{ "ticker": { "uuid": "02dbe524-872c-47be-9b72-f7cb26e499ff", "symbol": "PATELENG", "name": "Patel Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/02dbe524-872c-47be-9b72-f7cb26e499ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/02dbe524-872c-47be-9b72-f7cb26e499ff/" }, "ticker_metadata": { "id": 15380, "uuid": "02dbe524-872c-47be-9b72-f7cb26e499ff", "symbol": "PATELENG", "name": "Patel Engineering Limited", "asset_type": "equity", "market_cap": 26196957184, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Patel Engineering Limited, together with its subsidiaries, provides infrastructure and construction services in India and internationally. The company operates through EPC and Real Estate segments. It undertakes dams, tunnels, micro-tunnels, hydroelectric, irrigation, highways, roads, bridges, railways, refinery, real estate, and township projects. It is also involved in the contract-based construction of buildings and landmark structures, such as hotels, theatres, post offices, car parks, sports stadiums, college campuses, office buildings, power stations, and public utility buildings. The company was incorporated in 1949 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "02dbe524-872c-47be-9b72-f7cb26e499ff", "symbol": "PATELENG", "name": "Patel Engineering Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/02dbe524-872c-47be-9b72-f7cb26e499ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/02dbe524-872c-47be-9b72-f7cb26e499ff/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.99, "quality": 0.38, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 27.22, "market_cap": 25996397357.29, "pe_ratio": 9.6582, "earnings_yield": 0.1035, "ebitda_to_ev": 0.2002, "shareholder_yield": -0.1372, "roe": 0.0606, "piotroski_f_score": 6, "momentum_12_1": -0.3247, "volatility_252d": 0.3449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.619331+00:00", "batch_id": "" }, "size": { "price_close": 27.22, "market_cap": 25996397357.2923, "market_cap_usd": 25996397357.2923, "enterprise_value": 34361067357.2923, "shares_outstanding": 955047697, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6582, "pb_ratio": 0.5855, "ptbv_ratio": 0.5855, "ps_ratio": 0.5095, "pcf_ratio": 4.6414, "pfcf_ratio": 5.7735, "ev_ebitda": 4.9962, "ev_ebit": 5.9206, "ev_sales": 0.6734, "ev_fcf": 7.6312, "earnings_yield": 0.1035, "fcf_yield": 0.131, "price_to_sales": 0.5095, "price_to_book": 0.5855, "price_to_cashflow": 4.6414, "ebitda_to_ev": 0.2002, "sales_yield": 1.485 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1372, "shareholder_yield": -0.1372, "debt_paydown_yield": 0.1684, "total_yield": 0.0313 }, "quality": { "gross_margin": 0.2619, "operating_margin": 0.1137, "net_margin": 0.0527, "ebitda_margin": 0.1348, "fcf_margin": 0.0882, "roe": 0.0606, "roa": 0.0283, "roic": 0.0825, "roc_greenblatt": null, "asset_turnover": 0.5359, "cash_conversion": 1.6728, "accruals_ratio": -0.0306, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3126, "revenue_stability_5y": 0.1568, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2163, "debt_to_assets": 0.1277, "interest_coverage": 1.9578, "current_ratio": 1.4495, "quick_ratio": 1.4495, "net_debt": 8364670000, "local_beta": 1.5072, "volatility_252d": 0.3449, "volatility_60d": 0.8387, "max_drawdown_12m": -0.4446, "risk_adjusted_momentum": -0.9415 }, "growth": { "revenue_growth_1y": 0.0018, "revenue_growth_3y_cagr": 0.1177, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0499, "eps_growth_3y_cagr": 0.1362, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.388, "book_value_growth_1y": 0.0264, "revenue_growth": 0.0018, "earnings_growth": -0.0499 }, "momentum": { "price_return_1m": -0.0555, "price_return_3m": 0.0522, "price_return_6m": -0.1645, "price_return_9m": -0.2736, "price_return_12m": -0.3622, "price_return_12m_ex1m": -0.3247, "momentum_6m": -0.1645, "momentum_12m": -0.3622, "momentum_12_1": -0.3247, "distance_from_52w_high": -0.3567, "distance_from_52w_low": 0.1583, "relative_strength": -0.2546 }, "raw_ttm": { "revenue_ttm": 51027420000, "gross_profit_ttm": 13362420000, "ebit_ttm": 5803680000, "ebitda_ttm": 6877420000, "net_income_ttm": 2691650000, "eps_diluted_ttm": 2.8183, "operating_cash_flow_ttm": 5601020000, "capital_expenditure_ttm": -1098330000, "fcf_ttm": 4502690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3565670000, "interest_expense_ttm": 2964440000, "cash_and_equivalents": 3796220000, "total_current_assets": 54313880000, "total_current_liabilities": 37471840000, "net_ppe": null, "total_assets": 95218250000, "total_debt": 12160890000, "total_equity": 44399720000, "net_working_capital": 22351920000, "book_value_per_share": 46.4895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.4895 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 9, "rank_pcf": 7, "rank_ev_ebitda": 5, "rank_ev_ebit": 11, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 100, "rank_shareholder_yield": 95, "rank_total_yield": 11, "rank_roe": 74, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 77, "rank_fcf_margin": 26, "rank_piotroski": 43, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 1, "quality_composite": 62, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 74, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 7, "vc3_composite": 2, "trending_value_composite": 74, "overall_composite": 22, "quality_value_composite": 0.6134, "os_score": 0.78, "value_percentile": 0.99, "quality_percentile": 0.38, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 74, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6791, "ticker_id": 15380, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.619331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.22, "market_cap": 25996397357.2923, "market_cap_usd": 25996397357.2923, "enterprise_value": 34361067357.2923, "shares_outstanding": 955047697, "fx_rate_to_usd": null, "pe_ratio": 9.65816408, "pb_ratio": 0.58550814, "ptbv_ratio": 0.58550814, "ps_ratio": 0.50945937, "pcf_ratio": 4.64136842, "pfcf_ratio": 5.77352591, "ev_ebitda": 4.99621477, "ev_ebit": 5.92056546, "ev_sales": 0.67338438, "ev_fcf": 7.63123097, "earnings_yield": 0.10353935, "fcf_yield": 0.13104046, "dividend_yield": 0, "buyback_yield": -0.13716016, "shareholder_yield": -0.13716016, "debt_paydown_yield": 0.16842295, "total_yield": 0.03126279, "gross_margin": 0.26186744, "operating_margin": 0.1137365, "net_margin": 0.05274909, "ebitda_margin": 0.13477891, "fcf_margin": 0.0882406, "roe": 0.06062313, "roa": 0.02826822, "roic": 0.08249427, "roc_greenblatt": null, "asset_turnover": 0.53589958, "cash_conversion": 1.67283636, "accruals_ratio": -0.03055475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21625115, "debt_to_assets": 0.12771596, "interest_coverage": 1.95776605, "current_ratio": 1.44945858, "quick_ratio": 1.44945858, "net_debt": 8364670000, "revenue_growth_1y": 0.0018422, "revenue_growth_3y_cagr": 0.11767381, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04987749, "eps_growth_3y_cagr": 0.13623854, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.38798553, "book_value_growth_1y": 0.02637324, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.312559, "revenue_stability_5y": 0.156804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05551704, "price_return_3m": 0.05218392, "price_return_6m": -0.16451819, "price_return_9m": -0.27355222, "price_return_12m": -0.36223058, "price_return_12m_ex1m": -0.32474227, "distance_from_52w_high": -0.35665331, "distance_from_52w_low": 0.15829783, "relative_strength": -0.25455084, "local_beta": 1.5072, "volatility_252d": 0.344905, "volatility_60d": 0.838734, "max_drawdown_12m": -0.44457576, "revenue_ttm": 51027420000, "gross_profit_ttm": 13362420000, "ebit_ttm": 5803680000, "ebitda_ttm": 6877420000, "net_income_ttm": 2691650000, "eps_diluted_ttm": 2.81834091, "operating_cash_flow_ttm": 5601020000, "capital_expenditure_ttm": -1098330000, "fcf_ttm": 4502690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3565670000, "interest_expense_ttm": 2964440000, "cash_and_equivalents": 3796220000, "total_current_assets": 54313880000, "total_current_liabilities": 37471840000, "net_ppe": null, "total_assets": 95218250000, "total_debt": 12160890000, "total_equity": 44399720000, "net_working_capital": 22351920000, "book_value_per_share": 46.48953151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.48953151, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 9, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 9, "rank_pcf": 7, "rank_ev_ebitda": 5, "rank_ev_ebit": 11, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 100, "rank_shareholder_yield": 95, "rank_total_yield": 11, "rank_roe": 74, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 77, "rank_fcf_margin": 26, "rank_piotroski": 43, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 1, "quality_composite": 62, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 74, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 7, "vc3_composite": 2, "trending_value_composite": 74, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.22, "os": 0.78, "value": 0.99, "quality": 0.38, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.6582, "earnings_yield": 0.1035, "shareholder_yield": -0.1372, "roe": 0.0606, "momentum_12_1": -0.3247, "complete_fields": { "id": 6791, "ticker_id": 15380, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.619331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.22, "market_cap": 25996397357.2923, "market_cap_usd": 25996397357.2923, "enterprise_value": 34361067357.2923, "shares_outstanding": 955047697, "fx_rate_to_usd": null, "pe_ratio": 9.65816408, "pb_ratio": 0.58550814, "ptbv_ratio": 0.58550814, "ps_ratio": 0.50945937, "pcf_ratio": 4.64136842, "pfcf_ratio": 5.77352591, "ev_ebitda": 4.99621477, "ev_ebit": 5.92056546, "ev_sales": 0.67338438, "ev_fcf": 7.63123097, "earnings_yield": 0.10353935, "fcf_yield": 0.13104046, "dividend_yield": 0, "buyback_yield": -0.13716016, "shareholder_yield": -0.13716016, "debt_paydown_yield": 0.16842295, "total_yield": 0.03126279, "gross_margin": 0.26186744, "operating_margin": 0.1137365, "net_margin": 0.05274909, "ebitda_margin": 0.13477891, "fcf_margin": 0.0882406, "roe": 0.06062313, "roa": 0.02826822, "roic": 0.08249427, "roc_greenblatt": null, "asset_turnover": 0.53589958, "cash_conversion": 1.67283636, "accruals_ratio": -0.03055475, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.21625115, "debt_to_assets": 0.12771596, "interest_coverage": 1.95776605, "current_ratio": 1.44945858, "quick_ratio": 1.44945858, "net_debt": 8364670000, "revenue_growth_1y": 0.0018422, "revenue_growth_3y_cagr": 0.11767381, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04987749, "eps_growth_3y_cagr": 0.13623854, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.38798553, "book_value_growth_1y": 0.02637324, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.312559, "revenue_stability_5y": 0.156804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05551704, "price_return_3m": 0.05218392, "price_return_6m": -0.16451819, "price_return_9m": -0.27355222, "price_return_12m": -0.36223058, "price_return_12m_ex1m": -0.32474227, "distance_from_52w_high": -0.35665331, "distance_from_52w_low": 0.15829783, "relative_strength": -0.25455084, "local_beta": 1.5072, "volatility_252d": 0.344905, "volatility_60d": 0.838734, "max_drawdown_12m": -0.44457576, "revenue_ttm": 51027420000, "gross_profit_ttm": 13362420000, "ebit_ttm": 5803680000, "ebitda_ttm": 6877420000, "net_income_ttm": 2691650000, "eps_diluted_ttm": 2.81834091, "operating_cash_flow_ttm": 5601020000, "capital_expenditure_ttm": -1098330000, "fcf_ttm": 4502690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3565670000, "interest_expense_ttm": 2964440000, "cash_and_equivalents": 3796220000, "total_current_assets": 54313880000, "total_current_liabilities": 37471840000, "net_ppe": null, "total_assets": 95218250000, "total_debt": 12160890000, "total_equity": 44399720000, "net_working_capital": 22351920000, "book_value_per_share": 46.48953151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.48953151, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 9, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 9, "rank_pcf": 7, "rank_ev_ebitda": 5, "rank_ev_ebit": 11, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 100, "rank_shareholder_yield": 95, "rank_total_yield": 11, "rank_roe": 74, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 77, "rank_fcf_margin": 26, "rank_piotroski": 43, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 1, "quality_composite": 62, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 74, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 7, "vc3_composite": 2, "trending_value_composite": 74, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 51027420000, "cost_of_revenue": 37665000000, "gross_profit": 13362420000, "ebit": 5803680000, "ebitda": 6877420000, "pretax_income": null, "tax_provision": null, "net_income": 2691650000, "net_income_to_common": 2691650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3796220000, "total_current_assets": 54313880000, "total_assets": 95218250000, "short_term_debt": 9306100000, "long_term_debt": 2563240000, "total_debt": 12160890000, "total_liabilities": null, "total_equity": 44399720000, "shares_outstanding": 955047697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5601020000, "capital_expenditure": -1098330000, "free_cash_flow": 4502690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3565670000, "net_debt_issued": -4378390000 }, "complete_fields": { "id": 375345, "ticker_id": 15380, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6877420000", "netIncome": "2691650000", "grossProfit": "13362420000", "totalRevenue": "51027420000", "costOfRevenue": "37665000000", "interestExpense": "2964440000", "operatingIncome": "5803680000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1036660000" }, "balance": { "totalDebt": "12160890000", "totalAssets": "95218250000", "longTermDebt": "2563240000", "shortTermDebt": "9306100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "955047697", "totalCurrentAssets": "54313880000", "totalShareholderEquity": "44399720000", "totalCurrentLiabilities": "37471840000", "cashAndShortTermInvestments": "3796220000" }, "cashflow": { "freeCashFlow": "4502690000", "dividendsPaid": null, "issuanceOfDebt": "1746320000", "issuanceOfStock": "3565670000", "repaymentOfDebt": "-6124710000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5601020000", "repurchaseOfStock": null, "capitalExpenditures": "-1098330000" } }, "revenue": 51027420000, "cost_of_revenue": 37665000000, "gross_profit": 13362420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5803680000, "depreciation_amortisation": 1036660000, "ebitda": 6877420000, "interest_expense": 2964440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2691650000, "net_income_continuing_ops": null, "net_income_to_common": 2691650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3796220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54313880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95218250000, "short_term_debt": 9306100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37471840000, "long_term_debt": 2563240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12160890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44399720000, "shares_outstanding": 955047697, "operating_cash_flow": 5601020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1098330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3565670000, "net_debt_issued": -4378390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4502690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6877420000", "netIncome": "2691650000", "grossProfit": "13362420000", "totalRevenue": "51027420000", "costOfRevenue": "37665000000", "interestExpense": "2964440000", "operatingIncome": "5803680000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1036660000" }, "balance": { "totalDebt": "12160890000", "totalAssets": "95218250000", "longTermDebt": "2563240000", "shortTermDebt": "9306100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "955047697", "totalCurrentAssets": "54313880000", "totalShareholderEquity": "44399720000", "totalCurrentLiabilities": "37471840000", "cashAndShortTermInvestments": "3796220000" }, "cashflow": { "freeCashFlow": "4502690000", "dividendsPaid": null, "issuanceOfDebt": "1746320000", "issuanceOfStock": "3565670000", "repaymentOfDebt": "-6124710000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5601020000", "repurchaseOfStock": null, "capitalExpenditures": "-1098330000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 50933590000, "cost_of_revenue": 36946230000, "gross_profit": 13987360000, "ebit": 6334040000, "ebitda": 7478750000, "pretax_income": null, "tax_provision": null, "net_income": 2478520000, "net_income_to_common": 2478520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048010000, "total_current_assets": 64781870000, "total_assets": 95795240000, "short_term_debt": 12140830000, "long_term_debt": 3883810000, "total_debt": 16152340000, "total_liabilities": null, "total_equity": 37846730000, "shares_outstanding": 835561674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2789870000, "capital_expenditure": -904310000, "free_cash_flow": 1885560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3659540000, "net_debt_issued": -4332420000 }, "complete_fields": { "id": 375350, "ticker_id": 15380, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7478750000", "netIncome": "2478520000", "grossProfit": "13987360000", "totalRevenue": "50933590000", "costOfRevenue": "36946230000", "interestExpense": "3224180000", "operatingIncome": "6334040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "997860000" }, "balance": { "totalDebt": "16152340000", "totalAssets": "95795240000", "longTermDebt": "3883810000", "shortTermDebt": "12140830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "64781870000", "totalShareholderEquity": "37846730000", "totalCurrentLiabilities": "41139850000", "cashAndShortTermInvestments": "4048010000" }, "cashflow": { "freeCashFlow": "1885560000", "dividendsPaid": null, "issuanceOfDebt": "1445590000", "issuanceOfStock": "3659540000", "repaymentOfDebt": "-5778010000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2789870000", "repurchaseOfStock": null, "capitalExpenditures": "-904310000" } }, "revenue": 50933590000, "cost_of_revenue": 36946230000, "gross_profit": 13987360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6334040000, "depreciation_amortisation": 997860000, "ebitda": 7478750000, "interest_expense": 3224180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2478520000, "net_income_continuing_ops": null, "net_income_to_common": 2478520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64781870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95795240000, "short_term_debt": 12140830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41139850000, "long_term_debt": 3883810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16152340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37846730000, "shares_outstanding": 835561674, "operating_cash_flow": 2789870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -904310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3659540000, "net_debt_issued": -4332420000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1885560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7478750000", "netIncome": "2478520000", "grossProfit": "13987360000", "totalRevenue": "50933590000", "costOfRevenue": "36946230000", "interestExpense": "3224180000", "operatingIncome": "6334040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "997860000" }, "balance": { "totalDebt": "16152340000", "totalAssets": "95795240000", "longTermDebt": "3883810000", "shortTermDebt": "12140830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "64781870000", "totalShareholderEquity": "37846730000", "totalCurrentLiabilities": "41139850000", "cashAndShortTermInvestments": "4048010000" }, "cashflow": { "freeCashFlow": "1885560000", "dividendsPaid": null, "issuanceOfDebt": "1445590000", "issuanceOfStock": "3659540000", "repaymentOfDebt": "-5778010000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2789870000", "repurchaseOfStock": null, "capitalExpenditures": "-904310000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 42219460000, "cost_of_revenue": 32355260000, "gross_profit": 9864200000, "ebit": 6318520000, "ebitda": 7960040000, "pretax_income": null, "tax_provision": null, "net_income": 2902370000, "net_income_to_common": 2902370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3387540000, "total_current_assets": 59144110000, "total_assets": 89961240000, "short_term_debt": 13282280000, "long_term_debt": 5572640000, "total_debt": 19099090000, "total_liabilities": null, "total_equity": 31536190000, "shares_outstanding": 762324039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6878250000, "capital_expenditure": -1592770000, "free_cash_flow": 5285480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1125440000 }, "complete_fields": { "id": 375352, "ticker_id": 15380, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7960040000", "netIncome": "2902370000", "grossProfit": "9864200000", "totalRevenue": "42219460000", "costOfRevenue": "32355260000", "interestExpense": "2932780000", "operatingIncome": "6318520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "976140000" }, "balance": { "totalDebt": "19099090000", "totalAssets": "89961240000", "longTermDebt": "5572640000", "shortTermDebt": "13282280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "762324039", "totalCurrentAssets": "59144110000", "totalShareholderEquity": "31536190000", "totalCurrentLiabilities": "40165550000", "cashAndShortTermInvestments": "3387540000" }, "cashflow": { "freeCashFlow": "5285480000", "dividendsPaid": null, "issuanceOfDebt": "3518030000", "issuanceOfStock": "0", "repaymentOfDebt": "-4643470000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6878250000", "repurchaseOfStock": null, "capitalExpenditures": "-1592770000" } }, "revenue": 42219460000, "cost_of_revenue": 32355260000, "gross_profit": 9864200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6318520000, "depreciation_amortisation": 976140000, "ebitda": 7960040000, "interest_expense": 2932780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2902370000, "net_income_continuing_ops": null, "net_income_to_common": 2902370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3387540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59144110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 89961240000, "short_term_debt": 13282280000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40165550000, "long_term_debt": 5572640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19099090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31536190000, "shares_outstanding": 762324039, "operating_cash_flow": 6878250000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1592770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1125440000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5285480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7960040000", "netIncome": "2902370000", "grossProfit": "9864200000", "totalRevenue": "42219460000", "costOfRevenue": "32355260000", "interestExpense": "2932780000", "operatingIncome": "6318520000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "976140000" }, "balance": { "totalDebt": "19099090000", "totalAssets": "89961240000", "longTermDebt": "5572640000", "shortTermDebt": "13282280000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "762324039", "totalCurrentAssets": "59144110000", "totalShareholderEquity": "31536190000", "totalCurrentLiabilities": "40165550000", "cashAndShortTermInvestments": "3387540000" }, "cashflow": { "freeCashFlow": "5285480000", "dividendsPaid": null, "issuanceOfDebt": "3518030000", "issuanceOfStock": "0", "repaymentOfDebt": "-4643470000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6878250000", "repurchaseOfStock": null, "capitalExpenditures": "-1592770000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 36547560000, "cost_of_revenue": 26979560000, "gross_profit": 9568000000, "ebit": 4790020000, "ebitda": 6000760000, "pretax_income": null, "tax_provision": null, "net_income": 1834890000, "net_income_to_common": 1834890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2083010000, "total_current_assets": 55244130000, "total_assets": 87570900000, "short_term_debt": 12082790000, "long_term_debt": 5324960000, "total_debt": 17578610000, "total_liabilities": null, "total_equity": 28879560000, "shares_outstanding": 800717723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7023190000, "capital_expenditure": -1682240000, "free_cash_flow": 5340950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3157500000, "net_debt_issued": -5257730000 }, "complete_fields": { "id": 375353, "ticker_id": 15380, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6000760000", "netIncome": "1834890000", "grossProfit": "9568000000", "totalRevenue": "36547560000", "costOfRevenue": "26979560000", "interestExpense": "3366100000", "operatingIncome": "4790020000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808990000" }, "balance": { "totalDebt": "17578610000", "totalAssets": "87570900000", "longTermDebt": "5324960000", "shortTermDebt": "12082790000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "800717723", "totalCurrentAssets": "55244130000", "totalShareholderEquity": "28879560000", "totalCurrentLiabilities": "38232310000", "cashAndShortTermInvestments": "2083010000" }, "cashflow": { "freeCashFlow": "5340950000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3157500000", "repaymentOfDebt": "-5257730000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7023190000", "repurchaseOfStock": null, "capitalExpenditures": "-1682240000" } }, "revenue": 36547560000, "cost_of_revenue": 26979560000, "gross_profit": 9568000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4790020000, "depreciation_amortisation": 808990000, "ebitda": 6000760000, "interest_expense": 3366100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1834890000, "net_income_continuing_ops": null, "net_income_to_common": 1834890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2083010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55244130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87570900000, "short_term_debt": 12082790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38232310000, "long_term_debt": 5324960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17578610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28879560000, "shares_outstanding": 800717723, "operating_cash_flow": 7023190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1682240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3157500000, "net_debt_issued": -5257730000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5340950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6000760000", "netIncome": "1834890000", "grossProfit": "9568000000", "totalRevenue": "36547560000", "costOfRevenue": "26979560000", "interestExpense": "3366100000", "operatingIncome": "4790020000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808990000" }, "balance": { "totalDebt": "17578610000", "totalAssets": "87570900000", "longTermDebt": "5324960000", "shortTermDebt": "12082790000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "800717723", "totalCurrentAssets": "55244130000", "totalShareholderEquity": "28879560000", "totalCurrentLiabilities": "38232310000", "cashAndShortTermInvestments": "2083010000" }, "cashflow": { "freeCashFlow": "5340950000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3157500000", "repaymentOfDebt": "-5257730000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7023190000", "repurchaseOfStock": null, "capitalExpenditures": "-1682240000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375354, "ticker_id": 15380, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 14214750000, "cost_of_revenue": 10103840000, "gross_profit": 4110910000, "ebit": 1894830000, "ebitda": 1617840000, "pretax_income": null, "tax_provision": null, "net_income": 436250000, "net_income_to_common": 436250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3796220000, "total_current_assets": 54313880000, "total_assets": 95218250000, "short_term_debt": 9306100000, "long_term_debt": 2563240000, "total_debt": 12160890000, "total_liabilities": null, "total_equity": 44399720000, "shares_outstanding": 955047697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375344, "ticker_id": 15380, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1617840000", "netIncome": "436250000", "grossProfit": "4110910000", "totalRevenue": "14214750000", "costOfRevenue": "10103840000", "interestExpense": "793830000", "operatingIncome": "1894830000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257510000" }, "balance": { "totalDebt": "12160890000", "totalAssets": "95218250000", "longTermDebt": "2563240000", "shortTermDebt": "9306100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "955047697", "totalCurrentAssets": "54313880000", "totalShareholderEquity": "44399720000", "totalCurrentLiabilities": "37471840000", "cashAndShortTermInvestments": "3796220000" } }, "revenue": 14214750000, "cost_of_revenue": 10103840000, "gross_profit": 4110910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1894830000, "depreciation_amortisation": 257510000, "ebitda": 1617840000, "interest_expense": 793830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436250000, "net_income_continuing_ops": null, "net_income_to_common": 436250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3796220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54313880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95218250000, "short_term_debt": 9306100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37471840000, "long_term_debt": 2563240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12160890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44399720000, "shares_outstanding": 955047697, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1617840000", "netIncome": "436250000", "grossProfit": "4110910000", "totalRevenue": "14214750000", "costOfRevenue": "10103840000", "interestExpense": "793830000", "operatingIncome": "1894830000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257510000" }, "balance": { "totalDebt": "12160890000", "totalAssets": "95218250000", "longTermDebt": "2563240000", "shortTermDebt": "9306100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "955047697", "totalCurrentAssets": "54313880000", "totalShareholderEquity": "44399720000", "totalCurrentLiabilities": "37471840000", "cashAndShortTermInvestments": "3796220000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 12393530000, "cost_of_revenue": 9305780000, "gross_profit": 3087750000, "ebit": 1185180000, "ebitda": 1311550000, "pretax_income": null, "tax_provision": null, "net_income": 715660000, "net_income_to_common": 715660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375346, "ticker_id": 15380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1311550000", "netIncome": "715660000", "grossProfit": "3087750000", "totalRevenue": "12393530000", "costOfRevenue": "9305780000", "interestExpense": "679550000", "operatingIncome": "1185180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262770000" } }, "revenue": 12393530000, "cost_of_revenue": 9305780000, "gross_profit": 3087750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185180000, "depreciation_amortisation": 262770000, "ebitda": 1311550000, "interest_expense": 679550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 715660000, "net_income_continuing_ops": null, "net_income_to_common": 715660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1311550000", "netIncome": "715660000", "grossProfit": "3087750000", "totalRevenue": "12393530000", "costOfRevenue": "9305780000", "interestExpense": "679550000", "operatingIncome": "1185180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262770000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 12084690000, "cost_of_revenue": 8998280000, "gross_profit": 3086410000, "ebit": 1324770000, "ebitda": 1909480000, "pretax_income": null, "tax_provision": null, "net_income": 730300000, "net_income_to_common": 730300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3918710000, "total_current_assets": 58395210000, "total_assets": 96196110000, "short_term_debt": 12343770000, "long_term_debt": 3088520000, "total_debt": 15600450000, "total_liabilities": null, "total_equity": 39334450000, "shares_outstanding": 835561674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375347, "ticker_id": 15380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1909480000", "netIncome": "730300000", "grossProfit": "3086410000", "totalRevenue": "12084690000", "costOfRevenue": "8998280000", "interestExpense": "760420000", "operatingIncome": "1324770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "261950000" }, "balance": { "totalDebt": "15600450000", "totalAssets": "96196110000", "longTermDebt": "3088520000", "shortTermDebt": "12343770000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "58395210000", "totalShareholderEquity": "39334450000", "totalCurrentLiabilities": "40346020000", "cashAndShortTermInvestments": "3918710000" } }, "revenue": 12084690000, "cost_of_revenue": 8998280000, "gross_profit": 3086410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1324770000, "depreciation_amortisation": 261950000, "ebitda": 1909480000, "interest_expense": 760420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 730300000, "net_income_continuing_ops": null, "net_income_to_common": 730300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3918710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58395210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96196110000, "short_term_debt": 12343770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40346020000, "long_term_debt": 3088520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15600450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39334450000, "shares_outstanding": 835561674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1909480000", "netIncome": "730300000", "grossProfit": "3086410000", "totalRevenue": "12084690000", "costOfRevenue": "8998280000", "interestExpense": "760420000", "operatingIncome": "1324770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "261950000" }, "balance": { "totalDebt": "15600450000", "totalAssets": "96196110000", "longTermDebt": "3088520000", "shortTermDebt": "12343770000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "58395210000", "totalShareholderEquity": "39334450000", "totalCurrentLiabilities": "40346020000", "cashAndShortTermInvestments": "3918710000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 12334450000, "cost_of_revenue": 9257100000, "gross_profit": 3077350000, "ebit": 1398900000, "ebitda": 2038550000, "pretax_income": null, "tax_provision": null, "net_income": 809440000, "net_income_to_common": 809440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375348, "ticker_id": 15380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2038550000", "netIncome": "809440000", "grossProfit": "3077350000", "totalRevenue": "12334450000", "costOfRevenue": "9257100000", "interestExpense": "730640000", "operatingIncome": "1398900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254430000" } }, "revenue": 12334450000, "cost_of_revenue": 9257100000, "gross_profit": 3077350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1398900000, "depreciation_amortisation": 254430000, "ebitda": 2038550000, "interest_expense": 730640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 809440000, "net_income_continuing_ops": null, "net_income_to_common": 809440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2038550000", "netIncome": "809440000", "grossProfit": "3077350000", "totalRevenue": "12334450000", "costOfRevenue": "9257100000", "interestExpense": "730640000", "operatingIncome": "1398900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254430000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": 16118590000, "cost_of_revenue": 12249870000, "gross_profit": 3868720000, "ebit": 1923980000, "ebitda": 1566570000, "pretax_income": null, "tax_provision": null, "net_income": 381650000, "net_income_to_common": 381650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048010000, "total_current_assets": 64781870000, "total_assets": 95795240000, "short_term_debt": 12140830000, "long_term_debt": 3883810000, "total_debt": 16152340000, "total_liabilities": null, "total_equity": 37846730000, "shares_outstanding": 835561674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375349, "ticker_id": 15380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1566570000", "netIncome": "381650000", "grossProfit": "3868720000", "totalRevenue": "16118590000", "costOfRevenue": "12249870000", "interestExpense": "788470000", "operatingIncome": "1923980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259440000" }, "balance": { "totalDebt": "16152340000", "totalAssets": "95795240000", "longTermDebt": "3883810000", "shortTermDebt": "12140830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "64781870000", "totalShareholderEquity": "37846730000", "totalCurrentLiabilities": "41139850000", "cashAndShortTermInvestments": "4048010000" } }, "revenue": 16118590000, "cost_of_revenue": 12249870000, "gross_profit": 3868720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1923980000, "depreciation_amortisation": 259440000, "ebitda": 1566570000, "interest_expense": 788470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381650000, "net_income_continuing_ops": null, "net_income_to_common": 381650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64781870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95795240000, "short_term_debt": 12140830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41139850000, "long_term_debt": 3883810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16152340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37846730000, "shares_outstanding": 835561674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1566570000", "netIncome": "381650000", "grossProfit": "3868720000", "totalRevenue": "16118590000", "costOfRevenue": "12249870000", "interestExpense": "788470000", "operatingIncome": "1923980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "259440000" }, "balance": { "totalDebt": "16152340000", "totalAssets": "95795240000", "longTermDebt": "3883810000", "shortTermDebt": "12140830000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "64781870000", "totalShareholderEquity": "37846730000", "totalCurrentLiabilities": "41139850000", "cashAndShortTermInvestments": "4048010000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2472680000, "total_current_assets": 63538660000, "total_assets": 93666190000, "short_term_debt": 10164980000, "long_term_debt": 4211920000, "total_debt": 14551600000, "total_liabilities": null, "total_equity": 36499520000, "shares_outstanding": 835561674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375351, "ticker_id": 15380, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:49.029734+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14551600000", "totalAssets": "93666190000", "longTermDebt": "4211920000", "shortTermDebt": "10164980000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "63538660000", "totalShareholderEquity": "36499520000", "totalCurrentLiabilities": "38822290000", "cashAndShortTermInvestments": "2472680000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2472680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63538660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93666190000, "short_term_debt": 10164980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38822290000, "long_term_debt": 4211920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14551600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36499520000, "shares_outstanding": 835561674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14551600000", "totalAssets": "93666190000", "longTermDebt": "4211920000", "shortTermDebt": "10164980000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "835561674", "totalCurrentAssets": "63538660000", "totalShareholderEquity": "36499520000", "totalCurrentLiabilities": "38822290000", "cashAndShortTermInvestments": "2472680000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }