{ "ticker": { "uuid": "02c4101b-ccd0-4e92-82c1-804c02fdebc4", "symbol": "SPT", "name": "Sprout Social Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/02c4101b-ccd0-4e92-82c1-804c02fdebc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/02c4101b-ccd0-4e92-82c1-804c02fdebc4/" }, "latest_snapshot": { "ticker": { "uuid": "02c4101b-ccd0-4e92-82c1-804c02fdebc4", "symbol": "SPT", "name": "Sprout Social Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/02c4101b-ccd0-4e92-82c1-804c02fdebc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/02c4101b-ccd0-4e92-82c1-804c02fdebc4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.67, "quality": 0.28, "momentum": 0.02, "coverage": 0.848, "confidence": 0.812, "delta": -24 }, "headline_factors": { "price": 7.57, "market_cap": 454998922.66, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1786, "piotroski_f_score": 4, "momentum_12_1": -0.6049, "volatility_252d": 0.578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1402, "shareholder_yield": 0 }, "quality": { "roe": -0.1786, "roic": -0.1773, "gross_margin": 0.7747, "fcf_margin": 0.1158, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1227, "eps_growth_1y": null, "fcf_growth_1y": 0.491 }, "momentum": { "price_return_12m": -0.6001, "momentum_12_1": -0.6049, "relative_strength": -0.8163 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.28, "momentum_percentile": 0.02, "growth_composite": 28, "yield_composite": 70, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.23, "os": 0.33, "value": 0.67, "quality": 0.29, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6593 }, { "week_end_date": "2026-06-14", "price": 7.29, "os": 0.32, "value": 0.67, "quality": 0.28, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6921 }, { "week_end_date": "2026-06-21", "price": 6.55, "os": 0.34, "value": 0.7, "quality": 0.26, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6543 }, { "week_end_date": "2026-06-28", "price": 7.48, "os": 0.32, "value": 0.67, "quality": 0.29, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6324 }, { "week_end_date": "2026-07-05", "price": 8.08, "os": 0.3, "value": 0.65, "quality": 0.31, "momentum": 0.01, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.659 }, { "week_end_date": "2026-07-12", "price": 8.28, "os": 0.32, "value": 0.64, "quality": 0.29, "momentum": 0.07, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6133 }, { "week_end_date": "2026-07-19", "price": 8.62, "os": 0.08, "value": 0.35, "quality": 0.28, "momentum": 0.02, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6545 }, { "week_end_date": "2026-07-26", "price": 7.57, "os": 0.32, "value": 0.67, "quality": 0.28, "momentum": 0.02, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6049 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -40239000, "ebitda": -27909000, "pretax_income": -42740000, "tax_provision": 587000, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 58625925, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": 4106000, "free_cash_flow": 47533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405908000, "cost_of_revenue": 91475000, "gross_profit": 314433000, "ebit": -57776000, "ebitda": -45908000, "pretax_income": -61301000, "tax_provision": 670000, "net_income": -61971000, "net_income_to_common": -61971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86437000, "total_current_assets": 210215000, "total_assets": 428341000, "short_term_debt": 3747000, "long_term_debt": 25000000, "total_debt": 43290000, "total_liabilities": 261747000, "total_equity": 166594000, "shares_outstanding": 56936000, "goodwill_and_intangibles": 143229000 }, "cash_flow": { "operating_cash_flow": 26321000, "capital_expenditure": 2950000, "free_cash_flow": 29271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5258000, "ebitda": -1513000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5258000, "ebitda": -1513000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5258000, "ebitda": -1513000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5258000, "ebitda": -1513000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5258000, "ebitda": -1513000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5258000, "ebitda": -1513000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5353000, "ebitda": -1608000, "pretax_income": -5925000, "tax_provision": 411000, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113557000, "total_current_assets": 198006000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": 293408000, "total_equity": 215190000, "shares_outstanding": 59735864, "goodwill_and_intangibles": 204447000 }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": 1099000, "free_cash_flow": 26315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "ebit": -10205000, "ebitda": -6506000, "pretax_income": -11022000, "tax_provision": -281000, "net_income": -10741000, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 59302889, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 10935000, "capital_expenditure": 1054000, "free_cash_flow": 11989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "ebit": -10205000, "ebitda": -6506000, "pretax_income": -11022000, "tax_provision": -281000, "net_income": -10741000, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 59302889, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 10935000, "capital_expenditure": 1054000, "free_cash_flow": 11989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "ebit": -10205000, "ebitda": -6506000, "pretax_income": -11022000, "tax_provision": -281000, "net_income": -10741000, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 59302889, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 10935000, "capital_expenditure": 1054000, "free_cash_flow": 11989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "ebit": -10205000, "ebitda": -6506000, "pretax_income": -11022000, "tax_provision": -281000, "net_income": -10741000, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 59302889, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 10935000, "capital_expenditure": 1054000, "free_cash_flow": 11989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "ebit": -10205000, "ebitda": -6506000, "pretax_income": -11022000, "tax_provision": -281000, "net_income": -10741000, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 66774000, "total_liabilities": 319640000, "total_equity": 203422000, "shares_outstanding": 59302889, "goodwill_and_intangibles": 206855000 }, "cash_flow": { "operating_cash_flow": 10935000, "capital_expenditure": 1054000, "free_cash_flow": 11989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }