{ "ticker": { "uuid": "02d052b7-eb10-4095-8809-c44102aa0c22", "symbol": "GILT", "name": "Gilat Satellite Networks Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/02d052b7-eb10-4095-8809-c44102aa0c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/02d052b7-eb10-4095-8809-c44102aa0c22/" }, "ticker_metadata": { "id": 6262, "uuid": "02d052b7-eb10-4095-8809-c44102aa0c22", "symbol": "GILT", "name": "Gilat Satellite Networks Ltd", "asset_type": "equity", "market_cap": 1295836000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Gilat Satellite Networks Ltd. (GILT) is a leader in satellite-based communication solutions, catering to diverse sectors including telecommunications, government, and enterprise. The company excels in delivering cutting-edge satellite infrastructure and high-performance broadband connectivity, supporting critical applications like disaster recovery and rural connectivity enhancement. With its strong technological foundation and strategic partnerships, Gilat is well-positioned to capitalize on the increasing global demand for broadband access and the evolution of satellite communication networks, paving the way for sustained growth in the rapidly evolving telecommunications industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02d052b7-eb10-4095-8809-c44102aa0c22", "symbol": "GILT", "name": "Gilat Satellite Networks Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/02d052b7-eb10-4095-8809-c44102aa0c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/02d052b7-eb10-4095-8809-c44102aa0c22/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.09, "quality": 0.05, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.52, "market_cap": 1120771299.12, "pe_ratio": 35.0756, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0573, "shareholder_yield": 0, "roe": 0.0596, "piotroski_f_score": 2, "momentum_12_1": 2.2425, "volatility_252d": 0.6321 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.090573+00:00", "batch_id": "" }, "size": { "price_close": 14.52, "market_cap": 1120771299.12, "market_cap_usd": 1120771299.12, "enterprise_value": 985173299.12, "shares_outstanding": 77188106, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.0756, "pb_ratio": 2.0904, "ptbv_ratio": 3.5561, "ps_ratio": 2.3841, "pcf_ratio": 68.4525, "pfcf_ratio": 37.9129, "ev_ebitda": 17.4555, "ev_ebit": 31.1626, "ev_sales": 2.0957, "ev_fcf": 33.3259, "earnings_yield": 0.0285, "fcf_yield": 0.03, "price_to_sales": 2.3841, "price_to_book": 2.0904, "price_to_cashflow": 68.4525, "ebitda_to_ev": 0.0573, "sales_yield": 0.4772 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3033, "operating_margin": 0.0673, "net_margin": 0.068, "ebitda_margin": 0.1201, "fcf_margin": 0.0629, "roe": 0.0596, "roa": 0.0423, "roic": 0.0592, "roc_greenblatt": null, "asset_turnover": 0.622, "cash_conversion": 0.9252, "accruals_ratio": 0.0206, "sbc_to_revenue": 0.0237, "piotroski_f_score": 2, "altman_z_score": 3.018, "earnings_stability_5y": 0.9932, "revenue_stability_5y": 0.3316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1887, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4096, "net_debt_to_ebitda": -2.4026, "debt_to_assets": 0.0061, "interest_coverage": 6.985, "current_ratio": 2.0216, "quick_ratio": 1.7979, "net_debt": -135598000, "local_beta": 0.0003, "volatility_252d": 0.6321, "volatility_60d": 1.4957, "max_drawdown_12m": -0.2862, "risk_adjusted_momentum": 3.5475 }, "growth": { "revenue_growth_1y": 0.4626, "revenue_growth_3y_cagr": 0.2349, "revenue_growth_5y_cagr": 0.2214, "eps_growth_1y": 1.3006, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0999, "fcf_growth_1y": 0.0504, "book_value_growth_1y": 0.5512, "revenue_growth": 0.4626, "earnings_growth": 1.3006 }, "momentum": { "price_return_1m": -0.2512, "price_return_3m": -0.1004, "price_return_6m": 0.2243, "price_return_9m": 0.4564, "price_return_12m": 1.4281, "price_return_12m_ex1m": 2.2425, "momentum_6m": 0.2243, "momentum_12m": 1.4281, "momentum_12_1": 2.2425, "distance_from_52w_high": -0.2512, "distance_from_52w_low": 1.3882, "relative_strength": 1.2702 }, "raw_ttm": { "revenue_ttm": 470094000, "gross_profit_ttm": 142595000, "ebit_ttm": 31614000, "ebitda_ttm": 56439000, "net_income_ttm": 31953000, "eps_diluted_ttm": 0.414, "operating_cash_flow_ttm": 16372990, "capital_expenditure_ttm": 13188779, "fcf_ttm": 29561769, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4526000, "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_current_liabilities": 200239000, "net_ppe": null, "total_assets": 755756000, "total_debt": 4620000, "total_equity": 536155999, "net_working_capital": 68966000, "book_value_per_share": 6.9461, "retained_earnings": -609515000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 315169999, "tangible_book_per_share": 4.0831 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 51, "rank_ptbv": 60, "rank_ps": 54, "rank_pcf": 95, "rank_ev_ebitda": 71, "rank_ev_ebit": 84, "rank_earnings_yield": 75, "rank_fcf_yield": 76, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 58, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 70, "rank_fcf_margin": 77, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 8 }, "composites": { "value_composite": 91, "quality_composite": 95, "momentum_composite": 5, "growth_composite": 14, "yield_composite": 97, "svqf_composite": 88, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0671, "os_score": 0.11, "value_percentile": 0.09, "quality_percentile": 0.05, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1291, "ticker_id": 6262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.090573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.52, "market_cap": 1120771299.12, "market_cap_usd": 1120771299.12, "enterprise_value": 985173299.12, "shares_outstanding": 77188106, "fx_rate_to_usd": null, "pe_ratio": 35.07562041, "pb_ratio": 2.09038284, "ptbv_ratio": 3.55608498, "ps_ratio": 2.38414296, "pcf_ratio": 68.45245121, "pfcf_ratio": 37.91286303, "ev_ebitda": 17.45554137, "ev_ebit": 31.16256403, "ev_sales": 2.09569426, "ev_fcf": 33.32592509, "earnings_yield": 0.02850983, "fcf_yield": 0.03000667, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30333295, "operating_margin": 0.06725038, "net_margin": 0.06797151, "ebitda_margin": 0.12005897, "fcf_margin": 0.0628848, "roe": 0.05959646, "roa": 0.04227952, "roic": 0.05919367, "roc_greenblatt": null, "asset_turnover": 0.62201822, "cash_conversion": 0.92516412, "accruals_ratio": 0.02061513, "sbc_to_revenue": 0.02374206, "debt_to_equity": 0.40958229, "net_debt_to_ebitda": -2.40255851, "debt_to_assets": 0.00611308, "interest_coverage": 6.9849757, "current_ratio": 2.02159919, "quick_ratio": 1.79789651, "net_debt": -135598000, "revenue_growth_1y": 0.46261282, "revenue_growth_3y_cagr": 0.23489219, "revenue_growth_5y_cagr": 0.22143264, "eps_growth_1y": 1.3005976, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09990466, "fcf_growth_1y": 0.05037553, "book_value_growth_1y": 0.55120316, "piotroski_f_score": 2, "altman_z_score": 3.01799075, "earnings_stability_5y": 0.993199, "revenue_stability_5y": 0.331591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25116039, "price_return_3m": -0.10037175, "price_return_6m": 0.22428331, "price_return_9m": 0.45636911, "price_return_12m": 1.42809365, "price_return_12m_ex1m": 2.24247492, "distance_from_52w_high": -0.25116039, "distance_from_52w_low": 1.38815789, "relative_strength": 1.27015259, "local_beta": 0.0003, "volatility_252d": 0.632129, "volatility_60d": 1.495722, "max_drawdown_12m": -0.28615863, "revenue_ttm": 470094000, "gross_profit_ttm": 142595000, "ebit_ttm": 31614000, "ebitda_ttm": 56439000, "net_income_ttm": 31953000, "eps_diluted_ttm": 0.41396274, "operating_cash_flow_ttm": 16372990, "capital_expenditure_ttm": 13188779, "fcf_ttm": 29561769, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4526000, "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_current_liabilities": 200239000, "net_ppe": null, "total_assets": 755756000, "total_debt": 4620000, "total_equity": 536155999, "net_working_capital": 68966000, "book_value_per_share": 6.94609606, "retained_earnings": -609515000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 315169999, "tangible_book_per_share": 4.08314202, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 75, "rank_pb": 51, "rank_ptbv": 60, "rank_ps": 54, "rank_pcf": 95, "rank_ev_ebitda": 71, "rank_ev_ebit": 84, "rank_earnings_yield": 75, "rank_fcf_yield": 76, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 58, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 70, "rank_fcf_margin": 77, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 8, "value_composite": 91, "quality_composite": 95, "momentum_composite": 5, "growth_composite": 14, "yield_composite": 97, "svqf_composite": 88, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.52, "os": 0.11, "value": 0.09, "quality": 0.05, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 35.0756, "earnings_yield": 0.0285, "shareholder_yield": 0, "roe": 0.0596, "momentum_12_1": 2.2425, "complete_fields": { "id": 1291, "ticker_id": 6262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.090573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.52, "market_cap": 1120771299.12, "market_cap_usd": 1120771299.12, "enterprise_value": 985173299.12, "shares_outstanding": 77188106, "fx_rate_to_usd": null, "pe_ratio": 35.07562041, "pb_ratio": 2.09038284, "ptbv_ratio": 3.55608498, "ps_ratio": 2.38414296, "pcf_ratio": 68.45245121, "pfcf_ratio": 37.91286303, "ev_ebitda": 17.45554137, "ev_ebit": 31.16256403, "ev_sales": 2.09569426, "ev_fcf": 33.32592509, "earnings_yield": 0.02850983, "fcf_yield": 0.03000667, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.30333295, "operating_margin": 0.06725038, "net_margin": 0.06797151, "ebitda_margin": 0.12005897, "fcf_margin": 0.0628848, "roe": 0.05959646, "roa": 0.04227952, "roic": 0.05919367, "roc_greenblatt": null, "asset_turnover": 0.62201822, "cash_conversion": 0.92516412, "accruals_ratio": 0.02061513, "sbc_to_revenue": 0.02374206, "debt_to_equity": 0.40958229, "net_debt_to_ebitda": -2.40255851, "debt_to_assets": 0.00611308, "interest_coverage": 6.9849757, "current_ratio": 2.02159919, "quick_ratio": 1.79789651, "net_debt": -135598000, "revenue_growth_1y": 0.46261282, "revenue_growth_3y_cagr": 0.23489219, "revenue_growth_5y_cagr": 0.22143264, "eps_growth_1y": 1.3005976, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.09990466, "fcf_growth_1y": 0.05037553, "book_value_growth_1y": 0.55120316, "piotroski_f_score": 2, "altman_z_score": 3.01799075, "earnings_stability_5y": 0.993199, "revenue_stability_5y": 0.331591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25116039, "price_return_3m": -0.10037175, "price_return_6m": 0.22428331, "price_return_9m": 0.45636911, "price_return_12m": 1.42809365, "price_return_12m_ex1m": 2.24247492, "distance_from_52w_high": -0.25116039, "distance_from_52w_low": 1.38815789, "relative_strength": 1.27015259, "local_beta": 0.0003, "volatility_252d": 0.632129, "volatility_60d": 1.495722, "max_drawdown_12m": -0.28615863, "revenue_ttm": 470094000, "gross_profit_ttm": 142595000, "ebit_ttm": 31614000, "ebitda_ttm": 56439000, "net_income_ttm": 31953000, "eps_diluted_ttm": 0.41396274, "operating_cash_flow_ttm": 16372990, "capital_expenditure_ttm": 13188779, "fcf_ttm": 29561769, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4526000, "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_current_liabilities": 200239000, "net_ppe": null, "total_assets": 755756000, "total_debt": 4620000, "total_equity": 536155999, "net_working_capital": 68966000, "book_value_per_share": 6.94609606, "retained_earnings": -609515000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 315169999, "tangible_book_per_share": 4.08314202, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 75, "rank_pb": 51, "rank_ptbv": 60, "rank_ps": 54, "rank_pcf": 95, "rank_ev_ebitda": 71, "rank_ev_ebit": 84, "rank_earnings_yield": 75, "rank_fcf_yield": 76, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 58, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 70, "rank_fcf_margin": 77, "rank_piotroski": 98, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 8, "value_composite": 91, "quality_composite": 95, "momentum_composite": 5, "growth_composite": 14, "yield_composite": 97, "svqf_composite": 88, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 4957000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80946, "ticker_id": 6262, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23440000", "ebitda": "47091000", "netIncome": "20723000", "grossProfit": "133344000", "depreciation": "None", "totalRevenue": "451657000", "costOfRevenue": "318313000", "interestIncome": "3692000", "incomeBeforeTax": "18914000", "interestExpense": "4526000", "operatingIncome": "20234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1809000", "reportedCurrency": "USD", "netInterestIncome": "-4698000", "nonInterestIncome": "None", "operatingExpenses": "113110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23651000", "sellingGeneralAndAdministrative": "31345000", "netIncomeFromContinuingOperations": "20723000" }, "balance": { "goodwill": "169534000", "inventory": "45430000", "commonStock": "3765000", "currentDebt": "None", "investments": "None", "totalAssets": "740427000", "longTermDebt": "None", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53986000", "reportedCurrency": "USD", "retainedEarnings": "-614749000", "totalLiabilities": "240149000", "otherCurrentAssets": "38325000", "totalCurrentAssets": "385553000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "16433000", "currentNetReceivables": "116370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354874000", "currentAccountsPayable": "31614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "500278000", "capitalLeaseObligations": "6059000", "otherCurrentLiabilities": "101326000", "totalCurrentLiabilities": "209850000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "30299000", "cashAndShortTermInvestments": "168995000", "commonStockSharesOutstanding": "60402165", "intangibleAssetsExcludingGoodwill": "53986000", "cashAndCashEquivalentsAtCarryingValue": "168995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1539000", "operatingCashflow": "20675000", "capitalExpenditures": "11490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163196000", "cashflowFromInvestment": "-136366000", "stockBasedCompensation": "8420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "research_and_development": 46651000, "selling_general_admin": 31345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23440000, "depreciation_amortisation": 23651000, "ebitda": 47091000, "interest_expense": 4526000, "interest_income": null, "other_non_operating": null, "pretax_income": 18914000, "tax_provision": -1809000, "effective_tax_rate": null, "net_income": 20723000, "net_income_continuing_ops": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168995000, "short_term_investments": 16433000, "net_receivables": 116370000, "inventory": 45430000, "other_current_assets": null, "total_current_assets": 385553000, "net_ppe": null, "goodwill": 169534000, "intangible_assets": 53986000, "goodwill_and_intangibles": 223520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354874000, "total_assets": 740427000, "short_term_debt": 4957000, "accounts_payable": 31614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30299000, "total_liabilities": 240149000, "total_debt": 4957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614749000, "total_equity": 500278000, "shares_outstanding": 60402165, "operating_cash_flow": 20675000, "stock_based_compensation": 8420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163196000, "free_cash_flow": 32165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23440000", "ebitda": "47091000", "netIncome": "20723000", "grossProfit": "133344000", "depreciation": "None", "totalRevenue": "451657000", "costOfRevenue": "318313000", "interestIncome": "3692000", "incomeBeforeTax": "18914000", "interestExpense": "4526000", "operatingIncome": "20234000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1809000", "reportedCurrency": "USD", "netInterestIncome": "-4698000", "nonInterestIncome": "None", "operatingExpenses": "113110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23651000", "sellingGeneralAndAdministrative": "31345000", "netIncomeFromContinuingOperations": "20723000" }, "balance": { "goodwill": "169534000", "inventory": "45430000", "commonStock": "3765000", "currentDebt": "None", "investments": "None", "totalAssets": "740427000", "longTermDebt": "None", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53986000", "reportedCurrency": "USD", "retainedEarnings": "-614749000", "totalLiabilities": "240149000", "otherCurrentAssets": "38325000", "totalCurrentAssets": "385553000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "16433000", "currentNetReceivables": "116370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354874000", "currentAccountsPayable": "31614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "500278000", "capitalLeaseObligations": "6059000", "otherCurrentLiabilities": "101326000", "totalCurrentLiabilities": "209850000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "30299000", "cashAndShortTermInvestments": "168995000", "commonStockSharesOutstanding": "60402165", "intangibleAssetsExcludingGoodwill": "53986000", "cashAndCashEquivalentsAtCarryingValue": "168995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1539000", "operatingCashflow": "20675000", "capitalExpenditures": "11490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163196000", "cashflowFromInvestment": "-136366000", "stockBasedCompensation": "8420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 305448000, "cost_of_revenue": 192117000, "gross_profit": 113331000, "ebit": 29702000, "ebitda": 43256000, "pretax_income": 29201000, "tax_provision": 4352000, "net_income": 24849000, "net_income_to_common": 24849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119384000, "total_current_assets": 255631000, "total_assets": 429748000, "short_term_debt": 2557000, "long_term_debt": 2000000, "total_debt": 4557000, "total_liabilities": 125313000, "total_equity": 304435000, "shares_outstanding": 57017000, "goodwill_and_intangibles": 65419000 }, "cash_flow": { "operating_cash_flow": 31669000, "capital_expenditure": 6610000, "free_cash_flow": 38279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80951, "ticker_id": 6262, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29702000", "ebitda": "43256000", "netIncome": "24849000", "grossProfit": "113331000", "depreciation": "None", "totalRevenue": "305448000", "costOfRevenue": "192117000", "interestIncome": "4350000", "incomeBeforeTax": "29201000", "interestExpense": "2079000", "operatingIncome": "27697000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4352000", "reportedCurrency": "USD", "netInterestIncome": "2343000", "nonInterestIncome": "None", "operatingExpenses": "85634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13554000", "sellingGeneralAndAdministrative": "26868000", "netIncomeFromContinuingOperations": "24849000" }, "balance": { "goodwill": "52494000", "inventory": "38890000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "429748000", "longTermDebt": "2000000", "shortTermDebt": "2557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12925000", "reportedCurrency": "USD", "retainedEarnings": "-635472000", "totalLiabilities": "125313000", "otherCurrentAssets": "22816000", "totalCurrentAssets": "255631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174117000", "currentAccountsPayable": "17107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8571000", "totalShareholderEquity": "304435000", "capitalLeaseObligations": "6571000", "otherCurrentLiabilities": "63185000", "totalCurrentLiabilities": "101436000", "otherNonCurrentLiabilities": "10606000", "totalNonCurrentLiabilities": "23877000", "cashAndShortTermInvestments": "119384000", "commonStockSharesOutstanding": "57017000", "intangibleAssetsExcludingGoodwill": "12925000", "cashAndCashEquivalentsAtCarryingValue": "119384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1928000", "operatingCashflow": "31669000", "capitalExpenditures": "6610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8107000", "cashflowFromInvestment": "-6610000", "stockBasedCompensation": "6726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305448000, "cost_of_revenue": 192117000, "gross_profit": 113331000, "research_and_development": 38136000, "selling_general_admin": 26868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29702000, "depreciation_amortisation": 13554000, "ebitda": 43256000, "interest_expense": 2079000, "interest_income": null, "other_non_operating": null, "pretax_income": 29201000, "tax_provision": 4352000, "effective_tax_rate": null, "net_income": 24849000, "net_income_continuing_ops": 24849000, "net_income_to_common": 24849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119384000, "short_term_investments": 0, "net_receivables": 74541000, "inventory": 38890000, "other_current_assets": null, "total_current_assets": 255631000, "net_ppe": null, "goodwill": 52494000, "intangible_assets": 12925000, "goodwill_and_intangibles": 65419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174117000, "total_assets": 429748000, "short_term_debt": 2557000, "accounts_payable": 17107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101436000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23877000, "total_liabilities": 125313000, "total_debt": 4557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635472000, "total_equity": 304435000, "shares_outstanding": 57017000, "operating_cash_flow": 31669000, "stock_based_compensation": 6726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8107000, "free_cash_flow": 38279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29702000", "ebitda": "43256000", "netIncome": "24849000", "grossProfit": "113331000", "depreciation": "None", "totalRevenue": "305448000", "costOfRevenue": "192117000", "interestIncome": "4350000", "incomeBeforeTax": "29201000", "interestExpense": "2079000", "operatingIncome": "27697000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4352000", "reportedCurrency": "USD", "netInterestIncome": "2343000", "nonInterestIncome": "None", "operatingExpenses": "85634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13554000", "sellingGeneralAndAdministrative": "26868000", "netIncomeFromContinuingOperations": "24849000" }, "balance": { "goodwill": "52494000", "inventory": "38890000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "429748000", "longTermDebt": "2000000", "shortTermDebt": "2557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12925000", "reportedCurrency": "USD", "retainedEarnings": "-635472000", "totalLiabilities": "125313000", "otherCurrentAssets": "22816000", "totalCurrentAssets": "255631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174117000", "currentAccountsPayable": "17107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8571000", "totalShareholderEquity": "304435000", "capitalLeaseObligations": "6571000", "otherCurrentLiabilities": "63185000", "totalCurrentLiabilities": "101436000", "otherNonCurrentLiabilities": "10606000", "totalNonCurrentLiabilities": "23877000", "cashAndShortTermInvestments": "119384000", "commonStockSharesOutstanding": "57017000", "intangibleAssetsExcludingGoodwill": "12925000", "cashAndCashEquivalentsAtCarryingValue": "119384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1928000", "operatingCashflow": "31669000", "capitalExpenditures": "6610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8107000", "cashflowFromInvestment": "-6610000", "stockBasedCompensation": "6726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 266090000, "cost_of_revenue": 161145000, "gross_profit": 104945000, "ebit": 28426000, "ebitda": 41828000, "pretax_income": 28194000, "tax_provision": 4690000, "net_income": 23504000, "net_income_to_common": 23504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103961000, "total_current_assets": 240573000, "total_assets": 426886000, "short_term_debt": 9879000, "long_term_debt": 2000000, "total_debt": 11879000, "total_liabilities": 152198000, "total_equity": 274688000, "shares_outstanding": 56672537, "goodwill_and_intangibles": 70791000 }, "cash_flow": { "operating_cash_flow": 31944000, "capital_expenditure": 10746000, "free_cash_flow": 42690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80956, "ticker_id": 6262, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28426000", "ebitda": "41828000", "netIncome": "23504000", "grossProfit": "104945000", "depreciation": "None", "totalRevenue": "266090000", "costOfRevenue": "161145000", "interestIncome": "3710000", "incomeBeforeTax": "28194000", "interestExpense": "2211000", "operatingIncome": "28085000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4690000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "76860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13402000", "sellingGeneralAndAdministrative": "19215000", "netIncomeFromContinuingOperations": "14037000" }, "balance": { "goodwill": "54740000", "inventory": "38525000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "426886000", "longTermDebt": "2000000", "shortTermDebt": "9879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16051000", "reportedCurrency": "USD", "retainedEarnings": "-660321000", "totalLiabilities": "152198000", "otherCurrentAssets": "25035000", "totalCurrentAssets": "240573000", "currentLongTermDebt": "7453000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194633000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14901000", "totalShareholderEquity": "274688000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "68337000", "totalCurrentLiabilities": "126584000", "otherNonCurrentLiabilities": "12916000", "totalNonCurrentLiabilities": "25614000", "cashAndShortTermInvestments": "103961000", "commonStockSharesOutstanding": "56672537", "intangibleAssetsExcludingGoodwill": "16051000", "cashAndCashEquivalentsAtCarryingValue": "103961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23504000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2387000", "operatingCashflow": "31944000", "capitalExpenditures": "10746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590000", "cashflowFromInvestment": "-12685000", "stockBasedCompensation": "3423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266090000, "cost_of_revenue": 161145000, "gross_profit": 104945000, "research_and_development": 42216000, "selling_general_admin": 19215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28426000, "depreciation_amortisation": 13402000, "ebitda": 41828000, "interest_expense": 2211000, "interest_income": null, "other_non_operating": null, "pretax_income": 28194000, "tax_provision": 4690000, "effective_tax_rate": null, "net_income": 23504000, "net_income_continuing_ops": 14037000, "net_income_to_common": 23504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103961000, "short_term_investments": null, "net_receivables": 73052000, "inventory": 38525000, "other_current_assets": null, "total_current_assets": 240573000, "net_ppe": null, "goodwill": 54740000, "intangible_assets": 16051000, "goodwill_and_intangibles": 70791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194633000, "total_assets": 426886000, "short_term_debt": 9879000, "accounts_payable": 13873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126584000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25614000, "total_liabilities": 152198000, "total_debt": 11879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660321000, "total_equity": 274688000, "shares_outstanding": 56672537, "operating_cash_flow": 31944000, "stock_based_compensation": 3423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1590000, "free_cash_flow": 42690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28426000", "ebitda": "41828000", "netIncome": "23504000", "grossProfit": "104945000", "depreciation": "None", "totalRevenue": "266090000", "costOfRevenue": "161145000", "interestIncome": "3710000", "incomeBeforeTax": "28194000", "interestExpense": "2211000", "operatingIncome": "28085000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4690000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "76860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13402000", "sellingGeneralAndAdministrative": "19215000", "netIncomeFromContinuingOperations": "14037000" }, "balance": { "goodwill": "54740000", "inventory": "38525000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "426886000", "longTermDebt": "2000000", "shortTermDebt": "9879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16051000", "reportedCurrency": "USD", "retainedEarnings": "-660321000", "totalLiabilities": "152198000", "otherCurrentAssets": "25035000", "totalCurrentAssets": "240573000", "currentLongTermDebt": "7453000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194633000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14901000", "totalShareholderEquity": "274688000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "68337000", "totalCurrentLiabilities": "126584000", "otherNonCurrentLiabilities": "12916000", "totalNonCurrentLiabilities": "25614000", "cashAndShortTermInvestments": "103961000", "commonStockSharesOutstanding": "56672537", "intangibleAssetsExcludingGoodwill": "16051000", "cashAndCashEquivalentsAtCarryingValue": "103961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23504000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2387000", "operatingCashflow": "31944000", "capitalExpenditures": "10746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1590000", "cashflowFromInvestment": "-12685000", "stockBasedCompensation": "3423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 239840000, "cost_of_revenue": 152932000, "gross_profit": 86908000, "ebit": 7135000, "ebitda": 18743000, "pretax_income": 7135000, "tax_provision": 13063000, "net_income": -5928000, "net_income_to_common": -5928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86591000, "total_current_assets": 215054000, "total_assets": 385411000, "short_term_debt": 1941000, "long_term_debt": null, "total_debt": 1941000, "total_liabilities": 141286000, "total_equity": 244125000, "shares_outstanding": 56591994, "goodwill_and_intangibles": 43777000 }, "cash_flow": { "operating_cash_flow": 10814000, "capital_expenditure": 12793000, "free_cash_flow": 23607000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80961, "ticker_id": 6262, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7135000", "ebitda": "18743000", "netIncome": "-5928000", "grossProfit": "86908000", "depreciation": "None", "totalRevenue": "239840000", "costOfRevenue": "152932000", "interestIncome": "980000", "incomeBeforeTax": "7135000", "interestExpense": "1797000", "operatingIncome": "9953000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13063000", "reportedCurrency": "USD", "netInterestIncome": "-2818000", "nonInterestIncome": "None", "operatingExpenses": "76955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11608000", "sellingGeneralAndAdministrative": "18412000", "netIncomeFromContinuingOperations": "-5928000" }, "balance": { "goodwill": "43468000", "inventory": "33024000", "commonStock": "2711000", "currentDebt": "None", "investments": "None", "totalAssets": "385411000", "longTermDebt": "None", "shortTermDebt": "1941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "309000", "reportedCurrency": "USD", "retainedEarnings": "-683825000", "totalLiabilities": "141286000", "otherCurrentAssets": "19824000", "totalCurrentAssets": "215054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170357000", "currentAccountsPayable": "20668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80469000", "shortLongTermDebtTotal": "3831000", "totalShareholderEquity": "244125000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "72647000", "totalCurrentLiabilities": "125787000", "otherNonCurrentLiabilities": "5988000", "totalNonCurrentLiabilities": "15499000", "cashAndShortTermInvestments": "86591000", "commonStockSharesOutstanding": "56591994", "intangibleAssetsExcludingGoodwill": "309000", "cashAndCashEquivalentsAtCarryingValue": "86591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5928000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5416000", "operatingCashflow": "10814000", "capitalExpenditures": "12793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8164000", "stockBasedCompensation": "2220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239840000, "cost_of_revenue": 152932000, "gross_profit": 86908000, "research_and_development": 35640000, "selling_general_admin": 18412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7135000, "depreciation_amortisation": 11608000, "ebitda": 18743000, "interest_expense": 1797000, "interest_income": null, "other_non_operating": null, "pretax_income": 7135000, "tax_provision": 13063000, "effective_tax_rate": null, "net_income": -5928000, "net_income_continuing_ops": -5928000, "net_income_to_common": -5928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86591000, "short_term_investments": 0, "net_receivables": 75615000, "inventory": 33024000, "other_current_assets": null, "total_current_assets": 215054000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 309000, "goodwill_and_intangibles": 43777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170357000, "total_assets": 385411000, "short_term_debt": 1941000, "accounts_payable": 20668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15499000, "total_liabilities": 141286000, "total_debt": 1941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683825000, "total_equity": 244125000, "shares_outstanding": 56591994, "operating_cash_flow": 10814000, "stock_based_compensation": 2220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8164000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 23607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7135000", "ebitda": "18743000", "netIncome": "-5928000", "grossProfit": "86908000", "depreciation": "None", "totalRevenue": "239840000", "costOfRevenue": "152932000", "interestIncome": "980000", "incomeBeforeTax": "7135000", "interestExpense": "1797000", "operatingIncome": "9953000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13063000", "reportedCurrency": "USD", "netInterestIncome": "-2818000", "nonInterestIncome": "None", "operatingExpenses": "76955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11608000", "sellingGeneralAndAdministrative": "18412000", "netIncomeFromContinuingOperations": "-5928000" }, "balance": { "goodwill": "43468000", "inventory": "33024000", "commonStock": "2711000", "currentDebt": "None", "investments": "None", "totalAssets": "385411000", "longTermDebt": "None", "shortTermDebt": "1941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "309000", "reportedCurrency": "USD", "retainedEarnings": "-683825000", "totalLiabilities": "141286000", "otherCurrentAssets": "19824000", "totalCurrentAssets": "215054000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170357000", "currentAccountsPayable": "20668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80469000", "shortLongTermDebtTotal": "3831000", "totalShareholderEquity": "244125000", "capitalLeaseObligations": "3831000", "otherCurrentLiabilities": "72647000", "totalCurrentLiabilities": "125787000", "otherNonCurrentLiabilities": "5988000", "totalNonCurrentLiabilities": "15499000", "cashAndShortTermInvestments": "86591000", "commonStockSharesOutstanding": "56591994", "intangibleAssetsExcludingGoodwill": "309000", "cashAndCashEquivalentsAtCarryingValue": "86591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5928000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5416000", "operatingCashflow": "10814000", "capitalExpenditures": "12793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8164000", "stockBasedCompensation": "2220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 214970000, "cost_of_revenue": 143703000, "gross_profit": 71267000, "ebit": 459000, "ebitda": 11450000, "pretax_income": 459000, "tax_provision": 3492000, "net_income": -3033000, "net_income_to_common": -3033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81859000, "total_current_assets": 199405000, "total_assets": 367735000, "short_term_debt": 1818000, "long_term_debt": null, "total_debt": 1818000, "total_liabilities": 119412000, "total_equity": 248323000, "shares_outstanding": 56401074, "goodwill_and_intangibles": 44108000 }, "cash_flow": { "operating_cash_flow": 18903000, "capital_expenditure": 8933000, "free_cash_flow": 27836000, "dividends_paid": 35003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80966, "ticker_id": 6262, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459000", "ebitda": "11450000", "netIncome": "-3033000", "grossProfit": "71267000", "depreciation": "None", "totalRevenue": "214970000", "costOfRevenue": "143703000", "interestIncome": "315000", "incomeBeforeTax": "459000", "interestExpense": "2105000", "operatingIncome": "2181000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3492000", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "69086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10991000", "sellingGeneralAndAdministrative": "15587000", "netIncomeFromContinuingOperations": "-2680000" }, "balance": { "goodwill": "43468000", "inventory": "28432000", "commonStock": "2706000", "currentDebt": "None", "investments": "None", "totalAssets": "367735000", "longTermDebt": "None", "shortTermDebt": "1818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-677897000", "totalLiabilities": "119412000", "otherCurrentAssets": "21786000", "totalCurrentAssets": "199405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2159000", "currentNetReceivables": "65169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168330000", "currentAccountsPayable": "19776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76869000", "shortLongTermDebtTotal": "4101000", "totalShareholderEquity": "248323000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "61924000", "totalCurrentLiabilities": "108508000", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "10904000", "cashAndShortTermInvestments": "81859000", "commonStockSharesOutstanding": "56401074", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "81859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2680000", "profitLoss": "None", "dividendPayout": "35003000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2449000", "operatingCashflow": "18903000", "capitalExpenditures": "8933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39003000", "cashflowFromInvestment": "-11092000", "stockBasedCompensation": "1306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214970000, "cost_of_revenue": 143703000, "gross_profit": 71267000, "research_and_development": 31336000, "selling_general_admin": 15587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459000, "depreciation_amortisation": 10991000, "ebitda": 11450000, "interest_expense": 2105000, "interest_income": null, "other_non_operating": null, "pretax_income": 459000, "tax_provision": 3492000, "effective_tax_rate": null, "net_income": -3033000, "net_income_continuing_ops": -2680000, "net_income_to_common": -3033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81859000, "short_term_investments": 2159000, "net_receivables": 65169000, "inventory": 28432000, "other_current_assets": null, "total_current_assets": 199405000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 640000, "goodwill_and_intangibles": 44108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168330000, "total_assets": 367735000, "short_term_debt": 1818000, "accounts_payable": 19776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10904000, "total_liabilities": 119412000, "total_debt": 1818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677897000, "total_equity": 248323000, "shares_outstanding": 56401074, "operating_cash_flow": 18903000, "stock_based_compensation": 1306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11092000, "dividends_paid": 35003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39003000, "free_cash_flow": 27836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459000", "ebitda": "11450000", "netIncome": "-3033000", "grossProfit": "71267000", "depreciation": "None", "totalRevenue": "214970000", "costOfRevenue": "143703000", "interestIncome": "315000", "incomeBeforeTax": "459000", "interestExpense": "2105000", "operatingIncome": "2181000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3492000", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "69086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10991000", "sellingGeneralAndAdministrative": "15587000", "netIncomeFromContinuingOperations": "-2680000" }, "balance": { "goodwill": "43468000", "inventory": "28432000", "commonStock": "2706000", "currentDebt": "None", "investments": "None", "totalAssets": "367735000", "longTermDebt": "None", "shortTermDebt": "1818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "640000", "reportedCurrency": "USD", "retainedEarnings": "-677897000", "totalLiabilities": "119412000", "otherCurrentAssets": "21786000", "totalCurrentAssets": "199405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2159000", "currentNetReceivables": "65169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168330000", "currentAccountsPayable": "19776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76869000", "shortLongTermDebtTotal": "4101000", "totalShareholderEquity": "248323000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "61924000", "totalCurrentLiabilities": "108508000", "otherNonCurrentLiabilities": "120000", "totalNonCurrentLiabilities": "10904000", "cashAndShortTermInvestments": "81859000", "commonStockSharesOutstanding": "56401074", "intangibleAssetsExcludingGoodwill": "640000", "cashAndCashEquivalentsAtCarryingValue": "81859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2680000", "profitLoss": "None", "dividendPayout": "35003000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2449000", "operatingCashflow": "18903000", "capitalExpenditures": "8933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39003000", "cashflowFromInvestment": "-11092000", "stockBasedCompensation": "1306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 166135000, "cost_of_revenue": 124755000, "gross_profit": 41380000, "ebit": 36064000, "ebitda": 46355000, "pretax_income": 35869000, "tax_provision": 793000, "net_income": 35076000, "net_income_to_common": 35076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88754000, "total_current_assets": 238912000, "total_assets": 412192000, "short_term_debt": 5911000, "long_term_debt": null, "total_debt": 5911000, "total_liabilities": 161800000, "total_equity": 250392000, "shares_outstanding": 55583474, "goodwill_and_intangibles": 44550000 }, "cash_flow": { "operating_cash_flow": 43160000, "capital_expenditure": 4716000, "free_cash_flow": 47876000, "dividends_paid": 19999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80971, "ticker_id": 6262, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36064000", "ebitda": "46355000", "netIncome": "35076000", "grossProfit": "41380000", "depreciation": "None", "totalRevenue": "166135000", "costOfRevenue": "124755000", "interestIncome": "399000", "incomeBeforeTax": "35869000", "interestExpense": "2402000", "operatingIncome": "37776000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "793000", "reportedCurrency": "USD", "netInterestIncome": "-1907000", "nonInterestIncome": "None", "operatingExpenses": "3604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10291000", "sellingGeneralAndAdministrative": "14063000", "netIncomeFromContinuingOperations": "34911000" }, "balance": { "goodwill": "43468000", "inventory": "31304000", "commonStock": "2647000", "currentDebt": "None", "investments": "None", "totalAssets": "412192000", "longTermDebt": "None", "shortTermDebt": "5911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1082000", "reportedCurrency": "USD", "retainedEarnings": "-674864000", "totalLiabilities": "161800000", "otherCurrentAssets": "43799000", "totalCurrentAssets": "238912000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173280000", "currentAccountsPayable": "20487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82051000", "shortLongTermDebtTotal": "8896000", "totalShareholderEquity": "250392000", "capitalLeaseObligations": "4896000", "otherCurrentLiabilities": "96142000", "totalCurrentLiabilities": "148810000", "otherNonCurrentLiabilities": "631000", "totalNonCurrentLiabilities": "12990000", "cashAndShortTermInvestments": "88754000", "commonStockSharesOutstanding": "55583474", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "88754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34911000", "profitLoss": "None", "dividendPayout": "19999000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5050000", "operatingCashflow": "43160000", "capitalExpenditures": "4716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24095000", "cashflowFromInvestment": "-4716000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166135000, "cost_of_revenue": 124755000, "gross_profit": 41380000, "research_and_development": 26303000, "selling_general_admin": 14063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36064000, "depreciation_amortisation": 10291000, "ebitda": 46355000, "interest_expense": 2402000, "interest_income": null, "other_non_operating": null, "pretax_income": 35869000, "tax_provision": 793000, "effective_tax_rate": null, "net_income": 35076000, "net_income_continuing_ops": 34911000, "net_income_to_common": 35076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88754000, "short_term_investments": 0, "net_receivables": 75055000, "inventory": 31304000, "other_current_assets": null, "total_current_assets": 238912000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 1082000, "goodwill_and_intangibles": 44550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173280000, "total_assets": 412192000, "short_term_debt": 5911000, "accounts_payable": 20487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12990000, "total_liabilities": 161800000, "total_debt": 5911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -674864000, "total_equity": 250392000, "shares_outstanding": 55583474, "operating_cash_flow": 43160000, "stock_based_compensation": 1280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4716000, "dividends_paid": 19999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24095000, "free_cash_flow": 47876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36064000", "ebitda": "46355000", "netIncome": "35076000", "grossProfit": "41380000", "depreciation": "None", "totalRevenue": "166135000", "costOfRevenue": "124755000", "interestIncome": "399000", "incomeBeforeTax": "35869000", "interestExpense": "2402000", "operatingIncome": "37776000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "793000", "reportedCurrency": "USD", "netInterestIncome": "-1907000", "nonInterestIncome": "None", "operatingExpenses": "3604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10291000", "sellingGeneralAndAdministrative": "14063000", "netIncomeFromContinuingOperations": "34911000" }, "balance": { "goodwill": "43468000", "inventory": "31304000", "commonStock": "2647000", "currentDebt": "None", "investments": "None", "totalAssets": "412192000", "longTermDebt": "None", "shortTermDebt": "5911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1082000", "reportedCurrency": "USD", "retainedEarnings": "-674864000", "totalLiabilities": "161800000", "otherCurrentAssets": "43799000", "totalCurrentAssets": "238912000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "75055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173280000", "currentAccountsPayable": "20487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82051000", "shortLongTermDebtTotal": "8896000", "totalShareholderEquity": "250392000", "capitalLeaseObligations": "4896000", "otherCurrentLiabilities": "96142000", "totalCurrentLiabilities": "148810000", "otherNonCurrentLiabilities": "631000", "totalNonCurrentLiabilities": "12990000", "cashAndShortTermInvestments": "88754000", "commonStockSharesOutstanding": "55583474", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "88754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34911000", "profitLoss": "None", "dividendPayout": "19999000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5050000", "operatingCashflow": "43160000", "capitalExpenditures": "4716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24095000", "cashflowFromInvestment": "-4716000", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 263492000, "cost_of_revenue": 167615000, "gross_profit": 95877000, "ebit": 23670000, "ebitda": 34648000, "pretax_income": 22955000, "tax_provision": -13583000, "net_income": 36538000, "net_income_to_common": 36538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74778000, "total_current_assets": 223484000, "total_assets": 391836000, "short_term_debt": 6073000, "long_term_debt": 4000000, "total_debt": 10073000, "total_liabilities": 138248000, "total_equity": 253588000, "shares_outstanding": 56030976, "goodwill_and_intangibles": 44991000 }, "cash_flow": { "operating_cash_flow": 34782000, "capital_expenditure": 7982000, "free_cash_flow": 42764000, "dividends_paid": 24864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80976, "ticker_id": 6262, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23670000", "ebitda": "34648000", "netIncome": "36538000", "grossProfit": "95877000", "depreciation": "None", "totalRevenue": "263492000", "costOfRevenue": "167615000", "interestIncome": "1472000", "incomeBeforeTax": "22955000", "interestExpense": "4004000", "operatingIncome": "25572000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13583000", "reportedCurrency": "USD", "netInterestIncome": "-2514000", "nonInterestIncome": "None", "operatingExpenses": "70305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10978000", "sellingGeneralAndAdministrative": "18633000", "netIncomeFromContinuingOperations": "36538000" }, "balance": { "goodwill": "43468000", "inventory": "27203000", "commonStock": "2643000", "currentDebt": "None", "investments": "None", "totalAssets": "391836000", "longTermDebt": "4000000", "shortTermDebt": "6073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1523000", "reportedCurrency": "USD", "retainedEarnings": "-671355000", "totalLiabilities": "138248000", "otherCurrentAssets": "50074000", "totalCurrentAssets": "223484000", "currentLongTermDebt": "4096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168352000", "currentAccountsPayable": "20725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87795000", "shortLongTermDebtTotal": "13331000", "totalShareholderEquity": "253588000", "capitalLeaseObligations": "5235000", "otherCurrentLiabilities": "66937000", "totalCurrentLiabilities": "120955000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "17293000", "cashAndShortTermInvestments": "74778000", "commonStockSharesOutstanding": "56030976", "intangibleAssetsExcludingGoodwill": "1523000", "cashAndCashEquivalentsAtCarryingValue": "74778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36538000", "profitLoss": "None", "dividendPayout": "24864000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8076000", "operatingCashflow": "34782000", "capitalExpenditures": "7982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28936000", "cashflowFromInvestment": "-7982000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263492000, "cost_of_revenue": 167615000, "gross_profit": 95877000, "research_and_development": 30184000, "selling_general_admin": 18633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23670000, "depreciation_amortisation": 10978000, "ebitda": 34648000, "interest_expense": 4004000, "interest_income": null, "other_non_operating": null, "pretax_income": 22955000, "tax_provision": -13583000, "effective_tax_rate": null, "net_income": 36538000, "net_income_continuing_ops": 36538000, "net_income_to_common": 36538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74778000, "short_term_investments": null, "net_receivables": 71429000, "inventory": 27203000, "other_current_assets": null, "total_current_assets": 223484000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 1523000, "goodwill_and_intangibles": 44991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168352000, "total_assets": 391836000, "short_term_debt": 6073000, "accounts_payable": 20725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120955000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17293000, "total_liabilities": 138248000, "total_debt": 10073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671355000, "total_equity": 253588000, "shares_outstanding": 56030976, "operating_cash_flow": 34782000, "stock_based_compensation": 2135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7982000, "dividends_paid": 24864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28936000, "free_cash_flow": 42764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23670000", "ebitda": "34648000", "netIncome": "36538000", "grossProfit": "95877000", "depreciation": "None", "totalRevenue": "263492000", "costOfRevenue": "167615000", "interestIncome": "1472000", "incomeBeforeTax": "22955000", "interestExpense": "4004000", "operatingIncome": "25572000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13583000", "reportedCurrency": "USD", "netInterestIncome": "-2514000", "nonInterestIncome": "None", "operatingExpenses": "70305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10978000", "sellingGeneralAndAdministrative": "18633000", "netIncomeFromContinuingOperations": "36538000" }, "balance": { "goodwill": "43468000", "inventory": "27203000", "commonStock": "2643000", "currentDebt": "None", "investments": "None", "totalAssets": "391836000", "longTermDebt": "4000000", "shortTermDebt": "6073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1523000", "reportedCurrency": "USD", "retainedEarnings": "-671355000", "totalLiabilities": "138248000", "otherCurrentAssets": "50074000", "totalCurrentAssets": "223484000", "currentLongTermDebt": "4096000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168352000", "currentAccountsPayable": "20725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87795000", "shortLongTermDebtTotal": "13331000", "totalShareholderEquity": "253588000", "capitalLeaseObligations": "5235000", "otherCurrentLiabilities": "66937000", "totalCurrentLiabilities": "120955000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "17293000", "cashAndShortTermInvestments": "74778000", "commonStockSharesOutstanding": "56030976", "intangibleAssetsExcludingGoodwill": "1523000", "cashAndCashEquivalentsAtCarryingValue": "74778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36538000", "profitLoss": "None", "dividendPayout": "24864000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8076000", "operatingCashflow": "34782000", "capitalExpenditures": "7982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28936000", "cashflowFromInvestment": "-7982000", "stockBasedCompensation": "2135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "375000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 266391000, "cost_of_revenue": 172354000, "gross_profit": 94037000, "ebit": 21284000, "ebitda": 34433000, "pretax_income": 16986000, "tax_provision": -1423000, "net_income": 18409000, "net_income_to_common": 18409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67381000, "total_current_assets": 246113000, "total_assets": 394747000, "short_term_debt": 4458000, "long_term_debt": 8098000, "total_debt": 12556000, "total_liabilities": 155675000, "total_equity": 239072000, "shares_outstanding": 55752642, "goodwill_and_intangibles": 45902000 }, "cash_flow": { "operating_cash_flow": 32017000, "capital_expenditure": 10759000, "free_cash_flow": 42776000, "dividends_paid": 24864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80981, "ticker_id": 6262, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21284000", "ebitda": "34433000", "netIncome": "18409000", "grossProfit": "94037000", "depreciation": "None", "totalRevenue": "266391000", "costOfRevenue": "172354000", "interestIncome": "981000", "incomeBeforeTax": "16986000", "interestExpense": "4234000", "operatingIncome": "21284000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1423000", "reportedCurrency": "USD", "netInterestIncome": "-3224000", "nonInterestIncome": "None", "operatingExpenses": "72753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13149000", "sellingGeneralAndAdministrative": "17024000", "netIncomeFromContinuingOperations": "18409000" }, "balance": { "goodwill": "43468000", "inventory": "21109000", "commonStock": "2625000", "currentDebt": "None", "investments": "None", "totalAssets": "394747000", "longTermDebt": "8098000", "shortTermDebt": "4458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2434000", "reportedCurrency": "USD", "retainedEarnings": "-683029000", "totalLiabilities": "155675000", "otherCurrentAssets": "62699000", "totalCurrentAssets": "246113000", "currentLongTermDebt": "4458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148634000", "currentAccountsPayable": "24636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84403000", "shortLongTermDebtTotal": "12556000", "totalShareholderEquity": "239072000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82121000", "totalCurrentLiabilities": "140348000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "67381000", "commonStockSharesOutstanding": "55752642", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "67381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18409000", "profitLoss": "None", "dividendPayout": "24864000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5257000", "operatingCashflow": "32017000", "capitalExpenditures": "10759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2321000", "cashflowFromInvestment": "-10759000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266391000, "cost_of_revenue": 172354000, "gross_profit": 94037000, "research_and_development": 33023000, "selling_general_admin": 17024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21284000, "depreciation_amortisation": 13149000, "ebitda": 34433000, "interest_expense": 4234000, "interest_income": null, "other_non_operating": null, "pretax_income": 16986000, "tax_provision": -1423000, "effective_tax_rate": null, "net_income": 18409000, "net_income_continuing_ops": 18409000, "net_income_to_common": 18409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67381000, "short_term_investments": null, "net_receivables": 94924000, "inventory": 21109000, "other_current_assets": null, "total_current_assets": 246113000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 2434000, "goodwill_and_intangibles": 45902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148634000, "total_assets": 394747000, "short_term_debt": 4458000, "accounts_payable": 24636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140348000, "long_term_debt": 8098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15327000, "total_liabilities": 155675000, "total_debt": 12556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683029000, "total_equity": 239072000, "shares_outstanding": 55752642, "operating_cash_flow": 32017000, "stock_based_compensation": 1006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10759000, "dividends_paid": 24864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2321000, "free_cash_flow": 42776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21284000", "ebitda": "34433000", "netIncome": "18409000", "grossProfit": "94037000", "depreciation": "None", "totalRevenue": "266391000", "costOfRevenue": "172354000", "interestIncome": "981000", "incomeBeforeTax": "16986000", "interestExpense": "4234000", "operatingIncome": "21284000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1423000", "reportedCurrency": "USD", "netInterestIncome": "-3224000", "nonInterestIncome": "None", "operatingExpenses": "72753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13149000", "sellingGeneralAndAdministrative": "17024000", "netIncomeFromContinuingOperations": "18409000" }, "balance": { "goodwill": "43468000", "inventory": "21109000", "commonStock": "2625000", "currentDebt": "None", "investments": "None", "totalAssets": "394747000", "longTermDebt": "8098000", "shortTermDebt": "4458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2434000", "reportedCurrency": "USD", "retainedEarnings": "-683029000", "totalLiabilities": "155675000", "otherCurrentAssets": "62699000", "totalCurrentAssets": "246113000", "currentLongTermDebt": "4458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148634000", "currentAccountsPayable": "24636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84403000", "shortLongTermDebtTotal": "12556000", "totalShareholderEquity": "239072000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82121000", "totalCurrentLiabilities": "140348000", "otherNonCurrentLiabilities": "580000", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "67381000", "commonStockSharesOutstanding": "55752642", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "67381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18409000", "profitLoss": "None", "dividendPayout": "24864000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5257000", "operatingCashflow": "32017000", "capitalExpenditures": "10759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2321000", "cashflowFromInvestment": "-10759000", "stockBasedCompensation": "1006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5427000, "ebitda": 10506000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 4620000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80944, "ticker_id": 6262, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5427000", "ebitda": "10506000", "netIncome": "5234000", "grossProfit": "37649000", "depreciation": "None", "totalRevenue": "110474000", "costOfRevenue": "72825000", "interestIncome": "None", "incomeBeforeTax": "5681000", "interestExpense": "None", "operatingIncome": "5427000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "1295000", "nonInterestIncome": "None", "operatingExpenses": "32222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5079000", "sellingGeneralAndAdministrative": "10398000", "netIncomeFromContinuingOperations": "5234000" }, "balance": { "goodwill": "169534000", "inventory": "44794000", "commonStock": "3967000", "currentDebt": "None", "investments": "None", "totalAssets": "755756000", "longTermDebt": "None", "shortTermDebt": "4620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51452000", "reportedCurrency": "USD", "retainedEarnings": "-609515000", "totalLiabilities": "219600000", "otherCurrentAssets": "46639000", "totalCurrentAssets": "404803000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "30860000", "currentNetReceivables": "142292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350953000", "currentAccountsPayable": "33776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7469000", "totalShareholderEquity": "536155999", "capitalLeaseObligations": "5469000", "otherCurrentLiabilities": "84367000", "totalCurrentLiabilities": "200239000", "otherNonCurrentLiabilities": "8847000", "totalNonCurrentLiabilities": "19360999", "cashAndShortTermInvestments": "140218000", "commonStockSharesOutstanding": "77188106", "intangibleAssetsExcludingGoodwill": "51452000", "cashAndCashEquivalentsAtCarryingValue": "140218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "492999", "operatingCashflow": "-12174000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-16863000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "research_and_development": 12117000, "selling_general_admin": 10398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5427000, "depreciation_amortisation": 5079000, "ebitda": 10506000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5681000, "tax_provision": 447000, "effective_tax_rate": null, "net_income": 5234000, "net_income_continuing_ops": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140218000, "short_term_investments": 30860000, "net_receivables": 142292000, "inventory": 44794000, "other_current_assets": null, "total_current_assets": 404803000, "net_ppe": null, "goodwill": 169534000, "intangible_assets": 51452000, "goodwill_and_intangibles": 220986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350953000, "total_assets": 755756000, "short_term_debt": 4620000, "accounts_payable": 33776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19360999, "total_liabilities": 219600000, "total_debt": 4620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609515000, "total_equity": 536155999, "shares_outstanding": 77188106, "operating_cash_flow": -12174000, "stock_based_compensation": 4422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": -9661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5427000", "ebitda": "10506000", "netIncome": "5234000", "grossProfit": "37649000", "depreciation": "None", "totalRevenue": "110474000", "costOfRevenue": "72825000", "interestIncome": "None", "incomeBeforeTax": "5681000", "interestExpense": "None", "operatingIncome": "5427000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "447000", "reportedCurrency": "USD", "netInterestIncome": "1295000", "nonInterestIncome": "None", "operatingExpenses": "32222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5079000", "sellingGeneralAndAdministrative": "10398000", "netIncomeFromContinuingOperations": "5234000" }, "balance": { "goodwill": "169534000", "inventory": "44794000", "commonStock": "3967000", "currentDebt": "None", "investments": "None", "totalAssets": "755756000", "longTermDebt": "None", "shortTermDebt": "4620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51452000", "reportedCurrency": "USD", "retainedEarnings": "-609515000", "totalLiabilities": "219600000", "otherCurrentAssets": "46639000", "totalCurrentAssets": "404803000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "30860000", "currentNetReceivables": "142292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350953000", "currentAccountsPayable": "33776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7469000", "totalShareholderEquity": "536155999", "capitalLeaseObligations": "5469000", "otherCurrentLiabilities": "84367000", "totalCurrentLiabilities": "200239000", "otherNonCurrentLiabilities": "8847000", "totalNonCurrentLiabilities": "19360999", "cashAndShortTermInvestments": "140218000", "commonStockSharesOutstanding": "77188106", "intangibleAssetsExcludingGoodwill": "51452000", "cashAndCashEquivalentsAtCarryingValue": "140218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "492999", "operatingCashflow": "-12174000", "capitalExpenditures": "2513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "-16863000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "ebit": 12957000, "ebitda": 20306000, "pretax_income": 11609000, "tax_provision": 2818000, "net_income": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 4957000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 67377192, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": -6278268, "capital_expenditure": 3549301, "free_cash_flow": -2728967, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80945, "ticker_id": 6262, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12957000", "ebitda": "20306000", "netIncome": "8791000", "grossProfit": "38288000", "depreciation": "None", "totalRevenue": "136959000", "costOfRevenue": "98671000", "interestIncome": "None", "incomeBeforeTax": "11609000", "interestExpense": "1348000", "operatingIncome": "5993000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2818000", "reportedCurrency": "USD", "netInterestIncome": "-1520000", "nonInterestIncome": "None", "operatingExpenses": "32295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7349000", "sellingGeneralAndAdministrative": "11496000", "netIncomeFromContinuingOperations": "8791000" }, "balance": { "goodwill": "169534000", "inventory": "45430000", "commonStock": "3765000", "currentDebt": "None", "investments": "None", "totalAssets": "740427000", "longTermDebt": "None", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53986000", "reportedCurrency": "USD", "retainedEarnings": "-614749000", "totalLiabilities": "240149000", "otherCurrentAssets": "38325000", "totalCurrentAssets": "385553000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "16433000", "currentNetReceivables": "116370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354874000", "currentAccountsPayable": "31614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "500278000", "capitalLeaseObligations": "6059000", "otherCurrentLiabilities": "101326000", "totalCurrentLiabilities": "209850000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "30299000", "cashAndShortTermInvestments": "168995000", "commonStockSharesOutstanding": "67377192", "intangibleAssetsExcludingGoodwill": "53986000", "cashAndCashEquivalentsAtCarryingValue": "168995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5143527", "operatingCashflow": "-6278268", "capitalExpenditures": "3549301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44512585", "cashflowFromInvestment": "-22600308", "stockBasedCompensation": "4696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "research_and_development": 11227000, "selling_general_admin": 11496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12957000, "depreciation_amortisation": 7349000, "ebitda": 20306000, "interest_expense": 1348000, "interest_income": null, "other_non_operating": null, "pretax_income": 11609000, "tax_provision": 2818000, "effective_tax_rate": null, "net_income": 8791000, "net_income_continuing_ops": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168995000, "short_term_investments": 16433000, "net_receivables": 116370000, "inventory": 45430000, "other_current_assets": null, "total_current_assets": 385553000, "net_ppe": null, "goodwill": 169534000, "intangible_assets": 53986000, "goodwill_and_intangibles": 223520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354874000, "total_assets": 740427000, "short_term_debt": 4957000, "accounts_payable": 31614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30299000, "total_liabilities": 240149000, "total_debt": 4957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -614749000, "total_equity": 500278000, "shares_outstanding": 67377192, "operating_cash_flow": -6278268, "stock_based_compensation": 4696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3549301, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22600308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44512585, "free_cash_flow": -2728967, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12957000", "ebitda": "20306000", "netIncome": "8791000", "grossProfit": "38288000", "depreciation": "None", "totalRevenue": "136959000", "costOfRevenue": "98671000", "interestIncome": "None", "incomeBeforeTax": "11609000", "interestExpense": "1348000", "operatingIncome": "5993000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2818000", "reportedCurrency": "USD", "netInterestIncome": "-1520000", "nonInterestIncome": "None", "operatingExpenses": "32295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7349000", "sellingGeneralAndAdministrative": "11496000", "netIncomeFromContinuingOperations": "8791000" }, "balance": { "goodwill": "169534000", "inventory": "45430000", "commonStock": "3765000", "currentDebt": "None", "investments": "None", "totalAssets": "740427000", "longTermDebt": "None", "shortTermDebt": "4957000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "53986000", "reportedCurrency": "USD", "retainedEarnings": "-614749000", "totalLiabilities": "240149000", "otherCurrentAssets": "38325000", "totalCurrentAssets": "385553000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "16433000", "currentNetReceivables": "116370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354874000", "currentAccountsPayable": "31614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11161000", "totalShareholderEquity": "500278000", "capitalLeaseObligations": "6059000", "otherCurrentLiabilities": "101326000", "totalCurrentLiabilities": "209850000", "otherNonCurrentLiabilities": "19622000", "totalNonCurrentLiabilities": "30299000", "cashAndShortTermInvestments": "168995000", "commonStockSharesOutstanding": "67377192", "intangibleAssetsExcludingGoodwill": "53986000", "cashAndCashEquivalentsAtCarryingValue": "168995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5143527", "operatingCashflow": "-6278268", "capitalExpenditures": "3549301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44512585", "cashflowFromInvestment": "-22600308", "stockBasedCompensation": "4696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 117691000, "cost_of_revenue": 82960000, "gross_profit": 34731000, "ebit": 7546000, "ebitda": 13906000, "pretax_income": 6554000, "tax_provision": -1544000, "net_income": 8098000, "net_income_to_common": 8098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154881000, "total_current_assets": 319989000, "total_assets": 675750000, "short_term_debt": 6532000, "long_term_debt": 55525000, "total_debt": 62057000, "total_liabilities": 285149000, "total_equity": 390601000, "shares_outstanding": 59852657, "goodwill_and_intangibles": 225866000 }, "cash_flow": { "operating_cash_flow": 29682258, "capital_expenditure": 4360478, "free_cash_flow": 34042736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80947, "ticker_id": 6262, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7546000", "ebitda": "13906000", "netIncome": "8098000", "grossProfit": "34731000", "depreciation": "None", "totalRevenue": "117691000", "costOfRevenue": "82960000", "interestIncome": "None", "incomeBeforeTax": "6554000", "interestExpense": "992000", "operatingIncome": "7546000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1544000", "reportedCurrency": "USD", "netInterestIncome": "-992000", "nonInterestIncome": "None", "operatingExpenses": "27185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6360000", "sellingGeneralAndAdministrative": "6822000", "netIncomeFromContinuingOperations": "8098000" }, "balance": { "goodwill": "167706000", "inventory": "51344000", "commonStock": "3199000", "currentDebt": "None", "investments": "None", "totalAssets": "675750000", "longTermDebt": "55525000", "shortTermDebt": "6532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58160000", "reportedCurrency": "USD", "retainedEarnings": "-623540000", "totalLiabilities": "285149000", "otherCurrentAssets": "44680000", "totalCurrentAssets": "319989000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355761000", "currentAccountsPayable": "13534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65032000", "totalShareholderEquity": "390601000", "capitalLeaseObligations": "5757000", "otherCurrentLiabilities": "84167000", "totalCurrentLiabilities": "185640000", "otherNonCurrentLiabilities": "33620000", "totalNonCurrentLiabilities": "99509000", "cashAndShortTermInvestments": "154881000", "commonStockSharesOutstanding": "59852657", "intangibleAssetsExcludingGoodwill": "58160000", "cashAndCashEquivalentsAtCarryingValue": "154881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3607726", "operatingCashflow": "29682258", "capitalExpenditures": "4360478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70072399", "cashflowFromInvestment": "-8787102", "stockBasedCompensation": "1651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117691000, "cost_of_revenue": 82960000, "gross_profit": 34731000, "research_and_development": 11494000, "selling_general_admin": 6822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7546000, "depreciation_amortisation": 6360000, "ebitda": 13906000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": 6554000, "tax_provision": -1544000, "effective_tax_rate": null, "net_income": 8098000, "net_income_continuing_ops": 8098000, "net_income_to_common": 8098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154881000, "short_term_investments": null, "net_receivables": 69084000, "inventory": 51344000, "other_current_assets": null, "total_current_assets": 319989000, "net_ppe": null, "goodwill": 167706000, "intangible_assets": 58160000, "goodwill_and_intangibles": 225866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355761000, "total_assets": 675750000, "short_term_debt": 6532000, "accounts_payable": 13534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185640000, "long_term_debt": 55525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99509000, "total_liabilities": 285149000, "total_debt": 62057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623540000, "total_equity": 390601000, "shares_outstanding": 59852657, "operating_cash_flow": 29682258, "stock_based_compensation": 1651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4360478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8787102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70072399, "free_cash_flow": 34042736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7546000", "ebitda": "13906000", "netIncome": "8098000", "grossProfit": "34731000", "depreciation": "None", "totalRevenue": "117691000", "costOfRevenue": "82960000", "interestIncome": "None", "incomeBeforeTax": "6554000", "interestExpense": "992000", "operatingIncome": "7546000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1544000", "reportedCurrency": "USD", "netInterestIncome": "-992000", "nonInterestIncome": "None", "operatingExpenses": "27185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6360000", "sellingGeneralAndAdministrative": "6822000", "netIncomeFromContinuingOperations": "8098000" }, "balance": { "goodwill": "167706000", "inventory": "51344000", "commonStock": "3199000", "currentDebt": "None", "investments": "None", "totalAssets": "675750000", "longTermDebt": "55525000", "shortTermDebt": "6532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58160000", "reportedCurrency": "USD", "retainedEarnings": "-623540000", "totalLiabilities": "285149000", "otherCurrentAssets": "44680000", "totalCurrentAssets": "319989000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355761000", "currentAccountsPayable": "13534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65032000", "totalShareholderEquity": "390601000", "capitalLeaseObligations": "5757000", "otherCurrentLiabilities": "84167000", "totalCurrentLiabilities": "185640000", "otherNonCurrentLiabilities": "33620000", "totalNonCurrentLiabilities": "99509000", "cashAndShortTermInvestments": "154881000", "commonStockSharesOutstanding": "59852657", "intangibleAssetsExcludingGoodwill": "58160000", "cashAndCashEquivalentsAtCarryingValue": "154881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3607726", "operatingCashflow": "29682258", "capitalExpenditures": "4360478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70072399", "cashflowFromInvestment": "-8787102", "stockBasedCompensation": "1651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 104970000, "cost_of_revenue": 73043000, "gross_profit": 31927000, "ebit": 5684000, "ebitda": 11721000, "pretax_income": 4434000, "tax_provision": -5396000, "net_income": 9830000, "net_income_to_common": 9830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64929000, "total_current_assets": 221403000, "total_assets": 575878000, "short_term_debt": 6294000, "long_term_debt": 56497000, "total_debt": 62791000, "total_liabilities": 260116000, "total_equity": 315762000, "shares_outstanding": 57341141, "goodwill_and_intangibles": 229395000 }, "cash_flow": { "operating_cash_flow": 5143000, "capital_expenditure": 2766000, "free_cash_flow": 7909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80948, "ticker_id": 6262, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5684000", "ebitda": "11721000", "netIncome": "9830000", "grossProfit": "31927000", "depreciation": "None", "totalRevenue": "104970000", "costOfRevenue": "73043000", "interestIncome": "None", "incomeBeforeTax": "4434000", "interestExpense": "1250000", "operatingIncome": "5684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5396000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "26243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6037000", "sellingGeneralAndAdministrative": "6243000", "netIncomeFromContinuingOperations": "9830000" }, "balance": { "goodwill": "167706000", "inventory": "48737000", "commonStock": "2743000", "currentDebt": "None", "investments": "None", "totalAssets": "575878000", "longTermDebt": "56497000", "shortTermDebt": "6294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "61689000", "reportedCurrency": "USD", "retainedEarnings": "-631638000", "totalLiabilities": "260116000", "otherCurrentAssets": "40001000", "totalCurrentAssets": "221403000", "currentLongTermDebt": "3375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354475000", "currentAccountsPayable": "18541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66020000", "totalShareholderEquity": "315762000", "capitalLeaseObligations": "6148000", "otherCurrentLiabilities": "64916000", "totalCurrentLiabilities": "147215000", "otherNonCurrentLiabilities": "45971000", "totalNonCurrentLiabilities": "112901000", "cashAndShortTermInvestments": "64929000", "commonStockSharesOutstanding": "57341141", "intangibleAssetsExcludingGoodwill": "61689000", "cashAndCashEquivalentsAtCarryingValue": "64929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11552000", "operatingCashflow": "5143000", "capitalExpenditures": "2766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-3766000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104970000, "cost_of_revenue": 73043000, "gross_profit": 31927000, "research_and_development": 12309000, "selling_general_admin": 6243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5684000, "depreciation_amortisation": 6037000, "ebitda": 11721000, "interest_expense": 1250000, "interest_income": null, "other_non_operating": null, "pretax_income": 4434000, "tax_provision": -5396000, "effective_tax_rate": null, "net_income": 9830000, "net_income_continuing_ops": 9830000, "net_income_to_common": 9830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64929000, "short_term_investments": null, "net_receivables": 67736000, "inventory": 48737000, "other_current_assets": null, "total_current_assets": 221403000, "net_ppe": null, "goodwill": 167706000, "intangible_assets": 61689000, "goodwill_and_intangibles": 229395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354475000, "total_assets": 575878000, "short_term_debt": 6294000, "accounts_payable": 18541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147215000, "long_term_debt": 56497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112901000, "total_liabilities": 260116000, "total_debt": 62791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631638000, "total_equity": 315762000, "shares_outstanding": 57341141, "operating_cash_flow": 5143000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000, "free_cash_flow": 7909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5684000", "ebitda": "11721000", "netIncome": "9830000", "grossProfit": "31927000", "depreciation": "None", "totalRevenue": "104970000", "costOfRevenue": "73043000", "interestIncome": "None", "incomeBeforeTax": "4434000", "interestExpense": "1250000", "operatingIncome": "5684000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5396000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "26243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6037000", "sellingGeneralAndAdministrative": "6243000", "netIncomeFromContinuingOperations": "9830000" }, "balance": { "goodwill": "167706000", "inventory": "48737000", "commonStock": "2743000", "currentDebt": "None", "investments": "None", "totalAssets": "575878000", "longTermDebt": "56497000", "shortTermDebt": "6294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "61689000", "reportedCurrency": "USD", "retainedEarnings": "-631638000", "totalLiabilities": "260116000", "otherCurrentAssets": "40001000", "totalCurrentAssets": "221403000", "currentLongTermDebt": "3375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354475000", "currentAccountsPayable": "18541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66020000", "totalShareholderEquity": "315762000", "capitalLeaseObligations": "6148000", "otherCurrentLiabilities": "64916000", "totalCurrentLiabilities": "147215000", "otherNonCurrentLiabilities": "45971000", "totalNonCurrentLiabilities": "112901000", "cashAndShortTermInvestments": "64929000", "commonStockSharesOutstanding": "57341141", "intangibleAssetsExcludingGoodwill": "61689000", "cashAndCashEquivalentsAtCarryingValue": "64929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11552000", "operatingCashflow": "5143000", "capitalExpenditures": "2766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-3766000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 92037000, "cost_of_revenue": 63639000, "gross_profit": 28398000, "ebit": -2747000, "ebitda": 1158000, "pretax_income": -3683000, "tax_provision": 2313000, "net_income": -5996000, "net_income_to_common": -5996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63783000, "total_current_assets": 240637000, "total_assets": 583048000, "short_term_debt": 5865000, "long_term_debt": 57469000, "total_debt": 63334000, "total_liabilities": 283534000, "total_equity": 299514000, "shares_outstanding": 57037671, "goodwill_and_intangibles": 234372000 }, "cash_flow": { "operating_cash_flow": -6612000, "capital_expenditure": 1490000, "free_cash_flow": -5122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80949, "ticker_id": 6262, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2747000", "ebitda": "1158000", "netIncome": "-5996000", "grossProfit": "28398000", "depreciation": "None", "totalRevenue": "92037000", "costOfRevenue": "63639000", "interestIncome": "None", "incomeBeforeTax": "-3683000", "interestExpense": "936000", "operatingIncome": "-2747000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2313000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "31145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000", "sellingGeneralAndAdministrative": "6784000", "netIncomeFromContinuingOperations": "-5996000" }, "balance": { "goodwill": "169444000", "inventory": "59431000", "commonStock": "2736000", "currentDebt": "None", "investments": "None", "totalAssets": "583048000", "longTermDebt": "57469000", "shortTermDebt": "5865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64928000", "reportedCurrency": "USD", "retainedEarnings": "-641468000", "totalLiabilities": "283534000", "otherCurrentAssets": "34865000", "totalCurrentAssets": "240637000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342411000", "currentAccountsPayable": "20364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66942000", "totalShareholderEquity": "299514000", "capitalLeaseObligations": "6473000", "otherCurrentLiabilities": "72862000", "totalCurrentLiabilities": "170792000", "otherNonCurrentLiabilities": "44875000", "totalNonCurrentLiabilities": "112742000", "cashAndShortTermInvestments": "63783000", "commonStockSharesOutstanding": "57037671", "intangibleAssetsExcludingGoodwill": "64928000", "cashAndCashEquivalentsAtCarryingValue": "63783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11456000", "operatingCashflow": "-6612000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58970000", "cashflowFromInvestment": "-108933000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92037000, "cost_of_revenue": 63639000, "gross_profit": 28398000, "research_and_development": 11621000, "selling_general_admin": 6784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2747000, "depreciation_amortisation": 3905000, "ebitda": 1158000, "interest_expense": 936000, "interest_income": null, "other_non_operating": null, "pretax_income": -3683000, "tax_provision": 2313000, "effective_tax_rate": null, "net_income": -5996000, "net_income_continuing_ops": -5996000, "net_income_to_common": -5996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63783000, "short_term_investments": null, "net_receivables": 82558000, "inventory": 59431000, "other_current_assets": null, "total_current_assets": 240637000, "net_ppe": null, "goodwill": 169444000, "intangible_assets": 64928000, "goodwill_and_intangibles": 234372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342411000, "total_assets": 583048000, "short_term_debt": 5865000, "accounts_payable": 20364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170792000, "long_term_debt": 57469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112742000, "total_liabilities": 283534000, "total_debt": 63334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641468000, "total_equity": 299514000, "shares_outstanding": 57037671, "operating_cash_flow": -6612000, "stock_based_compensation": 1681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58970000, "free_cash_flow": -5122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2747000", "ebitda": "1158000", "netIncome": "-5996000", "grossProfit": "28398000", "depreciation": "None", "totalRevenue": "92037000", "costOfRevenue": "63639000", "interestIncome": "None", "incomeBeforeTax": "-3683000", "interestExpense": "936000", "operatingIncome": "-2747000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2313000", "reportedCurrency": "USD", "netInterestIncome": "-936000", "nonInterestIncome": "None", "operatingExpenses": "31145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3905000", "sellingGeneralAndAdministrative": "6784000", "netIncomeFromContinuingOperations": "-5996000" }, "balance": { "goodwill": "169444000", "inventory": "59431000", "commonStock": "2736000", "currentDebt": "None", "investments": "None", "totalAssets": "583048000", "longTermDebt": "57469000", "shortTermDebt": "5865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "64928000", "reportedCurrency": "USD", "retainedEarnings": "-641468000", "totalLiabilities": "283534000", "otherCurrentAssets": "34865000", "totalCurrentAssets": "240637000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342411000", "currentAccountsPayable": "20364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66942000", "totalShareholderEquity": "299514000", "capitalLeaseObligations": "6473000", "otherCurrentLiabilities": "72862000", "totalCurrentLiabilities": "170792000", "otherNonCurrentLiabilities": "44875000", "totalNonCurrentLiabilities": "112742000", "cashAndShortTermInvestments": "63783000", "commonStockSharesOutstanding": "57037671", "intangibleAssetsExcludingGoodwill": "64928000", "cashAndCashEquivalentsAtCarryingValue": "63783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-11456000", "operatingCashflow": "-6612000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58970000", "cashflowFromInvestment": "-108933000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 78128000, "cost_of_revenue": 47107000, "gross_profit": 31021000, "ebit": 14775000, "ebitda": 17787000, "pretax_income": 12833000, "tax_provision": 1069000, "net_income": 11764000, "net_income_to_common": 11764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119384000, "total_current_assets": 255631000, "total_assets": 429748000, "short_term_debt": 2557000, "long_term_debt": 2000000, "total_debt": 4557000, "total_liabilities": 125313000, "total_equity": 304435000, "shares_outstanding": 57017000, "goodwill_and_intangibles": 65419000 }, "cash_flow": { "operating_cash_flow": 16282000, "capital_expenditure": 2515000, "free_cash_flow": 18797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80950, "ticker_id": 6262, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14775000", "ebitda": "17787000", "netIncome": "11764000", "grossProfit": "31021000", "depreciation": "None", "totalRevenue": "78128000", "costOfRevenue": "47107000", "interestIncome": "None", "incomeBeforeTax": "12833000", "interestExpense": "None", "operatingIncome": "12770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "902000", "nonInterestIncome": "None", "operatingExpenses": "18251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3012000", "sellingGeneralAndAdministrative": "6192000", "netIncomeFromContinuingOperations": "11764000" }, "balance": { "goodwill": "52494000", "inventory": "38890000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "429748000", "longTermDebt": "2000000", "shortTermDebt": "2557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12925000", "reportedCurrency": "USD", "retainedEarnings": "-635472000", "totalLiabilities": "125313000", "otherCurrentAssets": "22816000", "totalCurrentAssets": "255631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174117000", "currentAccountsPayable": "17107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8571000", "totalShareholderEquity": "304435000", "capitalLeaseObligations": "6571000", "otherCurrentLiabilities": "63185000", "totalCurrentLiabilities": "101436000", "otherNonCurrentLiabilities": "10606000", "totalNonCurrentLiabilities": "23877000", "cashAndShortTermInvestments": "119384000", "commonStockSharesOutstanding": "57017000", "intangibleAssetsExcludingGoodwill": "12925000", "cashAndCashEquivalentsAtCarryingValue": "119384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "544000", "operatingCashflow": "16282000", "capitalExpenditures": "2515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3381000", "cashflowFromInvestment": "-2515000", "stockBasedCompensation": "-2511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78128000, "cost_of_revenue": 47107000, "gross_profit": 31021000, "research_and_development": 10108000, "selling_general_admin": 6192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14775000, "depreciation_amortisation": 3012000, "ebitda": 17787000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12833000, "tax_provision": 1069000, "effective_tax_rate": null, "net_income": 11764000, "net_income_continuing_ops": 11764000, "net_income_to_common": 11764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119384000, "short_term_investments": 0, "net_receivables": 74541000, "inventory": 38890000, "other_current_assets": null, "total_current_assets": 255631000, "net_ppe": null, "goodwill": 52494000, "intangible_assets": 12925000, "goodwill_and_intangibles": 65419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174117000, "total_assets": 429748000, "short_term_debt": 2557000, "accounts_payable": 17107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101436000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23877000, "total_liabilities": 125313000, "total_debt": 4557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635472000, "total_equity": 304435000, "shares_outstanding": 57017000, "operating_cash_flow": 16282000, "stock_based_compensation": -2511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3381000, "free_cash_flow": 18797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14775000", "ebitda": "17787000", "netIncome": "11764000", "grossProfit": "31021000", "depreciation": "None", "totalRevenue": "78128000", "costOfRevenue": "47107000", "interestIncome": "None", "incomeBeforeTax": "12833000", "interestExpense": "None", "operatingIncome": "12770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1069000", "reportedCurrency": "USD", "netInterestIncome": "902000", "nonInterestIncome": "None", "operatingExpenses": "18251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3012000", "sellingGeneralAndAdministrative": "6192000", "netIncomeFromContinuingOperations": "11764000" }, "balance": { "goodwill": "52494000", "inventory": "38890000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "429748000", "longTermDebt": "2000000", "shortTermDebt": "2557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12925000", "reportedCurrency": "USD", "retainedEarnings": "-635472000", "totalLiabilities": "125313000", "otherCurrentAssets": "22816000", "totalCurrentAssets": "255631000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "74541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174117000", "currentAccountsPayable": "17107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8571000", "totalShareholderEquity": "304435000", "capitalLeaseObligations": "6571000", "otherCurrentLiabilities": "63185000", "totalCurrentLiabilities": "101436000", "otherNonCurrentLiabilities": "10606000", "totalNonCurrentLiabilities": "23877000", "cashAndShortTermInvestments": "119384000", "commonStockSharesOutstanding": "57017000", "intangibleAssetsExcludingGoodwill": "12925000", "cashAndCashEquivalentsAtCarryingValue": "119384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "544000", "operatingCashflow": "16282000", "capitalExpenditures": "2515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3381000", "cashflowFromInvestment": "-2515000", "stockBasedCompensation": "-2511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 74611000, "cost_of_revenue": 46928000, "gross_profit": 27683000, "ebit": 6745000, "ebitda": 9954000, "pretax_income": 7407000, "tax_provision": 588000, "net_income": 6819000, "net_income_to_common": 6819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109554000, "total_current_assets": 257458000, "total_assets": 433184000, "short_term_debt": 5158000, "long_term_debt": 2000000, "total_debt": 7158000, "total_liabilities": 141709000, "total_equity": 291475000, "shares_outstanding": 57017032, "goodwill_and_intangibles": 68203000 }, "cash_flow": { "operating_cash_flow": 14695000, "capital_expenditure": 1445000, "free_cash_flow": 16140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80952, "ticker_id": 6262, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6745000", "ebitda": "9954000", "netIncome": "6819000", "grossProfit": "27683000", "depreciation": "None", "totalRevenue": "74611000", "costOfRevenue": "46928000", "interestIncome": "None", "incomeBeforeTax": "7407000", "interestExpense": "None", "operatingIncome": "6745000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "588000", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "20938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3209000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "6819000" }, "balance": { "goodwill": "54740000", "inventory": "39892000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "433184000", "longTermDebt": "2000000", "shortTermDebt": "5158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13463000", "reportedCurrency": "USD", "retainedEarnings": "-647236000", "totalLiabilities": "141709000", "otherCurrentAssets": "24496000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "2727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175726000", "currentAccountsPayable": "19134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9282000", "totalShareholderEquity": "291475000", "capitalLeaseObligations": "4555000", "otherCurrentLiabilities": "71562000", "totalCurrentLiabilities": "118526000", "otherNonCurrentLiabilities": "11753000", "totalNonCurrentLiabilities": "23183000", "cashAndShortTermInvestments": "109554000", "commonStockSharesOutstanding": "57017032", "intangibleAssetsExcludingGoodwill": "13463000", "cashAndCashEquivalentsAtCarryingValue": "109554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3446000", "operatingCashflow": "14695000", "capitalExpenditures": "1445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2598000", "cashflowFromInvestment": "-1445000", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74611000, "cost_of_revenue": 46928000, "gross_profit": 27683000, "research_and_development": 9481000, "selling_general_admin": 6162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6745000, "depreciation_amortisation": 3209000, "ebitda": 9954000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7407000, "tax_provision": 588000, "effective_tax_rate": null, "net_income": 6819000, "net_income_continuing_ops": 6819000, "net_income_to_common": 6819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109554000, "short_term_investments": null, "net_receivables": 83516000, "inventory": 39892000, "other_current_assets": null, "total_current_assets": 257458000, "net_ppe": null, "goodwill": 54740000, "intangible_assets": 13463000, "goodwill_and_intangibles": 68203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175726000, "total_assets": 433184000, "short_term_debt": 5158000, "accounts_payable": 19134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118526000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23183000, "total_liabilities": 141709000, "total_debt": 7158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647236000, "total_equity": 291475000, "shares_outstanding": 57017032, "operating_cash_flow": 14695000, "stock_based_compensation": 1912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2598000, "free_cash_flow": 16140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6745000", "ebitda": "9954000", "netIncome": "6819000", "grossProfit": "27683000", "depreciation": "None", "totalRevenue": "74611000", "costOfRevenue": "46928000", "interestIncome": "None", "incomeBeforeTax": "7407000", "interestExpense": "None", "operatingIncome": "6745000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "588000", "reportedCurrency": "USD", "netInterestIncome": "662000", "nonInterestIncome": "None", "operatingExpenses": "20938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3209000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "6819000" }, "balance": { "goodwill": "54740000", "inventory": "39892000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "433184000", "longTermDebt": "2000000", "shortTermDebt": "5158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13463000", "reportedCurrency": "USD", "retainedEarnings": "-647236000", "totalLiabilities": "141709000", "otherCurrentAssets": "24496000", "totalCurrentAssets": "257458000", "currentLongTermDebt": "2727000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175726000", "currentAccountsPayable": "19134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9282000", "totalShareholderEquity": "291475000", "capitalLeaseObligations": "4555000", "otherCurrentLiabilities": "71562000", "totalCurrentLiabilities": "118526000", "otherNonCurrentLiabilities": "11753000", "totalNonCurrentLiabilities": "23183000", "cashAndShortTermInvestments": "109554000", "commonStockSharesOutstanding": "57017032", "intangibleAssetsExcludingGoodwill": "13463000", "cashAndCashEquivalentsAtCarryingValue": "109554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3446000", "operatingCashflow": "14695000", "capitalExpenditures": "1445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2598000", "cashflowFromInvestment": "-1445000", "stockBasedCompensation": "1912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 76631000, "cost_of_revenue": 50058000, "gross_profit": 26573000, "ebit": 2791000, "ebitda": 6699000, "pretax_income": 3057000, "tax_provision": 1755000, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93667000, "total_current_assets": 239745000, "total_assets": 416929000, "short_term_debt": 2751000, "long_term_debt": 2000000, "total_debt": 4751000, "total_liabilities": 134174000, "total_equity": 282755000, "shares_outstanding": 57017031, "goodwill_and_intangibles": 68978000 }, "cash_flow": { "operating_cash_flow": -3528000, "capital_expenditure": 1857000, "free_cash_flow": -1671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80953, "ticker_id": 6262, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2791000", "ebitda": "6699000", "netIncome": "1302000", "grossProfit": "26573000", "depreciation": "None", "totalRevenue": "76631000", "costOfRevenue": "50058000", "interestIncome": "None", "incomeBeforeTax": "3057000", "interestExpense": "None", "operatingIncome": "2791000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "266000", "nonInterestIncome": "None", "operatingExpenses": "23782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3908000", "sellingGeneralAndAdministrative": "6437000", "netIncomeFromContinuingOperations": "1302000" }, "balance": { "goodwill": "54740000", "inventory": "36774000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "416929000", "longTermDebt": "2000000", "shortTermDebt": "2751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14238000", "reportedCurrency": "USD", "retainedEarnings": "-654055000", "totalLiabilities": "134174000", "otherCurrentAssets": "21046000", "totalCurrentAssets": "239745000", "currentLongTermDebt": "129000", "longTermInvestments": "None", "shortTermInvestments": "-1030000", "currentNetReceivables": "88258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177184000", "currentAccountsPayable": "17585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7181000", "totalShareholderEquity": "282755000", "capitalLeaseObligations": "5052000", "otherCurrentLiabilities": "66700000", "totalCurrentLiabilities": "112224000", "otherNonCurrentLiabilities": "10141000", "totalNonCurrentLiabilities": "21950000", "cashAndShortTermInvestments": "93667000", "commonStockSharesOutstanding": "57017031", "intangibleAssetsExcludingGoodwill": "14238000", "cashAndCashEquivalentsAtCarryingValue": "93667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4167000", "operatingCashflow": "-3528000", "capitalExpenditures": "1857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4580000", "cashflowFromInvestment": "-1857000", "stockBasedCompensation": "1697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76631000, "cost_of_revenue": 50058000, "gross_profit": 26573000, "research_and_development": 9228000, "selling_general_admin": 6437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2791000, "depreciation_amortisation": 3908000, "ebitda": 6699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3057000, "tax_provision": 1755000, "effective_tax_rate": null, "net_income": 1302000, "net_income_continuing_ops": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93667000, "short_term_investments": -1030000, "net_receivables": 88258000, "inventory": 36774000, "other_current_assets": null, "total_current_assets": 239745000, "net_ppe": null, "goodwill": 54740000, "intangible_assets": 14238000, "goodwill_and_intangibles": 68978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177184000, "total_assets": 416929000, "short_term_debt": 2751000, "accounts_payable": 17585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112224000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21950000, "total_liabilities": 134174000, "total_debt": 4751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654055000, "total_equity": 282755000, "shares_outstanding": 57017031, "operating_cash_flow": -3528000, "stock_based_compensation": 1697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4580000, "free_cash_flow": -1671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2791000", "ebitda": "6699000", "netIncome": "1302000", "grossProfit": "26573000", "depreciation": "None", "totalRevenue": "76631000", "costOfRevenue": "50058000", "interestIncome": "None", "incomeBeforeTax": "3057000", "interestExpense": "None", "operatingIncome": "2791000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1755000", "reportedCurrency": "USD", "netInterestIncome": "266000", "nonInterestIncome": "None", "operatingExpenses": "23782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3908000", "sellingGeneralAndAdministrative": "6437000", "netIncomeFromContinuingOperations": "1302000" }, "balance": { "goodwill": "54740000", "inventory": "36774000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "416929000", "longTermDebt": "2000000", "shortTermDebt": "2751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14238000", "reportedCurrency": "USD", "retainedEarnings": "-654055000", "totalLiabilities": "134174000", "otherCurrentAssets": "21046000", "totalCurrentAssets": "239745000", "currentLongTermDebt": "129000", "longTermInvestments": "None", "shortTermInvestments": "-1030000", "currentNetReceivables": "88258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177184000", "currentAccountsPayable": "17585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7181000", "totalShareholderEquity": "282755000", "capitalLeaseObligations": "5052000", "otherCurrentLiabilities": "66700000", "totalCurrentLiabilities": "112224000", "otherNonCurrentLiabilities": "10141000", "totalNonCurrentLiabilities": "21950000", "cashAndShortTermInvestments": "93667000", "commonStockSharesOutstanding": "57017031", "intangibleAssetsExcludingGoodwill": "14238000", "cashAndCashEquivalentsAtCarryingValue": "93667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4167000", "operatingCashflow": "-3528000", "capitalExpenditures": "1857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4580000", "cashflowFromInvestment": "-1857000", "stockBasedCompensation": "1697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 76078000, "cost_of_revenue": 48024000, "gross_profit": 28054000, "ebit": 5391000, "ebitda": 8816000, "pretax_income": 5904000, "tax_provision": 940000, "net_income": 4964000, "net_income_to_common": 4964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104057000, "total_current_assets": 243462000, "total_assets": 426068000, "short_term_debt": 7352000, "long_term_debt": 2000000, "total_debt": 9352000, "total_liabilities": 145248000, "total_equity": 280820000, "shares_outstanding": 57016585, "goodwill_and_intangibles": 70094000 }, "cash_flow": { "operating_cash_flow": 4220000, "capital_expenditure": 793000, "free_cash_flow": 5013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80954, "ticker_id": 6262, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5391000", "ebitda": "8816000", "netIncome": "4964000", "grossProfit": "28054000", "depreciation": "None", "totalRevenue": "76078000", "costOfRevenue": "48024000", "interestIncome": "None", "incomeBeforeTax": "5904000", "interestExpense": "None", "operatingIncome": "5391000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "940000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "22663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "8077000", "netIncomeFromContinuingOperations": "4964000" }, "balance": { "goodwill": "54740000", "inventory": "41241000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "426068000", "longTermDebt": "2000000", "shortTermDebt": "7352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15354000", "reportedCurrency": "USD", "retainedEarnings": "-655357000", "totalLiabilities": "145248000", "otherCurrentAssets": "21930000", "totalCurrentAssets": "243462000", "currentLongTermDebt": "4709000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182606000", "currentAccountsPayable": "13169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11868000", "totalShareholderEquity": "280820000", "capitalLeaseObligations": "5159000", "otherCurrentLiabilities": "69404000", "totalCurrentLiabilities": "121892000", "otherNonCurrentLiabilities": "11516000", "totalNonCurrentLiabilities": "23356000", "cashAndShortTermInvestments": "104057000", "commonStockSharesOutstanding": "57016585", "intangibleAssetsExcludingGoodwill": "15354000", "cashAndCashEquivalentsAtCarryingValue": "104057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3193000", "operatingCashflow": "4220000", "capitalExpenditures": "793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2744000", "cashflowFromInvestment": "-793000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76078000, "cost_of_revenue": 48024000, "gross_profit": 28054000, "research_and_development": 9319000, "selling_general_admin": 8077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5391000, "depreciation_amortisation": 3425000, "ebitda": 8816000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5904000, "tax_provision": 940000, "effective_tax_rate": null, "net_income": 4964000, "net_income_continuing_ops": 4964000, "net_income_to_common": 4964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104057000, "short_term_investments": null, "net_receivables": 76234000, "inventory": 41241000, "other_current_assets": null, "total_current_assets": 243462000, "net_ppe": null, "goodwill": 54740000, "intangible_assets": 15354000, "goodwill_and_intangibles": 70094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182606000, "total_assets": 426068000, "short_term_debt": 7352000, "accounts_payable": 13169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121892000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23356000, "total_liabilities": 145248000, "total_debt": 9352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655357000, "total_equity": 280820000, "shares_outstanding": 57016585, "operating_cash_flow": 4220000, "stock_based_compensation": 2191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2744000, "free_cash_flow": 5013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5391000", "ebitda": "8816000", "netIncome": "4964000", "grossProfit": "28054000", "depreciation": "None", "totalRevenue": "76078000", "costOfRevenue": "48024000", "interestIncome": "None", "incomeBeforeTax": "5904000", "interestExpense": "None", "operatingIncome": "5391000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "940000", "reportedCurrency": "USD", "netInterestIncome": "513000", "nonInterestIncome": "None", "operatingExpenses": "22663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "8077000", "netIncomeFromContinuingOperations": "4964000" }, "balance": { "goodwill": "54740000", "inventory": "41241000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "426068000", "longTermDebt": "2000000", "shortTermDebt": "7352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15354000", "reportedCurrency": "USD", "retainedEarnings": "-655357000", "totalLiabilities": "145248000", "otherCurrentAssets": "21930000", "totalCurrentAssets": "243462000", "currentLongTermDebt": "4709000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182606000", "currentAccountsPayable": "13169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11868000", "totalShareholderEquity": "280820000", "capitalLeaseObligations": "5159000", "otherCurrentLiabilities": "69404000", "totalCurrentLiabilities": "121892000", "otherNonCurrentLiabilities": "11516000", "totalNonCurrentLiabilities": "23356000", "cashAndShortTermInvestments": "104057000", "commonStockSharesOutstanding": "57016585", "intangibleAssetsExcludingGoodwill": "15354000", "cashAndCashEquivalentsAtCarryingValue": "104057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3193000", "operatingCashflow": "4220000", "capitalExpenditures": "793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2744000", "cashflowFromInvestment": "-793000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 75612000, "cost_of_revenue": 46692000, "gross_profit": 28920000, "ebit": 3220000, "ebitda": 7025000, "pretax_income": 4075000, "tax_provision": 628000, "net_income": 3447000, "net_income_to_common": 3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103961000, "total_current_assets": 240573000, "total_assets": 426886000, "short_term_debt": 9879000, "long_term_debt": 2000000, "total_debt": 11879000, "total_liabilities": 152198000, "total_equity": 274688000, "shares_outstanding": 56820774, "goodwill_and_intangibles": 70791000 }, "cash_flow": { "operating_cash_flow": 9529260, "capital_expenditure": 1985820, "free_cash_flow": 11515080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80955, "ticker_id": 6262, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3220000", "ebitda": "7025000", "netIncome": "3447000", "grossProfit": "28920000", "depreciation": "None", "totalRevenue": "75612000", "costOfRevenue": "46692000", "interestIncome": "None", "incomeBeforeTax": "4075000", "interestExpense": "1436000", "operatingIncome": "2879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "628000", "reportedCurrency": "USD", "netInterestIncome": "2632000", "nonInterestIncome": "None", "operatingExpenses": "26041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3805000", "sellingGeneralAndAdministrative": "6312000", "netIncomeFromContinuingOperations": "3447000" }, "balance": { "goodwill": "54740000", "inventory": "38525000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "426886000", "longTermDebt": "2000000", "shortTermDebt": "9879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16051000", "reportedCurrency": "USD", "retainedEarnings": "-660321000", "totalLiabilities": "152198000", "otherCurrentAssets": "25035000", "totalCurrentAssets": "240573000", "currentLongTermDebt": "7453000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194633000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14901000", "totalShareholderEquity": "274688000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "68337000", "totalCurrentLiabilities": "126584000", "otherNonCurrentLiabilities": "12916000", "totalNonCurrentLiabilities": "25614000", "cashAndShortTermInvestments": "103961000", "commonStockSharesOutstanding": "56820774", "intangibleAssetsExcludingGoodwill": "16051000", "cashAndCashEquivalentsAtCarryingValue": "103961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3686771", "operatingCashflow": "9529260", "capitalExpenditures": "1985820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1534207", "cashflowFromInvestment": "-5956429", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75612000, "cost_of_revenue": 46692000, "gross_profit": 28920000, "research_and_development": 11624000, "selling_general_admin": 6312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3220000, "depreciation_amortisation": 3805000, "ebitda": 7025000, "interest_expense": 1436000, "interest_income": null, "other_non_operating": null, "pretax_income": 4075000, "tax_provision": 628000, "effective_tax_rate": null, "net_income": 3447000, "net_income_continuing_ops": 3447000, "net_income_to_common": 3447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103961000, "short_term_investments": null, "net_receivables": 73052000, "inventory": 38525000, "other_current_assets": null, "total_current_assets": 240573000, "net_ppe": null, "goodwill": 54740000, "intangible_assets": 16051000, "goodwill_and_intangibles": 70791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194633000, "total_assets": 426886000, "short_term_debt": 9879000, "accounts_payable": 13873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126584000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25614000, "total_liabilities": 152198000, "total_debt": 11879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660321000, "total_equity": 274688000, "shares_outstanding": 56820774, "operating_cash_flow": 9529260, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1985820, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5956429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1534207, "free_cash_flow": 11515080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3220000", "ebitda": "7025000", "netIncome": "3447000", "grossProfit": "28920000", "depreciation": "None", "totalRevenue": "75612000", "costOfRevenue": "46692000", "interestIncome": "None", "incomeBeforeTax": "4075000", "interestExpense": "1436000", "operatingIncome": "2879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "628000", "reportedCurrency": "USD", "netInterestIncome": "2632000", "nonInterestIncome": "None", "operatingExpenses": "26041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3805000", "sellingGeneralAndAdministrative": "6312000", "netIncomeFromContinuingOperations": "3447000" }, "balance": { "goodwill": "54740000", "inventory": "38525000", "commonStock": "2733000", "currentDebt": "None", "investments": "None", "totalAssets": "426886000", "longTermDebt": "2000000", "shortTermDebt": "9879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16051000", "reportedCurrency": "USD", "retainedEarnings": "-660321000", "totalLiabilities": "152198000", "otherCurrentAssets": "25035000", "totalCurrentAssets": "240573000", "currentLongTermDebt": "7453000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194633000", "currentAccountsPayable": "13873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14901000", "totalShareholderEquity": "274688000", "capitalLeaseObligations": "5448000", "otherCurrentLiabilities": "68337000", "totalCurrentLiabilities": "126584000", "otherNonCurrentLiabilities": "12916000", "totalNonCurrentLiabilities": "25614000", "cashAndShortTermInvestments": "103961000", "commonStockSharesOutstanding": "56820774", "intangibleAssetsExcludingGoodwill": "16051000", "cashAndCashEquivalentsAtCarryingValue": "103961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3686771", "operatingCashflow": "9529260", "capitalExpenditures": "1985820", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1534207", "cashflowFromInvestment": "-5956429", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 63927000, "cost_of_revenue": 38123000, "gross_profit": 25804000, "ebit": 12744000, "ebitda": 16119000, "pretax_income": 12392000, "tax_provision": 2240000, "net_income": 10152000, "net_income_to_common": 10152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99530000, "total_current_assets": 225847000, "total_assets": 384910000, "short_term_debt": 2128000, "long_term_debt": null, "total_debt": 2128000, "total_liabilities": 119399000, "total_equity": 265511000, "shares_outstanding": 56624966, "goodwill_and_intangibles": 43633000 }, "cash_flow": { "operating_cash_flow": 13770000, "capital_expenditure": 2100000, "free_cash_flow": 15870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80957, "ticker_id": 6262, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12744000", "ebitda": "16119000", "netIncome": "10152000", "grossProfit": "25804000", "depreciation": "None", "totalRevenue": "63927000", "costOfRevenue": "38123000", "interestIncome": "None", "incomeBeforeTax": "12392000", "interestExpense": "352000", "operatingIncome": "12744000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "13060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3375000", "sellingGeneralAndAdministrative": "3748000", "netIncomeFromContinuingOperations": "10152000" }, "balance": { "goodwill": "43468000", "inventory": "37673000", "commonStock": "2712000", "currentDebt": "None", "investments": "None", "totalAssets": "384910000", "longTermDebt": "None", "shortTermDebt": "2128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-663768000", "totalLiabilities": "119399000", "otherCurrentAssets": "21156000", "totalCurrentAssets": "225847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159063000", "currentAccountsPayable": "13884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77306000", "shortLongTermDebtTotal": "3531000", "totalShareholderEquity": "265511000", "capitalLeaseObligations": "3531000", "otherCurrentLiabilities": "61279000", "totalCurrentLiabilities": "110399000", "otherNonCurrentLiabilities": "279000", "totalNonCurrentLiabilities": "9000000", "cashAndShortTermInvestments": "99530000", "commonStockSharesOutstanding": "56624966", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "99530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1710000", "operatingCashflow": "13770000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "68000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63927000, "cost_of_revenue": 38123000, "gross_profit": 25804000, "research_and_development": 10546000, "selling_general_admin": 3748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12744000, "depreciation_amortisation": 3375000, "ebitda": 16119000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": 12392000, "tax_provision": 2240000, "effective_tax_rate": null, "net_income": 10152000, "net_income_continuing_ops": 10152000, "net_income_to_common": 10152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99530000, "short_term_investments": null, "net_receivables": 67488000, "inventory": 37673000, "other_current_assets": null, "total_current_assets": 225847000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 165000, "goodwill_and_intangibles": 43633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159063000, "total_assets": 384910000, "short_term_debt": 2128000, "accounts_payable": 13884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000000, "total_liabilities": 119399000, "total_debt": 2128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663768000, "total_equity": 265511000, "shares_outstanding": 56624966, "operating_cash_flow": 13770000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 15870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12744000", "ebitda": "16119000", "netIncome": "10152000", "grossProfit": "25804000", "depreciation": "None", "totalRevenue": "63927000", "costOfRevenue": "38123000", "interestIncome": "None", "incomeBeforeTax": "12392000", "interestExpense": "352000", "operatingIncome": "12744000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "13060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3375000", "sellingGeneralAndAdministrative": "3748000", "netIncomeFromContinuingOperations": "10152000" }, "balance": { "goodwill": "43468000", "inventory": "37673000", "commonStock": "2712000", "currentDebt": "None", "investments": "None", "totalAssets": "384910000", "longTermDebt": "None", "shortTermDebt": "2128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-663768000", "totalLiabilities": "119399000", "otherCurrentAssets": "21156000", "totalCurrentAssets": "225847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159063000", "currentAccountsPayable": "13884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77306000", "shortLongTermDebtTotal": "3531000", "totalShareholderEquity": "265511000", "capitalLeaseObligations": "3531000", "otherCurrentLiabilities": "61279000", "totalCurrentLiabilities": "110399000", "otherNonCurrentLiabilities": "279000", "totalNonCurrentLiabilities": "9000000", "cashAndShortTermInvestments": "99530000", "commonStockSharesOutstanding": "56624966", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "99530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1710000", "operatingCashflow": "13770000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "68000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "income_statement": { "revenue": 67589000, "cost_of_revenue": 42053000, "gross_profit": 25536000, "ebit": 5449000, "ebitda": 8564000, "pretax_income": 4863000, "tax_provision": 538000, "net_income": 4325000, "net_income_to_common": 4325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87408000, "total_current_assets": 209709000, "total_assets": 371555000, "short_term_debt": 1870000, "long_term_debt": null, "total_debt": 1870000, "total_liabilities": 116519000, "total_equity": 255036000, "shares_outstanding": 56620977, "goodwill_and_intangibles": 43677000 }, "cash_flow": { "operating_cash_flow": 2014000, "capital_expenditure": 3524000, "free_cash_flow": 5538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80958, "ticker_id": 6262, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:27.037637+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5449000", "ebitda": "8564000", "netIncome": "4325000", "grossProfit": "25536000", "depreciation": "None", "totalRevenue": "67589000", "costOfRevenue": "42053000", "interestIncome": "None", "incomeBeforeTax": "4863000", "interestExpense": "586000", "operatingIncome": "5449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "20087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3115000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "4325000" }, "balance": { "goodwill": "43468000", "inventory": "40049000", "commonStock": "2711000", "currentDebt": "None", "investments": "None", "totalAssets": "371555000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-673920000", "totalLiabilities": "116519000", "otherCurrentAssets": "23118000", "totalCurrentAssets": "209709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161846000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77093000", "shortLongTermDebtTotal": "3131000", "totalShareholderEquity": "255036000", "capitalLeaseObligations": "3131000", "otherCurrentLiabilities": "57444000", "totalCurrentLiabilities": "107216000", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "9303000", "cashAndShortTermInvestments": "87408000", "commonStockSharesOutstanding": "56620977", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "87408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "2014000", "capitalExpenditures": "3524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3524000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67589000, "cost_of_revenue": 42053000, "gross_profit": 25536000, "research_and_development": 9384000, "selling_general_admin": 4724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5449000, "depreciation_amortisation": 3115000, "ebitda": 8564000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 4863000, "tax_provision": 538000, "effective_tax_rate": null, "net_income": 4325000, "net_income_continuing_ops": 4325000, "net_income_to_common": 4325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87408000, "short_term_investments": null, "net_receivables": 59134000, "inventory": 40049000, "other_current_assets": null, "total_current_assets": 209709000, "net_ppe": null, "goodwill": 43468000, "intangible_assets": 209000, "goodwill_and_intangibles": 43677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161846000, "total_assets": 371555000, "short_term_debt": 1870000, "accounts_payable": 14662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9303000, "total_liabilities": 116519000, "total_debt": 1870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673920000, "total_equity": 255036000, "shares_outstanding": 56620977, "operating_cash_flow": 2014000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 5538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5449000", "ebitda": "8564000", "netIncome": "4325000", "grossProfit": "25536000", "depreciation": "None", "totalRevenue": "67589000", "costOfRevenue": "42053000", "interestIncome": "None", "incomeBeforeTax": "4863000", "interestExpense": "586000", "operatingIncome": "5449000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "20087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3115000", "sellingGeneralAndAdministrative": "4724000", "netIncomeFromContinuingOperations": "4325000" }, "balance": { "goodwill": "43468000", "inventory": "40049000", "commonStock": "2711000", "currentDebt": "None", "investments": "None", "totalAssets": "371555000", "longTermDebt": "None", "shortTermDebt": "1870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-673920000", "totalLiabilities": "116519000", "otherCurrentAssets": "23118000", "totalCurrentAssets": "209709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161846000", "currentAccountsPayable": "14662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77093000", "shortLongTermDebtTotal": "3131000", "totalShareholderEquity": "255036000", "capitalLeaseObligations": "3131000", "otherCurrentLiabilities": "57444000", "totalCurrentLiabilities": "107216000", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "9303000", "cashAndShortTermInvestments": "87408000", "commonStockSharesOutstanding": "56620977", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "87408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "2014000", "capitalExpenditures": "3524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-3524000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }