{ "ticker": { "uuid": "02b172f9-41e3-4d3c-ad33-c7723b5d3ffb", "symbol": "NFL", "name": "National Fertilizers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/02b172f9-41e3-4d3c-ad33-c7723b5d3ffb/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b172f9-41e3-4d3c-ad33-c7723b5d3ffb/" }, "ticker_metadata": { "id": 15019, "uuid": "02b172f9-41e3-4d3c-ad33-c7723b5d3ffb", "symbol": "NFL", "name": "National Fertilizers Limited", "asset_type": "equity", "market_cap": 37283958784, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "National Fertilizers Limited engages in the production and marketing of neem coated urea, bio-fertilizers, and other allied Industrial products in India. It operates through Manufactured Fertilizers, Manufactured Chemicals, Traded Imported Fertilizers, and Others segments. The company offers urea; bentonite sulphur; and bio fertilizers, including rhizobium, azectobactor and PSB, and zinc solubilizing bacteria. It also provides industrial products comprising ammonia, nitric acid, ammonium nitrate, and sodium nitrite and nitrate under the KISAN brand name, as well as seeds under the Kisan Beej brand name. In addition, the company trades in compost, agrochemicals, seeds, and other agro products. National Fertilizers Limited was incorporated in 1974 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02b172f9-41e3-4d3c-ad33-c7723b5d3ffb", "symbol": "NFL", "name": "National Fertilizers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/02b172f9-41e3-4d3c-ad33-c7723b5d3ffb/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b172f9-41e3-4d3c-ad33-c7723b5d3ffb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.8, "quality": 0.04, "momentum": 0.13, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 73.84, "market_cap": 36224307093.69, "pe_ratio": 17.1281, "earnings_yield": 0.0584, "ebitda_to_ev": 0.1234, "shareholder_yield": 0.0211, "roe": 0.0744, "piotroski_f_score": 3, "momentum_12_1": -0.262, "volatility_252d": 0.2454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.419257+00:00", "batch_id": "" }, "size": { "price_close": 73.84, "market_cap": 36224307093.6864, "market_cap_usd": 36224307093.6864, "enterprise_value": 75309507093.6864, "shares_outstanding": 490578400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.1281, "pb_ratio": 1.2751, "ptbv_ratio": 1.2751, "ps_ratio": 0.1684, "pcf_ratio": null, "pfcf_ratio": -2.3079, "ev_ebitda": 8.1049, "ev_ebit": 17.5854, "ev_sales": 0.35, "ev_fcf": -4.798, "earnings_yield": 0.0584, "fcf_yield": -0.2084, "price_to_sales": 0.1684, "price_to_book": 1.2751, "price_to_cashflow": null, "ebitda_to_ev": 0.1234, "sales_yield": 2.8568 }, "yield": { "dividend_yield": 0.0211, "buyback_yield": 0, "shareholder_yield": 0.0211, "debt_paydown_yield": null, "total_yield": 0.0211 }, "quality": { "gross_margin": 0.3008, "operating_margin": 0.0199, "net_margin": 0.0098, "ebitda_margin": 0.0432, "fcf_margin": -0.073, "roe": 0.0744, "roa": 0.018, "roic": 0.0476, "roc_greenblatt": null, "asset_turnover": 1.835, "cash_conversion": -7.4217, "accruals_ratio": 0.1325, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.4123, "revenue_stability_5y": 0.5521, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2064, "debt_to_assets": 0.3381, "interest_coverage": 1.7176, "current_ratio": 1.0093, "quick_ratio": 1.0093, "net_debt": 39085200000, "local_beta": 1.2431, "volatility_252d": 0.2454, "volatility_60d": 0.5648, "max_drawdown_12m": -0.3168, "risk_adjusted_momentum": -1.0676 }, "growth": { "revenue_growth_1y": 0.0869, "revenue_growth_3y_cagr": 0.4459, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1495, "eps_growth_3y_cagr": -0.2273, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.6571, "book_value_growth_1y": 0.0461, "revenue_growth": 0.0869, "earnings_growth": 0.1495 }, "momentum": { "price_return_1m": -0.0609, "price_return_3m": 0.0178, "price_return_6m": -0.1685, "price_return_9m": -0.2414, "price_return_12m": -0.3069, "price_return_12m_ex1m": -0.262, "momentum_6m": -0.1685, "momentum_12m": -0.3069, "momentum_12_1": -0.262, "distance_from_52w_high": -0.2593, "distance_from_52w_low": 0.0841, "relative_strength": -0.1993 }, "raw_ttm": { "revenue_ttm": 215141800000, "gross_profit_ttm": 64709800000, "ebit_ttm": 4282500000, "ebitda_ttm": 9291900000, "net_income_ttm": 2114900000, "eps_diluted_ttm": 4.311, "operating_cash_flow_ttm": -13417500000, "capital_expenditure_ttm": -2278600000, "fcf_ttm": -15696100000, "dividends_paid_ttm": -765300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2493300000, "cash_and_equivalents": 551800000, "total_current_assets": 74485300000, "total_current_liabilities": 73797200000, "net_ppe": null, "total_assets": 117243100000, "total_debt": 39637000000, "total_equity": 28409800000, "net_working_capital": 39728800000, "book_value_per_share": 57.9108, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.9108 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 98, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 70, "rank_fcf_margin": 75, "rank_piotroski": 93, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81 }, "composites": { "value_composite": 20, "quality_composite": 96, "momentum_composite": 87, "growth_composite": 63, "yield_composite": 7, "svqf_composite": 22, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 76, "overall_composite": 63, "quality_value_composite": 0.1789, "os_score": 0.37, "value_percentile": 0.8, "quality_percentile": 0.04, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 76, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6659, "ticker_id": 15019, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.419257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.84, "market_cap": 36224307093.6864, "market_cap_usd": 36224307093.6864, "enterprise_value": 75309507093.6864, "shares_outstanding": 490578400, "fx_rate_to_usd": null, "pe_ratio": 17.1281418, "pb_ratio": 1.27506378, "ptbv_ratio": 1.27506378, "ps_ratio": 0.1683741, "pcf_ratio": null, "pfcf_ratio": -2.307854, "ev_ebitda": 8.10485553, "ev_ebit": 17.58540738, "ev_sales": 0.35004591, "ev_fcf": -4.79797575, "earnings_yield": 0.05838345, "fcf_yield": -0.20842123, "dividend_yield": 0.0211267, "buyback_yield": 0, "shareholder_yield": 0.0211267, "debt_paydown_yield": null, "total_yield": 0.0211267, "gross_margin": 0.30077744, "operating_margin": 0.01990548, "net_margin": 0.00983026, "ebitda_margin": 0.04318965, "fcf_margin": -0.072957, "roe": 0.07444262, "roa": 0.01803859, "roic": 0.04758686, "roc_greenblatt": null, "asset_turnover": 1.83500607, "cash_conversion": -7.42167478, "accruals_ratio": 0.13248029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.20637329, "debt_to_assets": 0.33807533, "interest_coverage": 1.71760318, "current_ratio": 1.0093242, "quick_ratio": 1.0093242, "net_debt": 39085200000, "revenue_growth_1y": 0.08687666, "revenue_growth_3y_cagr": 0.44592533, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14952712, "eps_growth_3y_cagr": -0.22725326, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.65706499, "book_value_growth_1y": 0.04608938, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.412305, "revenue_stability_5y": 0.552072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06091824, "price_return_3m": 0.01778074, "price_return_6m": -0.16846854, "price_return_9m": -0.24143557, "price_return_12m": -0.30694985, "price_return_12m_ex1m": -0.26199168, "distance_from_52w_high": -0.25933258, "distance_from_52w_low": 0.08412854, "relative_strength": -0.19927011, "local_beta": 1.2431, "volatility_252d": 0.245398, "volatility_60d": 0.564849, "max_drawdown_12m": -0.31680849, "revenue_ttm": 215141800000, "gross_profit_ttm": 64709800000, "ebit_ttm": 4282500000, "ebitda_ttm": 9291900000, "net_income_ttm": 2114900000, "eps_diluted_ttm": 4.31103367, "operating_cash_flow_ttm": -13417500000, "capital_expenditure_ttm": -2278600000, "fcf_ttm": -15696100000, "dividends_paid_ttm": -765300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2493300000, "cash_and_equivalents": 551800000, "total_current_assets": 74485300000, "total_current_liabilities": 73797200000, "net_ppe": null, "total_assets": 117243100000, "total_debt": 39637000000, "total_equity": 28409800000, "net_working_capital": 39728800000, "book_value_per_share": 57.91082526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.91082526, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 98, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 70, "rank_fcf_margin": 75, "rank_piotroski": 93, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81, "value_composite": 20, "quality_composite": 96, "momentum_composite": 87, "growth_composite": 63, "yield_composite": 7, "svqf_composite": 22, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 76, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.84, "os": 0.37, "value": 0.8, "quality": 0.04, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.1281, "earnings_yield": 0.0584, "shareholder_yield": 0.0211, "roe": 0.0744, "momentum_12_1": -0.262, "complete_fields": { "id": 6659, "ticker_id": 15019, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:03.419257+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.84, "market_cap": 36224307093.6864, "market_cap_usd": 36224307093.6864, "enterprise_value": 75309507093.6864, "shares_outstanding": 490578400, "fx_rate_to_usd": null, "pe_ratio": 17.1281418, "pb_ratio": 1.27506378, "ptbv_ratio": 1.27506378, "ps_ratio": 0.1683741, "pcf_ratio": null, "pfcf_ratio": -2.307854, "ev_ebitda": 8.10485553, "ev_ebit": 17.58540738, "ev_sales": 0.35004591, "ev_fcf": -4.79797575, "earnings_yield": 0.05838345, "fcf_yield": -0.20842123, "dividend_yield": 0.0211267, "buyback_yield": 0, "shareholder_yield": 0.0211267, "debt_paydown_yield": null, "total_yield": 0.0211267, "gross_margin": 0.30077744, "operating_margin": 0.01990548, "net_margin": 0.00983026, "ebitda_margin": 0.04318965, "fcf_margin": -0.072957, "roe": 0.07444262, "roa": 0.01803859, "roic": 0.04758686, "roc_greenblatt": null, "asset_turnover": 1.83500607, "cash_conversion": -7.42167478, "accruals_ratio": 0.13248029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.20637329, "debt_to_assets": 0.33807533, "interest_coverage": 1.71760318, "current_ratio": 1.0093242, "quick_ratio": 1.0093242, "net_debt": 39085200000, "revenue_growth_1y": 0.08687666, "revenue_growth_3y_cagr": 0.44592533, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14952712, "eps_growth_3y_cagr": -0.22725326, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.65706499, "book_value_growth_1y": 0.04608938, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.412305, "revenue_stability_5y": 0.552072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06091824, "price_return_3m": 0.01778074, "price_return_6m": -0.16846854, "price_return_9m": -0.24143557, "price_return_12m": -0.30694985, "price_return_12m_ex1m": -0.26199168, "distance_from_52w_high": -0.25933258, "distance_from_52w_low": 0.08412854, "relative_strength": -0.19927011, "local_beta": 1.2431, "volatility_252d": 0.245398, "volatility_60d": 0.564849, "max_drawdown_12m": -0.31680849, "revenue_ttm": 215141800000, "gross_profit_ttm": 64709800000, "ebit_ttm": 4282500000, "ebitda_ttm": 9291900000, "net_income_ttm": 2114900000, "eps_diluted_ttm": 4.31103367, "operating_cash_flow_ttm": -13417500000, "capital_expenditure_ttm": -2278600000, "fcf_ttm": -15696100000, "dividends_paid_ttm": -765300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2493300000, "cash_and_equivalents": 551800000, "total_current_assets": 74485300000, "total_current_liabilities": 73797200000, "net_ppe": null, "total_assets": 117243100000, "total_debt": 39637000000, "total_equity": 28409800000, "net_working_capital": 39728800000, "book_value_per_share": 57.91082526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.91082526, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 1, "rank_pcf": 50, "rank_ev_ebitda": 16, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 98, "rank_dividend_yield": 8, "rank_shareholder_yield": 8, "rank_total_yield": 16, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 70, "rank_fcf_margin": 75, "rank_piotroski": 93, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 81, "value_composite": 20, "quality_composite": 96, "momentum_composite": 87, "growth_composite": 63, "yield_composite": 7, "svqf_composite": 22, "vc1_composite": 11, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 76, "overall_composite": 63, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 215141800000, "cost_of_revenue": 138040300000, "gross_profit": 77101500000, "ebit": 4283200000, "ebitda": 9291900000, "pretax_income": null, "tax_provision": null, "net_income": 2114900000, "net_income_to_common": 2114900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551800000, "total_current_assets": 74485300000, "total_assets": 117243100000, "short_term_debt": 39592500000, "long_term_debt": null, "total_debt": 39637000000, "total_liabilities": null, "total_equity": 28409800000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13417500000, "capital_expenditure": -2278600000, "free_cash_flow": -15696100000, "dividends_paid": -765300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374205, "ticker_id": 15019, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9291900000", "netIncome": "2114900000", "grossProfit": "77101500000", "totalRevenue": "215141800000", "costOfRevenue": "138040300000", "interestExpense": "2493300000", "operatingIncome": "4283200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4053500000" }, "balance": { "totalDebt": "39637000000", "totalAssets": "117243100000", "longTermDebt": null, "shortTermDebt": "39592500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "74485300000", "totalShareholderEquity": "28409800000", "totalCurrentLiabilities": "73797200000", "cashAndShortTermInvestments": "551800000" }, "cashflow": { "freeCashFlow": "-15696100000", "dividendsPaid": "-765300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-13417500000", "repurchaseOfStock": null, "capitalExpenditures": "-2278600000" } }, "revenue": 215141800000, "cost_of_revenue": 138040300000, "gross_profit": 77101500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4283200000, "depreciation_amortisation": 4053500000, "ebitda": 9291900000, "interest_expense": 2493300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2114900000, "net_income_continuing_ops": null, "net_income_to_common": 2114900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74485300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117243100000, "short_term_debt": 39592500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73797200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28409800000, "shares_outstanding": 490578400, "operating_cash_flow": -13417500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2278600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -765300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15696100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9291900000", "netIncome": "2114900000", "grossProfit": "77101500000", "totalRevenue": "215141800000", "costOfRevenue": "138040300000", "interestExpense": "2493300000", "operatingIncome": "4283200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4053500000" }, "balance": { "totalDebt": "39637000000", "totalAssets": "117243100000", "longTermDebt": null, "shortTermDebt": "39592500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "74485300000", "totalShareholderEquity": "28409800000", "totalCurrentLiabilities": "73797200000", "cashAndShortTermInvestments": "551800000" }, "cashflow": { "freeCashFlow": "-15696100000", "dividendsPaid": "-765300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-13417500000", "repurchaseOfStock": null, "capitalExpenditures": "-2278600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 197945000000, "cost_of_revenue": 123590300000, "gross_profit": 74354700000, "ebit": 2348500000, "ebitda": 8105900000, "pretax_income": null, "tax_provision": null, "net_income": 1839800000, "net_income_to_common": 1839800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183900000, "total_current_assets": 49412800000, "total_assets": 93108700000, "short_term_debt": 19957700000, "long_term_debt": 0, "total_debt": 20010500000, "total_liabilities": null, "total_equity": 27158100000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25928500000, "capital_expenditure": -2040300000, "free_cash_flow": 23888200000, "dividends_paid": -132500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374210, "ticker_id": 15019, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8105900000", "netIncome": "1839800000", "grossProfit": "74354700000", "totalRevenue": "197945000000", "costOfRevenue": "123590300000", "interestExpense": "2257900000", "operatingIncome": "2348500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3730000000" }, "balance": { "totalDebt": "20010500000", "totalAssets": "93108700000", "longTermDebt": "0", "shortTermDebt": "19957700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "49412800000", "totalShareholderEquity": "27158100000", "totalCurrentLiabilities": "49088700000", "cashAndShortTermInvestments": "183900000" }, "cashflow": { "freeCashFlow": "23888200000", "dividendsPaid": "-132500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25928500000", "repurchaseOfStock": null, "capitalExpenditures": "-2040300000" } }, "revenue": 197945000000, "cost_of_revenue": 123590300000, "gross_profit": 74354700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2348500000, "depreciation_amortisation": 3730000000, "ebitda": 8105900000, "interest_expense": 2257900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1839800000, "net_income_continuing_ops": null, "net_income_to_common": 1839800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49412800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93108700000, "short_term_debt": 19957700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49088700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20010500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27158100000, "shares_outstanding": 490578400, "operating_cash_flow": 25928500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2040300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23888200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8105900000", "netIncome": "1839800000", "grossProfit": "74354700000", "totalRevenue": "197945000000", "costOfRevenue": "123590300000", "interestExpense": "2257900000", "operatingIncome": "2348500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3730000000" }, "balance": { "totalDebt": "20010500000", "totalAssets": "93108700000", "longTermDebt": "0", "shortTermDebt": "19957700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "49412800000", "totalShareholderEquity": "27158100000", "totalCurrentLiabilities": "49088700000", "cashAndShortTermInvestments": "183900000" }, "cashflow": { "freeCashFlow": "23888200000", "dividendsPaid": "-132500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25928500000", "repurchaseOfStock": null, "capitalExpenditures": "-2040300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 75481100000, "cost_of_revenue": 160133100000, "gross_profit": -84652000000, "ebit": 2040700000, "ebitda": 8017200000, "pretax_income": null, "tax_provision": null, "net_income": 1500500000, "net_income_to_common": 1500500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299300000, "total_current_assets": 66364400000, "total_assets": 111965900000, "short_term_debt": 40883300000, "long_term_debt": 0, "total_debt": 40907300000, "total_liabilities": null, "total_equity": 25452600000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6681100000, "capital_expenditure": -2924700000, "free_cash_flow": 3756400000, "dividends_paid": -1368700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374212, "ticker_id": 15019, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8017200000", "netIncome": "1500500000", "grossProfit": "-84652000000", "totalRevenue": "75481100000", "costOfRevenue": "160133100000", "interestExpense": "2662100000", "operatingIncome": "2040700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3616800000" }, "balance": { "totalDebt": "40907300000", "totalAssets": "111965900000", "longTermDebt": "0", "shortTermDebt": "40883300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "66364400000", "totalShareholderEquity": "25452600000", "totalCurrentLiabilities": "67795900000", "cashAndShortTermInvestments": "299300000" }, "cashflow": { "freeCashFlow": "3756400000", "dividendsPaid": "-1368700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6681100000", "repurchaseOfStock": null, "capitalExpenditures": "-2924700000" } }, "revenue": 75481100000, "cost_of_revenue": 160133100000, "gross_profit": -84652000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2040700000, "depreciation_amortisation": 3616800000, "ebitda": 8017200000, "interest_expense": 2662100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1500500000, "net_income_continuing_ops": null, "net_income_to_common": 1500500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66364400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111965900000, "short_term_debt": 40883300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67795900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40907300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25452600000, "shares_outstanding": 490578400, "operating_cash_flow": 6681100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2924700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1368700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3756400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8017200000", "netIncome": "1500500000", "grossProfit": "-84652000000", "totalRevenue": "75481100000", "costOfRevenue": "160133100000", "interestExpense": "2662100000", "operatingIncome": "2040700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3616800000" }, "balance": { "totalDebt": "40907300000", "totalAssets": "111965900000", "longTermDebt": "0", "shortTermDebt": "40883300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "66364400000", "totalShareholderEquity": "25452600000", "totalCurrentLiabilities": "67795900000", "cashAndShortTermInvestments": "299300000" }, "cashflow": { "freeCashFlow": "3756400000", "dividendsPaid": "-1368700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6681100000", "repurchaseOfStock": null, "capitalExpenditures": "-2924700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 71168400000, "cost_of_revenue": 198593700000, "gross_profit": -127425300000, "ebit": 10305400000, "ebitda": 12656400000, "pretax_income": null, "tax_provision": null, "net_income": 4583300000, "net_income_to_common": 4583300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132100000, "total_current_assets": 79870200000, "total_assets": 125249000000, "short_term_debt": 34569700000, "long_term_debt": 5347100000, "total_debt": 39929900000, "total_liabilities": null, "total_equity": 25326400000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3331600000, "capital_expenditure": -2082900000, "free_cash_flow": -5414500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374213, "ticker_id": 15019, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12656400000", "netIncome": "4583300000", "grossProfit": "-127425300000", "totalRevenue": "71168400000", "costOfRevenue": "198593700000", "interestExpense": "3008000000", "operatingIncome": "10305400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3528400000" }, "balance": { "totalDebt": "39929900000", "totalAssets": "125249000000", "longTermDebt": "5347100000", "shortTermDebt": "34569700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "79870200000", "totalShareholderEquity": "25326400000", "totalCurrentLiabilities": "74134100000", "cashAndShortTermInvestments": "132100000" }, "cashflow": { "freeCashFlow": "-5414500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3331600000", "repurchaseOfStock": null, "capitalExpenditures": "-2082900000" } }, "revenue": 71168400000, "cost_of_revenue": 198593700000, "gross_profit": -127425300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10305400000, "depreciation_amortisation": 3528400000, "ebitda": 12656400000, "interest_expense": 3008000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4583300000, "net_income_continuing_ops": null, "net_income_to_common": 4583300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79870200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125249000000, "short_term_debt": 34569700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74134100000, "long_term_debt": 5347100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39929900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25326400000, "shares_outstanding": 490578400, "operating_cash_flow": -3331600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2082900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5414500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12656400000", "netIncome": "4583300000", "grossProfit": "-127425300000", "totalRevenue": "71168400000", "costOfRevenue": "198593700000", "interestExpense": "3008000000", "operatingIncome": "10305400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3528400000" }, "balance": { "totalDebt": "39929900000", "totalAssets": "125249000000", "longTermDebt": "5347100000", "shortTermDebt": "34569700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "79870200000", "totalShareholderEquity": "25326400000", "totalCurrentLiabilities": "74134100000", "cashAndShortTermInvestments": "132100000" }, "cashflow": { "freeCashFlow": "-5414500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3331600000", "repurchaseOfStock": null, "capitalExpenditures": "-2082900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 6297300000, "total_debt": 6297300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -182800000 }, "complete_fields": { "id": 374214, "ticker_id": 15019, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "6297300000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-182800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6297300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6297300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -182800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "6297300000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-182800000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 43471900000, "cost_of_revenue": 23356400000, "gross_profit": 20115500000, "ebit": 2211400000, "ebitda": 3664900000, "pretax_income": null, "tax_provision": null, "net_income": 1515400000, "net_income_to_common": 1515400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551800000, "total_current_assets": 74485300000, "total_assets": 117243100000, "short_term_debt": 39592500000, "long_term_debt": null, "total_debt": 39637000000, "total_liabilities": null, "total_equity": 28409800000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374204, "ticker_id": 15019, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3664900000", "netIncome": "1515400000", "grossProfit": "20115500000", "totalRevenue": "43471900000", "costOfRevenue": "23356400000", "interestExpense": "766800000", "operatingIncome": "2211400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998000000" }, "balance": { "totalDebt": "39637000000", "totalAssets": "117243100000", "longTermDebt": null, "shortTermDebt": "39592500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "74485300000", "totalShareholderEquity": "28409800000", "totalCurrentLiabilities": "73797200000", "cashAndShortTermInvestments": "551800000" } }, "revenue": 43471900000, "cost_of_revenue": 23356400000, "gross_profit": 20115500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2211400000, "depreciation_amortisation": 998000000, "ebitda": 3664900000, "interest_expense": 766800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1515400000, "net_income_continuing_ops": null, "net_income_to_common": 1515400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74485300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117243100000, "short_term_debt": 39592500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73797200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28409800000, "shares_outstanding": 490578400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3664900000", "netIncome": "1515400000", "grossProfit": "20115500000", "totalRevenue": "43471900000", "costOfRevenue": "23356400000", "interestExpense": "766800000", "operatingIncome": "2211400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998000000" }, "balance": { "totalDebt": "39637000000", "totalAssets": "117243100000", "longTermDebt": null, "shortTermDebt": "39592500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "74485300000", "totalShareholderEquity": "28409800000", "totalCurrentLiabilities": "73797200000", "cashAndShortTermInvestments": "551800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 68697500000, "cost_of_revenue": 46782400000, "gross_profit": 21915100000, "ebit": 1854200000, "ebitda": 3546700000, "pretax_income": null, "tax_provision": null, "net_income": 1352000000, "net_income_to_common": 1352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374206, "ticker_id": 15019, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3546700000", "netIncome": "1352000000", "grossProfit": "21915100000", "totalRevenue": "68697500000", "costOfRevenue": "46782400000", "interestExpense": "717200000", "operatingIncome": "1854200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1104500000" } }, "revenue": 68697500000, "cost_of_revenue": 46782400000, "gross_profit": 21915100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1854200000, "depreciation_amortisation": 1104500000, "ebitda": 3546700000, "interest_expense": 717200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1352000000, "net_income_continuing_ops": null, "net_income_to_common": 1352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3546700000", "netIncome": "1352000000", "grossProfit": "21915100000", "totalRevenue": "68697500000", "costOfRevenue": "46782400000", "interestExpense": "717200000", "operatingIncome": "1854200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1104500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 67630700000, "cost_of_revenue": 60884100000, "gross_profit": 6746600000, "ebit": 291700000, "ebitda": 1178500000, "pretax_income": null, "tax_provision": null, "net_income": -358100000, "net_income_to_common": -358100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555700000, "total_current_assets": 89884900000, "total_assets": 132844900000, "short_term_debt": 45320700000, "long_term_debt": 0, "total_debt": 45370600000, "total_liabilities": null, "total_equity": 25645000000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374207, "ticker_id": 15019, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1178500000", "netIncome": "-358100000", "grossProfit": "6746600000", "totalRevenue": "67630700000", "costOfRevenue": "60884100000", "interestExpense": "547500000", "operatingIncome": "291700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "990200000" }, "balance": { "totalDebt": "45370600000", "totalAssets": "132844900000", "longTermDebt": "0", "shortTermDebt": "45320700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "89884900000", "totalShareholderEquity": "25645000000", "totalCurrentLiabilities": "91180400000", "cashAndShortTermInvestments": "555700000" } }, "revenue": 67630700000, "cost_of_revenue": 60884100000, "gross_profit": 6746600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291700000, "depreciation_amortisation": 990200000, "ebitda": 1178500000, "interest_expense": 547500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -358100000, "net_income_continuing_ops": null, "net_income_to_common": -358100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89884900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132844900000, "short_term_debt": 45320700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91180400000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45370600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25645000000, "shares_outstanding": 490578400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1178500000", "netIncome": "-358100000", "grossProfit": "6746600000", "totalRevenue": "67630700000", "costOfRevenue": "60884100000", "interestExpense": "547500000", "operatingIncome": "291700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "990200000" }, "balance": { "totalDebt": "45370600000", "totalAssets": "132844900000", "longTermDebt": "0", "shortTermDebt": "45320700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "89884900000", "totalShareholderEquity": "25645000000", "totalCurrentLiabilities": "91180400000", "cashAndShortTermInvestments": "555700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 35341700000, "cost_of_revenue": 19409100000, "gross_profit": 15932600000, "ebit": -74800000, "ebitda": 901800000, "pretax_income": null, "tax_provision": null, "net_income": -394400000, "net_income_to_common": -394400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374208, "ticker_id": 15019, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "901800000", "netIncome": "-394400000", "grossProfit": "15932600000", "totalRevenue": "35341700000", "costOfRevenue": "19409100000", "interestExpense": "461800000", "operatingIncome": "-74800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "960800000" } }, "revenue": 35341700000, "cost_of_revenue": 19409100000, "gross_profit": 15932600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74800000, "depreciation_amortisation": 960800000, "ebitda": 901800000, "interest_expense": 461800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -394400000, "net_income_continuing_ops": null, "net_income_to_common": -394400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "901800000", "netIncome": "-394400000", "grossProfit": "15932600000", "totalRevenue": "35341700000", "costOfRevenue": "19409100000", "interestExpense": "461800000", "operatingIncome": "-74800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "960800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": 44565100000, "cost_of_revenue": 24293100000, "gross_profit": 20272000000, "ebit": 1396700000, "ebitda": 2967900000, "pretax_income": null, "tax_provision": null, "net_income": 1347900000, "net_income_to_common": 1347900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183900000, "total_current_assets": 49412800000, "total_assets": 93108700000, "short_term_debt": 19957700000, "long_term_debt": 0, "total_debt": 20010500000, "total_liabilities": null, "total_equity": 27158100000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374209, "ticker_id": 15019, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2967900000", "netIncome": "1347900000", "grossProfit": "20272000000", "totalRevenue": "44565100000", "costOfRevenue": "24293100000", "interestExpense": "347500000", "operatingIncome": "1396700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "947000000" }, "balance": { "totalDebt": "20010500000", "totalAssets": "93108700000", "longTermDebt": "0", "shortTermDebt": "19957700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "49412800000", "totalShareholderEquity": "27158100000", "totalCurrentLiabilities": "49088700000", "cashAndShortTermInvestments": "183900000" } }, "revenue": 44565100000, "cost_of_revenue": 24293100000, "gross_profit": 20272000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1396700000, "depreciation_amortisation": 947000000, "ebitda": 2967900000, "interest_expense": 347500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1347900000, "net_income_continuing_ops": null, "net_income_to_common": 1347900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49412800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93108700000, "short_term_debt": 19957700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49088700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20010500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27158100000, "shares_outstanding": 490578400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2967900000", "netIncome": "1347900000", "grossProfit": "20272000000", "totalRevenue": "44565100000", "costOfRevenue": "24293100000", "interestExpense": "347500000", "operatingIncome": "1396700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "947000000" }, "balance": { "totalDebt": "20010500000", "totalAssets": "93108700000", "longTermDebt": "0", "shortTermDebt": "19957700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "49412800000", "totalShareholderEquity": "27158100000", "totalCurrentLiabilities": "49088700000", "cashAndShortTermInvestments": "183900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573300000, "total_current_assets": 51450900000, "total_assets": 96412000000, "short_term_debt": 14091300000, "long_term_debt": 0, "total_debt": 14113800000, "total_liabilities": null, "total_equity": 25457800000, "shares_outstanding": 490578400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374211, "ticker_id": 15019, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:41.153482+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14113800000", "totalAssets": "96412000000", "longTermDebt": "0", "shortTermDebt": "14091300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "51450900000", "totalShareholderEquity": "25457800000", "totalCurrentLiabilities": "53324700000", "cashAndShortTermInvestments": "573300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51450900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96412000000, "short_term_debt": 14091300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53324700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14113800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25457800000, "shares_outstanding": 490578400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14113800000", "totalAssets": "96412000000", "longTermDebt": "0", "shortTermDebt": "14091300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "490578400", "totalCurrentAssets": "51450900000", "totalShareholderEquity": "25457800000", "totalCurrentLiabilities": "53324700000", "cashAndShortTermInvestments": "573300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }