{ "ticker": { "uuid": "02b2b089-a218-4df1-a245-b167f4787a54", "symbol": "NIPG", "name": "NIP Group Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/02b2b089-a218-4df1-a245-b167f4787a54/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b2b089-a218-4df1-a245-b167f4787a54/" }, "ticker_metadata": { "id": 7335, "uuid": "02b2b089-a218-4df1-a245-b167f4787a54", "symbol": "NIPG", "name": "NIP Group Inc. American Depositary Shares", "asset_type": "equity", "market_cap": 94230000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "NIP Group Inc. (ticker: NIPG) stands out as a premier provider of specialized insurance and risk management solutions, strategically catering to niche markets with tailored offerings that meet the unique demands of its clients. By leveraging cutting-edge technology and data analytics, NIP Group enhances its underwriting and claims processing capabilities, solidifying its role as an innovator within the insurance sector. Committed to sustainable growth and long-term value creation, the company adeptly navigates the complexities of the evolving risk management environment, positioning itself as a trusted partner for clients and stakeholders alike.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02b2b089-a218-4df1-a245-b167f4787a54", "symbol": "NIPG", "name": "NIP Group Inc. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/02b2b089-a218-4df1-a245-b167f4787a54/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b2b089-a218-4df1-a245-b167f4787a54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.39, "market_cap": 108816480.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.6892, "piotroski_f_score": 2, "momentum_12_1": -0.5947, "volatility_252d": 0.7507 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.785375+00:00", "batch_id": "" }, "size": { "price_close": 0.388, "market_cap": 108816480.636, "market_cap_usd": 108816480.636, "enterprise_value": 148208983.636, "shares_outstanding": 280454847, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2322, "ptbv_ratio": null, "ps_ratio": 0.86, "pcf_ratio": null, "pfcf_ratio": -7.5296, "ev_ebitda": null, "ev_ebit": -0.5944, "ev_sales": 1.1714, "ev_fcf": -10.2553, "earnings_yield": null, "fcf_yield": -0.0975, "price_to_sales": 0.86, "price_to_book": 1.2322, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8537 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0117, "operating_margin": -1.9707, "net_margin": -1.8769, "ebitda_margin": -1.8761, "fcf_margin": -0.1142, "roe": -2.6892, "roa": -1.1735, "roic": -1.4644, "roc_greenblatt": null, "asset_turnover": 0.6252, "cash_conversion": 0.0609, "accruals_ratio": -1.0959, "sbc_to_revenue": 0.2902, "piotroski_f_score": 2, "altman_z_score": -5.4451, "earnings_stability_5y": null, "revenue_stability_5y": 0.6438, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0073, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2395, "net_debt_to_ebitda": -0.1659, "debt_to_assets": 0.2299, "interest_coverage": -111.373, "current_ratio": 0.8749, "quick_ratio": 0.873, "net_debt": 39392503, "local_beta": -0.0001, "volatility_252d": 0.7507, "volatility_60d": 1.148, "max_drawdown_12m": -0.8356, "risk_adjusted_momentum": -0.7922 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2433, "revenue_growth_5y_cagr": 0.8606, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6468, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3644, "price_return_3m": -0.5344, "price_return_6m": -0.7126, "price_return_9m": -0.8057, "price_return_12m": -0.7424, "price_return_12m_ex1m": -0.5947, "momentum_6m": -0.7126, "momentum_12m": -0.7424, "momentum_12_1": -0.5947, "distance_from_52w_high": -0.8356, "distance_from_52w_low": 0, "relative_strength": -0.9003 }, "raw_ttm": { "revenue_ttm": 126526546, "gross_profit_ttm": -1481988, "ebit_ttm": -249345214, "ebitda_ttm": -237378820, "net_income_ttm": -237479773, "eps_diluted_ttm": -0.8468, "operating_cash_flow_ttm": -15686123, "capital_expenditure_ttm": 1234247, "fcf_ttm": -14451876, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2238830, "cash_and_equivalents": 7138436, "total_current_assets": 77534128, "total_current_liabilities": 88616877, "net_ppe": null, "total_assets": 202377384, "total_debt": 46530939, "total_equity": 88308957, "net_working_capital": 28309754, "book_value_per_share": 0.3149, "retained_earnings": -366482327, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10633187, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2024, "ticker_id": 7335, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.785375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.388, "market_cap": 108816480.636, "market_cap_usd": 108816480.636, "enterprise_value": 148208983.636, "shares_outstanding": 280454847, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.23222473, "ptbv_ratio": null, "ps_ratio": 0.86002886, "pcf_ratio": null, "pfcf_ratio": -7.52957475, "ev_ebitda": null, "ev_ebit": -0.59439273, "ev_sales": 1.17136671, "ev_fcf": -10.25534565, "earnings_yield": null, "fcf_yield": -0.09751012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01171286, "operating_margin": -1.97069486, "net_margin": -1.87691659, "ebitda_margin": -1.87611871, "fcf_margin": -0.11422011, "roe": -2.68919237, "roa": -1.17345016, "roic": -1.46442265, "roc_greenblatt": null, "asset_turnover": 0.62520102, "cash_conversion": 0.06085519, "accruals_ratio": -1.09594089, "sbc_to_revenue": 0.29024715, "debt_to_equity": 1.23948615, "net_debt_to_ebitda": -0.16594784, "debt_to_assets": 0.22992163, "interest_coverage": -111.37300018, "current_ratio": 0.87493636, "quick_ratio": 0.87300867, "net_debt": 39392503, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.24329645, "revenue_growth_5y_cagr": 0.86064938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64677333, "piotroski_f_score": 2, "altman_z_score": -5.44513488, "earnings_stability_5y": null, "revenue_stability_5y": 0.643805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36435125, "price_return_3m": -0.53438138, "price_return_6m": -0.71259259, "price_return_9m": -0.80570856, "price_return_12m": -0.74236388, "price_return_12m_ex1m": -0.59468792, "distance_from_52w_high": -0.83559322, "distance_from_52w_low": 0, "relative_strength": -0.90030493, "local_beta": -0.0001, "volatility_252d": 0.750707, "volatility_60d": 1.14802, "max_drawdown_12m": -0.83559322, "revenue_ttm": 126526546, "gross_profit_ttm": -1481988, "ebit_ttm": -249345214, "ebitda_ttm": -237378820, "net_income_ttm": -237479773, "eps_diluted_ttm": -0.84676651, "operating_cash_flow_ttm": -15686123, "capital_expenditure_ttm": 1234247, "fcf_ttm": -14451876, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2238830, "cash_and_equivalents": 7138436, "total_current_assets": 77534128, "total_current_liabilities": 88616877, "net_ppe": null, "total_assets": 202377384, "total_debt": 46530939, "total_equity": 88308957, "net_working_capital": 28309754, "book_value_per_share": 0.31487763, "retained_earnings": -366482327, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10633187, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.39, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.6892, "momentum_12_1": -0.5947, "complete_fields": { "id": 2024, "ticker_id": 7335, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.785375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.388, "market_cap": 108816480.636, "market_cap_usd": 108816480.636, "enterprise_value": 148208983.636, "shares_outstanding": 280454847, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.23222473, "ptbv_ratio": null, "ps_ratio": 0.86002886, "pcf_ratio": null, "pfcf_ratio": -7.52957475, "ev_ebitda": null, "ev_ebit": -0.59439273, "ev_sales": 1.17136671, "ev_fcf": -10.25534565, "earnings_yield": null, "fcf_yield": -0.09751012, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01171286, "operating_margin": -1.97069486, "net_margin": -1.87691659, "ebitda_margin": -1.87611871, "fcf_margin": -0.11422011, "roe": -2.68919237, "roa": -1.17345016, "roic": -1.46442265, "roc_greenblatt": null, "asset_turnover": 0.62520102, "cash_conversion": 0.06085519, "accruals_ratio": -1.09594089, "sbc_to_revenue": 0.29024715, "debt_to_equity": 1.23948615, "net_debt_to_ebitda": -0.16594784, "debt_to_assets": 0.22992163, "interest_coverage": -111.37300018, "current_ratio": 0.87493636, "quick_ratio": 0.87300867, "net_debt": 39392503, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.24329645, "revenue_growth_5y_cagr": 0.86064938, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64677333, "piotroski_f_score": 2, "altman_z_score": -5.44513488, "earnings_stability_5y": null, "revenue_stability_5y": 0.643805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36435125, "price_return_3m": -0.53438138, "price_return_6m": -0.71259259, "price_return_9m": -0.80570856, "price_return_12m": -0.74236388, "price_return_12m_ex1m": -0.59468792, "distance_from_52w_high": -0.83559322, "distance_from_52w_low": 0, "relative_strength": -0.90030493, "local_beta": -0.0001, "volatility_252d": 0.750707, "volatility_60d": 1.14802, "max_drawdown_12m": -0.83559322, "revenue_ttm": 126526546, "gross_profit_ttm": -1481988, "ebit_ttm": -249345214, "ebitda_ttm": -237378820, "net_income_ttm": -237479773, "eps_diluted_ttm": -0.84676651, "operating_cash_flow_ttm": -15686123, "capital_expenditure_ttm": 1234247, "fcf_ttm": -14451876, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2238830, "cash_and_equivalents": 7138436, "total_current_assets": 77534128, "total_current_liabilities": 88616877, "net_ppe": null, "total_assets": 202377384, "total_debt": 46530939, "total_equity": 88308957, "net_working_capital": 28309754, "book_value_per_share": 0.31487763, "retained_earnings": -366482327, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10633187, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 76, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 126526546, "cost_of_revenue": 128008534, "gross_profit": -1481988, "ebit": -249345214, "ebitda": -237378820, "pretax_income": -251584044, "tax_provision": -13465207, "net_income": -237479773, "net_income_to_common": -237479773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7138436, "total_current_assets": 77534128, "total_assets": 202377384, "short_term_debt": 46530939, "long_term_debt": 3192218, "total_debt": 49723157, "total_liabilities": 109457729, "total_equity": 88308957, "shares_outstanding": 40124410, "goodwill_and_intangibles": 98942144 }, "cash_flow": { "operating_cash_flow": -15686123, "capital_expenditure": 1234247, "free_cash_flow": -14451876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130784, "ticker_id": 7335, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249345214", "ebitda": "-237378820", "netIncome": "-237479773", "grossProfit": "-1481988", "depreciation": "None", "totalRevenue": "126526546", "costOfRevenue": "128008534", "interestIncome": "None", "incomeBeforeTax": "-251584044", "interestExpense": "2238830", "operatingIncome": "-58810248", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13465207", "reportedCurrency": "USD", "netInterestIncome": "-2238830", "nonInterestIncome": "None", "operatingExpenses": "57328260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128008534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11966394", "sellingGeneralAndAdministrative": "50338759", "netIncomeFromContinuingOperations": "-238118837" }, "balance": { "goodwill": "30363234", "inventory": "170826", "commonStock": "28045", "currentDebt": "None", "investments": "None", "totalAssets": "202377384", "longTermDebt": "3192218", "shortTermDebt": "46530939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68578910", "reportedCurrency": "USD", "retainedEarnings": "-366482327", "totalLiabilities": "109457729", "otherCurrentAssets": "30403886", "totalCurrentAssets": "77534128", "currentLongTermDebt": "45959002", "longTermInvestments": "None", "shortTermInvestments": "3208458", "currentNetReceivables": "36612522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124843256", "currentAccountsPayable": "32422596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53100645", "totalShareholderEquity": "88308957", "capitalLeaseObligations": "3949425", "otherCurrentLiabilities": "6345137", "totalCurrentLiabilities": "88616877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20840852", "cashAndShortTermInvestments": "7138436", "commonStockSharesOutstanding": "40124410", "intangibleAssetsExcludingGoodwill": "68578910", "cashAndCashEquivalentsAtCarryingValue": "7138436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238118837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15686123", "capitalExpenditures": "1234247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13611347", "cashflowFromInvestment": "-917572", "stockBasedCompensation": "36723969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11966394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126526546, "cost_of_revenue": 128008534, "gross_profit": -1481988, "research_and_development": null, "selling_general_admin": 50338759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249345214, "depreciation_amortisation": 11966394, "ebitda": -237378820, "interest_expense": 2238830, "interest_income": null, "other_non_operating": null, "pretax_income": -251584044, "tax_provision": -13465207, "effective_tax_rate": null, "net_income": -237479773, "net_income_continuing_ops": -238118837, "net_income_to_common": -237479773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7138436, "short_term_investments": 3208458, "net_receivables": 36612522, "inventory": 170826, "other_current_assets": null, "total_current_assets": 77534128, "net_ppe": null, "goodwill": 30363234, "intangible_assets": 68578910, "goodwill_and_intangibles": 98942144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124843256, "total_assets": 202377384, "short_term_debt": 46530939, "accounts_payable": 32422596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88616877, "long_term_debt": 3192218, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20840852, "total_liabilities": 109457729, "total_debt": 49723157, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366482327, "total_equity": 88308957, "shares_outstanding": 40124410, "operating_cash_flow": -15686123, "stock_based_compensation": 36723969, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1234247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13611347, "free_cash_flow": -14451876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-249345214", "ebitda": "-237378820", "netIncome": "-237479773", "grossProfit": "-1481988", "depreciation": "None", "totalRevenue": "126526546", "costOfRevenue": "128008534", "interestIncome": "None", "incomeBeforeTax": "-251584044", "interestExpense": "2238830", "operatingIncome": "-58810248", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13465207", "reportedCurrency": "USD", "netInterestIncome": "-2238830", "nonInterestIncome": "None", "operatingExpenses": "57328260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128008534", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11966394", "sellingGeneralAndAdministrative": "50338759", "netIncomeFromContinuingOperations": "-238118837" }, "balance": { "goodwill": "30363234", "inventory": "170826", "commonStock": "28045", "currentDebt": "None", "investments": "None", "totalAssets": "202377384", "longTermDebt": "3192218", "shortTermDebt": "46530939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68578910", "reportedCurrency": "USD", "retainedEarnings": "-366482327", "totalLiabilities": "109457729", "otherCurrentAssets": "30403886", "totalCurrentAssets": "77534128", "currentLongTermDebt": "45959002", "longTermInvestments": "None", "shortTermInvestments": "3208458", "currentNetReceivables": "36612522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124843256", "currentAccountsPayable": "32422596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53100645", "totalShareholderEquity": "88308957", "capitalLeaseObligations": "3949425", "otherCurrentLiabilities": "6345137", "totalCurrentLiabilities": "88616877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20840852", "cashAndShortTermInvestments": "7138436", "commonStockSharesOutstanding": "40124410", "intangibleAssetsExcludingGoodwill": "68578910", "cashAndCashEquivalentsAtCarryingValue": "7138436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-238118837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15686123", "capitalExpenditures": "1234247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13611347", "cashflowFromInvestment": "-917572", "stockBasedCompensation": "36723969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11966394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 85266306, "cost_of_revenue": 82255771, "gross_profit": 3010535, "ebit": -14517601, "ebitda": -8843842, "pretax_income": -15055080, "tax_provision": -2369759, "net_income": -12689785, "net_income_to_common": -12689785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559298, "total_current_assets": 44415102, "total_assets": 312566366, "short_term_debt": 14650843, "long_term_debt": 3376519, "total_debt": 18027362, "total_liabilities": 73101569, "total_equity": 234526583, "shares_outstanding": 37639987, "goodwill_and_intangibles": 259891281 }, "cash_flow": { "operating_cash_flow": -16542944, "capital_expenditure": 2043932, "free_cash_flow": -14499012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130788, "ticker_id": 7335, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14517601", "ebitda": "-8843842", "netIncome": "-12689785", "grossProfit": "3010535", "depreciation": "None", "totalRevenue": "85266306", "costOfRevenue": "82255771", "interestIncome": "None", "incomeBeforeTax": "-15055080", "interestExpense": "537479", "operatingIncome": "-16888557", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2369759", "reportedCurrency": "USD", "netInterestIncome": "-537479", "nonInterestIncome": "None", "operatingExpenses": "19899092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82255771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5673759", "sellingGeneralAndAdministrative": "11768315", "netIncomeFromContinuingOperations": "-12685321" }, "balance": { "goodwill": "131909760", "inventory": "135585", "commonStock": "11339", "currentDebt": "None", "investments": "None", "totalAssets": "312566366", "longTermDebt": "3376519", "shortTermDebt": "14650843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127981521", "reportedCurrency": "USD", "retainedEarnings": "-128921657", "totalLiabilities": "73101569", "otherCurrentAssets": "2559496", "totalCurrentAssets": "44415102", "currentLongTermDebt": "13881888", "longTermInvestments": "None", "shortTermInvestments": "2995607", "currentNetReceivables": "29165116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268151264", "currentAccountsPayable": "19070470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19120441", "totalShareholderEquity": "234526583", "capitalLeaseObligations": "1862034", "otherCurrentLiabilities": "4405950", "totalCurrentLiabilities": "40334491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32767078", "cashAndShortTermInvestments": "9559298", "commonStockSharesOutstanding": "37639987", "intangibleAssetsExcludingGoodwill": "127981521", "cashAndCashEquivalentsAtCarryingValue": "9559298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12685321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16542944", "capitalExpenditures": "2043932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23458121", "cashflowFromInvestment": "-4959223", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5673759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85266306, "cost_of_revenue": 82255771, "gross_profit": 3010535, "research_and_development": null, "selling_general_admin": 11768315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14517601, "depreciation_amortisation": 5673759, "ebitda": -8843842, "interest_expense": 537479, "interest_income": null, "other_non_operating": null, "pretax_income": -15055080, "tax_provision": -2369759, "effective_tax_rate": null, "net_income": -12689785, "net_income_continuing_ops": -12685321, "net_income_to_common": -12689785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9559298, "short_term_investments": 2995607, "net_receivables": 29165116, "inventory": 135585, "other_current_assets": null, "total_current_assets": 44415102, "net_ppe": null, "goodwill": 131909760, "intangible_assets": 127981521, "goodwill_and_intangibles": 259891281, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268151264, "total_assets": 312566366, "short_term_debt": 14650843, "accounts_payable": 19070470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40334491, "long_term_debt": 3376519, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32767078, "total_liabilities": 73101569, "total_debt": 18027362, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128921657, "total_equity": 234526583, "shares_outstanding": 37639987, "operating_cash_flow": -16542944, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2043932, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4959223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23458121, "free_cash_flow": -14499012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14517601", "ebitda": "-8843842", "netIncome": "-12689785", "grossProfit": "3010535", "depreciation": "None", "totalRevenue": "85266306", "costOfRevenue": "82255771", "interestIncome": "None", "incomeBeforeTax": "-15055080", "interestExpense": "537479", "operatingIncome": "-16888557", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2369759", "reportedCurrency": "USD", "netInterestIncome": "-537479", "nonInterestIncome": "None", "operatingExpenses": "19899092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82255771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5673759", "sellingGeneralAndAdministrative": "11768315", "netIncomeFromContinuingOperations": "-12685321" }, "balance": { "goodwill": "131909760", "inventory": "135585", "commonStock": "11339", "currentDebt": "None", "investments": "None", "totalAssets": "312566366", "longTermDebt": "3376519", "shortTermDebt": "14650843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127981521", "reportedCurrency": "USD", "retainedEarnings": "-128921657", "totalLiabilities": "73101569", "otherCurrentAssets": "2559496", "totalCurrentAssets": "44415102", "currentLongTermDebt": "13881888", "longTermInvestments": "None", "shortTermInvestments": "2995607", "currentNetReceivables": "29165116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268151264", "currentAccountsPayable": "19070470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19120441", "totalShareholderEquity": "234526583", "capitalLeaseObligations": "1862034", "otherCurrentLiabilities": "4405950", "totalCurrentLiabilities": "40334491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32767078", "cashAndShortTermInvestments": "9559298", "commonStockSharesOutstanding": "37639987", "intangibleAssetsExcludingGoodwill": "127981521", "cashAndCashEquivalentsAtCarryingValue": "9559298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12685321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16542944", "capitalExpenditures": "2043932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23458121", "cashflowFromInvestment": "-4959223", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5673759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 83668441, "cost_of_revenue": 76469755, "gross_profit": 7198686, "ebit": -13935387, "ebitda": -7401275, "pretax_income": -14458704, "tax_provision": -1200855, "net_income": -13258029, "net_income_to_common": -13258029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7594601, "total_current_assets": 29354290, "total_assets": 313839555, "short_term_debt": 6250571, "long_term_debt": 3713180, "total_debt": 9963751, "total_liabilities": 61100450, "total_equity": 247739160, "shares_outstanding": 28027826, "goodwill_and_intangibles": 275371441 }, "cash_flow": { "operating_cash_flow": -5153989, "capital_expenditure": 3592519, "free_cash_flow": -1561470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130791, "ticker_id": 7335, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13935387", "ebitda": "-7401275", "netIncome": "-13258029", "grossProfit": "7198686", "depreciation": "None", "totalRevenue": "83668441", "costOfRevenue": "76469755", "interestIncome": "None", "incomeBeforeTax": "-14458704", "interestExpense": "523317", "operatingIncome": "-14651941", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1200855", "reportedCurrency": "USD", "netInterestIncome": "-523317", "nonInterestIncome": "None", "operatingExpenses": "21850627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76469755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6534112", "sellingGeneralAndAdministrative": "15273231", "netIncomeFromContinuingOperations": "-13257849" }, "balance": { "goodwill": "141402327", "inventory": "165510", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "313839555", "longTermDebt": "3713180", "shortTermDebt": "6250571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133969114", "reportedCurrency": "USD", "retainedEarnings": "-80300893", "totalLiabilities": "61100450", "otherCurrentAssets": "2440605", "totalCurrentAssets": "29354290", "currentLongTermDebt": "5605713", "longTermInvestments": "None", "shortTermInvestments": "531165", "currentNetReceivables": "19153574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284485265", "currentAccountsPayable": "12728929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11439125", "totalShareholderEquity": "247739160", "capitalLeaseObligations": "2120232", "otherCurrentLiabilities": "8200427", "totalCurrentLiabilities": "28778724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32321726", "cashAndShortTermInvestments": "7594601", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "133969114", "cashAndCashEquivalentsAtCarryingValue": "7594601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13258029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14596", "operatingCashflow": "-5153989", "capitalExpenditures": "3592519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364459", "cashflowFromInvestment": "2170529", "stockBasedCompensation": "6122348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6534112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83668441, "cost_of_revenue": 76469755, "gross_profit": 7198686, "research_and_development": null, "selling_general_admin": 15273231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13935387, "depreciation_amortisation": 6534112, "ebitda": -7401275, "interest_expense": 523317, "interest_income": null, "other_non_operating": null, "pretax_income": -14458704, "tax_provision": -1200855, "effective_tax_rate": null, "net_income": -13258029, "net_income_continuing_ops": -13257849, "net_income_to_common": -13258029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7594601, "short_term_investments": 531165, "net_receivables": 19153574, "inventory": 165510, "other_current_assets": null, "total_current_assets": 29354290, "net_ppe": null, "goodwill": 141402327, "intangible_assets": 133969114, "goodwill_and_intangibles": 275371441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284485265, "total_assets": 313839555, "short_term_debt": 6250571, "accounts_payable": 12728929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28778724, "long_term_debt": 3713180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32321726, "total_liabilities": 61100450, "total_debt": 9963751, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80300893, "total_equity": 247739160, "shares_outstanding": 28027826, "operating_cash_flow": -5153989, "stock_based_compensation": 6122348, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3592519, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2170529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1364459, "free_cash_flow": -1561470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13935387", "ebitda": "-7401275", "netIncome": "-13258029", "grossProfit": "7198686", "depreciation": "None", "totalRevenue": "83668441", "costOfRevenue": "76469755", "interestIncome": "None", "incomeBeforeTax": "-14458704", "interestExpense": "523317", "operatingIncome": "-14651941", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1200855", "reportedCurrency": "USD", "netInterestIncome": "-523317", "nonInterestIncome": "None", "operatingExpenses": "21850627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76469755", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6534112", "sellingGeneralAndAdministrative": "15273231", "netIncomeFromContinuingOperations": "-13257849" }, "balance": { "goodwill": "141402327", "inventory": "165510", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "313839555", "longTermDebt": "3713180", "shortTermDebt": "6250571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133969114", "reportedCurrency": "USD", "retainedEarnings": "-80300893", "totalLiabilities": "61100450", "otherCurrentAssets": "2440605", "totalCurrentAssets": "29354290", "currentLongTermDebt": "5605713", "longTermInvestments": "None", "shortTermInvestments": "531165", "currentNetReceivables": "19153574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284485265", "currentAccountsPayable": "12728929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11439125", "totalShareholderEquity": "247739160", "capitalLeaseObligations": "2120232", "otherCurrentLiabilities": "8200427", "totalCurrentLiabilities": "28778724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32321726", "cashAndShortTermInvestments": "7594601", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "133969114", "cashAndCashEquivalentsAtCarryingValue": "7594601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13258029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14596", "operatingCashflow": "-5153989", "capitalExpenditures": "3592519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1364459", "cashflowFromInvestment": "2170529", "stockBasedCompensation": "6122348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6534112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 65835111, "cost_of_revenue": 62092682, "gross_profit": 3742429, "ebit": -8080508, "ebitda": -2590570, "pretax_income": -6445467, "tax_provision": -139454, "net_income": -6215681, "net_income_to_common": -6215681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9587629, "total_current_assets": 32843175, "total_assets": 133938876, "short_term_debt": 6789288, "long_term_debt": null, "total_debt": 6789288, "total_liabilities": 44479093, "total_equity": 84460017, "shares_outstanding": 28027826, "goodwill_and_intangibles": 95209904 }, "cash_flow": { "operating_cash_flow": -9625508, "capital_expenditure": 6539260, "free_cash_flow": -3086248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130796, "ticker_id": 7335, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8080508", "ebitda": "-2590570", "netIncome": "-6215681", "grossProfit": "3742429", "depreciation": "None", "totalRevenue": "65835111", "costOfRevenue": "62092682", "interestIncome": "None", "incomeBeforeTax": "-6445467", "interestExpense": "460000", "operatingIncome": "-8080510", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-139454", "reportedCurrency": "USD", "netInterestIncome": "-460000", "nonInterestIncome": "None", "operatingExpenses": "11822943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62092682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5489938", "sellingGeneralAndAdministrative": "6328278", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "29826958", "inventory": "480290", "commonStock": "3280", "currentDebt": "None", "investments": "None", "totalAssets": "133938876", "longTermDebt": "None", "shortTermDebt": "6789288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65382946", "reportedCurrency": "USD", "retainedEarnings": "-29250505", "totalLiabilities": "44479093", "otherCurrentAssets": "2033916", "totalCurrentAssets": "32843175", "currentLongTermDebt": "6422896", "longTermInvestments": "None", "shortTermInvestments": "406961", "currentNetReceivables": "15545468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101095700", "currentAccountsPayable": "9526414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14137403", "totalShareholderEquity": "84460017", "capitalLeaseObligations": "1941270", "otherCurrentLiabilities": "11054741", "totalCurrentLiabilities": "28515532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15963560", "cashAndShortTermInvestments": "9587629", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "65382946", "cashAndCashEquivalentsAtCarryingValue": "9587629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6215681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "343786", "operatingCashflow": "-9625508", "capitalExpenditures": "6539260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10378860", "cashflowFromInvestment": "-2313179", "stockBasedCompensation": "165721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65835111, "cost_of_revenue": 62092682, "gross_profit": 3742429, "research_and_development": null, "selling_general_admin": 6328278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8080508, "depreciation_amortisation": 5489938, "ebitda": -2590570, "interest_expense": 460000, "interest_income": null, "other_non_operating": null, "pretax_income": -6445467, "tax_provision": -139454, "effective_tax_rate": null, "net_income": -6215681, "net_income_continuing_ops": -6050000, "net_income_to_common": -6215681, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9587629, "short_term_investments": 406961, "net_receivables": 15545468, "inventory": 480290, "other_current_assets": null, "total_current_assets": 32843175, "net_ppe": null, "goodwill": 29826958, "intangible_assets": 65382946, "goodwill_and_intangibles": 95209904, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101095700, "total_assets": 133938876, "short_term_debt": 6789288, "accounts_payable": 9526414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28515532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15963560, "total_liabilities": 44479093, "total_debt": 6789288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29250505, "total_equity": 84460017, "shares_outstanding": 28027826, "operating_cash_flow": -9625508, "stock_based_compensation": 165721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6539260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2313179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10378860, "free_cash_flow": -3086248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8080508", "ebitda": "-2590570", "netIncome": "-6215681", "grossProfit": "3742429", "depreciation": "None", "totalRevenue": "65835111", "costOfRevenue": "62092682", "interestIncome": "None", "incomeBeforeTax": "-6445467", "interestExpense": "460000", "operatingIncome": "-8080510", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-139454", "reportedCurrency": "USD", "netInterestIncome": "-460000", "nonInterestIncome": "None", "operatingExpenses": "11822943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62092682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5489938", "sellingGeneralAndAdministrative": "6328278", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "29826958", "inventory": "480290", "commonStock": "3280", "currentDebt": "None", "investments": "None", "totalAssets": "133938876", "longTermDebt": "None", "shortTermDebt": "6789288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65382946", "reportedCurrency": "USD", "retainedEarnings": "-29250505", "totalLiabilities": "44479093", "otherCurrentAssets": "2033916", "totalCurrentAssets": "32843175", "currentLongTermDebt": "6422896", "longTermInvestments": "None", "shortTermInvestments": "406961", "currentNetReceivables": "15545468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101095700", "currentAccountsPayable": "9526414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14137403", "totalShareholderEquity": "84460017", "capitalLeaseObligations": "1941270", "otherCurrentLiabilities": "11054741", "totalCurrentLiabilities": "28515532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15963560", "cashAndShortTermInvestments": "9587629", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "65382946", "cashAndCashEquivalentsAtCarryingValue": "9587629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6215681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "343786", "operatingCashflow": "-9625508", "capitalExpenditures": "6539260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10378860", "cashflowFromInvestment": "-2313179", "stockBasedCompensation": "165721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1486105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5489938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 31802290, "cost_of_revenue": 32395410, "gross_profit": -593120, "ebit": -7553895, "ebitda": -4076848, "pretax_income": -8073396, "tax_provision": 65887, "net_income": -7999974, "net_income_to_common": -7999974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11409360, "total_current_assets": 28994314, "total_assets": 140789482, "short_term_debt": 2667671, "long_term_debt": null, "total_debt": 2667671, "total_liabilities": 52225756, "total_equity": 82216033, "shares_outstanding": 28027826, "goodwill_and_intangibles": 107698258 }, "cash_flow": { "operating_cash_flow": 331541, "capital_expenditure": 9649054, "free_cash_flow": 9980595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130798, "ticker_id": 7335, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7553895", "ebitda": "-4076848", "netIncome": "-7999974", "grossProfit": "-593120", "depreciation": "None", "totalRevenue": "31802290", "costOfRevenue": "32395410", "interestIncome": "None", "incomeBeforeTax": "-8073396", "interestExpense": "519501", "operatingIncome": "-8451180", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65887", "reportedCurrency": "USD", "netInterestIncome": "-519501", "nonInterestIncome": "None", "operatingExpenses": "7858065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32395410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477047", "sellingGeneralAndAdministrative": "5218461", "netIncomeFromContinuingOperations": "-8139283" }, "balance": { "goodwill": "32282349", "inventory": "670815", "commonStock": "2751", "currentDebt": "None", "investments": "None", "totalAssets": "140789482", "longTermDebt": "None", "shortTermDebt": "2667671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75415909", "reportedCurrency": "USD", "retainedEarnings": "-14671088", "totalLiabilities": "52225756", "otherCurrentAssets": "1630290", "totalCurrentAssets": "28994314", "currentLongTermDebt": "2667671", "longTermInvestments": "None", "shortTermInvestments": "813091", "currentNetReceivables": "15909697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111795167", "currentAccountsPayable": "9138860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15592024", "totalShareholderEquity": "82216033", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17359896", "totalCurrentLiabilities": "33357470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18868285", "cashAndShortTermInvestments": "11409360", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "75415909", "cashAndCashEquivalentsAtCarryingValue": "11409360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7999974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-339684", "operatingCashflow": "331541", "capitalExpenditures": "9649054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162364", "cashflowFromInvestment": "7164648", "stockBasedCompensation": "455751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31802290, "cost_of_revenue": 32395410, "gross_profit": -593120, "research_and_development": null, "selling_general_admin": 5218461, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7553895, "depreciation_amortisation": 3477047, "ebitda": -4076848, "interest_expense": 519501, "interest_income": null, "other_non_operating": null, "pretax_income": -8073396, "tax_provision": 65887, "effective_tax_rate": null, "net_income": -7999974, "net_income_continuing_ops": -8139283, "net_income_to_common": -7999974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11409360, "short_term_investments": 813091, "net_receivables": 15909697, "inventory": 670815, "other_current_assets": null, "total_current_assets": 28994314, "net_ppe": null, "goodwill": 32282349, "intangible_assets": 75415909, "goodwill_and_intangibles": 107698258, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111795167, "total_assets": 140789482, "short_term_debt": 2667671, "accounts_payable": 9138860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33357470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18868285, "total_liabilities": 52225756, "total_debt": 2667671, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14671088, "total_equity": 82216033, "shares_outstanding": 28027826, "operating_cash_flow": 331541, "stock_based_compensation": 455751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9649054, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7164648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1162364, "free_cash_flow": 9980595, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7553895", "ebitda": "-4076848", "netIncome": "-7999974", "grossProfit": "-593120", "depreciation": "None", "totalRevenue": "31802290", "costOfRevenue": "32395410", "interestIncome": "None", "incomeBeforeTax": "-8073396", "interestExpense": "519501", "operatingIncome": "-8451180", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65887", "reportedCurrency": "USD", "netInterestIncome": "-519501", "nonInterestIncome": "None", "operatingExpenses": "7858065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32395410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477047", "sellingGeneralAndAdministrative": "5218461", "netIncomeFromContinuingOperations": "-8139283" }, "balance": { "goodwill": "32282349", "inventory": "670815", "commonStock": "2751", "currentDebt": "None", "investments": "None", "totalAssets": "140789482", "longTermDebt": "None", "shortTermDebt": "2667671", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75415909", "reportedCurrency": "USD", "retainedEarnings": "-14671088", "totalLiabilities": "52225756", "otherCurrentAssets": "1630290", "totalCurrentAssets": "28994314", "currentLongTermDebt": "2667671", "longTermInvestments": "None", "shortTermInvestments": "813091", "currentNetReceivables": "15909697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111795167", "currentAccountsPayable": "9138860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15592024", "totalShareholderEquity": "82216033", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17359896", "totalCurrentLiabilities": "33357470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18868285", "cashAndShortTermInvestments": "11409360", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "75415909", "cashAndCashEquivalentsAtCarryingValue": "11409360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7999974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-339684", "operatingCashflow": "331541", "capitalExpenditures": "9649054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162364", "cashflowFromInvestment": "7164648", "stockBasedCompensation": "455751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 5673603, "cost_of_revenue": 4730968, "gross_profit": 942635, "ebit": -2903567, "ebitda": -2590451, "pretax_income": -3081817, "tax_provision": 130205, "net_income": -3212023, "net_income_to_common": -3212023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5053102, "total_current_assets": 6441497, "total_assets": 20465556, "short_term_debt": 491954, "long_term_debt": null, "total_debt": 491954, "total_liabilities": 6563305, "total_equity": 13902251, "shares_outstanding": 28027826, "goodwill_and_intangibles": 13372238 }, "cash_flow": { "operating_cash_flow": 529782, "capital_expenditure": 1944413, "free_cash_flow": 2474195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130799, "ticker_id": 7335, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2903567", "ebitda": "-2590451", "netIncome": "-3212023", "grossProfit": "942635", "depreciation": "None", "totalRevenue": "5673603", "costOfRevenue": "4730968", "interestIncome": "None", "incomeBeforeTax": "-3081817", "interestExpense": "178250", "operatingIncome": "-2879390", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "130205", "reportedCurrency": "USD", "netInterestIncome": "-178250", "nonInterestIncome": "None", "operatingExpenses": "3822024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313116", "sellingGeneralAndAdministrative": "2452794", "netIncomeFromContinuingOperations": "-3212023" }, "balance": { "goodwill": "0", "inventory": "22610", "commonStock": "1562", "currentDebt": "None", "investments": "None", "totalAssets": "20465556", "longTermDebt": "None", "shortTermDebt": "491954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13372238", "reportedCurrency": "USD", "retainedEarnings": "-6598694", "totalLiabilities": "6563305", "otherCurrentAssets": "511921", "totalCurrentAssets": "6441497", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12762", "currentNetReceivables": "853864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14024059", "currentAccountsPayable": "1982632", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491954", "totalShareholderEquity": "13902251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4572464", "totalCurrentLiabilities": "6563305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20778683", "cashAndShortTermInvestments": "5053102", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "13372238", "cashAndCashEquivalentsAtCarryingValue": "5053102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3212023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11634", "operatingCashflow": "529782", "capitalExpenditures": "1944413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1914134", "stockBasedCompensation": "2629906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5673603, "cost_of_revenue": 4730968, "gross_profit": 942635, "research_and_development": null, "selling_general_admin": 2452794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2903567, "depreciation_amortisation": 313116, "ebitda": -2590451, "interest_expense": 178250, "interest_income": null, "other_non_operating": null, "pretax_income": -3081817, "tax_provision": 130205, "effective_tax_rate": null, "net_income": -3212023, "net_income_continuing_ops": -3212023, "net_income_to_common": -3212023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5053102, "short_term_investments": 12762, "net_receivables": 853864, "inventory": 22610, "other_current_assets": null, "total_current_assets": 6441497, "net_ppe": null, "goodwill": 0, "intangible_assets": 13372238, "goodwill_and_intangibles": 13372238, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14024059, "total_assets": 20465556, "short_term_debt": 491954, "accounts_payable": 1982632, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6563305, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20778683, "total_liabilities": 6563305, "total_debt": 491954, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6598694, "total_equity": 13902251, "shares_outstanding": 28027826, "operating_cash_flow": 529782, "stock_based_compensation": 2629906, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1944413, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1914134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2474195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2903567", "ebitda": "-2590451", "netIncome": "-3212023", "grossProfit": "942635", "depreciation": "None", "totalRevenue": "5673603", "costOfRevenue": "4730968", "interestIncome": "None", "incomeBeforeTax": "-3081817", "interestExpense": "178250", "operatingIncome": "-2879390", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "130205", "reportedCurrency": "USD", "netInterestIncome": "-178250", "nonInterestIncome": "None", "operatingExpenses": "3822024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313116", "sellingGeneralAndAdministrative": "2452794", "netIncomeFromContinuingOperations": "-3212023" }, "balance": { "goodwill": "0", "inventory": "22610", "commonStock": "1562", "currentDebt": "None", "investments": "None", "totalAssets": "20465556", "longTermDebt": "None", "shortTermDebt": "491954", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13372238", "reportedCurrency": "USD", "retainedEarnings": "-6598694", "totalLiabilities": "6563305", "otherCurrentAssets": "511921", "totalCurrentAssets": "6441497", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12762", "currentNetReceivables": "853864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14024059", "currentAccountsPayable": "1982632", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491954", "totalShareholderEquity": "13902251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4572464", "totalCurrentLiabilities": "6563305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20778683", "cashAndShortTermInvestments": "5053102", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "13372238", "cashAndCashEquivalentsAtCarryingValue": "5053102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3212023", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11634", "operatingCashflow": "529782", "capitalExpenditures": "1944413", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1914134", "stockBasedCompensation": "2629906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7138436, "total_current_assets": 77534128, "total_assets": 202377384, "short_term_debt": 46530939, "long_term_debt": null, "total_debt": 46530939, "total_liabilities": 109457729, "total_equity": 88308957, "shares_outstanding": null, "goodwill_and_intangibles": 98942144 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130782, "ticker_id": 7335, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "30363234", "inventory": "170826", "commonStock": "28045", "currentDebt": "None", "investments": "None", "totalAssets": "202377384", "longTermDebt": "None", "shortTermDebt": "46530939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68578910", "reportedCurrency": "None", "retainedEarnings": "-366482327", "totalLiabilities": "109457729", "otherCurrentAssets": "30403886", "totalCurrentAssets": "77534128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3208458", "currentNetReceivables": "36612522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124843256", "currentAccountsPayable": "32422596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53100645", "totalShareholderEquity": "88308957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6345137", "totalCurrentLiabilities": "88616877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20840852", "cashAndShortTermInvestments": "7138436", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "68578910", "cashAndCashEquivalentsAtCarryingValue": "7138436", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7138436, "short_term_investments": 3208458, "net_receivables": 36612522, "inventory": 170826, "other_current_assets": null, "total_current_assets": 77534128, "net_ppe": null, "goodwill": 30363234, "intangible_assets": 68578910, "goodwill_and_intangibles": 98942144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124843256, "total_assets": 202377384, "short_term_debt": 46530939, "accounts_payable": 32422596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88616877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20840852, "total_liabilities": 109457729, "total_debt": 46530939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366482327, "total_equity": 88308957, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "30363234", "inventory": "170826", "commonStock": "28045", "currentDebt": "None", "investments": "None", "totalAssets": "202377384", "longTermDebt": "None", "shortTermDebt": "46530939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "68578910", "reportedCurrency": "None", "retainedEarnings": "-366482327", "totalLiabilities": "109457729", "otherCurrentAssets": "30403886", "totalCurrentAssets": "77534128", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3208458", "currentNetReceivables": "36612522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124843256", "currentAccountsPayable": "32422596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53100645", "totalShareholderEquity": "88308957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6345137", "totalCurrentLiabilities": "88616877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20840852", "cashAndShortTermInvestments": "7138436", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "68578910", "cashAndCashEquivalentsAtCarryingValue": "7138436", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7138436, "total_current_assets": 77534128, "total_assets": 202377384, "short_term_debt": null, "long_term_debt": 3192218, "total_debt": 3192218, "total_liabilities": 109457729, "total_equity": 88308957, "shares_outstanding": 280454847, "goodwill_and_intangibles": 98942144 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130783, "ticker_id": 7335, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "30363234", "inventory": "170826", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "202377384", "longTermDebt": "3192218", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68578910", "reportedCurrency": "USD", "retainedEarnings": "-366482327", "totalLiabilities": "109457729", "otherCurrentAssets": "955791", "totalCurrentAssets": "77534128", "currentLongTermDebt": "45959002", "longTermInvestments": "None", "shortTermInvestments": "3208458", "currentNetReceivables": "36295683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124843256", "currentAccountsPayable": "32422596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88308957", "capitalLeaseObligations": "3949425", "otherCurrentLiabilities": "1429981", "totalCurrentLiabilities": "88616877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20840852", "cashAndShortTermInvestments": "7138436", "commonStockSharesOutstanding": "280454847", "intangibleAssetsExcludingGoodwill": "68578910", "cashAndCashEquivalentsAtCarryingValue": "7138436", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7138436, "short_term_investments": 3208458, "net_receivables": 36295683, "inventory": 170826, "other_current_assets": null, "total_current_assets": 77534128, "net_ppe": null, "goodwill": 30363234, "intangible_assets": 68578910, "goodwill_and_intangibles": 98942144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124843256, "total_assets": 202377384, "short_term_debt": null, "accounts_payable": 32422596, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88616877, "long_term_debt": 3192218, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20840852, "total_liabilities": 109457729, "total_debt": 3192218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366482327, "total_equity": 88308957, "shares_outstanding": 280454847, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "30363234", "inventory": "170826", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "202377384", "longTermDebt": "3192218", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68578910", "reportedCurrency": "USD", "retainedEarnings": "-366482327", "totalLiabilities": "109457729", "otherCurrentAssets": "955791", "totalCurrentAssets": "77534128", "currentLongTermDebt": "45959002", "longTermInvestments": "None", "shortTermInvestments": "3208458", "currentNetReceivables": "36295683", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124843256", "currentAccountsPayable": "32422596", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88308957", "capitalLeaseObligations": "3949425", "otherCurrentLiabilities": "1429981", "totalCurrentLiabilities": "88616877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20840852", "cashAndShortTermInvestments": "7138436", "commonStockSharesOutstanding": "280454847", "intangibleAssetsExcludingGoodwill": "68578910", "cashAndCashEquivalentsAtCarryingValue": "7138436", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10212644, "total_current_assets": 48891826, "total_assets": 217462770, "short_term_debt": 20256683, "long_term_debt": 1032861, "total_debt": 21289544, "total_liabilities": 83422871, "total_equity": 128296561, "shares_outstanding": 116734247, "goodwill_and_intangibles": 161080436 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130785, "ticker_id": 7335, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "43121508", "inventory": "None", "commonStock": "11673", "currentDebt": "None", "investments": "None", "totalAssets": "217462770", "longTermDebt": "1032861", "shortTermDebt": "20256683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "117958928", "reportedCurrency": "USD", "retainedEarnings": "-264919552", "totalLiabilities": "83422871", "otherCurrentAssets": "6282798", "totalCurrentAssets": "48891826", "currentLongTermDebt": "19618239", "longTermInvestments": "None", "shortTermInvestments": "3035387", "currentNetReceivables": "29360997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168570944", "currentAccountsPayable": "19729880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22252141", "totalShareholderEquity": "128296561", "capitalLeaseObligations": "1601041", "otherCurrentLiabilities": "12127938", "totalCurrentLiabilities": "53571386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29851485", "cashAndShortTermInvestments": "10212644", "commonStockSharesOutstanding": "116734247", "intangibleAssetsExcludingGoodwill": "117958928", "cashAndCashEquivalentsAtCarryingValue": "10212644", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10212644, "short_term_investments": 3035387, "net_receivables": 29360997, "inventory": null, "other_current_assets": null, "total_current_assets": 48891826, "net_ppe": null, "goodwill": 43121508, "intangible_assets": 117958928, "goodwill_and_intangibles": 161080436, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168570944, "total_assets": 217462770, "short_term_debt": 20256683, "accounts_payable": 19729880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53571386, "long_term_debt": 1032861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29851485, "total_liabilities": 83422871, "total_debt": 21289544, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264919552, "total_equity": 128296561, "shares_outstanding": 116734247, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "43121508", "inventory": "None", "commonStock": "11673", "currentDebt": "None", "investments": "None", "totalAssets": "217462770", "longTermDebt": "1032861", "shortTermDebt": "20256683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "117958928", "reportedCurrency": "USD", "retainedEarnings": "-264919552", "totalLiabilities": "83422871", "otherCurrentAssets": "6282798", "totalCurrentAssets": "48891826", "currentLongTermDebt": "19618239", "longTermInvestments": "None", "shortTermInvestments": "3035387", "currentNetReceivables": "29360997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168570944", "currentAccountsPayable": "19729880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22252141", "totalShareholderEquity": "128296561", "capitalLeaseObligations": "1601041", "otherCurrentLiabilities": "12127938", "totalCurrentLiabilities": "53571386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29851485", "cashAndShortTermInvestments": "10212644", "commonStockSharesOutstanding": "116734247", "intangibleAssetsExcludingGoodwill": "117958928", "cashAndCashEquivalentsAtCarryingValue": "10212644", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559298, "total_current_assets": 44415102, "total_assets": 312566366, "short_term_debt": 14650843, "long_term_debt": null, "total_debt": 14650843, "total_liabilities": 73101569, "total_equity": 234526583, "shares_outstanding": null, "goodwill_and_intangibles": 259891281 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130786, "ticker_id": 7335, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "131909760", "inventory": "135585", "commonStock": "11339", "currentDebt": "None", "investments": "None", "totalAssets": "312566366", "longTermDebt": "None", "shortTermDebt": "14650843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127981521", "reportedCurrency": "None", "retainedEarnings": "-128921657", "totalLiabilities": "73101569", "otherCurrentAssets": "2559496", "totalCurrentAssets": "44415102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2995607", "currentNetReceivables": "29165116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268151264", "currentAccountsPayable": "19070470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19120441", "totalShareholderEquity": "234526583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4405950", "totalCurrentLiabilities": "40334491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32767078", "cashAndShortTermInvestments": "9559298", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "127981521", "cashAndCashEquivalentsAtCarryingValue": "9559298", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9559298, "short_term_investments": 2995607, "net_receivables": 29165116, "inventory": 135585, "other_current_assets": null, "total_current_assets": 44415102, "net_ppe": null, "goodwill": 131909760, "intangible_assets": 127981521, "goodwill_and_intangibles": 259891281, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268151264, "total_assets": 312566366, "short_term_debt": 14650843, "accounts_payable": 19070470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40334491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32767078, "total_liabilities": 73101569, "total_debt": 14650843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128921657, "total_equity": 234526583, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "131909760", "inventory": "135585", "commonStock": "11339", "currentDebt": "None", "investments": "None", "totalAssets": "312566366", "longTermDebt": "None", "shortTermDebt": "14650843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "127981521", "reportedCurrency": "None", "retainedEarnings": "-128921657", "totalLiabilities": "73101569", "otherCurrentAssets": "2559496", "totalCurrentAssets": "44415102", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2995607", "currentNetReceivables": "29165116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268151264", "currentAccountsPayable": "19070470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19120441", "totalShareholderEquity": "234526583", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4405950", "totalCurrentLiabilities": "40334491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32767078", "cashAndShortTermInvestments": "9559298", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "127981521", "cashAndCashEquivalentsAtCarryingValue": "9559298", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9559298, "total_current_assets": 44415102, "total_assets": 312566366, "short_term_debt": null, "long_term_debt": 3376519, "total_debt": 3376519, "total_liabilities": 73101569, "total_equity": 234526583, "shares_outstanding": 113396571, "goodwill_and_intangibles": 259891281 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130787, "ticker_id": 7335, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "131909760", "inventory": "135585", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312566366", "longTermDebt": "3376519", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127981521", "reportedCurrency": "USD", "retainedEarnings": "-128921657", "totalLiabilities": "73101569", "otherCurrentAssets": "102906", "totalCurrentAssets": "44415102", "currentLongTermDebt": "13881888", "longTermInvestments": "None", "shortTermInvestments": "2995607", "currentNetReceivables": "28379548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268151264", "currentAccountsPayable": "19070470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234526583", "capitalLeaseObligations": "1862034", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40334491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32767078", "cashAndShortTermInvestments": "9559298", "commonStockSharesOutstanding": "113396571", "intangibleAssetsExcludingGoodwill": "127981521", "cashAndCashEquivalentsAtCarryingValue": "9559298", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9559298, "short_term_investments": 2995607, "net_receivables": 28379548, "inventory": 135585, "other_current_assets": null, "total_current_assets": 44415102, "net_ppe": null, "goodwill": 131909760, "intangible_assets": 127981521, "goodwill_and_intangibles": 259891281, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268151264, "total_assets": 312566366, "short_term_debt": null, "accounts_payable": 19070470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40334491, "long_term_debt": 3376519, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32767078, "total_liabilities": 73101569, "total_debt": 3376519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128921657, "total_equity": 234526583, "shares_outstanding": 113396571, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "131909760", "inventory": "135585", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "312566366", "longTermDebt": "3376519", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127981521", "reportedCurrency": "USD", "retainedEarnings": "-128921657", "totalLiabilities": "73101569", "otherCurrentAssets": "102906", "totalCurrentAssets": "44415102", "currentLongTermDebt": "13881888", "longTermInvestments": "None", "shortTermInvestments": "2995607", "currentNetReceivables": "28379548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268151264", "currentAccountsPayable": "19070470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234526583", "capitalLeaseObligations": "1862034", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40334491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32767078", "cashAndShortTermInvestments": "9559298", "commonStockSharesOutstanding": "113396571", "intangibleAssetsExcludingGoodwill": "127981521", "cashAndCashEquivalentsAtCarryingValue": "9559298", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6762378, "total_current_assets": 33382201, "total_assets": 305345981, "short_term_debt": 11834036, "long_term_debt": 3509566, "total_debt": 15343602, "total_liabilities": 423974580, "total_equity": -123609754, "shares_outstanding": 112111307, "goodwill_and_intangibles": 261384184 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130789, "ticker_id": 7335, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "134912191", "inventory": "None", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "305345981", "longTermDebt": "3509566", "shortTermDebt": "11834036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "126471993", "reportedCurrency": "USD", "retainedEarnings": "-120878503", "totalLiabilities": "423974580", "otherCurrentAssets": "5683742", "totalCurrentAssets": "33382201", "currentLongTermDebt": "11145971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20936081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271963780", "currentAccountsPayable": "12632333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16515246", "totalShareholderEquity": "-123609754", "capitalLeaseObligations": "1859709", "otherCurrentLiabilities": "12996076", "totalCurrentLiabilities": "37796417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386178163", "cashAndShortTermInvestments": "6762378", "commonStockSharesOutstanding": "112111307", "intangibleAssetsExcludingGoodwill": "126471993", "cashAndCashEquivalentsAtCarryingValue": "6762378", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6762378, "short_term_investments": null, "net_receivables": 20936081, "inventory": null, "other_current_assets": null, "total_current_assets": 33382201, "net_ppe": null, "goodwill": 134912191, "intangible_assets": 126471993, "goodwill_and_intangibles": 261384184, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271963780, "total_assets": 305345981, "short_term_debt": 11834036, "accounts_payable": 12632333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37796417, "long_term_debt": 3509566, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386178163, "total_liabilities": 423974580, "total_debt": 15343602, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120878503, "total_equity": -123609754, "shares_outstanding": 112111307, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "134912191", "inventory": "None", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "305345981", "longTermDebt": "3509566", "shortTermDebt": "11834036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "126471993", "reportedCurrency": "USD", "retainedEarnings": "-120878503", "totalLiabilities": "423974580", "otherCurrentAssets": "5683742", "totalCurrentAssets": "33382201", "currentLongTermDebt": "11145971", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20936081", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271963780", "currentAccountsPayable": "12632333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16515246", "totalShareholderEquity": "-123609754", "capitalLeaseObligations": "1859709", "otherCurrentLiabilities": "12996076", "totalCurrentLiabilities": "37796417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386178163", "cashAndShortTermInvestments": "6762378", "commonStockSharesOutstanding": "112111307", "intangibleAssetsExcludingGoodwill": "126471993", "cashAndCashEquivalentsAtCarryingValue": "6762378", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 23903835, "cost_of_revenue": 19932508, "gross_profit": 3971327, "ebit": 534744, "ebitda": 2428833, "pretax_income": 334791, "tax_provision": 171529, "net_income": 30985, "net_income_to_common": 30985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7594601, "total_current_assets": 29354290, "total_assets": 313839555, "short_term_debt": 6250571, "long_term_debt": 3713180, "total_debt": 9963751, "total_liabilities": 61100450, "total_equity": 247739160, "shares_outstanding": 28027826, "goodwill_and_intangibles": 275371441 }, "cash_flow": { "operating_cash_flow": -883357, "capital_expenditure": 1224900, "free_cash_flow": 341543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130790, "ticker_id": 7335, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534744", "ebitda": "2428833", "netIncome": "30985", "grossProfit": "3971327", "depreciation": "None", "totalRevenue": "23903835", "costOfRevenue": "19932508", "interestIncome": "None", "incomeBeforeTax": "334791", "interestExpense": "199953", "operatingIncome": "500461", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "171529", "reportedCurrency": "USD", "netInterestIncome": "-199953", "nonInterestIncome": "None", "operatingExpenses": "3470866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19932508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894089", "sellingGeneralAndAdministrative": "2052209", "netIncomeFromContinuingOperations": "163262" }, "balance": { "goodwill": "141402327", "inventory": "165510", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "313839555", "longTermDebt": "3713180", "shortTermDebt": "6250571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133969114", "reportedCurrency": "USD", "retainedEarnings": "-80300893", "totalLiabilities": "61100450", "otherCurrentAssets": "2440605", "totalCurrentAssets": "29354290", "currentLongTermDebt": "5605713", "longTermInvestments": "None", "shortTermInvestments": "531165", "currentNetReceivables": "19153574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284485265", "currentAccountsPayable": "12728929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11439125", "totalShareholderEquity": "247739160", "capitalLeaseObligations": "2120232", "otherCurrentLiabilities": "8200427", "totalCurrentLiabilities": "28778724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32321726", "cashAndShortTermInvestments": "7594601", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "133969114", "cashAndCashEquivalentsAtCarryingValue": "7594601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14596", "operatingCashflow": "-883357", "capitalExpenditures": "1224900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242907", "cashflowFromInvestment": "-1028499", "stockBasedCompensation": "-40557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23903835, "cost_of_revenue": 19932508, "gross_profit": 3971327, "research_and_development": null, "selling_general_admin": 2052209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534744, "depreciation_amortisation": 1894089, "ebitda": 2428833, "interest_expense": 199953, "interest_income": null, "other_non_operating": null, "pretax_income": 334791, "tax_provision": 171529, "effective_tax_rate": null, "net_income": 30985, "net_income_continuing_ops": 163262, "net_income_to_common": 30985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7594601, "short_term_investments": 531165, "net_receivables": 19153574, "inventory": 165510, "other_current_assets": null, "total_current_assets": 29354290, "net_ppe": null, "goodwill": 141402327, "intangible_assets": 133969114, "goodwill_and_intangibles": 275371441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284485265, "total_assets": 313839555, "short_term_debt": 6250571, "accounts_payable": 12728929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28778724, "long_term_debt": 3713180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32321726, "total_liabilities": 61100450, "total_debt": 9963751, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80300893, "total_equity": 247739160, "shares_outstanding": 28027826, "operating_cash_flow": -883357, "stock_based_compensation": -40557, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242907, "free_cash_flow": 341543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534744", "ebitda": "2428833", "netIncome": "30985", "grossProfit": "3971327", "depreciation": "None", "totalRevenue": "23903835", "costOfRevenue": "19932508", "interestIncome": "None", "incomeBeforeTax": "334791", "interestExpense": "199953", "operatingIncome": "500461", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "171529", "reportedCurrency": "USD", "netInterestIncome": "-199953", "nonInterestIncome": "None", "operatingExpenses": "3470866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19932508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1894089", "sellingGeneralAndAdministrative": "2052209", "netIncomeFromContinuingOperations": "163262" }, "balance": { "goodwill": "141402327", "inventory": "165510", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "313839555", "longTermDebt": "3713180", "shortTermDebt": "6250571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133969114", "reportedCurrency": "USD", "retainedEarnings": "-80300893", "totalLiabilities": "61100450", "otherCurrentAssets": "2440605", "totalCurrentAssets": "29354290", "currentLongTermDebt": "5605713", "longTermInvestments": "None", "shortTermInvestments": "531165", "currentNetReceivables": "19153574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284485265", "currentAccountsPayable": "12728929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11439125", "totalShareholderEquity": "247739160", "capitalLeaseObligations": "2120232", "otherCurrentLiabilities": "8200427", "totalCurrentLiabilities": "28778724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32321726", "cashAndShortTermInvestments": "7594601", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "133969114", "cashAndCashEquivalentsAtCarryingValue": "7594601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14596", "operatingCashflow": "-883357", "capitalExpenditures": "1224900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242907", "cashflowFromInvestment": "-1028499", "stockBasedCompensation": "-40557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1894094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 21201170, "cost_of_revenue": 20267323, "gross_profit": 933847, "ebit": -2844610, "ebitda": -1521610, "pretax_income": -2689443, "tax_provision": -554169, "net_income": -2135274, "net_income_to_common": -2135274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9317854, "total_current_assets": 24056028, "total_assets": 300525486, "short_term_debt": 6393346, "long_term_debt": 3700658, "total_debt": 10094004, "total_liabilities": 55092853, "total_equity": 240560226, "shares_outstanding": 28027826, "goodwill_and_intangibles": 267367393 }, "cash_flow": { "operating_cash_flow": -1549352, "capital_expenditure": 36637, "free_cash_flow": -1512715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130792, "ticker_id": 7335, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2844610", "ebitda": "-1521610", "netIncome": "-2135274", "grossProfit": "933847", "depreciation": "None", "totalRevenue": "21201170", "costOfRevenue": "20267323", "interestIncome": "None", "incomeBeforeTax": "-2689443", "interestExpense": "104939", "operatingIncome": "-2844610", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-554169", "reportedCurrency": "USD", "netInterestIncome": "-104939", "nonInterestIncome": "None", "operatingExpenses": "3778461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20267323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "2425745", "netIncomeFromContinuingOperations": "-2149787" }, "balance": { "goodwill": "137593372", "inventory": "612743", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "300525486", "longTermDebt": "3700658", "shortTermDebt": "6393346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129774021", "reportedCurrency": "USD", "retainedEarnings": "-49206987", "totalLiabilities": "55092853", "otherCurrentAssets": "4837602", "totalCurrentAssets": "24056028", "currentLongTermDebt": "5729167", "longTermInvestments": "None", "shortTermInvestments": "643592", "currentNetReceivables": "12589398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276469458", "currentAccountsPayable": "8281425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11677639", "totalShareholderEquity": "240560226", "capitalLeaseObligations": "2161547", "otherCurrentLiabilities": "7481037", "totalCurrentLiabilities": "23186494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31906359", "cashAndShortTermInvestments": "9317854", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "129774021", "cashAndCashEquivalentsAtCarryingValue": "9317854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2135274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1549352", "capitalExpenditures": "36637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1855411", "cashflowFromInvestment": "844579", "stockBasedCompensation": "-137095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21201170, "cost_of_revenue": 20267323, "gross_profit": 933847, "research_and_development": null, "selling_general_admin": 2425745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2844610, "depreciation_amortisation": 1323000, "ebitda": -1521610, "interest_expense": 104939, "interest_income": null, "other_non_operating": null, "pretax_income": -2689443, "tax_provision": -554169, "effective_tax_rate": null, "net_income": -2135274, "net_income_continuing_ops": -2149787, "net_income_to_common": -2135274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9317854, "short_term_investments": 643592, "net_receivables": 12589398, "inventory": 612743, "other_current_assets": null, "total_current_assets": 24056028, "net_ppe": null, "goodwill": 137593372, "intangible_assets": 129774021, "goodwill_and_intangibles": 267367393, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276469458, "total_assets": 300525486, "short_term_debt": 6393346, "accounts_payable": 8281425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23186494, "long_term_debt": 3700658, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31906359, "total_liabilities": 55092853, "total_debt": 10094004, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49206987, "total_equity": 240560226, "shares_outstanding": 28027826, "operating_cash_flow": -1549352, "stock_based_compensation": -137095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36637, "acquisitions": null, "other_investing": null, "investing_cash_flow": 844579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1855411, "free_cash_flow": -1512715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2844610", "ebitda": "-1521610", "netIncome": "-2135274", "grossProfit": "933847", "depreciation": "None", "totalRevenue": "21201170", "costOfRevenue": "20267323", "interestIncome": "None", "incomeBeforeTax": "-2689443", "interestExpense": "104939", "operatingIncome": "-2844610", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-554169", "reportedCurrency": "USD", "netInterestIncome": "-104939", "nonInterestIncome": "None", "operatingExpenses": "3778461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20267323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "2425745", "netIncomeFromContinuingOperations": "-2149787" }, "balance": { "goodwill": "137593372", "inventory": "612743", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "300525486", "longTermDebt": "3700658", "shortTermDebt": "6393346", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129774021", "reportedCurrency": "USD", "retainedEarnings": "-49206987", "totalLiabilities": "55092853", "otherCurrentAssets": "4837602", "totalCurrentAssets": "24056028", "currentLongTermDebt": "5729167", "longTermInvestments": "None", "shortTermInvestments": "643592", "currentNetReceivables": "12589398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276469458", "currentAccountsPayable": "8281425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11677639", "totalShareholderEquity": "240560226", "capitalLeaseObligations": "2161547", "otherCurrentLiabilities": "7481037", "totalCurrentLiabilities": "23186494", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31906359", "cashAndShortTermInvestments": "9317854", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "129774021", "cashAndCashEquivalentsAtCarryingValue": "9317854", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2135274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1549352", "capitalExpenditures": "36637", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1855411", "cashflowFromInvestment": "844579", "stockBasedCompensation": "-137095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 19281718, "cost_of_revenue": 18134962, "gross_profit": 1146756, "ebit": -6153894, "ebitda": -4703894, "pretax_income": -6044770, "tax_provision": 409108, "net_income": -11992057, "net_income_to_common": -11992057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12070152, "total_current_assets": 27646361, "total_assets": 302452335, "short_term_debt": 5575470, "long_term_debt": null, "total_debt": 5575470, "total_liabilities": 54152267, "total_equity": 243412649, "shares_outstanding": 8442513, "goodwill_and_intangibles": 268967035 }, "cash_flow": { "operating_cash_flow": -1360640, "capital_expenditure": 20310, "free_cash_flow": -1340330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130793, "ticker_id": 7335, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6153894", "ebitda": "-4703894", "netIncome": "-11992057", "grossProfit": "1146756", "depreciation": "None", "totalRevenue": "19281718", "costOfRevenue": "18134962", "interestIncome": "None", "incomeBeforeTax": "-6044770", "interestExpense": "None", "operatingIncome": "-6153894", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "409108", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7082312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18134962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "5397639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "137767187", "inventory": "131324", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "302452335", "longTermDebt": "None", "shortTermDebt": "5575470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131199848", "reportedCurrency": "None", "retainedEarnings": "-46905002", "totalLiabilities": "54152267", "otherCurrentAssets": "3508511", "totalCurrentAssets": "27646361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "660581", "currentNetReceivables": "11275792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274805974", "currentAccountsPayable": "6556970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323516", "totalShareholderEquity": "243412649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8795147", "totalCurrentLiabilities": "20927587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33224680", "cashAndShortTermInvestments": "12070152", "commonStockSharesOutstanding": "8442513", "intangibleAssetsExcludingGoodwill": "131199848", "cashAndCashEquivalentsAtCarryingValue": "12070152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5576870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1360640", "capitalExpenditures": "20310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488482", "cashflowFromInvestment": "1177225", "stockBasedCompensation": "3150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19281718, "cost_of_revenue": 18134962, "gross_profit": 1146756, "research_and_development": null, "selling_general_admin": 5397639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6153894, "depreciation_amortisation": 1450000, "ebitda": -4703894, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6044770, "tax_provision": 409108, "effective_tax_rate": null, "net_income": -11992057, "net_income_continuing_ops": null, "net_income_to_common": -11992057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12070152, "short_term_investments": 660581, "net_receivables": 11275792, "inventory": 131324, "other_current_assets": null, "total_current_assets": 27646361, "net_ppe": null, "goodwill": 137767187, "intangible_assets": 131199848, "goodwill_and_intangibles": 268967035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274805974, "total_assets": 302452335, "short_term_debt": 5575470, "accounts_payable": 6556970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20927587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33224680, "total_liabilities": 54152267, "total_debt": 5575470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46905002, "total_equity": 243412649, "shares_outstanding": 8442513, "operating_cash_flow": -1360640, "stock_based_compensation": 3150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20310, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1177225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1488482, "free_cash_flow": -1340330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6153894", "ebitda": "-4703894", "netIncome": "-11992057", "grossProfit": "1146756", "depreciation": "None", "totalRevenue": "19281718", "costOfRevenue": "18134962", "interestIncome": "None", "incomeBeforeTax": "-6044770", "interestExpense": "None", "operatingIncome": "-6153894", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "409108", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7082312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18134962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "5397639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "137767187", "inventory": "131324", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "302452335", "longTermDebt": "None", "shortTermDebt": "5575470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131199848", "reportedCurrency": "None", "retainedEarnings": "-46905002", "totalLiabilities": "54152267", "otherCurrentAssets": "3508511", "totalCurrentAssets": "27646361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "660581", "currentNetReceivables": "11275792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274805974", "currentAccountsPayable": "6556970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323516", "totalShareholderEquity": "243412649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8795147", "totalCurrentLiabilities": "20927587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33224680", "cashAndShortTermInvestments": "12070152", "commonStockSharesOutstanding": "8442513", "intangibleAssetsExcludingGoodwill": "131199848", "cashAndCashEquivalentsAtCarryingValue": "12070152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5576870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1360640", "capitalExpenditures": "20310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488482", "cashflowFromInvestment": "1177225", "stockBasedCompensation": "3150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 19281718, "cost_of_revenue": 18134962, "gross_profit": 1146756, "ebit": -6153894, "ebitda": -4703894, "pretax_income": -6044770, "tax_provision": 409108, "net_income": -11992057, "net_income_to_common": -11992057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12070152, "total_current_assets": 27646361, "total_assets": 302452335, "short_term_debt": 5575470, "long_term_debt": null, "total_debt": 5575470, "total_liabilities": 54152267, "total_equity": 243412649, "shares_outstanding": 8442513, "goodwill_and_intangibles": 268967035 }, "cash_flow": { "operating_cash_flow": -1360640, "capital_expenditure": 20310, "free_cash_flow": -1340330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130794, "ticker_id": 7335, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6153894", "ebitda": "-4703894", "netIncome": "-11992057", "grossProfit": "1146756", "depreciation": "None", "totalRevenue": "19281718", "costOfRevenue": "18134962", "interestIncome": "None", "incomeBeforeTax": "-6044770", "interestExpense": "None", "operatingIncome": "-6153894", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "409108", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7082312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18134962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "5397639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "137767187", "inventory": "131324", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "302452335", "longTermDebt": "None", "shortTermDebt": "5575470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "131199848", "reportedCurrency": "None", "retainedEarnings": "-46905002", "totalLiabilities": "54152267", "otherCurrentAssets": "3508511", "totalCurrentAssets": "27646361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "660581", "currentNetReceivables": "11275792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274805974", "currentAccountsPayable": "6556970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323516", "totalShareholderEquity": "243412649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8795147", "totalCurrentLiabilities": "20927587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33224680", "cashAndShortTermInvestments": "12070152", "commonStockSharesOutstanding": "8442513", "intangibleAssetsExcludingGoodwill": "131199848", "cashAndCashEquivalentsAtCarryingValue": "12070152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5576870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1360640", "capitalExpenditures": "20310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488482", "cashflowFromInvestment": "1177225", "stockBasedCompensation": "3150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19281718, "cost_of_revenue": 18134962, "gross_profit": 1146756, "research_and_development": null, "selling_general_admin": 5397639, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6153894, "depreciation_amortisation": 1450000, "ebitda": -4703894, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6044770, "tax_provision": 409108, "effective_tax_rate": null, "net_income": -11992057, "net_income_continuing_ops": null, "net_income_to_common": -11992057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12070152, "short_term_investments": 660581, "net_receivables": 11275792, "inventory": 131324, "other_current_assets": null, "total_current_assets": 27646361, "net_ppe": null, "goodwill": 137767187, "intangible_assets": 131199848, "goodwill_and_intangibles": 268967035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274805974, "total_assets": 302452335, "short_term_debt": 5575470, "accounts_payable": 6556970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20927587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33224680, "total_liabilities": 54152267, "total_debt": 5575470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46905002, "total_equity": 243412649, "shares_outstanding": 8442513, "operating_cash_flow": -1360640, "stock_based_compensation": 3150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20310, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1177225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1488482, "free_cash_flow": -1340330, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6153894", "ebitda": "-4703894", "netIncome": "-11992057", "grossProfit": "1146756", "depreciation": "None", "totalRevenue": "19281718", "costOfRevenue": "18134962", "interestIncome": "None", "incomeBeforeTax": "-6044770", "interestExpense": "None", "operatingIncome": "-6153894", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "409108", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7082312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18134962", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "5397639", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "137767187", "inventory": "131324", "commonStock": "3716", "currentDebt": "None", "investments": "None", "totalAssets": "302452335", "longTermDebt": "None", "shortTermDebt": "5575470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "131199848", "reportedCurrency": "None", "retainedEarnings": "-46905002", "totalLiabilities": "54152267", "otherCurrentAssets": "3508511", "totalCurrentAssets": "27646361", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "660581", "currentNetReceivables": "11275792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274805974", "currentAccountsPayable": "6556970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323516", "totalShareholderEquity": "243412649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8795147", "totalCurrentLiabilities": "20927587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33224680", "cashAndShortTermInvestments": "12070152", "commonStockSharesOutstanding": "8442513", "intangibleAssetsExcludingGoodwill": "131199848", "cashAndCashEquivalentsAtCarryingValue": "12070152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5576870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1360640", "capitalExpenditures": "20310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1488482", "cashflowFromInvestment": "1177225", "stockBasedCompensation": "3150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 25210994, "cost_of_revenue": 19809198, "gross_profit": 5401796, "ebit": 2492401, "ebitda": 3569880, "pretax_income": 3600272, "tax_provision": 584571, "net_income": 3247582, "net_income_to_common": 3247582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9587629, "total_current_assets": 32843175, "total_assets": 133938876, "short_term_debt": 6789288, "long_term_debt": null, "total_debt": 6789288, "total_liabilities": 44479093, "total_equity": 84460017, "shares_outstanding": 28027826, "goodwill_and_intangibles": 95209904 }, "cash_flow": { "operating_cash_flow": -2299468, "capital_expenditure": 1519102, "free_cash_flow": -780366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130795, "ticker_id": 7335, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2492401", "ebitda": "3569880", "netIncome": "3247582", "grossProfit": "5401796", "depreciation": "None", "totalRevenue": "25210994", "costOfRevenue": "19809198", "interestIncome": "None", "incomeBeforeTax": "3600272", "interestExpense": "137778", "operatingIncome": "2492400", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "584571", "reportedCurrency": "USD", "netInterestIncome": "-137778", "nonInterestIncome": "None", "operatingExpenses": "2909395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19809198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077479", "sellingGeneralAndAdministrative": "1579083", "netIncomeFromContinuingOperations": "3271714" }, "balance": { "goodwill": "29826958", "inventory": "480290", "commonStock": "3280", "currentDebt": "None", "investments": "None", "totalAssets": "133938876", "longTermDebt": "None", "shortTermDebt": "6789288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65382946", "reportedCurrency": "USD", "retainedEarnings": "-29250505", "totalLiabilities": "44479093", "otherCurrentAssets": "2033916", "totalCurrentAssets": "32843175", "currentLongTermDebt": "6422896", "longTermInvestments": "None", "shortTermInvestments": "406961", "currentNetReceivables": "15545468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101095700", "currentAccountsPayable": "9526414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14137403", "totalShareholderEquity": "84460017", "capitalLeaseObligations": "1941270", "otherCurrentLiabilities": "11054741", "totalCurrentLiabilities": "28515532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15963560", "cashAndShortTermInvestments": "9587629", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "65382946", "cashAndCashEquivalentsAtCarryingValue": "9587629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "343786", "operatingCashflow": "-2299468", "capitalExpenditures": "1519102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160493", "cashflowFromInvestment": "-1576835", "stockBasedCompensation": "39105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25210994, "cost_of_revenue": 19809198, "gross_profit": 5401796, "research_and_development": null, "selling_general_admin": 1579083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2492401, "depreciation_amortisation": 1077479, "ebitda": 3569880, "interest_expense": 137778, "interest_income": null, "other_non_operating": null, "pretax_income": 3600272, "tax_provision": 584571, "effective_tax_rate": null, "net_income": 3247582, "net_income_continuing_ops": 3271714, "net_income_to_common": 3247582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9587629, "short_term_investments": 406961, "net_receivables": 15545468, "inventory": 480290, "other_current_assets": null, "total_current_assets": 32843175, "net_ppe": null, "goodwill": 29826958, "intangible_assets": 65382946, "goodwill_and_intangibles": 95209904, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101095700, "total_assets": 133938876, "short_term_debt": 6789288, "accounts_payable": 9526414, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28515532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15963560, "total_liabilities": 44479093, "total_debt": 6789288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29250505, "total_equity": 84460017, "shares_outstanding": 28027826, "operating_cash_flow": -2299468, "stock_based_compensation": 39105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1519102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1576835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160493, "free_cash_flow": -780366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2492401", "ebitda": "3569880", "netIncome": "3247582", "grossProfit": "5401796", "depreciation": "None", "totalRevenue": "25210994", "costOfRevenue": "19809198", "interestIncome": "None", "incomeBeforeTax": "3600272", "interestExpense": "137778", "operatingIncome": "2492400", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "584571", "reportedCurrency": "USD", "netInterestIncome": "-137778", "nonInterestIncome": "None", "operatingExpenses": "2909395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19809198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077479", "sellingGeneralAndAdministrative": "1579083", "netIncomeFromContinuingOperations": "3271714" }, "balance": { "goodwill": "29826958", "inventory": "480290", "commonStock": "3280", "currentDebt": "None", "investments": "None", "totalAssets": "133938876", "longTermDebt": "None", "shortTermDebt": "6789288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65382946", "reportedCurrency": "USD", "retainedEarnings": "-29250505", "totalLiabilities": "44479093", "otherCurrentAssets": "2033916", "totalCurrentAssets": "32843175", "currentLongTermDebt": "6422896", "longTermInvestments": "None", "shortTermInvestments": "406961", "currentNetReceivables": "15545468", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101095700", "currentAccountsPayable": "9526414", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14137403", "totalShareholderEquity": "84460017", "capitalLeaseObligations": "1941270", "otherCurrentLiabilities": "11054741", "totalCurrentLiabilities": "28515532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15963560", "cashAndShortTermInvestments": "9587629", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "65382946", "cashAndCashEquivalentsAtCarryingValue": "9587629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2991901", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "343786", "operatingCashflow": "-2299468", "capitalExpenditures": "1519102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160493", "cashflowFromInvestment": "-1576835", "stockBasedCompensation": "39105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077479", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "income_statement": { "revenue": 15841290, "cost_of_revenue": 17150752, "gross_profit": -1309462, "ebit": -3381638, "ebitda": -1951638, "pretax_income": -3456467, "tax_provision": -214231, "net_income": -3242236, "net_income_to_common": -3242236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 28027826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5506094, "capital_expenditure": 524502, "free_cash_flow": -4981592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 130797, "ticker_id": 7335, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:19:21.060825+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3381638", "ebitda": "-1951638", "netIncome": "-3242236", "grossProfit": "-1309462", "depreciation": "None", "totalRevenue": "15841290", "costOfRevenue": "17150752", "interestIncome": "None", "incomeBeforeTax": "-3456467", "interestExpense": "120388", "operatingIncome": "-4110570", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-214231", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2801105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17150752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "1610551", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3242236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5506094", "capitalExpenditures": "524502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10709038", "cashflowFromInvestment": "-1910381", "stockBasedCompensation": "40560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15841290, "cost_of_revenue": 17150752, "gross_profit": -1309462, "research_and_development": null, "selling_general_admin": 1610551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3381638, "depreciation_amortisation": 1430000, "ebitda": -1951638, "interest_expense": 120388, "interest_income": null, "other_non_operating": null, "pretax_income": -3456467, "tax_provision": -214231, "effective_tax_rate": null, "net_income": -3242236, "net_income_continuing_ops": null, "net_income_to_common": -3242236, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 28027826, "operating_cash_flow": -5506094, "stock_based_compensation": 40560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1910381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10709038, "free_cash_flow": -4981592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3381638", "ebitda": "-1951638", "netIncome": "-3242236", "grossProfit": "-1309462", "depreciation": "None", "totalRevenue": "15841290", "costOfRevenue": "17150752", "interestIncome": "None", "incomeBeforeTax": "-3456467", "interestExpense": "120388", "operatingIncome": "-4110570", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-214231", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2801105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17150752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1430000", "sellingGeneralAndAdministrative": "1610551", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28027826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3242236", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5506094", "capitalExpenditures": "524502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10709038", "cashflowFromInvestment": "-1910381", "stockBasedCompensation": "40560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29511", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }