{ "ticker": { "uuid": "02a20d35-0600-437a-a291-755b3d02b17e", "symbol": "PXED", "name": "Phoenix Education Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/02a20d35-0600-437a-a291-755b3d02b17e/", "api_url": "https://sharemaestro.com/factors/api/tickers/02a20d35-0600-437a-a291-755b3d02b17e/" }, "latest_snapshot": { "ticker": { "uuid": "02a20d35-0600-437a-a291-755b3d02b17e", "symbol": "PXED", "name": "Phoenix Education Partners, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/02a20d35-0600-437a-a291-755b3d02b17e/", "api_url": "https://sharemaestro.com/factors/api/tickers/02a20d35-0600-437a-a291-755b3d02b17e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.94, "value": 0.88, "quality": 0.91, "momentum": 0.62, "coverage": 0.939, "confidence": 0.939, "delta": -9 }, "headline_factors": { "price": 30.16, "market_cap": 1087188860.16, "pe_ratio": 13.1149, "earnings_yield": 0.1354, "ebitda_to_ev": 0.1411, "shareholder_yield": 0.2111, "roe": 0.2557, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.1149, "ev_ebitda": 7.0891, "earnings_yield": 0.1354, "fcf_yield": 0.1739, "shareholder_yield": 0.2111 }, "quality": { "roe": 0.2557, "roic": 0.4017, "gross_margin": 0.5532, "fcf_margin": 0.171, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0427, "eps_growth_1y": -0.29, "fcf_growth_1y": 0.7804 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.91, "momentum_percentile": 0.62, "growth_composite": 87, "yield_composite": 12, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.33, "os": 0.92, "value": 0.8, "quality": 0.93, "momentum": 0.63, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 18.1463, "earnings_yield": 0.096, "shareholder_yield": 0.2112, "roe": 0.2056, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 30.81, "os": 0.92, "value": 0.8, "quality": 0.93, "momentum": 0.63, "confidence": 0.916, "coverage": 0.939, "pe_ratio": 18.4335, "earnings_yield": 0.0942, "shareholder_yield": 0.208, "roe": 0.2056, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 30.54, "os": 0.91, "value": 0.8, "quality": 0.93, "momentum": 0.57, "confidence": 0.905, "coverage": 0.939, "pe_ratio": 18.2719, "earnings_yield": 0.0952, "shareholder_yield": 0.2098, "roe": 0.2056, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 33.11, "os": 0.9, "value": 0.77, "quality": 0.93, "momentum": 0.57, "confidence": 0.895, "coverage": 0.939, "pe_ratio": 19.8096, "earnings_yield": 0.0866, "shareholder_yield": 0.1935, "roe": 0.2056, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 34.36, "os": 0.84, "value": 0.75, "quality": 0.92, "momentum": 0.36, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 20.5574, "earnings_yield": 0.083, "shareholder_yield": 0.1865, "roe": 0.2056, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 33.64, "os": 0.85, "value": 0.75, "quality": 0.92, "momentum": 0.38, "confidence": 0.875, "coverage": 0.939, "pe_ratio": 20.1267, "earnings_yield": 0.0851, "shareholder_yield": 0.1905, "roe": 0.2056, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 30.16, "os": 0.94, "value": 0.88, "quality": 0.91, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.1149, "earnings_yield": 0.1354, "shareholder_yield": 0.2111, "roe": 0.2557, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": 64352000, "total_debt": 73300000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": -214402000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": 64352000, "total_debt": 73300000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": -214402000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": 64352000, "total_debt": 73300000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": -214402000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": 64352000, "total_debt": 73300000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": -214402000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": null, "total_debt": 73300000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007192000, "cost_of_revenue": 435992000, "gross_profit": 571200000, "ebit": 182589000, "ebitda": 204602000, "pretax_income": 182109000, "tax_provision": 46668000, "net_income": 133877999, "net_income_to_common": 133877999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 265950000, "total_assets": 493562000, "short_term_debt": 8948000, "long_term_debt": 64352000, "total_debt": 73300000, "total_liabilities": 253507000, "total_equity": 246774000, "shares_outstanding": 35652963, "goodwill_and_intangibles": 91026000 }, "cash_flow": { "operating_cash_flow": 87387000, "capital_expenditure": 22457000, "free_cash_flow": 109844000, "dividends_paid": 214402000, "share_repurchases": -214402000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950015000, "cost_of_revenue": 403923000, "gross_profit": 546092000, "ebit": 168201000, "ebitda": 189257000, "pretax_income": 167241000, "tax_provision": 52093000, "net_income": 113130000, "net_income_to_common": 113130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297339000, "total_current_assets": 441466000, "total_assets": 695250000, "short_term_debt": 9367000, "long_term_debt": 74848000, "total_debt": 84215000, "total_liabilities": 346320000, "total_equity": 327304000, "shares_outstanding": 35596255, "goodwill_and_intangibles": 82725000 }, "cash_flow": { "operating_cash_flow": 163236000, "capital_expenditure": 22589000, "free_cash_flow": 185825000, "dividends_paid": 69959000, "share_repurchases": -69959000, "shares_issued": 98000, "net_debt_issued": null } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 950015000, "cost_of_revenue": 403923000, "gross_profit": 546092000, "ebit": 168201000, "ebitda": 189257000, "pretax_income": 167241000, "tax_provision": 52093000, "net_income": 113130000, "net_income_to_common": 113130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297339000, "total_current_assets": 441466000, "total_assets": 695250000, "short_term_debt": 9367000, "long_term_debt": 74848000, "total_debt": 84215000, "total_liabilities": 346320000, "total_equity": 327304000, "shares_outstanding": 35596255, "goodwill_and_intangibles": 82725000 }, "cash_flow": { "operating_cash_flow": 163236000, "capital_expenditure": 22589000, "free_cash_flow": 185825000, "dividends_paid": 69959000, "share_repurchases": -69959000, "shares_issued": 98000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271801000, "cost_of_revenue": 122221000, "gross_profit": 149580000, "ebit": 68025000, "ebitda": 56820000, "pretax_income": 53358000, "tax_provision": 14452000, "net_income": 39167000, "net_income_to_common": 39167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157993000, "total_current_assets": 360868000, "total_assets": 608647000, "short_term_debt": 9822000, "long_term_debt": 55879000, "total_debt": 65701000, "total_liabilities": 282215000, "total_equity": 324255000, "shares_outstanding": 38799000, "goodwill_and_intangibles": 89156000 }, "cash_flow": { "operating_cash_flow": 36730000, "capital_expenditure": 4920000, "free_cash_flow": 41650000, "dividends_paid": 8309000, "share_repurchases": -3963000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 15782000, "ebitda": 21507000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": 58798000, "total_debt": 68339000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 15782000, "ebitda": 21507000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": 58798000, "total_debt": 68339000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 15782000, "ebitda": 21507000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": 58798000, "total_debt": 68339000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 15782000, "ebitda": 21507000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": 58798000, "total_debt": 68339000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 15782000, "ebitda": 21507000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": null, "total_debt": 68339000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222461000, "cost_of_revenue": 105242000, "gross_profit": 117219000, "ebit": 19114000, "ebitda": 24839000, "pretax_income": 15232000, "tax_provision": 4763000, "net_income": 10780000, "net_income_to_common": 10780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231349000, "total_current_assets": 317452000, "total_assets": 546394000, "short_term_debt": 9541000, "long_term_debt": 58798000, "total_debt": 68339000, "total_liabilities": 252830000, "total_equity": 291126000, "shares_outstanding": 38888000, "goodwill_and_intangibles": 89751000 }, "cash_flow": { "operating_cash_flow": 48887000, "capital_expenditure": 5369000, "free_cash_flow": 54256000, "dividends_paid": 8345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "ebit": 27355000, "ebitda": 32835000, "pretax_income": 27140000, "tax_provision": 11662000, "net_income": 15454000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191024000, "total_current_assets": 315878000, "total_assets": 549572000, "short_term_debt": 9241000, "long_term_debt": 61604000, "total_debt": 70845000, "total_liabilities": 266415000, "total_equity": 280408000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 90366000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 4716000, "free_cash_flow": 35783000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "ebit": 27355000, "ebitda": 32835000, "pretax_income": 27140000, "tax_provision": 11662000, "net_income": 15454000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191024000, "total_current_assets": 315878000, "total_assets": 549572000, "short_term_debt": 9241000, "long_term_debt": 61604000, "total_debt": 70845000, "total_liabilities": 266415000, "total_equity": 280408000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 90366000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 4716000, "free_cash_flow": 35783000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "ebit": 27355000, "ebitda": 32835000, "pretax_income": 27140000, "tax_provision": 11662000, "net_income": 15454000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191024000, "total_current_assets": 315878000, "total_assets": 549572000, "short_term_debt": 9241000, "long_term_debt": 61604000, "total_debt": 70845000, "total_liabilities": 266415000, "total_equity": 280408000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 90366000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 4716000, "free_cash_flow": 35783000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "ebit": 27355000, "ebitda": 32835000, "pretax_income": 27140000, "tax_provision": 11662000, "net_income": 15454000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191024000, "total_current_assets": 315878000, "total_assets": 549572000, "short_term_debt": 9241000, "long_term_debt": 61604000, "total_debt": 70845000, "total_liabilities": 266415000, "total_equity": 280408000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 90366000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 4716000, "free_cash_flow": 35783000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 262027000, "cost_of_revenue": 115248000, "gross_profit": 146779000, "ebit": 27355000, "ebitda": 32835000, "pretax_income": 27140000, "tax_provision": 11662000, "net_income": 15454000, "net_income_to_common": 15454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191024000, "total_current_assets": 315878000, "total_assets": 549572000, "short_term_debt": 9241000, "long_term_debt": null, "total_debt": 70845000, "total_liabilities": 266415000, "total_equity": 280408000, "shares_outstanding": 38891000, "goodwill_and_intangibles": 90366000 }, "cash_flow": { "operating_cash_flow": 31067000, "capital_expenditure": 4716000, "free_cash_flow": 35783000, "dividends_paid": 721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }