{ "ticker": { "uuid": "02d052b7-eb10-4095-8809-c44102aa0c22", "symbol": "GILT", "name": "Gilat Satellite Networks Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/02d052b7-eb10-4095-8809-c44102aa0c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/02d052b7-eb10-4095-8809-c44102aa0c22/" }, "latest_snapshot": { "ticker": { "uuid": "02d052b7-eb10-4095-8809-c44102aa0c22", "symbol": "GILT", "name": "Gilat Satellite Networks Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/02d052b7-eb10-4095-8809-c44102aa0c22/", "api_url": "https://sharemaestro.com/factors/api/tickers/02d052b7-eb10-4095-8809-c44102aa0c22/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.26, "quality": 0.1, "momentum": 0.82, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 10.73, "market_cap": 809803272.04, "pe_ratio": 25.3436, "earnings_yield": 0.0471, "ebitda_to_ev": 0.0837, "shareholder_yield": -0.2026, "roe": 0.0596, "piotroski_f_score": 2, "momentum_12_1": 0.5258, "volatility_252d": 0.6663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.3436, "ev_ebitda": 11.9425, "earnings_yield": 0.0471, "fcf_yield": 0.0437, "shareholder_yield": -0.2026 }, "quality": { "roe": 0.0596, "roic": 0.0592, "gross_margin": 0.3033, "fcf_margin": 0.0629, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.4626, "eps_growth_1y": 1.3006, "fcf_growth_1y": 0.0504 }, "momentum": { "price_return_12m": 0.3863, "momentum_12_1": 0.5258, "relative_strength": 0.1701 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.1, "momentum_percentile": 0.82, "growth_composite": 14, "yield_composite": 95, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.52, "os": 0.14, "value": 0.1, "quality": 0.1, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.2953, "earnings_yield": 0.0331, "shareholder_yield": -0.1497, "roe": 0.0596, "momentum_12_1": 2.2425 }, { "week_end_date": "2026-06-14", "price": 15, "os": 0.13, "value": 0.1, "quality": 0.1, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.429, "earnings_yield": 0.0319, "shareholder_yield": -0.1449, "roe": 0.0596, "momentum_12_1": 1.4984 }, { "week_end_date": "2026-06-21", "price": 13.19, "os": 0.17, "value": 0.15, "quality": 0.11, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.1539, "earnings_yield": 0.0369, "shareholder_yield": -0.1648, "roe": 0.0596, "momentum_12_1": 1.4237 }, { "week_end_date": "2026-06-28", "price": 11.81, "os": 0.19, "value": 0.22, "quality": 0.11, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.8945, "earnings_yield": 0.042, "shareholder_yield": -0.1841, "roe": 0.0596, "momentum_12_1": 1.4459 }, { "week_end_date": "2026-07-05", "price": 12.88, "os": 0.19, "value": 0.18, "quality": 0.11, "momentum": 0.91, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.4217, "earnings_yield": 0.038, "shareholder_yield": -0.1688, "roe": 0.0596, "momentum_12_1": 1.0139 }, { "week_end_date": "2026-07-12", "price": 12.01, "os": 0.21, "value": 0.21, "quality": 0.11, "momentum": 0.91, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 28.3669, "earnings_yield": 0.0412, "shareholder_yield": -0.181, "roe": 0.0596, "momentum_12_1": 0.992 }, { "week_end_date": "2026-07-19", "price": 11.14, "os": 0.19, "value": 0.24, "quality": 0.1, "momentum": 0.83, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 26.312, "earnings_yield": 0.045, "shareholder_yield": -0.1951, "roe": 0.0596, "momentum_12_1": 0.6717 }, { "week_end_date": "2026-07-26", "price": 10.73, "os": 0.21, "value": 0.26, "quality": 0.1, "momentum": 0.82, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 25.3436, "earnings_yield": 0.0471, "shareholder_yield": -0.2026, "roe": 0.0596, "momentum_12_1": 0.5258 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 451657000, "cost_of_revenue": 318313000, "gross_profit": 133344000, "ebit": 23440000, "ebitda": 47091000, "pretax_income": 18914000, "tax_provision": -1809000, "net_income": 20723000, "net_income_to_common": 20723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 60402165, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": 20675000, "capital_expenditure": 11490000, "free_cash_flow": 32165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 164060000, "net_debt_issued": -60000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 305448000, "cost_of_revenue": 192117000, "gross_profit": 113331000, "ebit": 29702000, "ebitda": 43256000, "pretax_income": 29201000, "tax_provision": 4352000, "net_income": 24849000, "net_income_to_common": 24849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119384000, "total_current_assets": 255631000, "total_assets": 429748000, "short_term_debt": 2557000, "long_term_debt": 2000000, "total_debt": 8571000, "total_liabilities": 125313000, "total_equity": 304435000, "shares_outstanding": 57017000, "goodwill_and_intangibles": 65419000 }, "cash_flow": { "operating_cash_flow": 31669000, "capital_expenditure": 6610000, "free_cash_flow": 38279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7453000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5681000, "ebitda": 10760000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5681000, "ebitda": 10760000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5681000, "ebitda": 10760000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5681000, "ebitda": 10760000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5681000, "ebitda": 10760000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5681000, "ebitda": 10760000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110474000, "cost_of_revenue": 72825000, "gross_profit": 37649000, "ebit": 5427000, "ebitda": 10506000, "pretax_income": 5681000, "tax_provision": 447000, "net_income": 5234000, "net_income_to_common": 5234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140218000, "total_current_assets": 404803000, "total_assets": 755756000, "short_term_debt": 4620000, "long_term_debt": null, "total_debt": 7469000, "total_liabilities": 219600000, "total_equity": 536155999, "shares_outstanding": 77188106, "goodwill_and_intangibles": 220986000 }, "cash_flow": { "operating_cash_flow": -12174000, "capital_expenditure": 2513000, "free_cash_flow": -9661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "ebit": 12957000, "ebitda": 20306000, "pretax_income": 11609000, "tax_provision": 2818000, "net_income": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 67377192, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": -6278268, "capital_expenditure": 3549301, "free_cash_flow": -2728967, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98735000, "net_debt_issued": -117470000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "ebit": 12957000, "ebitda": 20306000, "pretax_income": 11609000, "tax_provision": 2818000, "net_income": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 67377192, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": -6278268, "capital_expenditure": 3549301, "free_cash_flow": -2728967, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98735000, "net_debt_issued": -117470000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "ebit": 12957000, "ebitda": 20306000, "pretax_income": 11609000, "tax_provision": 2818000, "net_income": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 67377192, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": -6278268, "capital_expenditure": 3549301, "free_cash_flow": -2728967, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98735000, "net_debt_issued": -117470000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "ebit": 12957000, "ebitda": 20306000, "pretax_income": 11609000, "tax_provision": 2818000, "net_income": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 67377192, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": -6278268, "capital_expenditure": 3549301, "free_cash_flow": -2728967, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98735000, "net_debt_issued": -117470000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 136959000, "cost_of_revenue": 98671000, "gross_profit": 38288000, "ebit": 12957000, "ebitda": 20306000, "pretax_income": 11609000, "tax_provision": 2818000, "net_income": 8791000, "net_income_to_common": 8791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168995000, "total_current_assets": 385553000, "total_assets": 740427000, "short_term_debt": 4957000, "long_term_debt": null, "total_debt": 11161000, "total_liabilities": 240149000, "total_equity": 500278000, "shares_outstanding": 67377192, "goodwill_and_intangibles": 223520000 }, "cash_flow": { "operating_cash_flow": -6278268, "capital_expenditure": 3549301, "free_cash_flow": -2728967, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98735000, "net_debt_issued": -117470000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }