{ "ticker": { "uuid": "02b63df0-8d2a-41f8-bb81-3cb9af12a0fa", "symbol": "FMBH", "name": "First Mid Illinois Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/02b63df0-8d2a-41f8-bb81-3cb9af12a0fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b63df0-8d2a-41f8-bb81-3cb9af12a0fa/" }, "ticker_metadata": { "id": 6084, "uuid": "02b63df0-8d2a-41f8-bb81-3cb9af12a0fa", "symbol": "FMBH", "name": "First Mid Illinois Bancshares Inc", "asset_type": "equity", "market_cap": 1172426000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First Mid Bancshares, Inc., a financial holding company, provides community banking products and services to commercial, retail and agricultural clients in the United States. The company is headquartered in Mattoon, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02b63df0-8d2a-41f8-bb81-3cb9af12a0fa", "symbol": "FMBH", "name": "First Mid Illinois Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/02b63df0-8d2a-41f8-bb81-3cb9af12a0fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b63df0-8d2a-41f8-bb81-3cb9af12a0fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.8, "quality": 0.68, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.03, "market_cap": 1120967904.06, "pe_ratio": 11.6883, "earnings_yield": 0.0856, "ebitda_to_ev": 0.0883, "shareholder_yield": 0.0211, "roe": 0.0891, "piotroski_f_score": 6, "momentum_12_1": 0.2399, "volatility_252d": 0.2322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.744524+00:00", "batch_id": "" }, "size": { "price_close": 45.03, "market_cap": 1120967904.06, "market_cap_usd": 1120967904.06, "enterprise_value": 1239835904.06, "shares_outstanding": 24893802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.6883, "pb_ratio": 1.0412, "ptbv_ratio": 1.4025, "ps_ratio": 2.4563, "pcf_ratio": 10.3729, "pfcf_ratio": 9.7524, "ev_ebitda": 11.3202, "ev_ebit": 12.8666, "ev_sales": 2.7167, "ev_fcf": 10.7865, "earnings_yield": 0.0856, "fcf_yield": 0.0927, "price_to_sales": 2.4563, "price_to_book": 1.0412, "price_to_cashflow": 10.3729, "ebitda_to_ev": 0.0883, "sales_yield": 0.3681 }, "yield": { "dividend_yield": 0.0211, "buyback_yield": 0, "shareholder_yield": 0.0211, "debt_paydown_yield": null, "total_yield": 0.0211 }, "quality": { "gross_margin": 0.6591, "operating_margin": 0.2111, "net_margin": 0.2101, "ebitda_margin": 0.24, "fcf_margin": 0.2519, "roe": 0.0891, "roa": 0.0103, "roic": 0.0629, "roc_greenblatt": null, "asset_turnover": 0.0491, "cash_conversion": 1.1985, "accruals_ratio": -0.0013, "sbc_to_revenue": 0.0062, "piotroski_f_score": 6, "altman_z_score": -0.6771, "earnings_stability_5y": 0.1127, "revenue_stability_5y": 0.3533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0324, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6275, "net_debt_to_ebitda": 1.0853, "debt_to_assets": 0.0644, "interest_coverage": 0.8131, "current_ratio": 0.0941, "quick_ratio": 0.0941, "net_debt": 118868000, "local_beta": 0.0004, "volatility_252d": 0.2322, "volatility_60d": 0.5076, "max_drawdown_12m": -0.1236, "risk_adjusted_momentum": 1.0332 }, "growth": { "revenue_growth_1y": 0.0212, "revenue_growth_3y_cagr": 0.1764, "revenue_growth_5y_cagr": 0.1827, "eps_growth_1y": 0.1904, "eps_growth_3y_cagr": 0.0794, "eps_growth_5y_cagr": 0.1517, "fcf_growth_1y": -0.2268, "book_value_growth_1y": 0.1284, "revenue_growth": 0.0212, "earnings_growth": 0.1904 }, "momentum": { "price_return_1m": 0.0311, "price_return_3m": 0.128, "price_return_6m": 0.1434, "price_return_9m": 0.1433, "price_return_12m": 0.2784, "price_return_12m_ex1m": 0.2399, "momentum_6m": 0.1434, "momentum_12m": 0.2784, "momentum_12_1": 0.2399, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3047, "relative_strength": 0.1204 }, "raw_ttm": { "revenue_ttm": 456368000, "gross_profit_ttm": 300807000, "ebit_ttm": 96361000, "ebitda_ttm": 109524000, "net_income_ttm": 95905000, "eps_diluted_ttm": 3.8526, "operating_cash_flow_ttm": 108067000, "capital_expenditure_ttm": 6876000, "fcf_ttm": 114943000, "dividends_paid_ttm": 23652000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118510000, "cash_and_equivalents": 479143000, "total_current_assets": 736283000, "total_current_liabilities": 7821389000, "net_ppe": null, "total_assets": 9288617000, "total_debt": 598011000, "total_equity": 1076626000, "net_working_capital": -7307701000, "book_value_per_share": 43.2488, "retained_earnings": 483886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 799279000, "tangible_book_per_share": 32.1076 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 23, "rank_ptbv": 29, "rank_ps": 56, "rank_pcf": 45, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 27, "rank_fcf_yield": 43, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 49, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 27, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41 }, "composites": { "value_composite": 20, "quality_composite": 32, "momentum_composite": 27, "growth_composite": 33, "yield_composite": 24, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7376, "os_score": 0.9, "value_percentile": 0.8, "quality_percentile": 0.68, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1146, "ticker_id": 6084, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.744524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.03, "market_cap": 1120967904.06, "market_cap_usd": 1120967904.06, "enterprise_value": 1239835904.06, "shares_outstanding": 24893802, "fx_rate_to_usd": null, "pe_ratio": 11.68831556, "pb_ratio": 1.04118599, "ptbv_ratio": 1.40247386, "ps_ratio": 2.45628069, "pcf_ratio": 10.37289741, "pfcf_ratio": 9.75238078, "ev_ebitda": 11.32022118, "ev_ebit": 12.86657366, "ev_sales": 2.71674592, "ev_fcf": 10.78652814, "earnings_yield": 0.08555553, "fcf_yield": 0.09270824, "dividend_yield": 0.02109962, "buyback_yield": 0, "shareholder_yield": 0.02109962, "debt_paydown_yield": null, "total_yield": 0.02109962, "gross_margin": 0.65913254, "operating_margin": 0.21114758, "net_margin": 0.21014839, "ebitda_margin": 0.23999053, "fcf_margin": 0.25186472, "roe": 0.08907922, "roa": 0.010325, "roic": 0.06294913, "roc_greenblatt": null, "asset_turnover": 0.04913196, "cash_conversion": 1.19850894, "accruals_ratio": -0.00130934, "sbc_to_revenue": 0.00617922, "debt_to_equity": 7.62752432, "net_debt_to_ebitda": 1.08531463, "debt_to_assets": 0.06438106, "interest_coverage": 0.81310438, "current_ratio": 0.09413712, "quick_ratio": 0.09413712, "net_debt": 118868000, "revenue_growth_1y": 0.02115396, "revenue_growth_3y_cagr": 0.17638076, "revenue_growth_5y_cagr": 0.18272953, "eps_growth_1y": 0.19039049, "eps_growth_3y_cagr": 0.079414, "eps_growth_5y_cagr": 0.15174986, "fcf_growth_1y": -0.22678533, "book_value_growth_1y": 0.12840824, "piotroski_f_score": 6, "altman_z_score": -0.67712649, "earnings_stability_5y": 0.112706, "revenue_stability_5y": 0.353332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0310553, "price_return_3m": 0.12797211, "price_return_6m": 0.14338384, "price_return_9m": 0.14331126, "price_return_12m": 0.27837522, "price_return_12m_ex1m": 0.23987066, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30474466, "relative_strength": 0.12043417, "local_beta": 0.0004, "volatility_252d": 0.232167, "volatility_60d": 0.507645, "max_drawdown_12m": -0.12364073, "revenue_ttm": 456368000, "gross_profit_ttm": 300807000, "ebit_ttm": 96361000, "ebitda_ttm": 109524000, "net_income_ttm": 95905000, "eps_diluted_ttm": 3.85256539, "operating_cash_flow_ttm": 108067000, "capital_expenditure_ttm": 6876000, "fcf_ttm": 114943000, "dividends_paid_ttm": 23652000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118510000, "cash_and_equivalents": 479143000, "total_current_assets": 736283000, "total_current_liabilities": 7821389000, "net_ppe": null, "total_assets": 9288617000, "total_debt": 598011000, "total_equity": 1076626000, "net_working_capital": -7307701000, "book_value_per_share": 43.24875726, "retained_earnings": 483886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 799279000, "tangible_book_per_share": 32.10755031, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 23, "rank_ptbv": 29, "rank_ps": 56, "rank_pcf": 45, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 27, "rank_fcf_yield": 43, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 49, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 27, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 20, "quality_composite": 32, "momentum_composite": 27, "growth_composite": 33, "yield_composite": 24, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.03, "os": 0.9, "value": 0.8, "quality": 0.68, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.6883, "earnings_yield": 0.0856, "shareholder_yield": 0.0211, "roe": 0.0891, "momentum_12_1": 0.2399, "complete_fields": { "id": 1146, "ticker_id": 6084, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.744524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.03, "market_cap": 1120967904.06, "market_cap_usd": 1120967904.06, "enterprise_value": 1239835904.06, "shares_outstanding": 24893802, "fx_rate_to_usd": null, "pe_ratio": 11.68831556, "pb_ratio": 1.04118599, "ptbv_ratio": 1.40247386, "ps_ratio": 2.45628069, "pcf_ratio": 10.37289741, "pfcf_ratio": 9.75238078, "ev_ebitda": 11.32022118, "ev_ebit": 12.86657366, "ev_sales": 2.71674592, "ev_fcf": 10.78652814, "earnings_yield": 0.08555553, "fcf_yield": 0.09270824, "dividend_yield": 0.02109962, "buyback_yield": 0, "shareholder_yield": 0.02109962, "debt_paydown_yield": null, "total_yield": 0.02109962, "gross_margin": 0.65913254, "operating_margin": 0.21114758, "net_margin": 0.21014839, "ebitda_margin": 0.23999053, "fcf_margin": 0.25186472, "roe": 0.08907922, "roa": 0.010325, "roic": 0.06294913, "roc_greenblatt": null, "asset_turnover": 0.04913196, "cash_conversion": 1.19850894, "accruals_ratio": -0.00130934, "sbc_to_revenue": 0.00617922, "debt_to_equity": 7.62752432, "net_debt_to_ebitda": 1.08531463, "debt_to_assets": 0.06438106, "interest_coverage": 0.81310438, "current_ratio": 0.09413712, "quick_ratio": 0.09413712, "net_debt": 118868000, "revenue_growth_1y": 0.02115396, "revenue_growth_3y_cagr": 0.17638076, "revenue_growth_5y_cagr": 0.18272953, "eps_growth_1y": 0.19039049, "eps_growth_3y_cagr": 0.079414, "eps_growth_5y_cagr": 0.15174986, "fcf_growth_1y": -0.22678533, "book_value_growth_1y": 0.12840824, "piotroski_f_score": 6, "altman_z_score": -0.67712649, "earnings_stability_5y": 0.112706, "revenue_stability_5y": 0.353332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0310553, "price_return_3m": 0.12797211, "price_return_6m": 0.14338384, "price_return_9m": 0.14331126, "price_return_12m": 0.27837522, "price_return_12m_ex1m": 0.23987066, "distance_from_52w_high": 0, "distance_from_52w_low": 0.30474466, "relative_strength": 0.12043417, "local_beta": 0.0004, "volatility_252d": 0.232167, "volatility_60d": 0.507645, "max_drawdown_12m": -0.12364073, "revenue_ttm": 456368000, "gross_profit_ttm": 300807000, "ebit_ttm": 96361000, "ebitda_ttm": 109524000, "net_income_ttm": 95905000, "eps_diluted_ttm": 3.85256539, "operating_cash_flow_ttm": 108067000, "capital_expenditure_ttm": 6876000, "fcf_ttm": 114943000, "dividends_paid_ttm": 23652000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118510000, "cash_and_equivalents": 479143000, "total_current_assets": 736283000, "total_current_liabilities": 7821389000, "net_ppe": null, "total_assets": 9288617000, "total_debt": 598011000, "total_equity": 1076626000, "net_working_capital": -7307701000, "book_value_per_share": 43.24875726, "retained_earnings": 483886000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 799279000, "tangible_book_per_share": 32.10755031, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 23, "rank_ptbv": 29, "rank_ps": 56, "rank_pcf": 45, "rank_ev_ebitda": 47, "rank_ev_ebit": 51, "rank_earnings_yield": 27, "rank_fcf_yield": 43, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 49, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 27, "rank_fcf_margin": 37, "rank_piotroski": 43, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 37, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 20, "quality_composite": 32, "momentum_composite": 27, "growth_composite": 33, "yield_composite": 24, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 466041000, "cost_of_revenue": 126746000, "gross_profit": 339295000, "ebit": 117048000, "ebitda": 117048000, "pretax_income": 117048000, "tax_provision": 25299000, "net_income": 91749000, "net_income_to_common": 91749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256584000, "total_current_assets": 1125002000, "total_assets": 7966658000, "short_term_debt": 196716000, "long_term_debt": 354462000, "total_debt": 551178000, "total_liabilities": 7007966000, "total_equity": 958692000, "shares_outstanding": 23986508, "goodwill_and_intangibles": 253016000 }, "cash_flow": { "operating_cash_flow": 130874000, "capital_expenditure": 6846000, "free_cash_flow": 137720000, "dividends_paid": 23395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73146, "ticker_id": 6084, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "117048000", "netIncome": "91749000", "grossProfit": "339295000", "depreciation": "None", "totalRevenue": "466041000", "costOfRevenue": "126746000", "interestIncome": "372990000", "incomeBeforeTax": "117048000", "interestExpense": "116825000", "operatingIncome": "117048000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25299000", "reportedCurrency": "USD", "netInterestIncome": "256165000", "nonInterestIncome": "None", "operatingExpenses": "222247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171194000", "netIncomeFromContinuingOperations": "91749000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100688000", "currentDebt": "None", "investments": "None", "totalAssets": "7966658000", "longTermDebt": "354462000", "shortTermDebt": "196716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49625000", "reportedCurrency": "USD", "retainedEarnings": "463543000", "totalLiabilities": "7007966000", "otherCurrentAssets": "1243170000", "totalCurrentAssets": "1125002000", "currentLongTermDebt": "None", "longTermInvestments": "1083759000", "shortTermInvestments": "828469000", "currentNetReceivables": "39949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6841656000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564388000", "totalShareholderEquity": "958692000", "capitalLeaseObligations": "13210000", "otherCurrentLiabilities": "6395273000", "totalCurrentLiabilities": "6597771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "256584000", "commonStockSharesOutstanding": "23986508", "intangibleAssetsExcludingGoodwill": "49625000", "cashAndCashEquivalentsAtCarryingValue": "256584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91749000", "profitLoss": "None", "dividendPayout": "23395000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130874000", "capitalExpenditures": "6846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305455000", "cashflowFromInvestment": "-302625000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466041000, "cost_of_revenue": 126746000, "gross_profit": 339295000, "research_and_development": null, "selling_general_admin": 171194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117048000, "depreciation_amortisation": null, "ebitda": 117048000, "interest_expense": 116825000, "interest_income": null, "other_non_operating": null, "pretax_income": 117048000, "tax_provision": 25299000, "effective_tax_rate": null, "net_income": 91749000, "net_income_continuing_ops": 91749000, "net_income_to_common": 91749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256584000, "short_term_investments": 828469000, "net_receivables": 39949000, "inventory": null, "other_current_assets": null, "total_current_assets": 1125002000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 49625000, "goodwill_and_intangibles": 253016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6841656000, "total_assets": 7966658000, "short_term_debt": 196716000, "accounts_payable": 5782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6597771000, "long_term_debt": 354462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410195000, "total_liabilities": 7007966000, "total_debt": 551178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463543000, "total_equity": 958692000, "shares_outstanding": 23986508, "operating_cash_flow": 130874000, "stock_based_compensation": 2643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302625000, "dividends_paid": 23395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305455000, "free_cash_flow": 137720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "117048000", "netIncome": "91749000", "grossProfit": "339295000", "depreciation": "None", "totalRevenue": "466041000", "costOfRevenue": "126746000", "interestIncome": "372990000", "incomeBeforeTax": "117048000", "interestExpense": "116825000", "operatingIncome": "117048000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25299000", "reportedCurrency": "USD", "netInterestIncome": "256165000", "nonInterestIncome": "None", "operatingExpenses": "222247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "171194000", "netIncomeFromContinuingOperations": "91749000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100688000", "currentDebt": "None", "investments": "None", "totalAssets": "7966658000", "longTermDebt": "354462000", "shortTermDebt": "196716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49625000", "reportedCurrency": "USD", "retainedEarnings": "463543000", "totalLiabilities": "7007966000", "otherCurrentAssets": "1243170000", "totalCurrentAssets": "1125002000", "currentLongTermDebt": "None", "longTermInvestments": "1083759000", "shortTermInvestments": "828469000", "currentNetReceivables": "39949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6841656000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564388000", "totalShareholderEquity": "958692000", "capitalLeaseObligations": "13210000", "otherCurrentLiabilities": "6395273000", "totalCurrentLiabilities": "6597771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "256584000", "commonStockSharesOutstanding": "23986508", "intangibleAssetsExcludingGoodwill": "49625000", "cashAndCashEquivalentsAtCarryingValue": "256584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91749000", "profitLoss": "None", "dividendPayout": "23395000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130874000", "capitalExpenditures": "6846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305455000", "cashflowFromInvestment": "-302625000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 447281000, "cost_of_revenue": 134286000, "gross_profit": 312995000, "ebit": 104396000, "ebitda": 125174000, "pretax_income": 104396000, "tax_provision": 25498000, "net_income": 78898000, "net_income_to_common": 78898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124641000, "total_current_assets": 1226572000, "total_assets": 7519734000, "short_term_debt": 204122000, "long_term_debt": 354272000, "total_debt": 558394000, "total_liabilities": 6673343000, "total_equity": 846391000, "shares_outstanding": 23896000, "goodwill_and_intangibles": 261906000 }, "cash_flow": { "operating_cash_flow": 124425000, "capital_expenditure": 4945000, "free_cash_flow": 129370000, "dividends_paid": 22371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73151, "ticker_id": 6084, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104396000", "ebitda": "125174000", "netIncome": "78898000", "grossProfit": "312995000", "depreciation": "None", "totalRevenue": "447281000", "costOfRevenue": "134286000", "interestIncome": "357379000", "incomeBeforeTax": "104396000", "interestExpense": "128651000", "operatingIncome": "104396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25498000", "reportedCurrency": "USD", "netInterestIncome": "228728000", "nonInterestIncome": "None", "operatingExpenses": "208599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20778000", "sellingGeneralAndAdministrative": "127597000", "netIncomeFromContinuingOperations": "78898000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100258000", "currentDebt": "None", "investments": "None", "totalAssets": "7519734000", "longTermDebt": "354272000", "shortTermDebt": "204122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58515000", "reportedCurrency": "USD", "retainedEarnings": "395189000", "totalLiabilities": "6673343000", "otherCurrentAssets": "None", "totalCurrentAssets": "1226572000", "currentLongTermDebt": "None", "longTermInvestments": "1070010000", "shortTermInvestments": "1063292000", "currentNetReceivables": "38639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6293162000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572584000", "totalShareholderEquity": "846391000", "capitalLeaseObligations": "14190000", "otherCurrentLiabilities": "6057096000", "totalCurrentLiabilities": "6266498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406845000", "cashAndShortTermInvestments": "124641000", "commonStockSharesOutstanding": "23896000", "intangibleAssetsExcludingGoodwill": "58515000", "cashAndCashEquivalentsAtCarryingValue": "124641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78898000", "profitLoss": "None", "dividendPayout": "22371000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124425000", "capitalExpenditures": "4945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138764000", "cashflowFromInvestment": "-7509000", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447281000, "cost_of_revenue": 134286000, "gross_profit": 312995000, "research_and_development": null, "selling_general_admin": 127597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104396000, "depreciation_amortisation": 20778000, "ebitda": 125174000, "interest_expense": 128651000, "interest_income": null, "other_non_operating": null, "pretax_income": 104396000, "tax_provision": 25498000, "effective_tax_rate": null, "net_income": 78898000, "net_income_continuing_ops": 78898000, "net_income_to_common": 78898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124641000, "short_term_investments": 1063292000, "net_receivables": 38639000, "inventory": null, "other_current_assets": null, "total_current_assets": 1226572000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 58515000, "goodwill_and_intangibles": 261906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6293162000, "total_assets": 7519734000, "short_term_debt": 204122000, "accounts_payable": 5280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6266498000, "long_term_debt": 354272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406845000, "total_liabilities": 6673343000, "total_debt": 558394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395189000, "total_equity": 846391000, "shares_outstanding": 23896000, "operating_cash_flow": 124425000, "stock_based_compensation": 2360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7509000, "dividends_paid": 22371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138764000, "free_cash_flow": 129370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104396000", "ebitda": "125174000", "netIncome": "78898000", "grossProfit": "312995000", "depreciation": "None", "totalRevenue": "447281000", "costOfRevenue": "134286000", "interestIncome": "357379000", "incomeBeforeTax": "104396000", "interestExpense": "128651000", "operatingIncome": "104396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25498000", "reportedCurrency": "USD", "netInterestIncome": "228728000", "nonInterestIncome": "None", "operatingExpenses": "208599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20778000", "sellingGeneralAndAdministrative": "127597000", "netIncomeFromContinuingOperations": "78898000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100258000", "currentDebt": "None", "investments": "None", "totalAssets": "7519734000", "longTermDebt": "354272000", "shortTermDebt": "204122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58515000", "reportedCurrency": "USD", "retainedEarnings": "395189000", "totalLiabilities": "6673343000", "otherCurrentAssets": "None", "totalCurrentAssets": "1226572000", "currentLongTermDebt": "None", "longTermInvestments": "1070010000", "shortTermInvestments": "1063292000", "currentNetReceivables": "38639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6293162000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572584000", "totalShareholderEquity": "846391000", "capitalLeaseObligations": "14190000", "otherCurrentLiabilities": "6057096000", "totalCurrentLiabilities": "6266498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406845000", "cashAndShortTermInvestments": "124641000", "commonStockSharesOutstanding": "23896000", "intangibleAssetsExcludingGoodwill": "58515000", "cashAndCashEquivalentsAtCarryingValue": "124641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78898000", "profitLoss": "None", "dividendPayout": "22371000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124425000", "capitalExpenditures": "4945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138764000", "cashflowFromInvestment": "-7509000", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 300166000, "cost_of_revenue": 86786000, "gross_profit": 300166000, "ebit": 88405000, "ebitda": 88405000, "pretax_income": 88405000, "tax_provision": 19470000, "net_income": 68935000, "net_income_to_common": 68935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -143064000, "total_current_assets": 143064000, "total_assets": 7586794000, "short_term_debt": 213721000, "long_term_debt": 394600000, "total_debt": 608321000, "total_liabilities": 6793590000, "total_equity": 793204000, "shares_outstanding": 21868788, "goodwill_and_intangibles": 460692000 }, "cash_flow": { "operating_cash_flow": 72417000, "capital_expenditure": 3639000, "free_cash_flow": 76056000, "dividends_paid": 19557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73156, "ticker_id": 6084, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88405000", "ebitda": "88405000", "netIncome": "68935000", "grossProfit": "300166000", "depreciation": "None", "totalRevenue": "300166000", "costOfRevenue": "86786000", "interestIncome": "300166000", "incomeBeforeTax": "88405000", "interestExpense": "106703000", "operatingIncome": "88405000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19470000", "reportedCurrency": "USD", "netInterestIncome": "193463000", "nonInterestIncome": "None", "operatingExpenses": "3005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9127000", "sellingGeneralAndAdministrative": "111306000", "netIncomeFromContinuingOperations": "68935000" }, "balance": { "goodwill": "196461000", "inventory": "107982000", "commonStock": "99919000", "currentDebt": "None", "investments": "None", "totalAssets": "7586794000", "longTermDebt": "394600000", "shortTermDebt": "213721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "264231000", "reportedCurrency": "USD", "retainedEarnings": "338662000", "totalLiabilities": "6793590000", "otherCurrentAssets": "143064000", "totalCurrentAssets": "143064000", "currentLongTermDebt": "None", "longTermInvestments": "1177932000", "shortTermInvestments": "1171572000", "currentNetReceivables": "35082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7443730000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608321000", "totalShareholderEquity": "793204000", "capitalLeaseObligations": "14615000", "otherCurrentLiabilities": "4365480000", "totalCurrentLiabilities": "4579201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214389000", "cashAndShortTermInvestments": "-143064000", "commonStockSharesOutstanding": "21868788", "intangibleAssetsExcludingGoodwill": "264231000", "cashAndCashEquivalentsAtCarryingValue": "-143064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68935000", "profitLoss": "None", "dividendPayout": "19557000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18255000", "operatingCashflow": "72417000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556166000", "cashflowFromInvestment": "474380000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300166000, "cost_of_revenue": 86786000, "gross_profit": 300166000, "research_and_development": null, "selling_general_admin": 111306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88405000, "depreciation_amortisation": 9127000, "ebitda": 88405000, "interest_expense": 106703000, "interest_income": null, "other_non_operating": null, "pretax_income": 88405000, "tax_provision": 19470000, "effective_tax_rate": null, "net_income": 68935000, "net_income_continuing_ops": 68935000, "net_income_to_common": 68935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -143064000, "short_term_investments": 1171572000, "net_receivables": 35082000, "inventory": 107982000, "other_current_assets": null, "total_current_assets": 143064000, "net_ppe": null, "goodwill": 196461000, "intangible_assets": 264231000, "goodwill_and_intangibles": 460692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7443730000, "total_assets": 7586794000, "short_term_debt": 213721000, "accounts_payable": 5437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4579201000, "long_term_debt": 394600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214389000, "total_liabilities": 6793590000, "total_debt": 608321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338662000, "total_equity": 793204000, "shares_outstanding": 21868788, "operating_cash_flow": 72417000, "stock_based_compensation": 1656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 474380000, "dividends_paid": 19557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556166000, "free_cash_flow": 76056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88405000", "ebitda": "88405000", "netIncome": "68935000", "grossProfit": "300166000", "depreciation": "None", "totalRevenue": "300166000", "costOfRevenue": "86786000", "interestIncome": "300166000", "incomeBeforeTax": "88405000", "interestExpense": "106703000", "operatingIncome": "88405000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19470000", "reportedCurrency": "USD", "netInterestIncome": "193463000", "nonInterestIncome": "None", "operatingExpenses": "3005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9127000", "sellingGeneralAndAdministrative": "111306000", "netIncomeFromContinuingOperations": "68935000" }, "balance": { "goodwill": "196461000", "inventory": "107982000", "commonStock": "99919000", "currentDebt": "None", "investments": "None", "totalAssets": "7586794000", "longTermDebt": "394600000", "shortTermDebt": "213721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "264231000", "reportedCurrency": "USD", "retainedEarnings": "338662000", "totalLiabilities": "6793590000", "otherCurrentAssets": "143064000", "totalCurrentAssets": "143064000", "currentLongTermDebt": "None", "longTermInvestments": "1177932000", "shortTermInvestments": "1171572000", "currentNetReceivables": "35082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7443730000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608321000", "totalShareholderEquity": "793204000", "capitalLeaseObligations": "14615000", "otherCurrentLiabilities": "4365480000", "totalCurrentLiabilities": "4579201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214389000", "cashAndShortTermInvestments": "-143064000", "commonStockSharesOutstanding": "21868788", "intangibleAssetsExcludingGoodwill": "264231000", "cashAndCashEquivalentsAtCarryingValue": "-143064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68935000", "profitLoss": "None", "dividendPayout": "19557000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-18255000", "operatingCashflow": "72417000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556166000", "cashflowFromInvestment": "474380000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 286273000, "cost_of_revenue": 36420000, "gross_profit": 249853000, "ebit": 91292000, "ebitda": 106352000, "pretax_income": 91292000, "tax_provision": 18340000, "net_income": 72952000, "net_income_to_common": 72952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146276000, "total_current_assets": 1393618000, "total_assets": 6744215000, "short_term_debt": 221414000, "long_term_debt": 578988000, "total_debt": 800402000, "total_liabilities": 6111060000, "total_equity": 633155000, "shares_outstanding": 20244000, "goodwill_and_intangibles": 169897000 }, "cash_flow": { "operating_cash_flow": 65824000, "capital_expenditure": 5020000, "free_cash_flow": 70844000, "dividends_paid": 17830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73161, "ticker_id": 6084, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91292000", "ebitda": "106352000", "netIncome": "72952000", "grossProfit": "249853000", "depreciation": "None", "totalRevenue": "286273000", "costOfRevenue": "36420000", "interestIncome": "215891000", "incomeBeforeTax": "91292000", "interestExpense": "31614000", "operatingIncome": "91292000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18340000", "reportedCurrency": "USD", "netInterestIncome": "184277000", "nonInterestIncome": "None", "operatingExpenses": "158561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15060000", "sellingGeneralAndAdministrative": "100399000", "netIncomeFromContinuingOperations": "72952000" }, "balance": { "goodwill": "140412000", "inventory": "-186521000", "commonStock": "86366000", "currentDebt": "None", "investments": "None", "totalAssets": "6744215000", "longTermDebt": "578988000", "shortTermDebt": "221414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29485000", "reportedCurrency": "USD", "retainedEarnings": "289284000", "totalLiabilities": "6111060000", "otherCurrentAssets": "186521000", "totalCurrentAssets": "1393618000", "currentLongTermDebt": "None", "longTermInvestments": "1223720000", "shortTermInvestments": "1218985000", "currentNetReceivables": "28357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350597000", "currentAccountsPayable": "3346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90473000", "shortLongTermDebtTotal": "816437000", "totalShareholderEquity": "633155000", "capitalLeaseObligations": "16035000", "otherCurrentLiabilities": "5257001000", "totalCurrentLiabilities": "5481761000", "otherNonCurrentLiabilities": "736796000", "totalNonCurrentLiabilities": "629299000", "cashAndShortTermInvestments": "146276000", "commonStockSharesOutstanding": "20244000", "intangibleAssetsExcludingGoodwill": "29485000", "cashAndCashEquivalentsAtCarryingValue": "146276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72952000", "profitLoss": "None", "dividendPayout": "17830000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65824000", "capitalExpenditures": "5020000", "changeInReceivables": "-6717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96695000", "cashflowFromInvestment": "-178688000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286273000, "cost_of_revenue": 36420000, "gross_profit": 249853000, "research_and_development": null, "selling_general_admin": 100399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91292000, "depreciation_amortisation": 15060000, "ebitda": 106352000, "interest_expense": 31614000, "interest_income": null, "other_non_operating": null, "pretax_income": 91292000, "tax_provision": 18340000, "effective_tax_rate": null, "net_income": 72952000, "net_income_continuing_ops": 72952000, "net_income_to_common": 72952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146276000, "short_term_investments": 1218985000, "net_receivables": 28357000, "inventory": -186521000, "other_current_assets": null, "total_current_assets": 1393618000, "net_ppe": null, "goodwill": 140412000, "intangible_assets": 29485000, "goodwill_and_intangibles": 169897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350597000, "total_assets": 6744215000, "short_term_debt": 221414000, "accounts_payable": 3346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5481761000, "long_term_debt": 578988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629299000, "total_liabilities": 6111060000, "total_debt": 800402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289284000, "total_equity": 633155000, "shares_outstanding": 20244000, "operating_cash_flow": 65824000, "stock_based_compensation": 1802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178688000, "dividends_paid": 17830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96695000, "free_cash_flow": 70844000, "net_change_in_cash": -16169000 }, "raw_data": { "income": { "ebit": "91292000", "ebitda": "106352000", "netIncome": "72952000", "grossProfit": "249853000", "depreciation": "None", "totalRevenue": "286273000", "costOfRevenue": "36420000", "interestIncome": "215891000", "incomeBeforeTax": "91292000", "interestExpense": "31614000", "operatingIncome": "91292000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18340000", "reportedCurrency": "USD", "netInterestIncome": "184277000", "nonInterestIncome": "None", "operatingExpenses": "158561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15060000", "sellingGeneralAndAdministrative": "100399000", "netIncomeFromContinuingOperations": "72952000" }, "balance": { "goodwill": "140412000", "inventory": "-186521000", "commonStock": "86366000", "currentDebt": "None", "investments": "None", "totalAssets": "6744215000", "longTermDebt": "578988000", "shortTermDebt": "221414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29485000", "reportedCurrency": "USD", "retainedEarnings": "289284000", "totalLiabilities": "6111060000", "otherCurrentAssets": "186521000", "totalCurrentAssets": "1393618000", "currentLongTermDebt": "None", "longTermInvestments": "1223720000", "shortTermInvestments": "1218985000", "currentNetReceivables": "28357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350597000", "currentAccountsPayable": "3346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90473000", "shortLongTermDebtTotal": "816437000", "totalShareholderEquity": "633155000", "capitalLeaseObligations": "16035000", "otherCurrentLiabilities": "5257001000", "totalCurrentLiabilities": "5481761000", "otherNonCurrentLiabilities": "736796000", "totalNonCurrentLiabilities": "629299000", "cashAndShortTermInvestments": "146276000", "commonStockSharesOutstanding": "20244000", "intangibleAssetsExcludingGoodwill": "29485000", "cashAndCashEquivalentsAtCarryingValue": "146276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72952000", "profitLoss": "None", "dividendPayout": "17830000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65824000", "capitalExpenditures": "5020000", "changeInReceivables": "-6717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96695000", "cashflowFromInvestment": "-178688000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 249664000, "cost_of_revenue": 30413000, "gross_profit": 219251000, "ebit": 66788000, "ebitda": 81237000, "pretax_income": 66788000, "tax_provision": 15298000, "net_income": 51490000, "net_income_to_common": 51490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168602000, "total_current_assets": 1609892000, "total_assets": 5986582000, "short_term_debt": 173831000, "long_term_debt": 200041000, "total_debt": 373872000, "total_liabilities": 5352688000, "total_equity": 633894000, "shares_outstanding": 17939007, "goodwill_and_intangibles": 141376000 }, "cash_flow": { "operating_cash_flow": 69596000, "capital_expenditure": 3702000, "free_cash_flow": 73298000, "dividends_paid": 14721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73166, "ticker_id": 6084, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66788000", "ebitda": "81237000", "netIncome": "51490000", "grossProfit": "219251000", "depreciation": "None", "totalRevenue": "249664000", "costOfRevenue": "30413000", "interestIncome": "183013000", "incomeBeforeTax": "66788000", "interestExpense": "15262000", "operatingIncome": "66788000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15298000", "reportedCurrency": "USD", "netInterestIncome": "167751000", "nonInterestIncome": "None", "operatingExpenses": "152463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14449000", "sellingGeneralAndAdministrative": "91264000", "netIncomeFromContinuingOperations": "51490000" }, "balance": { "goodwill": "111853000", "inventory": "-195904000", "commonStock": "76835000", "currentDebt": "None", "investments": "None", "totalAssets": "5986582000", "longTermDebt": "200041000", "shortTermDebt": "173831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29523000", "reportedCurrency": "USD", "retainedEarnings": "234162000", "totalLiabilities": "5352688000", "otherCurrentAssets": "195904000", "totalCurrentAssets": "1609892000", "currentLongTermDebt": "None", "longTermInvestments": "1431299000", "shortTermInvestments": "1421422000", "currentNetReceivables": "19868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654159000", "currentAccountsPayable": "1346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81484000", "shortLongTermDebtTotal": "287426000", "totalShareholderEquity": "633894000", "capitalLeaseObligations": "15322000", "otherCurrentLiabilities": "-1346000", "totalCurrentLiabilities": "1346000", "otherNonCurrentLiabilities": "281261000", "totalNonCurrentLiabilities": "200041000", "cashAndShortTermInvestments": "168602000", "commonStockSharesOutstanding": "17939007", "intangibleAssetsExcludingGoodwill": "29523000", "cashAndCashEquivalentsAtCarryingValue": "168602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51490000", "profitLoss": "None", "dividendPayout": "14721000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8256000", "operatingCashflow": "69596000", "capitalExpenditures": "3702000", "changeInReceivables": "2384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "164224000", "cashflowFromInvestment": "-482499000", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-248679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249664000, "cost_of_revenue": 30413000, "gross_profit": 219251000, "research_and_development": null, "selling_general_admin": 91264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66788000, "depreciation_amortisation": 14449000, "ebitda": 81237000, "interest_expense": 15262000, "interest_income": null, "other_non_operating": null, "pretax_income": 66788000, "tax_provision": 15298000, "effective_tax_rate": null, "net_income": 51490000, "net_income_continuing_ops": 51490000, "net_income_to_common": 51490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168602000, "short_term_investments": 1421422000, "net_receivables": 19868000, "inventory": -195904000, "other_current_assets": null, "total_current_assets": 1609892000, "net_ppe": null, "goodwill": 111853000, "intangible_assets": 29523000, "goodwill_and_intangibles": 141376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654159000, "total_assets": 5986582000, "short_term_debt": 173831000, "accounts_payable": 1346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1346000, "long_term_debt": 200041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200041000, "total_liabilities": 5352688000, "total_debt": 373872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234162000, "total_equity": 633894000, "shares_outstanding": 17939007, "operating_cash_flow": 69596000, "stock_based_compensation": 1304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482499000, "dividends_paid": 14721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164224000, "free_cash_flow": 73298000, "net_change_in_cash": -248679000 }, "raw_data": { "income": { "ebit": "66788000", "ebitda": "81237000", "netIncome": "51490000", "grossProfit": "219251000", "depreciation": "None", "totalRevenue": "249664000", "costOfRevenue": "30413000", "interestIncome": "183013000", "incomeBeforeTax": "66788000", "interestExpense": "15262000", "operatingIncome": "66788000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15298000", "reportedCurrency": "USD", "netInterestIncome": "167751000", "nonInterestIncome": "None", "operatingExpenses": "152463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14449000", "sellingGeneralAndAdministrative": "91264000", "netIncomeFromContinuingOperations": "51490000" }, "balance": { "goodwill": "111853000", "inventory": "-195904000", "commonStock": "76835000", "currentDebt": "None", "investments": "None", "totalAssets": "5986582000", "longTermDebt": "200041000", "shortTermDebt": "173831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29523000", "reportedCurrency": "USD", "retainedEarnings": "234162000", "totalLiabilities": "5352688000", "otherCurrentAssets": "195904000", "totalCurrentAssets": "1609892000", "currentLongTermDebt": "None", "longTermInvestments": "1431299000", "shortTermInvestments": "1421422000", "currentNetReceivables": "19868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654159000", "currentAccountsPayable": "1346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81484000", "shortLongTermDebtTotal": "287426000", "totalShareholderEquity": "633894000", "capitalLeaseObligations": "15322000", "otherCurrentLiabilities": "-1346000", "totalCurrentLiabilities": "1346000", "otherNonCurrentLiabilities": "281261000", "totalNonCurrentLiabilities": "200041000", "cashAndShortTermInvestments": "168602000", "commonStockSharesOutstanding": "17939007", "intangibleAssetsExcludingGoodwill": "29523000", "cashAndCashEquivalentsAtCarryingValue": "168602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51490000", "profitLoss": "None", "dividendPayout": "14721000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8256000", "operatingCashflow": "69596000", "capitalExpenditures": "3702000", "changeInReceivables": "2384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "164224000", "cashflowFromInvestment": "-482499000", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-248679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 201371000, "cost_of_revenue": 32832000, "gross_profit": 168539000, "ebit": 59742000, "ebitda": 71463000, "pretax_income": 59742000, "tax_provision": 14472000, "net_income": 45270000, "net_income_to_common": 45270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417281000, "total_current_assets": 1315808000, "total_assets": 4726348000, "short_term_debt": 228563000, "long_term_debt": 113280000, "total_debt": 341843000, "total_liabilities": 4158120000, "total_equity": 568228000, "shares_outstanding": 16762856, "goodwill_and_intangibles": 128120000 }, "cash_flow": { "operating_cash_flow": 63541000, "capital_expenditure": 2463000, "free_cash_flow": 66004000, "dividends_paid": 12814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73171, "ticker_id": 6084, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59742000", "ebitda": "71463000", "netIncome": "45270000", "grossProfit": "168539000", "depreciation": "None", "totalRevenue": "201371000", "costOfRevenue": "32832000", "interestIncome": "144141000", "incomeBeforeTax": "59742000", "interestExpense": "16729000", "operatingIncome": "59742000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14472000", "reportedCurrency": "USD", "netInterestIncome": "127412000", "nonInterestIncome": "None", "operatingExpenses": "108797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "67761000", "netIncomeFromContinuingOperations": "45270000" }, "balance": { "goodwill": "104992000", "inventory": "-441752000", "commonStock": "71449000", "currentDebt": "None", "investments": "None", "totalAssets": "4726348000", "longTermDebt": "113280000", "shortTermDebt": "228563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23128000", "reportedCurrency": "USD", "retainedEarnings": "197726000", "totalLiabilities": "4158120000", "otherCurrentAssets": "441752000", "totalCurrentAssets": "1315808000", "currentLongTermDebt": "None", "longTermInvestments": "886180000", "shortTermInvestments": "879240000", "currentNetReceivables": "19287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073495000", "currentAccountsPayable": "2345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58206000", "shortLongTermDebtTotal": "341843000", "totalShareholderEquity": "568228000", "capitalLeaseObligations": "17351000", "otherCurrentLiabilities": "-2345000", "totalCurrentLiabilities": "2345000", "otherNonCurrentLiabilities": "349711000", "totalNonCurrentLiabilities": "207249000", "cashAndShortTermInvestments": "417281000", "commonStockSharesOutstanding": "16762856", "intangibleAssetsExcludingGoodwill": "23128000", "cashAndCashEquivalentsAtCarryingValue": "417281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45270000", "profitLoss": "None", "dividendPayout": "12814000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3668000", "operatingCashflow": "63541000", "capitalExpenditures": "2463000", "changeInReceivables": "-3710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "831082000", "cashflowFromInvestment": "-562422000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201371000, "cost_of_revenue": 32832000, "gross_profit": 168539000, "research_and_development": null, "selling_general_admin": 67761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59742000, "depreciation_amortisation": 11721000, "ebitda": 71463000, "interest_expense": 16729000, "interest_income": null, "other_non_operating": null, "pretax_income": 59742000, "tax_provision": 14472000, "effective_tax_rate": null, "net_income": 45270000, "net_income_continuing_ops": 45270000, "net_income_to_common": 45270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417281000, "short_term_investments": 879240000, "net_receivables": 19287000, "inventory": -441752000, "other_current_assets": null, "total_current_assets": 1315808000, "net_ppe": null, "goodwill": 104992000, "intangible_assets": 23128000, "goodwill_and_intangibles": 128120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073495000, "total_assets": 4726348000, "short_term_debt": 228563000, "accounts_payable": 2345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2345000, "long_term_debt": 113280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207249000, "total_liabilities": 4158120000, "total_debt": 341843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197726000, "total_equity": 568228000, "shares_outstanding": 16762856, "operating_cash_flow": 63541000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562422000, "dividends_paid": 12814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831082000, "free_cash_flow": 66004000, "net_change_in_cash": 332201000 }, "raw_data": { "income": { "ebit": "59742000", "ebitda": "71463000", "netIncome": "45270000", "grossProfit": "168539000", "depreciation": "None", "totalRevenue": "201371000", "costOfRevenue": "32832000", "interestIncome": "144141000", "incomeBeforeTax": "59742000", "interestExpense": "16729000", "operatingIncome": "59742000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14472000", "reportedCurrency": "USD", "netInterestIncome": "127412000", "nonInterestIncome": "None", "operatingExpenses": "108797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "67761000", "netIncomeFromContinuingOperations": "45270000" }, "balance": { "goodwill": "104992000", "inventory": "-441752000", "commonStock": "71449000", "currentDebt": "None", "investments": "None", "totalAssets": "4726348000", "longTermDebt": "113280000", "shortTermDebt": "228563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23128000", "reportedCurrency": "USD", "retainedEarnings": "197726000", "totalLiabilities": "4158120000", "otherCurrentAssets": "441752000", "totalCurrentAssets": "1315808000", "currentLongTermDebt": "None", "longTermInvestments": "886180000", "shortTermInvestments": "879240000", "currentNetReceivables": "19287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073495000", "currentAccountsPayable": "2345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58206000", "shortLongTermDebtTotal": "341843000", "totalShareholderEquity": "568228000", "capitalLeaseObligations": "17351000", "otherCurrentLiabilities": "-2345000", "totalCurrentLiabilities": "2345000", "otherNonCurrentLiabilities": "349711000", "totalNonCurrentLiabilities": "207249000", "cashAndShortTermInvestments": "417281000", "commonStockSharesOutstanding": "16762856", "intangibleAssetsExcludingGoodwill": "23128000", "cashAndCashEquivalentsAtCarryingValue": "417281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45270000", "profitLoss": "None", "dividendPayout": "12814000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3668000", "operatingCashflow": "63541000", "capitalExpenditures": "2463000", "changeInReceivables": "-3710000", "changeInExchangeRate": "None", "cashflowFromFinancing": "831082000", "cashflowFromInvestment": "-562422000", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332201000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 202250000, "cost_of_revenue": 30480000, "gross_profit": 171770000, "ebit": 63266000, "ebitda": 74108000, "pretax_income": 63266000, "tax_provision": 15323000, "net_income": 47943000, "net_income_to_common": 47943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85080000, "total_current_assets": 851216000, "total_assets": 3839426000, "short_term_debt": 249571000, "long_term_debt": 23858000, "total_debt": 273429000, "total_liabilities": 3312817000, "total_equity": 526609000, "shares_outstanding": 16709475, "goodwill_and_intangibles": 133257000 }, "cash_flow": { "operating_cash_flow": 62828000, "capital_expenditure": 4103000, "free_cash_flow": 66931000, "dividends_paid": 11863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73176, "ticker_id": 6084, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63266000", "ebitda": "74108000", "netIncome": "47943000", "grossProfit": "171770000", "depreciation": "None", "totalRevenue": "202250000", "costOfRevenue": "30480000", "interestIncome": "149721000", "incomeBeforeTax": "63266000", "interestExpense": "24047000", "operatingIncome": "63266000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15323000", "reportedCurrency": "USD", "netInterestIncome": "125674000", "nonInterestIncome": "None", "operatingExpenses": "108504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10842000", "sellingGeneralAndAdministrative": "62797000", "netIncomeFromContinuingOperations": "47943000" }, "balance": { "goodwill": "104992000", "inventory": "-108926000", "commonStock": "71152000", "currentDebt": "None", "investments": "None", "totalAssets": "3839426000", "longTermDebt": "23858000", "shortTermDebt": "249571000", "treasuryStock": "-18255000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28265000", "reportedCurrency": "USD", "retainedEarnings": "166667000", "totalLiabilities": "3312817000", "otherCurrentAssets": "108926000", "totalCurrentAssets": "851216000", "currentLongTermDebt": "39000000", "longTermInvestments": "2737978000", "shortTermInvestments": "750559000", "currentNetReceivables": "15577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952963000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59491000", "shortLongTermDebtTotal": "273429000", "totalShareholderEquity": "526609000", "capitalLeaseObligations": "17007000", "otherCurrentLiabilities": "-2261000", "totalCurrentLiabilities": "2261000", "otherNonCurrentLiabilities": "369332000", "totalNonCurrentLiabilities": "137753000", "cashAndShortTermInvestments": "85080000", "commonStockSharesOutstanding": "16709475", "intangibleAssetsExcludingGoodwill": "28265000", "cashAndCashEquivalentsAtCarryingValue": "85080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47943000", "profitLoss": "None", "dividendPayout": "11863000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1398000", "operatingCashflow": "62828000", "capitalExpenditures": "4103000", "changeInReceivables": "1304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87076000", "cashflowFromInvestment": "-32072000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202250000, "cost_of_revenue": 30480000, "gross_profit": 171770000, "research_and_development": null, "selling_general_admin": 62797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63266000, "depreciation_amortisation": 10842000, "ebitda": 74108000, "interest_expense": 24047000, "interest_income": null, "other_non_operating": null, "pretax_income": 63266000, "tax_provision": 15323000, "effective_tax_rate": null, "net_income": 47943000, "net_income_continuing_ops": 47943000, "net_income_to_common": 47943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85080000, "short_term_investments": 750559000, "net_receivables": 15577000, "inventory": -108926000, "other_current_assets": null, "total_current_assets": 851216000, "net_ppe": null, "goodwill": 104992000, "intangible_assets": 28265000, "goodwill_and_intangibles": 133257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952963000, "total_assets": 3839426000, "short_term_debt": 249571000, "accounts_payable": 2261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2261000, "long_term_debt": 23858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137753000, "total_liabilities": 3312817000, "total_debt": 273429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166667000, "total_equity": 526609000, "shares_outstanding": 16709475, "operating_cash_flow": 62828000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32072000, "dividends_paid": 11863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87076000, "free_cash_flow": 66931000, "net_change_in_cash": -56320000 }, "raw_data": { "income": { "ebit": "63266000", "ebitda": "74108000", "netIncome": "47943000", "grossProfit": "171770000", "depreciation": "None", "totalRevenue": "202250000", "costOfRevenue": "30480000", "interestIncome": "149721000", "incomeBeforeTax": "63266000", "interestExpense": "24047000", "operatingIncome": "63266000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15323000", "reportedCurrency": "USD", "netInterestIncome": "125674000", "nonInterestIncome": "None", "operatingExpenses": "108504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10842000", "sellingGeneralAndAdministrative": "62797000", "netIncomeFromContinuingOperations": "47943000" }, "balance": { "goodwill": "104992000", "inventory": "-108926000", "commonStock": "71152000", "currentDebt": "None", "investments": "None", "totalAssets": "3839426000", "longTermDebt": "23858000", "shortTermDebt": "249571000", "treasuryStock": "-18255000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28265000", "reportedCurrency": "USD", "retainedEarnings": "166667000", "totalLiabilities": "3312817000", "otherCurrentAssets": "108926000", "totalCurrentAssets": "851216000", "currentLongTermDebt": "39000000", "longTermInvestments": "2737978000", "shortTermInvestments": "750559000", "currentNetReceivables": "15577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952963000", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59491000", "shortLongTermDebtTotal": "273429000", "totalShareholderEquity": "526609000", "capitalLeaseObligations": "17007000", "otherCurrentLiabilities": "-2261000", "totalCurrentLiabilities": "2261000", "otherNonCurrentLiabilities": "369332000", "totalNonCurrentLiabilities": "137753000", "cashAndShortTermInvestments": "85080000", "commonStockSharesOutstanding": "16709475", "intangibleAssetsExcludingGoodwill": "28265000", "cashAndCashEquivalentsAtCarryingValue": "85080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47943000", "profitLoss": "None", "dividendPayout": "11863000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1398000", "operatingCashflow": "62828000", "capitalExpenditures": "4103000", "changeInReceivables": "1304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87076000", "cashflowFromInvestment": "-32072000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 157008000, "cost_of_revenue": 21494000, "gross_profit": 135514000, "ebit": 48505000, "ebitda": 56386000, "pretax_income": 48505000, "tax_provision": 11905000, "net_income": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141400000, "total_current_assets": 2879810000, "total_assets": 3839734000, "short_term_debt": 248330000, "long_term_debt": 36724000, "total_debt": 285054000, "total_liabilities": 3363870000, "total_equity": 475864000, "shares_outstanding": 14500585, "goodwill_and_intangibles": 139097000 }, "cash_flow": { "operating_cash_flow": 42175000, "capital_expenditure": 3112000, "free_cash_flow": 45287000, "dividends_paid": 8792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73181, "ticker_id": 6084, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48505000", "ebitda": "56386000", "netIncome": "36600000", "grossProfit": "135514000", "depreciation": "None", "totalRevenue": "157008000", "costOfRevenue": "21494000", "interestIncome": "124565000", "incomeBeforeTax": "48505000", "interestExpense": "12827000", "operatingIncome": "48505000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11905000", "reportedCurrency": "USD", "netInterestIncome": "111738000", "nonInterestIncome": "None", "operatingExpenses": "87009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7881000", "sellingGeneralAndAdministrative": "47862000", "netIncomeFromContinuingOperations": "36600000" }, "balance": { "goodwill": "105277000", "inventory": "2534000", "commonStock": "70876000", "currentDebt": "None", "investments": "None", "totalAssets": "3839734000", "longTermDebt": "36724000", "shortTermDebt": "248330000", "treasuryStock": "-16629000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33820000", "reportedCurrency": "USD", "retainedEarnings": "131392000", "totalLiabilities": "3363870000", "otherCurrentAssets": "1982356000", "totalCurrentAssets": "2879810000", "currentLongTermDebt": "29000000", "longTermInvestments": "2687766000", "shortTermInvestments": "732269000", "currentNetReceivables": "16881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959924000", "currentAccountsPayable": "1758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59117000", "shortLongTermDebtTotal": "285054000", "totalShareholderEquity": "475864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1758000", "totalCurrentLiabilities": "1758000", "otherNonCurrentLiabilities": "336702000", "totalNonCurrentLiabilities": "156469000", "cashAndShortTermInvestments": "141400000", "commonStockSharesOutstanding": "14500585", "intangibleAssetsExcludingGoodwill": "33820000", "cashAndCashEquivalentsAtCarryingValue": "141400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36600000", "profitLoss": "None", "dividendPayout": "8792000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12112000", "operatingCashflow": "42175000", "capitalExpenditures": "3112000", "changeInReceivables": "-1708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21307000", "cashflowFromInvestment": "-10961000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157008000, "cost_of_revenue": 21494000, "gross_profit": 135514000, "research_and_development": 0, "selling_general_admin": 47862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48505000, "depreciation_amortisation": 7881000, "ebitda": 56386000, "interest_expense": 12827000, "interest_income": null, "other_non_operating": null, "pretax_income": 48505000, "tax_provision": 11905000, "effective_tax_rate": null, "net_income": 36600000, "net_income_continuing_ops": 36600000, "net_income_to_common": 36600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141400000, "short_term_investments": 732269000, "net_receivables": 16881000, "inventory": 2534000, "other_current_assets": null, "total_current_assets": 2879810000, "net_ppe": null, "goodwill": 105277000, "intangible_assets": 33820000, "goodwill_and_intangibles": 139097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959924000, "total_assets": 3839734000, "short_term_debt": 248330000, "accounts_payable": 1758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758000, "long_term_debt": 36724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156469000, "total_liabilities": 3363870000, "total_debt": 285054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131392000, "total_equity": 475864000, "shares_outstanding": 14500585, "operating_cash_flow": 42175000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10961000, "dividends_paid": 8792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21307000, "free_cash_flow": 45287000, "net_change_in_cash": 52521000 }, "raw_data": { "income": { "ebit": "48505000", "ebitda": "56386000", "netIncome": "36600000", "grossProfit": "135514000", "depreciation": "None", "totalRevenue": "157008000", "costOfRevenue": "21494000", "interestIncome": "124565000", "incomeBeforeTax": "48505000", "interestExpense": "12827000", "operatingIncome": "48505000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11905000", "reportedCurrency": "USD", "netInterestIncome": "111738000", "nonInterestIncome": "None", "operatingExpenses": "87009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7881000", "sellingGeneralAndAdministrative": "47862000", "netIncomeFromContinuingOperations": "36600000" }, "balance": { "goodwill": "105277000", "inventory": "2534000", "commonStock": "70876000", "currentDebt": "None", "investments": "None", "totalAssets": "3839734000", "longTermDebt": "36724000", "shortTermDebt": "248330000", "treasuryStock": "-16629000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33820000", "reportedCurrency": "USD", "retainedEarnings": "131392000", "totalLiabilities": "3363870000", "otherCurrentAssets": "1982356000", "totalCurrentAssets": "2879810000", "currentLongTermDebt": "29000000", "longTermInvestments": "2687766000", "shortTermInvestments": "732269000", "currentNetReceivables": "16881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959924000", "currentAccountsPayable": "1758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59117000", "shortLongTermDebtTotal": "285054000", "totalShareholderEquity": "475864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1758000", "totalCurrentLiabilities": "1758000", "otherNonCurrentLiabilities": "336702000", "totalNonCurrentLiabilities": "156469000", "cashAndShortTermInvestments": "141400000", "commonStockSharesOutstanding": "14500585", "intangibleAssetsExcludingGoodwill": "33820000", "cashAndCashEquivalentsAtCarryingValue": "141400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36600000", "profitLoss": "None", "dividendPayout": "8792000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12112000", "operatingCashflow": "42175000", "capitalExpenditures": "3112000", "changeInReceivables": "-1708000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21307000", "cashflowFromInvestment": "-10961000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52521000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 100620000, "cost_of_revenue": 29835000, "gross_profit": 70785000, "ebit": 7462000, "ebitda": 10763000, "pretax_income": 33903000, "tax_provision": 7576000, "net_income": 26327000, "net_income_to_common": 26327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479143000, "total_current_assets": 736283000, "total_assets": 9288617000, "short_term_debt": 256548000, "long_term_debt": 341463000, "total_debt": 598011000, "total_liabilities": 8211991000, "total_equity": 1076626000, "shares_outstanding": 24893802, "goodwill_and_intangibles": 277347000 }, "cash_flow": { "operating_cash_flow": 25077000, "capital_expenditure": 1960000, "free_cash_flow": 27037000, "dividends_paid": 5984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73144, "ticker_id": 6084, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7462000", "ebitda": "10763000", "netIncome": "26327000", "grossProfit": "70785000", "depreciation": "None", "totalRevenue": "100620000", "costOfRevenue": "29835000", "interestIncome": "100620000", "incomeBeforeTax": "33903000", "interestExpense": "29835000", "operatingIncome": "7462000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7576000", "reportedCurrency": "USD", "netInterestIncome": "70785000", "nonInterestIncome": "None", "operatingExpenses": "63323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "57424000", "netIncomeFromContinuingOperations": "26327000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "111231000", "currentDebt": "None", "investments": "None", "totalAssets": "9288617000", "longTermDebt": "341463000", "shortTermDebt": "256548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73956000", "reportedCurrency": "USD", "retainedEarnings": "483886000", "totalLiabilities": "8211991000", "otherCurrentAssets": "-46753000", "totalCurrentAssets": "736283000", "currentLongTermDebt": "27811000", "longTermInvestments": "1183059000", "shortTermInvestments": "210387000", "currentNetReceivables": "46753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8552334000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611965000", "totalShareholderEquity": "1076626000", "capitalLeaseObligations": "13954000", "otherCurrentLiabilities": "7558241000", "totalCurrentLiabilities": "7821389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390602000", "cashAndShortTermInvestments": "479143000", "commonStockSharesOutstanding": "24893802", "intangibleAssetsExcludingGoodwill": "73956000", "cashAndCashEquivalentsAtCarryingValue": "479143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26327000", "profitLoss": "None", "dividendPayout": "5984000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25077000", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117502000", "cashflowFromInvestment": "79533000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100620000, "cost_of_revenue": 29835000, "gross_profit": 70785000, "research_and_development": null, "selling_general_admin": 57424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7462000, "depreciation_amortisation": 3301000, "ebitda": 10763000, "interest_expense": 29835000, "interest_income": null, "other_non_operating": null, "pretax_income": 33903000, "tax_provision": 7576000, "effective_tax_rate": null, "net_income": 26327000, "net_income_continuing_ops": 26327000, "net_income_to_common": 26327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479143000, "short_term_investments": 210387000, "net_receivables": 46753000, "inventory": null, "other_current_assets": null, "total_current_assets": 736283000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 73956000, "goodwill_and_intangibles": 277347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8552334000, "total_assets": 9288617000, "short_term_debt": 256548000, "accounts_payable": 6600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7821389000, "long_term_debt": 341463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390602000, "total_liabilities": 8211991000, "total_debt": 598011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 483886000, "total_equity": 1076626000, "shares_outstanding": 24893802, "operating_cash_flow": 25077000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79533000, "dividends_paid": 5984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117502000, "free_cash_flow": 27037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7462000", "ebitda": "10763000", "netIncome": "26327000", "grossProfit": "70785000", "depreciation": "None", "totalRevenue": "100620000", "costOfRevenue": "29835000", "interestIncome": "100620000", "incomeBeforeTax": "33903000", "interestExpense": "29835000", "operatingIncome": "7462000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7576000", "reportedCurrency": "USD", "netInterestIncome": "70785000", "nonInterestIncome": "None", "operatingExpenses": "63323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3301000", "sellingGeneralAndAdministrative": "57424000", "netIncomeFromContinuingOperations": "26327000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "111231000", "currentDebt": "None", "investments": "None", "totalAssets": "9288617000", "longTermDebt": "341463000", "shortTermDebt": "256548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73956000", "reportedCurrency": "USD", "retainedEarnings": "483886000", "totalLiabilities": "8211991000", "otherCurrentAssets": "-46753000", "totalCurrentAssets": "736283000", "currentLongTermDebt": "27811000", "longTermInvestments": "1183059000", "shortTermInvestments": "210387000", "currentNetReceivables": "46753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8552334000", "currentAccountsPayable": "6600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611965000", "totalShareholderEquity": "1076626000", "capitalLeaseObligations": "13954000", "otherCurrentLiabilities": "7558241000", "totalCurrentLiabilities": "7821389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "390602000", "cashAndShortTermInvestments": "479143000", "commonStockSharesOutstanding": "24893802", "intangibleAssetsExcludingGoodwill": "73956000", "cashAndCashEquivalentsAtCarryingValue": "479143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26327000", "profitLoss": "None", "dividendPayout": "5984000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25077000", "capitalExpenditures": "1960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117502000", "cashflowFromInvestment": "79533000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 117580000, "cost_of_revenue": 31714000, "gross_profit": 85866000, "ebit": 29999000, "ebitda": 29999000, "pretax_income": 29999000, "tax_provision": 6321000, "net_income": 23678000, "net_income_to_common": 23678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256584000, "total_current_assets": 1125002000, "total_assets": 7966658000, "short_term_debt": 196716000, "long_term_debt": 354462000, "total_debt": 551178000, "total_liabilities": 7007966000, "total_equity": 958692000, "shares_outstanding": 24000061, "goodwill_and_intangibles": 253016000 }, "cash_flow": { "operating_cash_flow": 42203000, "capital_expenditure": 2032000, "free_cash_flow": 44235000, "dividends_paid": 5971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73145, "ticker_id": 6084, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29999000", "netIncome": "23678000", "grossProfit": "85866000", "depreciation": "None", "totalRevenue": "117580000", "costOfRevenue": "31714000", "interestIncome": "95895000", "incomeBeforeTax": "29999000", "interestExpense": "29365000", "operatingIncome": "29999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6321000", "reportedCurrency": "USD", "netInterestIncome": "66530000", "nonInterestIncome": "None", "operatingExpenses": "55867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46709000", "netIncomeFromContinuingOperations": "23678000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100688000", "currentDebt": "None", "investments": "None", "totalAssets": "7966658000", "longTermDebt": "354462000", "shortTermDebt": "196716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49625000", "reportedCurrency": "USD", "retainedEarnings": "463543000", "totalLiabilities": "7007966000", "otherCurrentAssets": "1243170000", "totalCurrentAssets": "1125002000", "currentLongTermDebt": "None", "longTermInvestments": "1083759000", "shortTermInvestments": "828469000", "currentNetReceivables": "39949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6841656000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564388000", "totalShareholderEquity": "958692000", "capitalLeaseObligations": "13210000", "otherCurrentLiabilities": "6395273000", "totalCurrentLiabilities": "6597771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "256584000", "commonStockSharesOutstanding": "24000061", "intangibleAssetsExcludingGoodwill": "49625000", "cashAndCashEquivalentsAtCarryingValue": "256584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23678000", "profitLoss": "None", "dividendPayout": "5971000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42203000", "capitalExpenditures": "2032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98969000", "cashflowFromInvestment": "-163339000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117580000, "cost_of_revenue": 31714000, "gross_profit": 85866000, "research_and_development": null, "selling_general_admin": 46709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29999000, "depreciation_amortisation": null, "ebitda": 29999000, "interest_expense": 29365000, "interest_income": null, "other_non_operating": null, "pretax_income": 29999000, "tax_provision": 6321000, "effective_tax_rate": null, "net_income": 23678000, "net_income_continuing_ops": 23678000, "net_income_to_common": 23678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256584000, "short_term_investments": 828469000, "net_receivables": 39949000, "inventory": null, "other_current_assets": null, "total_current_assets": 1125002000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 49625000, "goodwill_and_intangibles": 253016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6841656000, "total_assets": 7966658000, "short_term_debt": 196716000, "accounts_payable": 5782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6597771000, "long_term_debt": 354462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410195000, "total_liabilities": 7007966000, "total_debt": 551178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463543000, "total_equity": 958692000, "shares_outstanding": 24000061, "operating_cash_flow": 42203000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163339000, "dividends_paid": 5971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98969000, "free_cash_flow": 44235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29999000", "netIncome": "23678000", "grossProfit": "85866000", "depreciation": "None", "totalRevenue": "117580000", "costOfRevenue": "31714000", "interestIncome": "95895000", "incomeBeforeTax": "29999000", "interestExpense": "29365000", "operatingIncome": "29999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6321000", "reportedCurrency": "USD", "netInterestIncome": "66530000", "nonInterestIncome": "None", "operatingExpenses": "55867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46709000", "netIncomeFromContinuingOperations": "23678000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100688000", "currentDebt": "None", "investments": "None", "totalAssets": "7966658000", "longTermDebt": "354462000", "shortTermDebt": "196716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49625000", "reportedCurrency": "USD", "retainedEarnings": "463543000", "totalLiabilities": "7007966000", "otherCurrentAssets": "1243170000", "totalCurrentAssets": "1125002000", "currentLongTermDebt": "None", "longTermInvestments": "1083759000", "shortTermInvestments": "828469000", "currentNetReceivables": "39949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6841656000", "currentAccountsPayable": "5782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564388000", "totalShareholderEquity": "958692000", "capitalLeaseObligations": "13210000", "otherCurrentLiabilities": "6395273000", "totalCurrentLiabilities": "6597771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410195000", "cashAndShortTermInvestments": "256584000", "commonStockSharesOutstanding": "24000061", "intangibleAssetsExcludingGoodwill": "49625000", "cashAndCashEquivalentsAtCarryingValue": "256584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23678000", "profitLoss": "None", "dividendPayout": "5971000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42203000", "capitalExpenditures": "2032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98969000", "cashflowFromInvestment": "-163339000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 122318000, "cost_of_revenue": 61907000, "gross_profit": 60411000, "ebit": 28773000, "ebitda": 33767000, "pretax_income": 28773000, "tax_provision": 6311000, "net_income": 22462000, "net_income_to_common": 22462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278061000, "total_current_assets": 589538000, "total_assets": 7830368000, "short_term_debt": 200506000, "long_term_debt": 349064000, "total_debt": 549570000, "total_liabilities": 6898189000, "total_equity": 932179000, "shares_outstanding": 23981938, "goodwill_and_intangibles": 255217000 }, "cash_flow": { "operating_cash_flow": 33040000, "capital_expenditure": 1101000, "free_cash_flow": 34141000, "dividends_paid": 5968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73147, "ticker_id": 6084, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28773000", "ebitda": "33767000", "netIncome": "22462000", "grossProfit": "60411000", "depreciation": "None", "totalRevenue": "122318000", "costOfRevenue": "61907000", "interestIncome": "96135000", "incomeBeforeTax": "28773000", "interestExpense": "29772000", "operatingIncome": "28773000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6311000", "reportedCurrency": "USD", "netInterestIncome": "66363000", "nonInterestIncome": "None", "operatingExpenses": "31638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4994000", "sellingGeneralAndAdministrative": "30679000", "netIncomeFromContinuingOperations": "22462000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100662000", "currentDebt": "None", "investments": "None", "totalAssets": "7830368000", "longTermDebt": "349064000", "shortTermDebt": "200506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51826000", "reportedCurrency": "USD", "retainedEarnings": "445836000", "totalLiabilities": "6898189000", "otherCurrentAssets": "-41635000", "totalCurrentAssets": "589538000", "currentLongTermDebt": "None", "longTermInvestments": "1097043000", "shortTermInvestments": "219044000", "currentNetReceivables": "92433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7240830000", "currentAccountsPayable": "7894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563446000", "totalShareholderEquity": "932179000", "capitalLeaseObligations": "13876000", "otherCurrentLiabilities": "6289543000", "totalCurrentLiabilities": "6497943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400246000", "cashAndShortTermInvestments": "278061000", "commonStockSharesOutstanding": "23981938", "intangibleAssetsExcludingGoodwill": "51826000", "cashAndCashEquivalentsAtCarryingValue": "278061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22462000", "profitLoss": "None", "dividendPayout": "5968000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33040000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100192000", "cashflowFromInvestment": "-46162000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122318000, "cost_of_revenue": 61907000, "gross_profit": 60411000, "research_and_development": null, "selling_general_admin": 30679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28773000, "depreciation_amortisation": 4994000, "ebitda": 33767000, "interest_expense": 29772000, "interest_income": null, "other_non_operating": null, "pretax_income": 28773000, "tax_provision": 6311000, "effective_tax_rate": null, "net_income": 22462000, "net_income_continuing_ops": 22462000, "net_income_to_common": 22462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278061000, "short_term_investments": 219044000, "net_receivables": 92433000, "inventory": null, "other_current_assets": null, "total_current_assets": 589538000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 51826000, "goodwill_and_intangibles": 255217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7240830000, "total_assets": 7830368000, "short_term_debt": 200506000, "accounts_payable": 7894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6497943000, "long_term_debt": 349064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400246000, "total_liabilities": 6898189000, "total_debt": 549570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445836000, "total_equity": 932179000, "shares_outstanding": 23981938, "operating_cash_flow": 33040000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46162000, "dividends_paid": 5968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100192000, "free_cash_flow": 34141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28773000", "ebitda": "33767000", "netIncome": "22462000", "grossProfit": "60411000", "depreciation": "None", "totalRevenue": "122318000", "costOfRevenue": "61907000", "interestIncome": "96135000", "incomeBeforeTax": "28773000", "interestExpense": "29772000", "operatingIncome": "28773000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6311000", "reportedCurrency": "USD", "netInterestIncome": "66363000", "nonInterestIncome": "None", "operatingExpenses": "31638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4994000", "sellingGeneralAndAdministrative": "30679000", "netIncomeFromContinuingOperations": "22462000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100662000", "currentDebt": "None", "investments": "None", "totalAssets": "7830368000", "longTermDebt": "349064000", "shortTermDebt": "200506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51826000", "reportedCurrency": "USD", "retainedEarnings": "445836000", "totalLiabilities": "6898189000", "otherCurrentAssets": "-41635000", "totalCurrentAssets": "589538000", "currentLongTermDebt": "None", "longTermInvestments": "1097043000", "shortTermInvestments": "219044000", "currentNetReceivables": "92433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7240830000", "currentAccountsPayable": "7894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563446000", "totalShareholderEquity": "932179000", "capitalLeaseObligations": "13876000", "otherCurrentLiabilities": "6289543000", "totalCurrentLiabilities": "6497943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400246000", "cashAndShortTermInvestments": "278061000", "commonStockSharesOutstanding": "23981938", "intangibleAssetsExcludingGoodwill": "51826000", "cashAndCashEquivalentsAtCarryingValue": "278061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22462000", "profitLoss": "None", "dividendPayout": "5968000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33040000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100192000", "cashflowFromInvestment": "-46162000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 115850000, "cost_of_revenue": 32105000, "gross_profit": 83745000, "ebit": 30127000, "ebitda": 34995000, "pretax_income": 30127000, "tax_provision": 6689000, "net_income": 23438000, "net_income_to_common": 23438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191971000, "total_current_assets": 533510000, "total_assets": 7680475000, "short_term_debt": 193941000, "long_term_debt": 348974000, "total_debt": 542915000, "total_liabilities": 6786335000, "total_equity": 894140000, "shares_outstanding": 23988974, "goodwill_and_intangibles": 255547000 }, "cash_flow": { "operating_cash_flow": 7747000, "capital_expenditure": 1783000, "free_cash_flow": 9530000, "dividends_paid": 5729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73148, "ticker_id": 6084, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30127000", "ebitda": "34995000", "netIncome": "23438000", "grossProfit": "83745000", "depreciation": "None", "totalRevenue": "115850000", "costOfRevenue": "32105000", "interestIncome": "93401000", "incomeBeforeTax": "30127000", "interestExpense": "29538000", "operatingIncome": "30127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6689000", "reportedCurrency": "USD", "netInterestIncome": "63863000", "nonInterestIncome": "None", "operatingExpenses": "53618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868000", "sellingGeneralAndAdministrative": "34496000", "netIncomeFromContinuingOperations": "23438000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100630000", "currentDebt": "None", "investments": "None", "totalAssets": "7680475000", "longTermDebt": "348974000", "shortTermDebt": "193941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52156000", "reportedCurrency": "USD", "retainedEarnings": "429342000", "totalLiabilities": "6786335000", "otherCurrentAssets": "-38001000", "totalCurrentAssets": "533510000", "currentLongTermDebt": "None", "longTermInvestments": "1083671000", "shortTermInvestments": "244838000", "currentNetReceivables": "96701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7146965000", "currentAccountsPayable": "6724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556505000", "totalShareholderEquity": "894140000", "capitalLeaseObligations": "13590000", "otherCurrentLiabilities": "6190199000", "totalCurrentLiabilities": "6390864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395471000", "cashAndShortTermInvestments": "191971000", "commonStockSharesOutstanding": "23988974", "intangibleAssetsExcludingGoodwill": "52156000", "cashAndCashEquivalentsAtCarryingValue": "191971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23438000", "profitLoss": "None", "dividendPayout": "5729000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7747000", "capitalExpenditures": "1783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78469000", "cashflowFromInvestment": "-97669000", "stockBasedCompensation": "671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115850000, "cost_of_revenue": 32105000, "gross_profit": 83745000, "research_and_development": null, "selling_general_admin": 34496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30127000, "depreciation_amortisation": 4868000, "ebitda": 34995000, "interest_expense": 29538000, "interest_income": null, "other_non_operating": null, "pretax_income": 30127000, "tax_provision": 6689000, "effective_tax_rate": null, "net_income": 23438000, "net_income_continuing_ops": 23438000, "net_income_to_common": 23438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191971000, "short_term_investments": 244838000, "net_receivables": 96701000, "inventory": null, "other_current_assets": null, "total_current_assets": 533510000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 52156000, "goodwill_and_intangibles": 255547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7146965000, "total_assets": 7680475000, "short_term_debt": 193941000, "accounts_payable": 6724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6390864000, "long_term_debt": 348974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395471000, "total_liabilities": 6786335000, "total_debt": 542915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 429342000, "total_equity": 894140000, "shares_outstanding": 23988974, "operating_cash_flow": 7747000, "stock_based_compensation": 671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97669000, "dividends_paid": 5729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78469000, "free_cash_flow": 9530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30127000", "ebitda": "34995000", "netIncome": "23438000", "grossProfit": "83745000", "depreciation": "None", "totalRevenue": "115850000", "costOfRevenue": "32105000", "interestIncome": "93401000", "incomeBeforeTax": "30127000", "interestExpense": "29538000", "operatingIncome": "30127000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6689000", "reportedCurrency": "USD", "netInterestIncome": "63863000", "nonInterestIncome": "None", "operatingExpenses": "53618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4868000", "sellingGeneralAndAdministrative": "34496000", "netIncomeFromContinuingOperations": "23438000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100630000", "currentDebt": "None", "investments": "None", "totalAssets": "7680475000", "longTermDebt": "348974000", "shortTermDebt": "193941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "52156000", "reportedCurrency": "USD", "retainedEarnings": "429342000", "totalLiabilities": "6786335000", "otherCurrentAssets": "-38001000", "totalCurrentAssets": "533510000", "currentLongTermDebt": "None", "longTermInvestments": "1083671000", "shortTermInvestments": "244838000", "currentNetReceivables": "96701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7146965000", "currentAccountsPayable": "6724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "556505000", "totalShareholderEquity": "894140000", "capitalLeaseObligations": "13590000", "otherCurrentLiabilities": "6190199000", "totalCurrentLiabilities": "6390864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "395471000", "cashAndShortTermInvestments": "191971000", "commonStockSharesOutstanding": "23988974", "intangibleAssetsExcludingGoodwill": "52156000", "cashAndCashEquivalentsAtCarryingValue": "191971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23438000", "profitLoss": "None", "dividendPayout": "5729000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7747000", "capitalExpenditures": "1783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78469000", "cashflowFromInvestment": "-97669000", "stockBasedCompensation": "671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 110592000, "cost_of_revenue": 29802000, "gross_profit": 80790000, "ebit": 28149000, "ebitda": 33145000, "pretax_income": 28149000, "tax_provision": 5978000, "net_income": 22171000, "net_income_to_common": 22171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203914000, "total_current_assets": 548859000, "total_assets": 7572688000, "short_term_debt": 219772000, "long_term_debt": 298870000, "total_debt": 518642000, "total_liabilities": 6701739000, "total_equity": 870949000, "shares_outstanding": 23959000, "goodwill_and_intangibles": 258671000 }, "cash_flow": { "operating_cash_flow": 47884000, "capital_expenditure": 1930000, "free_cash_flow": 49814000, "dividends_paid": 5727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73149, "ticker_id": 6084, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28149000", "ebitda": "33145000", "netIncome": "22171000", "grossProfit": "80790000", "depreciation": "None", "totalRevenue": "110592000", "costOfRevenue": "29802000", "interestIncome": "87559000", "incomeBeforeTax": "28149000", "interestExpense": "28150000", "operatingIncome": "28149000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5978000", "reportedCurrency": "USD", "netInterestIncome": "59409000", "nonInterestIncome": "None", "operatingExpenses": "52641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4996000", "sellingGeneralAndAdministrative": "32597000", "netIncomeFromContinuingOperations": "22171000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100602000", "currentDebt": "None", "investments": "None", "totalAssets": "7572688000", "longTermDebt": "298870000", "shortTermDebt": "219772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55280000", "reportedCurrency": "USD", "retainedEarnings": "411633000", "totalLiabilities": "6701739000", "otherCurrentAssets": "None", "totalCurrentAssets": "548859000", "currentLongTermDebt": "None", "longTermInvestments": "1046483000", "shortTermInvestments": "249596000", "currentNetReceivables": "95349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7023753000", "currentAccountsPayable": "6625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532897000", "totalShareholderEquity": "870949000", "capitalLeaseObligations": "14255000", "otherCurrentLiabilities": "6130380000", "totalCurrentLiabilities": "6356777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344962000", "cashAndShortTermInvestments": "203914000", "commonStockSharesOutstanding": "23959000", "intangibleAssetsExcludingGoodwill": "55280000", "cashAndCashEquivalentsAtCarryingValue": "203914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22171000", "profitLoss": "None", "dividendPayout": "5727000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47884000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27825000", "cashflowFromInvestment": "4545000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110592000, "cost_of_revenue": 29802000, "gross_profit": 80790000, "research_and_development": null, "selling_general_admin": 32597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28149000, "depreciation_amortisation": 4996000, "ebitda": 33145000, "interest_expense": 28150000, "interest_income": null, "other_non_operating": null, "pretax_income": 28149000, "tax_provision": 5978000, "effective_tax_rate": null, "net_income": 22171000, "net_income_continuing_ops": 22171000, "net_income_to_common": 22171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203914000, "short_term_investments": 249596000, "net_receivables": 95349000, "inventory": null, "other_current_assets": null, "total_current_assets": 548859000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 55280000, "goodwill_and_intangibles": 258671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7023753000, "total_assets": 7572688000, "short_term_debt": 219772000, "accounts_payable": 6625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6356777000, "long_term_debt": 298870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344962000, "total_liabilities": 6701739000, "total_debt": 518642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 411633000, "total_equity": 870949000, "shares_outstanding": 23959000, "operating_cash_flow": 47884000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4545000, "dividends_paid": 5727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27825000, "free_cash_flow": 49814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28149000", "ebitda": "33145000", "netIncome": "22171000", "grossProfit": "80790000", "depreciation": "None", "totalRevenue": "110592000", "costOfRevenue": "29802000", "interestIncome": "87559000", "incomeBeforeTax": "28149000", "interestExpense": "28150000", "operatingIncome": "28149000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5978000", "reportedCurrency": "USD", "netInterestIncome": "59409000", "nonInterestIncome": "None", "operatingExpenses": "52641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4996000", "sellingGeneralAndAdministrative": "32597000", "netIncomeFromContinuingOperations": "22171000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100602000", "currentDebt": "None", "investments": "None", "totalAssets": "7572688000", "longTermDebt": "298870000", "shortTermDebt": "219772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55280000", "reportedCurrency": "USD", "retainedEarnings": "411633000", "totalLiabilities": "6701739000", "otherCurrentAssets": "None", "totalCurrentAssets": "548859000", "currentLongTermDebt": "None", "longTermInvestments": "1046483000", "shortTermInvestments": "249596000", "currentNetReceivables": "95349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7023753000", "currentAccountsPayable": "6625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532897000", "totalShareholderEquity": "870949000", "capitalLeaseObligations": "14255000", "otherCurrentLiabilities": "6130380000", "totalCurrentLiabilities": "6356777000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344962000", "cashAndShortTermInvestments": "203914000", "commonStockSharesOutstanding": "23959000", "intangibleAssetsExcludingGoodwill": "55280000", "cashAndCashEquivalentsAtCarryingValue": "203914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22171000", "profitLoss": "None", "dividendPayout": "5727000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47884000", "capitalExpenditures": "1930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27825000", "cashflowFromInvestment": "4545000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 114162000, "cost_of_revenue": 34535000, "gross_profit": 79627000, "ebit": 25373000, "ebitda": 30521000, "pretax_income": 25373000, "tax_provision": 6205000, "net_income": 19168000, "net_income_to_common": 19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124641000, "total_current_assets": 1226572000, "total_assets": 7519734000, "short_term_debt": 204122000, "long_term_debt": 354272000, "total_debt": 558394000, "total_liabilities": 6673343000, "total_equity": 846391000, "shares_outstanding": 23908000, "goodwill_and_intangibles": 261906000 }, "cash_flow": { "operating_cash_flow": 38274000, "capital_expenditure": 1242000, "free_cash_flow": 39516000, "dividends_paid": 5715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73150, "ticker_id": 6084, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25373000", "ebitda": "30521000", "netIncome": "19168000", "grossProfit": "79627000", "depreciation": "None", "totalRevenue": "114162000", "costOfRevenue": "34535000", "interestIncome": "89842000", "incomeBeforeTax": "25373000", "interestExpense": "30892000", "operatingIncome": "25373000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6205000", "reportedCurrency": "USD", "netInterestIncome": "58950000", "nonInterestIncome": "None", "operatingExpenses": "54254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5148000", "sellingGeneralAndAdministrative": "32820000", "netIncomeFromContinuingOperations": "19168000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100258000", "currentDebt": "None", "investments": "None", "totalAssets": "7519734000", "longTermDebt": "354272000", "shortTermDebt": "204122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58515000", "reportedCurrency": "USD", "retainedEarnings": "395189000", "totalLiabilities": "6673343000", "otherCurrentAssets": "-38639000", "totalCurrentAssets": "1226572000", "currentLongTermDebt": "None", "longTermInvestments": "1070010000", "shortTermInvestments": "1063292000", "currentNetReceivables": "38639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6293162000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572584000", "totalShareholderEquity": "846391000", "capitalLeaseObligations": "14190000", "otherCurrentLiabilities": "6057096000", "totalCurrentLiabilities": "6266498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406845000", "cashAndShortTermInvestments": "124641000", "commonStockSharesOutstanding": "23908000", "intangibleAssetsExcludingGoodwill": "58515000", "cashAndCashEquivalentsAtCarryingValue": "124641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19168000", "profitLoss": "None", "dividendPayout": "5715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38274000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34289000", "cashflowFromInvestment": "-46960000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114162000, "cost_of_revenue": 34535000, "gross_profit": 79627000, "research_and_development": null, "selling_general_admin": 32820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25373000, "depreciation_amortisation": 5148000, "ebitda": 30521000, "interest_expense": 30892000, "interest_income": null, "other_non_operating": null, "pretax_income": 25373000, "tax_provision": 6205000, "effective_tax_rate": null, "net_income": 19168000, "net_income_continuing_ops": 19168000, "net_income_to_common": 19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124641000, "short_term_investments": 1063292000, "net_receivables": 38639000, "inventory": null, "other_current_assets": null, "total_current_assets": 1226572000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 58515000, "goodwill_and_intangibles": 261906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6293162000, "total_assets": 7519734000, "short_term_debt": 204122000, "accounts_payable": 5280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6266498000, "long_term_debt": 354272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406845000, "total_liabilities": 6673343000, "total_debt": 558394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395189000, "total_equity": 846391000, "shares_outstanding": 23908000, "operating_cash_flow": 38274000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46960000, "dividends_paid": 5715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34289000, "free_cash_flow": 39516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25373000", "ebitda": "30521000", "netIncome": "19168000", "grossProfit": "79627000", "depreciation": "None", "totalRevenue": "114162000", "costOfRevenue": "34535000", "interestIncome": "89842000", "incomeBeforeTax": "25373000", "interestExpense": "30892000", "operatingIncome": "25373000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6205000", "reportedCurrency": "USD", "netInterestIncome": "58950000", "nonInterestIncome": "None", "operatingExpenses": "54254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5148000", "sellingGeneralAndAdministrative": "32820000", "netIncomeFromContinuingOperations": "19168000" }, "balance": { "goodwill": "203391000", "inventory": "None", "commonStock": "100258000", "currentDebt": "None", "investments": "None", "totalAssets": "7519734000", "longTermDebt": "354272000", "shortTermDebt": "204122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58515000", "reportedCurrency": "USD", "retainedEarnings": "395189000", "totalLiabilities": "6673343000", "otherCurrentAssets": "-38639000", "totalCurrentAssets": "1226572000", "currentLongTermDebt": "None", "longTermInvestments": "1070010000", "shortTermInvestments": "1063292000", "currentNetReceivables": "38639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6293162000", "currentAccountsPayable": "5280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572584000", "totalShareholderEquity": "846391000", "capitalLeaseObligations": "14190000", "otherCurrentLiabilities": "6057096000", "totalCurrentLiabilities": "6266498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406845000", "cashAndShortTermInvestments": "124641000", "commonStockSharesOutstanding": "23908000", "intangibleAssetsExcludingGoodwill": "58515000", "cashAndCashEquivalentsAtCarryingValue": "124641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19168000", "profitLoss": "None", "dividendPayout": "5715000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38274000", "capitalExpenditures": "1242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34289000", "cashflowFromInvestment": "-46960000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 112336000, "cost_of_revenue": 34905000, "gross_profit": 77431000, "ebit": 25367000, "ebitda": 30649000, "pretax_income": 25367000, "tax_provision": 5885000, "net_income": 19482000, "net_income_to_common": 19482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167665000, "total_current_assets": 1321604000, "total_assets": 7562489000, "short_term_debt": 204343000, "long_term_debt": 350309000, "total_debt": 554652000, "total_liabilities": 6703992000, "total_equity": 858497000, "shares_outstanding": 24007000, "goodwill_and_intangibles": 265139000 }, "cash_flow": { "operating_cash_flow": 33131000, "capital_expenditure": 1108000, "free_cash_flow": 34239000, "dividends_paid": 5713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73152, "ticker_id": 6084, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25367000", "ebitda": "30649000", "netIncome": "19482000", "grossProfit": "77431000", "depreciation": "None", "totalRevenue": "112336000", "costOfRevenue": "34905000", "interestIncome": "91182000", "incomeBeforeTax": "25367000", "interestExpense": "33639000", "operatingIncome": "25367000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5885000", "reportedCurrency": "USD", "netInterestIncome": "57543000", "nonInterestIncome": "None", "operatingExpenses": "52064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282000", "sellingGeneralAndAdministrative": "32394000", "netIncomeFromContinuingOperations": "19482000" }, "balance": { "goodwill": "203391000", "inventory": "-202578000", "commonStock": "100227000", "currentDebt": "None", "investments": "None", "totalAssets": "7562489000", "longTermDebt": "350309000", "shortTermDebt": "204343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61748000", "reportedCurrency": "USD", "retainedEarnings": "381736000", "totalLiabilities": "6703992000", "otherCurrentAssets": "164191000", "totalCurrentAssets": "1321604000", "currentLongTermDebt": "None", "longTermInvestments": "1122274000", "shortTermInvestments": "1115552000", "currentNetReceivables": "38387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240885000", "currentAccountsPayable": "6491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569525000", "totalShareholderEquity": "858497000", "capitalLeaseObligations": "14873000", "otherCurrentLiabilities": "6088834000", "totalCurrentLiabilities": "6299668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404324000", "cashAndShortTermInvestments": "167665000", "commonStockSharesOutstanding": "24007000", "intangibleAssetsExcludingGoodwill": "61748000", "cashAndCashEquivalentsAtCarryingValue": "167665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19482000", "profitLoss": "None", "dividendPayout": "5713000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33131000", "capitalExpenditures": "1108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74607000", "cashflowFromInvestment": "-29813000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112336000, "cost_of_revenue": 34905000, "gross_profit": 77431000, "research_and_development": null, "selling_general_admin": 32394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25367000, "depreciation_amortisation": 5282000, "ebitda": 30649000, "interest_expense": 33639000, "interest_income": null, "other_non_operating": null, "pretax_income": 25367000, "tax_provision": 5885000, "effective_tax_rate": null, "net_income": 19482000, "net_income_continuing_ops": 19482000, "net_income_to_common": 19482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167665000, "short_term_investments": 1115552000, "net_receivables": 38387000, "inventory": -202578000, "other_current_assets": null, "total_current_assets": 1321604000, "net_ppe": null, "goodwill": 203391000, "intangible_assets": 61748000, "goodwill_and_intangibles": 265139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6240885000, "total_assets": 7562489000, "short_term_debt": 204343000, "accounts_payable": 6491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6299668000, "long_term_debt": 350309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404324000, "total_liabilities": 6703992000, "total_debt": 554652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381736000, "total_equity": 858497000, "shares_outstanding": 24007000, "operating_cash_flow": 33131000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29813000, "dividends_paid": 5713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74607000, "free_cash_flow": 34239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25367000", "ebitda": "30649000", "netIncome": "19482000", "grossProfit": "77431000", "depreciation": "None", "totalRevenue": "112336000", "costOfRevenue": "34905000", "interestIncome": "91182000", "incomeBeforeTax": "25367000", "interestExpense": "33639000", "operatingIncome": "25367000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5885000", "reportedCurrency": "USD", "netInterestIncome": "57543000", "nonInterestIncome": "None", "operatingExpenses": "52064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282000", "sellingGeneralAndAdministrative": "32394000", "netIncomeFromContinuingOperations": "19482000" }, "balance": { "goodwill": "203391000", "inventory": "-202578000", "commonStock": "100227000", "currentDebt": "None", "investments": "None", "totalAssets": "7562489000", "longTermDebt": "350309000", "shortTermDebt": "204343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61748000", "reportedCurrency": "USD", "retainedEarnings": "381736000", "totalLiabilities": "6703992000", "otherCurrentAssets": "164191000", "totalCurrentAssets": "1321604000", "currentLongTermDebt": "None", "longTermInvestments": "1122274000", "shortTermInvestments": "1115552000", "currentNetReceivables": "38387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240885000", "currentAccountsPayable": "6491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569525000", "totalShareholderEquity": "858497000", "capitalLeaseObligations": "14873000", "otherCurrentLiabilities": "6088834000", "totalCurrentLiabilities": "6299668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404324000", "cashAndShortTermInvestments": "167665000", "commonStockSharesOutstanding": "24007000", "intangibleAssetsExcludingGoodwill": "61748000", "cashAndCashEquivalentsAtCarryingValue": "167665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19482000", "profitLoss": "None", "dividendPayout": "5713000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33131000", "capitalExpenditures": "1108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74607000", "cashflowFromInvestment": "-29813000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 109824000, "cost_of_revenue": 33001000, "gross_profit": 76823000, "ebit": 26713000, "ebitda": 31723000, "pretax_income": 26713000, "tax_provision": 6968000, "net_income": 19745000, "net_income_to_common": 19745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239199000, "total_current_assets": 1387175000, "total_assets": 7581060000, "short_term_debt": 205955000, "long_term_debt": 390933000, "total_debt": 596888000, "total_liabilities": 6767415000, "total_equity": 813645000, "shares_outstanding": 23998000, "goodwill_and_intangibles": 257377000 }, "cash_flow": { "operating_cash_flow": 23972000, "capital_expenditure": 1115000, "free_cash_flow": 25087000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73153, "ticker_id": 6084, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26713000", "ebitda": "31723000", "netIncome": "19745000", "grossProfit": "76823000", "depreciation": "None", "totalRevenue": "109824000", "costOfRevenue": "33001000", "interestIncome": "88683000", "incomeBeforeTax": "26713000", "interestExpense": "31918000", "operatingIncome": "26713000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6968000", "reportedCurrency": "USD", "netInterestIncome": "56765000", "nonInterestIncome": "None", "operatingExpenses": "50110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5010000", "sellingGeneralAndAdministrative": "31066000", "netIncomeFromContinuingOperations": "19745000" }, "balance": { "goodwill": "196461000", "inventory": "-1393736000", "commonStock": "100194000", "currentDebt": "None", "investments": "None", "totalAssets": "7581060000", "longTermDebt": "390933000", "shortTermDebt": "205955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60916000", "reportedCurrency": "USD", "retainedEarnings": "367967000", "totalLiabilities": "6767415000", "otherCurrentAssets": "278005000", "totalCurrentAssets": "1387175000", "currentLongTermDebt": "None", "longTermInvestments": "1117185000", "shortTermInvestments": "1110650000", "currentNetReceivables": "37326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6193885000", "currentAccountsPayable": "5415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "612174000", "totalShareholderEquity": "813645000", "capitalLeaseObligations": "15286000", "otherCurrentLiabilities": "6115779000", "totalCurrentLiabilities": "6327149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440266000", "cashAndShortTermInvestments": "239199000", "commonStockSharesOutstanding": "23998000", "intangibleAssetsExcludingGoodwill": "60916000", "cashAndCashEquivalentsAtCarryingValue": "239199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19745000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23972000", "capitalExpenditures": "1115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116054000", "cashflowFromInvestment": "-28139000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109824000, "cost_of_revenue": 33001000, "gross_profit": 76823000, "research_and_development": null, "selling_general_admin": 31066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26713000, "depreciation_amortisation": 5010000, "ebitda": 31723000, "interest_expense": 31918000, "interest_income": null, "other_non_operating": null, "pretax_income": 26713000, "tax_provision": 6968000, "effective_tax_rate": null, "net_income": 19745000, "net_income_continuing_ops": 19745000, "net_income_to_common": 19745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239199000, "short_term_investments": 1110650000, "net_receivables": 37326000, "inventory": -1393736000, "other_current_assets": null, "total_current_assets": 1387175000, "net_ppe": null, "goodwill": 196461000, "intangible_assets": 60916000, "goodwill_and_intangibles": 257377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6193885000, "total_assets": 7581060000, "short_term_debt": 205955000, "accounts_payable": 5415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6327149000, "long_term_debt": 390933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440266000, "total_liabilities": 6767415000, "total_debt": 596888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367967000, "total_equity": 813645000, "shares_outstanding": 23998000, "operating_cash_flow": 23972000, "stock_based_compensation": 579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28139000, "dividends_paid": 5472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116054000, "free_cash_flow": 25087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26713000", "ebitda": "31723000", "netIncome": "19745000", "grossProfit": "76823000", "depreciation": "None", "totalRevenue": "109824000", "costOfRevenue": "33001000", "interestIncome": "88683000", "incomeBeforeTax": "26713000", "interestExpense": "31918000", "operatingIncome": "26713000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6968000", "reportedCurrency": "USD", "netInterestIncome": "56765000", "nonInterestIncome": "None", "operatingExpenses": "50110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5010000", "sellingGeneralAndAdministrative": "31066000", "netIncomeFromContinuingOperations": "19745000" }, "balance": { "goodwill": "196461000", "inventory": "-1393736000", "commonStock": "100194000", "currentDebt": "None", "investments": "None", "totalAssets": "7581060000", "longTermDebt": "390933000", "shortTermDebt": "205955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60916000", "reportedCurrency": "USD", "retainedEarnings": "367967000", "totalLiabilities": "6767415000", "otherCurrentAssets": "278005000", "totalCurrentAssets": "1387175000", "currentLongTermDebt": "None", "longTermInvestments": "1117185000", "shortTermInvestments": "1110650000", "currentNetReceivables": "37326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6193885000", "currentAccountsPayable": "5415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "612174000", "totalShareholderEquity": "813645000", "capitalLeaseObligations": "15286000", "otherCurrentLiabilities": "6115779000", "totalCurrentLiabilities": "6327149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440266000", "cashAndShortTermInvestments": "239199000", "commonStockSharesOutstanding": "23998000", "intangibleAssetsExcludingGoodwill": "60916000", "cashAndCashEquivalentsAtCarryingValue": "239199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19745000", "profitLoss": "None", "dividendPayout": "5472000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23972000", "capitalExpenditures": "1115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116054000", "cashflowFromInvestment": "-28139000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 110959000, "cost_of_revenue": 31845000, "gross_profit": 79114000, "ebit": 26943000, "ebitda": 32281000, "pretax_income": 26943000, "tax_provision": 6440000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359431000, "total_current_assets": 1536525000, "total_assets": 7678246000, "short_term_debt": 210719000, "long_term_debt": 369736000, "total_debt": 580455000, "total_liabilities": 6880294000, "total_equity": 797952000, "shares_outstanding": 23960000, "goodwill_and_intangibles": 260699000 }, "cash_flow": { "operating_cash_flow": 29048000, "capital_expenditure": 1480000, "free_cash_flow": 30528000, "dividends_paid": 5471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73154, "ticker_id": 6084, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26943000", "ebitda": "32281000", "netIncome": "20503000", "grossProfit": "79114000", "depreciation": "None", "totalRevenue": "110959000", "costOfRevenue": "31845000", "interestIncome": "87672000", "incomeBeforeTax": "26943000", "interestExpense": "32202000", "operatingIncome": "26943000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6440000", "reportedCurrency": "USD", "netInterestIncome": "55470000", "nonInterestIncome": "None", "operatingExpenses": "52171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5338000", "sellingGeneralAndAdministrative": "31317000", "netIncomeFromContinuingOperations": "20503000" }, "balance": { "goodwill": "196461000", "inventory": "-393368000", "commonStock": "100166000", "currentDebt": "None", "investments": "None", "totalAssets": "7678246000", "longTermDebt": "369736000", "shortTermDebt": "210719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64238000", "reportedCurrency": "USD", "retainedEarnings": "353694000", "totalLiabilities": "6880294000", "otherCurrentAssets": "398459000", "totalCurrentAssets": "1536525000", "currentLongTermDebt": "None", "longTermInvestments": "1146007000", "shortTermInvestments": "1139427000", "currentNetReceivables": "37667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141721000", "currentAccountsPayable": "6318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595079000", "totalShareholderEquity": "797952000", "capitalLeaseObligations": "14624000", "otherCurrentLiabilities": "6242936000", "totalCurrentLiabilities": "6459973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420321000", "cashAndShortTermInvestments": "359431000", "commonStockSharesOutstanding": "23960000", "intangibleAssetsExcludingGoodwill": "64238000", "cashAndCashEquivalentsAtCarryingValue": "359431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20503000", "profitLoss": "None", "dividendPayout": "5471000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29048000", "capitalExpenditures": "1480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86186000", "cashflowFromInvestment": "97799000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110959000, "cost_of_revenue": 31845000, "gross_profit": 79114000, "research_and_development": null, "selling_general_admin": 31317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26943000, "depreciation_amortisation": 5338000, "ebitda": 32281000, "interest_expense": 32202000, "interest_income": null, "other_non_operating": null, "pretax_income": 26943000, "tax_provision": 6440000, "effective_tax_rate": null, "net_income": 20503000, "net_income_continuing_ops": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359431000, "short_term_investments": 1139427000, "net_receivables": 37667000, "inventory": -393368000, "other_current_assets": null, "total_current_assets": 1536525000, "net_ppe": null, "goodwill": 196461000, "intangible_assets": 64238000, "goodwill_and_intangibles": 260699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6141721000, "total_assets": 7678246000, "short_term_debt": 210719000, "accounts_payable": 6318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6459973000, "long_term_debt": 369736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420321000, "total_liabilities": 6880294000, "total_debt": 580455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353694000, "total_equity": 797952000, "shares_outstanding": 23960000, "operating_cash_flow": 29048000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97799000, "dividends_paid": 5471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86186000, "free_cash_flow": 30528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26943000", "ebitda": "32281000", "netIncome": "20503000", "grossProfit": "79114000", "depreciation": "None", "totalRevenue": "110959000", "costOfRevenue": "31845000", "interestIncome": "87672000", "incomeBeforeTax": "26943000", "interestExpense": "32202000", "operatingIncome": "26943000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6440000", "reportedCurrency": "USD", "netInterestIncome": "55470000", "nonInterestIncome": "None", "operatingExpenses": "52171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5338000", "sellingGeneralAndAdministrative": "31317000", "netIncomeFromContinuingOperations": "20503000" }, "balance": { "goodwill": "196461000", "inventory": "-393368000", "commonStock": "100166000", "currentDebt": "None", "investments": "None", "totalAssets": "7678246000", "longTermDebt": "369736000", "shortTermDebt": "210719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "64238000", "reportedCurrency": "USD", "retainedEarnings": "353694000", "totalLiabilities": "6880294000", "otherCurrentAssets": "398459000", "totalCurrentAssets": "1536525000", "currentLongTermDebt": "None", "longTermInvestments": "1146007000", "shortTermInvestments": "1139427000", "currentNetReceivables": "37667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6141721000", "currentAccountsPayable": "6318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595079000", "totalShareholderEquity": "797952000", "capitalLeaseObligations": "14624000", "otherCurrentLiabilities": "6242936000", "totalCurrentLiabilities": "6459973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420321000", "cashAndShortTermInvestments": "359431000", "commonStockSharesOutstanding": "23960000", "intangibleAssetsExcludingGoodwill": "64238000", "cashAndCashEquivalentsAtCarryingValue": "359431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20503000", "profitLoss": "None", "dividendPayout": "5471000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29048000", "capitalExpenditures": "1480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86186000", "cashflowFromInvestment": "97799000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 110363000, "cost_of_revenue": 33017000, "gross_profit": 77346000, "ebit": 21653000, "ebitda": 26586000, "pretax_income": 21653000, "tax_provision": 3582000, "net_income": 18071000, "net_income_to_common": 18071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143064000, "total_current_assets": 1322466000, "total_assets": 7586794000, "short_term_debt": 213721000, "long_term_debt": 394600000, "total_debt": 608321000, "total_liabilities": 6793590000, "total_equity": 793204000, "shares_outstanding": 23921758, "goodwill_and_intangibles": 460692000 }, "cash_flow": { "operating_cash_flow": 28848000, "capital_expenditure": 618000, "free_cash_flow": 29466000, "dividends_paid": 5461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73155, "ticker_id": 6084, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21653000", "ebitda": "26586000", "netIncome": "18071000", "grossProfit": "77346000", "depreciation": "None", "totalRevenue": "110363000", "costOfRevenue": "33017000", "interestIncome": "89927000", "incomeBeforeTax": "21653000", "interestExpense": "32465000", "operatingIncome": "21653000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3582000", "reportedCurrency": "USD", "netInterestIncome": "57462000", "nonInterestIncome": "None", "operatingExpenses": "55693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4933000", "sellingGeneralAndAdministrative": "30940000", "netIncomeFromContinuingOperations": "18071000" }, "balance": { "goodwill": "196461000", "inventory": "-1357548000", "commonStock": "99919000", "currentDebt": "None", "investments": "None", "totalAssets": "7586794000", "longTermDebt": "394600000", "shortTermDebt": "213721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "264231000", "reportedCurrency": "USD", "retainedEarnings": "338662000", "totalLiabilities": "6793590000", "otherCurrentAssets": "143064000", "totalCurrentAssets": "1322466000", "currentLongTermDebt": "None", "longTermInvestments": "1177932000", "shortTermInvestments": "1179402000", "currentNetReceivables": "35082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365627000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608321000", "totalShareholderEquity": "793204000", "capitalLeaseObligations": "14615000", "otherCurrentLiabilities": "4365480000", "totalCurrentLiabilities": "4579201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214389000", "cashAndShortTermInvestments": "143064000", "commonStockSharesOutstanding": "23921758", "intangibleAssetsExcludingGoodwill": "264231000", "cashAndCashEquivalentsAtCarryingValue": "143064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18071000", "profitLoss": "None", "dividendPayout": "5461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13090000", "operatingCashflow": "28848000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330767000", "cashflowFromInvestment": "61746000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110363000, "cost_of_revenue": 33017000, "gross_profit": 77346000, "research_and_development": null, "selling_general_admin": 30940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21653000, "depreciation_amortisation": 4933000, "ebitda": 26586000, "interest_expense": 32465000, "interest_income": null, "other_non_operating": null, "pretax_income": 21653000, "tax_provision": 3582000, "effective_tax_rate": null, "net_income": 18071000, "net_income_continuing_ops": 18071000, "net_income_to_common": 18071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143064000, "short_term_investments": 1179402000, "net_receivables": 35082000, "inventory": -1357548000, "other_current_assets": null, "total_current_assets": 1322466000, "net_ppe": null, "goodwill": 196461000, "intangible_assets": 264231000, "goodwill_and_intangibles": 460692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365627000, "total_assets": 7586794000, "short_term_debt": 213721000, "accounts_payable": 5437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4579201000, "long_term_debt": 394600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2214389000, "total_liabilities": 6793590000, "total_debt": 608321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 338662000, "total_equity": 793204000, "shares_outstanding": 23921758, "operating_cash_flow": 28848000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61746000, "dividends_paid": 5461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330767000, "free_cash_flow": 29466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21653000", "ebitda": "26586000", "netIncome": "18071000", "grossProfit": "77346000", "depreciation": "None", "totalRevenue": "110363000", "costOfRevenue": "33017000", "interestIncome": "89927000", "incomeBeforeTax": "21653000", "interestExpense": "32465000", "operatingIncome": "21653000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3582000", "reportedCurrency": "USD", "netInterestIncome": "57462000", "nonInterestIncome": "None", "operatingExpenses": "55693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4933000", "sellingGeneralAndAdministrative": "30940000", "netIncomeFromContinuingOperations": "18071000" }, "balance": { "goodwill": "196461000", "inventory": "-1357548000", "commonStock": "99919000", "currentDebt": "None", "investments": "None", "totalAssets": "7586794000", "longTermDebt": "394600000", "shortTermDebt": "213721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "264231000", "reportedCurrency": "USD", "retainedEarnings": "338662000", "totalLiabilities": "6793590000", "otherCurrentAssets": "143064000", "totalCurrentAssets": "1322466000", "currentLongTermDebt": "None", "longTermInvestments": "1177932000", "shortTermInvestments": "1179402000", "currentNetReceivables": "35082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365627000", "currentAccountsPayable": "5437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608321000", "totalShareholderEquity": "793204000", "capitalLeaseObligations": "14615000", "otherCurrentLiabilities": "4365480000", "totalCurrentLiabilities": "4579201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2214389000", "cashAndShortTermInvestments": "143064000", "commonStockSharesOutstanding": "23921758", "intangibleAssetsExcludingGoodwill": "264231000", "cashAndCashEquivalentsAtCarryingValue": "143064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18071000", "profitLoss": "None", "dividendPayout": "5461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-13090000", "operatingCashflow": "28848000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330767000", "cashflowFromInvestment": "61746000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 101740000, "cost_of_revenue": 35906000, "gross_profit": 65834000, "ebit": 20489000, "ebitda": 23592000, "pretax_income": 20489000, "tax_provision": 5372000, "net_income": 15117000, "net_income_to_common": 15117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376743000, "total_current_assets": 1631814000, "total_assets": 7855294000, "short_term_debt": 214978000, "long_term_debt": 495604000, "total_debt": 710582000, "total_liabilities": 7117346000, "total_equity": 737948000, "shares_outstanding": 22319000, "goodwill_and_intangibles": 267793000 }, "cash_flow": { "operating_cash_flow": 5411000, "capital_expenditure": 1113000, "free_cash_flow": 6524000, "dividends_paid": 4701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73157, "ticker_id": 6084, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20489000", "ebitda": "23592000", "netIncome": "15117000", "grossProfit": "65834000", "depreciation": "None", "totalRevenue": "101740000", "costOfRevenue": "35906000", "interestIncome": "80438000", "incomeBeforeTax": "20489000", "interestExpense": "29995000", "operatingIncome": "20489000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5372000", "reportedCurrency": "USD", "netInterestIncome": "50443000", "nonInterestIncome": "None", "operatingExpenses": "45345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3103000", "sellingGeneralAndAdministrative": "26207000", "netIncomeFromContinuingOperations": "15117000" }, "balance": { "goodwill": "196461000", "inventory": "-460445000", "commonStock": "99877000", "currentDebt": "None", "investments": "None", "totalAssets": "7855294000", "longTermDebt": "495604000", "shortTermDebt": "214978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71332000", "reportedCurrency": "USD", "retainedEarnings": "326052000", "totalLiabilities": "7117346000", "otherCurrentAssets": "423969000", "totalCurrentAssets": "1631814000", "currentLongTermDebt": "None", "longTermInvestments": "1226746000", "shortTermInvestments": "1218595000", "currentNetReceivables": "36476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6223480000", "currentAccountsPayable": "6727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725085000", "totalShareholderEquity": "737948000", "capitalLeaseObligations": "14503000", "otherCurrentLiabilities": "6346324000", "totalCurrentLiabilities": "6568029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549317000", "cashAndShortTermInvestments": "376743000", "commonStockSharesOutstanding": "22319000", "intangibleAssetsExcludingGoodwill": "71332000", "cashAndCashEquivalentsAtCarryingValue": "376743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15117000", "profitLoss": "None", "dividendPayout": "4701000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9493000", "operatingCashflow": "5411000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151888000", "cashflowFromInvestment": "355461000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101740000, "cost_of_revenue": 35906000, "gross_profit": 65834000, "research_and_development": null, "selling_general_admin": 26207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20489000, "depreciation_amortisation": 3103000, "ebitda": 23592000, "interest_expense": 29995000, "interest_income": null, "other_non_operating": null, "pretax_income": 20489000, "tax_provision": 5372000, "effective_tax_rate": null, "net_income": 15117000, "net_income_continuing_ops": 15117000, "net_income_to_common": 15117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376743000, "short_term_investments": 1218595000, "net_receivables": 36476000, "inventory": -460445000, "other_current_assets": null, "total_current_assets": 1631814000, "net_ppe": null, "goodwill": 196461000, "intangible_assets": 71332000, "goodwill_and_intangibles": 267793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6223480000, "total_assets": 7855294000, "short_term_debt": 214978000, "accounts_payable": 6727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6568029000, "long_term_debt": 495604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549317000, "total_liabilities": 7117346000, "total_debt": 710582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326052000, "total_equity": 737948000, "shares_outstanding": 22319000, "operating_cash_flow": 5411000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 355461000, "dividends_paid": 4701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151888000, "free_cash_flow": 6524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20489000", "ebitda": "23592000", "netIncome": "15117000", "grossProfit": "65834000", "depreciation": "None", "totalRevenue": "101740000", "costOfRevenue": "35906000", "interestIncome": "80438000", "incomeBeforeTax": "20489000", "interestExpense": "29995000", "operatingIncome": "20489000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5372000", "reportedCurrency": "USD", "netInterestIncome": "50443000", "nonInterestIncome": "None", "operatingExpenses": "45345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3103000", "sellingGeneralAndAdministrative": "26207000", "netIncomeFromContinuingOperations": "15117000" }, "balance": { "goodwill": "196461000", "inventory": "-460445000", "commonStock": "99877000", "currentDebt": "None", "investments": "None", "totalAssets": "7855294000", "longTermDebt": "495604000", "shortTermDebt": "214978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "71332000", "reportedCurrency": "USD", "retainedEarnings": "326052000", "totalLiabilities": "7117346000", "otherCurrentAssets": "423969000", "totalCurrentAssets": "1631814000", "currentLongTermDebt": "None", "longTermInvestments": "1226746000", "shortTermInvestments": "1218595000", "currentNetReceivables": "36476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6223480000", "currentAccountsPayable": "6727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725085000", "totalShareholderEquity": "737948000", "capitalLeaseObligations": "14503000", "otherCurrentLiabilities": "6346324000", "totalCurrentLiabilities": "6568029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549317000", "cashAndShortTermInvestments": "376743000", "commonStockSharesOutstanding": "22319000", "intangibleAssetsExcludingGoodwill": "71332000", "cashAndCashEquivalentsAtCarryingValue": "376743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15117000", "profitLoss": "None", "dividendPayout": "4701000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-9493000", "operatingCashflow": "5411000", "capitalExpenditures": "1113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151888000", "cashflowFromInvestment": "355461000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "income_statement": { "revenue": 84600000, "cost_of_revenue": 24221000, "gross_profit": 60379000, "ebit": 21353000, "ebitda": 24736000, "pretax_income": 21353000, "tax_provision": 4786000, "net_income": 16567000, "net_income_to_common": 16567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167808000, "total_current_assets": 1361121000, "total_assets": 6703869000, "short_term_debt": 209170000, "long_term_debt": 564059000, "total_debt": 773229000, "total_liabilities": 6043182000, "total_equity": 660687000, "shares_outstanding": 20628000, "goodwill_and_intangibles": 178615000 }, "cash_flow": { "operating_cash_flow": 17853000, "capital_expenditure": 967000, "free_cash_flow": 18820000, "dividends_paid": 4699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73158, "ticker_id": 6084, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:53:15.732805+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21353000", "ebitda": "24736000", "netIncome": "16567000", "grossProfit": "60379000", "depreciation": "None", "totalRevenue": "84600000", "costOfRevenue": "24221000", "interestIncome": "66130000", "incomeBeforeTax": "21353000", "interestExpense": "23763000", "operatingIncome": "21353000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4786000", "reportedCurrency": "USD", "netInterestIncome": "42367000", "nonInterestIncome": "None", "operatingExpenses": "39026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3383000", "sellingGeneralAndAdministrative": "24620000", "netIncomeFromContinuingOperations": "16567000" }, "balance": { "goodwill": "146363000", "inventory": "-237906000", "commonStock": "86670000", "currentDebt": "None", "investments": "None", "totalAssets": "6703869000", "longTermDebt": "564059000", "shortTermDebt": "209170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32252000", "reportedCurrency": "USD", "retainedEarnings": "315636000", "totalLiabilities": "6043182000", "otherCurrentAssets": "208926000", "totalCurrentAssets": "1361121000", "currentLongTermDebt": "None", "longTermInvestments": "1169428000", "shortTermInvestments": "1164333000", "currentNetReceivables": "28980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5342748000", "currentAccountsPayable": "4344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104819000", "shortLongTermDebtTotal": "788405000", "totalShareholderEquity": "660687000", "capitalLeaseObligations": "15176000", "otherCurrentLiabilities": "5219585000", "totalCurrentLiabilities": "5433099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610083000", "cashAndShortTermInvestments": "167808000", "commonStockSharesOutstanding": "20628000", "intangibleAssetsExcludingGoodwill": "32252000", "cashAndCashEquivalentsAtCarryingValue": "167808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16567000", "profitLoss": "None", "dividendPayout": "4699000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "17853000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19827000", "cashflowFromInvestment": "-32561000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84600000, "cost_of_revenue": 24221000, "gross_profit": 60379000, "research_and_development": null, "selling_general_admin": 24620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21353000, "depreciation_amortisation": 3383000, "ebitda": 24736000, "interest_expense": 23763000, "interest_income": null, "other_non_operating": null, "pretax_income": 21353000, "tax_provision": 4786000, "effective_tax_rate": null, "net_income": 16567000, "net_income_continuing_ops": 16567000, "net_income_to_common": 16567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167808000, "short_term_investments": 1164333000, "net_receivables": 28980000, "inventory": -237906000, "other_current_assets": null, "total_current_assets": 1361121000, "net_ppe": null, "goodwill": 146363000, "intangible_assets": 32252000, "goodwill_and_intangibles": 178615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5342748000, "total_assets": 6703869000, "short_term_debt": 209170000, "accounts_payable": 4344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5433099000, "long_term_debt": 564059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610083000, "total_liabilities": 6043182000, "total_debt": 773229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315636000, "total_equity": 660687000, "shares_outstanding": 20628000, "operating_cash_flow": 17853000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32561000, "dividends_paid": 4699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19827000, "free_cash_flow": 18820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21353000", "ebitda": "24736000", "netIncome": "16567000", "grossProfit": "60379000", "depreciation": "None", "totalRevenue": "84600000", "costOfRevenue": "24221000", "interestIncome": "66130000", "incomeBeforeTax": "21353000", "interestExpense": "23763000", "operatingIncome": "21353000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4786000", "reportedCurrency": "USD", "netInterestIncome": "42367000", "nonInterestIncome": "None", "operatingExpenses": "39026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3383000", "sellingGeneralAndAdministrative": "24620000", "netIncomeFromContinuingOperations": "16567000" }, "balance": { "goodwill": "146363000", "inventory": "-237906000", "commonStock": "86670000", "currentDebt": "None", "investments": "None", "totalAssets": "6703869000", "longTermDebt": "564059000", "shortTermDebt": "209170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32252000", "reportedCurrency": "USD", "retainedEarnings": "315636000", "totalLiabilities": "6043182000", "otherCurrentAssets": "208926000", "totalCurrentAssets": "1361121000", "currentLongTermDebt": "None", "longTermInvestments": "1169428000", "shortTermInvestments": "1164333000", "currentNetReceivables": "28980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5342748000", "currentAccountsPayable": "4344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104819000", "shortLongTermDebtTotal": "788405000", "totalShareholderEquity": "660687000", "capitalLeaseObligations": "15176000", "otherCurrentLiabilities": "5219585000", "totalCurrentLiabilities": "5433099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610083000", "cashAndShortTermInvestments": "167808000", "commonStockSharesOutstanding": "20628000", "intangibleAssetsExcludingGoodwill": "32252000", "cashAndCashEquivalentsAtCarryingValue": "167808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16567000", "profitLoss": "None", "dividendPayout": "4699000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1340000", "operatingCashflow": "17853000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19827000", "cashflowFromInvestment": "-32561000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }