{ "ticker": { "uuid": "02cde586-9009-4bb4-8a0b-90ba76179545", "symbol": "GPMT", "name": "Granite Point Mortgage Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/02cde586-9009-4bb4-8a0b-90ba76179545/", "api_url": "https://sharemaestro.com/factors/api/tickers/02cde586-9009-4bb4-8a0b-90ba76179545/" }, "ticker_metadata": { "id": 1802, "uuid": "02cde586-9009-4bb4-8a0b-90ba76179545", "symbol": "GPMT", "name": "Granite Point Mortgage Trust Inc", "asset_type": "equity", "market_cap": 69963000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Granite Point Mortgage Trust Inc. originates, invests and manages floating rate senior commercial mortgage loans and other debt and debt-like commercial real estate investments in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02cde586-9009-4bb4-8a0b-90ba76179545", "symbol": "GPMT", "name": "Granite Point Mortgage Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/02cde586-9009-4bb4-8a0b-90ba76179545/", "api_url": "https://sharemaestro.com/factors/api/tickers/02cde586-9009-4bb4-8a0b-90ba76179545/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.84, "quality": 0.1, "momentum": 0.07, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 72940777.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3395, "roe": -0.0672, "piotroski_f_score": 5, "momentum_12_1": -0.3812, "volatility_252d": 0.4515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.252720+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 72940777.83, "market_cap_usd": 72940777.83, "enterprise_value": 1537652777.83, "shares_outstanding": 47673711, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1341, "ptbv_ratio": 0.1373, "ps_ratio": 0.5436, "pcf_ratio": 16.1266, "pfcf_ratio": 6.2407, "ev_ebitda": null, "ev_ebit": -188.9937, "ev_sales": 11.4605, "ev_fcf": 131.5582, "earnings_yield": null, "fcf_yield": 0.0076, "price_to_sales": 0.5436, "price_to_book": 0.1341, "price_to_cashflow": 16.1266, "ebitda_to_ev": null, "sales_yield": 0.0873 }, "yield": { "dividend_yield": 0.3395, "buyback_yield": 0, "shareholder_yield": 0.3395, "debt_paydown_yield": null, "total_yield": 0.3395 }, "quality": { "gross_margin": 0.383, "operating_margin": -0.0606, "net_margin": -0.2725, "ebitda_margin": -0.0631, "fcf_margin": 0.0871, "roe": -0.0672, "roa": -0.0237, "roic": -0.003, "roc_greenblatt": null, "asset_turnover": 0.087, "cash_conversion": -0.3197, "accruals_ratio": -0.0266, "sbc_to_revenue": 0.0379, "piotroski_f_score": 5, "altman_z_score": -1.1813, "earnings_stability_5y": 0.9936, "revenue_stability_5y": 2.2471, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8365, "net_debt_to_ebitda": -173.0929, "debt_to_assets": 0.9778, "interest_coverage": -0.0916, "current_ratio": 0.0535, "quick_ratio": 0.0535, "net_debt": 1464712000, "local_beta": 0.0019, "volatility_252d": 0.4515, "volatility_60d": 1.031, "max_drawdown_12m": -0.5289, "risk_adjusted_momentum": -0.8443 }, "growth": { "revenue_growth_1y": 2.5614, "revenue_growth_3y_cagr": 0.229, "revenue_growth_5y_cagr": 0.0673, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6177, "book_value_growth_1y": -0.0847, "revenue_growth": 2.5614, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0408, "price_return_3m": -0.0763, "price_return_6m": -0.4123, "price_return_9m": -0.4522, "price_return_12m": -0.356, "price_return_12m_ex1m": -0.3812, "momentum_6m": -0.4123, "momentum_12m": -0.356, "momentum_12_1": -0.3812, "distance_from_52w_high": -0.454, "distance_from_52w_low": 0.1591, "relative_strength": -0.4559 }, "raw_ttm": { "revenue_ttm": 134170000, "gross_profit_ttm": 51393000, "ebit_ttm": -8136000, "ebitda_ttm": -8462000, "net_income_ttm": -36563000, "eps_diluted_ttm": -0.7669, "operating_cash_flow_ttm": 4523000, "capital_expenditure_ttm": 7165000, "fcf_ttm": 11688000, "dividends_paid_ttm": 24763000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88803000, "cash_and_equivalents": 43555000, "total_current_assets": 51132000, "total_current_liabilities": 954981000, "net_ppe": null, "total_assets": 1542477000, "total_debt": 1508267000, "total_equity": 543743000, "net_working_capital": 7577000, "book_value_per_share": 11.4055, "retained_earnings": -651786000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531443000, "tangible_book_per_share": 11.1475 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 15, "rank_pcf": 68, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 78, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 59, "rank_fcf_margin": 72, "rank_piotroski": 60, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87 }, "composites": { "value_composite": 16, "quality_composite": 90, "momentum_composite": 93, "growth_composite": 10, "yield_composite": 1, "svqf_composite": 29, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2898, "os_score": 0.45, "value_percentile": 0.84, "quality_percentile": 0.1, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 16, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4208, "ticker_id": 1802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.252720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 72940777.83, "market_cap_usd": 72940777.83, "enterprise_value": 1537652777.83, "shares_outstanding": 47673711, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13414569, "ptbv_ratio": 0.13725043, "ps_ratio": 0.54364446, "pcf_ratio": 16.12663671, "pfcf_ratio": 6.24065519, "ev_ebitda": null, "ev_ebit": -188.99370426, "ev_sales": 11.46048131, "ev_fcf": 131.55824588, "earnings_yield": null, "fcf_yield": 0.0076012, "dividend_yield": 0.3394946, "buyback_yield": 0, "shareholder_yield": 0.3394946, "debt_paydown_yield": null, "total_yield": 0.3394946, "gross_margin": 0.3830439, "operating_margin": -0.06063949, "net_margin": -0.27251248, "ebitda_margin": -0.06306924, "fcf_margin": 0.08711336, "roe": -0.06724316, "roa": -0.02370408, "roic": -0.00303816, "roc_greenblatt": null, "asset_turnover": 0.08698347, "cash_conversion": -0.31966742, "accruals_ratio": -0.02663638, "sbc_to_revenue": 0.03787732, "debt_to_equity": 1.83654594, "net_debt_to_ebitda": -173.09288584, "debt_to_assets": 0.97782139, "interest_coverage": -0.09161853, "current_ratio": 0.05354243, "quick_ratio": 0.05354243, "net_debt": 1464712000, "revenue_growth_1y": 2.56143657, "revenue_growth_3y_cagr": 0.22902627, "revenue_growth_5y_cagr": 0.06725189, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.61769317, "book_value_growth_1y": -0.0846891, "piotroski_f_score": 5, "altman_z_score": -1.18134551, "earnings_stability_5y": 0.993558, "revenue_stability_5y": 2.247122, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04081633, "price_return_3m": -0.0762543, "price_return_6m": -0.41232956, "price_return_9m": -0.4521627, "price_return_12m": -0.35595218, "price_return_12m_ex1m": -0.38120896, "distance_from_52w_high": -0.45398094, "distance_from_52w_low": 0.15909091, "relative_strength": -0.45591576, "local_beta": 0.0019, "volatility_252d": 0.451532, "volatility_60d": 1.031, "max_drawdown_12m": -0.52892474, "revenue_ttm": 134170000, "gross_profit_ttm": 51393000, "ebit_ttm": -8136000, "ebitda_ttm": -8462000, "net_income_ttm": -36563000, "eps_diluted_ttm": -0.7669426, "operating_cash_flow_ttm": 4523000, "capital_expenditure_ttm": 7165000, "fcf_ttm": 11688000, "dividends_paid_ttm": 24763000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88803000, "cash_and_equivalents": 43555000, "total_current_assets": 51132000, "total_current_liabilities": 954981000, "net_ppe": null, "total_assets": 1542477000, "total_debt": 1508267000, "total_equity": 543743000, "net_working_capital": 7577000, "book_value_per_share": 11.40551026, "retained_earnings": -651786000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531443000, "tangible_book_per_share": 11.14750643, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 15, "rank_pcf": 68, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 78, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 59, "rank_fcf_margin": 72, "rank_piotroski": 60, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 16, "quality_composite": 90, "momentum_composite": 93, "growth_composite": 10, "yield_composite": 1, "svqf_composite": 29, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 16, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.45, "value": 0.84, "quality": 0.1, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3395, "roe": -0.0672, "momentum_12_1": -0.3812, "complete_fields": { "id": 4208, "ticker_id": 1802, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.252720+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 72940777.83, "market_cap_usd": 72940777.83, "enterprise_value": 1537652777.83, "shares_outstanding": 47673711, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13414569, "ptbv_ratio": 0.13725043, "ps_ratio": 0.54364446, "pcf_ratio": 16.12663671, "pfcf_ratio": 6.24065519, "ev_ebitda": null, "ev_ebit": -188.99370426, "ev_sales": 11.46048131, "ev_fcf": 131.55824588, "earnings_yield": null, "fcf_yield": 0.0076012, "dividend_yield": 0.3394946, "buyback_yield": 0, "shareholder_yield": 0.3394946, "debt_paydown_yield": null, "total_yield": 0.3394946, "gross_margin": 0.3830439, "operating_margin": -0.06063949, "net_margin": -0.27251248, "ebitda_margin": -0.06306924, "fcf_margin": 0.08711336, "roe": -0.06724316, "roa": -0.02370408, "roic": -0.00303816, "roc_greenblatt": null, "asset_turnover": 0.08698347, "cash_conversion": -0.31966742, "accruals_ratio": -0.02663638, "sbc_to_revenue": 0.03787732, "debt_to_equity": 1.83654594, "net_debt_to_ebitda": -173.09288584, "debt_to_assets": 0.97782139, "interest_coverage": -0.09161853, "current_ratio": 0.05354243, "quick_ratio": 0.05354243, "net_debt": 1464712000, "revenue_growth_1y": 2.56143657, "revenue_growth_3y_cagr": 0.22902627, "revenue_growth_5y_cagr": 0.06725189, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.61769317, "book_value_growth_1y": -0.0846891, "piotroski_f_score": 5, "altman_z_score": -1.18134551, "earnings_stability_5y": 0.993558, "revenue_stability_5y": 2.247122, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04081633, "price_return_3m": -0.0762543, "price_return_6m": -0.41232956, "price_return_9m": -0.4521627, "price_return_12m": -0.35595218, "price_return_12m_ex1m": -0.38120896, "distance_from_52w_high": -0.45398094, "distance_from_52w_low": 0.15909091, "relative_strength": -0.45591576, "local_beta": 0.0019, "volatility_252d": 0.451532, "volatility_60d": 1.031, "max_drawdown_12m": -0.52892474, "revenue_ttm": 134170000, "gross_profit_ttm": 51393000, "ebit_ttm": -8136000, "ebitda_ttm": -8462000, "net_income_ttm": -36563000, "eps_diluted_ttm": -0.7669426, "operating_cash_flow_ttm": 4523000, "capital_expenditure_ttm": 7165000, "fcf_ttm": 11688000, "dividends_paid_ttm": 24763000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88803000, "cash_and_equivalents": 43555000, "total_current_assets": 51132000, "total_current_liabilities": 954981000, "net_ppe": null, "total_assets": 1542477000, "total_debt": 1508267000, "total_equity": 543743000, "net_working_capital": 7577000, "book_value_per_share": 11.40551026, "retained_earnings": -651786000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 531443000, "tangible_book_per_share": 11.14750643, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 15, "rank_pcf": 68, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 78, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 59, "rank_fcf_margin": 72, "rank_piotroski": 60, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 87, "value_composite": 16, "quality_composite": 90, "momentum_composite": 93, "growth_composite": 10, "yield_composite": 1, "svqf_composite": 29, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 61, "all_cap_buyback_rank": 16, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 145284000, "cost_of_revenue": 24662000, "gross_profit": 120622000, "ebit": 63331000, "ebitda": 56879000, "pretax_income": -41003000, "tax_provision": 149000, "net_income": -41152000, "net_income_to_common": -41152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65958000, "total_current_assets": 73552000, "total_assets": 1755224000, "short_term_debt": 510947000, "long_term_debt": 661074000, "total_debt": 1172021000, "total_liabilities": 1202412000, "total_equity": 552687000, "shares_outstanding": 47870235, "goodwill_and_intangibles": 13300000 }, "cash_flow": { "operating_cash_flow": 2667000, "capital_expenditure": 0, "free_cash_flow": 2667000, "dividends_paid": 24771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270536, "ticker_id": 1802, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "56879000", "netIncome": "-41152000", "grossProfit": "120622000", "depreciation": "None", "totalRevenue": "145284000", "costOfRevenue": "24662000", "interestIncome": "131730000", "incomeBeforeTax": "-41003000", "interestExpense": "97882000", "operatingIncome": "63331000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "33848000", "nonInterestIncome": "None", "operatingExpenses": "57291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19860000", "netIncomeFromContinuingOperations": "-41152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "1755224000", "longTermDebt": "661074000", "shortTermDebt": "510947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-643150000", "totalLiabilities": "1202412000", "otherCurrentAssets": "-1516030000", "totalCurrentAssets": "73552000", "currentLongTermDebt": "71774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172021000", "totalShareholderEquity": "552687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6164000", "totalCurrentLiabilities": "517111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685301000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "47870235", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41152000", "profitLoss": "None", "dividendPayout": "24771000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336067000", "cashflowFromInvestment": "298996000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145284000, "cost_of_revenue": 24662000, "gross_profit": 120622000, "research_and_development": null, "selling_general_admin": 19860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63331000, "depreciation_amortisation": null, "ebitda": 56879000, "interest_expense": 97882000, "interest_income": null, "other_non_operating": null, "pretax_income": -41003000, "tax_provision": 149000, "effective_tax_rate": null, "net_income": -41152000, "net_income_continuing_ops": -41152000, "net_income_to_common": -41152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65958000, "short_term_investments": null, "net_receivables": 7594000, "inventory": null, "other_current_assets": null, "total_current_assets": 73552000, "net_ppe": null, "goodwill": null, "intangible_assets": 13300000, "goodwill_and_intangibles": 13300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1681672000, "total_assets": 1755224000, "short_term_debt": 510947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517111000, "long_term_debt": 661074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 685301000, "total_liabilities": 1202412000, "total_debt": 1172021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643150000, "total_equity": 552687000, "shares_outstanding": 47870235, "operating_cash_flow": 2667000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 298996000, "dividends_paid": 24771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336067000, "free_cash_flow": 2667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "56879000", "netIncome": "-41152000", "grossProfit": "120622000", "depreciation": "None", "totalRevenue": "145284000", "costOfRevenue": "24662000", "interestIncome": "131730000", "incomeBeforeTax": "-41003000", "interestExpense": "97882000", "operatingIncome": "63331000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149000", "reportedCurrency": "USD", "netInterestIncome": "33848000", "nonInterestIncome": "None", "operatingExpenses": "57291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19860000", "netIncomeFromContinuingOperations": "-41152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "1755224000", "longTermDebt": "661074000", "shortTermDebt": "510947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-643150000", "totalLiabilities": "1202412000", "otherCurrentAssets": "-1516030000", "totalCurrentAssets": "73552000", "currentLongTermDebt": "71774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172021000", "totalShareholderEquity": "552687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6164000", "totalCurrentLiabilities": "517111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685301000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "47870235", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41152000", "profitLoss": "None", "dividendPayout": "24771000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336067000", "cashflowFromInvestment": "298996000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": -165529000, "cost_of_revenue": 5351000, "gross_profit": -170880000, "ebit": -6513000, "ebitda": -213000, "pretax_income": 207061000, "tax_provision": 10000, "net_income": -207051000, "net_income_to_common": -207051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87788000, "total_current_assets": 2020786000, "total_assets": 2115114999, "short_term_debt": 597874000, "long_term_debt": 788313000, "total_debt": 1386187000, "total_liabilities": 1495897999, "total_equity": 619092000, "shares_outstanding": 49080631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8756000, "capital_expenditure": 2767000, "free_cash_flow": 11523000, "dividends_paid": 38411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270541, "ticker_id": 1802, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6513000", "ebitda": "-213000", "netIncome": "-207051000", "grossProfit": "-170880000", "depreciation": "None", "totalRevenue": "-165529000", "costOfRevenue": "5351000", "interestIncome": "185551000", "incomeBeforeTax": "207061000", "interestExpense": "149668000", "operatingIncome": "-190341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "35883000", "nonInterestIncome": "None", "operatingExpenses": "19461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6513000", "sellingGeneralAndAdministrative": "19461000", "netIncomeFromContinuingOperations": "-207051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "2115114999", "longTermDebt": "788313000", "shortTermDebt": "597874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577301000", "totalLiabilities": "1495897999", "otherCurrentAssets": "35350000", "totalCurrentAssets": "2020786000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94328999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1472961000", "totalShareholderEquity": "619092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6238000", "totalCurrentLiabilities": "604112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891785999", "cashAndShortTermInvestments": "87788000", "commonStockSharesOutstanding": "49080631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207051000", "profitLoss": "None", "dividendPayout": "38411000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8756000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528739000", "cashflowFromInvestment": "435237000", "stockBasedCompensation": "6565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -165529000, "cost_of_revenue": 5351000, "gross_profit": -170880000, "research_and_development": null, "selling_general_admin": 19461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6513000, "depreciation_amortisation": 6513000, "ebitda": -213000, "interest_expense": 149668000, "interest_income": null, "other_non_operating": null, "pretax_income": 207061000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -207051000, "net_income_continuing_ops": -207051000, "net_income_to_common": -207051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87788000, "short_term_investments": null, "net_receivables": 1897648000, "inventory": null, "other_current_assets": null, "total_current_assets": 2020786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94328999, "total_assets": 2115114999, "short_term_debt": 597874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604112000, "long_term_debt": 788313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891785999, "total_liabilities": 1495897999, "total_debt": 1386187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577301000, "total_equity": 619092000, "shares_outstanding": 49080631, "operating_cash_flow": 8756000, "stock_based_compensation": 6565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 435237000, "dividends_paid": 38411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528739000, "free_cash_flow": 11523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6513000", "ebitda": "-213000", "netIncome": "-207051000", "grossProfit": "-170880000", "depreciation": "None", "totalRevenue": "-165529000", "costOfRevenue": "5351000", "interestIncome": "185551000", "incomeBeforeTax": "207061000", "interestExpense": "149668000", "operatingIncome": "-190341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "35883000", "nonInterestIncome": "None", "operatingExpenses": "19461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6513000", "sellingGeneralAndAdministrative": "19461000", "netIncomeFromContinuingOperations": "-207051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "2115114999", "longTermDebt": "788313000", "shortTermDebt": "597874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577301000", "totalLiabilities": "1495897999", "otherCurrentAssets": "35350000", "totalCurrentAssets": "2020786000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94328999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1472961000", "totalShareholderEquity": "619092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6238000", "totalCurrentLiabilities": "604112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891785999", "cashAndShortTermInvestments": "87788000", "commonStockSharesOutstanding": "49080631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207051000", "profitLoss": "None", "dividendPayout": "38411000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8756000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528739000", "cashflowFromInvestment": "435237000", "stockBasedCompensation": "6565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7621000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": -22673000, "cost_of_revenue": 5313000, "gross_profit": -27986000, "ebit": 118394000, "ebitda": 121886000, "pretax_income": -63103000, "tax_provision": 95000, "net_income": -63198000, "net_income_to_common": -63198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188370000, "total_current_assets": 2795421000, "total_assets": 2846932000, "short_term_debt": 875442000, "long_term_debt": 991698000, "total_debt": 1867140000, "total_liabilities": 1987909000, "total_equity": 858898000, "shares_outstanding": 51641619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52096000, "capital_expenditure": 0, "free_cash_flow": 52096000, "dividends_paid": 57346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270546, "ticker_id": 1802, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118394000", "ebitda": "121886000", "netIncome": "-63198000", "grossProfit": "-27986000", "depreciation": "None", "totalRevenue": "-22673000", "costOfRevenue": "5313000", "interestIncome": "263651000", "incomeBeforeTax": "-63103000", "interestExpense": "181735000", "operatingIncome": "-49697000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "85652000", "nonInterestIncome": "None", "operatingExpenses": "21711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000", "sellingGeneralAndAdministrative": "21711000", "netIncomeFromContinuingOperations": "-55951000" }, "balance": { "goodwill": "None", "inventory": "16939000", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "2846932000", "longTermDebt": "991698000", "shortTermDebt": "875442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339738000", "totalLiabilities": "1987909000", "otherCurrentAssets": "23226000", "totalCurrentAssets": "2795421000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2583825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1951140000", "totalShareholderEquity": "858898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14136000", "totalCurrentLiabilities": "889578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098331000", "cashAndShortTermInvestments": "188370000", "commonStockSharesOutstanding": "51641619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63198000", "profitLoss": "None", "dividendPayout": "57346000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52096000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554474000", "cashflowFromInvestment": "561429000", "stockBasedCompensation": "6979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -22673000, "cost_of_revenue": 5313000, "gross_profit": -27986000, "research_and_development": 0.24, "selling_general_admin": 21711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118394000, "depreciation_amortisation": 3492000, "ebitda": 121886000, "interest_expense": 181735000, "interest_income": null, "other_non_operating": null, "pretax_income": -63103000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -63198000, "net_income_continuing_ops": -55951000, "net_income_to_common": -63198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188370000, "short_term_investments": null, "net_receivables": 2583825000, "inventory": 16939000, "other_current_assets": null, "total_current_assets": 2795421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51511000, "total_assets": 2846932000, "short_term_debt": 875442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889578000, "long_term_debt": 991698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098331000, "total_liabilities": 1987909000, "total_debt": 1867140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339738000, "total_equity": 858898000, "shares_outstanding": 51641619, "operating_cash_flow": 52096000, "stock_based_compensation": 6979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 561429000, "dividends_paid": 57346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -554474000, "free_cash_flow": 52096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118394000", "ebitda": "121886000", "netIncome": "-63198000", "grossProfit": "-27986000", "depreciation": "None", "totalRevenue": "-22673000", "costOfRevenue": "5313000", "interestIncome": "263651000", "incomeBeforeTax": "-63103000", "interestExpense": "181735000", "operatingIncome": "-49697000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "85652000", "nonInterestIncome": "None", "operatingExpenses": "21711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000", "sellingGeneralAndAdministrative": "21711000", "netIncomeFromContinuingOperations": "-55951000" }, "balance": { "goodwill": "None", "inventory": "16939000", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "2846932000", "longTermDebt": "991698000", "shortTermDebt": "875442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339738000", "totalLiabilities": "1987909000", "otherCurrentAssets": "23226000", "totalCurrentAssets": "2795421000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2583825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1951140000", "totalShareholderEquity": "858898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14136000", "totalCurrentLiabilities": "889578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098331000", "cashAndShortTermInvestments": "188370000", "commonStockSharesOutstanding": "51641619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63198000", "profitLoss": "None", "dividendPayout": "57346000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52096000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-554474000", "cashflowFromInvestment": "561429000", "stockBasedCompensation": "6979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 30979000, "gross_profit": 78259000, "ebit": -35143000, "ebitda": 70819000, "pretax_income": -40808000, "tax_provision": 17000, "net_income": -40825000, "net_income_to_common": -40825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133132000, "total_current_assets": 3421393000, "total_assets": 3454101000, "short_term_debt": 677168000, "long_term_debt": 1314580000, "total_debt": 1991748000, "total_liabilities": 2469431000, "total_equity": 984545000, "shares_outstanding": 53011806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58898000, "capital_expenditure": 0, "free_cash_flow": 58898000, "dividends_paid": 65871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270551, "ticker_id": 1802, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35143000", "ebitda": "70819000", "netIncome": "-40825000", "grossProfit": "78259000", "depreciation": "None", "totalRevenue": "78259000", "costOfRevenue": "30979000", "interestIncome": "210854000", "incomeBeforeTax": "-40808000", "interestExpense": "126129000", "operatingIncome": "18823000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "84725000", "nonInterestIncome": "None", "operatingExpenses": "78259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "-88836000", "costofGoodsAndServicesSold": "30979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105962000", "sellingGeneralAndAdministrative": "20225000", "netIncomeFromContinuingOperations": "-40825000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "3454101000", "longTermDebt": "1314580000", "shortTermDebt": "677168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219376000", "totalLiabilities": "2469431000", "otherCurrentAssets": "20446000", "totalCurrentAssets": "3421393000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "3350150000", "currentNetReceivables": "3267815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32708000", "currentAccountsPayable": "14318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2430146000", "totalShareholderEquity": "984545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14318000", "totalCurrentLiabilities": "691486000", "otherNonCurrentLiabilities": "1085446000", "totalNonCurrentLiabilities": "1777945000", "cashAndShortTermInvestments": "133132000", "commonStockSharesOutstanding": "53011806", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40825000", "profitLoss": "None", "dividendPayout": "65871000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58898000", "capitalExpenditures": "0", "changeInReceivables": "-2697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531657000", "cashflowFromInvestment": "408631000", "stockBasedCompensation": "7025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78259000, "cost_of_revenue": 30979000, "gross_profit": 78259000, "research_and_development": 0.19, "selling_general_admin": 20225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35143000, "depreciation_amortisation": 105962000, "ebitda": 70819000, "interest_expense": 126129000, "interest_income": null, "other_non_operating": null, "pretax_income": -40808000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -40825000, "net_income_continuing_ops": -40825000, "net_income_to_common": -40825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133132000, "short_term_investments": 3350150000, "net_receivables": 3267815000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3421393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32708000, "total_assets": 3454101000, "short_term_debt": 677168000, "accounts_payable": 14318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691486000, "long_term_debt": 1314580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1777945000, "total_liabilities": 2469431000, "total_debt": 1991748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219376000, "total_equity": 984545000, "shares_outstanding": 53011806, "operating_cash_flow": 58898000, "stock_based_compensation": 7025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 408631000, "dividends_paid": 65871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531657000, "free_cash_flow": 58898000, "net_change_in_cash": -64128000 }, "raw_data": { "income": { "ebit": "-35143000", "ebitda": "70819000", "netIncome": "-40825000", "grossProfit": "78259000", "depreciation": "None", "totalRevenue": "78259000", "costOfRevenue": "30979000", "interestIncome": "210854000", "incomeBeforeTax": "-40808000", "interestExpense": "126129000", "operatingIncome": "18823000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "84725000", "nonInterestIncome": "None", "operatingExpenses": "78259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "-88836000", "costofGoodsAndServicesSold": "30979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105962000", "sellingGeneralAndAdministrative": "20225000", "netIncomeFromContinuingOperations": "-40825000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "524000", "currentDebt": "None", "investments": "None", "totalAssets": "3454101000", "longTermDebt": "1314580000", "shortTermDebt": "677168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219376000", "totalLiabilities": "2469431000", "otherCurrentAssets": "20446000", "totalCurrentAssets": "3421393000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "3350150000", "currentNetReceivables": "3267815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32708000", "currentAccountsPayable": "14318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2430146000", "totalShareholderEquity": "984545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14318000", "totalCurrentLiabilities": "691486000", "otherNonCurrentLiabilities": "1085446000", "totalNonCurrentLiabilities": "1777945000", "cashAndShortTermInvestments": "133132000", "commonStockSharesOutstanding": "53011806", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40825000", "profitLoss": "None", "dividendPayout": "65871000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58898000", "capitalExpenditures": "0", "changeInReceivables": "-2697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531657000", "cashflowFromInvestment": "408631000", "stockBasedCompensation": "7025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-64128000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 87535000, "cost_of_revenue": 30098000, "gross_profit": 57437000, "ebit": 68545000, "ebitda": 85104000, "pretax_income": 68545000, "tax_provision": 192000, "net_income": 68353000, "net_income_to_common": 68353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191931000, "total_current_assets": 202647000, "total_assets": 3988518000, "short_term_debt": 1530671000, "long_term_debt": 2090441000, "total_debt": 3621112000, "total_liabilities": 2261208000, "total_equity": 1727310000, "shares_outstanding": 54929070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60301000, "capital_expenditure": 0, "free_cash_flow": 60301000, "dividends_paid": 66758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270556, "ticker_id": 1802, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68545000", "ebitda": "85104000", "netIncome": "68353000", "grossProfit": "57437000", "depreciation": "None", "totalRevenue": "87535000", "costOfRevenue": "30098000", "interestIncome": "198288000", "incomeBeforeTax": "68545000", "interestExpense": "105580000", "operatingIncome": "68545000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "92708000", "nonInterestIncome": "None", "operatingExpenses": "-18990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "11108000", "costofGoodsAndServicesSold": "30098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16559000", "sellingGeneralAndAdministrative": "21464000", "netIncomeFromContinuingOperations": "68353000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "3988518000", "longTermDebt": "2090441000", "shortTermDebt": "1530671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112767000", "totalLiabilities": "2261208000", "otherCurrentAssets": "-215009000", "totalCurrentAssets": "202647000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "3782205000", "currentNetReceivables": "10716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773509000", "currentAccountsPayable": "14406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3621112000", "totalShareholderEquity": "1727310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1079529000", "totalCurrentLiabilities": "451142000", "otherNonCurrentLiabilities": "742343000", "totalNonCurrentLiabilities": "2261208000", "cashAndShortTermInvestments": "191931000", "commonStockSharesOutstanding": "54929070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68353000", "profitLoss": "None", "dividendPayout": "66758000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60301000", "capitalExpenditures": "0", "changeInReceivables": "1672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324971000", "cashflowFromInvestment": "139770000", "stockBasedCompensation": "7591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-124900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87535000, "cost_of_revenue": 30098000, "gross_profit": 57437000, "research_and_development": 0.35, "selling_general_admin": 21464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68545000, "depreciation_amortisation": 16559000, "ebitda": 85104000, "interest_expense": 105580000, "interest_income": null, "other_non_operating": null, "pretax_income": 68545000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": 68353000, "net_income_continuing_ops": 68353000, "net_income_to_common": 68353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191931000, "short_term_investments": 3782205000, "net_receivables": 10716000, "inventory": 1, "other_current_assets": null, "total_current_assets": 202647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3773509000, "total_assets": 3988518000, "short_term_debt": 1530671000, "accounts_payable": 14406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451142000, "long_term_debt": 2090441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2261208000, "total_liabilities": 2261208000, "total_debt": 3621112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112767000, "total_equity": 1727310000, "shares_outstanding": 54929070, "operating_cash_flow": 60301000, "stock_based_compensation": 7591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139770000, "dividends_paid": 66758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324971000, "free_cash_flow": 60301000, "net_change_in_cash": -124900000 }, "raw_data": { "income": { "ebit": "68545000", "ebitda": "85104000", "netIncome": "68353000", "grossProfit": "57437000", "depreciation": "None", "totalRevenue": "87535000", "costOfRevenue": "30098000", "interestIncome": "198288000", "incomeBeforeTax": "68545000", "interestExpense": "105580000", "operatingIncome": "68545000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "92708000", "nonInterestIncome": "None", "operatingExpenses": "-18990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "11108000", "costofGoodsAndServicesSold": "30098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16559000", "sellingGeneralAndAdministrative": "21464000", "netIncomeFromContinuingOperations": "68353000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "3988518000", "longTermDebt": "2090441000", "shortTermDebt": "1530671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112767000", "totalLiabilities": "2261208000", "otherCurrentAssets": "-215009000", "totalCurrentAssets": "202647000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "3782205000", "currentNetReceivables": "10716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3773509000", "currentAccountsPayable": "14406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3621112000", "totalShareholderEquity": "1727310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1079529000", "totalCurrentLiabilities": "451142000", "otherNonCurrentLiabilities": "742343000", "totalNonCurrentLiabilities": "2261208000", "cashAndShortTermInvestments": "191931000", "commonStockSharesOutstanding": "54929070", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68353000", "profitLoss": "None", "dividendPayout": "66758000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60301000", "capitalExpenditures": "0", "changeInReceivables": "1672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324971000", "cashflowFromInvestment": "139770000", "stockBasedCompensation": "7591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-124900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 104926000, "cost_of_revenue": 29024000, "gross_profit": 75902000, "ebit": -39846000, "ebitda": -33420000, "pretax_income": -39846000, "tax_provision": 593000, "net_income": -40439000, "net_income_to_common": -40439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261419000, "total_current_assets": 273807000, "total_assets": 4219648000, "short_term_debt": 1763359000, "long_term_debt": 1404826000, "total_debt": 3168185000, "total_liabilities": 1527917000, "total_equity": 2691731000, "shares_outstanding": 55156482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20255000, "capital_expenditure": 0, "free_cash_flow": 20255000, "dividends_paid": 34179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270561, "ticker_id": 1802, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39846000", "ebitda": "-33420000", "netIncome": "-40439000", "grossProfit": "75902000", "depreciation": "None", "totalRevenue": "104926000", "costOfRevenue": "29024000", "interestIncome": "237713000", "incomeBeforeTax": "-39846000", "interestExpense": "112935000", "operatingIncome": "-39846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "124778000", "nonInterestIncome": "None", "operatingExpenses": "-144772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-69506000", "costofGoodsAndServicesSold": "29024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6426000", "sellingGeneralAndAdministrative": "15786000", "netIncomeFromContinuingOperations": "-40439000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "4219648000", "longTermDebt": "1404826000", "shortTermDebt": "1763359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125004000", "totalLiabilities": "1527917000", "otherCurrentAssets": "-341581000", "totalCurrentAssets": "273807000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878067000", "currentAccountsPayable": "25049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168185000", "totalShareholderEquity": "2691731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-694512000", "totalCurrentLiabilities": "1068847000", "otherNonCurrentLiabilities": "1854927000", "totalNonCurrentLiabilities": "1527917000", "cashAndShortTermInvestments": "261419000", "commonStockSharesOutstanding": "55156482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40439000", "profitLoss": "None", "dividendPayout": "34179000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20255000", "capitalExpenditures": "0", "changeInReceivables": "-1066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192444000", "cashflowFromInvestment": "341618000", "stockBasedCompensation": "5276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104926000, "cost_of_revenue": 29024000, "gross_profit": 75902000, "research_and_development": 0.18, "selling_general_admin": 15786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39846000, "depreciation_amortisation": 6426000, "ebitda": -33420000, "interest_expense": 112935000, "interest_income": null, "other_non_operating": null, "pretax_income": -39846000, "tax_provision": 593000, "effective_tax_rate": null, "net_income": -40439000, "net_income_continuing_ops": -40439000, "net_income_to_common": -40439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261419000, "short_term_investments": 0, "net_receivables": 12388000, "inventory": 1, "other_current_assets": null, "total_current_assets": 273807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3878067000, "total_assets": 4219648000, "short_term_debt": 1763359000, "accounts_payable": 25049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068847000, "long_term_debt": 1404826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1527917000, "total_liabilities": 1527917000, "total_debt": 3168185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125004000, "total_equity": 2691731000, "shares_outstanding": 55156482, "operating_cash_flow": 20255000, "stock_based_compensation": 5276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 341618000, "dividends_paid": 34179000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192444000, "free_cash_flow": 20255000, "net_change_in_cash": 169429000 }, "raw_data": { "income": { "ebit": "-39846000", "ebitda": "-33420000", "netIncome": "-40439000", "grossProfit": "75902000", "depreciation": "None", "totalRevenue": "104926000", "costOfRevenue": "29024000", "interestIncome": "237713000", "incomeBeforeTax": "-39846000", "interestExpense": "112935000", "operatingIncome": "-39846000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "593000", "reportedCurrency": "USD", "netInterestIncome": "124778000", "nonInterestIncome": "None", "operatingExpenses": "-144772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-69506000", "costofGoodsAndServicesSold": "29024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6426000", "sellingGeneralAndAdministrative": "15786000", "netIncomeFromContinuingOperations": "-40439000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "4219648000", "longTermDebt": "1404826000", "shortTermDebt": "1763359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125004000", "totalLiabilities": "1527917000", "otherCurrentAssets": "-341581000", "totalCurrentAssets": "273807000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3878067000", "currentAccountsPayable": "25049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168185000", "totalShareholderEquity": "2691731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-694512000", "totalCurrentLiabilities": "1068847000", "otherNonCurrentLiabilities": "1854927000", "totalNonCurrentLiabilities": "1527917000", "cashAndShortTermInvestments": "261419000", "commonStockSharesOutstanding": "55156482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40439000", "profitLoss": "None", "dividendPayout": "34179000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20255000", "capitalExpenditures": "0", "changeInReceivables": "-1066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192444000", "cashflowFromInvestment": "341618000", "stockBasedCompensation": "5276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34179000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 106815000, "cost_of_revenue": 3670000, "gross_profit": 106815000, "ebit": 70210000, "ebitda": 70476000, "pretax_income": 70210000, "tax_provision": -4000, "net_income": 70214000, "net_income_to_common": 70214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80281000, "total_current_assets": 104434000, "total_assets": 4460862000, "short_term_debt": 42008000, "long_term_debt": 1427143000, "total_debt": 1469151000, "total_liabilities": 3441726000, "total_equity": 1019136000, "shares_outstanding": 53087395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64182000, "capital_expenditure": 0, "free_cash_flow": 64182000, "dividends_paid": 86412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270566, "ticker_id": 1802, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70210000", "ebitda": "70476000", "netIncome": "70214000", "grossProfit": "106815000", "depreciation": "None", "totalRevenue": "106815000", "costOfRevenue": "3670000", "interestIncome": "246257000", "incomeBeforeTax": "70210000", "interestExpense": "136982000", "operatingIncome": "70210000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "109275000", "nonInterestIncome": "None", "operatingExpenses": "106815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "1210000", "costofGoodsAndServicesSold": "3670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "29155000", "netIncomeFromContinuingOperations": "70214000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4460862000", "longTermDebt": "1427143000", "shortTermDebt": "42008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29929000", "totalLiabilities": "3441726000", "otherCurrentAssets": "-171087000", "totalCurrentAssets": "104434000", "currentLongTermDebt": "42008000", "longTermInvestments": "30906000", "shortTermInvestments": "12830000", "currentNetReceivables": "11323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30906000", "currentAccountsPayable": "7285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3010866000", "totalShareholderEquity": "1019136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49293000", "totalCurrentLiabilities": "49293000", "otherNonCurrentLiabilities": "2099472000", "totalNonCurrentLiabilities": "1427371000", "cashAndShortTermInvestments": "80281000", "commonStockSharesOutstanding": "53087395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70214000", "profitLoss": "None", "dividendPayout": "86412000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64182000", "capitalExpenditures": "0", "changeInReceivables": "-1055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006421000", "cashflowFromInvestment": "-1034262000", "stockBasedCompensation": "4782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36341000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1548084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106815000, "cost_of_revenue": 3670000, "gross_profit": 106815000, "research_and_development": 0.28, "selling_general_admin": 29155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70210000, "depreciation_amortisation": 266000, "ebitda": 70476000, "interest_expense": 136982000, "interest_income": null, "other_non_operating": null, "pretax_income": 70210000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": 70214000, "net_income_continuing_ops": 70214000, "net_income_to_common": 70214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80281000, "short_term_investments": 12830000, "net_receivables": 11323000, "inventory": 1, "other_current_assets": null, "total_current_assets": 104434000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30906000, "total_assets": 4460862000, "short_term_debt": 42008000, "accounts_payable": 7285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49293000, "long_term_debt": 1427143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1427371000, "total_liabilities": 3441726000, "total_debt": 1469151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29929000, "total_equity": 1019136000, "shares_outstanding": 53087395, "operating_cash_flow": 64182000, "stock_based_compensation": 4782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1034262000, "dividends_paid": 86412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1006421000, "free_cash_flow": 64182000, "net_change_in_cash": 36341000 }, "raw_data": { "income": { "ebit": "70210000", "ebitda": "70476000", "netIncome": "70214000", "grossProfit": "106815000", "depreciation": "None", "totalRevenue": "106815000", "costOfRevenue": "3670000", "interestIncome": "246257000", "incomeBeforeTax": "70210000", "interestExpense": "136982000", "operatingIncome": "70210000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "109275000", "nonInterestIncome": "None", "operatingExpenses": "106815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "1210000", "costofGoodsAndServicesSold": "3670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "29155000", "netIncomeFromContinuingOperations": "70214000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "4460862000", "longTermDebt": "1427143000", "shortTermDebt": "42008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29929000", "totalLiabilities": "3441726000", "otherCurrentAssets": "-171087000", "totalCurrentAssets": "104434000", "currentLongTermDebt": "42008000", "longTermInvestments": "30906000", "shortTermInvestments": "12830000", "currentNetReceivables": "11323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30906000", "currentAccountsPayable": "7285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3010866000", "totalShareholderEquity": "1019136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-49293000", "totalCurrentLiabilities": "49293000", "otherNonCurrentLiabilities": "2099472000", "totalNonCurrentLiabilities": "1427371000", "cashAndShortTermInvestments": "80281000", "commonStockSharesOutstanding": "53087395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70214000", "profitLoss": "None", "dividendPayout": "86412000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64182000", "capitalExpenditures": "0", "changeInReceivables": "-1055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006421000", "cashflowFromInvestment": "-1034262000", "stockBasedCompensation": "4782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36341000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1548084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 91607000, "cost_of_revenue": 16025000, "gross_profit": 75582000, "ebit": 154577000, "ebitda": 154596000, "pretax_income": 63073000, "tax_provision": -2000, "net_income": 63075000, "net_income_to_common": 63075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91700000, "total_current_assets": 133691000, "total_assets": 3361881000, "short_term_debt": 75000000, "long_term_debt": 922401000, "total_debt": 997401000, "total_liabilities": 2534350000, "total_equity": 827531000, "shares_outstanding": 52039997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62367000, "capital_expenditure": 0, "free_cash_flow": 62367000, "dividends_paid": 68669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270571, "ticker_id": 1802, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154577000", "ebitda": "154596000", "netIncome": "63075000", "grossProfit": "75582000", "depreciation": "None", "totalRevenue": "91607000", "costOfRevenue": "16025000", "interestIncome": "183880000", "incomeBeforeTax": "63073000", "interestExpense": "91523000", "operatingIncome": "154577000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "92357000", "nonInterestIncome": "None", "operatingExpenses": "30730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "1446000", "costofGoodsAndServicesSold": "16025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "12509000", "netIncomeFromContinuingOperations": "63075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "3361881000", "longTermDebt": "922401000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9001000", "totalLiabilities": "2534350000", "otherCurrentAssets": "19117000", "totalCurrentAssets": "133691000", "currentLongTermDebt": "75000000", "longTermInvestments": "39302000", "shortTermInvestments": "12606000", "currentNetReceivables": "10268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228190000", "currentAccountsPayable": "6394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1730866000", "totalShareholderEquity": "827531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56654000", "totalCurrentLiabilities": "24740000", "otherNonCurrentLiabilities": "10156000", "totalNonCurrentLiabilities": "933067000", "cashAndShortTermInvestments": "91700000", "commonStockSharesOutstanding": "52039997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63075000", "profitLoss": "None", "dividendPayout": "68669000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-665000", "operatingCashflow": "62367000", "capitalExpenditures": "0", "changeInReceivables": "-3163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "790608000", "cashflowFromInvestment": "-835322000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91607000, "cost_of_revenue": 16025000, "gross_profit": 75582000, "research_and_development": 0.34, "selling_general_admin": 12509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154577000, "depreciation_amortisation": 19000, "ebitda": 154596000, "interest_expense": 91523000, "interest_income": null, "other_non_operating": null, "pretax_income": 63073000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 63075000, "net_income_continuing_ops": 63075000, "net_income_to_common": 63075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91700000, "short_term_investments": 12606000, "net_receivables": 10268000, "inventory": null, "other_current_assets": null, "total_current_assets": 133691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228190000, "total_assets": 3361881000, "short_term_debt": 75000000, "accounts_payable": 6394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24740000, "long_term_debt": 922401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933067000, "total_liabilities": 2534350000, "total_debt": 997401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9001000, "total_equity": 827531000, "shares_outstanding": 52039997, "operating_cash_flow": 62367000, "stock_based_compensation": 3496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835322000, "dividends_paid": 68669000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790608000, "free_cash_flow": 62367000, "net_change_in_cash": 12705000 }, "raw_data": { "income": { "ebit": "154577000", "ebitda": "154596000", "netIncome": "63075000", "grossProfit": "75582000", "depreciation": "None", "totalRevenue": "91607000", "costOfRevenue": "16025000", "interestIncome": "183880000", "incomeBeforeTax": "63073000", "interestExpense": "91523000", "operatingIncome": "154577000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "92357000", "nonInterestIncome": "None", "operatingExpenses": "30730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "1446000", "costofGoodsAndServicesSold": "16025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "12509000", "netIncomeFromContinuingOperations": "63075000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "3361881000", "longTermDebt": "922401000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9001000", "totalLiabilities": "2534350000", "otherCurrentAssets": "19117000", "totalCurrentAssets": "133691000", "currentLongTermDebt": "75000000", "longTermInvestments": "39302000", "shortTermInvestments": "12606000", "currentNetReceivables": "10268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228190000", "currentAccountsPayable": "6394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1730866000", "totalShareholderEquity": "827531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56654000", "totalCurrentLiabilities": "24740000", "otherNonCurrentLiabilities": "10156000", "totalNonCurrentLiabilities": "933067000", "cashAndShortTermInvestments": "91700000", "commonStockSharesOutstanding": "52039997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63075000", "profitLoss": "None", "dividendPayout": "68669000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-665000", "operatingCashflow": "62367000", "capitalExpenditures": "0", "changeInReceivables": "-3163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "790608000", "cashflowFromInvestment": "-835322000", "stockBasedCompensation": "3496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68669000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 28502000, "cost_of_revenue": 17809000, "gross_profit": 10693000, "ebit": -2427000, "ebitda": -378000, "pretax_income": -2427000, "tax_provision": -1000, "net_income": -2426000, "net_income_to_common": -2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43555000, "total_current_assets": 51132000, "total_assets": 1542477000, "short_term_debt": 954981000, "long_term_debt": 553286000, "total_debt": 1508267000, "total_liabilities": 998609000, "total_equity": 543743000, "shares_outstanding": 47673711, "goodwill_and_intangibles": 12300000 }, "cash_flow": { "operating_cash_flow": -2408000, "capital_expenditure": 2336000, "free_cash_flow": -72000, "dividends_paid": 6213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270534, "ticker_id": 1802, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2427000", "ebitda": "-378000", "netIncome": "-2426000", "grossProfit": "10693000", "depreciation": "None", "totalRevenue": "28502000", "costOfRevenue": "17809000", "interestIncome": "26043000", "incomeBeforeTax": "-2427000", "interestExpense": "18025000", "operatingIncome": "-2427000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8018000", "nonInterestIncome": "None", "operatingExpenses": "13120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "4445000", "netIncomeFromContinuingOperations": "-2426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "1542477000", "longTermDebt": "553286000", "shortTermDebt": "954981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12300000", "reportedCurrency": "USD", "retainedEarnings": "-651786000", "totalLiabilities": "998609000", "otherCurrentAssets": "599000", "totalCurrentAssets": "51132000", "currentLongTermDebt": "71774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972551000", "totalShareholderEquity": "543743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "954981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43628000", "cashAndShortTermInvestments": "43555000", "commonStockSharesOutstanding": "47673711", "intangibleAssetsExcludingGoodwill": "12300000", "cashAndCashEquivalentsAtCarryingValue": "43555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2589000", "profitLoss": "None", "dividendPayout": "6213000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2408000", "capitalExpenditures": "2336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207129000", "cashflowFromInvestment": "173625000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28502000, "cost_of_revenue": 17809000, "gross_profit": 10693000, "research_and_development": null, "selling_general_admin": 4445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2427000, "depreciation_amortisation": 2049000, "ebitda": -378000, "interest_expense": 18025000, "interest_income": null, "other_non_operating": null, "pretax_income": -2427000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -2426000, "net_income_continuing_ops": -2426000, "net_income_to_common": -2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43555000, "short_term_investments": null, "net_receivables": 6978000, "inventory": null, "other_current_assets": null, "total_current_assets": 51132000, "net_ppe": null, "goodwill": null, "intangible_assets": 12300000, "goodwill_and_intangibles": 12300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491345000, "total_assets": 1542477000, "short_term_debt": 954981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954981000, "long_term_debt": 553286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43628000, "total_liabilities": 998609000, "total_debt": 1508267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -651786000, "total_equity": 543743000, "shares_outstanding": 47673711, "operating_cash_flow": -2408000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173625000, "dividends_paid": 6213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207129000, "free_cash_flow": -72000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2427000", "ebitda": "-378000", "netIncome": "-2426000", "grossProfit": "10693000", "depreciation": "None", "totalRevenue": "28502000", "costOfRevenue": "17809000", "interestIncome": "26043000", "incomeBeforeTax": "-2427000", "interestExpense": "18025000", "operatingIncome": "-2427000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8018000", "nonInterestIncome": "None", "operatingExpenses": "13120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2049000", "sellingGeneralAndAdministrative": "4445000", "netIncomeFromContinuingOperations": "-2426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "479000", "currentDebt": "None", "investments": "None", "totalAssets": "1542477000", "longTermDebt": "553286000", "shortTermDebt": "954981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12300000", "reportedCurrency": "USD", "retainedEarnings": "-651786000", "totalLiabilities": "998609000", "otherCurrentAssets": "599000", "totalCurrentAssets": "51132000", "currentLongTermDebt": "71774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972551000", "totalShareholderEquity": "543743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "954981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43628000", "cashAndShortTermInvestments": "43555000", "commonStockSharesOutstanding": "47673711", "intangibleAssetsExcludingGoodwill": "12300000", "cashAndCashEquivalentsAtCarryingValue": "43555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2589000", "profitLoss": "None", "dividendPayout": "6213000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2408000", "capitalExpenditures": "2336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207129000", "cashflowFromInvestment": "173625000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 32150000, "cost_of_revenue": 6445000, "gross_profit": 25705000, "ebit": 4558000, "ebitda": -2195000, "pretax_income": -23791000, "tax_provision": 18000, "net_income": -23809000, "net_income_to_common": -23809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65958000, "total_current_assets": 73552000, "total_assets": 1755224000, "short_term_debt": 510947000, "long_term_debt": 661074000, "total_debt": 1172021000, "total_liabilities": 1202412000, "total_equity": 552687000, "shares_outstanding": 47406719, "goodwill_and_intangibles": 13300000 }, "cash_flow": { "operating_cash_flow": 1676000, "capital_expenditure": 2333000, "free_cash_flow": 4009000, "dividends_paid": 6164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270535, "ticker_id": 1802, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2195000", "netIncome": "-23809000", "grossProfit": "25705000", "depreciation": "None", "totalRevenue": "32150000", "costOfRevenue": "6445000", "interestIncome": "29063000", "incomeBeforeTax": "-23791000", "interestExpense": "21596000", "operatingIncome": "4558000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "7467000", "nonInterestIncome": "None", "operatingExpenses": "21147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4304000", "netIncomeFromContinuingOperations": "-23809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "1755224000", "longTermDebt": "661074000", "shortTermDebt": "510947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-643150000", "totalLiabilities": "1202412000", "otherCurrentAssets": "-1530138000", "totalCurrentAssets": "73552000", "currentLongTermDebt": "71774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172021000", "totalShareholderEquity": "552687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6164000", "totalCurrentLiabilities": "517111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685301000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "47406719", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23809000", "profitLoss": "None", "dividendPayout": "6164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1676000", "capitalExpenditures": "2333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28484000", "cashflowFromInvestment": "32971000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32150000, "cost_of_revenue": 6445000, "gross_profit": 25705000, "research_and_development": null, "selling_general_admin": 4304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4558000, "depreciation_amortisation": null, "ebitda": -2195000, "interest_expense": 21596000, "interest_income": null, "other_non_operating": null, "pretax_income": -23791000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -23809000, "net_income_continuing_ops": -23809000, "net_income_to_common": -23809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65958000, "short_term_investments": null, "net_receivables": 7594000, "inventory": null, "other_current_assets": null, "total_current_assets": 73552000, "net_ppe": null, "goodwill": null, "intangible_assets": 13300000, "goodwill_and_intangibles": 13300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1681672000, "total_assets": 1755224000, "short_term_debt": 510947000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 517111000, "long_term_debt": 661074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 685301000, "total_liabilities": 1202412000, "total_debt": 1172021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643150000, "total_equity": 552687000, "shares_outstanding": 47406719, "operating_cash_flow": 1676000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32971000, "dividends_paid": 6164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28484000, "free_cash_flow": 4009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2195000", "netIncome": "-23809000", "grossProfit": "25705000", "depreciation": "None", "totalRevenue": "32150000", "costOfRevenue": "6445000", "interestIncome": "29063000", "incomeBeforeTax": "-23791000", "interestExpense": "21596000", "operatingIncome": "4558000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "7467000", "nonInterestIncome": "None", "operatingExpenses": "21147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4304000", "netIncomeFromContinuingOperations": "-23809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "1755224000", "longTermDebt": "661074000", "shortTermDebt": "510947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13300000", "reportedCurrency": "USD", "retainedEarnings": "-643150000", "totalLiabilities": "1202412000", "otherCurrentAssets": "-1530138000", "totalCurrentAssets": "73552000", "currentLongTermDebt": "71774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1172021000", "totalShareholderEquity": "552687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6164000", "totalCurrentLiabilities": "517111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685301000", "cashAndShortTermInvestments": "65958000", "commonStockSharesOutstanding": "47406719", "intangibleAssetsExcludingGoodwill": "13300000", "cashAndCashEquivalentsAtCarryingValue": "65958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23809000", "profitLoss": "None", "dividendPayout": "6164000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1676000", "capitalExpenditures": "2333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28484000", "cashflowFromInvestment": "32971000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 36478000, "cost_of_revenue": 21781000, "gross_profit": 14697000, "ebit": 3097000, "ebitda": 5321000, "pretax_income": 3097000, "tax_provision": 62000, "net_income": 3035000, "net_income_to_common": 3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62690000, "total_current_assets": 70294000, "total_assets": 1805845000, "short_term_debt": 517395000, "long_term_debt": 677084000, "total_debt": 1194479000, "total_liabilities": 1223734000, "total_equity": 581986000, "shares_outstanding": 47394519, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4519000, "capital_expenditure": 769000, "free_cash_flow": 5288000, "dividends_paid": 6178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270537, "ticker_id": 1802, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3097000", "ebitda": "5321000", "netIncome": "3035000", "grossProfit": "14697000", "depreciation": "None", "totalRevenue": "36478000", "costOfRevenue": "21781000", "interestIncome": "33720000", "incomeBeforeTax": "3097000", "interestExpense": "23424000", "operatingIncome": "3097000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "10296000", "nonInterestIncome": "None", "operatingExpenses": "11600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "3035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "1805845000", "longTermDebt": "677084000", "shortTermDebt": "517395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613177000", "totalLiabilities": "1223734000", "otherCurrentAssets": "None", "totalCurrentAssets": "70294000", "currentLongTermDebt": "79274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194479000", "totalShareholderEquity": "581986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6164000", "totalCurrentLiabilities": "523559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700175000", "cashAndShortTermInvestments": "62690000", "commonStockSharesOutstanding": "47394519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3035000", "profitLoss": "None", "dividendPayout": "6178000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4519000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116840000", "cashflowFromInvestment": "90323000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36478000, "cost_of_revenue": 21781000, "gross_profit": 14697000, "research_and_development": null, "selling_general_admin": 4067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3097000, "depreciation_amortisation": 2224000, "ebitda": 5321000, "interest_expense": 23424000, "interest_income": null, "other_non_operating": null, "pretax_income": 3097000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 3035000, "net_income_continuing_ops": 3035000, "net_income_to_common": 3035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62690000, "short_term_investments": null, "net_receivables": 7604000, "inventory": null, "other_current_assets": null, "total_current_assets": 70294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735551000, "total_assets": 1805845000, "short_term_debt": 517395000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523559000, "long_term_debt": 677084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700175000, "total_liabilities": 1223734000, "total_debt": 1194479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613177000, "total_equity": 581986000, "shares_outstanding": 47394519, "operating_cash_flow": 4519000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90323000, "dividends_paid": 6178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116840000, "free_cash_flow": 5288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3097000", "ebitda": "5321000", "netIncome": "3035000", "grossProfit": "14697000", "depreciation": "None", "totalRevenue": "36478000", "costOfRevenue": "21781000", "interestIncome": "33720000", "incomeBeforeTax": "3097000", "interestExpense": "23424000", "operatingIncome": "3097000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "10296000", "nonInterestIncome": "None", "operatingExpenses": "11600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "4067000", "netIncomeFromContinuingOperations": "3035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "1805845000", "longTermDebt": "677084000", "shortTermDebt": "517395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-613177000", "totalLiabilities": "1223734000", "otherCurrentAssets": "None", "totalCurrentAssets": "70294000", "currentLongTermDebt": "79274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194479000", "totalShareholderEquity": "581986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6164000", "totalCurrentLiabilities": "523559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "700175000", "cashAndShortTermInvestments": "62690000", "commonStockSharesOutstanding": "47394519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3035000", "profitLoss": "None", "dividendPayout": "6178000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4519000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116840000", "cashflowFromInvestment": "90323000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 37040000, "cost_of_revenue": 36742000, "gross_profit": 298000, "ebit": -13364000, "ebitda": -11210000, "pretax_income": -13364000, "tax_provision": -1000, "net_income": -13363000, "net_income_to_common": -13363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85102000, "total_current_assets": 1774741000, "total_assets": 1918085000, "short_term_debt": 474400000, "long_term_debt": 743544000, "total_debt": 1217944000, "total_liabilities": 1333756000, "total_equity": 584204000, "shares_outstanding": 48030130, "goodwill_and_intangibles": 11000000 }, "cash_flow": { "operating_cash_flow": 736000, "capital_expenditure": 1727000, "free_cash_flow": 2463000, "dividends_paid": 6208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270538, "ticker_id": 1802, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13364000", "ebitda": "-11210000", "netIncome": "-13363000", "grossProfit": "298000", "depreciation": "None", "totalRevenue": "37040000", "costOfRevenue": "36742000", "interestIncome": "33803000", "incomeBeforeTax": "-13364000", "interestExpense": "25758000", "operatingIncome": "-13364000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8045000", "nonInterestIncome": "None", "operatingExpenses": "13662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "5718000", "netIncomeFromContinuingOperations": "-13363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "1918085000", "longTermDebt": "743544000", "shortTermDebt": "474400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "-610063000", "totalLiabilities": "1333756000", "otherCurrentAssets": "18328000", "totalCurrentAssets": "1774741000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1671311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143344000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1304718000", "totalShareholderEquity": "584204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6193000", "totalCurrentLiabilities": "480593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853163000", "cashAndShortTermInvestments": "85102000", "commonStockSharesOutstanding": "48030130", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "85102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13363000", "profitLoss": "None", "dividendPayout": "6208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100886000", "cashflowFromInvestment": "95623000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37040000, "cost_of_revenue": 36742000, "gross_profit": 298000, "research_and_development": null, "selling_general_admin": 5718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13364000, "depreciation_amortisation": 2154000, "ebitda": -11210000, "interest_expense": 25758000, "interest_income": null, "other_non_operating": null, "pretax_income": -13364000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -13363000, "net_income_continuing_ops": -13363000, "net_income_to_common": -13363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85102000, "short_term_investments": null, "net_receivables": 1671311000, "inventory": null, "other_current_assets": null, "total_current_assets": 1774741000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000000, "goodwill_and_intangibles": 11000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143344000, "total_assets": 1918085000, "short_term_debt": 474400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480593000, "long_term_debt": 743544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853163000, "total_liabilities": 1333756000, "total_debt": 1217944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610063000, "total_equity": 584204000, "shares_outstanding": 48030130, "operating_cash_flow": 736000, "stock_based_compensation": 2228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95623000, "dividends_paid": 6208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100886000, "free_cash_flow": 2463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13364000", "ebitda": "-11210000", "netIncome": "-13363000", "grossProfit": "298000", "depreciation": "None", "totalRevenue": "37040000", "costOfRevenue": "36742000", "interestIncome": "33803000", "incomeBeforeTax": "-13364000", "interestExpense": "25758000", "operatingIncome": "-13364000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8045000", "nonInterestIncome": "None", "operatingExpenses": "13662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2154000", "sellingGeneralAndAdministrative": "5718000", "netIncomeFromContinuingOperations": "-13363000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "474000", "currentDebt": "None", "investments": "None", "totalAssets": "1918085000", "longTermDebt": "743544000", "shortTermDebt": "474400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "-610063000", "totalLiabilities": "1333756000", "otherCurrentAssets": "18328000", "totalCurrentAssets": "1774741000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1671311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143344000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1304718000", "totalShareholderEquity": "584204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6193000", "totalCurrentLiabilities": "480593000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853163000", "cashAndShortTermInvestments": "85102000", "commonStockSharesOutstanding": "48030130", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "85102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13363000", "profitLoss": "None", "dividendPayout": "6208000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736000", "capitalExpenditures": "1727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100886000", "cashflowFromInvestment": "95623000", "stockBasedCompensation": "2228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 10103000, "cost_of_revenue": null, "gross_profit": 10103000, "ebit": null, "ebitda": null, "pretax_income": -6945000, "tax_provision": 70000, "net_income": -7015000, "net_income_to_common": -7015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85744000, "total_current_assets": 1868257000, "total_assets": 2030245000, "short_term_debt": 534543000, "long_term_debt": 773290000, "total_debt": 1307833000, "total_liabilities": 1425451000, "total_equity": 604669000, "shares_outstanding": 48668667, "goodwill_and_intangibles": 12000000 }, "cash_flow": { "operating_cash_flow": -5710000, "capital_expenditure": 303000, "free_cash_flow": -5407000, "dividends_paid": 6221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270539, "ticker_id": 1802, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7015000", "grossProfit": "10103000", "depreciation": "None", "totalRevenue": "10103000", "costOfRevenue": "None", "interestIncome": "35144000", "incomeBeforeTax": "-6945000", "interestExpense": "27104000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "8040000", "nonInterestIncome": "None", "operatingExpenses": "10103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1459000", "sellingGeneralAndAdministrative": "5771000", "netIncomeFromContinuingOperations": "-7015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "2030245000", "longTermDebt": "773290000", "shortTermDebt": "534543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "-590507000", "totalLiabilities": "1425451000", "otherCurrentAssets": "22136000", "totalCurrentAssets": "1868257000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1760377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394607000", "totalShareholderEquity": "604669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6208000", "totalCurrentLiabilities": "540751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884700000", "cashAndShortTermInvestments": "85744000", "commonStockSharesOutstanding": "48668667", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "85744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7015000", "profitLoss": "None", "dividendPayout": "6221000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5710000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88411000", "cashflowFromInvestment": "80079000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10103000, "cost_of_revenue": null, "gross_profit": 10103000, "research_and_development": null, "selling_general_admin": 5771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1459000, "ebitda": null, "interest_expense": 27104000, "interest_income": null, "other_non_operating": null, "pretax_income": -6945000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -7015000, "net_income_continuing_ops": -7015000, "net_income_to_common": -7015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85744000, "short_term_investments": null, "net_receivables": 1760377000, "inventory": null, "other_current_assets": null, "total_current_assets": 1868257000, "net_ppe": null, "goodwill": null, "intangible_assets": 12000000, "goodwill_and_intangibles": 12000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161988000, "total_assets": 2030245000, "short_term_debt": 534543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540751000, "long_term_debt": 773290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884700000, "total_liabilities": 1425451000, "total_debt": 1307833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590507000, "total_equity": 604669000, "shares_outstanding": 48668667, "operating_cash_flow": -5710000, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80079000, "dividends_paid": 6221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88411000, "free_cash_flow": -5407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7015000", "grossProfit": "10103000", "depreciation": "None", "totalRevenue": "10103000", "costOfRevenue": "None", "interestIncome": "35144000", "incomeBeforeTax": "-6945000", "interestExpense": "27104000", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "8040000", "nonInterestIncome": "None", "operatingExpenses": "10103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1459000", "sellingGeneralAndAdministrative": "5771000", "netIncomeFromContinuingOperations": "-7015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "484000", "currentDebt": "None", "investments": "None", "totalAssets": "2030245000", "longTermDebt": "773290000", "shortTermDebt": "534543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "-590507000", "totalLiabilities": "1425451000", "otherCurrentAssets": "22136000", "totalCurrentAssets": "1868257000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1760377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161988000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394607000", "totalShareholderEquity": "604669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6208000", "totalCurrentLiabilities": "540751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884700000", "cashAndShortTermInvestments": "85744000", "commonStockSharesOutstanding": "48668667", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "85744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7015000", "profitLoss": "None", "dividendPayout": "6221000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5710000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88411000", "cashflowFromInvestment": "80079000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 9473000, "cost_of_revenue": 1380000, "gross_profit": 9473000, "ebit": -1933000, "ebitda": -74000, "pretax_income": -38842000, "tax_provision": -6000, "net_income": -38836000, "net_income_to_common": -38836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87788000, "total_current_assets": 2020786000, "total_assets": 2115114999, "short_term_debt": 597874000, "long_term_debt": 788313000, "total_debt": 1386187000, "total_liabilities": 1495897999, "total_equity": 619092000, "shares_outstanding": 49492595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30000, "capital_expenditure": 801000, "free_cash_flow": 831000, "dividends_paid": 6297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270540, "ticker_id": 1802, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1933000", "ebitda": "-74000", "netIncome": "-38836000", "grossProfit": "9473000", "depreciation": "None", "totalRevenue": "9473000", "costOfRevenue": "1380000", "interestIncome": "38720000", "incomeBeforeTax": "-38842000", "interestExpense": "31149000", "operatingIncome": "5760000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "7571000", "nonInterestIncome": "None", "operatingExpenses": "9473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1933000", "sellingGeneralAndAdministrative": "3378000", "netIncomeFromContinuingOperations": "-38836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "2115114999", "longTermDebt": "788313000", "shortTermDebt": "597874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577301000", "totalLiabilities": "1495897999", "otherCurrentAssets": "35350000", "totalCurrentAssets": "2020786000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94328999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1472961000", "totalShareholderEquity": "619092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6238000", "totalCurrentLiabilities": "604112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891785999", "cashAndShortTermInvestments": "87788000", "commonStockSharesOutstanding": "49492595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38836000", "profitLoss": "None", "dividendPayout": "6297000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146311000", "cashflowFromInvestment": "136047000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9473000, "cost_of_revenue": 1380000, "gross_profit": 9473000, "research_and_development": null, "selling_general_admin": 3378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1933000, "depreciation_amortisation": 1933000, "ebitda": -74000, "interest_expense": 31149000, "interest_income": null, "other_non_operating": null, "pretax_income": -38842000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -38836000, "net_income_continuing_ops": -38836000, "net_income_to_common": -38836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87788000, "short_term_investments": null, "net_receivables": 1897648000, "inventory": null, "other_current_assets": null, "total_current_assets": 2020786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94328999, "total_assets": 2115114999, "short_term_debt": 597874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604112000, "long_term_debt": 788313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891785999, "total_liabilities": 1495897999, "total_debt": 1386187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577301000, "total_equity": 619092000, "shares_outstanding": 49492595, "operating_cash_flow": 30000, "stock_based_compensation": 400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136047000, "dividends_paid": 6297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146311000, "free_cash_flow": 831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1933000", "ebitda": "-74000", "netIncome": "-38836000", "grossProfit": "9473000", "depreciation": "None", "totalRevenue": "9473000", "costOfRevenue": "1380000", "interestIncome": "38720000", "incomeBeforeTax": "-38842000", "interestExpense": "31149000", "operatingIncome": "5760000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "7571000", "nonInterestIncome": "None", "operatingExpenses": "9473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1933000", "sellingGeneralAndAdministrative": "3378000", "netIncomeFromContinuingOperations": "-38836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "2115114999", "longTermDebt": "788313000", "shortTermDebt": "597874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577301000", "totalLiabilities": "1495897999", "otherCurrentAssets": "35350000", "totalCurrentAssets": "2020786000", "currentLongTermDebt": "86774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94328999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1472961000", "totalShareholderEquity": "619092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6238000", "totalCurrentLiabilities": "604112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891785999", "cashAndShortTermInvestments": "87788000", "commonStockSharesOutstanding": "49492595", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38836000", "profitLoss": "None", "dividendPayout": "6297000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146311000", "cashflowFromInvestment": "136047000", "stockBasedCompensation": "400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 10253000, "cost_of_revenue": 13368000, "gross_profit": 10253000, "ebit": -42261000, "ebitda": -34626000, "pretax_income": -31026000, "tax_provision": -2000, "net_income": -31024000, "net_income_to_common": -31024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113461000, "total_current_assets": 2217434000, "total_assets": 2301384000, "short_term_debt": 1388344000, "long_term_debt": 816103000, "total_debt": 2204447000, "total_liabilities": 1633472000, "total_equity": 667787000, "shares_outstanding": 50526492, "goodwill_and_intangibles": 11000000 }, "cash_flow": { "operating_cash_flow": 6088000, "capital_expenditure": 1966000, "free_cash_flow": 8054000, "dividends_paid": 6334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270542, "ticker_id": 1802, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-34626000", "netIncome": "-31024000", "grossProfit": "10253000", "depreciation": "None", "totalRevenue": "10253000", "costOfRevenue": "13368000", "interestIncome": "44297000", "incomeBeforeTax": "-31026000", "interestExpense": "36639000", "operatingIncome": "-42261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "7658000", "nonInterestIncome": "None", "operatingExpenses": "10253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022000", "sellingGeneralAndAdministrative": "5375000", "netIncomeFromContinuingOperations": "-31024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2301384000", "longTermDebt": "816103000", "shortTermDebt": "1388344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "-532227000", "totalLiabilities": "1633472000", "otherCurrentAssets": "20411000", "totalCurrentAssets": "2217434000", "currentLongTermDebt": "85192000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2083562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83950000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1606885000", "totalShareholderEquity": "667787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6296000", "totalCurrentLiabilities": "1394640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238832000", "cashAndShortTermInvestments": "113461000", "commonStockSharesOutstanding": "50526492", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "113461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31222000", "profitLoss": "None", "dividendPayout": "6334000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6088000", "capitalExpenditures": "1966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216540000", "cashflowFromInvestment": "236360000", "stockBasedCompensation": "2534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2021999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10253000, "cost_of_revenue": 13368000, "gross_profit": 10253000, "research_and_development": null, "selling_general_admin": 5375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42261000, "depreciation_amortisation": 2022000, "ebitda": -34626000, "interest_expense": 36639000, "interest_income": null, "other_non_operating": null, "pretax_income": -31026000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -31024000, "net_income_continuing_ops": -31024000, "net_income_to_common": -31024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113461000, "short_term_investments": null, "net_receivables": 2083562000, "inventory": null, "other_current_assets": null, "total_current_assets": 2217434000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000000, "goodwill_and_intangibles": 11000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83950000, "total_assets": 2301384000, "short_term_debt": 1388344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394640000, "long_term_debt": 816103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238832000, "total_liabilities": 1633472000, "total_debt": 2204447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532227000, "total_equity": 667787000, "shares_outstanding": 50526492, "operating_cash_flow": 6088000, "stock_based_compensation": 2534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236360000, "dividends_paid": 6334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216540000, "free_cash_flow": 8054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-34626000", "netIncome": "-31024000", "grossProfit": "10253000", "depreciation": "None", "totalRevenue": "10253000", "costOfRevenue": "13368000", "interestIncome": "44297000", "incomeBeforeTax": "-31026000", "interestExpense": "36639000", "operatingIncome": "-42261000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "7658000", "nonInterestIncome": "None", "operatingExpenses": "10253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022000", "sellingGeneralAndAdministrative": "5375000", "netIncomeFromContinuingOperations": "-31024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2301384000", "longTermDebt": "816103000", "shortTermDebt": "1388344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "-532227000", "totalLiabilities": "1633472000", "otherCurrentAssets": "20411000", "totalCurrentAssets": "2217434000", "currentLongTermDebt": "85192000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2083562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83950000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1606885000", "totalShareholderEquity": "667787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6296000", "totalCurrentLiabilities": "1394640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238832000", "cashAndShortTermInvestments": "113461000", "commonStockSharesOutstanding": "50526492", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "113461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31222000", "profitLoss": "None", "dividendPayout": "6334000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6088000", "capitalExpenditures": "1966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216540000", "cashflowFromInvestment": "236360000", "stockBasedCompensation": "2534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2021999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 7844000, "cost_of_revenue": 3348000, "gross_profit": 7844000, "ebit": 38821000, "ebitda": 40031000, "pretax_income": -63069000, "tax_provision": -1000, "net_income": -63068000, "net_income_to_common": -63068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85916000, "total_current_assets": 2462265000, "total_assets": 2546751000, "short_term_debt": 306902000, "long_term_debt": 938075000, "total_debt": 1244977000, "total_liabilities": 1842050000, "total_equity": 704576000, "shares_outstanding": 50939476, "goodwill_and_intangibles": 10800000 }, "cash_flow": { "operating_cash_flow": 987000, "capital_expenditure": 0, "free_cash_flow": 987000, "dividends_paid": 11644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270543, "ticker_id": 1802, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38821000", "ebitda": "40031000", "netIncome": "-63068000", "grossProfit": "7844000", "depreciation": "None", "totalRevenue": "7844000", "costOfRevenue": "3348000", "interestIncome": "48479000", "incomeBeforeTax": "-63069000", "interestExpense": "40348000", "operatingIncome": "38821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8131000", "nonInterestIncome": "None", "operatingExpenses": "7844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-63068000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "2546751000", "longTermDebt": "938075000", "shortTermDebt": "306902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10800000", "reportedCurrency": "USD", "retainedEarnings": "-494907000", "totalLiabilities": "1842050000", "otherCurrentAssets": "23605000", "totalCurrentAssets": "2462265000", "currentLongTermDebt": "85192000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1814823000", "totalShareholderEquity": "704576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "313237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1528813000", "cashAndShortTermInvestments": "85916000", "commonStockSharesOutstanding": "50939476", "intangibleAssetsExcludingGoodwill": "10800000", "cashAndCashEquivalentsAtCarryingValue": "85916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63068000", "profitLoss": "None", "dividendPayout": "11644000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "987000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115955000", "cashflowFromInvestment": "45739000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7844000, "cost_of_revenue": 3348000, "gross_profit": 7844000, "research_and_development": null, "selling_general_admin": 4721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38821000, "depreciation_amortisation": 1210000, "ebitda": 40031000, "interest_expense": 40348000, "interest_income": null, "other_non_operating": null, "pretax_income": -63069000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -63068000, "net_income_continuing_ops": -63068000, "net_income_to_common": -63068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85916000, "short_term_investments": null, "net_receivables": 2352744000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2462265000, "net_ppe": null, "goodwill": null, "intangible_assets": 10800000, "goodwill_and_intangibles": 10800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84486000, "total_assets": 2546751000, "short_term_debt": 306902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313237000, "long_term_debt": 938075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1528813000, "total_liabilities": 1842050000, "total_debt": 1244977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494907000, "total_equity": 704576000, "shares_outstanding": 50939476, "operating_cash_flow": 987000, "stock_based_compensation": 1460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45739000, "dividends_paid": 11644000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115955000, "free_cash_flow": 987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38821000", "ebitda": "40031000", "netIncome": "-63068000", "grossProfit": "7844000", "depreciation": "None", "totalRevenue": "7844000", "costOfRevenue": "3348000", "interestIncome": "48479000", "incomeBeforeTax": "-63069000", "interestExpense": "40348000", "operatingIncome": "38821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "8131000", "nonInterestIncome": "None", "operatingExpenses": "7844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "4721000", "netIncomeFromContinuingOperations": "-63068000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "2546751000", "longTermDebt": "938075000", "shortTermDebt": "306902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10800000", "reportedCurrency": "USD", "retainedEarnings": "-494907000", "totalLiabilities": "1842050000", "otherCurrentAssets": "23605000", "totalCurrentAssets": "2462265000", "currentLongTermDebt": "85192000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2352744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1814823000", "totalShareholderEquity": "704576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "313237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1528813000", "cashAndShortTermInvestments": "85916000", "commonStockSharesOutstanding": "50939476", "intangibleAssetsExcludingGoodwill": "10800000", "cashAndCashEquivalentsAtCarryingValue": "85916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63068000", "profitLoss": "None", "dividendPayout": "11644000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "987000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115955000", "cashflowFromInvestment": "45739000", "stockBasedCompensation": "1460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11644000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 12289000, "cost_of_revenue": 1376000, "gross_profit": 12289000, "ebit": 42960000, "ebitda": 44308000, "pretax_income": -74124000, "tax_provision": -1000, "net_income": -74123000, "net_income_to_common": -74123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155216000, "total_current_assets": 2671930000, "total_assets": 2720245000, "short_term_debt": 160143000, "long_term_debt": 990617000, "total_debt": 1150760000, "total_liabilities": 1946002000, "total_equity": 774118000, "shares_outstanding": 50744532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1651000, "capital_expenditure": 0, "free_cash_flow": 1651000, "dividends_paid": 14136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270544, "ticker_id": 1802, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42960000", "ebitda": "44308000", "netIncome": "-74123000", "grossProfit": "12289000", "depreciation": "None", "totalRevenue": "12289000", "costOfRevenue": "1376000", "interestIncome": "54055000", "incomeBeforeTax": "-74124000", "interestExpense": "41532000", "operatingIncome": "42960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "12523000", "nonInterestIncome": "None", "operatingExpenses": "12289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "5987000", "netIncomeFromContinuingOperations": "-74123000" }, "balance": { "goodwill": "None", "inventory": "16365000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "2720245000", "longTermDebt": "990617000", "shortTermDebt": "160143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425504000", "totalLiabilities": "1946002000", "otherCurrentAssets": "24175000", "totalCurrentAssets": "2671930000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "12809000", "currentNetReceivables": "2492539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48315000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1917113000", "totalShareholderEquity": "774118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11643000", "totalCurrentLiabilities": "171786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774216000", "cashAndShortTermInvestments": "155216000", "commonStockSharesOutstanding": "50744532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74123000", "profitLoss": "None", "dividendPayout": "14136000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1651000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49933000", "cashflowFromInvestment": "17091000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12289000, "cost_of_revenue": 1376000, "gross_profit": 12289000, "research_and_development": null, "selling_general_admin": 5987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42960000, "depreciation_amortisation": 1348000, "ebitda": 44308000, "interest_expense": 41532000, "interest_income": null, "other_non_operating": null, "pretax_income": -74124000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -74123000, "net_income_continuing_ops": -74123000, "net_income_to_common": -74123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155216000, "short_term_investments": 12809000, "net_receivables": 2492539000, "inventory": 16365000, "other_current_assets": null, "total_current_assets": 2671930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48315000, "total_assets": 2720245000, "short_term_debt": 160143000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171786000, "long_term_debt": 990617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1774216000, "total_liabilities": 1946002000, "total_debt": 1150760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425504000, "total_equity": 774118000, "shares_outstanding": 50744532, "operating_cash_flow": 1651000, "stock_based_compensation": 2171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17091000, "dividends_paid": 14136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49933000, "free_cash_flow": 1651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42960000", "ebitda": "44308000", "netIncome": "-74123000", "grossProfit": "12289000", "depreciation": "None", "totalRevenue": "12289000", "costOfRevenue": "1376000", "interestIncome": "54055000", "incomeBeforeTax": "-74124000", "interestExpense": "41532000", "operatingIncome": "42960000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "12523000", "nonInterestIncome": "None", "operatingExpenses": "12289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "5987000", "netIncomeFromContinuingOperations": "-74123000" }, "balance": { "goodwill": "None", "inventory": "16365000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "2720245000", "longTermDebt": "990617000", "shortTermDebt": "160143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425504000", "totalLiabilities": "1946002000", "otherCurrentAssets": "24175000", "totalCurrentAssets": "2671930000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "12809000", "currentNetReceivables": "2492539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48315000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1917113000", "totalShareholderEquity": "774118000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11643000", "totalCurrentLiabilities": "171786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1774216000", "cashAndShortTermInvestments": "155216000", "commonStockSharesOutstanding": "50744532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74123000", "profitLoss": "None", "dividendPayout": "14136000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1651000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49933000", "cashflowFromInvestment": "17091000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 17205000, "cost_of_revenue": 1284000, "gross_profit": 17205000, "ebit": 30699000, "ebitda": 32098000, "pretax_income": -13472000, "tax_provision": 1000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188370000, "total_current_assets": 2795421000, "total_assets": 2846932000, "short_term_debt": 875442000, "long_term_debt": 991698000, "total_debt": 1867140000, "total_liabilities": 1987909000, "total_equity": 858898000, "shares_outstanding": 51156015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9680000, "capital_expenditure": 0, "free_cash_flow": 9680000, "dividends_paid": 14336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270545, "ticker_id": 1802, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30699000", "ebitda": "32098000", "netIncome": "-13473000", "grossProfit": "17205000", "depreciation": "None", "totalRevenue": "17205000", "costOfRevenue": "1284000", "interestIncome": "61503000", "incomeBeforeTax": "-13472000", "interestExpense": "44171000", "operatingIncome": "-17073000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "17332000", "nonInterestIncome": "None", "operatingExpenses": "17205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399000", "sellingGeneralAndAdministrative": "4546000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "None", "inventory": "16939000", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "2846932000", "longTermDebt": "991698000", "shortTermDebt": "875442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339738000", "totalLiabilities": "1987909000", "otherCurrentAssets": "23226000", "totalCurrentAssets": "2795421000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2583825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1951140000", "totalShareholderEquity": "858898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14136000", "totalCurrentLiabilities": "889578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098331000", "cashAndShortTermInvestments": "188370000", "commonStockSharesOutstanding": "51156015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "14336000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9680000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267481000", "cashflowFromInvestment": "173470000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17205000, "cost_of_revenue": 1284000, "gross_profit": 17205000, "research_and_development": null, "selling_general_admin": 4546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30699000, "depreciation_amortisation": 1399000, "ebitda": 32098000, "interest_expense": 44171000, "interest_income": null, "other_non_operating": null, "pretax_income": -13472000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -13473000, "net_income_continuing_ops": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188370000, "short_term_investments": null, "net_receivables": 2583825000, "inventory": 16939000, "other_current_assets": null, "total_current_assets": 2795421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51511000, "total_assets": 2846932000, "short_term_debt": 875442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889578000, "long_term_debt": 991698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098331000, "total_liabilities": 1987909000, "total_debt": 1867140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339738000, "total_equity": 858898000, "shares_outstanding": 51156015, "operating_cash_flow": 9680000, "stock_based_compensation": 1067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 173470000, "dividends_paid": 14336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267481000, "free_cash_flow": 9680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30699000", "ebitda": "32098000", "netIncome": "-13473000", "grossProfit": "17205000", "depreciation": "None", "totalRevenue": "17205000", "costOfRevenue": "1284000", "interestIncome": "61503000", "incomeBeforeTax": "-13472000", "interestExpense": "44171000", "operatingIncome": "-17073000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "17332000", "nonInterestIncome": "None", "operatingExpenses": "17205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399000", "sellingGeneralAndAdministrative": "4546000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "None", "inventory": "16939000", "commonStock": "506000", "currentDebt": "None", "investments": "None", "totalAssets": "2846932000", "longTermDebt": "991698000", "shortTermDebt": "875442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339738000", "totalLiabilities": "1987909000", "otherCurrentAssets": "23226000", "totalCurrentAssets": "2795421000", "currentLongTermDebt": "84000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2583825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51511000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1951140000", "totalShareholderEquity": "858898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14136000", "totalCurrentLiabilities": "889578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098331000", "cashAndShortTermInvestments": "188370000", "commonStockSharesOutstanding": "51156015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "14336000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9680000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267481000", "cashflowFromInvestment": "173470000", "stockBasedCompensation": "1067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 19721000, "cost_of_revenue": 9635000, "gross_profit": 19721000, "ebit": -45444000, "ebitda": -24522000, "pretax_income": -20922000, "tax_provision": 15000, "net_income": -20937000, "net_income_to_common": -20937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257592000, "total_current_assets": 270556000, "total_assets": 3130621000, "short_term_debt": 100000000, "long_term_debt": 1176959000, "total_debt": 1276959000, "total_liabilities": 2239876000, "total_equity": 890620000, "shares_outstanding": 51577143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16025000, "capital_expenditure": 0, "free_cash_flow": 16025000, "dividends_paid": 14336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270547, "ticker_id": 1802, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45444000", "ebitda": "-24522000", "netIncome": "-20937000", "grossProfit": "19721000", "depreciation": "None", "totalRevenue": "19721000", "costOfRevenue": "9635000", "interestIncome": "66687000", "incomeBeforeTax": "-20922000", "interestExpense": "46772000", "operatingIncome": "-24522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "19915000", "nonInterestIncome": "None", "operatingExpenses": "19721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20922000", "sellingGeneralAndAdministrative": "5044000", "netIncomeFromContinuingOperations": "-20937000" }, "balance": { "goodwill": "None", "inventory": "17527000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "3130621000", "longTermDebt": "1176959000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312129000", "totalLiabilities": "2239876000", "otherCurrentAssets": "-314038000", "totalCurrentAssets": "270556000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276959000", "totalShareholderEquity": "890620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100000000", "totalCurrentLiabilities": "100000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176959000", "cashAndShortTermInvestments": "257592000", "commonStockSharesOutstanding": "51577143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20937000", "profitLoss": "None", "dividendPayout": "14336000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16025000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165982000", "cashflowFromInvestment": "156654000", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19721000, "cost_of_revenue": 9635000, "gross_profit": 19721000, "research_and_development": null, "selling_general_admin": 5044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45444000, "depreciation_amortisation": 20922000, "ebitda": -24522000, "interest_expense": 46772000, "interest_income": null, "other_non_operating": null, "pretax_income": -20922000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -20937000, "net_income_continuing_ops": -20937000, "net_income_to_common": -20937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257592000, "short_term_investments": null, "net_receivables": 12964000, "inventory": 17527000, "other_current_assets": null, "total_current_assets": 270556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55572000, "total_assets": 3130621000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100000000, "long_term_debt": 1176959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176959000, "total_liabilities": 2239876000, "total_debt": 1276959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312129000, "total_equity": 890620000, "shares_outstanding": 51577143, "operating_cash_flow": 16025000, "stock_based_compensation": 1571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156654000, "dividends_paid": 14336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165982000, "free_cash_flow": 16025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45444000", "ebitda": "-24522000", "netIncome": "-20937000", "grossProfit": "19721000", "depreciation": "None", "totalRevenue": "19721000", "costOfRevenue": "9635000", "interestIncome": "66687000", "incomeBeforeTax": "-20922000", "interestExpense": "46772000", "operatingIncome": "-24522000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "19915000", "nonInterestIncome": "None", "operatingExpenses": "19721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20922000", "sellingGeneralAndAdministrative": "5044000", "netIncomeFromContinuingOperations": "-20937000" }, "balance": { "goodwill": "None", "inventory": "17527000", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "3130621000", "longTermDebt": "1176959000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312129000", "totalLiabilities": "2239876000", "otherCurrentAssets": "-314038000", "totalCurrentAssets": "270556000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276959000", "totalShareholderEquity": "890620000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100000000", "totalCurrentLiabilities": "100000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176959000", "cashAndShortTermInvestments": "257592000", "commonStockSharesOutstanding": "51577143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20937000", "profitLoss": "None", "dividendPayout": "14336000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16025000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165982000", "cashflowFromInvestment": "156654000", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "income_statement": { "revenue": 20982000, "cost_of_revenue": 10053000, "gross_profit": 20982000, "ebit": 10222000, "ebitda": 5111000, "pretax_income": 5111000, "tax_provision": 70000, "net_income": 5041000, "net_income_to_common": 5041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235840000, "total_current_assets": 249037000, "total_assets": 3310856000, "short_term_debt": 100000000, "long_term_debt": 1131147000, "total_debt": 1231147000, "total_liabilities": 2386409000, "total_equity": 924322000, "shares_outstanding": 51619072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15927000, "capital_expenditure": 0, "free_cash_flow": 15927000, "dividends_paid": 14331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270548, "ticker_id": 1802, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:33.106878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10222000", "ebitda": "5111000", "netIncome": "5041000", "grossProfit": "20982000", "depreciation": "None", "totalRevenue": "20982000", "costOfRevenue": "10053000", "interestIncome": "68826000", "incomeBeforeTax": "5111000", "interestExpense": "46986000", "operatingIncome": "8493000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "21840000", "nonInterestIncome": "None", "operatingExpenses": "20982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5356000", "costofGoodsAndServicesSold": "10053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5111000", "sellingGeneralAndAdministrative": "6209000", "netIncomeFromContinuingOperations": "5041000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "3310856000", "longTermDebt": "1131147000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276856000", "totalLiabilities": "2386409000", "otherCurrentAssets": "-290047000", "totalCurrentAssets": "249037000", "currentLongTermDebt": "100000000", "longTermInvestments": "18158000", "shortTermInvestments": "None", "currentNetReceivables": "13197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54721000", "currentAccountsPayable": "14336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276970000", "totalShareholderEquity": "924322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100000000", "totalCurrentLiabilities": "100000000", "otherNonCurrentLiabilities": "1140926000", "totalNonCurrentLiabilities": "1176970000", "cashAndShortTermInvestments": "235840000", "commonStockSharesOutstanding": "51619072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5041000", "profitLoss": "None", "dividendPayout": "14331000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15927000", "capitalExpenditures": "0", "changeInReceivables": "672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177650000", "cashflowFromInvestment": "211797000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20982000, "cost_of_revenue": 10053000, "gross_profit": 20982000, "research_and_development": null, "selling_general_admin": 6209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10222000, "depreciation_amortisation": -5111000, "ebitda": 5111000, "interest_expense": 46986000, "interest_income": null, "other_non_operating": null, "pretax_income": 5111000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": 5041000, "net_income_continuing_ops": 5041000, "net_income_to_common": 5041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235840000, "short_term_investments": null, "net_receivables": 13197000, "inventory": 1, "other_current_assets": null, "total_current_assets": 249037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54721000, "total_assets": 3310856000, "short_term_debt": 100000000, "accounts_payable": 14336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100000000, "long_term_debt": 1131147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176970000, "total_liabilities": 2386409000, "total_debt": 1231147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276856000, "total_equity": 924322000, "shares_outstanding": 51619072, "operating_cash_flow": 15927000, "stock_based_compensation": 2386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211797000, "dividends_paid": 14331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177650000, "free_cash_flow": 15927000, "net_change_in_cash": 50074000 }, "raw_data": { "income": { "ebit": "10222000", "ebitda": "5111000", "netIncome": "5041000", "grossProfit": "20982000", "depreciation": "None", "totalRevenue": "20982000", "costOfRevenue": "10053000", "interestIncome": "68826000", "incomeBeforeTax": "5111000", "interestExpense": "46986000", "operatingIncome": "8493000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "21840000", "nonInterestIncome": "None", "operatingExpenses": "20982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5356000", "costofGoodsAndServicesSold": "10053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5111000", "sellingGeneralAndAdministrative": "6209000", "netIncomeFromContinuingOperations": "5041000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "3310856000", "longTermDebt": "1131147000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276856000", "totalLiabilities": "2386409000", "otherCurrentAssets": "-290047000", "totalCurrentAssets": "249037000", "currentLongTermDebt": "100000000", "longTermInvestments": "18158000", "shortTermInvestments": "None", "currentNetReceivables": "13197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54721000", "currentAccountsPayable": "14336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1276970000", "totalShareholderEquity": "924322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100000000", "totalCurrentLiabilities": "100000000", "otherNonCurrentLiabilities": "1140926000", "totalNonCurrentLiabilities": "1176970000", "cashAndShortTermInvestments": "235840000", "commonStockSharesOutstanding": "51619072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5041000", "profitLoss": "None", "dividendPayout": "14331000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15927000", "capitalExpenditures": "0", "changeInReceivables": "672000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177650000", "cashflowFromInvestment": "211797000", "stockBasedCompensation": "2386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }