{ "ticker": { "uuid": "02a20d35-0600-437a-a291-755b3d02b17e", "symbol": "PXED", "name": "Phoenix Education Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/02a20d35-0600-437a-a291-755b3d02b17e/", "api_url": "https://sharemaestro.com/factors/api/tickers/02a20d35-0600-437a-a291-755b3d02b17e/" }, "ticker_metadata": { "id": 3251, "uuid": "02a20d35-0600-437a-a291-755b3d02b17e", "symbol": "PXED", "name": "Phoenix Education Partners, Inc.", "asset_type": "equity", "market_cap": 1076478000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Phoenix Education Partners, Inc. is a forward-thinking education technology firm dedicated to transforming the educational experience through state-of-the-art digital solutions. By prioritizing high-quality resources and customized learning pathways, the company enhances student engagement and empowers educators, thereby driving significant improvements in educational outcomes. Through strategic collaborations with educational institutions, Phoenix Education Partners not only enhances operational efficiency but also expands access to quality education, strategically positioning itself to capitalize on the growing demand for effective online learning solutions. With its unwavering commitment to technological innovation, the company is well positioned to establish and maintain a leadership role within the education sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02a20d35-0600-437a-a291-755b3d02b17e", "symbol": "PXED", "name": "Phoenix Education Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/02a20d35-0600-437a-a291-755b3d02b17e/", "api_url": "https://sharemaestro.com/factors/api/tickers/02a20d35-0600-437a-a291-755b3d02b17e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.72, "quality": 0.89, "momentum": 0.64, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 30.33, "market_cap": 1179473040, "pe_ratio": 19.7055, "earnings_yield": 0.0507, "ebitda_to_ev": 0.1197, "shareholder_yield": 0.1818, "roe": 0.2056, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.725893+00:00", "batch_id": "" }, "size": { "price_close": 30.33, "market_cap": 1179473040, "market_cap_usd": 1179473040, "enterprise_value": 957665040, "shares_outstanding": 38888000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7055, "pb_ratio": 4.0514, "ptbv_ratio": 5.8571, "ps_ratio": 1.2219, "pcf_ratio": 8.1235, "pfcf_ratio": 7.0694, "ev_ebitda": 8.3532, "ev_ebit": 10.392, "ev_sales": 0.9921, "ev_fcf": 5.74, "earnings_yield": 0.0507, "fcf_yield": 0.1742, "price_to_sales": 1.2219, "price_to_book": 4.0514, "price_to_cashflow": 8.1235, "ebitda_to_ev": 0.1197, "sales_yield": 1.008 }, "yield": { "dividend_yield": 0.1818, "buyback_yield": 0, "shareholder_yield": 0.1818, "debt_paydown_yield": null, "total_yield": 0.1818 }, "quality": { "gross_margin": 0.5463, "operating_margin": 0.0955, "net_margin": 0.062, "ebitda_margin": 0.1188, "fcf_margin": 0.1728, "roe": 0.2056, "roa": 0.1095, "roic": 0.9028, "roc_greenblatt": null, "asset_turnover": 1.7666, "cash_conversion": 2.7874, "accruals_ratio": -0.1562, "sbc_to_revenue": 0.042, "piotroski_f_score": 4, "altman_z_score": 5.5189, "earnings_stability_5y": 0.6878, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8685, "net_debt_to_ebitda": -1.9347, "debt_to_assets": 0.0175, "interest_coverage": 94.1307, "current_ratio": 2.0126, "quick_ratio": 2.0126, "net_debt": -221808000, "local_beta": 0.0014, "volatility_252d": 0.4635, "volatility_60d": 1.0203, "max_drawdown_12m": -0.2909, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4722, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2472, "revenue_growth": -0.0, "earnings_growth": -0.4722 }, "momentum": { "price_return_1m": -0.0062, "price_return_3m": 0.0083, "price_return_6m": -0.0844, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0844, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1822, "distance_from_52w_low": 0.1533, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 965285000, "gross_profit_ttm": 527372000, "ebit_ttm": 92154000, "ebitda_ttm": 114646000, "net_income_ttm": 59855000, "eps_diluted_ttm": 1.5392, "operating_cash_flow_ttm": 145192000, "capital_expenditure_ttm": 21650000, "fcf_ttm": 166842000, "dividends_paid_ttm": 214402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 979000, "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_current_liabilities": 157734000, "net_ppe": null, "total_assets": 546394000, "total_debt": 9541000, "total_equity": 291126000, "net_working_capital": -62090000, "book_value_per_share": 7.4863, "retained_earnings": 17889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201375000, "tangible_book_per_share": 5.1783 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 73, "rank_ptbv": 72, "rank_ps": 33, "rank_pcf": 33, "rank_ev_ebitda": 28, "rank_ev_ebit": 42, "rank_earnings_yield": 52, "rank_fcf_yield": 20, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 19, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 39, "rank_fcf_margin": 53, "rank_piotroski": 81, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 28, "quality_composite": 11, "momentum_composite": 36, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 76, "vc1_composite": 28, "vc2_composite": 19, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8005, "os_score": 0.89, "value_percentile": 0.72, "quality_percentile": 0.89, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4760, "ticker_id": 3251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.725893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.33, "market_cap": 1179473040, "market_cap_usd": 1179473040, "enterprise_value": 957665040, "shares_outstanding": 38888000, "fx_rate_to_usd": null, "pe_ratio": 19.70550564, "pb_ratio": 4.05141774, "ptbv_ratio": 5.85709765, "ps_ratio": 1.22189099, "pcf_ratio": 8.12354014, "pfcf_ratio": 7.06940123, "ev_ebitda": 8.35323553, "ev_ebit": 10.39200729, "ev_sales": 0.992106, "ev_fcf": 5.73995181, "earnings_yield": 0.05074724, "fcf_yield": 0.17421749, "dividend_yield": 0.18177779, "buyback_yield": 0, "shareholder_yield": 0.18177779, "debt_paydown_yield": null, "total_yield": 0.18177779, "gross_margin": 0.54633813, "operating_margin": 0.09546818, "net_margin": 0.06200759, "ebitda_margin": 0.11876907, "fcf_margin": 0.17284222, "roe": 0.20559826, "roa": 0.10954549, "roic": 0.90278181, "roc_greenblatt": null, "asset_turnover": 1.76664641, "cash_conversion": 2.7874363, "accruals_ratio": -0.15618217, "sbc_to_revenue": 0.04199174, "debt_to_equity": 0.86845558, "net_debt_to_ebitda": -1.93472079, "debt_to_assets": 0.01746176, "interest_coverage": 94.13074566, "current_ratio": 2.01257814, "quick_ratio": 2.01257814, "net_debt": -221808000, "revenue_growth_1y": -1.968e-05, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47222002, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24723959, "piotroski_f_score": 4, "altman_z_score": 5.51888116, "earnings_stability_5y": 0.687794, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00622543, "price_return_3m": 0.00834469, "price_return_6m": -0.08435524, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18217117, "distance_from_52w_low": 0.15331964, "relative_strength": null, "local_beta": 0.0014, "volatility_252d": 0.463479, "volatility_60d": 1.020302, "max_drawdown_12m": -0.29089144, "revenue_ttm": 965285000, "gross_profit_ttm": 527372000, "ebit_ttm": 92154000, "ebitda_ttm": 114646000, "net_income_ttm": 59855000, "eps_diluted_ttm": 1.53916375, "operating_cash_flow_ttm": 145192000, "capital_expenditure_ttm": 21650000, "fcf_ttm": 166842000, "dividends_paid_ttm": 214402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 979000, "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_current_liabilities": 157734000, "net_ppe": null, "total_assets": 546394000, "total_debt": 9541000, "total_equity": 291126000, "net_working_capital": -62090000, "book_value_per_share": 7.48626826, "retained_earnings": 17889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201375000, "tangible_book_per_share": 5.17833265, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 52, "rank_pb": 73, "rank_ptbv": 72, "rank_ps": 33, "rank_pcf": 33, "rank_ev_ebitda": 28, "rank_ev_ebit": 42, "rank_earnings_yield": 52, "rank_fcf_yield": 20, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 19, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 39, "rank_fcf_margin": 53, "rank_piotroski": 81, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 11, "momentum_composite": 36, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 76, "vc1_composite": 28, "vc2_composite": 19, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.33, "os": 0.89, "value": 0.72, "quality": 0.89, "momentum": 0.64, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 19.7055, "earnings_yield": 0.0507, "shareholder_yield": 0.1818, "roe": 0.2056, "momentum_12_1": null, "complete_fields": { "id": 4760, "ticker_id": 3251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:14.725893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.33, "market_cap": 1179473040, "market_cap_usd": 1179473040, "enterprise_value": 957665040, "shares_outstanding": 38888000, "fx_rate_to_usd": null, "pe_ratio": 19.70550564, "pb_ratio": 4.05141774, "ptbv_ratio": 5.85709765, "ps_ratio": 1.22189099, "pcf_ratio": 8.12354014, "pfcf_ratio": 7.06940123, "ev_ebitda": 8.35323553, "ev_ebit": 10.39200729, "ev_sales": 0.992106, "ev_fcf": 5.73995181, "earnings_yield": 0.05074724, "fcf_yield": 0.17421749, "dividend_yield": 0.18177779, "buyback_yield": 0, "shareholder_yield": 0.18177779, "debt_paydown_yield": null, "total_yield": 0.18177779, "gross_margin": 0.54633813, "operating_margin": 0.09546818, "net_margin": 0.06200759, "ebitda_margin": 0.11876907, "fcf_margin": 0.17284222, "roe": 0.20559826, "roa": 0.10954549, "roic": 0.90278181, "roc_greenblatt": null, "asset_turnover": 1.76664641, "cash_conversion": 2.7874363, "accruals_ratio": -0.15618217, "sbc_to_revenue": 0.04199174, "debt_to_equity": 0.86845558, "net_debt_to_ebitda": -1.93472079, "debt_to_assets": 0.01746176, "interest_coverage": 94.13074566, "current_ratio": 2.01257814, "quick_ratio": 2.01257814, "net_debt": -221808000, "revenue_growth_1y": -1.968e-05, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47222002, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.24723959, "piotroski_f_score": 4, "altman_z_score": 5.51888116, "earnings_stability_5y": 0.687794, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00622543, "price_return_3m": 0.00834469, "price_return_6m": -0.08435524, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18217117, "distance_from_52w_low": 0.15331964, "relative_strength": null, "local_beta": 0.0014, "volatility_252d": 0.463479, "volatility_60d": 1.020302, "max_drawdown_12m": -0.29089144, "revenue_ttm": 965285000, "gross_profit_ttm": 527372000, "ebit_ttm": 92154000, "ebitda_ttm": 114646000, "net_income_ttm": 59855000, "eps_diluted_ttm": 1.53916375, "operating_cash_flow_ttm": 145192000, "capital_expenditure_ttm": 21650000, "fcf_ttm": 166842000, "dividends_paid_ttm": 214402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 979000, "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_current_liabilities": 157734000, "net_ppe": null, "total_assets": 546394000, "total_debt": 9541000, "total_equity": 291126000, "net_working_capital": -62090000, "book_value_per_share": 7.48626826, "retained_earnings": 17889000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201375000, "tangible_book_per_share": 5.17833265, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 52, "rank_pb": 73, "rank_ptbv": 72, "rank_ps": 33, "rank_pcf": 33, "rank_ev_ebitda": 28, "rank_ev_ebit": 42, "rank_earnings_yield": 52, "rank_fcf_yield": 20, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 19, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 39, "rank_fcf_margin": 53, "rank_piotroski": 81, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 11, "momentum_composite": 36, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 76, "vc1_composite": 28, "vc2_composite": 19, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": null, "total_debt": 8948000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319408, "ticker_id": 3251, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182589000", "ebitda": "204602000", "netIncome": "133877999", "grossProfit": "571200000", "depreciation": "None", "totalRevenue": "1007192000", "costOfRevenue": "435992000", "interestIncome": "10458000", "incomeBeforeTax": "182109000", "interestExpense": "480000", "operatingIncome": "218566000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "46668000", "reportedCurrency": "USD", "netInterestIncome": "9978000", "nonInterestIncome": "None", "operatingExpenses": "352634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22013000", "sellingGeneralAndAdministrative": "352634000", "netIncomeFromContinuingOperations": "135441000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "246735000", "currentDebt": "None", "investments": "None", "totalAssets": "493562000", "longTermDebt": "None", "shortTermDebt": "8948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87294000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "253507000", "otherCurrentAssets": "61484000", "totalCurrentAssets": "265950000", "currentLongTermDebt": "None", "longTermInvestments": "12803000", "shortTermInvestments": "9005000", "currentNetReceivables": "58957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227612000", "currentAccountsPayable": "25696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73300000", "totalShareholderEquity": "246774000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "62903000", "totalCurrentLiabilities": "162045000", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "136504000", "commonStockSharesOutstanding": "35652963", "intangibleAssetsExcludingGoodwill": "87294000", "cashAndCashEquivalentsAtCarryingValue": "136504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135441000", "profitLoss": "None", "dividendPayout": "214402000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87387000", "capitalExpenditures": "22457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250555000", "cashflowFromInvestment": "-20001000", "stockBasedCompensation": "2631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "research_and_development": null, "selling_general_admin": 352634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182589000, "depreciation_amortisation": 22013000, "ebitda": 204602000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": 182109000, "tax_provision": 46668000, "effective_tax_rate": null, "net_income": 133877999, "net_income_continuing_ops": 135441000, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136504000, "short_term_investments": 9005000, "net_receivables": 58957000, "inventory": null, "other_current_assets": null, "total_current_assets": 265950000, "net_ppe": null, "goodwill": 3732000, "intangible_assets": 87294000, "goodwill_and_intangibles": 91026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227612000, "total_assets": 493562000, "short_term_debt": 8948000, "accounts_payable": 25696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91462000, "total_liabilities": 253507000, "total_debt": 8948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 246774000, "shares_outstanding": 35652963, "operating_cash_flow": 87387000, "stock_based_compensation": 2631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20001000, "dividends_paid": 214402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250555000, "free_cash_flow": 109844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182589000", "ebitda": "204602000", "netIncome": "133877999", "grossProfit": "571200000", "depreciation": "None", "totalRevenue": "1007192000", "costOfRevenue": "435992000", "interestIncome": "10458000", "incomeBeforeTax": "182109000", "interestExpense": "480000", "operatingIncome": "218566000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "46668000", "reportedCurrency": "USD", "netInterestIncome": "9978000", "nonInterestIncome": "None", "operatingExpenses": "352634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22013000", "sellingGeneralAndAdministrative": "352634000", "netIncomeFromContinuingOperations": "135441000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "246735000", "currentDebt": "None", "investments": "None", "totalAssets": "493562000", "longTermDebt": "None", "shortTermDebt": "8948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87294000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "253507000", "otherCurrentAssets": "61484000", "totalCurrentAssets": "265950000", "currentLongTermDebt": "None", "longTermInvestments": "12803000", "shortTermInvestments": "9005000", "currentNetReceivables": "58957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227612000", "currentAccountsPayable": "25696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73300000", "totalShareholderEquity": "246774000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "62903000", "totalCurrentLiabilities": "162045000", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "136504000", "commonStockSharesOutstanding": "35652963", "intangibleAssetsExcludingGoodwill": "87294000", "cashAndCashEquivalentsAtCarryingValue": "136504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135441000", "profitLoss": "None", "dividendPayout": "214402000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87387000", "capitalExpenditures": "22457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250555000", "cashflowFromInvestment": "-20001000", "stockBasedCompensation": "2631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 950015000, "cost_of_revenue": 403923000, "gross_profit": 546092000, "ebit": 168201000, "ebitda": 189257000, "pretax_income": 167241000, "tax_provision": 52093000, "net_income": 113130000, "net_income_to_common": 113130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297339000, "total_current_assets": 441466000, "total_assets": 695250000, "short_term_debt": 9367000, "long_term_debt": null, "total_debt": 9367000, "total_liabilities": 346320000, "total_equity": 327304000, "shares_outstanding": 35596255, "goodwill_and_intangibles": 82725000 }, "cash_flow": { "operating_cash_flow": 163236000, "capital_expenditure": 22589000, "free_cash_flow": 185825000, "dividends_paid": 69959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319413, "ticker_id": 3251, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168201000", "ebitda": "189257000", "netIncome": "113130000", "grossProfit": "546092000", "depreciation": "None", "totalRevenue": "950015000", "costOfRevenue": "403923000", "interestIncome": "16690000", "incomeBeforeTax": "167241000", "interestExpense": "960000", "operatingIncome": "202099000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "52093000", "reportedCurrency": "USD", "netInterestIncome": "15730000", "nonInterestIncome": "None", "operatingExpenses": "343993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21056000", "sellingGeneralAndAdministrative": "343993000", "netIncomeFromContinuingOperations": "115148000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "327259000", "currentDebt": "None", "investments": "None", "totalAssets": "695250000", "longTermDebt": "None", "shortTermDebt": "9367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "82725000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "346320000", "otherCurrentAssets": "76546000", "totalCurrentAssets": "441466000", "currentLongTermDebt": "None", "longTermInvestments": "10438000", "shortTermInvestments": "16336000", "currentNetReceivables": "51245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253784000", "currentAccountsPayable": "33476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84215000", "totalShareholderEquity": "327304000", "capitalLeaseObligations": "84215000", "otherCurrentLiabilities": "68448000", "totalCurrentLiabilities": "250508000", "otherNonCurrentLiabilities": "20964000", "totalNonCurrentLiabilities": "95812000", "cashAndShortTermInvestments": "297339000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "82725000", "cashAndCashEquivalentsAtCarryingValue": "297339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115148000", "profitLoss": "None", "dividendPayout": "69959000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163236000", "capitalExpenditures": "22589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75193000", "cashflowFromInvestment": "-27502000", "stockBasedCompensation": "5775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950015000, "cost_of_revenue": 403923000, "gross_profit": 546092000, "research_and_development": null, "selling_general_admin": 343993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168201000, "depreciation_amortisation": 21056000, "ebitda": 189257000, "interest_expense": 960000, "interest_income": null, "other_non_operating": null, "pretax_income": 167241000, "tax_provision": 52093000, "effective_tax_rate": null, "net_income": 113130000, "net_income_continuing_ops": 115148000, "net_income_to_common": 113130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297339000, "short_term_investments": 16336000, "net_receivables": 51245000, "inventory": null, "other_current_assets": null, "total_current_assets": 441466000, "net_ppe": null, "goodwill": 0, "intangible_assets": 82725000, "goodwill_and_intangibles": 82725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253784000, "total_assets": 695250000, "short_term_debt": 9367000, "accounts_payable": 33476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95812000, "total_liabilities": 346320000, "total_debt": 9367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327304000, "shares_outstanding": 35596255, "operating_cash_flow": 163236000, "stock_based_compensation": 5775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27502000, "dividends_paid": 69959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75193000, "free_cash_flow": 185825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168201000", "ebitda": "189257000", "netIncome": "113130000", "grossProfit": "546092000", "depreciation": "None", "totalRevenue": "950015000", "costOfRevenue": "403923000", "interestIncome": "16690000", "incomeBeforeTax": "167241000", "interestExpense": "960000", "operatingIncome": "202099000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "52093000", "reportedCurrency": "USD", "netInterestIncome": "15730000", "nonInterestIncome": "None", "operatingExpenses": "343993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21056000", "sellingGeneralAndAdministrative": "343993000", "netIncomeFromContinuingOperations": "115148000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "327259000", "currentDebt": "None", "investments": "None", "totalAssets": "695250000", "longTermDebt": "None", "shortTermDebt": "9367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "82725000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "346320000", "otherCurrentAssets": "76546000", "totalCurrentAssets": "441466000", "currentLongTermDebt": "None", "longTermInvestments": "10438000", "shortTermInvestments": "16336000", "currentNetReceivables": "51245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253784000", "currentAccountsPayable": "33476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84215000", "totalShareholderEquity": "327304000", "capitalLeaseObligations": "84215000", "otherCurrentLiabilities": "68448000", "totalCurrentLiabilities": "250508000", "otherNonCurrentLiabilities": "20964000", "totalNonCurrentLiabilities": "95812000", "cashAndShortTermInvestments": "297339000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "82725000", "cashAndCashEquivalentsAtCarryingValue": "297339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115148000", "profitLoss": "None", "dividendPayout": "69959000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163236000", "capitalExpenditures": "22589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75193000", "cashflowFromInvestment": "-27502000", "stockBasedCompensation": "5775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 835245000, "cost_of_revenue": 379259000, "gross_profit": 455986000, "ebit": 89407000, "ebitda": 113313000, "pretax_income": 87638000, "tax_provision": 21706000, "net_income": 64930000, "net_income_to_common": 64930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240660000, "total_current_assets": 401889000, "total_assets": 682261000, "short_term_debt": 12603000, "long_term_debt": null, "total_debt": 12603000, "total_liabilities": 378891000, "total_equity": 283854000, "shares_outstanding": 35596255, "goodwill_and_intangibles": 82805000 }, "cash_flow": { "operating_cash_flow": 105682000, "capital_expenditure": 15717000, "free_cash_flow": 121399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319417, "ticker_id": 3251, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89407000", "ebitda": "113313000", "netIncome": "64930000", "grossProfit": "455986000", "depreciation": "None", "totalRevenue": "835245000", "costOfRevenue": "379259000", "interestIncome": "8529000", "incomeBeforeTax": "87638000", "interestExpense": "1769000", "operatingIncome": "127202000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "21706000", "reportedCurrency": "USD", "netInterestIncome": "6760000", "nonInterestIncome": "None", "operatingExpenses": "328784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23906000", "sellingGeneralAndAdministrative": "328784000", "netIncomeFromContinuingOperations": "65932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284088000", "currentDebt": "None", "investments": "None", "totalAssets": "682261000", "longTermDebt": "None", "shortTermDebt": "12603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "82805000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "378891000", "otherCurrentAssets": "104798000", "totalCurrentAssets": "401889000", "currentLongTermDebt": "None", "longTermInvestments": "11135000", "shortTermInvestments": "10556000", "currentNetReceivables": "45875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280372000", "currentAccountsPayable": "23291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98310000", "totalShareholderEquity": "283854000", "capitalLeaseObligations": "98310000", "otherCurrentLiabilities": "66807000", "totalCurrentLiabilities": "272549000", "otherNonCurrentLiabilities": "20635000", "totalNonCurrentLiabilities": "106342000", "cashAndShortTermInvestments": "240660000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "82805000", "cashAndCashEquivalentsAtCarryingValue": "240660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105682000", "capitalExpenditures": "15717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6519000", "cashflowFromInvestment": "-16934000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 835245000, "cost_of_revenue": 379259000, "gross_profit": 455986000, "research_and_development": null, "selling_general_admin": 328784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89407000, "depreciation_amortisation": 23906000, "ebitda": 113313000, "interest_expense": 1769000, "interest_income": null, "other_non_operating": null, "pretax_income": 87638000, "tax_provision": 21706000, "effective_tax_rate": null, "net_income": 64930000, "net_income_continuing_ops": 65932000, "net_income_to_common": 64930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240660000, "short_term_investments": 10556000, "net_receivables": 45875000, "inventory": null, "other_current_assets": null, "total_current_assets": 401889000, "net_ppe": null, "goodwill": null, "intangible_assets": 82805000, "goodwill_and_intangibles": 82805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280372000, "total_assets": 682261000, "short_term_debt": 12603000, "accounts_payable": 23291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272549000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106342000, "total_liabilities": 378891000, "total_debt": 12603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 283854000, "shares_outstanding": 35596255, "operating_cash_flow": 105682000, "stock_based_compensation": 5558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6519000, "free_cash_flow": 121399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89407000", "ebitda": "113313000", "netIncome": "64930000", "grossProfit": "455986000", "depreciation": "None", "totalRevenue": "835245000", "costOfRevenue": "379259000", "interestIncome": "8529000", "incomeBeforeTax": "87638000", "interestExpense": "1769000", "operatingIncome": "127202000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "21706000", "reportedCurrency": "USD", "netInterestIncome": "6760000", "nonInterestIncome": "None", "operatingExpenses": "328784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23906000", "sellingGeneralAndAdministrative": "328784000", "netIncomeFromContinuingOperations": "65932000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "284088000", "currentDebt": "None", "investments": "None", "totalAssets": "682261000", "longTermDebt": "None", "shortTermDebt": "12603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "82805000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "378891000", "otherCurrentAssets": "104798000", "totalCurrentAssets": "401889000", "currentLongTermDebt": "None", "longTermInvestments": "11135000", "shortTermInvestments": "10556000", "currentNetReceivables": "45875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280372000", "currentAccountsPayable": "23291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98310000", "totalShareholderEquity": "283854000", "capitalLeaseObligations": "98310000", "otherCurrentLiabilities": "66807000", "totalCurrentLiabilities": "272549000", "otherNonCurrentLiabilities": "20635000", "totalNonCurrentLiabilities": "106342000", "cashAndShortTermInvestments": "240660000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "82805000", "cashAndCashEquivalentsAtCarryingValue": "240660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105682000", "capitalExpenditures": "15717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6519000", "cashflowFromInvestment": "-16934000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 19114000, "ebitda": 24839000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": null, "total_debt": 9541000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319405, "ticker_id": 3251, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19114000", "ebitda": "24839000", "netIncome": "10780000", "grossProfit": "117219000", "depreciation": "None", "totalRevenue": "222461000", "costOfRevenue": "105242000", "interestIncome": "1776000", "incomeBeforeTax": "15232000", "interestExpense": "550000", "operatingIncome": "19114000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "4763000", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "98105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5725000", "sellingGeneralAndAdministrative": "98105000", "netIncomeFromContinuingOperations": "10469000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "546394000", "longTermDebt": "None", "shortTermDebt": "9541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "86019000", "reportedCurrency": "USD", "retainedEarnings": "17889000", "totalLiabilities": "252830000", "otherCurrentAssets": "44318000", "totalCurrentAssets": "317452000", "currentLongTermDebt": "None", "longTermInvestments": "13951000", "shortTermInvestments": "6770000", "currentNetReceivables": "35015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228942000", "currentAccountsPayable": "30521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68339000", "totalShareholderEquity": "291126000", "capitalLeaseObligations": "68339000", "otherCurrentLiabilities": "64596000", "totalCurrentLiabilities": "157734000", "otherNonCurrentLiabilities": "13637000", "totalNonCurrentLiabilities": "95096000", "cashAndShortTermInvestments": "231349000", "commonStockSharesOutstanding": "38888000", "intangibleAssetsExcludingGoodwill": "86019000", "cashAndCashEquivalentsAtCarryingValue": "231349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10469000", "profitLoss": "None", "dividendPayout": "8345000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48887000", "capitalExpenditures": "5369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9714000", "cashflowFromInvestment": "1152000", "stockBasedCompensation": "9667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "research_and_development": null, "selling_general_admin": 98105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19114000, "depreciation_amortisation": 5725000, "ebitda": 24839000, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": 15232000, "tax_provision": 4763000, "effective_tax_rate": null, "net_income": 10780000, "net_income_continuing_ops": 10469000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231349000, "short_term_investments": 6770000, "net_receivables": 35015000, "inventory": null, "other_current_assets": null, "total_current_assets": 317452000, "net_ppe": null, "goodwill": 3732000, "intangible_assets": 86019000, "goodwill_and_intangibles": 89751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228942000, "total_assets": 546394000, "short_term_debt": 9541000, "accounts_payable": 30521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95096000, "total_liabilities": 252830000, "total_debt": 9541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17889000, "total_equity": 291126000, "shares_outstanding": 38888000, "operating_cash_flow": 48887000, "stock_based_compensation": 9667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1152000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9714000, "free_cash_flow": 54256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19114000", "ebitda": "24839000", "netIncome": "10780000", "grossProfit": "117219000", "depreciation": "None", "totalRevenue": "222461000", "costOfRevenue": "105242000", "interestIncome": "1776000", "incomeBeforeTax": "15232000", "interestExpense": "550000", "operatingIncome": "19114000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "4763000", "reportedCurrency": "USD", "netInterestIncome": "1226000", "nonInterestIncome": "None", "operatingExpenses": "98105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5725000", "sellingGeneralAndAdministrative": "98105000", "netIncomeFromContinuingOperations": "10469000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "358000", "currentDebt": "None", "investments": "None", "totalAssets": "546394000", "longTermDebt": "None", "shortTermDebt": "9541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "86019000", "reportedCurrency": "USD", "retainedEarnings": "17889000", "totalLiabilities": "252830000", "otherCurrentAssets": "44318000", "totalCurrentAssets": "317452000", "currentLongTermDebt": "None", "longTermInvestments": "13951000", "shortTermInvestments": "6770000", "currentNetReceivables": "35015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228942000", "currentAccountsPayable": "30521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68339000", "totalShareholderEquity": "291126000", "capitalLeaseObligations": "68339000", "otherCurrentLiabilities": "64596000", "totalCurrentLiabilities": "157734000", "otherNonCurrentLiabilities": "13637000", "totalNonCurrentLiabilities": "95096000", "cashAndShortTermInvestments": "231349000", "commonStockSharesOutstanding": "38888000", "intangibleAssetsExcludingGoodwill": "86019000", "cashAndCashEquivalentsAtCarryingValue": "231349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10469000", "profitLoss": "None", "dividendPayout": "8345000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48887000", "capitalExpenditures": "5369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9714000", "cashflowFromInvestment": "1152000", "stockBasedCompensation": "9667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "ebit": 27355000, "ebitda": 32835000, "pretax_income": 27140000, "tax_provision": 11662000, "net_income": 15454000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191024000, "total_current_assets": 315878000, "total_assets": 549572000, "short_term_debt": 9241000, "long_term_debt": null, "total_debt": 9241000, "total_liabilities": 266415000, "total_equity": 280408000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 90366000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 4716000, "free_cash_flow": 35783000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319406, "ticker_id": 3251, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27355000", "ebitda": "32835000", "netIncome": "15454000", "grossProfit": "146779000", "depreciation": "None", "totalRevenue": "262027000", "costOfRevenue": "115248000", "interestIncome": "1761000", "incomeBeforeTax": "27140000", "interestExpense": "215000", "operatingIncome": "40222000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "11662000", "reportedCurrency": "USD", "netInterestIncome": "1546000", "nonInterestIncome": "None", "operatingExpenses": "106557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5480000", "sellingGeneralAndAdministrative": "106557000", "netIncomeFromContinuingOperations": "15478000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "549572000", "longTermDebt": "None", "shortTermDebt": "9241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "86634000", "reportedCurrency": "USD", "retainedEarnings": "15454000", "totalLiabilities": "266415000", "otherCurrentAssets": "30105000", "totalCurrentAssets": "315878000", "currentLongTermDebt": "None", "longTermInvestments": "14891000", "shortTermInvestments": "12191000", "currentNetReceivables": "82558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233694000", "currentAccountsPayable": "24332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70845000", "totalShareholderEquity": "280408000", "capitalLeaseObligations": "70845000", "otherCurrentLiabilities": "58674000", "totalCurrentLiabilities": "167970000", "otherNonCurrentLiabilities": "14356000", "totalNonCurrentLiabilities": "98445000", "cashAndShortTermInvestments": "191024000", "commonStockSharesOutstanding": "38891000", "intangibleAssetsExcludingGoodwill": "86634000", "cashAndCashEquivalentsAtCarryingValue": "191024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15478000", "profitLoss": "None", "dividendPayout": "721000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31067000", "capitalExpenditures": "4716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2899000", "cashflowFromInvestment": "-10145000", "stockBasedCompensation": "29499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "research_and_development": null, "selling_general_admin": 106557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27355000, "depreciation_amortisation": 5480000, "ebitda": 32835000, "interest_expense": 215000, "interest_income": null, "other_non_operating": null, "pretax_income": 27140000, "tax_provision": 11662000, "effective_tax_rate": null, "net_income": 15454000, "net_income_continuing_ops": 15478000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191024000, "short_term_investments": 12191000, "net_receivables": 82558000, "inventory": null, "other_current_assets": null, "total_current_assets": 315878000, "net_ppe": null, "goodwill": 3732000, "intangible_assets": 86634000, "goodwill_and_intangibles": 90366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233694000, "total_assets": 549572000, "short_term_debt": 9241000, "accounts_payable": 24332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98445000, "total_liabilities": 266415000, "total_debt": 9241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15454000, "total_equity": 280408000, "shares_outstanding": 38891000, "operating_cash_flow": 31067000, "stock_based_compensation": 29499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10145000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2899000, "free_cash_flow": 35783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27355000", "ebitda": "32835000", "netIncome": "15454000", "grossProfit": "146779000", "depreciation": "None", "totalRevenue": "262027000", "costOfRevenue": "115248000", "interestIncome": "1761000", "incomeBeforeTax": "27140000", "interestExpense": "215000", "operatingIncome": "40222000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "11662000", "reportedCurrency": "USD", "netInterestIncome": "1546000", "nonInterestIncome": "None", "operatingExpenses": "106557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5480000", "sellingGeneralAndAdministrative": "106557000", "netIncomeFromContinuingOperations": "15478000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "549572000", "longTermDebt": "None", "shortTermDebt": "9241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "86634000", "reportedCurrency": "USD", "retainedEarnings": "15454000", "totalLiabilities": "266415000", "otherCurrentAssets": "30105000", "totalCurrentAssets": "315878000", "currentLongTermDebt": "None", "longTermInvestments": "14891000", "shortTermInvestments": "12191000", "currentNetReceivables": "82558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233694000", "currentAccountsPayable": "24332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70845000", "totalShareholderEquity": "280408000", "capitalLeaseObligations": "70845000", "otherCurrentLiabilities": "58674000", "totalCurrentLiabilities": "167970000", "otherNonCurrentLiabilities": "14356000", "totalNonCurrentLiabilities": "98445000", "cashAndShortTermInvestments": "191024000", "commonStockSharesOutstanding": "38891000", "intangibleAssetsExcludingGoodwill": "86634000", "cashAndCashEquivalentsAtCarryingValue": "191024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15478000", "profitLoss": "None", "dividendPayout": "721000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31067000", "capitalExpenditures": "4716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2899000", "cashflowFromInvestment": "-10145000", "stockBasedCompensation": "29499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 257391000, "cost_of_revenue": 110213000, "gross_profit": 147178000, "ebit": 23822000, "ebitda": 29487000, "pretax_income": 23674000, "tax_provision": 6104000, "net_income": 17496000, "net_income_to_common": 17496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": null, "total_debt": 8948000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 35598000, "capital_expenditure": 6058000, "free_cash_flow": 41656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319407, "ticker_id": 3251, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23822000", "ebitda": "29487000", "netIncome": "17496000", "grossProfit": "147178000", "depreciation": "None", "totalRevenue": "257391000", "costOfRevenue": "110213000", "interestIncome": "2124000", "incomeBeforeTax": "23674000", "interestExpense": "107000", "operatingIncome": "21698000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6104000", "reportedCurrency": "USD", "netInterestIncome": "1976000", "nonInterestIncome": "None", "operatingExpenses": "125480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5665000", "sellingGeneralAndAdministrative": "96931000", "netIncomeFromContinuingOperations": "17570000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "246735000", "currentDebt": "None", "investments": "None", "totalAssets": "493562000", "longTermDebt": "None", "shortTermDebt": "8948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87294000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "253507000", "otherCurrentAssets": "61484000", "totalCurrentAssets": "265950000", "currentLongTermDebt": "None", "longTermInvestments": "12803000", "shortTermInvestments": "9005000", "currentNetReceivables": "58957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227612000", "currentAccountsPayable": "25696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73300000", "totalShareholderEquity": "246774000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "62903000", "totalCurrentLiabilities": "162045000", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "136504000", "commonStockSharesOutstanding": "35652963", "intangibleAssetsExcludingGoodwill": "87294000", "cashAndCashEquivalentsAtCarryingValue": "136504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35598000", "capitalExpenditures": "6058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101819000", "cashflowFromInvestment": "-4203000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257391000, "cost_of_revenue": 110213000, "gross_profit": 147178000, "research_and_development": null, "selling_general_admin": 96931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23822000, "depreciation_amortisation": 5665000, "ebitda": 29487000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 23674000, "tax_provision": 6104000, "effective_tax_rate": null, "net_income": 17496000, "net_income_continuing_ops": 17570000, "net_income_to_common": 17496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136504000, "short_term_investments": 9005000, "net_receivables": 58957000, "inventory": null, "other_current_assets": null, "total_current_assets": 265950000, "net_ppe": null, "goodwill": 3732000, "intangible_assets": 87294000, "goodwill_and_intangibles": 91026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227612000, "total_assets": 493562000, "short_term_debt": 8948000, "accounts_payable": 25696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91462000, "total_liabilities": 253507000, "total_debt": 8948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 246774000, "shares_outstanding": 35652963, "operating_cash_flow": 35598000, "stock_based_compensation": 723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101819000, "free_cash_flow": 41656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23822000", "ebitda": "29487000", "netIncome": "17496000", "grossProfit": "147178000", "depreciation": "None", "totalRevenue": "257391000", "costOfRevenue": "110213000", "interestIncome": "2124000", "incomeBeforeTax": "23674000", "interestExpense": "107000", "operatingIncome": "21698000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "6104000", "reportedCurrency": "USD", "netInterestIncome": "1976000", "nonInterestIncome": "None", "operatingExpenses": "125480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5665000", "sellingGeneralAndAdministrative": "96931000", "netIncomeFromContinuingOperations": "17570000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "246735000", "currentDebt": "None", "investments": "None", "totalAssets": "493562000", "longTermDebt": "None", "shortTermDebt": "8948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "87294000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "253507000", "otherCurrentAssets": "61484000", "totalCurrentAssets": "265950000", "currentLongTermDebt": "None", "longTermInvestments": "12803000", "shortTermInvestments": "9005000", "currentNetReceivables": "58957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227612000", "currentAccountsPayable": "25696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73300000", "totalShareholderEquity": "246774000", "capitalLeaseObligations": "73300000", "otherCurrentLiabilities": "62903000", "totalCurrentLiabilities": "162045000", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "91462000", "cashAndShortTermInvestments": "136504000", "commonStockSharesOutstanding": "35652963", "intangibleAssetsExcludingGoodwill": "87294000", "cashAndCashEquivalentsAtCarryingValue": "136504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35598000", "capitalExpenditures": "6058000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101819000", "cashflowFromInvestment": "-4203000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 223406000, "cost_of_revenue": 107210000, "gross_profit": 116196000, "ebit": 21863000, "ebitda": 27485000, "pretax_income": 21752000, "tax_provision": 5648000, "net_income": 16125000, "net_income_to_common": 16125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203497000, "total_current_assets": 366676000, "total_assets": 606754000, "short_term_debt": 8660000, "long_term_debt": null, "total_debt": 8660000, "total_liabilities": 282269000, "total_equity": 309601000, "shares_outstanding": 35596255, "goodwill_and_intangibles": 91625000 }, "cash_flow": { "operating_cash_flow": 29640000, "capital_expenditure": 5507000, "free_cash_flow": 35147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319409, "ticker_id": 3251, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21863000", "ebitda": "27485000", "netIncome": "16125000", "grossProfit": "116196000", "depreciation": "None", "totalRevenue": "223406000", "costOfRevenue": "107210000", "interestIncome": "2278000", "incomeBeforeTax": "21752000", "interestExpense": "107000", "operatingIncome": "25768000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "5648000", "reportedCurrency": "USD", "netInterestIncome": "2171000", "nonInterestIncome": "None", "operatingExpenses": "90428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5622000", "sellingGeneralAndAdministrative": "83320000", "netIncomeFromContinuingOperations": "54649000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "309640000", "currentDebt": "None", "investments": "None", "totalAssets": "606754000", "longTermDebt": "None", "shortTermDebt": "8660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "87893000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "282269000", "otherCurrentAssets": "61881000", "totalCurrentAssets": "366676000", "currentLongTermDebt": "None", "longTermInvestments": "14620000", "shortTermInvestments": "9223000", "currentNetReceivables": "92075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240078000", "currentAccountsPayable": "22296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75705000", "totalShareholderEquity": "309601000", "capitalLeaseObligations": "75705000", "otherCurrentLiabilities": "50709000", "totalCurrentLiabilities": "184854000", "otherNonCurrentLiabilities": "15696000", "totalNonCurrentLiabilities": "97415000", "cashAndShortTermInvestments": "203497000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "87893000", "cashAndCashEquivalentsAtCarryingValue": "203497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29640000", "capitalExpenditures": "5507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2932000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223406000, "cost_of_revenue": 107210000, "gross_profit": 116196000, "research_and_development": null, "selling_general_admin": 83320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21863000, "depreciation_amortisation": 5622000, "ebitda": 27485000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 21752000, "tax_provision": 5648000, "effective_tax_rate": null, "net_income": 16125000, "net_income_continuing_ops": 54649000, "net_income_to_common": 16125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203497000, "short_term_investments": 9223000, "net_receivables": 92075000, "inventory": null, "other_current_assets": null, "total_current_assets": 366676000, "net_ppe": null, "goodwill": 3732000, "intangible_assets": 87893000, "goodwill_and_intangibles": 91625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240078000, "total_assets": 606754000, "short_term_debt": 8660000, "accounts_payable": 22296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97415000, "total_liabilities": 282269000, "total_debt": 8660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 309601000, "shares_outstanding": 35596255, "operating_cash_flow": 29640000, "stock_based_compensation": 645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 35147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21863000", "ebitda": "27485000", "netIncome": "16125000", "grossProfit": "116196000", "depreciation": "None", "totalRevenue": "223406000", "costOfRevenue": "107210000", "interestIncome": "2278000", "incomeBeforeTax": "21752000", "interestExpense": "107000", "operatingIncome": "25768000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "5648000", "reportedCurrency": "USD", "netInterestIncome": "2171000", "nonInterestIncome": "None", "operatingExpenses": "90428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5622000", "sellingGeneralAndAdministrative": "83320000", "netIncomeFromContinuingOperations": "54649000" }, "balance": { "goodwill": "3732000", "inventory": "None", "commonStock": "309640000", "currentDebt": "None", "investments": "None", "totalAssets": "606754000", "longTermDebt": "None", "shortTermDebt": "8660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "87893000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "282269000", "otherCurrentAssets": "61881000", "totalCurrentAssets": "366676000", "currentLongTermDebt": "None", "longTermInvestments": "14620000", "shortTermInvestments": "9223000", "currentNetReceivables": "92075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240078000", "currentAccountsPayable": "22296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75705000", "totalShareholderEquity": "309601000", "capitalLeaseObligations": "75705000", "otherCurrentLiabilities": "50709000", "totalCurrentLiabilities": "184854000", "otherNonCurrentLiabilities": "15696000", "totalNonCurrentLiabilities": "97415000", "cashAndShortTermInvestments": "203497000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "87893000", "cashAndCashEquivalentsAtCarryingValue": "203497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29640000", "capitalExpenditures": "5507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2932000", "stockBasedCompensation": "645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 254692000, "cost_of_revenue": 108123000, "gross_profit": 146569000, "ebit": 63526000, "ebitda": 68718000, "pretax_income": 63412000, "tax_provision": 16294000, "net_income": 46416000, "net_income_to_common": 46416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 35596255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56152000, "capital_expenditure": 5100000, "free_cash_flow": 61252000, "dividends_paid": 13820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319410, "ticker_id": 3251, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63526000", "ebitda": "68718000", "netIncome": "46416000", "grossProfit": "146569000", "depreciation": "None", "totalRevenue": "254692000", "costOfRevenue": "108123000", "interestIncome": "2198000", "incomeBeforeTax": "63412000", "interestExpense": "111000", "operatingIncome": "64614000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "16294000", "reportedCurrency": "USD", "netInterestIncome": "2087000", "nonInterestIncome": "None", "operatingExpenses": "81955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5192000", "sellingGeneralAndAdministrative": "90428000", "netIncomeFromContinuingOperations": "16104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16125000", "profitLoss": "None", "dividendPayout": "13820000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56152000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147831000", "cashflowFromInvestment": "None", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254692000, "cost_of_revenue": 108123000, "gross_profit": 146569000, "research_and_development": null, "selling_general_admin": 90428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63526000, "depreciation_amortisation": 5192000, "ebitda": 68718000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 63412000, "tax_provision": 16294000, "effective_tax_rate": null, "net_income": 46416000, "net_income_continuing_ops": 16104000, "net_income_to_common": 46416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 35596255, "operating_cash_flow": 56152000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 13820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147831000, "free_cash_flow": 61252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63526000", "ebitda": "68718000", "netIncome": "46416000", "grossProfit": "146569000", "depreciation": "None", "totalRevenue": "254692000", "costOfRevenue": "108123000", "interestIncome": "2198000", "incomeBeforeTax": "63412000", "interestExpense": "111000", "operatingIncome": "64614000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "16294000", "reportedCurrency": "USD", "netInterestIncome": "2087000", "nonInterestIncome": "None", "operatingExpenses": "81955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5192000", "sellingGeneralAndAdministrative": "90428000", "netIncomeFromContinuingOperations": "16104000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16125000", "profitLoss": "None", "dividendPayout": "13820000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56152000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147831000", "cashflowFromInvestment": "None", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 240216000, "cost_of_revenue": 104145000, "gross_profit": 136071000, "ebit": 27864000, "ebitda": 32622000, "pretax_income": 27698000, "tax_provision": 17679000, "net_income": 9822000, "net_income_to_common": 9822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 35596255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34003000, "capital_expenditure": 5792000, "free_cash_flow": -28211000, "dividends_paid": 141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319411, "ticker_id": 3251, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27864000", "ebitda": "32622000", "netIncome": "9822000", "grossProfit": "136071000", "depreciation": "None", "totalRevenue": "240216000", "costOfRevenue": "104145000", "interestIncome": "3858000", "incomeBeforeTax": "27698000", "interestExpense": "114000", "operatingIncome": "34964000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "17679000", "reportedCurrency": "USD", "netInterestIncome": "3744000", "nonInterestIncome": "None", "operatingExpenses": "101107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4758000", "sellingGeneralAndAdministrative": "81955000", "netIncomeFromContinuingOperations": "47118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46416000", "profitLoss": "None", "dividendPayout": "141000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34003000", "capitalExpenditures": "5792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-905000", "cashflowFromInvestment": "None", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240216000, "cost_of_revenue": 104145000, "gross_profit": 136071000, "research_and_development": null, "selling_general_admin": 81955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27864000, "depreciation_amortisation": 4758000, "ebitda": 32622000, "interest_expense": 114000, "interest_income": null, "other_non_operating": null, "pretax_income": 27698000, "tax_provision": 17679000, "effective_tax_rate": null, "net_income": 9822000, "net_income_continuing_ops": 47118000, "net_income_to_common": 9822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 35596255, "operating_cash_flow": -34003000, "stock_based_compensation": 646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 141000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -905000, "free_cash_flow": -28211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27864000", "ebitda": "32622000", "netIncome": "9822000", "grossProfit": "136071000", "depreciation": "None", "totalRevenue": "240216000", "costOfRevenue": "104145000", "interestIncome": "3858000", "incomeBeforeTax": "27698000", "interestExpense": "114000", "operatingIncome": "34964000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "17679000", "reportedCurrency": "USD", "netInterestIncome": "3744000", "nonInterestIncome": "None", "operatingExpenses": "101107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4758000", "sellingGeneralAndAdministrative": "81955000", "netIncomeFromContinuingOperations": "47118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46416000", "profitLoss": "None", "dividendPayout": "141000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34003000", "capitalExpenditures": "5792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-905000", "cashflowFromInvestment": "None", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "141000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 253848000, "cost_of_revenue": 106066000, "gross_profit": 147782000, "ebit": 60099000, "ebitda": 65094000, "pretax_income": 59979000, "tax_provision": 14765000, "net_income": 44389000, "net_income_to_common": 44389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297339000, "total_current_assets": 441466000, "total_assets": 728015000, "short_term_debt": 9367000, "long_term_debt": null, "total_debt": 9367000, "total_liabilities": 379085000, "total_equity": 327304000, "shares_outstanding": 35596255, "goodwill_and_intangibles": 82725000 }, "cash_flow": { "operating_cash_flow": 22711000, "capital_expenditure": 6462000, "free_cash_flow": 29173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319412, "ticker_id": 3251, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60099000", "ebitda": "65094000", "netIncome": "44389000", "grossProfit": "147782000", "depreciation": "None", "totalRevenue": "253848000", "costOfRevenue": "106066000", "interestIncome": "4541000", "incomeBeforeTax": "59979000", "interestExpense": "166000", "operatingIncome": "67151000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "14765000", "reportedCurrency": "USD", "netInterestIncome": "4375000", "nonInterestIncome": "None", "operatingExpenses": "80631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4995000", "sellingGeneralAndAdministrative": "101107000", "netIncomeFromContinuingOperations": "10019000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "327259000", "currentDebt": "None", "investments": "None", "totalAssets": "728015000", "longTermDebt": "None", "shortTermDebt": "9367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "82725000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "379085000", "otherCurrentAssets": "76546000", "totalCurrentAssets": "441466000", "currentLongTermDebt": "None", "longTermInvestments": "10438000", "shortTermInvestments": "16336000", "currentNetReceivables": "51245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286549000", "currentAccountsPayable": "33476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84215000", "totalShareholderEquity": "327304000", "capitalLeaseObligations": "84215000", "otherCurrentLiabilities": "68448000", "totalCurrentLiabilities": "250508000", "otherNonCurrentLiabilities": "20964000", "totalNonCurrentLiabilities": "128576999", "cashAndShortTermInvestments": "297339000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "82725000", "cashAndCashEquivalentsAtCarryingValue": "297339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22711000", "capitalExpenditures": "6462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-21933000", "stockBasedCompensation": "2048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253848000, "cost_of_revenue": 106066000, "gross_profit": 147782000, "research_and_development": null, "selling_general_admin": 101107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60099000, "depreciation_amortisation": 4995000, "ebitda": 65094000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": 59979000, "tax_provision": 14765000, "effective_tax_rate": null, "net_income": 44389000, "net_income_continuing_ops": 10019000, "net_income_to_common": 44389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297339000, "short_term_investments": 16336000, "net_receivables": 51245000, "inventory": null, "other_current_assets": null, "total_current_assets": 441466000, "net_ppe": null, "goodwill": 0, "intangible_assets": 82725000, "goodwill_and_intangibles": 82725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286549000, "total_assets": 728015000, "short_term_debt": 9367000, "accounts_payable": 33476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128576999, "total_liabilities": 379085000, "total_debt": 9367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327304000, "shares_outstanding": 35596255, "operating_cash_flow": 22711000, "stock_based_compensation": 2048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": 29173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60099000", "ebitda": "65094000", "netIncome": "44389000", "grossProfit": "147782000", "depreciation": "None", "totalRevenue": "253848000", "costOfRevenue": "106066000", "interestIncome": "4541000", "incomeBeforeTax": "59979000", "interestExpense": "166000", "operatingIncome": "67151000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "14765000", "reportedCurrency": "USD", "netInterestIncome": "4375000", "nonInterestIncome": "None", "operatingExpenses": "80631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4995000", "sellingGeneralAndAdministrative": "101107000", "netIncomeFromContinuingOperations": "10019000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "327259000", "currentDebt": "None", "investments": "None", "totalAssets": "728015000", "longTermDebt": "None", "shortTermDebt": "9367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "82725000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "379085000", "otherCurrentAssets": "76546000", "totalCurrentAssets": "441466000", "currentLongTermDebt": "None", "longTermInvestments": "10438000", "shortTermInvestments": "16336000", "currentNetReceivables": "51245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286549000", "currentAccountsPayable": "33476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84215000", "totalShareholderEquity": "327304000", "capitalLeaseObligations": "84215000", "otherCurrentLiabilities": "68448000", "totalCurrentLiabilities": "250508000", "otherNonCurrentLiabilities": "20964000", "totalNonCurrentLiabilities": "128576999", "cashAndShortTermInvestments": "297339000", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "82725000", "cashAndCashEquivalentsAtCarryingValue": "297339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22711000", "capitalExpenditures": "6462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "-21933000", "stockBasedCompensation": "2048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 216548000, "cost_of_revenue": 96214000, "gross_profit": 120334000, "ebit": 17066000, "ebitda": 22927000, "pretax_income": 16939000, "tax_provision": 3916000, "net_income": 12782000, "net_income_to_common": 12782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 35596255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319414, "ticker_id": 3251, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17066000", "ebitda": "22927000", "netIncome": "12782000", "grossProfit": "120334000", "depreciation": "None", "totalRevenue": "216548000", "costOfRevenue": "96214000", "interestIncome": "None", "incomeBeforeTax": "16939000", "interestExpense": "120000", "operatingIncome": "35069000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "3916000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5861000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 216548000, "cost_of_revenue": 96214000, "gross_profit": 120334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17066000, "depreciation_amortisation": 5861000, "ebitda": 22927000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": 16939000, "tax_provision": 3916000, "effective_tax_rate": null, "net_income": 12782000, "net_income_continuing_ops": null, "net_income_to_common": 12782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 35596255, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17066000", "ebitda": "22927000", "netIncome": "12782000", "grossProfit": "120334000", "depreciation": "None", "totalRevenue": "216548000", "costOfRevenue": "96214000", "interestIncome": "None", "incomeBeforeTax": "16939000", "interestExpense": "120000", "operatingIncome": "35069000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "3916000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5861000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 239403000, "cost_of_revenue": 97498000, "gross_profit": 141905000, "ebit": 63172000, "ebitda": 68614000, "pretax_income": 62625000, "tax_provision": 15733000, "net_income": 46137000, "net_income_to_common": 46137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 35596255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319415, "ticker_id": 3251, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63172000", "ebitda": "68614000", "netIncome": "46137000", "grossProfit": "141905000", "depreciation": "None", "totalRevenue": "239403000", "costOfRevenue": "97498000", "interestIncome": "None", "incomeBeforeTax": "62625000", "interestExpense": "127000", "operatingIncome": "64915000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "15733000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 239403000, "cost_of_revenue": 97498000, "gross_profit": 141905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63172000, "depreciation_amortisation": 5442000, "ebitda": 68614000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": 62625000, "tax_provision": 15733000, "effective_tax_rate": null, "net_income": 46137000, "net_income_continuing_ops": null, "net_income_to_common": 46137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 35596255, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63172000", "ebitda": "68614000", "netIncome": "46137000", "grossProfit": "141905000", "depreciation": "None", "totalRevenue": "239403000", "costOfRevenue": "97498000", "interestIncome": "None", "incomeBeforeTax": "62625000", "interestExpense": "127000", "operatingIncome": "64915000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "15733000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "income_statement": { "revenue": 222372000, "cost_of_revenue": 98723000, "gross_profit": 123649000, "ebit": 34997000, "ebitda": 40438000, "pretax_income": 34997000, "tax_provision": 8372999, "net_income": 26196000, "net_income_to_common": 26196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 35596255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319416, "ticker_id": 3251, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:50.137912+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34997000", "ebitda": "40438000", "netIncome": "26196000", "grossProfit": "123649000", "depreciation": "None", "totalRevenue": "222372000", "costOfRevenue": "98723000", "interestIncome": "None", "incomeBeforeTax": "34997000", "interestExpense": "547000", "operatingIncome": "39823000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8372999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5441000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 222372000, "cost_of_revenue": 98723000, "gross_profit": 123649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34997000, "depreciation_amortisation": 5441000, "ebitda": 40438000, "interest_expense": 547000, "interest_income": null, "other_non_operating": null, "pretax_income": 34997000, "tax_provision": 8372999, "effective_tax_rate": null, "net_income": 26196000, "net_income_continuing_ops": null, "net_income_to_common": 26196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 35596255, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34997000", "ebitda": "40438000", "netIncome": "26196000", "grossProfit": "123649000", "depreciation": "None", "totalRevenue": "222372000", "costOfRevenue": "98723000", "interestIncome": "None", "incomeBeforeTax": "34997000", "interestExpense": "547000", "operatingIncome": "39823000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8372999", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5441000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "35596255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }