sellingGeneralAndAdministrative": "13648000", "netIncomeFromContinuingOperations": "14870000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27555000", "currentDebt": "None", "investments": "None", "totalAssets": "3250838000", "longTermDebt": "255365000", "shortTermDebt": "80468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23565000", "reportedCurrency": "USD", "retainedEarnings": "250410000", "totalLiabilities": "2842196000", "otherCurrentAssets": "None", "totalCurrentAssets": "564356000", "currentLongTermDebt": "50000000", "longTermInvestments": "527353000", "shortTermInvestments": "462217000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2686482000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340529000", "totalShareholderEquity": "408642000", "capitalLeaseObligations": "4696000", "otherCurrentLiabilities": "2465896000", "totalCurrentLiabilities": "2546364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295832000", "cashAndShortTermInvestments": "102139000", "commonStockSharesOutstanding": "10455461", "intangibleAssetsExcludingGoodwill": "23565000", "cashAndCashEquivalentsAtCarryingValue": "102139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14870000", "profitLoss": "None", "dividendPayout": "3537000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23197000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27171000", "cashflowFromInvestment": "3004000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 50258000, "cost_of_revenue": 9982000, "gross_profit": 40276000, "ebit": 14910000, "ebitda": 16683000, "pretax_income": 14910000, "tax_provision": 3262000, "net_income": 11648000, "net_income_to_common": 11648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103109000, "total_current_assets": 558426000, "total_assets": 3259528000, "short_term_debt": 43041000, "long_term_debt": 255354000, "total_debt": 298395000, "total_liabilities": 2864377000, "total_equity": 395151000, "shares_outstanding": 10488000, "goodwill_and_intangibles": 89143000 }, "cash_flow": { "operating_cash_flow": 17762000, "capital_expenditure": 185000, "free_cash_flow": 17947000, "dividends_paid": 3549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7226, "ticker_id": 4598, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14910000", "ebitda": "16683000", "netIncome": "11648000", "grossProfit": "40276000", "depreciation": "None", "totalRevenue": "50258000", "costOfRevenue": "9982000", "interestIncome": "41269000", "incomeBeforeTax": "14910000", "interestExpense": "10564000", "operatingIncome": "14910000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3262000", "reportedCurrency": "USD", "netInterestIncome": "30705000", "nonInterestIncome": "None", "operatingExpenses": "25366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000", "sellingGeneralAndAdministrative": "14128000", "netIncomeFromContinuingOperations": "11648000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27539000", "currentDebt": "None", "investments": "None", "totalAssets": "3259528000", "longTermDebt": "255354000", "shortTermDebt": "43041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24694000", "reportedCurrency": "USD", "retainedEarnings": "239077000", "totalLiabilities": "2864377000", "otherCurrentAssets": "None", "totalCurrentAssets": "558426000", "currentLongTermDebt": "25000000", "longTermInvestments": "521572000", "shortTermInvestments": "455317000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303341000", "totalShareholderEquity": "395151000", "capitalLeaseObligations": "4946000", "otherCurrentLiabilities": "2524541000", "totalCurrentLiabilities": "2567582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296795000", "cashAndShortTermInvestments": "103109000", "commonStockSharesOutstanding": "10488000", "intangibleAssetsExcludingGoodwill": "24694000", "cashAndCashEquivalentsAtCarryingValue": "103109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11648000", "profitLoss": "None", "dividendPayout": "3549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17762000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22738000", "cashflowFromInvestment": "-15478000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50258000, "cost_of_revenue": 9982000, "gross_profit": 40276000, "research_and_development": null, "selling_general_admin": 14128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14910000, "depreciation_amortisation": 1773000, "ebitda": 16683000, "interest_expense": 10564000, "interest_income": null, "other_non_operating": null, "pretax_income": 14910000, "tax_provision": 3262000, "effective_tax_rate": null, "net_income": 11648000, "net_income_continuing_ops": 11648000, "net_income_to_common": 11648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103109000, "short_term_investments": 455317000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 558426000, "net_ppe": null, "goodwill": 64449000, "intangible_assets": 24694000, "goodwill_and_intangibles": 89143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2701102000, "total_assets": 3259528000, "short_term_debt": 43041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2567582000, "long_term_debt": 255354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296795000, "total_liabilities": 2864377000, "total_debt": 298395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239077000, "total_equity": 395151000, "shares_outstanding": 10488000, "operating_cash_flow": 17762000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15478000, "dividends_paid": 3549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22738000, "free_cash_flow": 17947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14910000", "ebitda": "16683000", "netIncome": "11648000", "grossProfit": "40276000", "depreciation": "None", "totalRevenue": "50258000", "costOfRevenue": "9982000", "interestIncome": "41269000", "incomeBeforeTax": "14910000", "interestExpense": "10564000", "operatingIncome": "14910000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3262000", "reportedCurrency": "USD", "netInterestIncome": "30705000", "nonInterestIncome": "None", "operatingExpenses": "25366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000", "sellingGeneralAndAdministrative": "14128000", "netIncomeFromContinuingOperations": "11648000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27539000", "currentDebt": "None", "investments": "None", "totalAssets": "3259528000", "longTermDebt": "255354000", "shortTermDebt": "43041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24694000", "reportedCurrency": "USD", "retainedEarnings": "239077000", "totalLiabilities": "2864377000", "otherCurrentAssets": "None", "totalCurrentAssets": "558426000", "currentLongTermDebt": "25000000", "longTermInvestments": "521572000", "shortTermInvestments": "455317000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2701102000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303341000", "totalShareholderEquity": "395151000", "capitalLeaseObligations": "4946000", "otherCurrentLiabilities": "2524541000", "totalCurrentLiabilities": "2567582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296795000", "cashAndShortTermInvestments": "103109000", "commonStockSharesOutstanding": "10488000", "intangibleAssetsExcludingGoodwill": "24694000", "cashAndCashEquivalentsAtCarryingValue": "103109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11648000", "profitLoss": "None", "dividendPayout": "3549000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17762000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22738000", "cashflowFromInvestment": "-15478000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 43474000, "cost_of_revenue": 14688000, "gross_profit": 28786000, "ebit": -549000, "ebitda": 896000, "pretax_income": -549000, "tax_provision": -277000, "net_income": -272000, "net_income_to_common": -272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123563000, "total_current_assets": 579382000, "total_assets": 3270041000, "short_term_debt": 44188000, "long_term_debt": 255343000, "total_debt": 299531000, "total_liabilities": 2883158000, "total_equity": 386883000, "shares_outstanding": 9823475, "goodwill_and_intangibles": 90284000 }, "cash_flow": { "operating_cash_flow": -71000, "capital_expenditure": 659000, "free_cash_flow": 588000, "dividends_paid": 3374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7227, "ticker_id": 4598, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-549000", "ebitda": "896000", "netIncome": "-272000", "grossProfit": "28786000", "depreciation": "None", "totalRevenue": "43474000", "costOfRevenue": "14688000", "interestIncome": "35950000", "incomeBeforeTax": "-549000", "interestExpense": "9200000", "operatingIncome": "-549000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "26750000", "nonInterestIncome": "None", "operatingExpenses": "29335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "13262000", "netIncomeFromContinuingOperations": "-272000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27521000", "currentDebt": "None", "investments": "None", "totalAssets": "3270041000", "longTermDebt": "255343000", "shortTermDebt": "44188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25835000", "reportedCurrency": "USD", "retainedEarnings": "230978000", "totalLiabilities": "2883158000", "otherCurrentAssets": "None", "totalCurrentAssets": "579382000", "currentLongTermDebt": "25000000", "longTermInvestments": "522152000", "shortTermInvestments": "455819000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690659000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305321000", "totalShareholderEquity": "386883000", "capitalLeaseObligations": "5790000", "otherCurrentLiabilities": "2540009000", "totalCurrentLiabilities": "2584197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298961000", "cashAndShortTermInvestments": "123563000", "commonStockSharesOutstanding": "9823475", "intangibleAssetsExcludingGoodwill": "25835000", "cashAndCashEquivalentsAtCarryingValue": "123563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000", "profitLoss": "None", "dividendPayout": "3374000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12555000", "cashflowFromInvestment": "88927000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43474000, "cost_of_revenue": 14688000, "gross_profit": 28786000, "research_and_development": null, "selling_general_admin": 13262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -549000, "depreciation_amortisation": 1445000, "ebitda": 896000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": -549000, "tax_provision": -277000, "effective_tax_rate": null, "net_income": -272000, "net_income_continuing_ops": -272000, "net_income_to_common": -272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123563000, "short_term_investments": 455819000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 579382000, "net_ppe": null, "goodwill": 64449000, "intangible_assets": 25835000, "goodwill_and_intangibles": 90284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2690659000, "total_assets": 3270041000, "short_term_debt": 44188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2584197000, "long_term_debt": 255343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298961000, "total_liabilities": 2883158000, "total_debt": 299531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230978000, "total_equity": 386883000, "shares_outstanding": 9823475, "operating_cash_flow": -71000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88927000, "dividends_paid": 3374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12555000, "free_cash_flow": 588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-549000", "ebitda": "896000", "netIncome": "-272000", "grossProfit": "28786000", "depreciation": "None", "totalRevenue": "43474000", "costOfRevenue": "14688000", "interestIncome": "35950000", "incomeBeforeTax": "-549000", "interestExpense": "9200000", "operatingIncome": "-549000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "26750000", "nonInterestIncome": "None", "operatingExpenses": "29335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1445000", "sellingGeneralAndAdministrative": "13262000", "netIncomeFromContinuingOperations": "-272000" }, "balance": { "goodwill": "64449000", "inventory": "None", "commonStock": "27521000", "currentDebt": "None", "investments": "None", "totalAssets": "3270041000", "longTermDebt": "255343000", "shortTermDebt": "44188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25835000", "reportedCurrency": "USD", "retainedEarnings": "230978000", "totalLiabilities": "2883158000", "otherCurrentAssets": "None", "totalCurrentAssets": "579382000", "currentLongTermDebt": "25000000", "longTermInvestments": "522152000", "shortTermInvestments": "455819000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690659000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305321000", "totalShareholderEquity": "386883000", "capitalLeaseObligations": "5790000", "otherCurrentLiabilities": "2540009000", "totalCurrentLiabilities": "2584197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298961000", "cashAndShortTermInvestments": "123563000", "commonStockSharesOutstanding": "9823475", "intangibleAssetsExcludingGoodwill": "25835000", "cashAndCashEquivalentsAtCarryingValue": "123563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-272000", "profitLoss": "None", "dividendPayout": "3374000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12555000", "cashflowFromInvestment": "88927000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 33184000, "cost_of_revenue": 6562000, "gross_profit": 26622000, "ebit": 8234000, "ebitda": 8999000, "pretax_income": 8234000, "tax_provision": 1639000, "net_income": 6595000, "net_income_to_common": 6595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47262000, "total_current_assets": 64854000, "total_assets": 2394830000, "short_term_debt": 15826000, "long_term_debt": 255333000, "total_debt": 271159000, "total_liabilities": 2091557000, "total_equity": 303273000, "shares_outstanding": 8536965, "goodwill_and_intangibles": 52023000 }, "cash_flow": { "operating_cash_flow": 5706000, "capital_expenditure": 373000, "free_cash_flow": 6079000, "dividends_paid": 2723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7228, "ticker_id": 4598, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8234000", "ebitda": "8999000", "netIncome": "6595000", "grossProfit": "26622000", "depreciation": "None", "totalRevenue": "33184000", "costOfRevenue": "6562000", "interestIncome": "27150000", "incomeBeforeTax": "8234000", "interestExpense": "6269000", "operatingIncome": "8234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "20881000", "nonInterestIncome": "None", "operatingExpenses": "18388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000", "sellingGeneralAndAdministrative": "10655000", "netIncomeFromContinuingOperations": "6595000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22357000", "currentDebt": "None", "investments": "None", "totalAssets": "2394830000", "longTermDebt": "255333000", "shortTermDebt": "15826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7838000", "reportedCurrency": "USD", "retainedEarnings": "234624000", "totalLiabilities": "2091557000", "otherCurrentAssets": "None", "totalCurrentAssets": "64854000", "currentLongTermDebt": "15826000", "longTermInvestments": "460349000", "shortTermInvestments": "17592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329976000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273923000", "totalShareholderEquity": "303273000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "1792501000", "totalCurrentLiabilities": "1808327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283230000", "cashAndShortTermInvestments": "47262000", "commonStockSharesOutstanding": "8536965", "intangibleAssetsExcludingGoodwill": "7838000", "cashAndCashEquivalentsAtCarryingValue": "47262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6595000", "profitLoss": "None", "dividendPayout": "2723000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5706000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23247000", "cashflowFromInvestment": "6711000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33184000, "cost_of_revenue": 6562000, "gross_profit": 26622000, "research_and_development": null, "selling_general_admin": 10655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8234000, "depreciation_amortisation": 765000, "ebitda": 8999000, "interest_expense": 6269000, "interest_income": null, "other_non_operating": null, "pretax_income": 8234000, "tax_provision": 1639000, "effective_tax_rate": null, "net_income": 6595000, "net_income_continuing_ops": 6595000, "net_income_to_common": 6595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47262000, "short_term_investments": 17592000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64854000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 7838000, "goodwill_and_intangibles": 52023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2329976000, "total_assets": 2394830000, "short_term_debt": 15826000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1808327000, "long_term_debt": 255333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283230000, "total_liabilities": 2091557000, "total_debt": 271159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234624000, "total_equity": 303273000, "shares_outstanding": 8536965, "operating_cash_flow": 5706000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6711000, "dividends_paid": 2723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23247000, "free_cash_flow": 6079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8234000", "ebitda": "8999000", "netIncome": "6595000", "grossProfit": "26622000", "depreciation": "None", "totalRevenue": "33184000", "costOfRevenue": "6562000", "interestIncome": "27150000", "incomeBeforeTax": "8234000", "interestExpense": "6269000", "operatingIncome": "8234000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1639000", "reportedCurrency": "USD", "netInterestIncome": "20881000", "nonInterestIncome": "None", "operatingExpenses": "18388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765000", "sellingGeneralAndAdministrative": "10655000", "netIncomeFromContinuingOperations": "6595000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22357000", "currentDebt": "None", "investments": "None", "totalAssets": "2394830000", "longTermDebt": "255333000", "shortTermDebt": "15826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7838000", "reportedCurrency": "USD", "retainedEarnings": "234624000", "totalLiabilities": "2091557000", "otherCurrentAssets": "None", "totalCurrentAssets": "64854000", "currentLongTermDebt": "15826000", "longTermInvestments": "460349000", "shortTermInvestments": "17592000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329976000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273923000", "totalShareholderEquity": "303273000", "capitalLeaseObligations": "2764000", "otherCurrentLiabilities": "1792501000", "totalCurrentLiabilities": "1808327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "283230000", "cashAndShortTermInvestments": "47262000", "commonStockSharesOutstanding": "8536965", "intangibleAssetsExcludingGoodwill": "7838000", "cashAndCashEquivalentsAtCarryingValue": "47262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6595000", "profitLoss": "None", "dividendPayout": "2723000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5706000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23247000", "cashflowFromInvestment": "6711000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 34074000, "cost_of_revenue": 6420000, "gross_profit": 27654000, "ebit": 9410000, "ebitda": 10154000, "pretax_income": 9410000, "tax_provision": 2206000, "net_income": 7204000, "net_income_to_common": 7204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58092000, "total_current_assets": 476171000, "total_assets": 2420914000, "short_term_debt": 37769000, "long_term_debt": 255322000, "total_debt": 293091000, "total_liabilities": 2114159000, "total_equity": 306755000, "shares_outstanding": 8545578, "goodwill_and_intangibles": 52327000 }, "cash_flow": { "operating_cash_flow": 13552000, "capital_expenditure": 222000, "free_cash_flow": 13774000, "dividends_paid": 2723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7230, "ticker_id": 4598, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9410000", "ebitda": "10154000", "netIncome": "7204000", "grossProfit": "27654000", "depreciation": "None", "totalRevenue": "34074000", "costOfRevenue": "6420000", "interestIncome": "26990000", "incomeBeforeTax": "9410000", "interestExpense": "6299000", "operatingIncome": "9410000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "20691000", "nonInterestIncome": "None", "operatingExpenses": "18244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "11382000", "netIncomeFromContinuingOperations": "7204000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22344000", "currentDebt": "None", "investments": "None", "totalAssets": "2420914000", "longTermDebt": "255322000", "shortTermDebt": "37769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "230752000", "totalLiabilities": "2114159000", "otherCurrentAssets": "58498000", "totalCurrentAssets": "476171000", "currentLongTermDebt": "0", "longTermInvestments": "484513000", "shortTermInvestments": "418079000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1944743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295201000", "totalShareholderEquity": "306755000", "capitalLeaseObligations": "2110000", "otherCurrentLiabilities": "1791317000", "totalCurrentLiabilities": "1829086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285073000", "cashAndShortTermInvestments": "58092000", "commonStockSharesOutstanding": "8545578", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "58092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7204000", "profitLoss": "None", "dividendPayout": "2723000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13552000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61064000", "cashflowFromInvestment": "19330000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34074000, "cost_of_revenue": 6420000, "gross_profit": 27654000, "research_and_development": null, "selling_general_admin": 11382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9410000, "depreciation_amortisation": 744000, "ebitda": 10154000, "interest_expense": 6299000, "interest_income": null, "other_non_operating": null, "pretax_income": 9410000, "tax_provision": 2206000, "effective_tax_rate": null, "net_income": 7204000, "net_income_continuing_ops": 7204000, "net_income_to_common": 7204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58092000, "short_term_investments": 418079000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476171000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 8142000, "goodwill_and_intangibles": 52327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1944743000, "total_assets": 2420914000, "short_term_debt": 37769000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829086000, "long_term_debt": 255322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285073000, "total_liabilities": 2114159000, "total_debt": 293091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 230752000, "total_equity": 306755000, "shares_outstanding": 8545578, "operating_cash_flow": 13552000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19330000, "dividends_paid": 2723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61064000, "free_cash_flow": 13774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9410000", "ebitda": "10154000", "netIncome": "7204000", "grossProfit": "27654000", "depreciation": "None", "totalRevenue": "34074000", "costOfRevenue": "6420000", "interestIncome": "26990000", "incomeBeforeTax": "9410000", "interestExpense": "6299000", "operatingIncome": "9410000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2206000", "reportedCurrency": "USD", "netInterestIncome": "20691000", "nonInterestIncome": "None", "operatingExpenses": "18244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "11382000", "netIncomeFromContinuingOperations": "7204000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22344000", "currentDebt": "None", "investments": "None", "totalAssets": "2420914000", "longTermDebt": "255322000", "shortTermDebt": "37769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8142000", "reportedCurrency": "USD", "retainedEarnings": "230752000", "totalLiabilities": "2114159000", "otherCurrentAssets": "58498000", "totalCurrentAssets": "476171000", "currentLongTermDebt": "0", "longTermInvestments": "484513000", "shortTermInvestments": "418079000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1944743000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295201000", "totalShareholderEquity": "306755000", "capitalLeaseObligations": "2110000", "otherCurrentLiabilities": "1791317000", "totalCurrentLiabilities": "1829086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285073000", "cashAndShortTermInvestments": "58092000", "commonStockSharesOutstanding": "8545578", "intangibleAssetsExcludingGoodwill": "8142000", "cashAndCashEquivalentsAtCarryingValue": "58092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7204000", "profitLoss": "None", "dividendPayout": "2723000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13552000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61064000", "cashflowFromInvestment": "19330000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 33296000, "cost_of_revenue": 2656000, "gross_profit": 30640000, "ebit": 14249000, "ebitda": 15007000, "pretax_income": 14249000, "tax_provision": 2970000, "net_income": 11279000, "net_income_to_common": 11279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86274000, "total_current_assets": 504638000, "total_assets": 2457753000, "short_term_debt": 48974000, "long_term_debt": 255312000, "total_debt": 304286000, "total_liabilities": 2168422000, "total_equity": 289331000, "shares_outstanding": 8540706, "goodwill_and_intangibles": 52631000 }, "cash_flow": { "operating_cash_flow": 9706000, "capital_expenditure": 287000, "free_cash_flow": 9993000, "dividends_paid": 2720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7231, "ticker_id": 4598, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14249000", "ebitda": "15007000", "netIncome": "11279000", "grossProfit": "30640000", "depreciation": "None", "totalRevenue": "33296000", "costOfRevenue": "2656000", "interestIncome": "26621000", "incomeBeforeTax": "14249000", "interestExpense": "5905000", "operatingIncome": "14249000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2970000", "reportedCurrency": "USD", "netInterestIncome": "20716000", "nonInterestIncome": "None", "operatingExpenses": "16391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "10774000", "netIncomeFromContinuingOperations": "11279000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22330000", "currentDebt": "None", "investments": "None", "totalAssets": "2457753000", "longTermDebt": "255312000", "shortTermDebt": "48974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8446000", "reportedCurrency": "USD", "retainedEarnings": "226271000", "totalLiabilities": "2168422000", "otherCurrentAssets": "86680000", "totalCurrentAssets": "504638000", "currentLongTermDebt": "23974000", "longTermInvestments": "484808000", "shortTermInvestments": "418364000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306564000", "totalShareholderEquity": "289331000", "capitalLeaseObligations": "2278000", "otherCurrentLiabilities": "1838588000", "totalCurrentLiabilities": "1887562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280860000", "cashAndShortTermInvestments": "86274000", "commonStockSharesOutstanding": "8540706", "intangibleAssetsExcludingGoodwill": "8446000", "cashAndCashEquivalentsAtCarryingValue": "86274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11279000", "profitLoss": "None", "dividendPayout": "2720000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9706000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32501000", "cashflowFromInvestment": "-9068000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33296000, "cost_of_revenue": 2656000, "gross_profit": 30640000, "research_and_development": null, "selling_general_admin": 10774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14249000, "depreciation_amortisation": 758000, "ebitda": 15007000, "interest_expense": 5905000, "interest_income": null, "other_non_operating": null, "pretax_income": 14249000, "tax_provision": 2970000, "effective_tax_rate": null, "net_income": 11279000, "net_income_continuing_ops": 11279000, "net_income_to_common": 11279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86274000, "short_term_investments": 418364000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 504638000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 8446000, "goodwill_and_intangibles": 52631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1953115000, "total_assets": 2457753000, "short_term_debt": 48974000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887562000, "long_term_debt": 255312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280860000, "total_liabilities": 2168422000, "total_debt": 304286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226271000, "total_equity": 289331000, "shares_outstanding": 8540706, "operating_cash_flow": 9706000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9068000, "dividends_paid": 2720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32501000, "free_cash_flow": 9993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14249000", "ebitda": "15007000", "netIncome": "11279000", "grossProfit": "30640000", "depreciation": "None", "totalRevenue": "33296000", "costOfRevenue": "2656000", "interestIncome": "26621000", "incomeBeforeTax": "14249000", "interestExpense": "5905000", "operatingIncome": "14249000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2970000", "reportedCurrency": "USD", "netInterestIncome": "20716000", "nonInterestIncome": "None", "operatingExpenses": "16391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758000", "sellingGeneralAndAdministrative": "10774000", "netIncomeFromContinuingOperations": "11279000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22330000", "currentDebt": "None", "investments": "None", "totalAssets": "2457753000", "longTermDebt": "255312000", "shortTermDebt": "48974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8446000", "reportedCurrency": "USD", "retainedEarnings": "226271000", "totalLiabilities": "2168422000", "otherCurrentAssets": "86680000", "totalCurrentAssets": "504638000", "currentLongTermDebt": "23974000", "longTermInvestments": "484808000", "shortTermInvestments": "418364000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306564000", "totalShareholderEquity": "289331000", "capitalLeaseObligations": "2278000", "otherCurrentLiabilities": "1838588000", "totalCurrentLiabilities": "1887562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280860000", "cashAndShortTermInvestments": "86274000", "commonStockSharesOutstanding": "8540706", "intangibleAssetsExcludingGoodwill": "8446000", "cashAndCashEquivalentsAtCarryingValue": "86274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11279000", "profitLoss": "None", "dividendPayout": "2720000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9706000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32501000", "cashflowFromInvestment": "-9068000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 31641000, "cost_of_revenue": 5453000, "gross_profit": 26188000, "ebit": 8526000, "ebitda": 9292000, "pretax_income": 8526000, "tax_provision": 1758000, "net_income": 6768000, "net_income_to_common": 6768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53135000, "total_current_assets": 478249000, "total_assets": 2414288000, "short_term_debt": 17303000, "long_term_debt": 255302000, "total_debt": 272605000, "total_liabilities": 2134368000, "total_equity": 279920000, "shares_outstanding": 8511648, "goodwill_and_intangibles": 52946000 }, "cash_flow": { "operating_cash_flow": 10818000, "capital_expenditure": 78000, "free_cash_flow": 10896000, "dividends_paid": 2547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7232, "ticker_id": 4598, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8526000", "ebitda": "9292000", "netIncome": "6768000", "grossProfit": "26188000", "depreciation": "None", "totalRevenue": "31641000", "costOfRevenue": "5453000", "interestIncome": "25734000", "incomeBeforeTax": "8526000", "interestExpense": "5381000", "operatingIncome": "8526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1758000", "reportedCurrency": "USD", "netInterestIncome": "20353000", "nonInterestIncome": "None", "operatingExpenses": "17662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "11543000", "netIncomeFromContinuingOperations": "6768000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22315000", "currentDebt": "None", "investments": "None", "totalAssets": "2414288000", "longTermDebt": "255302000", "shortTermDebt": "17303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8761000", "reportedCurrency": "USD", "retainedEarnings": "217712000", "totalLiabilities": "2134368000", "otherCurrentAssets": "53602000", "totalCurrentAssets": "478249000", "currentLongTermDebt": "17303000", "longTermInvestments": "491597000", "shortTermInvestments": "425114000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275052000", "totalShareholderEquity": "279920000", "capitalLeaseObligations": "2447000", "otherCurrentLiabilities": "1835224000", "totalCurrentLiabilities": "1852527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281841000", "cashAndShortTermInvestments": "53135000", "commonStockSharesOutstanding": "8511648", "intangibleAssetsExcludingGoodwill": "8761000", "cashAndCashEquivalentsAtCarryingValue": "53135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6768000", "profitLoss": "None", "dividendPayout": "2547000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10818000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9096000", "cashflowFromInvestment": "-14545000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31641000, "cost_of_revenue": 5453000, "gross_profit": 26188000, "research_and_development": null, "selling_general_admin": 11543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8526000, "depreciation_amortisation": 766000, "ebitda": 9292000, "interest_expense": 5381000, "interest_income": null, "other_non_operating": null, "pretax_income": 8526000, "tax_provision": 1758000, "effective_tax_rate": null, "net_income": 6768000, "net_income_continuing_ops": 6768000, "net_income_to_common": 6768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53135000, "short_term_investments": 425114000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 478249000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 8761000, "goodwill_and_intangibles": 52946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936039000, "total_assets": 2414288000, "short_term_debt": 17303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1852527000, "long_term_debt": 255302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281841000, "total_liabilities": 2134368000, "total_debt": 272605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217712000, "total_equity": 279920000, "shares_outstanding": 8511648, "operating_cash_flow": 10818000, "stock_based_compensation": 534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14545000, "dividends_paid": 2547000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9096000, "free_cash_flow": 10896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8526000", "ebitda": "9292000", "netIncome": "6768000", "grossProfit": "26188000", "depreciation": "None", "totalRevenue": "31641000", "costOfRevenue": "5453000", "interestIncome": "25734000", "incomeBeforeTax": "8526000", "interestExpense": "5381000", "operatingIncome": "8526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1758000", "reportedCurrency": "USD", "netInterestIncome": "20353000", "nonInterestIncome": "None", "operatingExpenses": "17662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "11543000", "netIncomeFromContinuingOperations": "6768000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22315000", "currentDebt": "None", "investments": "None", "totalAssets": "2414288000", "longTermDebt": "255302000", "shortTermDebt": "17303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8761000", "reportedCurrency": "USD", "retainedEarnings": "217712000", "totalLiabilities": "2134368000", "otherCurrentAssets": "53602000", "totalCurrentAssets": "478249000", "currentLongTermDebt": "17303000", "longTermInvestments": "491597000", "shortTermInvestments": "425114000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "275052000", "totalShareholderEquity": "279920000", "capitalLeaseObligations": "2447000", "otherCurrentLiabilities": "1835224000", "totalCurrentLiabilities": "1852527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281841000", "cashAndShortTermInvestments": "53135000", "commonStockSharesOutstanding": "8511648", "intangibleAssetsExcludingGoodwill": "8761000", "cashAndCashEquivalentsAtCarryingValue": "53135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6768000", "profitLoss": "None", "dividendPayout": "2547000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10818000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9096000", "cashflowFromInvestment": "-14545000", "stockBasedCompensation": "534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2547000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 26254000, "cost_of_revenue": 4335000, "gross_profit": 21919000, "ebit": 4746000, "ebitda": 5549000, "pretax_income": 4746000, "tax_provision": 649000, "net_income": 4097000, "net_income_to_common": 4097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65958000, "total_current_assets": 517651000, "total_assets": 2418847000, "short_term_debt": 56882000, "long_term_debt": 195292000, "total_debt": 252174000, "total_liabilities": 2141386000, "total_equity": 277461000, "shares_outstanding": 8511453, "goodwill_and_intangibles": 53267000 }, "cash_flow": { "operating_cash_flow": 8611000, "capital_expenditure": 994000, "free_cash_flow": 9605000, "dividends_paid": 2545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7233, "ticker_id": 4598, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4746000", "ebitda": "5549000", "netIncome": "4097000", "grossProfit": "21919000", "depreciation": "None", "totalRevenue": "26254000", "costOfRevenue": "4335000", "interestIncome": "25149000", "incomeBeforeTax": "4746000", "interestExpense": "3791000", "operatingIncome": "4746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "21358000", "nonInterestIncome": "None", "operatingExpenses": "17173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "11052000", "netIncomeFromContinuingOperations": "4097000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22231000", "currentDebt": "None", "investments": "None", "totalAssets": "2418847000", "longTermDebt": "195292000", "shortTermDebt": "56882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9082000", "reportedCurrency": "USD", "retainedEarnings": "213491000", "totalLiabilities": "2141386000", "otherCurrentAssets": "66425000", "totalCurrentAssets": "517651000", "currentLongTermDebt": "26882000", "longTermInvestments": "518224000", "shortTermInvestments": "451693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254789000", "totalShareholderEquity": "277461000", "capitalLeaseObligations": "2615000", "otherCurrentLiabilities": "1861813000", "totalCurrentLiabilities": "1918695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222691000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "8511453", "intangibleAssetsExcludingGoodwill": "9082000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4097000", "profitLoss": "None", "dividendPayout": "2545000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8611000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6411000", "cashflowFromInvestment": "-13105000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26254000, "cost_of_revenue": 4335000, "gross_profit": 21919000, "research_and_development": null, "selling_general_admin": 11052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4746000, "depreciation_amortisation": 803000, "ebitda": 5549000, "interest_expense": 3791000, "interest_income": null, "other_non_operating": null, "pretax_income": 4746000, "tax_provision": 649000, "effective_tax_rate": null, "net_income": 4097000, "net_income_continuing_ops": 4097000, "net_income_to_common": 4097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65958000, "short_term_investments": 451693000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517651000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 9082000, "goodwill_and_intangibles": 53267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901196000, "total_assets": 2418847000, "short_term_debt": 56882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1918695000, "long_term_debt": 195292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222691000, "total_liabilities": 2141386000, "total_debt": 252174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213491000, "total_equity": 277461000, "shares_outstanding": 8511453, "operating_cash_flow": 8611000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13105000, "dividends_paid": 2545000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6411000, "free_cash_flow": 9605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4746000", "ebitda": "5549000", "netIncome": "4097000", "grossProfit": "21919000", "depreciation": "None", "totalRevenue": "26254000", "costOfRevenue": "4335000", "interestIncome": "25149000", "incomeBeforeTax": "4746000", "interestExpense": "3791000", "operatingIncome": "4746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "649000", "reportedCurrency": "USD", "netInterestIncome": "21358000", "nonInterestIncome": "None", "operatingExpenses": "17173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803000", "sellingGeneralAndAdministrative": "11052000", "netIncomeFromContinuingOperations": "4097000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22231000", "currentDebt": "None", "investments": "None", "totalAssets": "2418847000", "longTermDebt": "195292000", "shortTermDebt": "56882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9082000", "reportedCurrency": "USD", "retainedEarnings": "213491000", "totalLiabilities": "2141386000", "otherCurrentAssets": "66425000", "totalCurrentAssets": "517651000", "currentLongTermDebt": "26882000", "longTermInvestments": "518224000", "shortTermInvestments": "451693000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254789000", "totalShareholderEquity": "277461000", "capitalLeaseObligations": "2615000", "otherCurrentLiabilities": "1861813000", "totalCurrentLiabilities": "1918695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222691000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "8511453", "intangibleAssetsExcludingGoodwill": "9082000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4097000", "profitLoss": "None", "dividendPayout": "2545000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8611000", "capitalExpenditures": "994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6411000", "cashflowFromInvestment": "-13105000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2545000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 30517000, "cost_of_revenue": 2568000, "gross_profit": 27949000, "ebit": 11627000, "ebitda": 12452000, "pretax_income": 11627000, "tax_provision": 2583000, "net_income": 9044000, "net_income_to_common": 9044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64041000, "total_current_assets": 499600000, "total_assets": 2388522000, "short_term_debt": 33106000, "long_term_debt": 120282000, "total_debt": 153388000, "total_liabilities": 2132884000, "total_equity": 255638000, "shares_outstanding": 8551545, "goodwill_and_intangibles": 53619000 }, "cash_flow": { "operating_cash_flow": 7518000, "capital_expenditure": 68000, "free_cash_flow": 7586000, "dividends_paid": 2384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7235, "ticker_id": 4598, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11627000", "ebitda": "12452000", "netIncome": "9044000", "grossProfit": "27949000", "depreciation": "None", "totalRevenue": "30517000", "costOfRevenue": "2568000", "interestIncome": "24130000", "incomeBeforeTax": "11627000", "interestExpense": "2489000", "operatingIncome": "11627000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2583000", "reportedCurrency": "USD", "netInterestIncome": "21641000", "nonInterestIncome": "None", "operatingExpenses": "16322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "10457000", "netIncomeFromContinuingOperations": "9044000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22224000", "currentDebt": "None", "investments": "None", "totalAssets": "2388522000", "longTermDebt": "120282000", "shortTermDebt": "33106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9434000", "reportedCurrency": "USD", "retainedEarnings": "211939000", "totalLiabilities": "2132884000", "otherCurrentAssets": "64507999", "totalCurrentAssets": "499600000", "currentLongTermDebt": "33106000", "longTermInvestments": "502097000", "shortTermInvestments": "435559000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1888922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156172000", "totalShareholderEquity": "255638000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "1951359000", "totalCurrentLiabilities": "1984465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148419000", "cashAndShortTermInvestments": "64041000", "commonStockSharesOutstanding": "8551545", "intangibleAssetsExcludingGoodwill": "9434000", "cashAndCashEquivalentsAtCarryingValue": "64041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9044000", "profitLoss": "None", "dividendPayout": "2384000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7518000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5248000", "cashflowFromInvestment": "-32768000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30517000, "cost_of_revenue": 2568000, "gross_profit": 27949000, "research_and_development": null, "selling_general_admin": 10457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11627000, "depreciation_amortisation": 825000, "ebitda": 12452000, "interest_expense": 2489000, "interest_income": null, "other_non_operating": null, "pretax_income": 11627000, "tax_provision": 2583000, "effective_tax_rate": null, "net_income": 9044000, "net_income_continuing_ops": 9044000, "net_income_to_common": 9044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64041000, "short_term_investments": 435559000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 499600000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 9434000, "goodwill_and_intangibles": 53619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1888922000, "total_assets": 2388522000, "short_term_debt": 33106000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984465000, "long_term_debt": 120282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148419000, "total_liabilities": 2132884000, "total_debt": 153388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211939000, "total_equity": 255638000, "shares_outstanding": 8551545, "operating_cash_flow": 7518000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32768000, "dividends_paid": 2384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5248000, "free_cash_flow": 7586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11627000", "ebitda": "12452000", "netIncome": "9044000", "grossProfit": "27949000", "depreciation": "None", "totalRevenue": "30517000", "costOfRevenue": "2568000", "interestIncome": "24130000", "incomeBeforeTax": "11627000", "interestExpense": "2489000", "operatingIncome": "11627000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2583000", "reportedCurrency": "USD", "netInterestIncome": "21641000", "nonInterestIncome": "None", "operatingExpenses": "16322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "10457000", "netIncomeFromContinuingOperations": "9044000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22224000", "currentDebt": "None", "investments": "None", "totalAssets": "2388522000", "longTermDebt": "120282000", "shortTermDebt": "33106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9434000", "reportedCurrency": "USD", "retainedEarnings": "211939000", "totalLiabilities": "2132884000", "otherCurrentAssets": "64507999", "totalCurrentAssets": "499600000", "currentLongTermDebt": "33106000", "longTermInvestments": "502097000", "shortTermInvestments": "435559000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1888922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156172000", "totalShareholderEquity": "255638000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "1951359000", "totalCurrentLiabilities": "1984465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148419000", "cashAndShortTermInvestments": "64041000", "commonStockSharesOutstanding": "8551545", "intangibleAssetsExcludingGoodwill": "9434000", "cashAndCashEquivalentsAtCarryingValue": "64041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9044000", "profitLoss": "None", "dividendPayout": "2384000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7518000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5248000", "cashflowFromInvestment": "-32768000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "income_statement": { "revenue": 29084000, "cost_of_revenue": 1071000, "gross_profit": 28013000, "ebit": 12055000, "ebitda": 12906000, "pretax_income": 12055000, "tax_provision": 2531000, "net_income": 9524000, "net_income_to_common": 9524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84043000, "total_current_assets": 536295000, "total_assets": 2378151000, "short_term_debt": 51703000, "long_term_debt": 81000000, "total_debt": 132703000, "total_liabilities": 2121082000, "total_equity": 257069000, "shares_outstanding": 8523877, "goodwill_and_intangibles": 53797000 }, "cash_flow": { "operating_cash_flow": 9554000, "capital_expenditure": 48000, "free_cash_flow": 9602000, "dividends_paid": 2389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7236, "ticker_id": 4598, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:17.604930+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12055000", "ebitda": "12906000", "netIncome": "9524000", "grossProfit": "28013000", "depreciation": "None", "totalRevenue": "29084000", "costOfRevenue": "1071000", "interestIncome": "23162000", "incomeBeforeTax": "12055000", "interestExpense": "1223000", "operatingIncome": "12055000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2531000", "reportedCurrency": "USD", "netInterestIncome": "21939000", "nonInterestIncome": "None", "operatingExpenses": "15958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "10119000", "netIncomeFromContinuingOperations": "9524000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22212000", "currentDebt": "None", "investments": "None", "totalAssets": "2378151000", "longTermDebt": "81000000", "shortTermDebt": "51703000", "treasuryStock": "-8956000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9612000", "reportedCurrency": "USD", "retainedEarnings": "205279000", "totalLiabilities": "2121082000", "otherCurrentAssets": "85928000", "totalCurrentAssets": "536295000", "currentLongTermDebt": "51703000", "longTermInvestments": "519159000", "shortTermInvestments": "452252000", "currentNetReceivables": "1554669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841856000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27563000", "shortLongTermDebtTotal": "135655000", "totalShareholderEquity": "257069000", "capitalLeaseObligations": "2952000", "otherCurrentLiabilities": "1963754000", "totalCurrentLiabilities": "2015457000", "otherNonCurrentLiabilities": "24625000", "totalNonCurrentLiabilities": "105625000", "cashAndShortTermInvestments": "84043000", "commonStockSharesOutstanding": "8523877", "intangibleAssetsExcludingGoodwill": "9612000", "cashAndCashEquivalentsAtCarryingValue": "84043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9524000", "profitLoss": "None", "dividendPayout": "2389000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9554000", "capitalExpenditures": "48000", "changeInReceivables": "195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37863000", "cashflowFromInvestment": "-1714000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29084000, "cost_of_revenue": 1071000, "gross_profit": 28013000, "research_and_development": null, "selling_general_admin": 10119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12055000, "depreciation_amortisation": 851000, "ebitda": 12906000, "interest_expense": 1223000, "interest_income": null, "other_non_operating": null, "pretax_income": 12055000, "tax_provision": 2531000, "effective_tax_rate": null, "net_income": 9524000, "net_income_continuing_ops": 9524000, "net_income_to_common": 9524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84043000, "short_term_investments": 452252000, "net_receivables": 1554669000, "inventory": null, "other_current_assets": null, "total_current_assets": 536295000, "net_ppe": null, "goodwill": 44185000, "intangible_assets": 9612000, "goodwill_and_intangibles": 53797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841856000, "total_assets": 2378151000, "short_term_debt": 51703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2015457000, "long_term_debt": 81000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105625000, "total_liabilities": 2121082000, "total_debt": 132703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205279000, "total_equity": 257069000, "shares_outstanding": 8523877, "operating_cash_flow": 9554000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1714000, "dividends_paid": 2389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37863000, "free_cash_flow": 9602000, "net_change_in_cash": -30023000 }, "raw_data": { "income": { "ebit": "12055000", "ebitda": "12906000", "netIncome": "9524000", "grossProfit": "28013000", "depreciation": "None", "totalRevenue": "29084000", "costOfRevenue": "1071000", "interestIncome": "23162000", "incomeBeforeTax": "12055000", "interestExpense": "1223000", "operatingIncome": "12055000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2531000", "reportedCurrency": "USD", "netInterestIncome": "21939000", "nonInterestIncome": "None", "operatingExpenses": "15958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "10119000", "netIncomeFromContinuingOperations": "9524000" }, "balance": { "goodwill": "44185000", "inventory": "None", "commonStock": "22212000", "currentDebt": "None", "investments": "None", "totalAssets": "2378151000", "longTermDebt": "81000000", "shortTermDebt": "51703000", "treasuryStock": "-8956000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9612000", "reportedCurrency": "USD", "retainedEarnings": "205279000", "totalLiabilities": "2121082000", "otherCurrentAssets": "85928000", "totalCurrentAssets": "536295000", "currentLongTermDebt": "51703000", "longTermInvestments": "519159000", "shortTermInvestments": "452252000", "currentNetReceivables": "1554669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841856000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27563000", "shortLongTermDebtTotal": "135655000", "totalShareholderEquity": "257069000", "capitalLeaseObligations": "2952000", "otherCurrentLiabilities": "1963754000", "totalCurrentLiabilities": "2015457000", "otherNonCurrentLiabilities": "24625000", "totalNonCurrentLiabilities": "105625000", "cashAndShortTermInvestments": "84043000", "commonStockSharesOutstanding": "8523877", "intangibleAssetsExcludingGoodwill": "9612000", "cashAndCashEquivalentsAtCarryingValue": "84043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9524000", "profitLoss": "None", "dividendPayout": "2389000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9554000", "capitalExpenditures": "48000", "changeInReceivables": "195000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37863000", "cashflowFromInvestment": "-1714000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30023000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }