{ "ticker": { "uuid": "02b94b0f-121d-4eda-a5bf-8a004402d4f4", "symbol": "RDNW", "name": "RideNow Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/02b94b0f-121d-4eda-a5bf-8a004402d4f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b94b0f-121d-4eda-a5bf-8a004402d4f4/" }, "latest_snapshot": { "ticker": { "uuid": "02b94b0f-121d-4eda-a5bf-8a004402d4f4", "symbol": "RDNW", "name": "RideNow Group, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/02b94b0f-121d-4eda-a5bf-8a004402d4f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/02b94b0f-121d-4eda-a5bf-8a004402d4f4/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.36, "value": 0.33, "quality": 0.07, "momentum": 0.96, "coverage": 0.879, "confidence": 0.852, "delta": 1 }, "headline_factors": { "price": 5.94, "market_cap": 229207825.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0012, "shareholder_yield": 0, "roe": -0.1424, "piotroski_f_score": 4, "momentum_12_1": 2.0241, "volatility_252d": 0.8396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 815.3078, "earnings_yield": null, "fcf_yield": 0.0101, "shareholder_yield": 0 }, "quality": { "roe": -0.1424, "roic": -0.0062, "gross_margin": 0.2731, "fcf_margin": 0.0075, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0418, "eps_growth_1y": null, "fcf_growth_1y": -0.8961 }, "momentum": { "price_return_12m": 1.3855, "momentum_12_1": 2.0241, "relative_strength": 1.1895 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.07, "momentum_percentile": 0.96, "growth_composite": 80, "yield_composite": 29, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.3, "os": 0.36, "value": 0.32, "quality": 0.08, "momentum": 0.98, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 3.5028 }, { "week_end_date": "2026-06-14", "price": 7.85, "os": 0.35, "value": 0.31, "quality": 0.08, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 3.0773 }, { "week_end_date": "2026-06-21", "price": 7.53, "os": 0.35, "value": 0.31, "quality": 0.09, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 2.7729 }, { "week_end_date": "2026-06-28", "price": 6.99, "os": 0.34, "value": 0.33, "quality": 0.09, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 2.771 }, { "week_end_date": "2026-07-05", "price": 6.4, "os": 0.37, "value": 0.34, "quality": 0.08, "momentum": 0.96, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 1.92 }, { "week_end_date": "2026-07-12", "price": 5.88, "os": 0.37, "value": 0.34, "quality": 0.08, "momentum": 0.96, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 2.0077 }, { "week_end_date": "2026-07-19", "price": 5.94, "os": 0.36, "value": 0.33, "quality": 0.07, "momentum": 0.96, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1424, "momentum_12_1": 2.0241 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082500000, "cost_of_revenue": 793500000, "gross_profit": 289000000, "ebit": 32700000, "ebitda": 41700000, "pretax_income": -52100000, "tax_provision": 300000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 5800000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -66100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082500000, "cost_of_revenue": 793500000, "gross_profit": 289000000, "ebit": 32700000, "ebitda": 41700000, "pretax_income": -52100000, "tax_provision": 300000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 5800000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -66100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082500000, "cost_of_revenue": 793500000, "gross_profit": 289000000, "ebit": 32700000, "ebitda": 41700000, "pretax_income": -52100000, "tax_provision": 300000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 5800000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -66100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082500000, "cost_of_revenue": 793500000, "gross_profit": 289000000, "ebit": 32700000, "ebitda": 41700000, "pretax_income": -52100000, "tax_provision": 300000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 5800000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -66100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082500000, "cost_of_revenue": 793500000, "gross_profit": 289000000, "ebit": 32700000, "ebitda": 41700000, "pretax_income": -52100000, "tax_provision": 300000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 5800000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -66100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082500000, "cost_of_revenue": 793500000, "gross_profit": 289000000, "ebit": 32700000, "ebitda": 41700000, "pretax_income": -52100000, "tax_provision": 300000, "net_income": -52400000, "net_income_to_common": -52400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -7600000, "capital_expenditure": 5800000, "free_cash_flow": -1800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -66100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209200000, "cost_of_revenue": 894900000, "gross_profit": 314300000, "ebit": 24600000, "ebitda": 38900000, "pretax_income": -78800000, "tax_provision": -200000, "net_income": -78600000, "net_income_to_common": -78600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 371400000, "total_assets": 755200000, "short_term_debt": 273300000, "long_term_debt": 212000000, "total_debt": 665700000, "total_liabilities": 718500000, "total_equity": 36700000, "shares_outstanding": 35379798, "goodwill_and_intangibles": 161900000 }, "cash_flow": { "operating_cash_flow": 99400000, "capital_expenditure": 2400000, "free_cash_flow": 101800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9800000, "net_debt_issued": -89000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1209200000, "cost_of_revenue": 894900000, "gross_profit": 314300000, "ebit": 24600000, "ebitda": 38900000, "pretax_income": -78800000, "tax_provision": -200000, "net_income": -78600000, "net_income_to_common": -78600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 371400000, "total_assets": 755200000, "short_term_debt": 273300000, "long_term_debt": 212000000, "total_debt": 665700000, "total_liabilities": 718500000, "total_equity": 36700000, "shares_outstanding": 35379798, "goodwill_and_intangibles": 161900000 }, "cash_flow": { "operating_cash_flow": 99400000, "capital_expenditure": 2400000, "free_cash_flow": 101800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9800000, "net_debt_issued": -89000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260399999, "cost_of_revenue": 188799999, "gross_profit": 71600000, "ebit": 7600000, "ebitda": 9500000, "pretax_income": -4200000, "tax_provision": 100000, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 384800000, "total_assets": 721700000, "short_term_debt": 278300000, "long_term_debt": 210400000, "total_debt": 616300000, "total_liabilities": 391700000, "total_equity": 330000000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -27600000, "capital_expenditure": 600000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260399999, "cost_of_revenue": 188799999, "gross_profit": 71600000, "ebit": 7600000, "ebitda": 9500000, "pretax_income": -4200000, "tax_provision": 100000, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 384800000, "total_assets": 721700000, "short_term_debt": 278300000, "long_term_debt": 210400000, "total_debt": 616300000, "total_liabilities": 391700000, "total_equity": 330000000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -27600000, "capital_expenditure": 600000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260399999, "cost_of_revenue": 188799999, "gross_profit": 71600000, "ebit": 7600000, "ebitda": 9500000, "pretax_income": -4200000, "tax_provision": 100000, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 384800000, "total_assets": 721700000, "short_term_debt": 278300000, "long_term_debt": 210400000, "total_debt": 616300000, "total_liabilities": 391700000, "total_equity": 330000000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -27600000, "capital_expenditure": 600000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260399999, "cost_of_revenue": 188799999, "gross_profit": 71600000, "ebit": -6600000, "ebitda": -4700000, "pretax_income": -4200000, "tax_provision": 100000, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 384800000, "total_assets": 721700000, "short_term_debt": 263900000, "long_term_debt": 210400000, "total_debt": 655600000, "total_liabilities": 391700000, "total_equity": 330000000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -27600000, "capital_expenditure": 600000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260399999, "cost_of_revenue": 188799999, "gross_profit": 71600000, "ebit": -6600000, "ebitda": -4700000, "pretax_income": -4200000, "tax_provision": 100000, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 384800000, "total_assets": 721700000, "short_term_debt": 263900000, "long_term_debt": 210400000, "total_debt": 655600000, "total_liabilities": 391700000, "total_equity": 330000000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -27600000, "capital_expenditure": 600000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260399999, "cost_of_revenue": 188799999, "gross_profit": 71600000, "ebit": -6600000, "ebitda": -4700000, "pretax_income": -4200000, "tax_provision": 100000, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30200000, "total_current_assets": 384800000, "total_assets": 721700000, "short_term_debt": 263900000, "long_term_debt": 210400000, "total_debt": 655600000, "total_liabilities": 391700000, "total_equity": 330000000, "shares_outstanding": 38400000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": -27600000, "capital_expenditure": 600000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256899999, "cost_of_revenue": 188500000, "gross_profit": 68400000, "ebit": 4300000, "ebitda": 6800000, "pretax_income": -6400000, "tax_provision": null, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 7600000, "capital_expenditure": 700000, "free_cash_flow": 8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256899999, "cost_of_revenue": 188500000, "gross_profit": 68400000, "ebit": 4300000, "ebitda": 6800000, "pretax_income": -6400000, "tax_provision": null, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 7600000, "capital_expenditure": 700000, "free_cash_flow": 8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256899999, "cost_of_revenue": 188500000, "gross_profit": 68400000, "ebit": 4300000, "ebitda": 6800000, "pretax_income": -6400000, "tax_provision": null, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 7600000, "capital_expenditure": 700000, "free_cash_flow": 8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256899999, "cost_of_revenue": 188500000, "gross_profit": 68400000, "ebit": 4300000, "ebitda": 6800000, "pretax_income": -6400000, "tax_provision": null, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 7600000, "capital_expenditure": 700000, "free_cash_flow": 8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256899999, "cost_of_revenue": 188500000, "gross_profit": 68400000, "ebit": 4300000, "ebitda": 6800000, "pretax_income": -6400000, "tax_provision": null, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 7600000, "capital_expenditure": 700000, "free_cash_flow": 8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 256899999, "cost_of_revenue": 188500000, "gross_profit": 68400000, "ebit": 4300000, "ebitda": 6800000, "pretax_income": -6400000, "tax_provision": null, "net_income": -6400000, "net_income_to_common": -6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29500000, "total_current_assets": 334700000, "total_assets": 673600000, "short_term_debt": 218800000, "long_term_debt": 207200000, "total_debt": 554000000, "total_liabilities": 686100000, "total_equity": -12500000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 127000000 }, "cash_flow": { "operating_cash_flow": 7600000, "capital_expenditure": 700000, "free_cash_flow": 8300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }