{ "ticker": { "uuid": "02c4101b-ccd0-4e92-82c1-804c02fdebc4", "symbol": "SPT", "name": "Sprout Social Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/02c4101b-ccd0-4e92-82c1-804c02fdebc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/02c4101b-ccd0-4e92-82c1-804c02fdebc4/" }, "ticker_metadata": { "id": 8359, "uuid": "02c4101b-ccd0-4e92-82c1-804c02fdebc4", "symbol": "SPT", "name": "Sprout Social Inc", "asset_type": "equity", "market_cap": 449589000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Sprout Social, Inc. designs, develops, and operates a web-based social media management tool in the Americas, EMEA, and Asia Pacific. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02c4101b-ccd0-4e92-82c1-804c02fdebc4", "symbol": "SPT", "name": "Sprout Social Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/02c4101b-ccd0-4e92-82c1-804c02fdebc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/02c4101b-ccd0-4e92-82c1-804c02fdebc4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.8, "quality": 0.22, "momentum": 0.01, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 7.23, "market_cap": 434398202.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1786, "piotroski_f_score": 4, "momentum_12_1": -0.6593, "volatility_252d": 0.5504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.853299+00:00", "batch_id": "" }, "size": { "price_close": 7.23, "market_cap": 434398202.97, "market_cap_usd": 434398202.97, "enterprise_value": 369333202.97, "shares_outstanding": 60082739, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0187, "ptbv_ratio": 2.0187, "ps_ratio": 0.9247, "pcf_ratio": 8.5953, "pfcf_ratio": 9.3037, "ev_ebitda": null, "ev_ebit": -9.6945, "ev_sales": 0.7862, "ev_fcf": 7.9102, "earnings_yield": null, "fcf_yield": 0.1264, "price_to_sales": 0.9247, "price_to_book": 2.0187, "price_to_cashflow": 8.5953, "ebitda_to_ev": null, "sales_yield": 1.2719 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0449, "total_yield": 0.0449 }, "quality": { "gross_margin": 0.7747, "operating_margin": -0.0811, "net_margin": -0.0818, "ebitda_margin": -0.0464, "fcf_margin": 0.0994, "roe": -0.1786, "roa": -0.0756, "roic": -0.1903, "roc_greenblatt": null, "asset_turnover": 0.9236, "cash_conversion": -1.2146, "accruals_ratio": -0.175, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2238, "revenue_stability_5y": 0.2443, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7155, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9838, "debt_to_assets": 0.0915, "interest_coverage": -14.3546, "current_ratio": 0.9528, "quick_ratio": 0.9528, "net_debt": -65065000, "local_beta": -0.0003, "volatility_252d": 0.5504, "volatility_60d": 1.2344, "max_drawdown_12m": -0.7646, "risk_adjusted_momentum": -1.1978 }, "growth": { "revenue_growth_1y": 0.1272, "revenue_growth_3y_cagr": 0.217, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6825, "book_value_growth_1y": 0.1842, "revenue_growth": 0.1272, "earnings_growth": null }, "momentum": { "price_return_1m": -0.023, "price_return_3m": 0.1209, "price_return_6m": -0.3249, "price_return_9m": -0.5228, "price_return_12m": -0.6671, "price_return_12m_ex1m": -0.6593, "momentum_6m": -0.3249, "momentum_12m": -0.6671, "momentum_12_1": -0.6593, "distance_from_52w_high": -0.659, "distance_from_52w_low": 0.4489, "relative_strength": -0.8251 }, "raw_ttm": { "revenue_ttm": 469755000, "gross_profit_ttm": 363907000, "ebit_ttm": -38097000, "ebitda_ttm": -21806000, "net_income_ttm": -38443000, "eps_diluted_ttm": -0.6398, "operating_cash_flow_ttm": 50539000, "capital_expenditure_ttm": -3848000, "fcf_ttm": 46691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2654000, "cash_and_equivalents": 111620000, "total_current_assets": 225915000, "total_current_liabilities": 237115000, "net_ppe": null, "total_assets": 508598000, "total_debt": 46555000, "total_equity": 215190000, "net_working_capital": -120079000, "book_value_per_share": 3.5816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.5816 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 42, "rank_ps": 26, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 17, "rank_roe": 84, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 14, "rank_fcf_margin": 70, "rank_piotroski": 76, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 20, "quality_composite": 78, "momentum_composite": 99, "growth_composite": 27, "yield_composite": 72, "svqf_composite": 69, "vc1_composite": 26, "vc2_composite": 33, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4195, "os_score": 0.44, "value_percentile": 0.8, "quality_percentile": 0.22, "momentum_percentile": 0.01, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2828, "ticker_id": 8359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.853299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.23, "market_cap": 434398202.97, "market_cap_usd": 434398202.97, "enterprise_value": 369333202.97, "shares_outstanding": 60082739, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.01867281, "ptbv_ratio": 2.01867281, "ps_ratio": 0.92473354, "pcf_ratio": 8.59530665, "pfcf_ratio": 9.30368172, "ev_ebitda": null, "ev_ebit": -9.69454821, "ev_sales": 0.78622517, "ev_fcf": 7.91015834, "earnings_yield": null, "fcf_yield": 0.12641972, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04488969, "total_yield": 0.04488969, "gross_margin": 0.77467403, "operating_margin": -0.08109972, "net_margin": -0.08183628, "ebitda_margin": -0.04641994, "fcf_margin": 0.09939437, "roe": -0.17864678, "roa": -0.07558622, "roic": -0.19032639, "roc_greenblatt": null, "asset_turnover": 0.9236273, "cash_conversion": -1.21455141, "accruals_ratio": -0.17495547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98381179, "debt_to_assets": 0.09153595, "interest_coverage": -14.35455916, "current_ratio": 0.95276554, "quick_ratio": 0.95276554, "net_debt": -65065000, "revenue_growth_1y": 0.12721848, "revenue_growth_3y_cagr": 0.21702284, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68246973, "book_value_growth_1y": 0.18418996, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.223787, "revenue_stability_5y": 0.244312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02297297, "price_return_3m": 0.12093023, "price_return_6m": -0.32492997, "price_return_9m": -0.52277228, "price_return_12m": -0.66712707, "price_return_12m_ex1m": -0.65930018, "distance_from_52w_high": -0.65896226, "distance_from_52w_low": 0.4488978, "relative_strength": -0.82506812, "local_beta": -0.0003, "volatility_252d": 0.550413, "volatility_60d": 1.234354, "max_drawdown_12m": -0.76462264, "revenue_ttm": 469755000, "gross_profit_ttm": 363907000, "ebit_ttm": -38097000, "ebitda_ttm": -21806000, "net_income_ttm": -38443000, "eps_diluted_ttm": -0.63983435, "operating_cash_flow_ttm": 50539000, "capital_expenditure_ttm": -3848000, "fcf_ttm": 46691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2654000, "cash_and_equivalents": 111620000, "total_current_assets": 225915000, "total_current_liabilities": 237115000, "net_ppe": null, "total_assets": 508598000, "total_debt": 46555000, "total_equity": 215190000, "net_working_capital": -120079000, "book_value_per_share": 3.58156109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.58156109, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 42, "rank_ps": 26, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 17, "rank_roe": 84, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 14, "rank_fcf_margin": 70, "rank_piotroski": 76, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 20, "quality_composite": 78, "momentum_composite": 99, "growth_composite": 27, "yield_composite": 72, "svqf_composite": 69, "vc1_composite": 26, "vc2_composite": 33, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.23, "os": 0.44, "value": 0.8, "quality": 0.22, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": -0.6593, "complete_fields": { "id": 2828, "ticker_id": 8359, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.853299+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.23, "market_cap": 434398202.97, "market_cap_usd": 434398202.97, "enterprise_value": 369333202.97, "shares_outstanding": 60082739, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.01867281, "ptbv_ratio": 2.01867281, "ps_ratio": 0.92473354, "pcf_ratio": 8.59530665, "pfcf_ratio": 9.30368172, "ev_ebitda": null, "ev_ebit": -9.69454821, "ev_sales": 0.78622517, "ev_fcf": 7.91015834, "earnings_yield": null, "fcf_yield": 0.12641972, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.04488969, "total_yield": 0.04488969, "gross_margin": 0.77467403, "operating_margin": -0.08109972, "net_margin": -0.08183628, "ebitda_margin": -0.04641994, "fcf_margin": 0.09939437, "roe": -0.17864678, "roa": -0.07558622, "roic": -0.19032639, "roc_greenblatt": null, "asset_turnover": 0.9236273, "cash_conversion": -1.21455141, "accruals_ratio": -0.17495547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98381179, "debt_to_assets": 0.09153595, "interest_coverage": -14.35455916, "current_ratio": 0.95276554, "quick_ratio": 0.95276554, "net_debt": -65065000, "revenue_growth_1y": 0.12721848, "revenue_growth_3y_cagr": 0.21702284, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68246973, "book_value_growth_1y": 0.18418996, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.223787, "revenue_stability_5y": 0.244312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02297297, "price_return_3m": 0.12093023, "price_return_6m": -0.32492997, "price_return_9m": -0.52277228, "price_return_12m": -0.66712707, "price_return_12m_ex1m": -0.65930018, "distance_from_52w_high": -0.65896226, "distance_from_52w_low": 0.4488978, "relative_strength": -0.82506812, "local_beta": -0.0003, "volatility_252d": 0.550413, "volatility_60d": 1.234354, "max_drawdown_12m": -0.76462264, "revenue_ttm": 469755000, "gross_profit_ttm": 363907000, "ebit_ttm": -38097000, "ebitda_ttm": -21806000, "net_income_ttm": -38443000, "eps_diluted_ttm": -0.63983435, "operating_cash_flow_ttm": 50539000, "capital_expenditure_ttm": -3848000, "fcf_ttm": 46691000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2654000, "cash_and_equivalents": 111620000, "total_current_assets": 225915000, "total_current_liabilities": 237115000, "net_ppe": null, "total_assets": 508598000, "total_debt": 46555000, "total_equity": 215190000, "net_working_capital": -120079000, "book_value_per_share": 3.58156109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.58156109, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 42, "rank_ps": 26, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 31, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 17, "rank_roe": 84, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 14, "rank_fcf_margin": 70, "rank_piotroski": 76, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 20, "quality_composite": 78, "momentum_composite": 99, "growth_composite": 27, "yield_composite": 72, "svqf_composite": 69, "vc1_composite": 26, "vc2_composite": 33, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "ebit": -43453000, "ebitda": -27909000, "pretax_income": null, "tax_provision": null, "net_income": -43327000, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 54719000, "total_liabilities": null, "total_equity": 203422000, "shares_outstanding": 59556913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43427000, "capital_expenditure": -4106000, "free_cash_flow": 39321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000 }, "complete_fields": { "id": 175234, "ticker_id": 8359, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27909000", "netIncome": "-43327000", "grossProfit": "354852000", "totalRevenue": "457547000", "costOfRevenue": "102695000", "interestExpense": "2501000", "operatingIncome": "-43453000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "101279000", "depreciationAndAmortization": "12330000" }, "balance": { "totalDebt": "54719000", "totalAssets": "523062000", "longTermDebt": "40000000", "shortTermDebt": "2664000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "59556913", "totalCurrentAssets": "237204000", "totalShareholderEquity": "203422000", "totalCurrentLiabilities": "256261000", "cashAndShortTermInvestments": "95268000" }, "cashflow": { "freeCashFlow": "39321000", "dividendsPaid": null, "issuanceOfDebt": "32000000", "issuanceOfStock": null, "repaymentOfDebt": "-17000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "43427000", "repurchaseOfStock": null, "capitalExpenditures": "-4106000" } }, "revenue": 457547000, "cost_of_revenue": 102695000, "gross_profit": 354852000, "research_and_development": 101279000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43453000, "depreciation_amortisation": 12330000, "ebitda": -27909000, "interest_expense": 2501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43327000, "net_income_continuing_ops": null, "net_income_to_common": -43327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 523062000, "short_term_debt": 2664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256261000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203422000, "shares_outstanding": 59556913, "operating_cash_flow": 43427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27909000", "netIncome": "-43327000", "grossProfit": "354852000", "totalRevenue": "457547000", "costOfRevenue": "102695000", "interestExpense": "2501000", "operatingIncome": "-43453000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "101279000", "depreciationAndAmortization": "12330000" }, "balance": { "totalDebt": "54719000", "totalAssets": "523062000", "longTermDebt": "40000000", "shortTermDebt": "2664000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "59556913", "totalCurrentAssets": "237204000", "totalShareholderEquity": "203422000", "totalCurrentLiabilities": "256261000", "cashAndShortTermInvestments": "95268000" }, "cashflow": { "freeCashFlow": "39321000", "dividendsPaid": null, "issuanceOfDebt": "32000000", "issuanceOfStock": null, "repaymentOfDebt": "-17000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "43427000", "repurchaseOfStock": null, "capitalExpenditures": "-4106000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 405908000, "cost_of_revenue": 91475000, "gross_profit": 314433000, "ebit": -60356000, "ebitda": -45908000, "pretax_income": null, "tax_provision": null, "net_income": -61971000, "net_income_to_common": -61971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86437000, "total_current_assets": 210215000, "total_assets": 428341000, "short_term_debt": 3747000, "long_term_debt": 25000000, "total_debt": 43290000, "total_liabilities": null, "total_equity": 166594000, "shares_outstanding": 57758378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26321000, "capital_expenditure": -2950000, "free_cash_flow": 23371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000 }, "complete_fields": { "id": 175239, "ticker_id": 8359, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-45908000", "netIncome": "-61971000", "grossProfit": "314433000", "totalRevenue": "405908000", "costOfRevenue": "91475000", "interestExpense": "3525000", "operatingIncome": "-60356000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "102794000", "depreciationAndAmortization": "11868000" }, "balance": { "totalDebt": "43290000", "totalAssets": "428341000", "longTermDebt": "25000000", "shortTermDebt": "3747000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57758378", "totalCurrentAssets": "210215000", "totalShareholderEquity": "166594000", "totalCurrentLiabilities": "220752000", "cashAndShortTermInvestments": "86437000" }, "cashflow": { "freeCashFlow": "23371000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "26321000", "repurchaseOfStock": null, "capitalExpenditures": "-2950000" } }, "revenue": 405908000, "cost_of_revenue": 91475000, "gross_profit": 314433000, "research_and_development": 102794000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60356000, "depreciation_amortisation": 11868000, "ebitda": -45908000, "interest_expense": 3525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61971000, "net_income_continuing_ops": null, "net_income_to_common": -61971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86437000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 210215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 428341000, "short_term_debt": 3747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220752000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 166594000, "shares_outstanding": 57758378, "operating_cash_flow": 26321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-45908000", "netIncome": "-61971000", "grossProfit": "314433000", "totalRevenue": "405908000", "costOfRevenue": "91475000", "interestExpense": "3525000", "operatingIncome": "-60356000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "102794000", "depreciationAndAmortization": "11868000" }, "balance": { "totalDebt": "43290000", "totalAssets": "428341000", "longTermDebt": "25000000", "shortTermDebt": "3747000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57758378", "totalCurrentAssets": "210215000", "totalShareholderEquity": "166594000", "totalCurrentLiabilities": "220752000", "cashAndShortTermInvestments": "86437000" }, "cashflow": { "freeCashFlow": "23371000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "26321000", "repurchaseOfStock": null, "capitalExpenditures": "-2950000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 333643000, "cost_of_revenue": 76268000, "gross_profit": 257375000, "ebit": -69277000, "ebitda": -54793000, "pretax_income": null, "tax_provision": null, "net_income": -66427000, "net_income_to_common": -66427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49760000, "total_current_assets": 195943000, "total_assets": 396585000, "short_term_debt": 3948000, "long_term_debt": 55000000, "total_debt": 74031000, "total_liabilities": null, "total_equity": 144192000, "shares_outstanding": 56235759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6456000, "capital_expenditure": -2073000, "free_cash_flow": 4383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 55000000 }, "complete_fields": { "id": 175241, "ticker_id": 8359, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-54793000", "netIncome": "-66427000", "grossProfit": "257375000", "totalRevenue": "333643000", "costOfRevenue": "76268000", "interestExpense": "2754000", "operatingIncome": "-69277000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "79550000", "depreciationAndAmortization": "8231000" }, "balance": { "totalDebt": "74031000", "totalAssets": "396585000", "longTermDebt": "55000000", "shortTermDebt": "3948000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "56235759", "totalCurrentAssets": "195943000", "totalShareholderEquity": "144192000", "totalCurrentLiabilities": "181039000", "cashAndShortTermInvestments": "49760000" }, "cashflow": { "freeCashFlow": "4383000", "dividendsPaid": null, "issuanceOfDebt": "75000000", "issuanceOfStock": null, "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6456000", "repurchaseOfStock": null, "capitalExpenditures": "-2073000" } }, "revenue": 333643000, "cost_of_revenue": 76268000, "gross_profit": 257375000, "research_and_development": 79550000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69277000, "depreciation_amortisation": 8231000, "ebitda": -54793000, "interest_expense": 2754000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66427000, "net_income_continuing_ops": null, "net_income_to_common": -66427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 396585000, "short_term_debt": 3948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181039000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 74031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144192000, "shares_outstanding": 56235759, "operating_cash_flow": 6456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 55000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-54793000", "netIncome": "-66427000", "grossProfit": "257375000", "totalRevenue": "333643000", "costOfRevenue": "76268000", "interestExpense": "2754000", "operatingIncome": "-69277000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "79550000", "depreciationAndAmortization": "8231000" }, "balance": { "totalDebt": "74031000", "totalAssets": "396585000", "longTermDebt": "55000000", "shortTermDebt": "3948000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "56235759", "totalCurrentAssets": "195943000", "totalShareholderEquity": "144192000", "totalCurrentLiabilities": "181039000", "cashAndShortTermInvestments": "49760000" }, "cashflow": { "freeCashFlow": "4383000", "dividendsPaid": null, "issuanceOfDebt": "75000000", "issuanceOfStock": null, "repaymentOfDebt": "-20000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6456000", "repurchaseOfStock": null, "capitalExpenditures": "-2073000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 253828000, "cost_of_revenue": 59858000, "gross_profit": 193970000, "ebit": -51676000, "ebitda": -44788000, "pretax_income": null, "tax_provision": null, "net_income": -50240000, "net_income_to_common": -50240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79917000, "total_current_assets": 235466000, "total_assets": 293920000, "short_term_debt": 3499000, "long_term_debt": null, "total_debt": 21786000, "total_liabilities": null, "total_equity": 142337000, "shares_outstanding": 55023343, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10668000, "capital_expenditure": -1824000, "free_cash_flow": 8844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 175242, "ticker_id": 8359, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44788000", "netIncome": "-50240000", "grossProfit": "193970000", "totalRevenue": "253828000", "costOfRevenue": "59858000", "interestExpense": "153000", "operatingIncome": "-51676000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "61436000", "depreciationAndAmortization": "4933000" }, "balance": { "totalDebt": "21786000", "totalAssets": "293920000", "longTermDebt": null, "shortTermDebt": "3499000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "55023343", "totalCurrentAssets": "235466000", "totalShareholderEquity": "142337000", "totalCurrentLiabilities": "132806000", "cashAndShortTermInvestments": "79917000" }, "cashflow": { "freeCashFlow": "8844000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10668000", "repurchaseOfStock": null, "capitalExpenditures": "-1824000" } }, "revenue": 253828000, "cost_of_revenue": 59858000, "gross_profit": 193970000, "research_and_development": 61436000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51676000, "depreciation_amortisation": 4933000, "ebitda": -44788000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50240000, "net_income_continuing_ops": null, "net_income_to_common": -50240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79917000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 235466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 293920000, "short_term_debt": 3499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142337000, "shares_outstanding": 55023343, "operating_cash_flow": 10668000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44788000", "netIncome": "-50240000", "grossProfit": "193970000", "totalRevenue": "253828000", "costOfRevenue": "59858000", "interestExpense": "153000", "operatingIncome": "-51676000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "61436000", "depreciationAndAmortization": "4933000" }, "balance": { "totalDebt": "21786000", "totalAssets": "293920000", "longTermDebt": null, "shortTermDebt": "3499000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "55023343", "totalCurrentAssets": "235466000", "totalShareholderEquity": "142337000", "totalCurrentLiabilities": "132806000", "cashAndShortTermInvestments": "79917000" }, "cashflow": { "freeCashFlow": "8844000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10668000", "repurchaseOfStock": null, "capitalExpenditures": "-1824000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 175243, "ticker_id": 8359, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "ebit": -5846000, "ebitda": -1513000, "pretax_income": null, "tax_provision": null, "net_income": -6336000, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111620000, "total_current_assets": 225915000, "total_assets": 508598000, "short_term_debt": 2741000, "long_term_debt": 32500000, "total_debt": 46555000, "total_liabilities": null, "total_equity": 215190000, "shares_outstanding": 60082739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25216000, "capital_expenditure": -1099000, "free_cash_flow": 24117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 }, "complete_fields": { "id": 175232, "ticker_id": 8359, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1513000", "netIncome": "-6336000", "grossProfit": "93506000", "totalRevenue": "121497000", "costOfRevenue": "27991000", "interestExpense": "667000", "operatingIncome": "-5846000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "26947000", "depreciationAndAmortization": "3745000" }, "balance": { "totalDebt": "46555000", "totalAssets": "508598000", "longTermDebt": "32500000", "shortTermDebt": "2741000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60082739", "totalCurrentAssets": "225915000", "totalShareholderEquity": "215190000", "totalCurrentLiabilities": "237115000", "cashAndShortTermInvestments": "111620000" }, "cashflow": { "freeCashFlow": "24117000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25216000", "repurchaseOfStock": null, "capitalExpenditures": "-1099000" } }, "revenue": 121497000, "cost_of_revenue": 27991000, "gross_profit": 93506000, "research_and_development": 26947000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5846000, "depreciation_amortisation": 3745000, "ebitda": -1513000, "interest_expense": 667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6336000, "net_income_continuing_ops": null, "net_income_to_common": -6336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 508598000, "short_term_debt": 2741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237115000, "long_term_debt": 32500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 215190000, "shares_outstanding": 60082739, "operating_cash_flow": 25216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1513000", "netIncome": "-6336000", "grossProfit": "93506000", "totalRevenue": "121497000", "costOfRevenue": "27991000", "interestExpense": "667000", "operatingIncome": "-5846000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "26947000", "depreciationAndAmortization": "3745000" }, "balance": { "totalDebt": "46555000", "totalAssets": "508598000", "longTermDebt": "32500000", "shortTermDebt": "2741000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60082739", "totalCurrentAssets": "225915000", "totalShareholderEquity": "215190000", "totalCurrentLiabilities": "237115000", "cashAndShortTermInvestments": "111620000" }, "cashflow": { "freeCashFlow": "24117000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25216000", "repurchaseOfStock": null, "capitalExpenditures": "-1099000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "ebit": -10825000, "ebitda": -6506000, "pretax_income": null, "tax_provision": null, "net_income": -10741000, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 237204000, "total_assets": 523062000, "short_term_debt": 2664000, "long_term_debt": 40000000, "total_debt": 54719000, "total_liabilities": null, "total_equity": 203422000, "shares_outstanding": 59556913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10935000, "capital_expenditure": -1054000, "free_cash_flow": 9881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000 }, "complete_fields": { "id": 175233, "ticker_id": 8359, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6506000", "netIncome": "-10741000", "grossProfit": "93748000", "totalRevenue": "120887000", "costOfRevenue": "27139000", "interestExpense": "817000", "operatingIncome": "-10825000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28395000", "depreciationAndAmortization": "3699000" }, "balance": { "totalDebt": "54719000", "totalAssets": "523062000", "longTermDebt": "40000000", "shortTermDebt": "2664000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "59556913", "totalCurrentAssets": "237204000", "totalShareholderEquity": "203422000", "totalCurrentLiabilities": "256261000", "cashAndShortTermInvestments": "95268000" }, "cashflow": { "freeCashFlow": "9881000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "392000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10935000", "repurchaseOfStock": null, "capitalExpenditures": "-1054000" } }, "revenue": 120887000, "cost_of_revenue": 27139000, "gross_profit": 93748000, "research_and_development": 28395000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10825000, "depreciation_amortisation": 3699000, "ebitda": -6506000, "interest_expense": 817000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10741000, "net_income_continuing_ops": null, "net_income_to_common": -10741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 523062000, "short_term_debt": 2664000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256261000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203422000, "shares_outstanding": 59556913, "operating_cash_flow": 10935000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6506000", "netIncome": "-10741000", "grossProfit": "93748000", "totalRevenue": "120887000", "costOfRevenue": "27139000", "interestExpense": "817000", "operatingIncome": "-10825000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28395000", "depreciationAndAmortization": "3699000" }, "balance": { "totalDebt": "54719000", "totalAssets": "523062000", "longTermDebt": "40000000", "shortTermDebt": "2664000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "59556913", "totalCurrentAssets": "237204000", "totalShareholderEquity": "203422000", "totalCurrentLiabilities": "256261000", "cashAndShortTermInvestments": "95268000" }, "cashflow": { "freeCashFlow": "9881000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "392000", "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10935000", "repurchaseOfStock": null, "capitalExpenditures": "-1054000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 115593000, "cost_of_revenue": 25784000, "gross_profit": 89809000, "ebit": -9111000, "ebitda": -5212000, "pretax_income": null, "tax_provision": null, "net_income": -9381000, "net_income_to_common": -9381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90639000, "total_current_assets": 195017000, "total_assets": 481396000, "short_term_debt": 2569000, "long_term_debt": 44000000, "total_debt": 59324000, "total_liabilities": null, "total_equity": 194126000, "shares_outstanding": 59175178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9298000, "capital_expenditure": -787000, "free_cash_flow": 8511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3000000 }, "complete_fields": { "id": 175235, "ticker_id": 8359, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5212000", "netIncome": "-9381000", "grossProfit": "89809000", "totalRevenue": "115593000", "costOfRevenue": "25784000", "interestExpense": "761000", "operatingIncome": "-9111000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "25068000", "depreciationAndAmortization": "3334000" }, "balance": { "totalDebt": "59324000", "totalAssets": "481396000", "longTermDebt": "44000000", "shortTermDebt": "2569000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59175178", "totalCurrentAssets": "195017000", "totalShareholderEquity": "194126000", "totalCurrentLiabilities": "219144000", "cashAndShortTermInvestments": "90639000" }, "cashflow": { "freeCashFlow": "8511000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9298000", "repurchaseOfStock": null, "capitalExpenditures": "-787000" } }, "revenue": 115593000, "cost_of_revenue": 25784000, "gross_profit": 89809000, "research_and_development": 25068000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9111000, "depreciation_amortisation": 3334000, "ebitda": -5212000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9381000, "net_income_continuing_ops": null, "net_income_to_common": -9381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90639000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 195017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 481396000, "short_term_debt": 2569000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219144000, "long_term_debt": 44000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194126000, "shares_outstanding": 59175178, "operating_cash_flow": 9298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5212000", "netIncome": "-9381000", "grossProfit": "89809000", "totalRevenue": "115593000", "costOfRevenue": "25784000", "interestExpense": "761000", "operatingIncome": "-9111000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "25068000", "depreciationAndAmortization": "3334000" }, "balance": { "totalDebt": "59324000", "totalAssets": "481396000", "longTermDebt": "44000000", "shortTermDebt": "2569000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59175178", "totalCurrentAssets": "195017000", "totalShareholderEquity": "194126000", "totalCurrentLiabilities": "219144000", "cashAndShortTermInvestments": "90639000" }, "cashflow": { "freeCashFlow": "8511000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "9298000", "repurchaseOfStock": null, "capitalExpenditures": "-787000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 111778000, "cost_of_revenue": 24934000, "gross_profit": 86844000, "ebit": -12315000, "ebitda": -8575000, "pretax_income": null, "tax_provision": null, "net_income": -11985000, "net_income_to_common": -11985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101532000, "total_current_assets": 207774000, "total_assets": 422934000, "short_term_debt": 2473000, "long_term_debt": 15000000, "total_debt": 30904000, "total_liabilities": null, "total_equity": 184559000, "shares_outstanding": 58814893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5090000, "capital_expenditure": -908000, "free_cash_flow": 4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 175236, "ticker_id": 8359, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8575000", "netIncome": "-11985000", "grossProfit": "86844000", "totalRevenue": "111778000", "costOfRevenue": "24934000", "interestExpense": "409000", "operatingIncome": "-12315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "24587000", "depreciationAndAmortization": "2438000" }, "balance": { "totalDebt": "30904000", "totalAssets": "422934000", "longTermDebt": "15000000", "shortTermDebt": "2473000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "58814893", "totalCurrentAssets": "207774000", "totalShareholderEquity": "184559000", "totalCurrentLiabilities": "208592000", "cashAndShortTermInvestments": "101532000" }, "cashflow": { "freeCashFlow": "4182000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5090000", "repurchaseOfStock": null, "capitalExpenditures": "-908000" } }, "revenue": 111778000, "cost_of_revenue": 24934000, "gross_profit": 86844000, "research_and_development": 24587000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12315000, "depreciation_amortisation": 2438000, "ebitda": -8575000, "interest_expense": 409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11985000, "net_income_continuing_ops": null, "net_income_to_common": -11985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101532000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 422934000, "short_term_debt": 2473000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208592000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 184559000, "shares_outstanding": 58814893, "operating_cash_flow": 5090000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8575000", "netIncome": "-11985000", "grossProfit": "86844000", "totalRevenue": "111778000", "costOfRevenue": "24934000", "interestExpense": "409000", "operatingIncome": "-12315000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "24587000", "depreciationAndAmortization": "2438000" }, "balance": { "totalDebt": "30904000", "totalAssets": "422934000", "longTermDebt": "15000000", "shortTermDebt": "2473000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "58814893", "totalCurrentAssets": "207774000", "totalShareholderEquity": "184559000", "totalCurrentLiabilities": "208592000", "cashAndShortTermInvestments": "101532000" }, "cashflow": { "freeCashFlow": "4182000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5090000", "repurchaseOfStock": null, "capitalExpenditures": "-908000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": 109289000, "cost_of_revenue": 24838000, "gross_profit": 84451000, "ebit": -11202000, "ebitda": -7616000, "pretax_income": null, "tax_provision": null, "net_income": -11220000, "net_income_to_common": -11220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100902000, "total_current_assets": 207545000, "total_assets": 424657000, "short_term_debt": 3504000, "long_term_debt": 20000000, "total_debt": 37464000, "total_liabilities": null, "total_equity": 175309000, "shares_outstanding": 58175307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18104000, "capital_expenditure": -1357000, "free_cash_flow": 16747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 175237, "ticker_id": 8359, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7616000", "netIncome": "-11220000", "grossProfit": "84451000", "totalRevenue": "109289000", "costOfRevenue": "24838000", "interestExpense": "514000", "operatingIncome": "-11202000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "23229000", "depreciationAndAmortization": "2859000" }, "balance": { "totalDebt": "37464000", "totalAssets": "424657000", "longTermDebt": "20000000", "shortTermDebt": "3504000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58175307", "totalCurrentAssets": "207545000", "totalShareholderEquity": "175309000", "totalCurrentLiabilities": "214096000", "cashAndShortTermInvestments": "100902000" }, "cashflow": { "freeCashFlow": "16747000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18104000", "repurchaseOfStock": null, "capitalExpenditures": "-1357000" } }, "revenue": 109289000, "cost_of_revenue": 24838000, "gross_profit": 84451000, "research_and_development": 23229000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11202000, "depreciation_amortisation": 2859000, "ebitda": -7616000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11220000, "net_income_continuing_ops": null, "net_income_to_common": -11220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 207545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 424657000, "short_term_debt": 3504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214096000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175309000, "shares_outstanding": 58175307, "operating_cash_flow": 18104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7616000", "netIncome": "-11220000", "grossProfit": "84451000", "totalRevenue": "109289000", "costOfRevenue": "24838000", "interestExpense": "514000", "operatingIncome": "-11202000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "23229000", "depreciationAndAmortization": "2859000" }, "balance": { "totalDebt": "37464000", "totalAssets": "424657000", "longTermDebt": "20000000", "shortTermDebt": "3504000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58175307", "totalCurrentAssets": "207545000", "totalShareholderEquity": "175309000", "totalCurrentLiabilities": "214096000", "cashAndShortTermInvestments": "100902000" }, "cashflow": { "freeCashFlow": "16747000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18104000", "repurchaseOfStock": null, "capitalExpenditures": "-1357000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 718000, "net_debt_issued": null }, "complete_fields": { "id": 175238, "ticker_id": 8359, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "718000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 718000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "718000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null }, "complete_fields": { "id": 175240, "ticker_id": 8359, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T23:38:01.097574+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }