{ "ticker": { "uuid": "02d230d0-066f-4cd9-843e-312ad1a517d6", "symbol": "APRE", "name": "Aprea Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/02d230d0-066f-4cd9-843e-312ad1a517d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/02d230d0-066f-4cd9-843e-312ad1a517d6/" }, "ticker_metadata": { "id": 4822, "uuid": "02d230d0-066f-4cd9-843e-312ad1a517d6", "symbol": "APRE", "name": "Aprea Therapeutics Inc", "asset_type": "equity", "market_cap": 11341400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Aprea Therapeutics, Inc., a clinical-stage biopharmaceutical company, develops and markets cancer therapies that reactivate the mutant p53 tumor suppressor protein. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02d230d0-066f-4cd9-843e-312ad1a517d6", "symbol": "APRE", "name": "Aprea Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/02d230d0-066f-4cd9-843e-312ad1a517d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/02d230d0-066f-4cd9-843e-312ad1a517d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.74, "market_cap": 5699854.29, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2792, "piotroski_f_score": 1, "momentum_12_1": -0.4401, "volatility_252d": 0.7518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.988435+00:00", "batch_id": "" }, "size": { "price_close": 0.7414, "market_cap": 5699854.2854, "market_cap_usd": 5699854.2854, "enterprise_value": 5699854.2854, "shares_outstanding": 7687961, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1331, "ptbv_ratio": 0.1331, "ps_ratio": 46.229, "pcf_ratio": null, "pfcf_ratio": -0.4665, "ev_ebitda": null, "ev_ebit": -0.4531, "ev_sales": 46.229, "ev_fcf": -0.4665, "earnings_yield": null, "fcf_yield": -2.1435, "price_to_sales": 46.229, "price_to_book": 0.1331, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0216 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 20.9189, "operating_margin": -102.0201, "net_margin": -96.9604, "ebitda_margin": -101.8439, "fcf_margin": -99.091, "roe": -0.2792, "roa": -0.2485, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0026, "cash_conversion": 1.022, "accruals_ratio": 0.0055, "sbc_to_revenue": 3.7355, "piotroski_f_score": 1, "altman_z_score": -8.9724, "earnings_stability_5y": 0.1485, "revenue_stability_5y": 1.6505, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0536, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1237, "net_debt_to_ebitda": 3.7004, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.9199, "quick_ratio": 8.9199, "net_debt": -46466202, "local_beta": -0.0015, "volatility_252d": 0.7518, "volatility_60d": 1.8289, "max_drawdown_12m": -0.6776, "risk_adjusted_momentum": -0.5853 }, "growth": { "revenue_growth_1y": -0.904, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.457, "revenue_growth": -0.904, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2434, "price_return_3m": -0.1764, "price_return_6m": -0.3006, "price_return_9m": -0.5217, "price_return_12m": -0.5763, "price_return_12m_ex1m": -0.4401, "momentum_6m": -0.3006, "momentum_12m": -0.5763, "momentum_12_1": -0.4401, "distance_from_52w_high": -0.6077, "distance_from_52w_low": 0.2166, "relative_strength": -0.7343 }, "raw_ttm": { "revenue_ttm": 123296, "gross_profit_ttm": 2579219, "ebit_ttm": -12578665, "ebitda_ttm": -12556951, "net_income_ttm": -11954827, "eps_diluted_ttm": -1.555, "operating_cash_flow_ttm": -12217530, "capital_expenditure_ttm": 1.1, "fcf_ttm": -12217528.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 46466202, "total_current_assets": 47245440, "total_current_liabilities": 5296646, "net_ppe": null, "total_assets": 48112386, "total_debt": null, "total_equity": 42815740, "net_working_capital": -4517408, "book_value_per_share": 5.5692, "retained_earnings": -336929358, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5692 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 255, "ticker_id": 4822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.988435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7414, "market_cap": 5699854.2854, "market_cap_usd": 5699854.2854, "enterprise_value": 5699854.2854, "shares_outstanding": 7687961, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13312521, "ptbv_ratio": 0.13312521, "ps_ratio": 46.2290284, "pcf_ratio": null, "pfcf_ratio": -0.46653086, "ev_ebitda": null, "ev_ebit": -0.45313666, "ev_sales": 46.2290284, "ev_fcf": -0.46653086, "earnings_yield": null, "fcf_yield": -2.14348092, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 20.9189187, "operating_margin": -102.02005742, "net_margin": -96.9603799, "ebitda_margin": -101.84394465, "fcf_margin": -99.09104026, "roe": -0.2792157, "roa": -0.24847712, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00256267, "cash_conversion": 1.02197455, "accruals_ratio": 0.00546019, "sbc_to_revenue": 3.73552264, "debt_to_equity": 0.12370792, "net_debt_to_ebitda": 3.70043667, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.91987873, "quick_ratio": 8.91987873, "net_debt": -46466202, "revenue_growth_1y": -0.90401059, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45699158, "piotroski_f_score": 1, "altman_z_score": -8.97240632, "earnings_stability_5y": 0.148499, "revenue_stability_5y": 1.65049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24339218, "price_return_3m": -0.17640524, "price_return_6m": -0.30056604, "price_return_9m": -0.52167742, "price_return_12m": -0.57634286, "price_return_12m_ex1m": -0.44005714, "distance_from_52w_high": -0.60772487, "distance_from_52w_low": 0.2166065, "relative_strength": -0.73428391, "local_beta": -0.0015, "volatility_252d": 0.751804, "volatility_60d": 1.828939, "max_drawdown_12m": -0.67756614, "revenue_ttm": 123296, "gross_profit_ttm": 2579219, "ebit_ttm": -12578665, "ebitda_ttm": -12556951, "net_income_ttm": -11954827, "eps_diluted_ttm": -1.5550062, "operating_cash_flow_ttm": -12217530, "capital_expenditure_ttm": 1.1, "fcf_ttm": -12217528.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 46466202, "total_current_assets": 47245440, "total_current_liabilities": 5296646, "net_ppe": null, "total_assets": 48112386, "total_debt": null, "total_equity": 42815740, "net_working_capital": -4517408, "book_value_per_share": 5.56919318, "retained_earnings": -336929358, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.56919318, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.74, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2792, "momentum_12_1": -0.4401, "complete_fields": { "id": 255, "ticker_id": 4822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.988435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7414, "market_cap": 5699854.2854, "market_cap_usd": 5699854.2854, "enterprise_value": 5699854.2854, "shares_outstanding": 7687961, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.13312521, "ptbv_ratio": 0.13312521, "ps_ratio": 46.2290284, "pcf_ratio": null, "pfcf_ratio": -0.46653086, "ev_ebitda": null, "ev_ebit": -0.45313666, "ev_sales": 46.2290284, "ev_fcf": -0.46653086, "earnings_yield": null, "fcf_yield": -2.14348092, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 20.9189187, "operating_margin": -102.02005742, "net_margin": -96.9603799, "ebitda_margin": -101.84394465, "fcf_margin": -99.09104026, "roe": -0.2792157, "roa": -0.24847712, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00256267, "cash_conversion": 1.02197455, "accruals_ratio": 0.00546019, "sbc_to_revenue": 3.73552264, "debt_to_equity": 0.12370792, "net_debt_to_ebitda": 3.70043667, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 8.91987873, "quick_ratio": 8.91987873, "net_debt": -46466202, "revenue_growth_1y": -0.90401059, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.45699158, "piotroski_f_score": 1, "altman_z_score": -8.97240632, "earnings_stability_5y": 0.148499, "revenue_stability_5y": 1.65049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24339218, "price_return_3m": -0.17640524, "price_return_6m": -0.30056604, "price_return_9m": -0.52167742, "price_return_12m": -0.57634286, "price_return_12m_ex1m": -0.44005714, "distance_from_52w_high": -0.60772487, "distance_from_52w_low": 0.2166065, "relative_strength": -0.73428391, "local_beta": -0.0015, "volatility_252d": 0.751804, "volatility_60d": 1.828939, "max_drawdown_12m": -0.67756614, "revenue_ttm": 123296, "gross_profit_ttm": 2579219, "ebit_ttm": -12578665, "ebitda_ttm": -12556951, "net_income_ttm": -11954827, "eps_diluted_ttm": -1.5550062, "operating_cash_flow_ttm": -12217530, "capital_expenditure_ttm": 1.1, "fcf_ttm": -12217528.9, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 46466202, "total_current_assets": 47245440, "total_current_liabilities": 5296646, "net_ppe": null, "total_assets": 48112386, "total_debt": null, "total_equity": 42815740, "net_working_capital": -4517408, "book_value_per_share": 5.56919318, "retained_earnings": -336929358, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.56919318, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 285759, "cost_of_revenue": 21715, "gross_profit": 264044, "ebit": -13233836, "ebitda": -13212121, "pretax_income": -12599569, "tax_provision": null, "net_income": -12599569, "net_income_to_common": -12599569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14599347, "total_current_assets": 15561246, "total_assets": 15933401, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3491719, "total_equity": 12441682, "shares_outstanding": 6538722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12894439, "capital_expenditure": 0, "free_cash_flow": -12894439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17855, "ticker_id": 4822, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13233836", "ebitda": "-13212121", "netIncome": "-12599569", "grossProfit": "264044", "depreciation": "None", "totalRevenue": "285759", "costOfRevenue": "21715", "interestIncome": "652086", "incomeBeforeTax": "-12599569", "interestExpense": "None", "operatingIncome": "-13233836", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "652086", "nonInterestIncome": "None", "operatingExpenses": "13233836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7043035", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21715", "sellingGeneralAndAdministrative": "6476560", "netIncomeFromContinuingOperations": "-12599569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8192", "currentDebt": "None", "investments": "None", "totalAssets": "15933401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333641441", "totalLiabilities": "3491719", "otherCurrentAssets": "961899", "totalCurrentAssets": "15561246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372155", "currentAccountsPayable": "713668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12441682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050690", "totalCurrentLiabilities": "2764358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "14599347", "commonStockSharesOutstanding": "6538722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14599347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12599569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12894439", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4640238", "cashflowFromInvestment": "None", "stockBasedCompensation": "478141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285759, "cost_of_revenue": 21715, "gross_profit": 264044, "research_and_development": 7043035, "selling_general_admin": 6476560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13233836, "depreciation_amortisation": 21715, "ebitda": -13212121, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12599569, "tax_provision": null, "effective_tax_rate": null, "net_income": -12599569, "net_income_continuing_ops": -12599569, "net_income_to_common": -12599569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14599347, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15561246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372155, "total_assets": 15933401, "short_term_debt": null, "accounts_payable": 713668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2764358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727361, "total_liabilities": 3491719, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333641441, "total_equity": 12441682, "shares_outstanding": 6538722, "operating_cash_flow": -12894439, "stock_based_compensation": 478141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4640238, "free_cash_flow": -12894439, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13233836", "ebitda": "-13212121", "netIncome": "-12599569", "grossProfit": "264044", "depreciation": "None", "totalRevenue": "285759", "costOfRevenue": "21715", "interestIncome": "652086", "incomeBeforeTax": "-12599569", "interestExpense": "None", "operatingIncome": "-13233836", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "652086", "nonInterestIncome": "None", "operatingExpenses": "13233836", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7043035", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21715", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21715", "sellingGeneralAndAdministrative": "6476560", "netIncomeFromContinuingOperations": "-12599569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8192", "currentDebt": "None", "investments": "None", "totalAssets": "15933401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333641441", "totalLiabilities": "3491719", "otherCurrentAssets": "961899", "totalCurrentAssets": "15561246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372155", "currentAccountsPayable": "713668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12441682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050690", "totalCurrentLiabilities": "2764358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "14599347", "commonStockSharesOutstanding": "6538722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14599347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12599569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12894439", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4640238", "cashflowFromInvestment": "None", "stockBasedCompensation": "478141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 1502581, "cost_of_revenue": 9363537, "gross_profit": -7860956, "ebit": -14319655, "ebitda": -14297337, "pretax_income": -12958711, "tax_provision": null, "net_income": -12958711, "net_income_to_common": -12958711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22849885, "total_current_assets": 23576139, "total_assets": 23979493, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4672038, "total_equity": 19307455, "shares_outstanding": 5509921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13556718, "capital_expenditure": 15478, "free_cash_flow": -13541240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17860, "ticker_id": 4822, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14319655", "ebitda": "-14297337", "netIncome": "-12958711", "grossProfit": "-7860956", "depreciation": "None", "totalRevenue": "1502581", "costOfRevenue": "9363537", "interestIncome": "1289144", "incomeBeforeTax": "-12958711", "interestExpense": "None", "operatingIncome": "-14319655", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1289144", "nonInterestIncome": "None", "operatingExpenses": "6458699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9363537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9363537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22318", "sellingGeneralAndAdministrative": "6458699", "netIncomeFromContinuingOperations": "-12958711" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5481", "currentDebt": "None", "investments": "None", "totalAssets": "23979493", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321041872", "totalLiabilities": "4672038", "otherCurrentAssets": "726254", "totalCurrentAssets": "23576139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403354", "currentAccountsPayable": "1352240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19307455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008735", "totalCurrentLiabilities": "3360975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "22849885", "commonStockSharesOutstanding": "5509921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22849885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12958711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13556718", "capitalExpenditures": "15478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14821895", "cashflowFromInvestment": "-15478", "stockBasedCompensation": "489436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502581, "cost_of_revenue": 9363537, "gross_profit": -7860956, "research_and_development": 9363537, "selling_general_admin": 6458699, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14319655, "depreciation_amortisation": 22318, "ebitda": -14297337, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12958711, "tax_provision": null, "effective_tax_rate": null, "net_income": -12958711, "net_income_continuing_ops": -12958711, "net_income_to_common": -12958711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22849885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23576139, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403354, "total_assets": 23979493, "short_term_debt": null, "accounts_payable": 1352240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3360975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4672038, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321041872, "total_equity": 19307455, "shares_outstanding": 5509921, "operating_cash_flow": -13556718, "stock_based_compensation": 489436, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14821895, "free_cash_flow": -13541240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14319655", "ebitda": "-14297337", "netIncome": "-12958711", "grossProfit": "-7860956", "depreciation": "None", "totalRevenue": "1502581", "costOfRevenue": "9363537", "interestIncome": "1289144", "incomeBeforeTax": "-12958711", "interestExpense": "None", "operatingIncome": "-14319655", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1289144", "nonInterestIncome": "None", "operatingExpenses": "6458699", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9363537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9363537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22318", "sellingGeneralAndAdministrative": "6458699", "netIncomeFromContinuingOperations": "-12958711" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5481", "currentDebt": "None", "investments": "None", "totalAssets": "23979493", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321041872", "totalLiabilities": "4672038", "otherCurrentAssets": "726254", "totalCurrentAssets": "23576139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403354", "currentAccountsPayable": "1352240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19307455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008735", "totalCurrentLiabilities": "3360975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "22849885", "commonStockSharesOutstanding": "5509921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22849885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12958711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13556718", "capitalExpenditures": "15478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14821895", "cashflowFromInvestment": "-15478", "stockBasedCompensation": "489436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22318", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 583231, "cost_of_revenue": 7052, "gross_profit": 576179, "ebit": -14286760, "ebitda": -14279708, "pretax_income": -14286756, "tax_provision": -2, "net_income": -14286756, "net_income_to_common": -14286756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21606820, "total_current_assets": 22521095, "total_assets": 22650174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4385605, "total_equity": 18264569, "shares_outstanding": 3617607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12177608, "capital_expenditure": 93093, "free_cash_flow": -12084515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17865, "ticker_id": 4822, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14286760", "ebitda": "-14279708", "netIncome": "-14286756", "grossProfit": "576179", "depreciation": "None", "totalRevenue": "583231", "costOfRevenue": "7052", "interestIncome": "1224133", "incomeBeforeTax": "-14286756", "interestExpense": "None", "operatingIncome": "-15471963", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "1156928", "nonInterestIncome": "None", "operatingExpenses": "16048142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7627491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7052", "sellingGeneralAndAdministrative": "8427703", "netIncomeFromContinuingOperations": "-13285644" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3736", "currentDebt": "None", "investments": "None", "totalAssets": "22650174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308083161", "totalLiabilities": "4385605", "otherCurrentAssets": "914275", "totalCurrentAssets": "22521095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129079", "currentAccountsPayable": "1670369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18264569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2186262", "totalCurrentLiabilities": "4385605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "21606820", "commonStockSharesOutstanding": "3617607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21606820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14286756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12177608", "capitalExpenditures": "93093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5139990", "cashflowFromInvestment": "-93093", "stockBasedCompensation": "444459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583231, "cost_of_revenue": 7052, "gross_profit": 576179, "research_and_development": 7627491, "selling_general_admin": 8427703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14286760, "depreciation_amortisation": 7052, "ebitda": -14279708, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14286756, "tax_provision": -2, "effective_tax_rate": null, "net_income": -14286756, "net_income_continuing_ops": -13285644, "net_income_to_common": -14286756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21606820, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22521095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129079, "total_assets": 22650174, "short_term_debt": null, "accounts_payable": 1670369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4385605, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308083161, "total_equity": 18264569, "shares_outstanding": 3617607, "operating_cash_flow": -12177608, "stock_based_compensation": 444459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93093, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5139990, "free_cash_flow": -12084515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14286760", "ebitda": "-14279708", "netIncome": "-14286756", "grossProfit": "576179", "depreciation": "None", "totalRevenue": "583231", "costOfRevenue": "7052", "interestIncome": "1224133", "incomeBeforeTax": "-14286756", "interestExpense": "None", "operatingIncome": "-15471963", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "1156928", "nonInterestIncome": "None", "operatingExpenses": "16048142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7627491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7052", "sellingGeneralAndAdministrative": "8427703", "netIncomeFromContinuingOperations": "-13285644" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3736", "currentDebt": "None", "investments": "None", "totalAssets": "22650174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308083161", "totalLiabilities": "4385605", "otherCurrentAssets": "914275", "totalCurrentAssets": "22521095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129079", "currentAccountsPayable": "1670369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18264569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2186262", "totalCurrentLiabilities": "4385605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "21606820", "commonStockSharesOutstanding": "3617607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21606820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14286756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12177608", "capitalExpenditures": "93093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5139990", "cashflowFromInvestment": "-93093", "stockBasedCompensation": "444459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16402273, "gross_profit": -16402273, "ebit": -37372044, "ebitda": -37367641, "pretax_income": -112662027, "tax_provision": 112213360, "net_income": -112662027, "net_income_to_common": -112662027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28786647, "total_current_assets": 30153506, "total_assets": 30155827, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4512149, "total_equity": 25643678, "shares_outstanding": 82852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25011136, "capital_expenditure": 0, "free_cash_flow": -25011136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17870, "ticker_id": 4822, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37372044", "ebitda": "-37367641", "netIncome": "-112662027", "grossProfit": "-16402273", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16402273", "interestIncome": "448667", "incomeBeforeTax": "-112662027", "interestExpense": "448667", "operatingIncome": "-113392228", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112213360", "reportedCurrency": "USD", "netInterestIncome": "448667", "nonInterestIncome": "None", "operatingExpenses": "96989955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92422457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16402273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4403", "sellingGeneralAndAdministrative": "20969771", "netIncomeFromContinuingOperations": "-112662027" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2655", "currentDebt": "None", "investments": "None", "totalAssets": "30155827", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293796405", "totalLiabilities": "4512149", "otherCurrentAssets": "1366859", "totalCurrentAssets": "30153506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321", "currentAccountsPayable": "842754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2321", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25643678", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2358332", "totalCurrentLiabilities": "3201086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "28786647", "commonStockSharesOutstanding": "82852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28786647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112662027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25011136", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682973", "cashflowFromInvestment": "None", "stockBasedCompensation": "16981266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16402273, "gross_profit": -16402273, "research_and_development": 92422457, "selling_general_admin": 20969771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37372044, "depreciation_amortisation": 4403, "ebitda": -37367641, "interest_expense": 448667, "interest_income": null, "other_non_operating": null, "pretax_income": -112662027, "tax_provision": 112213360, "effective_tax_rate": null, "net_income": -112662027, "net_income_continuing_ops": -112662027, "net_income_to_common": -112662027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28786647, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30153506, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321, "total_assets": 30155827, "short_term_debt": null, "accounts_payable": 842754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201086, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4512149, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293796405, "total_equity": 25643678, "shares_outstanding": 82852, "operating_cash_flow": -25011136, "stock_based_compensation": 16981266, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682973, "free_cash_flow": -25011136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37372044", "ebitda": "-37367641", "netIncome": "-112662027", "grossProfit": "-16402273", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16402273", "interestIncome": "448667", "incomeBeforeTax": "-112662027", "interestExpense": "448667", "operatingIncome": "-113392228", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112213360", "reportedCurrency": "USD", "netInterestIncome": "448667", "nonInterestIncome": "None", "operatingExpenses": "96989955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92422457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16402273", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4403", "sellingGeneralAndAdministrative": "20969771", "netIncomeFromContinuingOperations": "-112662027" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2655", "currentDebt": "None", "investments": "None", "totalAssets": "30155827", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-293796405", "totalLiabilities": "4512149", "otherCurrentAssets": "1366859", "totalCurrentAssets": "30153506", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321", "currentAccountsPayable": "842754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2321", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25643678", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2358332", "totalCurrentLiabilities": "3201086", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "28786647", "commonStockSharesOutstanding": "82852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28786647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112662027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25011136", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682973", "cashflowFromInvestment": "None", "stockBasedCompensation": "16981266", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 271677, "gross_profit": -271677, "ebit": -37127305, "ebitda": -36855628, "pretax_income": -37127303, "tax_provision": -590727, "net_income": -36536576, "net_income_to_common": -36536576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53076052, "total_current_assets": 56584410, "total_assets": 56823463, "short_term_debt": 190471, "long_term_debt": null, "total_debt": 190471, "total_liabilities": 7316499, "total_equity": 49506964, "shares_outstanding": 1064327, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37686179, "capital_expenditure": 0, "free_cash_flow": -37686179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17875, "ticker_id": 4822, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37127305", "ebitda": "-36855628", "netIncome": "-36536576", "grossProfit": "-271677", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "271677", "interestIncome": "1648", "incomeBeforeTax": "-37127303", "interestExpense": "1648", "operatingIncome": "-37446353", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-590727", "reportedCurrency": "USD", "netInterestIncome": "1648", "nonInterestIncome": "None", "operatingExpenses": "37174676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23895875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271677", "sellingGeneralAndAdministrative": "13550478", "netIncomeFromContinuingOperations": "-37127303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1092", "currentDebt": "None", "investments": "None", "totalAssets": "56823463", "longTermDebt": "None", "shortTermDebt": "190471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181134378", "totalLiabilities": "7316499", "otherCurrentAssets": "3508358", "totalCurrentAssets": "56584410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239053", "currentAccountsPayable": "1773032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209681", "shortLongTermDebtTotal": "190471", "totalShareholderEquity": "49506964", "capitalLeaseObligations": "190471", "otherCurrentLiabilities": "5352996", "totalCurrentLiabilities": "7316499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1963503", "cashAndShortTermInvestments": "53076052", "commonStockSharesOutstanding": "1064327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53076052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37127303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37686179", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747012", "cashflowFromInvestment": "None", "stockBasedCompensation": "7813743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 271677, "gross_profit": -271677, "research_and_development": 23895875, "selling_general_admin": 13550478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37127305, "depreciation_amortisation": 271677, "ebitda": -36855628, "interest_expense": 1648, "interest_income": null, "other_non_operating": null, "pretax_income": -37127303, "tax_provision": -590727, "effective_tax_rate": null, "net_income": -36536576, "net_income_continuing_ops": -37127303, "net_income_to_common": -36536576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53076052, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56584410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239053, "total_assets": 56823463, "short_term_debt": 190471, "accounts_payable": 1773032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7316499, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1963503, "total_liabilities": 7316499, "total_debt": 190471, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181134378, "total_equity": 49506964, "shares_outstanding": 1064327, "operating_cash_flow": -37686179, "stock_based_compensation": 7813743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1747012, "free_cash_flow": -37686179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37127305", "ebitda": "-36855628", "netIncome": "-36536576", "grossProfit": "-271677", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "271677", "interestIncome": "1648", "incomeBeforeTax": "-37127303", "interestExpense": "1648", "operatingIncome": "-37446353", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-590727", "reportedCurrency": "USD", "netInterestIncome": "1648", "nonInterestIncome": "None", "operatingExpenses": "37174676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23895875", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271677", "sellingGeneralAndAdministrative": "13550478", "netIncomeFromContinuingOperations": "-37127303" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1092", "currentDebt": "None", "investments": "None", "totalAssets": "56823463", "longTermDebt": "None", "shortTermDebt": "190471", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181134378", "totalLiabilities": "7316499", "otherCurrentAssets": "3508358", "totalCurrentAssets": "56584410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239053", "currentAccountsPayable": "1773032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "209681", "shortLongTermDebtTotal": "190471", "totalShareholderEquity": "49506964", "capitalLeaseObligations": "190471", "otherCurrentLiabilities": "5352996", "totalCurrentLiabilities": "7316499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1963503", "cashAndShortTermInvestments": "53076052", "commonStockSharesOutstanding": "1064327", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53076052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37127303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37686179", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1747012", "cashflowFromInvestment": "None", "stockBasedCompensation": "7813743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 229610, "gross_profit": -229610, "ebit": -53478810, "ebitda": -53249200, "pretax_income": -53478812, "tax_provision": 437990, "net_income": -53916802, "net_income_to_common": -53916802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89017686, "total_current_assets": 92416705, "total_assets": 92805219, "short_term_debt": 256309, "long_term_debt": null, "total_debt": 256309, "total_liabilities": 15410012, "total_equity": 77395207, "shares_outstanding": 1056682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41802672, "capital_expenditure": 25709, "free_cash_flow": -41776963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17880, "ticker_id": 4822, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53478810", "ebitda": "-53249200", "netIncome": "-53916802", "grossProfit": "-229610", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229610", "interestIncome": "222652", "incomeBeforeTax": "-53478812", "interestExpense": "222652", "operatingIncome": "-52811212", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "437990", "reportedCurrency": "USD", "netInterestIncome": "222652", "nonInterestIncome": "None", "operatingExpenses": "52811212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37879325", "otherNonOperatingIncome": "-667600", "costofGoodsAndServicesSold": "229610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229610", "sellingGeneralAndAdministrative": "14931887", "netIncomeFromContinuingOperations": "-53478812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21187", "currentDebt": "None", "investments": "None", "totalAssets": "92805219", "longTermDebt": "None", "shortTermDebt": "256309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144007075", "totalLiabilities": "15410012", "otherCurrentAssets": "3399019", "totalCurrentAssets": "92416705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388514", "currentAccountsPayable": "4503619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359131", "shortLongTermDebtTotal": "335156", "totalShareholderEquity": "77395207", "capitalLeaseObligations": "335156", "otherCurrentLiabilities": "10571237", "totalCurrentLiabilities": "15331165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78847", "cashAndShortTermInvestments": "89017686", "commonStockSharesOutstanding": "1056682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89017686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53478812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41802672", "capitalExpenditures": "25709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150949", "cashflowFromInvestment": "-25709", "stockBasedCompensation": "4983023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 229610, "gross_profit": -229610, "research_and_development": 37879325, "selling_general_admin": 14931887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53478810, "depreciation_amortisation": 229610, "ebitda": -53249200, "interest_expense": 222652, "interest_income": null, "other_non_operating": null, "pretax_income": -53478812, "tax_provision": 437990, "effective_tax_rate": null, "net_income": -53916802, "net_income_continuing_ops": -53478812, "net_income_to_common": -53916802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89017686, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92416705, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388514, "total_assets": 92805219, "short_term_debt": 256309, "accounts_payable": 4503619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15331165, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78847, "total_liabilities": 15410012, "total_debt": 256309, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144007075, "total_equity": 77395207, "shares_outstanding": 1056682, "operating_cash_flow": -41802672, "stock_based_compensation": 4983023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25709, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150949, "free_cash_flow": -41776963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53478810", "ebitda": "-53249200", "netIncome": "-53916802", "grossProfit": "-229610", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "229610", "interestIncome": "222652", "incomeBeforeTax": "-53478812", "interestExpense": "222652", "operatingIncome": "-52811212", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "437990", "reportedCurrency": "USD", "netInterestIncome": "222652", "nonInterestIncome": "None", "operatingExpenses": "52811212", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37879325", "otherNonOperatingIncome": "-667600", "costofGoodsAndServicesSold": "229610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229610", "sellingGeneralAndAdministrative": "14931887", "netIncomeFromContinuingOperations": "-53478812" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21187", "currentDebt": "None", "investments": "None", "totalAssets": "92805219", "longTermDebt": "None", "shortTermDebt": "256309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-144007075", "totalLiabilities": "15410012", "otherCurrentAssets": "3399019", "totalCurrentAssets": "92416705", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388514", "currentAccountsPayable": "4503619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359131", "shortLongTermDebtTotal": "335156", "totalShareholderEquity": "77395207", "capitalLeaseObligations": "335156", "otherCurrentLiabilities": "10571237", "totalCurrentLiabilities": "15331165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78847", "cashAndShortTermInvestments": "89017686", "commonStockSharesOutstanding": "1056682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89017686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53478812", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41802672", "capitalExpenditures": "25709", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150949", "cashflowFromInvestment": "-25709", "stockBasedCompensation": "4983023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229610", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 170254, "gross_profit": -170254, "ebit": -28059808, "ebitda": -27889554, "pretax_income": -28059807, "tax_provision": -1654745, "net_income": -28059807, "net_income_to_common": -28059807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130088869, "total_current_assets": 133044747, "total_assets": 133607885, "short_term_debt": 242329, "long_term_debt": null, "total_debt": 242329, "total_liabilities": 9364355, "total_equity": 124243530, "shares_outstanding": 1004864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26708707, "capital_expenditure": 30901, "free_cash_flow": -26677806, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17885, "ticker_id": 4822, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28059808", "ebitda": "-27889554", "netIncome": "-28059807", "grossProfit": "-170254", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "170254", "interestIncome": "1484490", "incomeBeforeTax": "-28059807", "interestExpense": "156351", "operatingIncome": "-29544298", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1654745", "reportedCurrency": "USD", "netInterestIncome": "156351", "nonInterestIncome": "None", "operatingExpenses": "29374044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20950672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170254", "sellingGeneralAndAdministrative": "8593626", "netIncomeFromContinuingOperations": "-28059807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21023", "currentDebt": "None", "investments": "None", "totalAssets": "133607885", "longTermDebt": "None", "shortTermDebt": "242329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90528263", "totalLiabilities": "9364355", "otherCurrentAssets": "2955878", "totalCurrentAssets": "133044747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563138", "currentAccountsPayable": "2176852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563031", "shortLongTermDebtTotal": "544950", "totalShareholderEquity": "124243530", "capitalLeaseObligations": "544950", "otherCurrentLiabilities": "6642553", "totalCurrentLiabilities": "9061734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302621", "cashAndShortTermInvestments": "130088869", "commonStockSharesOutstanding": "1004864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130088869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28059807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26708707", "capitalExpenditures": "30901", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92575538", "cashflowFromInvestment": "-30901", "stockBasedCompensation": "1345722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92575540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 170254, "gross_profit": -170254, "research_and_development": 20950672, "selling_general_admin": 8593626, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28059808, "depreciation_amortisation": 170254, "ebitda": -27889554, "interest_expense": 156351, "interest_income": null, "other_non_operating": null, "pretax_income": -28059807, "tax_provision": -1654745, "effective_tax_rate": null, "net_income": -28059807, "net_income_continuing_ops": -28059807, "net_income_to_common": -28059807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130088869, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133044747, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563138, "total_assets": 133607885, "short_term_debt": 242329, "accounts_payable": 2176852, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9061734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302621, "total_liabilities": 9364355, "total_debt": 242329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90528263, "total_equity": 124243530, "shares_outstanding": 1004864, "operating_cash_flow": -26708707, "stock_based_compensation": 1345722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30901, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92575538, "free_cash_flow": -26677806, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28059808", "ebitda": "-27889554", "netIncome": "-28059807", "grossProfit": "-170254", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "170254", "interestIncome": "1484490", "incomeBeforeTax": "-28059807", "interestExpense": "156351", "operatingIncome": "-29544298", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1654745", "reportedCurrency": "USD", "netInterestIncome": "156351", "nonInterestIncome": "None", "operatingExpenses": "29374044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20950672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170254", "sellingGeneralAndAdministrative": "8593626", "netIncomeFromContinuingOperations": "-28059807" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21023", "currentDebt": "None", "investments": "None", "totalAssets": "133607885", "longTermDebt": "None", "shortTermDebt": "242329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90528263", "totalLiabilities": "9364355", "otherCurrentAssets": "2955878", "totalCurrentAssets": "133044747", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563138", "currentAccountsPayable": "2176852", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563031", "shortLongTermDebtTotal": "544950", "totalShareholderEquity": "124243530", "capitalLeaseObligations": "544950", "otherCurrentLiabilities": "6642553", "totalCurrentLiabilities": "9061734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302621", "cashAndShortTermInvestments": "130088869", "commonStockSharesOutstanding": "1004864", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130088869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28059807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26708707", "capitalExpenditures": "30901", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92575538", "cashflowFromInvestment": "-30901", "stockBasedCompensation": "1345722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "92575540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8316, "gross_profit": -8316, "ebit": -15528273, "ebitda": -15519957, "pretax_income": -15528269, "tax_provision": 961316, "net_income": -15528269, "net_income_to_common": -15528269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65675931, "total_current_assets": 65998077, "total_assets": 66022638, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 117458740, "total_equity": -51436102, "shares_outstanding": 703783, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -15250234, "capital_expenditure": 3702, "free_cash_flow": -15246532, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17890, "ticker_id": 4822, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15528273", "ebitda": "-15519957", "netIncome": "-15528269", "grossProfit": "-8316", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8316", "interestIncome": "961140", "incomeBeforeTax": "-15528269", "interestExpense": "182", "operatingIncome": "-16489403", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "961316", "reportedCurrency": "USD", "netInterestIncome": "-182", "nonInterestIncome": "None", "operatingExpenses": "16489403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14194732", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8316", "sellingGeneralAndAdministrative": "2294671", "netIncomeFromContinuingOperations": "-15528269" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "127091", "currentDebt": "None", "investments": "None", "totalAssets": "66022638", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-62468456", "totalLiabilities": "117458740", "otherCurrentAssets": "322146", "totalCurrentAssets": "65998077", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24561", "currentAccountsPayable": "1739337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24450", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-51436102", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3128772", "totalCurrentLiabilities": "4868109", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "112590631", "cashAndShortTermInvestments": "65675931", "commonStockSharesOutstanding": "703783", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "65675931", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-15528269", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15250234", "capitalExpenditures": "3702", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "56366742", "cashflowFromInvestment": "-3702", "stockBasedCompensation": "329184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56366740", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8316, "gross_profit": -8316, "research_and_development": 14194732, "selling_general_admin": 2294671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15528273, "depreciation_amortisation": 8316, "ebitda": -15519957, "interest_expense": 182, "interest_income": null, "other_non_operating": null, "pretax_income": -15528269, "tax_provision": 961316, "effective_tax_rate": null, "net_income": -15528269, "net_income_continuing_ops": -15528269, "net_income_to_common": -15528269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65675931, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 65998077, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24561, "total_assets": 66022638, "short_term_debt": 0, "accounts_payable": 1739337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4868109, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112590631, "total_liabilities": 117458740, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62468456, "total_equity": -51436102, "shares_outstanding": 703783, "operating_cash_flow": -15250234, "stock_based_compensation": 329184, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3702, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56366742, "free_cash_flow": -15246532, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-15528273", "ebitda": "-15519957", "netIncome": "-15528269", "grossProfit": "-8316", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8316", "interestIncome": "961140", "incomeBeforeTax": "-15528269", "interestExpense": "182", "operatingIncome": "-16489403", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "961316", "reportedCurrency": "USD", "netInterestIncome": "-182", "nonInterestIncome": "None", "operatingExpenses": "16489403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14194732", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8316", "sellingGeneralAndAdministrative": "2294671", "netIncomeFromContinuingOperations": "-15528269" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "127091", "currentDebt": "None", "investments": "None", "totalAssets": "66022638", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-62468456", "totalLiabilities": "117458740", "otherCurrentAssets": "322146", "totalCurrentAssets": "65998077", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24561", "currentAccountsPayable": "1739337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24450", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-51436102", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3128772", "totalCurrentLiabilities": "4868109", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "112590631", "cashAndShortTermInvestments": "65675931", "commonStockSharesOutstanding": "703783", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "65675931", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-15528269", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15250234", "capitalExpenditures": "3702", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "56366742", "cashflowFromInvestment": "-3702", "stockBasedCompensation": "329184", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56366740", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5428, "gross_profit": -5428, "ebit": -3430411, "ebitda": -3424983, "pretax_income": -3287917, "tax_provision": null, "net_income": -3287917, "net_income_to_common": -3287917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46466202, "total_current_assets": 47245440, "total_assets": 48112386, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5296646, "total_equity": 42815740, "shares_outstanding": 7687961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2756726, "capital_expenditure": 0, "free_cash_flow": -2756726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17853, "ticker_id": 4822, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3430411", "ebitda": "-3424983", "netIncome": "-3287917", "grossProfit": "-5428", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5428", "interestIncome": "134784", "incomeBeforeTax": "-3287917", "interestExpense": "None", "operatingIncome": "-3430412", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134784", "nonInterestIncome": "None", "operatingExpenses": "3424984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1611167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1819245", "netIncomeFromContinuingOperations": "-3287917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11983", "currentDebt": "None", "investments": "None", "totalAssets": "48112386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336929358", "totalLiabilities": "5296646", "otherCurrentAssets": "779238", "totalCurrentAssets": "47245440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866945", "currentAccountsPayable": "2940756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42815740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2355890", "totalCurrentLiabilities": "5296646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "46466202", "commonStockSharesOutstanding": "7687961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3287917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2756726", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34624149", "cashflowFromInvestment": "None", "stockBasedCompensation": "101068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5428, "gross_profit": -5428, "research_and_development": 1611167, "selling_general_admin": 1819245, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3430411, "depreciation_amortisation": 5428, "ebitda": -3424983, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3287917, "tax_provision": null, "effective_tax_rate": null, "net_income": -3287917, "net_income_continuing_ops": -3287917, "net_income_to_common": -3287917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46466202, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47245440, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866945, "total_assets": 48112386, "short_term_debt": null, "accounts_payable": 2940756, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5296646, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727361, "total_liabilities": 5296646, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336929358, "total_equity": 42815740, "shares_outstanding": 7687961, "operating_cash_flow": -2756726, "stock_based_compensation": 101068, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34624149, "free_cash_flow": -2756726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3430411", "ebitda": "-3424983", "netIncome": "-3287917", "grossProfit": "-5428", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5428", "interestIncome": "134784", "incomeBeforeTax": "-3287917", "interestExpense": "None", "operatingIncome": "-3430412", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134784", "nonInterestIncome": "None", "operatingExpenses": "3424984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1611167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1819245", "netIncomeFromContinuingOperations": "-3287917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11983", "currentDebt": "None", "investments": "None", "totalAssets": "48112386", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336929358", "totalLiabilities": "5296646", "otherCurrentAssets": "779238", "totalCurrentAssets": "47245440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866945", "currentAccountsPayable": "2940756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "42815740", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2355890", "totalCurrentLiabilities": "5296646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "46466202", "commonStockSharesOutstanding": "7687961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46466202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3287917", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2756726", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34624149", "cashflowFromInvestment": "None", "stockBasedCompensation": "101068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 3337, "cost_of_revenue": -4378993, "gross_profit": 4382330, "ebit": -2643093, "ebitda": -2637664, "pretax_income": -2455630, "tax_provision": null, "net_income": -2455630, "net_income_to_common": -2455630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14599347, "total_current_assets": 15561246, "total_assets": 15933401, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3491719, "total_equity": 12441682, "shares_outstanding": 7687961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3066902, "capital_expenditure": 0, "free_cash_flow": -3066902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17854, "ticker_id": 4822, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2643093", "ebitda": "-2637664", "netIncome": "-2455630", "grossProfit": "4382330", "depreciation": "None", "totalRevenue": "3337", "costOfRevenue": "-4378993", "interestIncome": "118664", "incomeBeforeTax": "-2455630", "interestExpense": "None", "operatingIncome": "-2643093", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "118664", "nonInterestIncome": "None", "operatingExpenses": "2643093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4378993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429", "sellingGeneralAndAdministrative": "1637591", "netIncomeFromContinuingOperations": "-2455630" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8192", "currentDebt": "None", "investments": "None", "totalAssets": "15933401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333641441", "totalLiabilities": "3491719", "otherCurrentAssets": "961899", "totalCurrentAssets": "15561246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372155", "currentAccountsPayable": "713668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12441682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050690", "totalCurrentLiabilities": "2764358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "14599347", "commonStockSharesOutstanding": "7687961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14599347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3066902", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4003556", "cashflowFromInvestment": "None", "stockBasedCompensation": "109024", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3337, "cost_of_revenue": -4378993, "gross_profit": 4382330, "research_and_development": 1008839, "selling_general_admin": 1637591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2643093, "depreciation_amortisation": 5429, "ebitda": -2637664, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2455630, "tax_provision": null, "effective_tax_rate": null, "net_income": -2455630, "net_income_continuing_ops": -2455630, "net_income_to_common": -2455630, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14599347, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15561246, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372155, "total_assets": 15933401, "short_term_debt": null, "accounts_payable": 713668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2764358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727361, "total_liabilities": 3491719, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333641441, "total_equity": 12441682, "shares_outstanding": 7687961, "operating_cash_flow": -3066902, "stock_based_compensation": 109024, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4003556, "free_cash_flow": -3066902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2643093", "ebitda": "-2637664", "netIncome": "-2455630", "grossProfit": "4382330", "depreciation": "None", "totalRevenue": "3337", "costOfRevenue": "-4378993", "interestIncome": "118664", "incomeBeforeTax": "-2455630", "interestExpense": "None", "operatingIncome": "-2643093", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "118664", "nonInterestIncome": "None", "operatingExpenses": "2643093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4378993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429", "sellingGeneralAndAdministrative": "1637591", "netIncomeFromContinuingOperations": "-2455630" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8192", "currentDebt": "None", "investments": "None", "totalAssets": "15933401", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333641441", "totalLiabilities": "3491719", "otherCurrentAssets": "961899", "totalCurrentAssets": "15561246", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372155", "currentAccountsPayable": "713668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12441682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050690", "totalCurrentLiabilities": "2764358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "14599347", "commonStockSharesOutstanding": "7687961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14599347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3066902", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4003556", "cashflowFromInvestment": "None", "stockBasedCompensation": "109024", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 1848, "cost_of_revenue": 5429, "gross_profit": -3581, "ebit": -3117388, "ebitda": -3111959, "pretax_income": -2972410, "tax_provision": null, "net_income": -2972410, "net_income_to_common": -2972410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718052, "total_current_assets": 13943988, "total_assets": 14321316, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2681107, "total_equity": 11640209, "shares_outstanding": 6372938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3263148, "capital_expenditure": 1.1, "free_cash_flow": -3263146.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17856, "ticker_id": 4822, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3117388", "ebitda": "-3111959", "netIncome": "-2972410", "grossProfit": "-3581", "depreciation": "None", "totalRevenue": "1848", "costOfRevenue": "5429", "interestIncome": "150669", "incomeBeforeTax": "-2972410", "interestExpense": "None", "operatingIncome": "-3117388", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150669", "nonInterestIncome": "None", "operatingExpenses": "3117388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1638917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429", "sellingGeneralAndAdministrative": "1480319", "netIncomeFromContinuingOperations": "-2972410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5979", "currentDebt": "None", "investments": "None", "totalAssets": "14321316", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331185811", "totalLiabilities": "2681107", "otherCurrentAssets": "225936", "totalCurrentAssets": "13943988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377328", "currentAccountsPayable": "641322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11640209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2039785", "totalCurrentLiabilities": "2681107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "13718052", "commonStockSharesOutstanding": "6372938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13718052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2972410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3263148", "capitalExpenditures": "1.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370686", "cashflowFromInvestment": "None", "stockBasedCompensation": "113754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1848, "cost_of_revenue": 5429, "gross_profit": -3581, "research_and_development": 1638917, "selling_general_admin": 1480319, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3117388, "depreciation_amortisation": 5429, "ebitda": -3111959, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2972410, "tax_provision": null, "effective_tax_rate": null, "net_income": -2972410, "net_income_continuing_ops": -2972410, "net_income_to_common": -2972410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13718052, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13943988, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377328, "total_assets": 14321316, "short_term_debt": null, "accounts_payable": 641322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2681107, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727361, "total_liabilities": 2681107, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -331185811, "total_equity": 11640209, "shares_outstanding": 6372938, "operating_cash_flow": -3263148, "stock_based_compensation": 113754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370686, "free_cash_flow": -3263146.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3117388", "ebitda": "-3111959", "netIncome": "-2972410", "grossProfit": "-3581", "depreciation": "None", "totalRevenue": "1848", "costOfRevenue": "5429", "interestIncome": "150669", "incomeBeforeTax": "-2972410", "interestExpense": "None", "operatingIncome": "-3117388", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150669", "nonInterestIncome": "None", "operatingExpenses": "3117388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1638917", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5429", "sellingGeneralAndAdministrative": "1480319", "netIncomeFromContinuingOperations": "-2972410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5979", "currentDebt": "None", "investments": "None", "totalAssets": "14321316", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-331185811", "totalLiabilities": "2681107", "otherCurrentAssets": "225936", "totalCurrentAssets": "13943988", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377328", "currentAccountsPayable": "641322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11640209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2039785", "totalCurrentLiabilities": "2681107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "13718052", "commonStockSharesOutstanding": "6372938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13718052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2972410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3263148", "capitalExpenditures": "1.1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "370686", "cashflowFromInvestment": "None", "stockBasedCompensation": "113754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 118111, "cost_of_revenue": 1912213, "gross_profit": -1794102, "ebit": -3387773, "ebitda": -3382345, "pretax_income": -3238870, "tax_provision": null, "net_income": -3238870, "net_income_to_common": -3238870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16532199, "total_current_assets": 16927210, "total_assets": 17309710, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3895029, "total_equity": 13414681, "shares_outstanding": 6083329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3130754, "capital_expenditure": 0, "free_cash_flow": -3130754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17857, "ticker_id": 4822, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3387773", "ebitda": "-3382345", "netIncome": "-3238870", "grossProfit": "-1794102", "depreciation": "None", "totalRevenue": "118111", "costOfRevenue": "1912213", "interestIncome": "178027", "incomeBeforeTax": "-3238870", "interestExpense": "None", "operatingIncome": "-3387773", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178027", "nonInterestIncome": "None", "operatingExpenses": "1593671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1593671", "netIncomeFromContinuingOperations": "-3238870" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5752", "currentDebt": "None", "investments": "None", "totalAssets": "17309710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328213401", "totalLiabilities": "3895029", "otherCurrentAssets": "395011", "totalCurrentAssets": "16927210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382500", "currentAccountsPayable": "1195838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13414681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971830", "totalCurrentLiabilities": "3167668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "16532199", "commonStockSharesOutstanding": "6083329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16532199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3238870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3130754", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384879", "cashflowFromInvestment": "None", "stockBasedCompensation": "136729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118111, "cost_of_revenue": 1912213, "gross_profit": -1794102, "research_and_development": 1912213, "selling_general_admin": 1593671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3387773, "depreciation_amortisation": 5428, "ebitda": -3382345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3238870, "tax_provision": null, "effective_tax_rate": null, "net_income": -3238870, "net_income_continuing_ops": -3238870, "net_income_to_common": -3238870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16532199, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16927210, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382500, "total_assets": 17309710, "short_term_debt": null, "accounts_payable": 1195838, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3167668, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727361, "total_liabilities": 3895029, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328213401, "total_equity": 13414681, "shares_outstanding": 6083329, "operating_cash_flow": -3130754, "stock_based_compensation": 136729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 384879, "free_cash_flow": -3130754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3387773", "ebitda": "-3382345", "netIncome": "-3238870", "grossProfit": "-1794102", "depreciation": "None", "totalRevenue": "118111", "costOfRevenue": "1912213", "interestIncome": "178027", "incomeBeforeTax": "-3238870", "interestExpense": "None", "operatingIncome": "-3387773", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178027", "nonInterestIncome": "None", "operatingExpenses": "1593671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1912213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1912213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1593671", "netIncomeFromContinuingOperations": "-3238870" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5752", "currentDebt": "None", "investments": "None", "totalAssets": "17309710", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-328213401", "totalLiabilities": "3895029", "otherCurrentAssets": "395011", "totalCurrentAssets": "16927210", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382500", "currentAccountsPayable": "1195838", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13414681", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971830", "totalCurrentLiabilities": "3167668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727361", "cashAndShortTermInvestments": "16532199", "commonStockSharesOutstanding": "6083329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16532199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3238870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3130754", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "384879", "cashflowFromInvestment": "None", "stockBasedCompensation": "136729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 162463, "cost_of_revenue": 2483066, "gross_profit": -2320603, "ebit": -4085581, "ebitda": -4080153, "pretax_income": -3932659, "tax_provision": null, "net_income": -3932659, "net_income_to_common": -3932659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19275721, "total_current_assets": 19834410, "total_assets": 20222083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4672161, "total_equity": 15549922, "shares_outstanding": 5993866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3631163, "capital_expenditure": 0, "free_cash_flow": -3631163, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17858, "ticker_id": 4822, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4085581", "ebitda": "-4080153", "netIncome": "-3932659", "grossProfit": "-2320603", "depreciation": "None", "totalRevenue": "162463", "costOfRevenue": "2483066", "interestIncome": "204726", "incomeBeforeTax": "-3932659", "interestExpense": "None", "operatingIncome": "-4085581", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "204726", "nonInterestIncome": "None", "operatingExpenses": "1764978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2483066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2483066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1764979", "netIncomeFromContinuingOperations": "-3932659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5513", "currentDebt": "None", "investments": "None", "totalAssets": "20222083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324974531", "totalLiabilities": "4672161", "otherCurrentAssets": "558689", "totalCurrentAssets": "19834410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387673", "currentAccountsPayable": "1281651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15549922", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079447", "totalCurrentLiabilities": "3361098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "19275721", "commonStockSharesOutstanding": "5993866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19275721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3932659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3631163", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55849", "cashflowFromInvestment": "None", "stockBasedCompensation": "118634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162463, "cost_of_revenue": 2483066, "gross_profit": -2320603, "research_and_development": 2483066, "selling_general_admin": 1764979, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4085581, "depreciation_amortisation": 5428, "ebitda": -4080153, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3932659, "tax_provision": null, "effective_tax_rate": null, "net_income": -3932659, "net_income_continuing_ops": -3932659, "net_income_to_common": -3932659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19275721, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19834410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387673, "total_assets": 20222083, "short_term_debt": null, "accounts_payable": 1281651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361098, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4672161, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324974531, "total_equity": 15549922, "shares_outstanding": 5993866, "operating_cash_flow": -3631163, "stock_based_compensation": 118634, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55849, "free_cash_flow": -3631163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4085581", "ebitda": "-4080153", "netIncome": "-3932659", "grossProfit": "-2320603", "depreciation": "None", "totalRevenue": "162463", "costOfRevenue": "2483066", "interestIncome": "204726", "incomeBeforeTax": "-3932659", "interestExpense": "None", "operatingIncome": "-4085581", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "204726", "nonInterestIncome": "None", "operatingExpenses": "1764978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2483066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2483066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1764979", "netIncomeFromContinuingOperations": "-3932659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5513", "currentDebt": "None", "investments": "None", "totalAssets": "20222083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324974531", "totalLiabilities": "4672161", "otherCurrentAssets": "558689", "totalCurrentAssets": "19834410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387673", "currentAccountsPayable": "1281651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15549922", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079447", "totalCurrentLiabilities": "3361098", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "19275721", "commonStockSharesOutstanding": "5993866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19275721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3932659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3631163", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55849", "cashflowFromInvestment": "None", "stockBasedCompensation": "118634", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 205817, "cost_of_revenue": 2359086, "gross_profit": -2153269, "ebit": -3226045, "ebitda": -3220617, "pretax_income": -2894799, "tax_provision": 3, "net_income": -2894799, "net_income_to_common": -2894799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22849885, "total_current_assets": 23576139, "total_assets": 23979493, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4672038, "total_equity": 19307455, "shares_outstanding": 5954700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3510904, "capital_expenditure": 380.49, "free_cash_flow": -3510523.51, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17859, "ticker_id": 4822, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3226045", "ebitda": "-3220617", "netIncome": "-2894799", "grossProfit": "-2153269", "depreciation": "None", "totalRevenue": "205817", "costOfRevenue": "2359086", "interestIncome": "274626", "incomeBeforeTax": "-2894799", "interestExpense": "None", "operatingIncome": "-3226045", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "274626", "nonInterestIncome": "None", "operatingExpenses": "1072776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2359086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1072776", "netIncomeFromContinuingOperations": "-2894799" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5481", "currentDebt": "None", "investments": "None", "totalAssets": "23979493", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321041872", "totalLiabilities": "4672038", "otherCurrentAssets": "726254", "totalCurrentAssets": "23576139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403354", "currentAccountsPayable": "1352240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19307455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008735", "totalCurrentLiabilities": "3360975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "22849885", "commonStockSharesOutstanding": "5954700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22849885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2894799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3510904", "capitalExpenditures": "380.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134405", "cashflowFromInvestment": "384.41", "stockBasedCompensation": "126028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205817, "cost_of_revenue": 2359086, "gross_profit": -2153269, "research_and_development": 2359086, "selling_general_admin": 1072776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3226045, "depreciation_amortisation": 5428, "ebitda": -3220617, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2894799, "tax_provision": 3, "effective_tax_rate": null, "net_income": -2894799, "net_income_continuing_ops": -2894799, "net_income_to_common": -2894799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22849885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23576139, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 403354, "total_assets": 23979493, "short_term_debt": null, "accounts_payable": 1352240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3360975, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4672038, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321041872, "total_equity": 19307455, "shares_outstanding": 5954700, "operating_cash_flow": -3510904, "stock_based_compensation": 126028, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380.49, "acquisitions": null, "other_investing": null, "investing_cash_flow": 384.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134405, "free_cash_flow": -3510523.51, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3226045", "ebitda": "-3220617", "netIncome": "-2894799", "grossProfit": "-2153269", "depreciation": "None", "totalRevenue": "205817", "costOfRevenue": "2359086", "interestIncome": "274626", "incomeBeforeTax": "-2894799", "interestExpense": "None", "operatingIncome": "-3226045", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "274626", "nonInterestIncome": "None", "operatingExpenses": "1072776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2359086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2359086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5428", "sellingGeneralAndAdministrative": "1072776", "netIncomeFromContinuingOperations": "-2894799" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5481", "currentDebt": "None", "investments": "None", "totalAssets": "23979493", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321041872", "totalLiabilities": "4672038", "otherCurrentAssets": "726254", "totalCurrentAssets": "23576139", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "403354", "currentAccountsPayable": "1352240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19307455", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008735", "totalCurrentLiabilities": "3360975", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "22849885", "commonStockSharesOutstanding": "5954700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22849885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2894799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3510904", "capitalExpenditures": "380.49", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134405", "cashflowFromInvestment": "384.41", "stockBasedCompensation": "126028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 354621, "cost_of_revenue": 2846399, "gross_profit": -2491778, "ebit": -4097016, "ebitda": -4091586, "pretax_income": -3783769, "tax_provision": null, "net_income": -3783769, "net_income_to_common": -3783769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26249625, "total_current_assets": 26483820, "total_assets": 26893969, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4946951, "total_equity": 21947018, "shares_outstanding": 5939755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2468302, "capital_expenditure": 209, "free_cash_flow": -2468093, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17861, "ticker_id": 4822, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4097016", "ebitda": "-4091586", "netIncome": "-3783769", "grossProfit": "-2491778", "depreciation": "None", "totalRevenue": "354621", "costOfRevenue": "2846399", "interestIncome": "348741", "incomeBeforeTax": "-3783769", "interestExpense": "None", "operatingIncome": "-4097016", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "348741", "nonInterestIncome": "None", "operatingExpenses": "1605238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2846399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2846399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430", "sellingGeneralAndAdministrative": "1605238", "netIncomeFromContinuingOperations": "-3783769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5435", "currentDebt": "None", "investments": "None", "totalAssets": "26893969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318147073", "totalLiabilities": "4946951", "otherCurrentAssets": "234195", "totalCurrentAssets": "26483820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410149", "currentAccountsPayable": "1153880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21947018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2482008", "totalCurrentLiabilities": "3635888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "26249625", "commonStockSharesOutstanding": "5939755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26249625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3783769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2468302", "capitalExpenditures": "209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155", "cashflowFromInvestment": "-209", "stockBasedCompensation": "149090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 354621, "cost_of_revenue": 2846399, "gross_profit": -2491778, "research_and_development": 2846399, "selling_general_admin": 1605238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4097016, "depreciation_amortisation": 5430, "ebitda": -4091586, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3783769, "tax_provision": null, "effective_tax_rate": null, "net_income": -3783769, "net_income_continuing_ops": -3783769, "net_income_to_common": -3783769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26249625, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26483820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 410149, "total_assets": 26893969, "short_term_debt": null, "accounts_payable": 1153880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3635888, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4946951, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318147073, "total_equity": 21947018, "shares_outstanding": 5939755, "operating_cash_flow": -2468302, "stock_based_compensation": 149090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1155, "free_cash_flow": -2468093, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4097016", "ebitda": "-4091586", "netIncome": "-3783769", "grossProfit": "-2491778", "depreciation": "None", "totalRevenue": "354621", "costOfRevenue": "2846399", "interestIncome": "348741", "incomeBeforeTax": "-3783769", "interestExpense": "None", "operatingIncome": "-4097016", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "348741", "nonInterestIncome": "None", "operatingExpenses": "1605238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2846399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2846399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5430", "sellingGeneralAndAdministrative": "1605238", "netIncomeFromContinuingOperations": "-3783769" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5435", "currentDebt": "None", "investments": "None", "totalAssets": "26893969", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318147073", "totalLiabilities": "4946951", "otherCurrentAssets": "234195", "totalCurrentAssets": "26483820", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "410149", "currentAccountsPayable": "1153880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21947018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2482008", "totalCurrentLiabilities": "3635888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "26249625", "commonStockSharesOutstanding": "5939755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26249625", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3783769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2468302", "capitalExpenditures": "209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155", "cashflowFromInvestment": "-209", "stockBasedCompensation": "149090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 561574, "cost_of_revenue": 2557679, "gross_profit": -1996105, "ebit": -3846924, "ebitda": -3841620, "pretax_income": -3470052, "tax_provision": -5, "net_income": -3470052, "net_income_to_common": -3470052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28694694, "total_current_assets": 29559786, "total_assets": 29964587, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3094229, "total_equity": 26870358, "shares_outstanding": 5937291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3641621, "capital_expenditure": 7500, "free_cash_flow": -3634121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17862, "ticker_id": 4822, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3846924", "ebitda": "-3841620", "netIncome": "-3470052", "grossProfit": "-1996105", "depreciation": "None", "totalRevenue": "561574", "costOfRevenue": "2557679", "interestIncome": "382374", "incomeBeforeTax": "-3470052", "interestExpense": "None", "operatingIncome": "-3846924", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "382374", "nonInterestIncome": "None", "operatingExpenses": "1850819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557679", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304", "sellingGeneralAndAdministrative": "1850819", "netIncomeFromContinuingOperations": "-3470052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5430", "currentDebt": "None", "investments": "None", "totalAssets": "29964587", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314363304", "totalLiabilities": "3094229", "otherCurrentAssets": "865092", "totalCurrentAssets": "29559786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404801", "currentAccountsPayable": "964327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26870358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079163", "totalCurrentLiabilities": "3094229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "28694694", "commonStockSharesOutstanding": "5937291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28694694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3470052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3641621", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21060", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "128488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561574, "cost_of_revenue": 2557679, "gross_profit": -1996105, "research_and_development": 2557679, "selling_general_admin": 1850819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3846924, "depreciation_amortisation": 5304, "ebitda": -3841620, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3470052, "tax_provision": -5, "effective_tax_rate": null, "net_income": -3470052, "net_income_continuing_ops": -3470052, "net_income_to_common": -3470052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28694694, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29559786, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404801, "total_assets": 29964587, "short_term_debt": null, "accounts_payable": 964327, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3094229, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 3094229, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314363304, "total_equity": 26870358, "shares_outstanding": 5937291, "operating_cash_flow": -3641621, "stock_based_compensation": 128488, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21060, "free_cash_flow": -3634121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3846924", "ebitda": "-3841620", "netIncome": "-3470052", "grossProfit": "-1996105", "depreciation": "None", "totalRevenue": "561574", "costOfRevenue": "2557679", "interestIncome": "382374", "incomeBeforeTax": "-3470052", "interestExpense": "None", "operatingIncome": "-3846924", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "382374", "nonInterestIncome": "None", "operatingExpenses": "1850819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2557679", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2557679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5304", "sellingGeneralAndAdministrative": "1850819", "netIncomeFromContinuingOperations": "-3470052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5430", "currentDebt": "None", "investments": "None", "totalAssets": "29964587", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314363304", "totalLiabilities": "3094229", "otherCurrentAssets": "865092", "totalCurrentAssets": "29559786", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404801", "currentAccountsPayable": "964327", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26870358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079163", "totalCurrentLiabilities": "3094229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "28694694", "commonStockSharesOutstanding": "5937291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28694694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3470052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3641621", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21060", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "128488", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5304", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 380569, "cost_of_revenue": 1600373, "gross_profit": -1219804, "ebit": -3149670, "ebitda": -3143513, "pretax_income": -2810091, "tax_provision": 2, "net_income": -2810091, "net_income_to_common": -2810091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32369973, "total_current_assets": 33068837, "total_assets": 33200006, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4276139, "total_equity": 28923867, "shares_outstanding": 4198326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3935891, "capital_expenditure": 7978, "free_cash_flow": -3927913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17863, "ticker_id": 4822, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3149670", "ebitda": "-3143513", "netIncome": "-2810091", "grossProfit": "-1219804", "depreciation": "None", "totalRevenue": "380569", "costOfRevenue": "1600373", "interestIncome": "283403", "incomeBeforeTax": "-2810091", "interestExpense": "None", "operatingIncome": "-3149670", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "283403", "nonInterestIncome": "None", "operatingExpenses": "1929866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6157", "sellingGeneralAndAdministrative": "1929866", "netIncomeFromContinuingOperations": "-2810091" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5430", "currentDebt": "None", "investments": "None", "totalAssets": "33200006", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310893252", "totalLiabilities": "4276139", "otherCurrentAssets": "698864", "totalCurrentAssets": "33068837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131169", "currentAccountsPayable": "1318385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28923867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1498286", "totalCurrentLiabilities": "2965076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "32369973", "commonStockSharesOutstanding": "4198326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32369973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2810091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3935891", "capitalExpenditures": "7978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14709705", "cashflowFromInvestment": "-7978", "stockBasedCompensation": "85830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380569, "cost_of_revenue": 1600373, "gross_profit": -1219804, "research_and_development": 1600373, "selling_general_admin": 1929866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3149670, "depreciation_amortisation": 6157, "ebitda": -3143513, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2810091, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2810091, "net_income_continuing_ops": -2810091, "net_income_to_common": -2810091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32369973, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33068837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131169, "total_assets": 33200006, "short_term_debt": null, "accounts_payable": 1318385, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2965076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4276139, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310893252, "total_equity": 28923867, "shares_outstanding": 4198326, "operating_cash_flow": -3935891, "stock_based_compensation": 85830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14709705, "free_cash_flow": -3927913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3149670", "ebitda": "-3143513", "netIncome": "-2810091", "grossProfit": "-1219804", "depreciation": "None", "totalRevenue": "380569", "costOfRevenue": "1600373", "interestIncome": "283403", "incomeBeforeTax": "-2810091", "interestExpense": "None", "operatingIncome": "-3149670", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "283403", "nonInterestIncome": "None", "operatingExpenses": "1929866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1600373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6157", "sellingGeneralAndAdministrative": "1929866", "netIncomeFromContinuingOperations": "-2810091" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5430", "currentDebt": "None", "investments": "None", "totalAssets": "33200006", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310893252", "totalLiabilities": "4276139", "otherCurrentAssets": "698864", "totalCurrentAssets": "33068837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131169", "currentAccountsPayable": "1318385", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28923867", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1498286", "totalCurrentLiabilities": "2965076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "32369973", "commonStockSharesOutstanding": "4198326", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32369973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2810091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3935891", "capitalExpenditures": "7978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14709705", "cashflowFromInvestment": "-7978", "stockBasedCompensation": "85830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 14075, "cost_of_revenue": 2045688, "gross_profit": -2031613, "ebit": -3674929, "ebitda": -3669943, "pretax_income": -3443254, "tax_provision": 4, "net_income": -3443254, "net_income_to_common": -3443254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21606820, "total_current_assets": 22521095, "total_assets": 22650174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4385605, "total_equity": 18264569, "shares_outstanding": 3736673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3863227, "capital_expenditure": 8559, "free_cash_flow": -3854668, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17864, "ticker_id": 4822, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3674929", "ebitda": "-3669943", "netIncome": "-3443254", "grossProfit": "-2031613", "depreciation": "None", "totalRevenue": "14075", "costOfRevenue": "2045688", "interestIncome": "310287", "incomeBeforeTax": "-3443254", "interestExpense": "229226", "operatingIncome": "-3674929", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "310287", "nonInterestIncome": "None", "operatingExpenses": "1643316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2045688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4986", "sellingGeneralAndAdministrative": "1643315", "netIncomeFromContinuingOperations": "-3443254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3736", "currentDebt": "None", "investments": "None", "totalAssets": "22650174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308083161", "totalLiabilities": "4385605", "otherCurrentAssets": "914275", "totalCurrentAssets": "22521095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129079", "currentAccountsPayable": "1670369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18264569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2186262", "totalCurrentLiabilities": "4385605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "21606820", "commonStockSharesOutstanding": "3736673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21606820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3443254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3863227", "capitalExpenditures": "8559", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86377", "cashflowFromInvestment": "-8559", "stockBasedCompensation": "82861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14075, "cost_of_revenue": 2045688, "gross_profit": -2031613, "research_and_development": 2045688, "selling_general_admin": 1643315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3674929, "depreciation_amortisation": 4986, "ebitda": -3669943, "interest_expense": 229226, "interest_income": null, "other_non_operating": null, "pretax_income": -3443254, "tax_provision": 4, "effective_tax_rate": null, "net_income": -3443254, "net_income_continuing_ops": -3443254, "net_income_to_common": -3443254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21606820, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22521095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129079, "total_assets": 22650174, "short_term_debt": null, "accounts_payable": 1670369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385605, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 4385605, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308083161, "total_equity": 18264569, "shares_outstanding": 3736673, "operating_cash_flow": -3863227, "stock_based_compensation": 82861, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8559, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86377, "free_cash_flow": -3854668, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3674929", "ebitda": "-3669943", "netIncome": "-3443254", "grossProfit": "-2031613", "depreciation": "None", "totalRevenue": "14075", "costOfRevenue": "2045688", "interestIncome": "310287", "incomeBeforeTax": "-3443254", "interestExpense": "229226", "operatingIncome": "-3674929", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "310287", "nonInterestIncome": "None", "operatingExpenses": "1643316", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2045688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4986", "sellingGeneralAndAdministrative": "1643315", "netIncomeFromContinuingOperations": "-3443254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3736", "currentDebt": "None", "investments": "None", "totalAssets": "22650174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308083161", "totalLiabilities": "4385605", "otherCurrentAssets": "914275", "totalCurrentAssets": "22521095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129079", "currentAccountsPayable": "1670369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18264569", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2186262", "totalCurrentLiabilities": "4385605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "21606820", "commonStockSharesOutstanding": "3736673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21606820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3443254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3863227", "capitalExpenditures": "8559", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86377", "cashflowFromInvestment": "-8559", "stockBasedCompensation": "82861", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 319468, "cost_of_revenue": 2122603, "gross_profit": -1803135, "ebit": -3522850, "ebitda": -3521418, "pretax_income": -3204515, "tax_provision": -318335, "net_income": -3204515, "net_income_to_common": -3204515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25353513, "total_current_assets": 25639776, "total_assets": 25766423, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5477125, "total_equity": 20289298, "shares_outstanding": 3735176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2241965, "capital_expenditure": 85943, "free_cash_flow": -2156022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17866, "ticker_id": 4822, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3522850", "ebitda": "-3521418", "netIncome": "-3204515", "grossProfit": "-1803135", "depreciation": "None", "totalRevenue": "319468", "costOfRevenue": "2122603", "interestIncome": "321215", "incomeBeforeTax": "-3204515", "interestExpense": "None", "operatingIncome": "-3522850", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-318335", "reportedCurrency": "USD", "netInterestIncome": "321215", "nonInterestIncome": "None", "operatingExpenses": "1719715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2122603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432", "sellingGeneralAndAdministrative": "1719715", "netIncomeFromContinuingOperations": "-3204515" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3736", "currentDebt": "None", "investments": "None", "totalAssets": "25766423", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304639907", "totalLiabilities": "5477125", "otherCurrentAssets": "286263", "totalCurrentAssets": "25639776", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126647", "currentAccountsPayable": "862552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20289298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3303510", "totalCurrentLiabilities": "4166062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "25353513", "commonStockSharesOutstanding": "3735176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25353513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3204515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2241965", "capitalExpenditures": "85943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86591", "cashflowFromInvestment": "-85943", "stockBasedCompensation": "76031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319468, "cost_of_revenue": 2122603, "gross_profit": -1803135, "research_and_development": 2122603, "selling_general_admin": 1719715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3522850, "depreciation_amortisation": 1432, "ebitda": -3521418, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3204515, "tax_provision": -318335, "effective_tax_rate": null, "net_income": -3204515, "net_income_continuing_ops": -3204515, "net_income_to_common": -3204515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25353513, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25639776, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126647, "total_assets": 25766423, "short_term_debt": null, "accounts_payable": 862552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4166062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 5477125, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304639907, "total_equity": 20289298, "shares_outstanding": 3735176, "operating_cash_flow": -2241965, "stock_based_compensation": 76031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85943, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86591, "free_cash_flow": -2156022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3522850", "ebitda": "-3521418", "netIncome": "-3204515", "grossProfit": "-1803135", "depreciation": "None", "totalRevenue": "319468", "costOfRevenue": "2122603", "interestIncome": "321215", "incomeBeforeTax": "-3204515", "interestExpense": "None", "operatingIncome": "-3522850", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-318335", "reportedCurrency": "USD", "netInterestIncome": "321215", "nonInterestIncome": "None", "operatingExpenses": "1719715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2122603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2122603", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1432", "sellingGeneralAndAdministrative": "1719715", "netIncomeFromContinuingOperations": "-3204515" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3736", "currentDebt": "None", "investments": "None", "totalAssets": "25766423", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304639907", "totalLiabilities": "5477125", "otherCurrentAssets": "286263", "totalCurrentAssets": "25639776", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126647", "currentAccountsPayable": "862552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20289298", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3303510", "totalCurrentLiabilities": "4166062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "25353513", "commonStockSharesOutstanding": "3735176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25353513", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3204515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2241965", "capitalExpenditures": "85943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86591", "cashflowFromInvestment": "-85943", "stockBasedCompensation": "76031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "income_statement": { "revenue": 249688, "cost_of_revenue": 2202657, "gross_profit": -1952969, "ebit": -3651681, "ebitda": -3651457, "pretax_income": -3259097, "tax_provision": -392584, "net_income": -3259097, "net_income_to_common": -3259097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27685131, "total_current_assets": 28638801, "total_assets": 28680668, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5261884, "total_equity": 23418784, "shares_outstanding": 3731571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3216904, "capital_expenditure": 0, "free_cash_flow": -3216904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17867, "ticker_id": 4822, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:30:37.853708+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3651681", "ebitda": "-3651457", "netIncome": "-3259097", "grossProfit": "-1952969", "depreciation": "None", "totalRevenue": "249688", "costOfRevenue": "2202657", "interestIncome": "336221", "incomeBeforeTax": "-3259097", "interestExpense": "None", "operatingIncome": "-3651681", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-392584", "reportedCurrency": "USD", "netInterestIncome": "336221", "nonInterestIncome": "None", "operatingExpenses": "1698712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2202657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224", "sellingGeneralAndAdministrative": "1698712", "netIncomeFromContinuingOperations": "-3259097" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3731", "currentDebt": "None", "investments": "None", "totalAssets": "28680668", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301435392", "totalLiabilities": "5261884", "otherCurrentAssets": "953670", "totalCurrentAssets": "28638801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41867", "currentAccountsPayable": "1131197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1687", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23418784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2819624", "totalCurrentLiabilities": "3950821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "27685131", "commonStockSharesOutstanding": "3731571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27685131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3259097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3216904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24842", "cashflowFromInvestment": "24842", "stockBasedCompensation": "269323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249688, "cost_of_revenue": 2202657, "gross_profit": -1952969, "research_and_development": 2202657, "selling_general_admin": 1698712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3651681, "depreciation_amortisation": 224, "ebitda": -3651457, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3259097, "tax_provision": -392584, "effective_tax_rate": null, "net_income": -3259097, "net_income_continuing_ops": -3259097, "net_income_to_common": -3259097, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27685131, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28638801, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41867, "total_assets": 28680668, "short_term_debt": null, "accounts_payable": 1131197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3950821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311063, "total_liabilities": 5261884, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301435392, "total_equity": 23418784, "shares_outstanding": 3731571, "operating_cash_flow": -3216904, "stock_based_compensation": 269323, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24842, "free_cash_flow": -3216904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3651681", "ebitda": "-3651457", "netIncome": "-3259097", "grossProfit": "-1952969", "depreciation": "None", "totalRevenue": "249688", "costOfRevenue": "2202657", "interestIncome": "336221", "incomeBeforeTax": "-3259097", "interestExpense": "None", "operatingIncome": "-3651681", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-392584", "reportedCurrency": "USD", "netInterestIncome": "336221", "nonInterestIncome": "None", "operatingExpenses": "1698712", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2202657", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224", "sellingGeneralAndAdministrative": "1698712", "netIncomeFromContinuingOperations": "-3259097" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3731", "currentDebt": "None", "investments": "None", "totalAssets": "28680668", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301435392", "totalLiabilities": "5261884", "otherCurrentAssets": "953670", "totalCurrentAssets": "28638801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41867", "currentAccountsPayable": "1131197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1687", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23418784", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2819624", "totalCurrentLiabilities": "3950821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1311063", "cashAndShortTermInvestments": "27685131", "commonStockSharesOutstanding": "3731571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27685131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3259097", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3216904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24842", "cashflowFromInvestment": "24842", "stockBasedCompensation": "269323", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }