{ "ticker": { "uuid": "030ff1ee-9d5e-489a-8d22-240e23f58c70", "symbol": "RVTY", "name": "Revvity Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/030ff1ee-9d5e-489a-8d22-240e23f58c70/", "api_url": "https://sharemaestro.com/factors/api/tickers/030ff1ee-9d5e-489a-8d22-240e23f58c70/" }, "ticker_metadata": { "id": 3461, "uuid": "030ff1ee-9d5e-489a-8d22-240e23f58c70", "symbol": "RVTY", "name": "Revvity Inc.", "asset_type": "equity", "market_cap": 11663575000, "stock_exchange_id": 3, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Revvity, Inc. provides products, services, and solutions to the diagnostics, life sciences, and applied services markets globally. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "030ff1ee-9d5e-489a-8d22-240e23f58c70", "symbol": "RVTY", "name": "Revvity Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/030ff1ee-9d5e-489a-8d22-240e23f58c70/", "api_url": "https://sharemaestro.com/factors/api/tickers/030ff1ee-9d5e-489a-8d22-240e23f58c70/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.1, "quality": 0.66, "momentum": 0.29, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 98.37, "market_cap": 11005242120, "pe_ratio": 45.6732, "earnings_yield": 0.0219, "ebitda_to_ev": 0.058, "shareholder_yield": 0.0029, "roe": 0.0335, "piotroski_f_score": 7, "momentum_12_1": 0.1013, "volatility_252d": 0.4386 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.027845+00:00", "batch_id": "" }, "size": { "price_close": 98.37, "market_cap": 11005242120, "market_cap_usd": 11005242120, "enterprise_value": 13352825120, "shares_outstanding": 111876000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.6732, "pb_ratio": 1.5322, "ptbv_ratio": null, "ps_ratio": 3.7918, "pcf_ratio": 19.2599, "pfcf_ratio": 16.9645, "ev_ebitda": 17.2522, "ev_ebit": 36.9882, "ev_sales": 4.6006, "ev_fcf": 20.5833, "earnings_yield": 0.0219, "fcf_yield": 0.0486, "price_to_sales": 3.7918, "price_to_book": 1.5322, "price_to_cashflow": 19.2599, "ebitda_to_ev": 0.058, "sales_yield": 0.2174 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0, "shareholder_yield": 0.0029, "debt_paydown_yield": null, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.5144, "operating_margin": 0.1244, "net_margin": 0.083, "ebitda_margin": 0.2667, "fcf_margin": 0.2235, "roe": 0.0335, "roa": 0.0201, "roic": 0.0344, "roc_greenblatt": null, "asset_turnover": 0.2419, "cash_conversion": 2.6923, "accruals_ratio": -0.0275, "sbc_to_revenue": 0.0082, "piotroski_f_score": 7, "altman_z_score": 2.5123, "earnings_stability_5y": 0.3667, "revenue_stability_5y": 0.1502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6702, "net_debt_to_ebitda": 3.0331, "debt_to_assets": 0.2674, "interest_coverage": 3.8429, "current_ratio": 1.7183, "quick_ratio": 1.4054, "net_debt": 2347583000, "local_beta": 0.002, "volatility_252d": 0.4386, "volatility_60d": 0.9463, "max_drawdown_12m": -0.2812, "risk_adjusted_momentum": 0.231 }, "growth": { "revenue_growth_1y": 0.0479, "revenue_growth_3y_cagr": -0.0482, "revenue_growth_5y_cagr": -0.0547, "eps_growth_1y": -0.2236, "eps_growth_3y_cagr": -0.2484, "eps_growth_5y_cagr": -0.1979, "fcf_growth_1y": -0.0648, "book_value_growth_1y": 0.0259, "revenue_growth": 0.0479, "earnings_growth": -0.2236 }, "momentum": { "price_return_1m": -0.026, "price_return_3m": 0.0778, "price_return_6m": -0.0227, "price_return_9m": 0.1378, "price_return_12m": 0.0727, "price_return_12m_ex1m": 0.1013, "momentum_6m": -0.0227, "momentum_12m": 0.0727, "momentum_12_1": 0.1013, "distance_from_52w_high": -0.1567, "distance_from_52w_low": 0.1896, "relative_strength": -0.0273 }, "raw_ttm": { "revenue_ttm": 2902407000, "gross_profit_ttm": 1492951000, "ebit_ttm": 361002000, "ebitda_ttm": 773976000, "net_income_ttm": 240956000, "eps_diluted_ttm": 2.1538, "operating_cash_flow_ttm": 571407000, "capital_expenditure_ttm": 77315000, "fcf_ttm": 648722000, "dividends_paid_ttm": 32207000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93939000, "cash_and_equivalents": 860320000, "total_current_assets": 2128317000, "total_current_liabilities": 1238644000, "net_ppe": null, "total_assets": 11996590000, "total_debt": 3207903000, "total_equity": 7182739000, "net_working_capital": 605184000, "book_value_per_share": 64.2027, "retained_earnings": 6087222000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1734545000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 75, "rank_ev_ebitda": 71, "rank_ev_ebit": 88, "rank_earnings_yield": 83, "rank_fcf_yield": 68, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 64, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 43, "rank_fcf_margin": 42, "rank_piotroski": 19, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55 }, "composites": { "value_composite": 90, "quality_composite": 34, "momentum_composite": 71, "growth_composite": 97, "yield_composite": 69, "svqf_composite": 92, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2569, "os_score": 0.1, "value_percentile": 0.1, "quality_percentile": 0.66, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4850, "ticker_id": 3461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.027845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.37, "market_cap": 11005242120, "market_cap_usd": 11005242120, "enterprise_value": 13352825120, "shares_outstanding": 111876000, "fx_rate_to_usd": null, "pe_ratio": 45.67324375, "pb_ratio": 1.53217904, "ptbv_ratio": null, "ps_ratio": 3.79176391, "pcf_ratio": 19.25990077, "pfcf_ratio": 16.96449653, "ev_ebitda": 17.25224699, "ev_ebit": 36.98823031, "ev_sales": 4.60060395, "ev_fcf": 20.58327777, "earnings_yield": 0.02189466, "fcf_yield": 0.04858313, "dividend_yield": 0.00292651, "buyback_yield": 0, "shareholder_yield": 0.00292651, "debt_paydown_yield": null, "total_yield": 0.00292651, "gross_margin": 0.51438375, "operating_margin": 0.12438021, "net_margin": 0.08301937, "ebitda_margin": 0.26666694, "fcf_margin": 0.22351173, "roe": 0.03354653, "roa": 0.02008537, "roic": 0.03443353, "roc_greenblatt": null, "asset_turnover": 0.241936, "cash_conversion": 2.69228407, "accruals_ratio": -0.02754541, "sbc_to_revenue": 0.00821077, "debt_to_equity": 0.67019712, "net_debt_to_ebitda": 3.03314702, "debt_to_assets": 0.26740124, "interest_coverage": 3.84294063, "current_ratio": 1.71826368, "quick_ratio": 1.40541754, "net_debt": 2347583000, "revenue_growth_1y": 0.04785029, "revenue_growth_3y_cagr": -0.0481548, "revenue_growth_5y_cagr": -0.05465185, "eps_growth_1y": -0.22359166, "eps_growth_3y_cagr": -0.24838699, "eps_growth_5y_cagr": -0.19793719, "fcf_growth_1y": -0.06480682, "book_value_growth_1y": 0.02592893, "piotroski_f_score": 7, "altman_z_score": 2.51230719, "earnings_stability_5y": 0.366731, "revenue_stability_5y": 0.150166, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0260396, "price_return_3m": 0.07776755, "price_return_6m": -0.02267509, "price_return_9m": 0.13779236, "price_return_12m": 0.07265764, "price_return_12m_ex1m": 0.101336, "distance_from_52w_high": -0.15665822, "distance_from_52w_low": 0.18955341, "relative_strength": -0.02730594, "local_beta": 0.002, "volatility_252d": 0.43863, "volatility_60d": 0.946319, "max_drawdown_12m": -0.28124767, "revenue_ttm": 2902407000, "gross_profit_ttm": 1492951000, "ebit_ttm": 361002000, "ebitda_ttm": 773976000, "net_income_ttm": 240956000, "eps_diluted_ttm": 2.1537774, "operating_cash_flow_ttm": 571407000, "capital_expenditure_ttm": 77315000, "fcf_ttm": 648722000, "dividends_paid_ttm": 32207000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93939000, "cash_and_equivalents": 860320000, "total_current_assets": 2128317000, "total_current_liabilities": 1238644000, "net_ppe": null, "total_assets": 11996590000, "total_debt": 3207903000, "total_equity": 7182739000, "net_working_capital": 605184000, "book_value_per_share": 64.20267975, "retained_earnings": 6087222000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1734545000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 75, "rank_ev_ebitda": 71, "rank_ev_ebit": 88, "rank_earnings_yield": 83, "rank_fcf_yield": 68, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 64, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 43, "rank_fcf_margin": 42, "rank_piotroski": 19, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55, "value_composite": 90, "quality_composite": 34, "momentum_composite": 71, "growth_composite": 97, "yield_composite": 69, "svqf_composite": 92, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.37, "os": 0.1, "value": 0.1, "quality": 0.66, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.6732, "earnings_yield": 0.0219, "shareholder_yield": 0.0029, "roe": 0.0335, "momentum_12_1": 0.1013, "complete_fields": { "id": 4850, "ticker_id": 3461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:25.027845+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.37, "market_cap": 11005242120, "market_cap_usd": 11005242120, "enterprise_value": 13352825120, "shares_outstanding": 111876000, "fx_rate_to_usd": null, "pe_ratio": 45.67324375, "pb_ratio": 1.53217904, "ptbv_ratio": null, "ps_ratio": 3.79176391, "pcf_ratio": 19.25990077, "pfcf_ratio": 16.96449653, "ev_ebitda": 17.25224699, "ev_ebit": 36.98823031, "ev_sales": 4.60060395, "ev_fcf": 20.58327777, "earnings_yield": 0.02189466, "fcf_yield": 0.04858313, "dividend_yield": 0.00292651, "buyback_yield": 0, "shareholder_yield": 0.00292651, "debt_paydown_yield": null, "total_yield": 0.00292651, "gross_margin": 0.51438375, "operating_margin": 0.12438021, "net_margin": 0.08301937, "ebitda_margin": 0.26666694, "fcf_margin": 0.22351173, "roe": 0.03354653, "roa": 0.02008537, "roic": 0.03443353, "roc_greenblatt": null, "asset_turnover": 0.241936, "cash_conversion": 2.69228407, "accruals_ratio": -0.02754541, "sbc_to_revenue": 0.00821077, "debt_to_equity": 0.67019712, "net_debt_to_ebitda": 3.03314702, "debt_to_assets": 0.26740124, "interest_coverage": 3.84294063, "current_ratio": 1.71826368, "quick_ratio": 1.40541754, "net_debt": 2347583000, "revenue_growth_1y": 0.04785029, "revenue_growth_3y_cagr": -0.0481548, "revenue_growth_5y_cagr": -0.05465185, "eps_growth_1y": -0.22359166, "eps_growth_3y_cagr": -0.24838699, "eps_growth_5y_cagr": -0.19793719, "fcf_growth_1y": -0.06480682, "book_value_growth_1y": 0.02592893, "piotroski_f_score": 7, "altman_z_score": 2.51230719, "earnings_stability_5y": 0.366731, "revenue_stability_5y": 0.150166, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0260396, "price_return_3m": 0.07776755, "price_return_6m": -0.02267509, "price_return_9m": 0.13779236, "price_return_12m": 0.07265764, "price_return_12m_ex1m": 0.101336, "distance_from_52w_high": -0.15665822, "distance_from_52w_low": 0.18955341, "relative_strength": -0.02730594, "local_beta": 0.002, "volatility_252d": 0.43863, "volatility_60d": 0.946319, "max_drawdown_12m": -0.28124767, "revenue_ttm": 2902407000, "gross_profit_ttm": 1492951000, "ebit_ttm": 361002000, "ebitda_ttm": 773976000, "net_income_ttm": 240956000, "eps_diluted_ttm": 2.1537774, "operating_cash_flow_ttm": 571407000, "capital_expenditure_ttm": 77315000, "fcf_ttm": 648722000, "dividends_paid_ttm": 32207000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93939000, "cash_and_equivalents": 860320000, "total_current_assets": 2128317000, "total_current_liabilities": 1238644000, "net_ppe": null, "total_assets": 11996590000, "total_debt": 3207903000, "total_equity": 7182739000, "net_working_capital": 605184000, "book_value_per_share": 64.20267975, "retained_earnings": 6087222000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1734545000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 83, "rank_pb": 39, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 75, "rank_ev_ebitda": 71, "rank_ev_ebit": 88, "rank_earnings_yield": 83, "rank_fcf_yield": 68, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 55, "rank_roe": 64, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 43, "rank_fcf_margin": 42, "rank_piotroski": 19, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 94, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 55, "value_composite": 90, "quality_composite": 34, "momentum_composite": 71, "growth_composite": 97, "yield_composite": 69, "svqf_composite": 92, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 2856051000, "cost_of_revenue": 1339986000, "gross_profit": 1516065000, "ebit": 360462000, "ebitda": 662723000, "pretax_income": 268277000, "tax_provision": 25801000, "net_income": 241675000, "net_income_to_common": 241675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919866000, "total_current_assets": 2239747000, "total_assets": 12168411000, "short_term_debt": 588828000, "long_term_debt": 2631236000, "total_debt": 3220064000, "total_liabilities": 4918051000, "total_equity": 7250360000, "shares_outstanding": 113214000, "goodwill_and_intangibles": 8960496000 }, "cash_flow": { "operating_cash_flow": 581777000, "capital_expenditure": 73522000, "free_cash_flow": 655299000, "dividends_paid": 32799999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324804, "ticker_id": 3461, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360462000", "ebitda": "662723000", "netIncome": "241675000", "grossProfit": "1516065000", "depreciation": "None", "totalRevenue": "2856051000", "costOfRevenue": "1339986000", "interestIncome": "31103000", "incomeBeforeTax": "268277000", "interestExpense": "92185000", "operatingIncome": "356635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25801000", "reportedCurrency": "USD", "netInterestIncome": "-61082000", "nonInterestIncome": "None", "operatingExpenses": "1159430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1339986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302261000", "sellingGeneralAndAdministrative": "991890000", "netIncomeFromContinuingOperations": "239883000" }, "balance": { "goodwill": "6613493000", "inventory": "379497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12168411000", "longTermDebt": "2631236000", "shortTermDebt": "588828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2347003000", "reportedCurrency": "USD", "retainedEarnings": "6054314000", "totalLiabilities": "4918051000", "otherCurrentAssets": "195713000", "totalCurrentAssets": "2239747000", "currentLongTermDebt": "588828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9928664000", "currentAccountsPayable": "185464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516280000", "totalShareholderEquity": "7250360000", "capitalLeaseObligations": "178143000", "otherCurrentLiabilities": "556954000", "totalCurrentLiabilities": "1331246000", "otherNonCurrentLiabilities": "807461000", "totalNonCurrentLiabilities": "3586805000", "cashAndShortTermInvestments": "919866000", "commonStockSharesOutstanding": "113214000", "intangibleAssetsExcludingGoodwill": "2347003000", "cashAndCashEquivalentsAtCarryingValue": "919866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241201000", "profitLoss": "None", "dividendPayout": "32799999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14782000", "operatingCashflow": "581777000", "capitalExpenditures": "73522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855049000", "cashflowFromInvestment": "-17353000", "stockBasedCompensation": "22847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32799999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2856051000, "cost_of_revenue": 1339986000, "gross_profit": 1516065000, "research_and_development": 215840000, "selling_general_admin": 991890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360462000, "depreciation_amortisation": 302261000, "ebitda": 662723000, "interest_expense": 92185000, "interest_income": null, "other_non_operating": null, "pretax_income": 268277000, "tax_provision": 25801000, "effective_tax_rate": null, "net_income": 241675000, "net_income_continuing_ops": 239883000, "net_income_to_common": 241675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919866000, "short_term_investments": null, "net_receivables": 744671000, "inventory": 379497000, "other_current_assets": null, "total_current_assets": 2239747000, "net_ppe": null, "goodwill": 6613493000, "intangible_assets": 2347003000, "goodwill_and_intangibles": 8960496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9928664000, "total_assets": 12168411000, "short_term_debt": 588828000, "accounts_payable": 185464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331246000, "long_term_debt": 2631236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586805000, "total_liabilities": 4918051000, "total_debt": 3220064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6054314000, "total_equity": 7250360000, "shares_outstanding": 113214000, "operating_cash_flow": 581777000, "stock_based_compensation": 22847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17353000, "dividends_paid": 32799999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855049000, "free_cash_flow": 655299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360462000", "ebitda": "662723000", "netIncome": "241675000", "grossProfit": "1516065000", "depreciation": "None", "totalRevenue": "2856051000", "costOfRevenue": "1339986000", "interestIncome": "31103000", "incomeBeforeTax": "268277000", "interestExpense": "92185000", "operatingIncome": "356635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25801000", "reportedCurrency": "USD", "netInterestIncome": "-61082000", "nonInterestIncome": "None", "operatingExpenses": "1159430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1339986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302261000", "sellingGeneralAndAdministrative": "991890000", "netIncomeFromContinuingOperations": "239883000" }, "balance": { "goodwill": "6613493000", "inventory": "379497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12168411000", "longTermDebt": "2631236000", "shortTermDebt": "588828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2347003000", "reportedCurrency": "USD", "retainedEarnings": "6054314000", "totalLiabilities": "4918051000", "otherCurrentAssets": "195713000", "totalCurrentAssets": "2239747000", "currentLongTermDebt": "588828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9928664000", "currentAccountsPayable": "185464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516280000", "totalShareholderEquity": "7250360000", "capitalLeaseObligations": "178143000", "otherCurrentLiabilities": "556954000", "totalCurrentLiabilities": "1331246000", "otherNonCurrentLiabilities": "807461000", "totalNonCurrentLiabilities": "3586805000", "cashAndShortTermInvestments": "919866000", "commonStockSharesOutstanding": "113214000", "intangibleAssetsExcludingGoodwill": "2347003000", "cashAndCashEquivalentsAtCarryingValue": "919866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241201000", "profitLoss": "None", "dividendPayout": "32799999", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14782000", "operatingCashflow": "581777000", "capitalExpenditures": "73522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855049000", "cashflowFromInvestment": "-17353000", "stockBasedCompensation": "22847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32799999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-820815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 2755026000, "cost_of_revenue": 1432367000, "gross_profit": 1322659000, "ebit": 412404000, "ebitda": 840253000, "pretax_income": 316126000, "tax_provision": 33055000, "net_income": 295833000, "net_income_to_common": 295833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163396000, "total_current_assets": 2349608000, "total_assets": 12392478000, "short_term_debt": 23824000, "long_term_debt": 3150476000, "total_debt": 3174300000, "total_liabilities": 4725604000, "total_equity": 7666874000, "shares_outstanding": 122822000, "goodwill_and_intangibles": 9104540000 }, "cash_flow": { "operating_cash_flow": 628299000, "capital_expenditure": 86648000, "free_cash_flow": 714947000, "dividends_paid": 34454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324809, "ticker_id": 3461, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412404000", "ebitda": "840253000", "netIncome": "295833000", "grossProfit": "1322659000", "depreciation": "None", "totalRevenue": "2755026000", "costOfRevenue": "1432367000", "interestIncome": "73190000", "incomeBeforeTax": "316126000", "interestExpense": "96278000", "operatingIncome": "410519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33055000", "reportedCurrency": "USD", "netInterestIncome": "-23088000", "nonInterestIncome": "None", "operatingExpenses": "912140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427849000", "sellingGeneralAndAdministrative": "994074000", "netIncomeFromContinuingOperations": "283071000" }, "balance": { "goodwill": "6463619000", "inventory": "367587000", "commonStock": "120646000", "currentDebt": "None", "investments": "None", "totalAssets": "12392478000", "longTermDebt": "3150476000", "shortTermDebt": "23824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640921000", "reportedCurrency": "USD", "retainedEarnings": "5845223000", "totalLiabilities": "4725604000", "otherCurrentAssets": "186225000", "totalCurrentAssets": "2349608000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "632400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10042870000", "currentAccountsPayable": "167463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325805000", "totalShareholderEquity": "7666874000", "capitalLeaseObligations": "175087000", "otherCurrentLiabilities": "321601000", "totalCurrentLiabilities": "653100000", "otherNonCurrentLiabilities": "770523000", "totalNonCurrentLiabilities": "4072504000", "cashAndShortTermInvestments": "1163396000", "commonStockSharesOutstanding": "122822000", "intangibleAssetsExcludingGoodwill": "2640921000", "cashAndCashEquivalentsAtCarryingValue": "1163396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283071000", "profitLoss": "None", "dividendPayout": "34454000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45086000", "operatingCashflow": "628299000", "capitalExpenditures": "86648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128235000", "cashflowFromInvestment": "776162000", "stockBasedCompensation": "37809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2755026000, "cost_of_revenue": 1432367000, "gross_profit": 1322659000, "research_and_development": 196844000, "selling_general_admin": 994074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412404000, "depreciation_amortisation": 427849000, "ebitda": 840253000, "interest_expense": 96278000, "interest_income": null, "other_non_operating": null, "pretax_income": 316126000, "tax_provision": 33055000, "effective_tax_rate": null, "net_income": 295833000, "net_income_continuing_ops": 283071000, "net_income_to_common": 295833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163396000, "short_term_investments": 0, "net_receivables": 632400000, "inventory": 367587000, "other_current_assets": null, "total_current_assets": 2349608000, "net_ppe": null, "goodwill": 6463619000, "intangible_assets": 2640921000, "goodwill_and_intangibles": 9104540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10042870000, "total_assets": 12392478000, "short_term_debt": 23824000, "accounts_payable": 167463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653100000, "long_term_debt": 3150476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4072504000, "total_liabilities": 4725604000, "total_debt": 3174300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5845223000, "total_equity": 7666874000, "shares_outstanding": 122822000, "operating_cash_flow": 628299000, "stock_based_compensation": 37809000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 776162000, "dividends_paid": 34454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1128235000, "free_cash_flow": 714947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412404000", "ebitda": "840253000", "netIncome": "295833000", "grossProfit": "1322659000", "depreciation": "None", "totalRevenue": "2755026000", "costOfRevenue": "1432367000", "interestIncome": "73190000", "incomeBeforeTax": "316126000", "interestExpense": "96278000", "operatingIncome": "410519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33055000", "reportedCurrency": "USD", "netInterestIncome": "-23088000", "nonInterestIncome": "None", "operatingExpenses": "912140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427849000", "sellingGeneralAndAdministrative": "994074000", "netIncomeFromContinuingOperations": "283071000" }, "balance": { "goodwill": "6463619000", "inventory": "367587000", "commonStock": "120646000", "currentDebt": "None", "investments": "None", "totalAssets": "12392478000", "longTermDebt": "3150476000", "shortTermDebt": "23824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640921000", "reportedCurrency": "USD", "retainedEarnings": "5845223000", "totalLiabilities": "4725604000", "otherCurrentAssets": "186225000", "totalCurrentAssets": "2349608000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "632400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10042870000", "currentAccountsPayable": "167463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325805000", "totalShareholderEquity": "7666874000", "capitalLeaseObligations": "175087000", "otherCurrentLiabilities": "321601000", "totalCurrentLiabilities": "653100000", "otherNonCurrentLiabilities": "770523000", "totalNonCurrentLiabilities": "4072504000", "cashAndShortTermInvestments": "1163396000", "commonStockSharesOutstanding": "122822000", "intangibleAssetsExcludingGoodwill": "2640921000", "cashAndCashEquivalentsAtCarryingValue": "1163396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283071000", "profitLoss": "None", "dividendPayout": "34454000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45086000", "operatingCashflow": "628299000", "capitalExpenditures": "86648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128235000", "cashflowFromInvestment": "776162000", "stockBasedCompensation": "37809000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 2750571000, "cost_of_revenue": 1428380000, "gross_profit": 1322191000, "ebit": 281789000, "ebitda": 713558000, "pretax_income": 182976000, "tax_provision": 3473000, "net_income": -118378000, "net_income_to_common": -118378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913163000, "total_current_assets": 3001091000, "total_assets": 13564665000, "short_term_debt": 754778000, "long_term_debt": 3177770000, "total_debt": 3932548000, "total_liabilities": 5691926000, "total_equity": 7872739000, "shares_outstanding": 124812000, "goodwill_and_intangibles": 9555871000 }, "cash_flow": { "operating_cash_flow": 91272000, "capital_expenditure": 81368000, "free_cash_flow": 172640000, "dividends_paid": 34966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324814, "ticker_id": 3461, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281789000", "ebitda": "713558000", "netIncome": "-118378000", "grossProfit": "1322191000", "depreciation": "None", "totalRevenue": "2750571000", "costOfRevenue": "1428380000", "interestIncome": "55333000", "incomeBeforeTax": "182976000", "interestExpense": "98813000", "operatingIncome": "399491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3473000", "reportedCurrency": "USD", "netInterestIncome": "-41406000", "nonInterestIncome": "None", "operatingExpenses": "922700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431769000", "sellingGeneralAndAdministrative": "1015125000", "netIncomeFromContinuingOperations": "213433000" }, "balance": { "goodwill": "6533550000", "inventory": "428062000", "commonStock": "123426000", "currentDebt": "None", "investments": "None", "totalAssets": "13564665000", "longTermDebt": "3177770000", "shortTermDebt": "754778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3022321000", "reportedCurrency": "USD", "retainedEarnings": "5609212000", "totalLiabilities": "5691926000", "otherCurrentAssets": "337139000", "totalCurrentAssets": "3001091000", "currentLongTermDebt": "721872000", "longTermInvestments": "None", "shortTermInvestments": "689916000", "currentNetReceivables": "632811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10563574000", "currentAccountsPayable": "204121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4065295000", "totalShareholderEquity": "7872739000", "capitalLeaseObligations": "165653000", "otherCurrentLiabilities": "267850000", "totalCurrentLiabilities": "1450463000", "otherNonCurrentLiabilities": "930946000", "totalNonCurrentLiabilities": "4241463000", "cashAndShortTermInvestments": "913163000", "commonStockSharesOutstanding": "124812000", "intangibleAssetsExcludingGoodwill": "3022321000", "cashAndCashEquivalentsAtCarryingValue": "913163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179503000", "profitLoss": "None", "dividendPayout": "34966000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14109000", "operatingCashflow": "91272000", "capitalExpenditures": "81368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-947121000", "cashflowFromInvestment": "1313524000", "stockBasedCompensation": "41410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2750571000, "cost_of_revenue": 1428380000, "gross_profit": 1322191000, "research_and_development": 216578000, "selling_general_admin": 1015125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281789000, "depreciation_amortisation": 431769000, "ebitda": 713558000, "interest_expense": 98813000, "interest_income": null, "other_non_operating": null, "pretax_income": 182976000, "tax_provision": 3473000, "effective_tax_rate": null, "net_income": -118378000, "net_income_continuing_ops": 213433000, "net_income_to_common": -118378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913163000, "short_term_investments": 689916000, "net_receivables": 632811000, "inventory": 428062000, "other_current_assets": null, "total_current_assets": 3001091000, "net_ppe": null, "goodwill": 6533550000, "intangible_assets": 3022321000, "goodwill_and_intangibles": 9555871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10563574000, "total_assets": 13564665000, "short_term_debt": 754778000, "accounts_payable": 204121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450463000, "long_term_debt": 3177770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4241463000, "total_liabilities": 5691926000, "total_debt": 3932548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5609212000, "total_equity": 7872739000, "shares_outstanding": 124812000, "operating_cash_flow": 91272000, "stock_based_compensation": 41410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1313524000, "dividends_paid": 34966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -947121000, "free_cash_flow": 172640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281789000", "ebitda": "713558000", "netIncome": "-118378000", "grossProfit": "1322191000", "depreciation": "None", "totalRevenue": "2750571000", "costOfRevenue": "1428380000", "interestIncome": "55333000", "incomeBeforeTax": "182976000", "interestExpense": "98813000", "operatingIncome": "399491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3473000", "reportedCurrency": "USD", "netInterestIncome": "-41406000", "nonInterestIncome": "None", "operatingExpenses": "922700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431769000", "sellingGeneralAndAdministrative": "1015125000", "netIncomeFromContinuingOperations": "213433000" }, "balance": { "goodwill": "6533550000", "inventory": "428062000", "commonStock": "123426000", "currentDebt": "None", "investments": "None", "totalAssets": "13564665000", "longTermDebt": "3177770000", "shortTermDebt": "754778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3022321000", "reportedCurrency": "USD", "retainedEarnings": "5609212000", "totalLiabilities": "5691926000", "otherCurrentAssets": "337139000", "totalCurrentAssets": "3001091000", "currentLongTermDebt": "721872000", "longTermInvestments": "None", "shortTermInvestments": "689916000", "currentNetReceivables": "632811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10563574000", "currentAccountsPayable": "204121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4065295000", "totalShareholderEquity": "7872739000", "capitalLeaseObligations": "165653000", "otherCurrentLiabilities": "267850000", "totalCurrentLiabilities": "1450463000", "otherNonCurrentLiabilities": "930946000", "totalNonCurrentLiabilities": "4241463000", "cashAndShortTermInvestments": "913163000", "commonStockSharesOutstanding": "124812000", "intangibleAssetsExcludingGoodwill": "3022321000", "cashAndCashEquivalentsAtCarryingValue": "913163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179503000", "profitLoss": "None", "dividendPayout": "34966000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14109000", "operatingCashflow": "91272000", "capitalExpenditures": "81368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-947121000", "cashflowFromInvestment": "1313524000", "stockBasedCompensation": "41410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 3311822000, "cost_of_revenue": 1551092000, "gross_profit": 1760730000, "ebit": 755792000, "ebitda": 1182792000, "pretax_income": 651837000, "tax_provision": 139161000, "net_income": 569179000, "net_income_to_common": 569179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454358000, "total_current_assets": 3288558000, "total_assets": 14129855000, "short_term_debt": 502146000, "long_term_debt": 3923347000, "total_debt": 4425493000, "total_liabilities": 6746979000, "total_equity": 7382876000, "shares_outstanding": 126426000, "goodwill_and_intangibles": 9858942000 }, "cash_flow": { "operating_cash_flow": 679810000, "capital_expenditure": 85632000, "free_cash_flow": 765442000, "dividends_paid": 35344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324819, "ticker_id": 3461, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "755792000", "ebitda": "1182792000", "netIncome": "569179000", "grossProfit": "1760730000", "depreciation": "None", "totalRevenue": "3311822000", "costOfRevenue": "1551092000", "interestIncome": "3589000", "incomeBeforeTax": "651837000", "interestExpense": "103955000", "operatingIncome": "781122000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "139161000", "reportedCurrency": "USD", "netInterestIncome": "-100366000", "nonInterestIncome": "None", "operatingExpenses": "979608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000000", "sellingGeneralAndAdministrative": "1025514000", "netIncomeFromContinuingOperations": "522676000" }, "balance": { "goodwill": "6481768000", "inventory": "405462000", "commonStock": "126300000", "currentDebt": "None", "investments": "None", "totalAssets": "14129855000", "longTermDebt": "3923347000", "shortTermDebt": "502146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3377174000", "reportedCurrency": "USD", "retainedEarnings": "4951018000", "totalLiabilities": "6746979000", "otherCurrentAssets": "1815958000", "totalCurrentAssets": "3288558000", "currentLongTermDebt": "470929000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "612780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10841297000", "currentAccountsPayable": "272826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671301000", "shortLongTermDebtTotal": "4595461000", "totalShareholderEquity": "7382876000", "capitalLeaseObligations": "169968000", "otherCurrentLiabilities": "588355000", "totalCurrentLiabilities": "1544483000", "otherNonCurrentLiabilities": "1072120000", "totalNonCurrentLiabilities": "5202496000", "cashAndShortTermInvestments": "454358000", "commonStockSharesOutstanding": "126426000", "intangibleAssetsExcludingGoodwill": "3377174000", "cashAndCashEquivalentsAtCarryingValue": "454358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579179000", "profitLoss": "None", "dividendPayout": "35344000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48634000", "operatingCashflow": "679810000", "capitalExpenditures": "85632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661803000", "cashflowFromInvestment": "-132851000", "stockBasedCompensation": "51518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3311822000, "cost_of_revenue": 1551092000, "gross_profit": 1760730000, "research_and_development": 221617000, "selling_general_admin": 1025514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755792000, "depreciation_amortisation": 427000000, "ebitda": 1182792000, "interest_expense": 103955000, "interest_income": null, "other_non_operating": null, "pretax_income": 651837000, "tax_provision": 139161000, "effective_tax_rate": null, "net_income": 569179000, "net_income_continuing_ops": 522676000, "net_income_to_common": 569179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454358000, "short_term_investments": 0, "net_receivables": 612780000, "inventory": 405462000, "other_current_assets": null, "total_current_assets": 3288558000, "net_ppe": null, "goodwill": 6481768000, "intangible_assets": 3377174000, "goodwill_and_intangibles": 9858942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10841297000, "total_assets": 14129855000, "short_term_debt": 502146000, "accounts_payable": 272826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544483000, "long_term_debt": 3923347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5202496000, "total_liabilities": 6746979000, "total_debt": 4425493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4951018000, "total_equity": 7382876000, "shares_outstanding": 126426000, "operating_cash_flow": 679810000, "stock_based_compensation": 51518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132851000, "dividends_paid": 35344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661803000, "free_cash_flow": 765442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "755792000", "ebitda": "1182792000", "netIncome": "569179000", "grossProfit": "1760730000", "depreciation": "None", "totalRevenue": "3311822000", "costOfRevenue": "1551092000", "interestIncome": "3589000", "incomeBeforeTax": "651837000", "interestExpense": "103955000", "operatingIncome": "781122000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "139161000", "reportedCurrency": "USD", "netInterestIncome": "-100366000", "nonInterestIncome": "None", "operatingExpenses": "979608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000000", "sellingGeneralAndAdministrative": "1025514000", "netIncomeFromContinuingOperations": "522676000" }, "balance": { "goodwill": "6481768000", "inventory": "405462000", "commonStock": "126300000", "currentDebt": "None", "investments": "None", "totalAssets": "14129855000", "longTermDebt": "3923347000", "shortTermDebt": "502146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3377174000", "reportedCurrency": "USD", "retainedEarnings": "4951018000", "totalLiabilities": "6746979000", "otherCurrentAssets": "1815958000", "totalCurrentAssets": "3288558000", "currentLongTermDebt": "470929000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "612780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10841297000", "currentAccountsPayable": "272826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671301000", "shortLongTermDebtTotal": "4595461000", "totalShareholderEquity": "7382876000", "capitalLeaseObligations": "169968000", "otherCurrentLiabilities": "588355000", "totalCurrentLiabilities": "1544483000", "otherNonCurrentLiabilities": "1072120000", "totalNonCurrentLiabilities": "5202496000", "cashAndShortTermInvestments": "454358000", "commonStockSharesOutstanding": "126426000", "intangibleAssetsExcludingGoodwill": "3377174000", "cashAndCashEquivalentsAtCarryingValue": "454358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579179000", "profitLoss": "None", "dividendPayout": "35344000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48634000", "operatingCashflow": "679810000", "capitalExpenditures": "85632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661803000", "cashflowFromInvestment": "-132851000", "stockBasedCompensation": "51518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 3827808000, "cost_of_revenue": 1545853000, "gross_profit": 2281955000, "ebit": 1305710000, "ebitda": 1617153000, "pretax_income": 1203582000, "tax_provision": 314146000, "net_income": 943157000, "net_income_to_common": 943157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603320000, "total_current_assets": 2440780000, "total_assets": 15000554000, "short_term_debt": 33553000, "long_term_debt": 4979737000, "total_debt": 5013290000, "total_liabilities": 7859309000, "total_equity": 7141245000, "shares_outstanding": 116674000, "goodwill_and_intangibles": 10448966000 }, "cash_flow": { "operating_cash_flow": 1410750000, "capital_expenditure": 99888000, "free_cash_flow": 1510638000, "dividends_paid": 32373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324824, "ticker_id": 3461, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1305710000", "ebitda": "1617153000", "netIncome": "943157000", "grossProfit": "2281955000", "depreciation": "None", "totalRevenue": "3827808000", "costOfRevenue": "1545853000", "interestIncome": "2241000", "incomeBeforeTax": "1203582000", "interestExpense": "102128000", "operatingIncome": "1340006000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "314146000", "reportedCurrency": "USD", "netInterestIncome": "-99887000", "nonInterestIncome": "None", "operatingExpenses": "941949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311443000", "sellingGeneralAndAdministrative": "1227521000", "netIncomeFromContinuingOperations": "932283000" }, "balance": { "goodwill": "6627119000", "inventory": "425890000", "commonStock": "126241000", "currentDebt": "None", "investments": "None", "totalAssets": "15000554000", "longTermDebt": "4979737000", "shortTermDebt": "33553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3821847000", "reportedCurrency": "USD", "retainedEarnings": "4417174000", "totalLiabilities": "7859309000", "otherCurrentAssets": "703629000", "totalCurrentAssets": "2440780000", "currentLongTermDebt": "4240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12559774000", "currentAccountsPayable": "324811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649571000", "shortLongTermDebtTotal": "5160685000", "totalShareholderEquity": "7141245000", "capitalLeaseObligations": "185359000", "otherCurrentLiabilities": "626365000", "totalCurrentLiabilities": "1213744000", "otherNonCurrentLiabilities": "1489865000", "totalNonCurrentLiabilities": "6645565000", "cashAndShortTermInvestments": "603320000", "commonStockSharesOutstanding": "116674000", "intangibleAssetsExcludingGoodwill": "3821847000", "cashAndCashEquivalentsAtCarryingValue": "603320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "932157000", "profitLoss": "None", "dividendPayout": "32373000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2376000", "operatingCashflow": "1410750000", "capitalExpenditures": "99888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941657000", "cashflowFromInvestment": "-4112758000", "stockBasedCompensation": "32780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3827808000, "cost_of_revenue": 1545853000, "gross_profit": 2281955000, "research_and_development": 200337000, "selling_general_admin": 1227521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305710000, "depreciation_amortisation": 311443000, "ebitda": 1617153000, "interest_expense": 102128000, "interest_income": null, "other_non_operating": null, "pretax_income": 1203582000, "tax_provision": 314146000, "effective_tax_rate": null, "net_income": 943157000, "net_income_continuing_ops": 932283000, "net_income_to_common": 943157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603320000, "short_term_investments": null, "net_receivables": 707941000, "inventory": 425890000, "other_current_assets": null, "total_current_assets": 2440780000, "net_ppe": null, "goodwill": 6627119000, "intangible_assets": 3821847000, "goodwill_and_intangibles": 10448966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12559774000, "total_assets": 15000554000, "short_term_debt": 33553000, "accounts_payable": 324811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213744000, "long_term_debt": 4979737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6645565000, "total_liabilities": 7859309000, "total_debt": 5013290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4417174000, "total_equity": 7141245000, "shares_outstanding": 116674000, "operating_cash_flow": 1410750000, "stock_based_compensation": 32780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4112758000, "dividends_paid": 32373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2941657000, "free_cash_flow": 1510638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1305710000", "ebitda": "1617153000", "netIncome": "943157000", "grossProfit": "2281955000", "depreciation": "None", "totalRevenue": "3827808000", "costOfRevenue": "1545853000", "interestIncome": "2241000", "incomeBeforeTax": "1203582000", "interestExpense": "102128000", "operatingIncome": "1340006000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "314146000", "reportedCurrency": "USD", "netInterestIncome": "-99887000", "nonInterestIncome": "None", "operatingExpenses": "941949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311443000", "sellingGeneralAndAdministrative": "1227521000", "netIncomeFromContinuingOperations": "932283000" }, "balance": { "goodwill": "6627119000", "inventory": "425890000", "commonStock": "126241000", "currentDebt": "None", "investments": "None", "totalAssets": "15000554000", "longTermDebt": "4979737000", "shortTermDebt": "33553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3821847000", "reportedCurrency": "USD", "retainedEarnings": "4417174000", "totalLiabilities": "7859309000", "otherCurrentAssets": "703629000", "totalCurrentAssets": "2440780000", "currentLongTermDebt": "4240000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12559774000", "currentAccountsPayable": "324811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649571000", "shortLongTermDebtTotal": "5160685000", "totalShareholderEquity": "7141245000", "capitalLeaseObligations": "185359000", "otherCurrentLiabilities": "626365000", "totalCurrentLiabilities": "1213744000", "otherNonCurrentLiabilities": "1489865000", "totalNonCurrentLiabilities": "6645565000", "cashAndShortTermInvestments": "603320000", "commonStockSharesOutstanding": "116674000", "intangibleAssetsExcludingGoodwill": "3821847000", "cashAndCashEquivalentsAtCarryingValue": "603320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "932157000", "profitLoss": "None", "dividendPayout": "32373000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2376000", "operatingCashflow": "1410750000", "capitalExpenditures": "99888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941657000", "cashflowFromInvestment": "-4112758000", "stockBasedCompensation": "32780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 3782745000, "cost_of_revenue": 1792231000, "gross_profit": 1990514000, "ebit": 956076000, "ebitda": 1202583000, "pretax_income": 906364000, "tax_provision": 178266000, "net_income": 728098000, "net_income_to_common": 728098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402036000, "total_current_assets": 2238920000, "total_assets": 7960315000, "short_term_debt": 421278000, "long_term_debt": 1609701000, "total_debt": 2030979000, "total_liabilities": 4224823000, "total_equity": 3735492000, "shares_outstanding": 112085000, "goodwill_and_intangibles": 4812807000 }, "cash_flow": { "operating_cash_flow": 892177000, "capital_expenditure": 77506000, "free_cash_flow": 969683000, "dividends_paid": 31212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324829, "ticker_id": 3461, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "956076000", "ebitda": "1202583000", "netIncome": "728098000", "grossProfit": "1990514000", "depreciation": "None", "totalRevenue": "3782745000", "costOfRevenue": "1792231000", "interestIncome": "1010000", "incomeBeforeTax": "906364000", "interestExpense": "49712000", "operatingIncome": "1019794000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178266000", "reportedCurrency": "USD", "netInterestIncome": "-48702000", "nonInterestIncome": "None", "operatingExpenses": "970720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1792231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246507000", "sellingGeneralAndAdministrative": "917894000", "netIncomeFromContinuingOperations": "728098000" }, "balance": { "goodwill": "3447114000", "inventory": "514567000", "commonStock": "112090000", "currentDebt": "None", "investments": "None", "totalAssets": "7960315000", "longTermDebt": "1609701000", "shortTermDebt": "421278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1365693000", "reportedCurrency": "USD", "retainedEarnings": "3507262000", "totalLiabilities": "4224823000", "otherCurrentAssets": "167208000", "totalCurrentAssets": "2238920000", "currentLongTermDebt": "380948000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1155109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5721395000", "currentAccountsPayable": "327325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "575540000", "shortLongTermDebtTotal": "2219381000", "totalShareholderEquity": "3735492000", "capitalLeaseObligations": "188402000", "otherCurrentLiabilities": "409968000", "totalCurrentLiabilities": "1652189000", "otherNonCurrentLiabilities": "774531000", "totalNonCurrentLiabilities": "2572634000", "cashAndShortTermInvestments": "402036000", "commonStockSharesOutstanding": "112085000", "intangibleAssetsExcludingGoodwill": "1365693000", "cashAndCashEquivalentsAtCarryingValue": "402036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727887000", "profitLoss": "None", "dividendPayout": "31212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-122513000", "operatingCashflow": "892177000", "capitalExpenditures": "77506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202872000", "cashflowFromInvestment": "-504498000", "stockBasedCompensation": "29126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3782745000, "cost_of_revenue": 1792231000, "gross_profit": 1990514000, "research_and_development": 205389000, "selling_general_admin": 917894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956076000, "depreciation_amortisation": 246507000, "ebitda": 1202583000, "interest_expense": 49712000, "interest_income": null, "other_non_operating": null, "pretax_income": 906364000, "tax_provision": 178266000, "effective_tax_rate": null, "net_income": 728098000, "net_income_continuing_ops": 728098000, "net_income_to_common": 728098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402036000, "short_term_investments": null, "net_receivables": 1155109000, "inventory": 514567000, "other_current_assets": null, "total_current_assets": 2238920000, "net_ppe": null, "goodwill": 3447114000, "intangible_assets": 1365693000, "goodwill_and_intangibles": 4812807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5721395000, "total_assets": 7960315000, "short_term_debt": 421278000, "accounts_payable": 327325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652189000, "long_term_debt": 1609701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2572634000, "total_liabilities": 4224823000, "total_debt": 2030979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3507262000, "total_equity": 3735492000, "shares_outstanding": 112085000, "operating_cash_flow": 892177000, "stock_based_compensation": 29126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504498000, "dividends_paid": 31212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202872000, "free_cash_flow": 969683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "956076000", "ebitda": "1202583000", "netIncome": "728098000", "grossProfit": "1990514000", "depreciation": "None", "totalRevenue": "3782745000", "costOfRevenue": "1792231000", "interestIncome": "1010000", "incomeBeforeTax": "906364000", "interestExpense": "49712000", "operatingIncome": "1019794000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178266000", "reportedCurrency": "USD", "netInterestIncome": "-48702000", "nonInterestIncome": "None", "operatingExpenses": "970720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1792231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246507000", "sellingGeneralAndAdministrative": "917894000", "netIncomeFromContinuingOperations": "728098000" }, "balance": { "goodwill": "3447114000", "inventory": "514567000", "commonStock": "112090000", "currentDebt": "None", "investments": "None", "totalAssets": "7960315000", "longTermDebt": "1609701000", "shortTermDebt": "421278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1365693000", "reportedCurrency": "USD", "retainedEarnings": "3507262000", "totalLiabilities": "4224823000", "otherCurrentAssets": "167208000", "totalCurrentAssets": "2238920000", "currentLongTermDebt": "380948000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1155109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5721395000", "currentAccountsPayable": "327325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "575540000", "shortLongTermDebtTotal": "2219381000", "totalShareholderEquity": "3735492000", "capitalLeaseObligations": "188402000", "otherCurrentLiabilities": "409968000", "totalCurrentLiabilities": "1652189000", "otherNonCurrentLiabilities": "774531000", "totalNonCurrentLiabilities": "2572634000", "cashAndShortTermInvestments": "402036000", "commonStockSharesOutstanding": "112085000", "intangibleAssetsExcludingGoodwill": "1365693000", "cashAndCashEquivalentsAtCarryingValue": "402036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727887000", "profitLoss": "None", "dividendPayout": "31212000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-122513000", "operatingCashflow": "892177000", "capitalExpenditures": "77506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202872000", "cashflowFromInvestment": "-504498000", "stockBasedCompensation": "29126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 2883673000, "cost_of_revenue": 1590618000, "gross_profit": 1293055000, "ebit": 300769000, "ebitda": 514794000, "pretax_income": 237142000, "tax_provision": 9389000, "net_income": 227558000, "net_income_to_common": 227558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191877000, "total_current_assets": 1374379000, "total_assets": 6538564000, "short_term_debt": 46547000, "long_term_debt": 2064041000, "total_debt": 2110588000, "total_liabilities": 3724740000, "total_equity": 2813824000, "shares_outstanding": 111501000, "goodwill_and_intangibles": 4394513000 }, "cash_flow": { "operating_cash_flow": 363469000, "capital_expenditure": 81331000, "free_cash_flow": 444800000, "dividends_paid": 31059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324834, "ticker_id": 3461, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300769000", "ebitda": "514794000", "netIncome": "227558000", "grossProfit": "1293055000", "depreciation": "None", "totalRevenue": "2883673000", "costOfRevenue": "1590618000", "interestIncome": "1495000", "incomeBeforeTax": "237142000", "interestExpense": "63627000", "operatingIncome": "405482000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9389000", "reportedCurrency": "USD", "netInterestIncome": "-62132000", "nonInterestIncome": "None", "operatingExpenses": "887573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214025000", "sellingGeneralAndAdministrative": "815318000", "netIncomeFromContinuingOperations": "227753000" }, "balance": { "goodwill": "3111227000", "inventory": "356937000", "commonStock": "111140000", "currentDebt": "None", "investments": "None", "totalAssets": "6538564000", "longTermDebt": "2064041000", "shortTermDebt": "46547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1283286000", "reportedCurrency": "USD", "retainedEarnings": "2811973000", "totalLiabilities": "3724740000", "otherCurrentAssets": "100381000", "totalCurrentAssets": "1374379000", "currentLongTermDebt": "9974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5164185000", "currentAccountsPayable": "235855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485499000", "shortLongTermDebtTotal": "2256987000", "totalShareholderEquity": "2813824000", "capitalLeaseObligations": "146399000", "otherCurrentLiabilities": "286293000", "totalCurrentLiabilities": "762832000", "otherNonCurrentLiabilities": "751468000", "totalNonCurrentLiabilities": "2961908000", "cashAndShortTermInvestments": "191877000", "commonStockSharesOutstanding": "111501000", "intangibleAssetsExcludingGoodwill": "1283286000", "cashAndCashEquivalentsAtCarryingValue": "191877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227753000", "profitLoss": "None", "dividendPayout": "31059000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9607000", "operatingCashflow": "363469000", "capitalExpenditures": "81331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150130000", "cashflowFromInvestment": "-487573000", "stockBasedCompensation": "31514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2883673000, "cost_of_revenue": 1590618000, "gross_profit": 1293055000, "research_and_development": 189336000, "selling_general_admin": 815318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300769000, "depreciation_amortisation": 214025000, "ebitda": 514794000, "interest_expense": 63627000, "interest_income": null, "other_non_operating": null, "pretax_income": 237142000, "tax_provision": 9389000, "effective_tax_rate": null, "net_income": 227558000, "net_income_continuing_ops": 227753000, "net_income_to_common": 227558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191877000, "short_term_investments": null, "net_receivables": 725184000, "inventory": 356937000, "other_current_assets": null, "total_current_assets": 1374379000, "net_ppe": null, "goodwill": 3111227000, "intangible_assets": 1283286000, "goodwill_and_intangibles": 4394513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5164185000, "total_assets": 6538564000, "short_term_debt": 46547000, "accounts_payable": 235855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762832000, "long_term_debt": 2064041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2961908000, "total_liabilities": 3724740000, "total_debt": 2110588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2811973000, "total_equity": 2813824000, "shares_outstanding": 111501000, "operating_cash_flow": 363469000, "stock_based_compensation": 31514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487573000, "dividends_paid": 31059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150130000, "free_cash_flow": 444800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300769000", "ebitda": "514794000", "netIncome": "227558000", "grossProfit": "1293055000", "depreciation": "None", "totalRevenue": "2883673000", "costOfRevenue": "1590618000", "interestIncome": "1495000", "incomeBeforeTax": "237142000", "interestExpense": "63627000", "operatingIncome": "405482000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9389000", "reportedCurrency": "USD", "netInterestIncome": "-62132000", "nonInterestIncome": "None", "operatingExpenses": "887573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1590618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214025000", "sellingGeneralAndAdministrative": "815318000", "netIncomeFromContinuingOperations": "227753000" }, "balance": { "goodwill": "3111227000", "inventory": "356937000", "commonStock": "111140000", "currentDebt": "None", "investments": "None", "totalAssets": "6538564000", "longTermDebt": "2064041000", "shortTermDebt": "46547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1283286000", "reportedCurrency": "USD", "retainedEarnings": "2811973000", "totalLiabilities": "3724740000", "otherCurrentAssets": "100381000", "totalCurrentAssets": "1374379000", "currentLongTermDebt": "9974000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5164185000", "currentAccountsPayable": "235855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "485499000", "shortLongTermDebtTotal": "2256987000", "totalShareholderEquity": "2813824000", "capitalLeaseObligations": "146399000", "otherCurrentLiabilities": "286293000", "totalCurrentLiabilities": "762832000", "otherNonCurrentLiabilities": "751468000", "totalNonCurrentLiabilities": "2961908000", "cashAndShortTermInvestments": "191877000", "commonStockSharesOutstanding": "111501000", "intangibleAssetsExcludingGoodwill": "1283286000", "cashAndCashEquivalentsAtCarryingValue": "191877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227753000", "profitLoss": "None", "dividendPayout": "31059000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9607000", "operatingCashflow": "363469000", "capitalExpenditures": "81331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150130000", "cashflowFromInvestment": "-487573000", "stockBasedCompensation": "31514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 2777996000, "cost_of_revenue": 1526757000, "gross_profit": 1251239000, "ebit": 324659000, "ebitda": 505247000, "pretax_income": 257683000, "tax_provision": 20208000, "net_income": 238786000, "net_income_to_common": 238786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163111000, "total_current_assets": 1234634000, "total_assets": 5975522000, "short_term_debt": 16388000, "long_term_debt": null, "total_debt": 16388000, "total_liabilities": 3390567000, "total_equity": 2584955000, "shares_outstanding": 111534000, "goodwill_and_intangibles": 4152275000 }, "cash_flow": { "operating_cash_flow": 311038000, "capital_expenditure": 93253000, "free_cash_flow": 404291000, "dividends_paid": 31009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324839, "ticker_id": 3461, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324659000", "ebitda": "505247000", "netIncome": "238786000", "grossProfit": "1251239000", "depreciation": "None", "totalRevenue": "2777996000", "costOfRevenue": "1526757000", "interestIncome": "None", "incomeBeforeTax": "257683000", "interestExpense": "66976000", "operatingIncome": "370968000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20208000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "880271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180588000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2952608000", "inventory": "338347000", "commonStock": "110597000", "currentDebt": "None", "investments": "None", "totalAssets": "5975522000", "longTermDebt": "None", "shortTermDebt": "16388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1199667000", "reportedCurrency": "USD", "retainedEarnings": "2602067000", "totalLiabilities": "3390567000", "otherCurrentAssets": "100507000", "totalCurrentAssets": "1234634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "632669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4740888000", "currentAccountsPayable": "220949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1893012000", "totalShareholderEquity": "2584955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348543000", "totalCurrentLiabilities": "771631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2618936000", "cashAndShortTermInvestments": "163111000", "commonStockSharesOutstanding": "111534000", "intangibleAssetsExcludingGoodwill": "1199667000", "cashAndCashEquivalentsAtCarryingValue": "163111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237475000", "profitLoss": "None", "dividendPayout": "31009000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30183000", "operatingCashflow": "311038000", "capitalExpenditures": "93253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179230000", "cashflowFromInvestment": "-159859000", "stockBasedCompensation": "28767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2777996000, "cost_of_revenue": 1526757000, "gross_profit": 1251239000, "research_and_development": 186098000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324659000, "depreciation_amortisation": 180588000, "ebitda": 505247000, "interest_expense": 66976000, "interest_income": null, "other_non_operating": null, "pretax_income": 257683000, "tax_provision": 20208000, "effective_tax_rate": null, "net_income": 238786000, "net_income_continuing_ops": null, "net_income_to_common": 238786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163111000, "short_term_investments": null, "net_receivables": 632669000, "inventory": 338347000, "other_current_assets": null, "total_current_assets": 1234634000, "net_ppe": null, "goodwill": 2952608000, "intangible_assets": 1199667000, "goodwill_and_intangibles": 4152275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4740888000, "total_assets": 5975522000, "short_term_debt": 16388000, "accounts_payable": 220949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771631000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2618936000, "total_liabilities": 3390567000, "total_debt": 16388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2602067000, "total_equity": 2584955000, "shares_outstanding": 111534000, "operating_cash_flow": 311038000, "stock_based_compensation": 28767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159859000, "dividends_paid": 31009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179230000, "free_cash_flow": 404291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324659000", "ebitda": "505247000", "netIncome": "238786000", "grossProfit": "1251239000", "depreciation": "None", "totalRevenue": "2777996000", "costOfRevenue": "1526757000", "interestIncome": "None", "incomeBeforeTax": "257683000", "interestExpense": "66976000", "operatingIncome": "370968000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20208000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "880271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180588000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2952608000", "inventory": "338347000", "commonStock": "110597000", "currentDebt": "None", "investments": "None", "totalAssets": "5975522000", "longTermDebt": "None", "shortTermDebt": "16388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1199667000", "reportedCurrency": "USD", "retainedEarnings": "2602067000", "totalLiabilities": "3390567000", "otherCurrentAssets": "100507000", "totalCurrentAssets": "1234634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "632669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4740888000", "currentAccountsPayable": "220949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1893012000", "totalShareholderEquity": "2584955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "348543000", "totalCurrentLiabilities": "771631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2618936000", "cashAndShortTermInvestments": "163111000", "commonStockSharesOutstanding": "111534000", "intangibleAssetsExcludingGoodwill": "1199667000", "cashAndCashEquivalentsAtCarryingValue": "163111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237475000", "profitLoss": "None", "dividendPayout": "31009000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30183000", "operatingCashflow": "311038000", "capitalExpenditures": "93253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179230000", "cashflowFromInvestment": "-159859000", "stockBasedCompensation": "28767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 711118000, "cost_of_revenue": 323463000, "gross_profit": 387655000, "ebit": 75886000, "ebitda": 180942000, "pretax_income": 49992000, "tax_provision": 9099000, "net_income": 40718000, "net_income_to_common": 40718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860320000, "total_current_assets": 2128317000, "total_assets": 11996590000, "short_term_debt": 575831000, "long_term_debt": 2632072000, "total_debt": 3207903000, "total_liabilities": 4813851000, "total_equity": 7182739000, "shares_outstanding": 111876000, "goodwill_and_intangibles": 8917284000 }, "cash_flow": { "operating_cash_flow": 115230000, "capital_expenditure": 19775000, "free_cash_flow": 135005000, "dividends_paid": 7840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324802, "ticker_id": 3461, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75886000", "ebitda": "180942000", "netIncome": "40718000", "grossProfit": "387655000", "depreciation": "None", "totalRevenue": "711118000", "costOfRevenue": "323463000", "interestIncome": "6304000", "incomeBeforeTax": "49992000", "interestExpense": "24718000", "operatingIncome": "75886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9099000", "reportedCurrency": "USD", "netInterestIncome": "-18414000", "nonInterestIncome": "None", "operatingExpenses": "311769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105056000", "sellingGeneralAndAdministrative": "253882000", "netIncomeFromContinuingOperations": "40893000" }, "balance": { "goodwill": "6610750000", "inventory": "387505000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11996590000", "longTermDebt": "2632072000", "shortTermDebt": "575831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2306534000", "reportedCurrency": "USD", "retainedEarnings": "6087222000", "totalLiabilities": "4813851000", "otherCurrentAssets": "189112000", "totalCurrentAssets": "2128317000", "currentLongTermDebt": "575831000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9868273000", "currentAccountsPayable": "169679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3350179000", "totalShareholderEquity": "7182739000", "capitalLeaseObligations": "142276000", "otherCurrentLiabilities": "493134000", "totalCurrentLiabilities": "1238644000", "otherNonCurrentLiabilities": "800859000", "totalNonCurrentLiabilities": "3575207000", "cashAndShortTermInvestments": "860320000", "commonStockSharesOutstanding": "111876000", "intangibleAssetsExcludingGoodwill": "2306534000", "cashAndCashEquivalentsAtCarryingValue": "860320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40718000", "profitLoss": "None", "dividendPayout": "7840000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12838000", "operatingCashflow": "115230000", "capitalExpenditures": "19775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88895000", "cashflowFromInvestment": "-78272000", "stockBasedCompensation": "8715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711118000, "cost_of_revenue": 323463000, "gross_profit": 387655000, "research_and_development": 57887000, "selling_general_admin": 253882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75886000, "depreciation_amortisation": 105056000, "ebitda": 180942000, "interest_expense": 24718000, "interest_income": null, "other_non_operating": null, "pretax_income": 49992000, "tax_provision": 9099000, "effective_tax_rate": null, "net_income": 40718000, "net_income_continuing_ops": 40893000, "net_income_to_common": 40718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860320000, "short_term_investments": null, "net_receivables": 691380000, "inventory": 387505000, "other_current_assets": null, "total_current_assets": 2128317000, "net_ppe": null, "goodwill": 6610750000, "intangible_assets": 2306534000, "goodwill_and_intangibles": 8917284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9868273000, "total_assets": 11996590000, "short_term_debt": 575831000, "accounts_payable": 169679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1238644000, "long_term_debt": 2632072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3575207000, "total_liabilities": 4813851000, "total_debt": 3207903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6087222000, "total_equity": 7182739000, "shares_outstanding": 111876000, "operating_cash_flow": 115230000, "stock_based_compensation": 8715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78272000, "dividends_paid": 7840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88895000, "free_cash_flow": 135005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75886000", "ebitda": "180942000", "netIncome": "40718000", "grossProfit": "387655000", "depreciation": "None", "totalRevenue": "711118000", "costOfRevenue": "323463000", "interestIncome": "6304000", "incomeBeforeTax": "49992000", "interestExpense": "24718000", "operatingIncome": "75886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9099000", "reportedCurrency": "USD", "netInterestIncome": "-18414000", "nonInterestIncome": "None", "operatingExpenses": "311769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105056000", "sellingGeneralAndAdministrative": "253882000", "netIncomeFromContinuingOperations": "40893000" }, "balance": { "goodwill": "6610750000", "inventory": "387505000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11996590000", "longTermDebt": "2632072000", "shortTermDebt": "575831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2306534000", "reportedCurrency": "USD", "retainedEarnings": "6087222000", "totalLiabilities": "4813851000", "otherCurrentAssets": "189112000", "totalCurrentAssets": "2128317000", "currentLongTermDebt": "575831000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9868273000", "currentAccountsPayable": "169679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3350179000", "totalShareholderEquity": "7182739000", "capitalLeaseObligations": "142276000", "otherCurrentLiabilities": "493134000", "totalCurrentLiabilities": "1238644000", "otherNonCurrentLiabilities": "800859000", "totalNonCurrentLiabilities": "3575207000", "cashAndShortTermInvestments": "860320000", "commonStockSharesOutstanding": "111876000", "intangibleAssetsExcludingGoodwill": "2306534000", "cashAndCashEquivalentsAtCarryingValue": "860320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40718000", "profitLoss": "None", "dividendPayout": "7840000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-12838000", "operatingCashflow": "115230000", "capitalExpenditures": "19775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88895000", "cashflowFromInvestment": "-78272000", "stockBasedCompensation": "8715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 772056000, "cost_of_revenue": 433920000, "gross_profit": 338136000, "ebit": 115073000, "ebitda": 218152000, "pretax_income": 91560000, "tax_provision": -6804000, "net_income": 98364000, "net_income_to_common": 98364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919860000, "total_current_assets": 2239747000, "total_assets": 12168411000, "short_term_debt": 588828000, "long_term_debt": 2631236000, "total_debt": 3220064000, "total_liabilities": 4918051000, "total_equity": 7250360000, "shares_outstanding": 113214000, "goodwill_and_intangibles": 8960496000 }, "cash_flow": { "operating_cash_flow": 183278000, "capital_expenditure": 20171000, "free_cash_flow": 203449000, "dividends_paid": 7955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324803, "ticker_id": 3461, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115073000", "ebitda": "218152000", "netIncome": "98364000", "grossProfit": "338136000", "depreciation": "None", "totalRevenue": "772056000", "costOfRevenue": "433920000", "interestIncome": "5752000", "incomeBeforeTax": "91560000", "interestExpense": "23513000", "operatingIncome": "111749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6804000", "reportedCurrency": "USD", "netInterestIncome": "-17761000", "nonInterestIncome": "None", "operatingExpenses": "226387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103079000", "sellingGeneralAndAdministrative": "251734000", "netIncomeFromContinuingOperations": "95771000" }, "balance": { "goodwill": "6613493000", "inventory": "379497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12168411000", "longTermDebt": "2631236000", "shortTermDebt": "588828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2347003000", "reportedCurrency": "USD", "retainedEarnings": "6054314000", "totalLiabilities": "4918051000", "otherCurrentAssets": "195719000", "totalCurrentAssets": "2239747000", "currentLongTermDebt": "588828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9928664000", "currentAccountsPayable": "185464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516280000", "totalShareholderEquity": "7250360000", "capitalLeaseObligations": "178143000", "otherCurrentLiabilities": "556954000", "totalCurrentLiabilities": "1331246000", "otherNonCurrentLiabilities": "807461000", "totalNonCurrentLiabilities": "3586805000", "cashAndShortTermInvestments": "919860000", "commonStockSharesOutstanding": "113214000", "intangibleAssetsExcludingGoodwill": "2347003000", "cashAndCashEquivalentsAtCarryingValue": "919860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98364000", "profitLoss": "None", "dividendPayout": "7955000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2289000", "operatingCashflow": "183278000", "capitalExpenditures": "20171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176310000", "cashflowFromInvestment": "-20452000", "stockBasedCompensation": "-4071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772056000, "cost_of_revenue": 433920000, "gross_profit": 338136000, "research_and_development": 58176000, "selling_general_admin": 251734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115073000, "depreciation_amortisation": 103079000, "ebitda": 218152000, "interest_expense": 23513000, "interest_income": null, "other_non_operating": null, "pretax_income": 91560000, "tax_provision": -6804000, "effective_tax_rate": null, "net_income": 98364000, "net_income_continuing_ops": 95771000, "net_income_to_common": 98364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919860000, "short_term_investments": null, "net_receivables": 744671000, "inventory": 379497000, "other_current_assets": null, "total_current_assets": 2239747000, "net_ppe": null, "goodwill": 6613493000, "intangible_assets": 2347003000, "goodwill_and_intangibles": 8960496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9928664000, "total_assets": 12168411000, "short_term_debt": 588828000, "accounts_payable": 185464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1331246000, "long_term_debt": 2631236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3586805000, "total_liabilities": 4918051000, "total_debt": 3220064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6054314000, "total_equity": 7250360000, "shares_outstanding": 113214000, "operating_cash_flow": 183278000, "stock_based_compensation": -4071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20452000, "dividends_paid": 7955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176310000, "free_cash_flow": 203449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115073000", "ebitda": "218152000", "netIncome": "98364000", "grossProfit": "338136000", "depreciation": "None", "totalRevenue": "772056000", "costOfRevenue": "433920000", "interestIncome": "5752000", "incomeBeforeTax": "91560000", "interestExpense": "23513000", "operatingIncome": "111749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6804000", "reportedCurrency": "USD", "netInterestIncome": "-17761000", "nonInterestIncome": "None", "operatingExpenses": "226387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103079000", "sellingGeneralAndAdministrative": "251734000", "netIncomeFromContinuingOperations": "95771000" }, "balance": { "goodwill": "6613493000", "inventory": "379497000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12168411000", "longTermDebt": "2631236000", "shortTermDebt": "588828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2347003000", "reportedCurrency": "USD", "retainedEarnings": "6054314000", "totalLiabilities": "4918051000", "otherCurrentAssets": "195719000", "totalCurrentAssets": "2239747000", "currentLongTermDebt": "588828000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9928664000", "currentAccountsPayable": "185464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3516280000", "totalShareholderEquity": "7250360000", "capitalLeaseObligations": "178143000", "otherCurrentLiabilities": "556954000", "totalCurrentLiabilities": "1331246000", "otherNonCurrentLiabilities": "807461000", "totalNonCurrentLiabilities": "3586805000", "cashAndShortTermInvestments": "919860000", "commonStockSharesOutstanding": "113214000", "intangibleAssetsExcludingGoodwill": "2347003000", "cashAndCashEquivalentsAtCarryingValue": "919860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98364000", "profitLoss": "None", "dividendPayout": "7955000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2289000", "operatingCashflow": "183278000", "capitalExpenditures": "20171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176310000", "cashflowFromInvestment": "-20452000", "stockBasedCompensation": "-4071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 698949000, "cost_of_revenue": 324345000, "gross_profit": 374604000, "ebit": 78456000, "ebitda": 180517000, "pretax_income": 55685000, "tax_provision": 8464000, "net_income": 46652000, "net_income_to_common": 46652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 931386000, "total_current_assets": 2143788000, "total_assets": 12138952000, "short_term_debt": 583844000, "long_term_debt": 2630693000, "total_debt": 3214537000, "total_liabilities": 4763056000, "total_equity": 7375896000, "shares_outstanding": 117735000, "goodwill_and_intangibles": 9026557000 }, "cash_flow": { "operating_cash_flow": 138581000, "capital_expenditure": 18501000, "free_cash_flow": 157082000, "dividends_paid": 8130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324805, "ticker_id": 3461, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78456000", "ebitda": "180517000", "netIncome": "46652000", "grossProfit": "374604000", "depreciation": "None", "totalRevenue": "698949000", "costOfRevenue": "324345000", "interestIncome": "6925000", "incomeBeforeTax": "55685000", "interestExpense": "22771000", "operatingIncome": "81896000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8464000", "reportedCurrency": "USD", "netInterestIncome": "-15846000", "nonInterestIncome": "None", "operatingExpenses": "292708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102061000", "sellingGeneralAndAdministrative": "241911000", "netIncomeFromContinuingOperations": "47221000" }, "balance": { "goodwill": "6600631000", "inventory": "379917000", "commonStock": "114030000", "currentDebt": "None", "investments": "None", "totalAssets": "12138952000", "longTermDebt": "2630693000", "shortTermDebt": "583844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2425926000", "reportedCurrency": "USD", "retainedEarnings": "5963781000", "totalLiabilities": "4763056000", "otherCurrentAssets": "152226000", "totalCurrentAssets": "2143788000", "currentLongTermDebt": "583844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9995164000", "currentAccountsPayable": "175800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3369002000", "totalShareholderEquity": "7375896000", "capitalLeaseObligations": "154465000", "otherCurrentLiabilities": "463099000", "totalCurrentLiabilities": "1222743000", "otherNonCurrentLiabilities": "755155000", "totalNonCurrentLiabilities": "3540313000", "cashAndShortTermInvestments": "931386000", "commonStockSharesOutstanding": "117735000", "intangibleAssetsExcludingGoodwill": "2425926000", "cashAndCashEquivalentsAtCarryingValue": "931386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46652000", "profitLoss": "None", "dividendPayout": "8130000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6851000", "operatingCashflow": "138581000", "capitalExpenditures": "18501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215074000", "cashflowFromInvestment": "18970000", "stockBasedCompensation": "9054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698949000, "cost_of_revenue": 324345000, "gross_profit": 374604000, "research_and_development": 50797000, "selling_general_admin": 241911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78456000, "depreciation_amortisation": 102061000, "ebitda": 180517000, "interest_expense": 22771000, "interest_income": null, "other_non_operating": null, "pretax_income": 55685000, "tax_provision": 8464000, "effective_tax_rate": null, "net_income": 46652000, "net_income_continuing_ops": 47221000, "net_income_to_common": 46652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 931386000, "short_term_investments": null, "net_receivables": 680259000, "inventory": 379917000, "other_current_assets": null, "total_current_assets": 2143788000, "net_ppe": null, "goodwill": 6600631000, "intangible_assets": 2425926000, "goodwill_and_intangibles": 9026557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9995164000, "total_assets": 12138952000, "short_term_debt": 583844000, "accounts_payable": 175800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222743000, "long_term_debt": 2630693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3540313000, "total_liabilities": 4763056000, "total_debt": 3214537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5963781000, "total_equity": 7375896000, "shares_outstanding": 117735000, "operating_cash_flow": 138581000, "stock_based_compensation": 9054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18970000, "dividends_paid": 8130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215074000, "free_cash_flow": 157082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78456000", "ebitda": "180517000", "netIncome": "46652000", "grossProfit": "374604000", "depreciation": "None", "totalRevenue": "698949000", "costOfRevenue": "324345000", "interestIncome": "6925000", "incomeBeforeTax": "55685000", "interestExpense": "22771000", "operatingIncome": "81896000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8464000", "reportedCurrency": "USD", "netInterestIncome": "-15846000", "nonInterestIncome": "None", "operatingExpenses": "292708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102061000", "sellingGeneralAndAdministrative": "241911000", "netIncomeFromContinuingOperations": "47221000" }, "balance": { "goodwill": "6600631000", "inventory": "379917000", "commonStock": "114030000", "currentDebt": "None", "investments": "None", "totalAssets": "12138952000", "longTermDebt": "2630693000", "shortTermDebt": "583844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2425926000", "reportedCurrency": "USD", "retainedEarnings": "5963781000", "totalLiabilities": "4763056000", "otherCurrentAssets": "152226000", "totalCurrentAssets": "2143788000", "currentLongTermDebt": "583844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9995164000", "currentAccountsPayable": "175800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3369002000", "totalShareholderEquity": "7375896000", "capitalLeaseObligations": "154465000", "otherCurrentLiabilities": "463099000", "totalCurrentLiabilities": "1222743000", "otherNonCurrentLiabilities": "755155000", "totalNonCurrentLiabilities": "3540313000", "cashAndShortTermInvestments": "931386000", "commonStockSharesOutstanding": "117735000", "intangibleAssetsExcludingGoodwill": "2425926000", "cashAndCashEquivalentsAtCarryingValue": "931386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46652000", "profitLoss": "None", "dividendPayout": "8130000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6851000", "operatingCashflow": "138581000", "capitalExpenditures": "18501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215074000", "cashflowFromInvestment": "18970000", "stockBasedCompensation": "9054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 720284000, "cost_of_revenue": 327728000, "gross_profit": 392556000, "ebit": 91587000, "ebitda": 194365000, "pretax_income": 68650000, "tax_provision": 13428000, "net_income": 55222000, "net_income_to_common": 55222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 991849000, "total_current_assets": 2236183000, "total_assets": 12362789000, "short_term_debt": 230000, "long_term_debt": 3214324000, "total_debt": 3214554000, "total_liabilities": 4806621000, "total_equity": 7556168000, "shares_outstanding": 117538000, "goodwill_and_intangibles": 9129357000 }, "cash_flow": { "operating_cash_flow": 134318000, "capital_expenditure": 18868000, "free_cash_flow": 153186000, "dividends_paid": 8282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324806, "ticker_id": 3461, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91587000", "ebitda": "194365000", "netIncome": "55222000", "grossProfit": "392556000", "depreciation": "None", "totalRevenue": "720284000", "costOfRevenue": "327728000", "interestIncome": "8345000", "incomeBeforeTax": "68650000", "interestExpense": "22937000", "operatingIncome": "90760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13428000", "reportedCurrency": "USD", "netInterestIncome": "-14592000", "nonInterestIncome": "None", "operatingExpenses": "301796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102778000", "sellingGeneralAndAdministrative": "250221000", "netIncomeFromContinuingOperations": "55222000" }, "balance": { "goodwill": "6614989000", "inventory": "388467000", "commonStock": "116331000", "currentDebt": "None", "investments": "None", "totalAssets": "12362789000", "longTermDebt": "3214324000", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2514368000", "reportedCurrency": "USD", "retainedEarnings": "5925098000", "totalLiabilities": "4806621000", "otherCurrentAssets": "194729000", "totalCurrentAssets": "2236183000", "currentLongTermDebt": "230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "661138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126606000", "currentAccountsPayable": "178151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374859000", "totalShareholderEquity": "7556168000", "capitalLeaseObligations": "160305000", "otherCurrentLiabilities": "493433000", "totalCurrentLiabilities": "671814000", "otherNonCurrentLiabilities": "760178000", "totalNonCurrentLiabilities": "4134807000", "cashAndShortTermInvestments": "991849000", "commonStockSharesOutstanding": "117538000", "intangibleAssetsExcludingGoodwill": "2514368000", "cashAndCashEquivalentsAtCarryingValue": "991849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55222000", "profitLoss": "None", "dividendPayout": "8282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11128000", "operatingCashflow": "134318000", "capitalExpenditures": "18868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302475000", "cashflowFromInvestment": "-9493000", "stockBasedCompensation": "10133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720284000, "cost_of_revenue": 327728000, "gross_profit": 392556000, "research_and_development": 53270000, "selling_general_admin": 250221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91587000, "depreciation_amortisation": 102778000, "ebitda": 194365000, "interest_expense": 22937000, "interest_income": null, "other_non_operating": null, "pretax_income": 68650000, "tax_provision": 13428000, "effective_tax_rate": null, "net_income": 55222000, "net_income_continuing_ops": 55222000, "net_income_to_common": 55222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 991849000, "short_term_investments": null, "net_receivables": 661138000, "inventory": 388467000, "other_current_assets": null, "total_current_assets": 2236183000, "net_ppe": null, "goodwill": 6614989000, "intangible_assets": 2514368000, "goodwill_and_intangibles": 9129357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10126606000, "total_assets": 12362789000, "short_term_debt": 230000, "accounts_payable": 178151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671814000, "long_term_debt": 3214324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4134807000, "total_liabilities": 4806621000, "total_debt": 3214554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5925098000, "total_equity": 7556168000, "shares_outstanding": 117538000, "operating_cash_flow": 134318000, "stock_based_compensation": 10133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9493000, "dividends_paid": 8282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302475000, "free_cash_flow": 153186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91587000", "ebitda": "194365000", "netIncome": "55222000", "grossProfit": "392556000", "depreciation": "None", "totalRevenue": "720284000", "costOfRevenue": "327728000", "interestIncome": "8345000", "incomeBeforeTax": "68650000", "interestExpense": "22937000", "operatingIncome": "90760000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13428000", "reportedCurrency": "USD", "netInterestIncome": "-14592000", "nonInterestIncome": "None", "operatingExpenses": "301796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102778000", "sellingGeneralAndAdministrative": "250221000", "netIncomeFromContinuingOperations": "55222000" }, "balance": { "goodwill": "6614989000", "inventory": "388467000", "commonStock": "116331000", "currentDebt": "None", "investments": "None", "totalAssets": "12362789000", "longTermDebt": "3214324000", "shortTermDebt": "230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2514368000", "reportedCurrency": "USD", "retainedEarnings": "5925098000", "totalLiabilities": "4806621000", "otherCurrentAssets": "194729000", "totalCurrentAssets": "2236183000", "currentLongTermDebt": "230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "661138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126606000", "currentAccountsPayable": "178151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3374859000", "totalShareholderEquity": "7556168000", "capitalLeaseObligations": "160305000", "otherCurrentLiabilities": "493433000", "totalCurrentLiabilities": "671814000", "otherNonCurrentLiabilities": "760178000", "totalNonCurrentLiabilities": "4134807000", "cashAndShortTermInvestments": "991849000", "commonStockSharesOutstanding": "117538000", "intangibleAssetsExcludingGoodwill": "2514368000", "cashAndCashEquivalentsAtCarryingValue": "991849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55222000", "profitLoss": "None", "dividendPayout": "8282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11128000", "operatingCashflow": "134318000", "capitalExpenditures": "18868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302475000", "cashflowFromInvestment": "-9493000", "stockBasedCompensation": "10133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 664762000, "cost_of_revenue": 289216000, "gross_profit": 375546000, "ebit": 75346000, "ebitda": 172768000, "pretax_income": 52382000, "tax_provision": 10713000, "net_income": 42237000, "net_income_to_common": 42237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137620000, "total_current_assets": 2317938000, "total_assets": 12360724000, "short_term_debt": 242000, "long_term_debt": 3168384000, "total_debt": 3168626000, "total_liabilities": 4723594000, "total_equity": 7637130000, "shares_outstanding": 120233000, "goodwill_and_intangibles": 9082856000 }, "cash_flow": { "operating_cash_flow": 128155000, "capital_expenditure": 15982000, "free_cash_flow": 144137000, "dividends_paid": 8433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324807, "ticker_id": 3461, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75346000", "ebitda": "172768000", "netIncome": "42237000", "grossProfit": "375546000", "depreciation": "None", "totalRevenue": "664762000", "costOfRevenue": "289216000", "interestIncome": "10081000", "incomeBeforeTax": "52382000", "interestExpense": "22964000", "operatingIncome": "72230000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10713000", "reportedCurrency": "USD", "netInterestIncome": "-12883000", "nonInterestIncome": "None", "operatingExpenses": "303316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97422000", "sellingGeneralAndAdministrative": "249719000", "netIncomeFromContinuingOperations": "41669000" }, "balance": { "goodwill": "6511488000", "inventory": "381308000", "commonStock": "119409000", "currentDebt": "None", "investments": "None", "totalAssets": "12360724000", "longTermDebt": "3168384000", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2571368000", "reportedCurrency": "USD", "retainedEarnings": "5879217000", "totalLiabilities": "4723594000", "otherCurrentAssets": "181592000", "totalCurrentAssets": "2317938000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "617418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10042786000", "currentAccountsPayable": "178086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325365000", "totalShareholderEquity": "7637130000", "capitalLeaseObligations": "156739000", "otherCurrentLiabilities": "469859000", "totalCurrentLiabilities": "648187000", "otherNonCurrentLiabilities": "750284000", "totalNonCurrentLiabilities": "4075407000", "cashAndShortTermInvestments": "1137620000", "commonStockSharesOutstanding": "120233000", "intangibleAssetsExcludingGoodwill": "2571368000", "cashAndCashEquivalentsAtCarryingValue": "1137620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41669000", "profitLoss": "None", "dividendPayout": "8433000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5486000", "operatingCashflow": "128155000", "capitalExpenditures": "15982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163664000", "cashflowFromInvestment": "-6378000", "stockBasedCompensation": "7731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664762000, "cost_of_revenue": 289216000, "gross_profit": 375546000, "research_and_development": 53597000, "selling_general_admin": 249719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75346000, "depreciation_amortisation": 97422000, "ebitda": 172768000, "interest_expense": 22964000, "interest_income": null, "other_non_operating": null, "pretax_income": 52382000, "tax_provision": 10713000, "effective_tax_rate": null, "net_income": 42237000, "net_income_continuing_ops": 41669000, "net_income_to_common": 42237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137620000, "short_term_investments": null, "net_receivables": 617418000, "inventory": 381308000, "other_current_assets": null, "total_current_assets": 2317938000, "net_ppe": null, "goodwill": 6511488000, "intangible_assets": 2571368000, "goodwill_and_intangibles": 9082856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10042786000, "total_assets": 12360724000, "short_term_debt": 242000, "accounts_payable": 178086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 648187000, "long_term_debt": 3168384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4075407000, "total_liabilities": 4723594000, "total_debt": 3168626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5879217000, "total_equity": 7637130000, "shares_outstanding": 120233000, "operating_cash_flow": 128155000, "stock_based_compensation": 7731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6378000, "dividends_paid": 8433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163664000, "free_cash_flow": 144137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75346000", "ebitda": "172768000", "netIncome": "42237000", "grossProfit": "375546000", "depreciation": "None", "totalRevenue": "664762000", "costOfRevenue": "289216000", "interestIncome": "10081000", "incomeBeforeTax": "52382000", "interestExpense": "22964000", "operatingIncome": "72230000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10713000", "reportedCurrency": "USD", "netInterestIncome": "-12883000", "nonInterestIncome": "None", "operatingExpenses": "303316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97422000", "sellingGeneralAndAdministrative": "249719000", "netIncomeFromContinuingOperations": "41669000" }, "balance": { "goodwill": "6511488000", "inventory": "381308000", "commonStock": "119409000", "currentDebt": "None", "investments": "None", "totalAssets": "12360724000", "longTermDebt": "3168384000", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2571368000", "reportedCurrency": "USD", "retainedEarnings": "5879217000", "totalLiabilities": "4723594000", "otherCurrentAssets": "181592000", "totalCurrentAssets": "2317938000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "617418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10042786000", "currentAccountsPayable": "178086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325365000", "totalShareholderEquity": "7637130000", "capitalLeaseObligations": "156739000", "otherCurrentLiabilities": "469859000", "totalCurrentLiabilities": "648187000", "otherNonCurrentLiabilities": "750284000", "totalNonCurrentLiabilities": "4075407000", "cashAndShortTermInvestments": "1137620000", "commonStockSharesOutstanding": "120233000", "intangibleAssetsExcludingGoodwill": "2571368000", "cashAndCashEquivalentsAtCarryingValue": "1137620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41669000", "profitLoss": "None", "dividendPayout": "8433000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5486000", "operatingCashflow": "128155000", "capitalExpenditures": "15982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163664000", "cashflowFromInvestment": "-6378000", "stockBasedCompensation": "7731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 729372000, "cost_of_revenue": 369682000, "gross_profit": 359690000, "ebit": 117339000, "ebitda": 222372000, "pretax_income": 94558000, "tax_provision": 6175000, "net_income": 95036000, "net_income_to_common": 95036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163396000, "total_current_assets": 2349608000, "total_assets": 12392478000, "short_term_debt": 23824000, "long_term_debt": 3150476000, "total_debt": 3174300000, "total_liabilities": 4725604000, "total_equity": 7666874000, "shares_outstanding": 121581000, "goodwill_and_intangibles": 9104540000 }, "cash_flow": { "operating_cash_flow": 174230000, "capital_expenditure": 24454000, "free_cash_flow": 198684000, "dividends_paid": 8539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324808, "ticker_id": 3461, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117339000", "ebitda": "222372000", "netIncome": "95036000", "grossProfit": "359690000", "depreciation": "None", "totalRevenue": "729372000", "costOfRevenue": "369682000", "interestIncome": "9828000", "incomeBeforeTax": "94558000", "interestExpense": "22781000", "operatingIncome": "132288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6175000", "reportedCurrency": "USD", "netInterestIncome": "-12953000", "nonInterestIncome": "None", "operatingExpenses": "227402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105033000", "sellingGeneralAndAdministrative": "238554000", "netIncomeFromContinuingOperations": "88383000" }, "balance": { "goodwill": "6463619000", "inventory": "367587000", "commonStock": "120646000", "currentDebt": "None", "investments": "None", "totalAssets": "12392478000", "longTermDebt": "3150476000", "shortTermDebt": "23824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640921000", "reportedCurrency": "USD", "retainedEarnings": "5845223000", "totalLiabilities": "4725604000", "otherCurrentAssets": "186225000", "totalCurrentAssets": "2349608000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "632400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10042870000", "currentAccountsPayable": "167463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325805000", "totalShareholderEquity": "7666874000", "capitalLeaseObligations": "175087000", "otherCurrentLiabilities": "321601000", "totalCurrentLiabilities": "653100000", "otherNonCurrentLiabilities": "770523000", "totalNonCurrentLiabilities": "4072504000", "cashAndShortTermInvestments": "1163396000", "commonStockSharesOutstanding": "121581000", "intangibleAssetsExcludingGoodwill": "2640921000", "cashAndCashEquivalentsAtCarryingValue": "1163396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88383000", "profitLoss": "None", "dividendPayout": "8539000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18269000", "operatingCashflow": "174230000", "capitalExpenditures": "24454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192990000", "cashflowFromInvestment": "-17329000", "stockBasedCompensation": "5053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729372000, "cost_of_revenue": 369682000, "gross_profit": 359690000, "research_and_development": 49208000, "selling_general_admin": 238554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117339000, "depreciation_amortisation": 105033000, "ebitda": 222372000, "interest_expense": 22781000, "interest_income": null, "other_non_operating": null, "pretax_income": 94558000, "tax_provision": 6175000, "effective_tax_rate": null, "net_income": 95036000, "net_income_continuing_ops": 88383000, "net_income_to_common": 95036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163396000, "short_term_investments": 0, "net_receivables": 632400000, "inventory": 367587000, "other_current_assets": null, "total_current_assets": 2349608000, "net_ppe": null, "goodwill": 6463619000, "intangible_assets": 2640921000, "goodwill_and_intangibles": 9104540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10042870000, "total_assets": 12392478000, "short_term_debt": 23824000, "accounts_payable": 167463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653100000, "long_term_debt": 3150476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4072504000, "total_liabilities": 4725604000, "total_debt": 3174300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5845223000, "total_equity": 7666874000, "shares_outstanding": 121581000, "operating_cash_flow": 174230000, "stock_based_compensation": 5053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17329000, "dividends_paid": 8539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192990000, "free_cash_flow": 198684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117339000", "ebitda": "222372000", "netIncome": "95036000", "grossProfit": "359690000", "depreciation": "None", "totalRevenue": "729372000", "costOfRevenue": "369682000", "interestIncome": "9828000", "incomeBeforeTax": "94558000", "interestExpense": "22781000", "operatingIncome": "132288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6175000", "reportedCurrency": "USD", "netInterestIncome": "-12953000", "nonInterestIncome": "None", "operatingExpenses": "227402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105033000", "sellingGeneralAndAdministrative": "238554000", "netIncomeFromContinuingOperations": "88383000" }, "balance": { "goodwill": "6463619000", "inventory": "367587000", "commonStock": "120646000", "currentDebt": "None", "investments": "None", "totalAssets": "12392478000", "longTermDebt": "3150476000", "shortTermDebt": "23824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2640921000", "reportedCurrency": "USD", "retainedEarnings": "5845223000", "totalLiabilities": "4725604000", "otherCurrentAssets": "186225000", "totalCurrentAssets": "2349608000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "632400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10042870000", "currentAccountsPayable": "167463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3325805000", "totalShareholderEquity": "7666874000", "capitalLeaseObligations": "175087000", "otherCurrentLiabilities": "321601000", "totalCurrentLiabilities": "653100000", "otherNonCurrentLiabilities": "770523000", "totalNonCurrentLiabilities": "4072504000", "cashAndShortTermInvestments": "1163396000", "commonStockSharesOutstanding": "121581000", "intangibleAssetsExcludingGoodwill": "2640921000", "cashAndCashEquivalentsAtCarryingValue": "1163396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88383000", "profitLoss": "None", "dividendPayout": "8539000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18269000", "operatingCashflow": "174230000", "capitalExpenditures": "24454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192990000", "cashflowFromInvestment": "-17329000", "stockBasedCompensation": "5053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 684049000, "cost_of_revenue": 299233000, "gross_profit": 384816000, "ebit": 124740000, "ebitda": 232410000, "pretax_income": 100357000, "tax_provision": 6971000, "net_income": 93965000, "net_income_to_common": 93965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1229778000, "total_current_assets": 2448406000, "total_assets": 12769737000, "short_term_debt": 1045000, "long_term_debt": 3185699000, "total_debt": 3186744000, "total_liabilities": 4848036000, "total_equity": 7921701000, "shares_outstanding": 123026000, "goodwill_and_intangibles": 9321871000 }, "cash_flow": { "operating_cash_flow": 147885000, "capital_expenditure": 22319000, "free_cash_flow": 170204000, "dividends_paid": 8633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324810, "ticker_id": 3461, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124740000", "ebitda": "232410000", "netIncome": "93965000", "grossProfit": "384816000", "depreciation": "None", "totalRevenue": "684049000", "costOfRevenue": "299233000", "interestIncome": "22764000", "incomeBeforeTax": "100357000", "interestExpense": "24383000", "operatingIncome": "102599000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6971000", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "282217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107670000", "sellingGeneralAndAdministrative": "239477000", "netIncomeFromContinuingOperations": "93386000" }, "balance": { "goodwill": "6558660000", "inventory": "404570000", "commonStock": "122091000", "currentDebt": "None", "investments": "None", "totalAssets": "12769737000", "longTermDebt": "3185699000", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2763211000", "reportedCurrency": "USD", "retainedEarnings": "5759120000", "totalLiabilities": "4848036000", "otherCurrentAssets": "211917000", "totalCurrentAssets": "2448406000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "1030000", "currentNetReceivables": "602141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10321331000", "currentAccountsPayable": "176407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3315143000", "totalShareholderEquity": "7921701000", "capitalLeaseObligations": "128399000", "otherCurrentLiabilities": "510488000", "totalCurrentLiabilities": "687940000", "otherNonCurrentLiabilities": "845998000", "totalNonCurrentLiabilities": "4160096000", "cashAndShortTermInvestments": "1229778000", "commonStockSharesOutstanding": "123026000", "intangibleAssetsExcludingGoodwill": "2763211000", "cashAndCashEquivalentsAtCarryingValue": "1229778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93386000", "profitLoss": "None", "dividendPayout": "8633000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9566000", "operatingCashflow": "147885000", "capitalExpenditures": "22319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873737000", "cashflowFromInvestment": "690181000", "stockBasedCompensation": "10538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684049000, "cost_of_revenue": 299233000, "gross_profit": 384816000, "research_and_development": 49144000, "selling_general_admin": 239477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124740000, "depreciation_amortisation": 107670000, "ebitda": 232410000, "interest_expense": 24383000, "interest_income": null, "other_non_operating": null, "pretax_income": 100357000, "tax_provision": 6971000, "effective_tax_rate": null, "net_income": 93965000, "net_income_continuing_ops": 93386000, "net_income_to_common": 93965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1229778000, "short_term_investments": 1030000, "net_receivables": 602141000, "inventory": 404570000, "other_current_assets": null, "total_current_assets": 2448406000, "net_ppe": null, "goodwill": 6558660000, "intangible_assets": 2763211000, "goodwill_and_intangibles": 9321871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10321331000, "total_assets": 12769737000, "short_term_debt": 1045000, "accounts_payable": 176407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687940000, "long_term_debt": 3185699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4160096000, "total_liabilities": 4848036000, "total_debt": 3186744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5759120000, "total_equity": 7921701000, "shares_outstanding": 123026000, "operating_cash_flow": 147885000, "stock_based_compensation": 10538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 690181000, "dividends_paid": 8633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873737000, "free_cash_flow": 170204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124740000", "ebitda": "232410000", "netIncome": "93965000", "grossProfit": "384816000", "depreciation": "None", "totalRevenue": "684049000", "costOfRevenue": "299233000", "interestIncome": "22764000", "incomeBeforeTax": "100357000", "interestExpense": "24383000", "operatingIncome": "102599000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6971000", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "282217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107670000", "sellingGeneralAndAdministrative": "239477000", "netIncomeFromContinuingOperations": "93386000" }, "balance": { "goodwill": "6558660000", "inventory": "404570000", "commonStock": "122091000", "currentDebt": "None", "investments": "None", "totalAssets": "12769737000", "longTermDebt": "3185699000", "shortTermDebt": "1045000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2763211000", "reportedCurrency": "USD", "retainedEarnings": "5759120000", "totalLiabilities": "4848036000", "otherCurrentAssets": "211917000", "totalCurrentAssets": "2448406000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "1030000", "currentNetReceivables": "602141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10321331000", "currentAccountsPayable": "176407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3315143000", "totalShareholderEquity": "7921701000", "capitalLeaseObligations": "128399000", "otherCurrentLiabilities": "510488000", "totalCurrentLiabilities": "687940000", "otherNonCurrentLiabilities": "845998000", "totalNonCurrentLiabilities": "4160096000", "cashAndShortTermInvestments": "1229778000", "commonStockSharesOutstanding": "123026000", "intangibleAssetsExcludingGoodwill": "2763211000", "cashAndCashEquivalentsAtCarryingValue": "1229778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93386000", "profitLoss": "None", "dividendPayout": "8633000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9566000", "operatingCashflow": "147885000", "capitalExpenditures": "22319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873737000", "cashflowFromInvestment": "690181000", "stockBasedCompensation": "10538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 691685000, "cost_of_revenue": 306179000, "gross_profit": 385506000, "ebit": 111379000, "ebitda": 218623000, "pretax_income": 86662000, "tax_provision": 14056000, "net_income": 79109000, "net_income_to_common": 79109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1248120000, "total_current_assets": 3158689000, "total_assets": 13424849000, "short_term_debt": 711414000, "long_term_debt": 3162600000, "total_debt": 3874014000, "total_liabilities": 5554535000, "total_equity": 7870314000, "shares_outstanding": 123477000, "goodwill_and_intangibles": 9322458000 }, "cash_flow": { "operating_cash_flow": 158621000, "capital_expenditure": 22031000, "free_cash_flow": 180652000, "dividends_paid": 8642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324811, "ticker_id": 3461, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111379000", "ebitda": "218623000", "netIncome": "79109000", "grossProfit": "385506000", "depreciation": "None", "totalRevenue": "691685000", "costOfRevenue": "306179000", "interestIncome": "20512000", "incomeBeforeTax": "86662000", "interestExpense": "24717000", "operatingIncome": "101524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14056000", "reportedCurrency": "USD", "netInterestIncome": "-4205000", "nonInterestIncome": "None", "operatingExpenses": "283982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107244000", "sellingGeneralAndAdministrative": "253555000", "netIncomeFromContinuingOperations": "72606000" }, "balance": { "goodwill": "6496971000", "inventory": "401432000", "commonStock": "123368000", "currentDebt": "None", "investments": "None", "totalAssets": "13424849000", "longTermDebt": "3162600000", "shortTermDebt": "711414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2825487000", "reportedCurrency": "USD", "retainedEarnings": "5673297000", "totalLiabilities": "5554535000", "otherCurrentAssets": "205631000", "totalCurrentAssets": "3158689000", "currentLongTermDebt": "711414000", "longTermInvestments": "None", "shortTermInvestments": "706070000", "currentNetReceivables": "597436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10266160000", "currentAccountsPayable": "174871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3997148000", "totalShareholderEquity": "7870314000", "capitalLeaseObligations": "123134000", "otherCurrentLiabilities": "503728000", "totalCurrentLiabilities": "1390013000", "otherNonCurrentLiabilities": "878788000", "totalNonCurrentLiabilities": "4164522000", "cashAndShortTermInvestments": "1248120000", "commonStockSharesOutstanding": "123477000", "intangibleAssetsExcludingGoodwill": "2825487000", "cashAndCashEquivalentsAtCarryingValue": "1248120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72606000", "profitLoss": "None", "dividendPayout": "8642000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10042000", "operatingCashflow": "158621000", "capitalExpenditures": "22031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26495000", "cashflowFromInvestment": "121491000", "stockBasedCompensation": "10526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691685000, "cost_of_revenue": 306179000, "gross_profit": 385506000, "research_and_development": 48132000, "selling_general_admin": 253555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111379000, "depreciation_amortisation": 107244000, "ebitda": 218623000, "interest_expense": 24717000, "interest_income": null, "other_non_operating": null, "pretax_income": 86662000, "tax_provision": 14056000, "effective_tax_rate": null, "net_income": 79109000, "net_income_continuing_ops": 72606000, "net_income_to_common": 79109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1248120000, "short_term_investments": 706070000, "net_receivables": 597436000, "inventory": 401432000, "other_current_assets": null, "total_current_assets": 3158689000, "net_ppe": null, "goodwill": 6496971000, "intangible_assets": 2825487000, "goodwill_and_intangibles": 9322458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10266160000, "total_assets": 13424849000, "short_term_debt": 711414000, "accounts_payable": 174871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1390013000, "long_term_debt": 3162600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4164522000, "total_liabilities": 5554535000, "total_debt": 3874014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5673297000, "total_equity": 7870314000, "shares_outstanding": 123477000, "operating_cash_flow": 158621000, "stock_based_compensation": 10526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121491000, "dividends_paid": 8642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26495000, "free_cash_flow": 180652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111379000", "ebitda": "218623000", "netIncome": "79109000", "grossProfit": "385506000", "depreciation": "None", "totalRevenue": "691685000", "costOfRevenue": "306179000", "interestIncome": "20512000", "incomeBeforeTax": "86662000", "interestExpense": "24717000", "operatingIncome": "101524000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14056000", "reportedCurrency": "USD", "netInterestIncome": "-4205000", "nonInterestIncome": "None", "operatingExpenses": "283982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107244000", "sellingGeneralAndAdministrative": "253555000", "netIncomeFromContinuingOperations": "72606000" }, "balance": { "goodwill": "6496971000", "inventory": "401432000", "commonStock": "123368000", "currentDebt": "None", "investments": "None", "totalAssets": "13424849000", "longTermDebt": "3162600000", "shortTermDebt": "711414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2825487000", "reportedCurrency": "USD", "retainedEarnings": "5673297000", "totalLiabilities": "5554535000", "otherCurrentAssets": "205631000", "totalCurrentAssets": "3158689000", "currentLongTermDebt": "711414000", "longTermInvestments": "None", "shortTermInvestments": "706070000", "currentNetReceivables": "597436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10266160000", "currentAccountsPayable": "174871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3997148000", "totalShareholderEquity": "7870314000", "capitalLeaseObligations": "123134000", "otherCurrentLiabilities": "503728000", "totalCurrentLiabilities": "1390013000", "otherNonCurrentLiabilities": "878788000", "totalNonCurrentLiabilities": "4164522000", "cashAndShortTermInvestments": "1248120000", "commonStockSharesOutstanding": "123477000", "intangibleAssetsExcludingGoodwill": "2825487000", "cashAndCashEquivalentsAtCarryingValue": "1248120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72606000", "profitLoss": "None", "dividendPayout": "8642000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10042000", "operatingCashflow": "158621000", "capitalExpenditures": "22031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26495000", "cashflowFromInvestment": "121491000", "stockBasedCompensation": "10526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 649920000, "cost_of_revenue": 294873000, "gross_profit": 355047000, "ebit": 58946000, "ebitda": 166748000, "pretax_income": 34549000, "tax_provision": 5853000, "net_income": 27723000, "net_income_to_common": 27723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998081000, "total_current_assets": 3059340000, "total_assets": 13432705000, "short_term_debt": 711443000, "long_term_debt": 3164994000, "total_debt": 3876437000, "total_liabilities": 5586209000, "total_equity": 7846496000, "shares_outstanding": 123538000, "goodwill_and_intangibles": 9423042000 }, "cash_flow": { "operating_cash_flow": 147563000, "capital_expenditure": 17844000, "free_cash_flow": 165407000, "dividends_paid": 8640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324812, "ticker_id": 3461, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58946000", "ebitda": "166748000", "netIncome": "27723000", "grossProfit": "355047000", "depreciation": "None", "totalRevenue": "649920000", "costOfRevenue": "294873000", "interestIncome": "20086000", "incomeBeforeTax": "34549000", "interestExpense": "24397000", "operatingIncome": "74107000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5853000", "reportedCurrency": "USD", "netInterestIncome": "-4311000", "nonInterestIncome": "None", "operatingExpenses": "280940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107802000", "sellingGeneralAndAdministrative": "262488000", "netIncomeFromContinuingOperations": "28696000" }, "balance": { "goodwill": "6503897000", "inventory": "414029000", "commonStock": "123492000", "currentDebt": "None", "investments": "None", "totalAssets": "13432705000", "longTermDebt": "3164994000", "shortTermDebt": "711443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2919145000", "reportedCurrency": "USD", "retainedEarnings": "5626580000", "totalLiabilities": "5586209000", "otherCurrentAssets": "360929000", "totalCurrentAssets": "3059340000", "currentLongTermDebt": "711443000", "longTermInvestments": "None", "shortTermInvestments": "697327000", "currentNetReceivables": "588974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10373365000", "currentAccountsPayable": "183532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4003635000", "totalShareholderEquity": "7846496000", "capitalLeaseObligations": "127198000", "otherCurrentLiabilities": "479247000", "totalCurrentLiabilities": "1374222000", "otherNonCurrentLiabilities": "919795000", "totalNonCurrentLiabilities": "4211987000", "cashAndShortTermInvestments": "998081000", "commonStockSharesOutstanding": "123538000", "intangibleAssetsExcludingGoodwill": "2919145000", "cashAndCashEquivalentsAtCarryingValue": "998081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28696000", "profitLoss": "None", "dividendPayout": "8640000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7209000", "operatingCashflow": "147563000", "capitalExpenditures": "17844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35013000", "cashflowFromInvestment": "-18181000", "stockBasedCompensation": "11692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649920000, "cost_of_revenue": 294873000, "gross_profit": 355047000, "research_and_development": 50360000, "selling_general_admin": 262488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58946000, "depreciation_amortisation": 107802000, "ebitda": 166748000, "interest_expense": 24397000, "interest_income": null, "other_non_operating": null, "pretax_income": 34549000, "tax_provision": 5853000, "effective_tax_rate": null, "net_income": 27723000, "net_income_continuing_ops": 28696000, "net_income_to_common": 27723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998081000, "short_term_investments": 697327000, "net_receivables": 588974000, "inventory": 414029000, "other_current_assets": null, "total_current_assets": 3059340000, "net_ppe": null, "goodwill": 6503897000, "intangible_assets": 2919145000, "goodwill_and_intangibles": 9423042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10373365000, "total_assets": 13432705000, "short_term_debt": 711443000, "accounts_payable": 183532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374222000, "long_term_debt": 3164994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4211987000, "total_liabilities": 5586209000, "total_debt": 3876437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5626580000, "total_equity": 7846496000, "shares_outstanding": 123538000, "operating_cash_flow": 147563000, "stock_based_compensation": 11692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18181000, "dividends_paid": 8640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35013000, "free_cash_flow": 165407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58946000", "ebitda": "166748000", "netIncome": "27723000", "grossProfit": "355047000", "depreciation": "None", "totalRevenue": "649920000", "costOfRevenue": "294873000", "interestIncome": "20086000", "incomeBeforeTax": "34549000", "interestExpense": "24397000", "operatingIncome": "74107000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5853000", "reportedCurrency": "USD", "netInterestIncome": "-4311000", "nonInterestIncome": "None", "operatingExpenses": "280940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107802000", "sellingGeneralAndAdministrative": "262488000", "netIncomeFromContinuingOperations": "28696000" }, "balance": { "goodwill": "6503897000", "inventory": "414029000", "commonStock": "123492000", "currentDebt": "None", "investments": "None", "totalAssets": "13432705000", "longTermDebt": "3164994000", "shortTermDebt": "711443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2919145000", "reportedCurrency": "USD", "retainedEarnings": "5626580000", "totalLiabilities": "5586209000", "otherCurrentAssets": "360929000", "totalCurrentAssets": "3059340000", "currentLongTermDebt": "711443000", "longTermInvestments": "None", "shortTermInvestments": "697327000", "currentNetReceivables": "588974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10373365000", "currentAccountsPayable": "183532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4003635000", "totalShareholderEquity": "7846496000", "capitalLeaseObligations": "127198000", "otherCurrentLiabilities": "479247000", "totalCurrentLiabilities": "1374222000", "otherNonCurrentLiabilities": "919795000", "totalNonCurrentLiabilities": "4211987000", "cashAndShortTermInvestments": "998081000", "commonStockSharesOutstanding": "123538000", "intangibleAssetsExcludingGoodwill": "2919145000", "cashAndCashEquivalentsAtCarryingValue": "998081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28696000", "profitLoss": "None", "dividendPayout": "8640000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7209000", "operatingCashflow": "147563000", "capitalExpenditures": "17844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35013000", "cashflowFromInvestment": "-18181000", "stockBasedCompensation": "11692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 695901000, "cost_of_revenue": 402047000, "gross_profit": 293854000, "ebit": 55961000, "ebitda": 161529000, "pretax_income": 31379000, "tax_provision": -32188000, "net_income": 102720000, "net_income_to_common": 102720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913163000, "total_current_assets": 3001091000, "total_assets": 13564665000, "short_term_debt": 754778000, "long_term_debt": 3177770000, "total_debt": 3932548000, "total_liabilities": 5691926000, "total_equity": 7872739000, "shares_outstanding": 123426000, "goodwill_and_intangibles": 9555871000 }, "cash_flow": { "operating_cash_flow": 196613000, "capital_expenditure": 24116000, "free_cash_flow": 220729000, "dividends_paid": 8639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324813, "ticker_id": 3461, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55961000", "ebitda": "161529000", "netIncome": "102720000", "grossProfit": "293854000", "depreciation": "None", "totalRevenue": "695901000", "costOfRevenue": "402047000", "interestIncome": "18363000", "incomeBeforeTax": "31379000", "interestExpense": "24582000", "operatingIncome": "99354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32188000", "reportedCurrency": "USD", "netInterestIncome": "-6219000", "nonInterestIncome": "None", "operatingExpenses": "194500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105568000", "sellingGeneralAndAdministrative": "251751000", "netIncomeFromContinuingOperations": "63567000" }, "balance": { "goodwill": "6533550000", "inventory": "428062000", "commonStock": "123426000", "currentDebt": "None", "investments": "None", "totalAssets": "13564665000", "longTermDebt": "3177770000", "shortTermDebt": "754778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3022321000", "reportedCurrency": "USD", "retainedEarnings": "5609212000", "totalLiabilities": "5691926000", "otherCurrentAssets": "337139000", "totalCurrentAssets": "3001091000", "currentLongTermDebt": "721872000", "longTermInvestments": "None", "shortTermInvestments": "689916000", "currentNetReceivables": "632811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10563574000", "currentAccountsPayable": "204121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4065295000", "totalShareholderEquity": "7872739000", "capitalLeaseObligations": "165653000", "otherCurrentLiabilities": "267850000", "totalCurrentLiabilities": "1450463000", "otherNonCurrentLiabilities": "930946000", "totalNonCurrentLiabilities": "4241463000", "cashAndShortTermInvestments": "913163000", "commonStockSharesOutstanding": "123426000", "intangibleAssetsExcludingGoodwill": "3022321000", "cashAndCashEquivalentsAtCarryingValue": "913163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63567000", "profitLoss": "None", "dividendPayout": "8639000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20725000", "operatingCashflow": "196613000", "capitalExpenditures": "24116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19614000", "cashflowFromInvestment": "-414806000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695901000, "cost_of_revenue": 402047000, "gross_profit": 293854000, "research_and_development": 49596000, "selling_general_admin": 251751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55961000, "depreciation_amortisation": 105568000, "ebitda": 161529000, "interest_expense": 24582000, "interest_income": null, "other_non_operating": null, "pretax_income": 31379000, "tax_provision": -32188000, "effective_tax_rate": null, "net_income": 102720000, "net_income_continuing_ops": 63567000, "net_income_to_common": 102720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913163000, "short_term_investments": 689916000, "net_receivables": 632811000, "inventory": 428062000, "other_current_assets": null, "total_current_assets": 3001091000, "net_ppe": null, "goodwill": 6533550000, "intangible_assets": 3022321000, "goodwill_and_intangibles": 9555871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10563574000, "total_assets": 13564665000, "short_term_debt": 754778000, "accounts_payable": 204121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1450463000, "long_term_debt": 3177770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4241463000, "total_liabilities": 5691926000, "total_debt": 3932548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5609212000, "total_equity": 7872739000, "shares_outstanding": 123426000, "operating_cash_flow": 196613000, "stock_based_compensation": 7181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414806000, "dividends_paid": 8639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19614000, "free_cash_flow": 220729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55961000", "ebitda": "161529000", "netIncome": "102720000", "grossProfit": "293854000", "depreciation": "None", "totalRevenue": "695901000", "costOfRevenue": "402047000", "interestIncome": "18363000", "incomeBeforeTax": "31379000", "interestExpense": "24582000", "operatingIncome": "99354000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32188000", "reportedCurrency": "USD", "netInterestIncome": "-6219000", "nonInterestIncome": "None", "operatingExpenses": "194500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105568000", "sellingGeneralAndAdministrative": "251751000", "netIncomeFromContinuingOperations": "63567000" }, "balance": { "goodwill": "6533550000", "inventory": "428062000", "commonStock": "123426000", "currentDebt": "None", "investments": "None", "totalAssets": "13564665000", "longTermDebt": "3177770000", "shortTermDebt": "754778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3022321000", "reportedCurrency": "USD", "retainedEarnings": "5609212000", "totalLiabilities": "5691926000", "otherCurrentAssets": "337139000", "totalCurrentAssets": "3001091000", "currentLongTermDebt": "721872000", "longTermInvestments": "None", "shortTermInvestments": "689916000", "currentNetReceivables": "632811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10563574000", "currentAccountsPayable": "204121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4065295000", "totalShareholderEquity": "7872739000", "capitalLeaseObligations": "165653000", "otherCurrentLiabilities": "267850000", "totalCurrentLiabilities": "1450463000", "otherNonCurrentLiabilities": "930946000", "totalNonCurrentLiabilities": "4241463000", "cashAndShortTermInvestments": "913163000", "commonStockSharesOutstanding": "123426000", "intangibleAssetsExcludingGoodwill": "3022321000", "cashAndCashEquivalentsAtCarryingValue": "913163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63567000", "profitLoss": "None", "dividendPayout": "8639000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20725000", "operatingCashflow": "196613000", "capitalExpenditures": "24116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19614000", "cashflowFromInvestment": "-414806000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 670739000, "cost_of_revenue": 298223000, "gross_profit": 372516000, "ebit": 76089000, "ebitda": 184352000, "pretax_income": 50603000, "tax_provision": 18134000, "net_income": 9555000, "net_income_to_common": 9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136721000, "total_current_assets": 2913237000, "total_assets": 13421548000, "short_term_debt": 727539000, "long_term_debt": 3152454000, "total_debt": 3879993000, "total_liabilities": 5727267000, "total_equity": 7694281000, "shares_outstanding": 124203000, "goodwill_and_intangibles": 9555392000 }, "cash_flow": { "operating_cash_flow": -33485000, "capital_expenditure": 22357000, "free_cash_flow": -11128000, "dividends_paid": 8689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324815, "ticker_id": 3461, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76089000", "ebitda": "184352000", "netIncome": "9555000", "grossProfit": "372516000", "depreciation": "None", "totalRevenue": "670739000", "costOfRevenue": "298223000", "interestIncome": "23450000", "incomeBeforeTax": "50603000", "interestExpense": "25486000", "operatingIncome": "93243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18134000", "reportedCurrency": "USD", "netInterestIncome": "-2036000", "nonInterestIncome": "None", "operatingExpenses": "279273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108263000", "sellingGeneralAndAdministrative": "250746000", "netIncomeFromContinuingOperations": "32469000" }, "balance": { "goodwill": "6470139000", "inventory": "435696000", "commonStock": "123349000", "currentDebt": "None", "investments": "None", "totalAssets": "13421548000", "longTermDebt": "3152454000", "shortTermDebt": "727539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3085253000", "reportedCurrency": "USD", "retainedEarnings": "5539402000", "totalLiabilities": "5727267000", "otherCurrentAssets": "403275000", "totalCurrentAssets": "2913237000", "currentLongTermDebt": "727539000", "longTermInvestments": "None", "shortTermInvestments": "292971000", "currentNetReceivables": "644574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10508311000", "currentAccountsPayable": "188302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645890000", "shortLongTermDebtTotal": "4013915000", "totalShareholderEquity": "7694281000", "capitalLeaseObligations": "133922000", "otherCurrentLiabilities": "532004000", "totalCurrentLiabilities": "1447845000", "otherNonCurrentLiabilities": "993046000", "totalNonCurrentLiabilities": "4279422000", "cashAndShortTermInvestments": "1136721000", "commonStockSharesOutstanding": "124203000", "intangibleAssetsExcludingGoodwill": "3085253000", "cashAndCashEquivalentsAtCarryingValue": "1136721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32469000", "profitLoss": "None", "dividendPayout": "8689000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8059000", "operatingCashflow": "-33485000", "capitalExpenditures": "22357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586049000", "cashflowFromInvestment": "434869000", "stockBasedCompensation": "10703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670739000, "cost_of_revenue": 298223000, "gross_profit": 372516000, "research_and_development": 53039000, "selling_general_admin": 250746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76089000, "depreciation_amortisation": 108263000, "ebitda": 184352000, "interest_expense": 25486000, "interest_income": null, "other_non_operating": null, "pretax_income": 50603000, "tax_provision": 18134000, "effective_tax_rate": null, "net_income": 9555000, "net_income_continuing_ops": 32469000, "net_income_to_common": 9555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136721000, "short_term_investments": 292971000, "net_receivables": 644574000, "inventory": 435696000, "other_current_assets": null, "total_current_assets": 2913237000, "net_ppe": null, "goodwill": 6470139000, "intangible_assets": 3085253000, "goodwill_and_intangibles": 9555392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10508311000, "total_assets": 13421548000, "short_term_debt": 727539000, "accounts_payable": 188302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1447845000, "long_term_debt": 3152454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4279422000, "total_liabilities": 5727267000, "total_debt": 3879993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5539402000, "total_equity": 7694281000, "shares_outstanding": 124203000, "operating_cash_flow": -33485000, "stock_based_compensation": 10703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 434869000, "dividends_paid": 8689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -586049000, "free_cash_flow": -11128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76089000", "ebitda": "184352000", "netIncome": "9555000", "grossProfit": "372516000", "depreciation": "None", "totalRevenue": "670739000", "costOfRevenue": "298223000", "interestIncome": "23450000", "incomeBeforeTax": "50603000", "interestExpense": "25486000", "operatingIncome": "93243000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18134000", "reportedCurrency": "USD", "netInterestIncome": "-2036000", "nonInterestIncome": "None", "operatingExpenses": "279273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108263000", "sellingGeneralAndAdministrative": "250746000", "netIncomeFromContinuingOperations": "32469000" }, "balance": { "goodwill": "6470139000", "inventory": "435696000", "commonStock": "123349000", "currentDebt": "None", "investments": "None", "totalAssets": "13421548000", "longTermDebt": "3152454000", "shortTermDebt": "727539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3085253000", "reportedCurrency": "USD", "retainedEarnings": "5539402000", "totalLiabilities": "5727267000", "otherCurrentAssets": "403275000", "totalCurrentAssets": "2913237000", "currentLongTermDebt": "727539000", "longTermInvestments": "None", "shortTermInvestments": "292971000", "currentNetReceivables": "644574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10508311000", "currentAccountsPayable": "188302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645890000", "shortLongTermDebtTotal": "4013915000", "totalShareholderEquity": "7694281000", "capitalLeaseObligations": "133922000", "otherCurrentLiabilities": "532004000", "totalCurrentLiabilities": "1447845000", "otherNonCurrentLiabilities": "993046000", "totalNonCurrentLiabilities": "4279422000", "cashAndShortTermInvestments": "1136721000", "commonStockSharesOutstanding": "124203000", "intangibleAssetsExcludingGoodwill": "3085253000", "cashAndCashEquivalentsAtCarryingValue": "1136721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32469000", "profitLoss": "None", "dividendPayout": "8689000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8059000", "operatingCashflow": "-33485000", "capitalExpenditures": "22357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586049000", "cashflowFromInvestment": "434869000", "stockBasedCompensation": "10703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "income_statement": { "revenue": 709066000, "cost_of_revenue": 306735000, "gross_profit": 402331000, "ebit": 97561000, "ebitda": 206491000, "pretax_income": 71554000, "tax_provision": 12932000, "net_income": 35559000, "net_income_to_common": 35559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1331903000, "total_current_assets": 3523341000, "total_assets": 14218549000, "short_term_debt": 478936000, "long_term_debt": 3883738000, "total_debt": 4362674000, "total_liabilities": 6348591000, "total_equity": 7869958000, "shares_outstanding": 125398000, "goodwill_and_intangibles": 9715649000 }, "cash_flow": { "operating_cash_flow": -135319000, "capital_expenditure": 13949000, "free_cash_flow": -121370000, "dividends_paid": 8797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324816, "ticker_id": 3461, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:23.110095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97561000", "ebitda": "206491000", "netIncome": "35559000", "grossProfit": "402331000", "depreciation": "None", "totalRevenue": "709066000", "costOfRevenue": "306735000", "interestIncome": "25046000", "incomeBeforeTax": "71554000", "interestExpense": "26007000", "operatingIncome": "111089000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12932000", "reportedCurrency": "USD", "netInterestIncome": "-961000", "nonInterestIncome": "None", "operatingExpenses": "291242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108930000", "sellingGeneralAndAdministrative": "269308000", "netIncomeFromContinuingOperations": "58622000" }, "balance": { "goodwill": "6518419000", "inventory": "436822000", "commonStock": "124347000", "currentDebt": "None", "investments": "None", "totalAssets": "14218549000", "longTermDebt": "3883738000", "shortTermDebt": "478936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3197230000", "reportedCurrency": "USD", "retainedEarnings": "5538524000", "totalLiabilities": "6348591000", "otherCurrentAssets": "388626000", "totalCurrentAssets": "3523341000", "currentLongTermDebt": "478936000", "longTermInvestments": "None", "shortTermInvestments": "739055000", "currentNetReceivables": "626935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10695208000", "currentAccountsPayable": "235721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490923000", "shortLongTermDebtTotal": "4506859000", "totalShareholderEquity": "7869958000", "capitalLeaseObligations": "144185000", "otherCurrentLiabilities": "652173000", "totalCurrentLiabilities": "1366830000", "otherNonCurrentLiabilities": "1098023000", "totalNonCurrentLiabilities": "4981761000", "cashAndShortTermInvestments": "1331903000", "commonStockSharesOutstanding": "125398000", "intangibleAssetsExcludingGoodwill": "3197230000", "cashAndCashEquivalentsAtCarryingValue": "1331903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58622000", "profitLoss": "None", "dividendPayout": "8797000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8255000", "operatingCashflow": "-135319000", "capitalExpenditures": "13949000", "changeInReceivables": "-44640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228273000", "cashflowFromInvestment": "-571041000", "stockBasedCompensation": "13633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-934633000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709066000, "cost_of_revenue": 306735000, "gross_profit": 402331000, "research_and_development": 57253000, "selling_general_admin": 269308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97561000, "depreciation_amortisation": 108930000, "ebitda": 206491000, "interest_expense": 26007000, "interest_income": null, "other_non_operating": null, "pretax_income": 71554000, "tax_provision": 12932000, "effective_tax_rate": null, "net_income": 35559000, "net_income_continuing_ops": 58622000, "net_income_to_common": 35559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1331903000, "short_term_investments": 739055000, "net_receivables": 626935000, "inventory": 436822000, "other_current_assets": null, "total_current_assets": 3523341000, "net_ppe": null, "goodwill": 6518419000, "intangible_assets": 3197230000, "goodwill_and_intangibles": 9715649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10695208000, "total_assets": 14218549000, "short_term_debt": 478936000, "accounts_payable": 235721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1366830000, "long_term_debt": 3883738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4981761000, "total_liabilities": 6348591000, "total_debt": 4362674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5538524000, "total_equity": 7869958000, "shares_outstanding": 125398000, "operating_cash_flow": -135319000, "stock_based_compensation": 13633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571041000, "dividends_paid": 8797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228273000, "free_cash_flow": -121370000, "net_change_in_cash": -934633000 }, "raw_data": { "income": { "ebit": "97561000", "ebitda": "206491000", "netIncome": "35559000", "grossProfit": "402331000", "depreciation": "None", "totalRevenue": "709066000", "costOfRevenue": "306735000", "interestIncome": "25046000", "incomeBeforeTax": "71554000", "interestExpense": "26007000", "operatingIncome": "111089000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12932000", "reportedCurrency": "USD", "netInterestIncome": "-961000", "nonInterestIncome": "None", "operatingExpenses": "291242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108930000", "sellingGeneralAndAdministrative": "269308000", "netIncomeFromContinuingOperations": "58622000" }, "balance": { "goodwill": "6518419000", "inventory": "436822000", "commonStock": "124347000", "currentDebt": "None", "investments": "None", "totalAssets": "14218549000", "longTermDebt": "3883738000", "shortTermDebt": "478936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3197230000", "reportedCurrency": "USD", "retainedEarnings": "5538524000", "totalLiabilities": "6348591000", "otherCurrentAssets": "388626000", "totalCurrentAssets": "3523341000", "currentLongTermDebt": "478936000", "longTermInvestments": "None", "shortTermInvestments": "739055000", "currentNetReceivables": "626935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10695208000", "currentAccountsPayable": "235721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490923000", "shortLongTermDebtTotal": "4506859000", "totalShareholderEquity": "7869958000", "capitalLeaseObligations": "144185000", "otherCurrentLiabilities": "652173000", "totalCurrentLiabilities": "1366830000", "otherNonCurrentLiabilities": "1098023000", "totalNonCurrentLiabilities": "4981761000", "cashAndShortTermInvestments": "1331903000", "commonStockSharesOutstanding": "125398000", "intangibleAssetsExcludingGoodwill": "3197230000", "cashAndCashEquivalentsAtCarryingValue": "1331903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58622000", "profitLoss": "None", "dividendPayout": "8797000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8255000", "operatingCashflow": "-135319000", "capitalExpenditures": "13949000", "changeInReceivables": "-44640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-228273000", "cashflowFromInvestment": "-571041000", "stockBasedCompensation": "13633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-934633000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }