{ "ticker": { "uuid": "029cbdd1-ac74-4ee8-8aff-02fac803e9b3", "symbol": "SGM", "name": "STMicroelectronics N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/029cbdd1-ac74-4ee8-8aff-02fac803e9b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/029cbdd1-ac74-4ee8-8aff-02fac803e9b3/" }, "ticker_metadata": { "id": 20410, "uuid": "029cbdd1-ac74-4ee8-8aff-02fac803e9b3", "symbol": "SGM", "name": "STMicroelectronics N.V.", "asset_type": "equity", "market_cap": 52358860800, "stock_exchange_id": 8, "industry": "Semiconductors", "sector": "Technology", "description": "STMicroelectronics N.V., together with its subsidiaries, designs, develops, manufactures, and sells semiconductor products in Europe, the Middle East, Africa, the Americas, and the Asia Pacific. The company operates through Analog products, MEMS and Sensors Group (AM&S); Power and Discrete products (P&D); Embedded Processing (\u0093EMP\u0094); and RF Products (D&RF) segments. It offers industrial application-specific integrated circuits (ASICs) and application-specific standard products (ASSPs); power management solutions; custom analog ICs, wireless charging solutions; galvanic isolated gate and LED drivers; converters, transistors, intelligent power switches, clocks and timers, comparators, and current-sense amplifiers; micro-electro-mechanical systems (MEMS) sensors, including accelerometers, gyroscopes, magnetic sensors, pressure, temperature, presence detection, biosensors, machine learning, and edge AI processing smart sensors, as well as thermal and piezoelectric actuators; and optical sensing solutions. The company also provides silicon MOSFETs, SiC MOSFETs, IGBTs, thyristors, rectifiers, and power modules and bipolar transistors; microcontrollers, and automotive microcontrollers and secured; radio frequency (RF) communications and ASICs; car infotainment products; ultra-wide band and radar systems; and Connected Security Products; and automotive driver assistance systems. It serves automotive, industrial, personal electronics and communications equipment, and computers and peripherals markets. STMicroelectronics N.V. was incorporated in 1987 and is headquartered in Schiphol, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "029cbdd1-ac74-4ee8-8aff-02fac803e9b3", "symbol": "SGM", "name": "STMicroelectronics N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/029cbdd1-ac74-4ee8-8aff-02fac803e9b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/029cbdd1-ac74-4ee8-8aff-02fac803e9b3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.1, "value": 0.05, "quality": 0.18, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 63.09, "market_cap": 56074021661.7, "pe_ratio": 239.6326, "earnings_yield": 0.0042, "ebitda_to_ev": 0.0406, "shareholder_yield": 0.0123, "roe": 0.0132, "piotroski_f_score": 6, "momentum_12_1": 1.0002, "volatility_252d": 0.4772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.795521+00:00", "batch_id": "" }, "size": { "price_close": 63.09, "market_cap": 56074021661.7, "market_cap_usd": 56074021661.7, "enterprise_value": 56968021661.7, "shares_outstanding": 888794130, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 239.6326, "pb_ratio": 3.1559, "ptbv_ratio": 3.1559, "ps_ratio": 4.5301, "pcf_ratio": 26.5502, "pfcf_ratio": -983.7548, "ev_ebitda": 24.6082, "ev_ebit": 145.3266, "ev_sales": 4.6024, "ev_fcf": -999.439, "earnings_yield": 0.0042, "fcf_yield": -0.001, "price_to_sales": 4.5301, "price_to_book": 3.1559, "price_to_cashflow": 26.5502, "ebitda_to_ev": 0.0406, "sales_yield": 0.2173 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": 0.0065, "shareholder_yield": 0.0123, "debt_paydown_yield": 0.0073, "total_yield": 0.0195 }, "quality": { "gross_margin": 0.3173, "operating_margin": 0.0317, "net_margin": 0.0189, "ebitda_margin": 0.187, "fcf_margin": -0.0046, "roe": 0.0132, "roa": 0.0093, "roic": 0.0158, "roc_greenblatt": null, "asset_turnover": 0.4926, "cash_conversion": -0.2436, "accruals_ratio": -0.0747, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.8258, "revenue_stability_5y": 0.1728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1563, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3862, "debt_to_assets": 0.1107, "interest_coverage": 5.7647, "current_ratio": 3.313, "quick_ratio": 3.313, "net_debt": 894000000, "local_beta": 0.9682, "volatility_252d": 0.4772, "volatility_60d": 1.0205, "max_drawdown_12m": -0.3247, "risk_adjusted_momentum": 2.0961 }, "growth": { "revenue_growth_1y": -0.1107, "revenue_growth_3y_cagr": -0.0989, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8923, "eps_growth_3y_cagr": -0.6526, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0325, "revenue_growth": -0.1107, "earnings_growth": -0.8923 }, "momentum": { "price_return_1m": 0.2797, "price_return_3m": 1.3306, "price_return_6m": 1.8323, "price_return_9m": 1.797, "price_return_12m": 1.5597, "price_return_12m_ex1m": 1.0002, "momentum_6m": 1.8323, "momentum_12m": 1.5597, "momentum_12_1": 1.0002, "distance_from_52w_high": 0, "distance_from_52w_low": 2.3846, "relative_strength": 1.541 }, "raw_ttm": { "revenue_ttm": 12378000000, "gross_profit_ttm": 3928000000, "ebit_ttm": 392000000, "ebitda_ttm": 2315000000, "net_income_ttm": 234000000, "eps_diluted_ttm": 0.2633, "operating_cash_flow_ttm": 2112000000, "capital_expenditure_ttm": -2169000000, "fcf_ttm": -57000000, "dividends_paid_ttm": -320000000, "share_repurchases_ttm": -367000000, "shares_issued_ttm": null, "interest_expense_ttm": 68000000, "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_current_liabilities": 3268000000, "net_ppe": null, "total_assets": 25130000000, "total_debt": 2783000000, "total_equity": 17768000000, "net_working_capital": 5989000000, "book_value_per_share": 19.9911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.9911 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 98, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 82, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 80, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 67, "rank_fcf_margin": 80, "rank_piotroski": 55, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6 }, "composites": { "value_composite": 95, "quality_composite": 82, "momentum_composite": 6, "growth_composite": 99, "yield_composite": 73, "svqf_composite": 99, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0949, "os_score": 0.1, "value_percentile": 0.05, "quality_percentile": 0.18, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8106, "ticker_id": 20410, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.795521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.09, "market_cap": 56074021661.7, "market_cap_usd": 56074021661.7, "enterprise_value": 56968021661.7, "shares_outstanding": 888794130, "fx_rate_to_usd": null, "pe_ratio": 239.6325712, "pb_ratio": 3.15589946, "ptbv_ratio": 3.15589946, "ps_ratio": 4.53013586, "pcf_ratio": 26.55019965, "pfcf_ratio": -983.75476599, "ev_ebitda": 24.6082167, "ev_ebit": 145.32658587, "ev_sales": 4.60236077, "ev_fcf": -999.43897652, "earnings_yield": 0.00417306, "fcf_yield": -0.00100056, "dividend_yield": 0.00570674, "buyback_yield": 0.00654492, "shareholder_yield": 0.01225166, "debt_paydown_yield": 0.00729393, "total_yield": 0.01954559, "gross_margin": 0.31733721, "operating_margin": 0.03166909, "net_margin": 0.01890451, "ebitda_margin": 0.18702537, "fcf_margin": -0.00460494, "roe": 0.01316974, "roa": 0.00931158, "roic": 0.01575394, "roc_greenblatt": null, "asset_turnover": 0.49255869, "cash_conversion": -0.24358974, "accruals_ratio": -0.0747314, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38617711, "debt_to_assets": 0.11074413, "interest_coverage": 5.76470588, "current_ratio": 3.3130355, "quick_ratio": 3.3130355, "net_debt": 894000000, "revenue_growth_1y": -0.11070917, "revenue_growth_3y_cagr": -0.09891209, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89225623, "eps_growth_3y_cagr": -0.65262041, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03253495, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.825755, "revenue_stability_5y": 0.172846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27971605, "price_return_3m": 1.33064867, "price_return_6m": 1.83225635, "price_return_9m": 1.79703799, "price_return_12m": 1.55972624, "price_return_12m_ex1m": 1.00022984, "distance_from_52w_high": 0, "distance_from_52w_low": 2.3845902, "relative_strength": 1.54102227, "local_beta": 0.9682, "volatility_252d": 0.477191, "volatility_60d": 1.020467, "max_drawdown_12m": -0.32472615, "revenue_ttm": 12378000000, "gross_profit_ttm": 3928000000, "ebit_ttm": 392000000, "ebitda_ttm": 2315000000, "net_income_ttm": 234000000, "eps_diluted_ttm": 0.26327807, "operating_cash_flow_ttm": 2112000000, "capital_expenditure_ttm": -2169000000, "fcf_ttm": -57000000, "dividends_paid_ttm": -320000000, "share_repurchases_ttm": -367000000, "shares_issued_ttm": null, "interest_expense_ttm": 68000000, "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_current_liabilities": 3268000000, "net_ppe": null, "total_assets": 25130000000, "total_debt": 2783000000, "total_equity": 17768000000, "net_working_capital": 5989000000, "book_value_per_share": 19.99113113, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.99113113, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 98, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 82, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 80, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 67, "rank_fcf_margin": 80, "rank_piotroski": 55, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 95, "quality_composite": 82, "momentum_composite": 6, "growth_composite": 99, "yield_composite": 73, "svqf_composite": 99, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.09, "os": 0.1, "value": 0.05, "quality": 0.18, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 239.6326, "earnings_yield": 0.0042, "shareholder_yield": 0.0123, "roe": 0.0132, "momentum_12_1": 1.0002, "complete_fields": { "id": 8106, "ticker_id": 20410, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.795521+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.09, "market_cap": 56074021661.7, "market_cap_usd": 56074021661.7, "enterprise_value": 56968021661.7, "shares_outstanding": 888794130, "fx_rate_to_usd": null, "pe_ratio": 239.6325712, "pb_ratio": 3.15589946, "ptbv_ratio": 3.15589946, "ps_ratio": 4.53013586, "pcf_ratio": 26.55019965, "pfcf_ratio": -983.75476599, "ev_ebitda": 24.6082167, "ev_ebit": 145.32658587, "ev_sales": 4.60236077, "ev_fcf": -999.43897652, "earnings_yield": 0.00417306, "fcf_yield": -0.00100056, "dividend_yield": 0.00570674, "buyback_yield": 0.00654492, "shareholder_yield": 0.01225166, "debt_paydown_yield": 0.00729393, "total_yield": 0.01954559, "gross_margin": 0.31733721, "operating_margin": 0.03166909, "net_margin": 0.01890451, "ebitda_margin": 0.18702537, "fcf_margin": -0.00460494, "roe": 0.01316974, "roa": 0.00931158, "roic": 0.01575394, "roc_greenblatt": null, "asset_turnover": 0.49255869, "cash_conversion": -0.24358974, "accruals_ratio": -0.0747314, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38617711, "debt_to_assets": 0.11074413, "interest_coverage": 5.76470588, "current_ratio": 3.3130355, "quick_ratio": 3.3130355, "net_debt": 894000000, "revenue_growth_1y": -0.11070917, "revenue_growth_3y_cagr": -0.09891209, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89225623, "eps_growth_3y_cagr": -0.65262041, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03253495, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.825755, "revenue_stability_5y": 0.172846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27971605, "price_return_3m": 1.33064867, "price_return_6m": 1.83225635, "price_return_9m": 1.79703799, "price_return_12m": 1.55972624, "price_return_12m_ex1m": 1.00022984, "distance_from_52w_high": 0, "distance_from_52w_low": 2.3845902, "relative_strength": 1.54102227, "local_beta": 0.9682, "volatility_252d": 0.477191, "volatility_60d": 1.020467, "max_drawdown_12m": -0.32472615, "revenue_ttm": 12378000000, "gross_profit_ttm": 3928000000, "ebit_ttm": 392000000, "ebitda_ttm": 2315000000, "net_income_ttm": 234000000, "eps_diluted_ttm": 0.26327807, "operating_cash_flow_ttm": 2112000000, "capital_expenditure_ttm": -2169000000, "fcf_ttm": -57000000, "dividends_paid_ttm": -320000000, "share_repurchases_ttm": -367000000, "shares_issued_ttm": null, "interest_expense_ttm": 68000000, "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_current_liabilities": 3268000000, "net_ppe": null, "total_assets": 25130000000, "total_debt": 2783000000, "total_equity": 17768000000, "net_working_capital": 5989000000, "book_value_per_share": 19.99113113, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.99113113, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 98, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 82, "rank_pcf": 85, "rank_ev_ebitda": 86, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 80, "rank_dividend_yield": 63, "rank_shareholder_yield": 64, "rank_total_yield": 68, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 67, "rank_fcf_margin": 80, "rank_piotroski": 55, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 95, "quality_composite": 82, "momentum_composite": 6, "growth_composite": 99, "yield_composite": 73, "svqf_composite": 99, "vc1_composite": 92, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 11800000000, "cost_of_revenue": 7801000000, "gross_profit": 3999000000, "ebit": 323000000, "ebitda": 2309000000, "pretax_income": null, "tax_provision": null, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2354000000, "total_liabilities": null, "total_equity": 17828000000, "shares_outstanding": 888768152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2152000000, "capital_expenditure": null, "free_cash_flow": -52000000, "dividends_paid": -321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000 }, "complete_fields": { "id": 389373, "ticker_id": 20410, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2309000000", "netIncome": "166000000", "grossProfit": "3999000000", "totalRevenue": "11800000000", "costOfRevenue": "7801000000", "interestExpense": "55000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2044000000", "depreciationAndAmortization": "1854000000" }, "balance": { "totalDebt": "2354000000", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "888768152", "totalCurrentAssets": "11271000000", "totalShareholderEquity": "17828000000", "totalCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "2837000000" }, "cashflow": { "freeCashFlow": "-52000000", "dividendsPaid": "-321000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-989000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2152000000", "repurchaseOfStock": "-367000000", "capitalExpenditures": null } }, "revenue": 11800000000, "cost_of_revenue": 7801000000, "gross_profit": 3999000000, "research_and_development": 2044000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": 1854000000, "ebitda": 2309000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": null, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24800000000, "short_term_debt": 298000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351000000, "long_term_debt": 1835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17828000000, "shares_outstanding": 888768152, "operating_cash_flow": 2152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -321000000, "share_repurchases": -367000000, "shares_issued": null, "net_debt_issued": -989000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -52000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2309000000", "netIncome": "166000000", "grossProfit": "3999000000", "totalRevenue": "11800000000", "costOfRevenue": "7801000000", "interestExpense": "55000000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2044000000", "depreciationAndAmortization": "1854000000" }, "balance": { "totalDebt": "2354000000", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "888768152", "totalCurrentAssets": "11271000000", "totalShareholderEquity": "17828000000", "totalCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "2837000000" }, "cashflow": { "freeCashFlow": "-52000000", "dividendsPaid": "-321000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-989000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2152000000", "repurchaseOfStock": "-367000000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 13269000000, "cost_of_revenue": 8049000000, "gross_profit": 5220000000, "ebit": 1494000000, "ebitda": 3723000000, "pretax_income": null, "tax_provision": null, "net_income": 1557000000, "net_income_to_common": 1557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000000, "total_current_assets": 11734000000, "total_assets": 24743000000, "short_term_debt": 990000000, "long_term_debt": 1963000000, "total_debt": 3167000000, "total_liabilities": null, "total_equity": 17449000000, "shares_outstanding": 898175408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2965000000, "capital_expenditure": null, "free_cash_flow": -216000000, "dividends_paid": -288000000, "share_repurchases": -359000000, "shares_issued": null, "net_debt_issued": 97000000 }, "complete_fields": { "id": 389378, "ticker_id": 20410, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3723000000", "netIncome": "1557000000", "grossProfit": "5220000000", "totalRevenue": "13269000000", "costOfRevenue": "8049000000", "interestExpense": "85000000", "operatingIncome": "1494000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2077000000", "depreciationAndAmortization": "1760000000" }, "balance": { "totalDebt": "3167000000", "totalAssets": "24743000000", "longTermDebt": "1963000000", "shortTermDebt": "990000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "898175408", "totalCurrentAssets": "11734000000", "totalShareholderEquity": "17449000000", "totalCurrentLiabilities": "3773000000", "cashAndShortTermInvestments": "2282000000" }, "cashflow": { "freeCashFlow": "-216000000", "dividendsPaid": "-288000000", "issuanceOfDebt": "300000000", "issuanceOfStock": null, "repaymentOfDebt": "-203000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2965000000", "repurchaseOfStock": "-359000000", "capitalExpenditures": null } }, "revenue": 13269000000, "cost_of_revenue": 8049000000, "gross_profit": 5220000000, "research_and_development": 2077000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1494000000, "depreciation_amortisation": 1760000000, "ebitda": 3723000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1557000000, "net_income_continuing_ops": null, "net_income_to_common": 1557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11734000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24743000000, "short_term_debt": 990000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3773000000, "long_term_debt": 1963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17449000000, "shares_outstanding": 898175408, "operating_cash_flow": 2965000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -288000000, "share_repurchases": -359000000, "shares_issued": null, "net_debt_issued": 97000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3723000000", "netIncome": "1557000000", "grossProfit": "5220000000", "totalRevenue": "13269000000", "costOfRevenue": "8049000000", "interestExpense": "85000000", "operatingIncome": "1494000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2077000000", "depreciationAndAmortization": "1760000000" }, "balance": { "totalDebt": "3167000000", "totalAssets": "24743000000", "longTermDebt": "1963000000", "shortTermDebt": "990000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "898175408", "totalCurrentAssets": "11734000000", "totalShareholderEquity": "17449000000", "totalCurrentLiabilities": "3773000000", "cashAndShortTermInvestments": "2282000000" }, "cashflow": { "freeCashFlow": "-216000000", "dividendsPaid": "-288000000", "issuanceOfDebt": "300000000", "issuanceOfStock": null, "repaymentOfDebt": "-203000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2965000000", "repurchaseOfStock": "-359000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 17286000000, "cost_of_revenue": 8999000000, "gross_profit": 8287000000, "ebit": 4556000000, "ebitda": 6379000000, "pretax_income": null, "tax_provision": null, "net_income": 4211000000, "net_income_to_common": 4211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3222000000, "total_current_assets": 11807000000, "total_assets": 24453000000, "short_term_debt": 217000000, "long_term_debt": 2710000000, "total_debt": 3173000000, "total_liabilities": null, "total_equity": 16729000000, "shares_outstanding": 902771081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5992000000, "capital_expenditure": null, "free_cash_flow": 1456000000, "dividends_paid": -223000000, "share_repurchases": -346000000, "shares_issued": null, "net_debt_issued": 160000000 }, "complete_fields": { "id": 389380, "ticker_id": 20410, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6379000000", "netIncome": "4211000000", "grossProfit": "8287000000", "totalRevenue": "17286000000", "costOfRevenue": "8999000000", "interestExpense": "55000000", "operatingIncome": "4556000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2100000000", "depreciationAndAmortization": "1561000000" }, "balance": { "totalDebt": "3173000000", "totalAssets": "24453000000", "longTermDebt": "2710000000", "shortTermDebt": "217000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "902771081", "totalCurrentAssets": "11807000000", "totalShareholderEquity": "16729000000", "totalCurrentLiabilities": "3730000000", "cashAndShortTermInvestments": "3222000000" }, "cashflow": { "freeCashFlow": "1456000000", "dividendsPaid": "-223000000", "issuanceOfDebt": "329000000", "issuanceOfStock": null, "repaymentOfDebt": "-169000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5992000000", "repurchaseOfStock": "-346000000", "capitalExpenditures": null } }, "revenue": 17286000000, "cost_of_revenue": 8999000000, "gross_profit": 8287000000, "research_and_development": 2100000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4556000000, "depreciation_amortisation": 1561000000, "ebitda": 6379000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4211000000, "net_income_continuing_ops": null, "net_income_to_common": 4211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3222000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11807000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24453000000, "short_term_debt": 217000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730000000, "long_term_debt": 2710000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16729000000, "shares_outstanding": 902771081, "operating_cash_flow": 5992000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223000000, "share_repurchases": -346000000, "shares_issued": null, "net_debt_issued": 160000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1456000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6379000000", "netIncome": "4211000000", "grossProfit": "8287000000", "totalRevenue": "17286000000", "costOfRevenue": "8999000000", "interestExpense": "55000000", "operatingIncome": "4556000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2100000000", "depreciationAndAmortization": "1561000000" }, "balance": { "totalDebt": "3173000000", "totalAssets": "24453000000", "longTermDebt": "2710000000", "shortTermDebt": "217000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "902771081", "totalCurrentAssets": "11807000000", "totalShareholderEquity": "16729000000", "totalCurrentLiabilities": "3730000000", "cashAndShortTermInvestments": "3222000000" }, "cashflow": { "freeCashFlow": "1456000000", "dividendsPaid": "-223000000", "issuanceOfDebt": "329000000", "issuanceOfStock": null, "repaymentOfDebt": "-169000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5992000000", "repurchaseOfStock": "-346000000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 16128000000, "cost_of_revenue": 8493000000, "gross_profit": 7635000000, "ebit": 4280000000, "ebitda": 5715000000, "pretax_income": null, "tax_provision": null, "net_income": 3960000000, "net_income_to_common": 3960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3258000000, "total_current_assets": 9805000000, "total_assets": 19982000000, "short_term_debt": 175000000, "long_term_debt": 2542000000, "total_debt": 2910000000, "total_liabilities": null, "total_equity": 12693000000, "shares_outstanding": 903865763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5202000000, "capital_expenditure": -3636000000, "free_cash_flow": 1566000000, "dividends_paid": -212000000, "share_repurchases": -346000000, "shares_issued": null, "net_debt_issued": 66000000 }, "complete_fields": { "id": 389381, "ticker_id": 20410, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5715000000", "netIncome": "3960000000", "grossProfit": "7635000000", "totalRevenue": "16128000000", "costOfRevenue": "8493000000", "interestExpense": "13000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1901000000", "depreciationAndAmortization": "1216000000" }, "balance": { "totalDebt": "2910000000", "totalAssets": "19982000000", "longTermDebt": "2542000000", "shortTermDebt": "175000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "903865763", "totalCurrentAssets": "9805000000", "totalShareholderEquity": "12693000000", "totalCurrentLiabilities": "3837000000", "cashAndShortTermInvestments": "3258000000" }, "cashflow": { "freeCashFlow": "1566000000", "dividendsPaid": "-212000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5202000000", "repurchaseOfStock": "-346000000", "capitalExpenditures": "-3636000000" } }, "revenue": 16128000000, "cost_of_revenue": 8493000000, "gross_profit": 7635000000, "research_and_development": 1901000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4280000000, "depreciation_amortisation": 1216000000, "ebitda": 5715000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3960000000, "net_income_continuing_ops": null, "net_income_to_common": 3960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3258000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9805000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19982000000, "short_term_debt": 175000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837000000, "long_term_debt": 2542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2910000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12693000000, "shares_outstanding": 903865763, "operating_cash_flow": 5202000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3636000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -212000000, "share_repurchases": -346000000, "shares_issued": null, "net_debt_issued": 66000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5715000000", "netIncome": "3960000000", "grossProfit": "7635000000", "totalRevenue": "16128000000", "costOfRevenue": "8493000000", "interestExpense": "13000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1901000000", "depreciationAndAmortization": "1216000000" }, "balance": { "totalDebt": "2910000000", "totalAssets": "19982000000", "longTermDebt": "2542000000", "shortTermDebt": "175000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "903865763", "totalCurrentAssets": "9805000000", "totalShareholderEquity": "12693000000", "totalCurrentLiabilities": "3837000000", "cashAndShortTermInvestments": "3258000000" }, "cashflow": { "freeCashFlow": "1566000000", "dividendsPaid": "-212000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-134000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5202000000", "repurchaseOfStock": "-346000000", "capitalExpenditures": "-3636000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1937000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389382, "ticker_id": 20410, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1937000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1937000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1937000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "ebit": 96000000, "ebitda": 520000000, "pretax_income": null, "tax_provision": null, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000000, "total_current_assets": 10827000000, "total_assets": 25130000000, "short_term_debt": 319000000, "long_term_debt": 2250000000, "total_debt": 2783000000, "total_liabilities": null, "total_equity": 17768000000, "shares_outstanding": 888794130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": -566000000, "free_cash_flow": -32000000, "dividends_paid": -71000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 473000000 }, "complete_fields": { "id": 389371, "ticker_id": 20410, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "520000000", "netIncome": "37000000", "grossProfit": "1045000000", "totalRevenue": "3095000000", "costOfRevenue": "2050000000", "interestExpense": "13000000", "operatingIncome": "96000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "520000000", "depreciationAndAmortization": "454000000" }, "balance": { "totalDebt": "2783000000", "totalAssets": "25130000000", "longTermDebt": "2250000000", "shortTermDebt": "319000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "888794130", "totalCurrentAssets": "10827000000", "totalShareholderEquity": "17768000000", "totalCurrentLiabilities": "3268000000", "cashAndShortTermInvestments": "1889000000" }, "cashflow": { "freeCashFlow": "-32000000", "dividendsPaid": "-71000000", "issuanceOfDebt": "590000000", "issuanceOfStock": null, "repaymentOfDebt": "-117000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "534000000", "repurchaseOfStock": "0", "capitalExpenditures": "-566000000" } }, "revenue": 3095000000, "cost_of_revenue": 2050000000, "gross_profit": 1045000000, "research_and_development": 520000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 454000000, "ebitda": 520000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": null, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10827000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25130000000, "short_term_debt": 319000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3268000000, "long_term_debt": 2250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17768000000, "shares_outstanding": 888794130, "operating_cash_flow": 534000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -566000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 473000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "520000000", "netIncome": "37000000", "grossProfit": "1045000000", "totalRevenue": "3095000000", "costOfRevenue": "2050000000", "interestExpense": "13000000", "operatingIncome": "96000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "520000000", "depreciationAndAmortization": "454000000" }, "balance": { "totalDebt": "2783000000", "totalAssets": "25130000000", "longTermDebt": "2250000000", "shortTermDebt": "319000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "888794130", "totalCurrentAssets": "10827000000", "totalShareholderEquity": "17768000000", "totalCurrentLiabilities": "3268000000", "cashAndShortTermInvestments": "1889000000" }, "cashflow": { "freeCashFlow": "-32000000", "dividendsPaid": "-71000000", "issuanceOfDebt": "590000000", "issuanceOfStock": null, "repaymentOfDebt": "-117000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "534000000", "repurchaseOfStock": "0", "capitalExpenditures": "-566000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 3330000000, "cost_of_revenue": 2158000000, "gross_profit": 1172000000, "ebit": 207000000, "ebitda": 640000000, "pretax_income": null, "tax_provision": null, "net_income": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837000000, "total_current_assets": 11271000000, "total_assets": 24800000000, "short_term_debt": 298000000, "long_term_debt": 1835000000, "total_debt": 2354000000, "total_liabilities": null, "total_equity": 17828000000, "shares_outstanding": 888768152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 674000000, "capital_expenditure": -538000000, "free_cash_flow": 136000000, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -80000000 }, "complete_fields": { "id": 389372, "ticker_id": 20410, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "640000000", "netIncome": "-30000000", "grossProfit": "1172000000", "totalRevenue": "3330000000", "costOfRevenue": "2158000000", "interestExpense": "13000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "538000000", "depreciationAndAmortization": "480000000" }, "balance": { "totalDebt": "2354000000", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "888768152", "totalCurrentAssets": "11271000000", "totalShareholderEquity": "17828000000", "totalCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "2837000000" }, "cashflow": { "freeCashFlow": "136000000", "dividendsPaid": "-87000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-80000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "674000000", "repurchaseOfStock": null, "capitalExpenditures": "-538000000" } }, "revenue": 3330000000, "cost_of_revenue": 2158000000, "gross_profit": 1172000000, "research_and_development": 538000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207000000, "depreciation_amortisation": 480000000, "ebitda": 640000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30000000, "net_income_continuing_ops": null, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24800000000, "short_term_debt": 298000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3351000000, "long_term_debt": 1835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2354000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17828000000, "shares_outstanding": 888768152, "operating_cash_flow": 674000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -80000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "640000000", "netIncome": "-30000000", "grossProfit": "1172000000", "totalRevenue": "3330000000", "costOfRevenue": "2158000000", "interestExpense": "13000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "538000000", "depreciationAndAmortization": "480000000" }, "balance": { "totalDebt": "2354000000", "totalAssets": "24800000000", "longTermDebt": "1835000000", "shortTermDebt": "298000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "888768152", "totalCurrentAssets": "11271000000", "totalShareholderEquity": "17828000000", "totalCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "2837000000" }, "cashflow": { "freeCashFlow": "136000000", "dividendsPaid": "-87000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-80000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "674000000", "repurchaseOfStock": null, "capitalExpenditures": "-538000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 3187000000, "cost_of_revenue": 2128000000, "gross_profit": 1059000000, "ebit": 162000000, "ebitda": 788000000, "pretax_income": null, "tax_provision": null, "net_income": 237000000, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1999000000, "total_current_assets": 10831000000, "total_assets": 24686000000, "short_term_debt": 256000000, "long_term_debt": 1910000000, "total_debt": 2376000000, "total_liabilities": null, "total_equity": 17863000000, "shares_outstanding": 892033602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 550000000, "capital_expenditure": -450000000, "free_cash_flow": 100000000, "dividends_paid": -81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -787000000 }, "complete_fields": { "id": 389374, "ticker_id": 20410, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "788000000", "netIncome": "237000000", "grossProfit": "1059000000", "totalRevenue": "3187000000", "costOfRevenue": "2128000000", "interestExpense": "13000000", "operatingIncome": "162000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "502000000", "depreciationAndAmortization": "482000000" }, "balance": { "totalDebt": "2376000000", "totalAssets": "24686000000", "longTermDebt": "1910000000", "shortTermDebt": "256000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "892033602", "totalCurrentAssets": "10831000000", "totalShareholderEquity": "17863000000", "totalCurrentLiabilities": "3361000000", "cashAndShortTermInvestments": "1999000000" }, "cashflow": { "freeCashFlow": "100000000", "dividendsPaid": "-81000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-787000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "550000000", "repurchaseOfStock": null, "capitalExpenditures": "-450000000" } }, "revenue": 3187000000, "cost_of_revenue": 2128000000, "gross_profit": 1059000000, "research_and_development": 502000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 482000000, "ebitda": 788000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237000000, "net_income_continuing_ops": null, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1999000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10831000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24686000000, "short_term_debt": 256000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361000000, "long_term_debt": 1910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17863000000, "shares_outstanding": 892033602, "operating_cash_flow": 550000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -787000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "788000000", "netIncome": "237000000", "grossProfit": "1059000000", "totalRevenue": "3187000000", "costOfRevenue": "2128000000", "interestExpense": "13000000", "operatingIncome": "162000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "502000000", "depreciationAndAmortization": "482000000" }, "balance": { "totalDebt": "2376000000", "totalAssets": "24686000000", "longTermDebt": "1910000000", "shortTermDebt": "256000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "892033602", "totalCurrentAssets": "10831000000", "totalShareholderEquity": "17863000000", "totalCurrentLiabilities": "3361000000", "cashAndShortTermInvestments": "1999000000" }, "cashflow": { "freeCashFlow": "100000000", "dividendsPaid": "-81000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-787000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "550000000", "repurchaseOfStock": null, "capitalExpenditures": "-450000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 2766000000, "cost_of_revenue": 2114000000, "gross_profit": 652000000, "ebit": -73000000, "ebitda": 367000000, "pretax_income": null, "tax_provision": null, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1616000000, "total_current_assets": 11520000000, "total_assets": 26544000000, "short_term_debt": 1720000000, "long_term_debt": 1145000000, "total_debt": 2865000000, "total_liabilities": null, "total_equity": 18737000000, "shares_outstanding": 894759029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354000000, "capital_expenditure": -615000000, "free_cash_flow": -261000000, "dividends_paid": -81000000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": -15000000 }, "complete_fields": { "id": 389375, "ticker_id": 20410, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367000000", "netIncome": "-10000000", "grossProfit": "652000000", "totalRevenue": "2766000000", "costOfRevenue": "2114000000", "interestExpense": "29000000", "operatingIncome": "-73000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "365000000", "depreciationAndAmortization": "464000000" }, "balance": { "totalDebt": "2865000000", "totalAssets": "26544000000", "longTermDebt": "1145000000", "shortTermDebt": "1720000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "894759029", "totalCurrentAssets": "11520000000", "totalShareholderEquity": "18737000000", "totalCurrentLiabilities": "4971000000", "cashAndShortTermInvestments": "1616000000" }, "cashflow": { "freeCashFlow": "-261000000", "dividendsPaid": "-81000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "354000000", "repurchaseOfStock": "-92000000", "capitalExpenditures": "-615000000" } }, "revenue": 2766000000, "cost_of_revenue": 2114000000, "gross_profit": 652000000, "research_and_development": 365000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73000000, "depreciation_amortisation": 464000000, "ebitda": 367000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10000000, "net_income_continuing_ops": null, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1616000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11520000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26544000000, "short_term_debt": 1720000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4971000000, "long_term_debt": 1145000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18737000000, "shares_outstanding": 894759029, "operating_cash_flow": 354000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -81000000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367000000", "netIncome": "-10000000", "grossProfit": "652000000", "totalRevenue": "2766000000", "costOfRevenue": "2114000000", "interestExpense": "29000000", "operatingIncome": "-73000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "365000000", "depreciationAndAmortization": "464000000" }, "balance": { "totalDebt": "2865000000", "totalAssets": "26544000000", "longTermDebt": "1145000000", "shortTermDebt": "1720000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "894759029", "totalCurrentAssets": "11520000000", "totalShareholderEquity": "18737000000", "totalCurrentLiabilities": "4971000000", "cashAndShortTermInvestments": "1616000000" }, "cashflow": { "freeCashFlow": "-261000000", "dividendsPaid": "-81000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "354000000", "repurchaseOfStock": "-92000000", "capitalExpenditures": "-615000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": 2517000000, "cost_of_revenue": 1676000000, "gross_profit": 841000000, "ebit": -38000000, "ebitda": 514000000, "pretax_income": null, "tax_provision": null, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781000000, "total_current_assets": 11408000000, "total_assets": 24923000000, "short_term_debt": 988000000, "long_term_debt": 1889000000, "total_debt": 3094000000, "total_liabilities": null, "total_equity": 17726000000, "shares_outstanding": 894410472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574000000, "capital_expenditure": -601000000, "free_cash_flow": -27000000, "dividends_paid": -72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -107000000 }, "complete_fields": { "id": 389376, "ticker_id": 20410, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514000000", "netIncome": "56000000", "grossProfit": "841000000", "totalRevenue": "2517000000", "costOfRevenue": "1676000000", "interestExpense": "14000000", "operatingIncome": "-38000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "489000000", "depreciationAndAmortization": "428000000" }, "balance": { "totalDebt": "3094000000", "totalAssets": "24923000000", "longTermDebt": "1889000000", "shortTermDebt": "988000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "894410472", "totalCurrentAssets": "11408000000", "totalShareholderEquity": "17726000000", "totalCurrentLiabilities": "3739000000", "cashAndShortTermInvestments": "1781000000" }, "cashflow": { "freeCashFlow": "-27000000", "dividendsPaid": "-72000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-107000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "574000000", "repurchaseOfStock": null, "capitalExpenditures": "-601000000" } }, "revenue": 2517000000, "cost_of_revenue": 1676000000, "gross_profit": 841000000, "research_and_development": 489000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38000000, "depreciation_amortisation": 428000000, "ebitda": 514000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": null, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11408000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24923000000, "short_term_debt": 988000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739000000, "long_term_debt": 1889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3094000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17726000000, "shares_outstanding": 894410472, "operating_cash_flow": 574000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -601000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -107000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514000000", "netIncome": "56000000", "grossProfit": "841000000", "totalRevenue": "2517000000", "costOfRevenue": "1676000000", "interestExpense": "14000000", "operatingIncome": "-38000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "489000000", "depreciationAndAmortization": "428000000" }, "balance": { "totalDebt": "3094000000", "totalAssets": "24923000000", "longTermDebt": "1889000000", "shortTermDebt": "988000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "894410472", "totalCurrentAssets": "11408000000", "totalShareholderEquity": "17726000000", "totalCurrentLiabilities": "3739000000", "cashAndShortTermInvestments": "1781000000" }, "cashflow": { "freeCashFlow": "-27000000", "dividendsPaid": "-72000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-107000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "574000000", "repurchaseOfStock": null, "capitalExpenditures": "-601000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389377, "ticker_id": 20410, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389379, "ticker_id": 20410, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:23.619950+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }