{ "ticker": { "uuid": "0310d261-966a-4c86-ab02-9a5a0dc8629a", "symbol": "ABAN", "name": "Aban Offshore Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/0310d261-966a-4c86-ab02-9a5a0dc8629a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0310d261-966a-4c86-ab02-9a5a0dc8629a/" }, "ticker_metadata": { "id": 12840, "uuid": "0310d261-966a-4c86-ab02-9a5a0dc8629a", "symbol": "ABAN", "name": "Aban Offshore Limited", "asset_type": "equity", "market_cap": 992210496, "stock_exchange_id": 7, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "Aban Offshore Limited, together with its subsidiaries, provides offshore drilling and production services for exploration, development, and production of oil and gas in India and internationally. The company owns and operates fleets, such as offshore drilling rigs, jack up rigs, semi-submersible rigs, drill ships, and floating production units. Aban Offshore Limited was incorporated in 1986 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0310d261-966a-4c86-ab02-9a5a0dc8629a", "symbol": "ABAN", "name": "Aban Offshore Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/0310d261-966a-4c86-ab02-9a5a0dc8629a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0310d261-966a-4c86-ab02-9a5a0dc8629a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 16.15, "market_cap": 942599966.45, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0029, "shareholder_yield": 0, "roe": 0.0294, "piotroski_f_score": 6, "momentum_12_1": -0.645, "volatility_252d": 0.4792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.999013+00:00", "batch_id": "" }, "size": { "price_close": 16.15, "market_cap": 942599966.45, "market_cap_usd": 942599966.45, "enterprise_value": 162235229966.45, "shares_outstanding": 58365323, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2212, "pcf_ratio": 0.6787, "pfcf_ratio": 0.6848, "ev_ebitda": 343.9957, "ev_ebit": 50.9744, "ev_sales": 38.0642, "ev_fcf": 117.859, "earnings_yield": null, "fcf_yield": 0.0085, "price_to_sales": 0.2212, "price_to_book": null, "price_to_cashflow": 0.6787, "ebitda_to_ev": 0.0029, "sales_yield": 0.0263 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8394, "operating_margin": 0.7467, "net_margin": -1.8549, "ebitda_margin": 0.1107, "fcf_margin": 0.323, "roe": 0.0294, "roa": -0.4811, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2594, "cash_conversion": -0.1741, "accruals_ratio": -0.5657, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.644, "revenue_stability_5y": 0.2021, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2177, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 341.997, "debt_to_assets": 9.9069, "interest_coverage": 0.3888, "current_ratio": 0.0225, "quick_ratio": 0.0225, "net_debt": 161292630000, "local_beta": -0.984, "volatility_252d": 0.4792, "volatility_60d": 1.0904, "max_drawdown_12m": -0.7181, "risk_adjusted_momentum": -1.346 }, "growth": { "revenue_growth_1y": 0.1901, "revenue_growth_3y_cagr": -0.0736, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.1901, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0539, "price_return_3m": -0.2758, "price_return_6m": -0.5025, "price_return_9m": -0.6438, "price_return_12m": -0.6641, "price_return_12m_ex1m": -0.645, "momentum_6m": -0.5025, "momentum_12m": -0.6641, "momentum_12_1": -0.645, "distance_from_52w_high": -0.7181, "distance_from_52w_low": 0, "relative_strength": -0.5564 }, "raw_ttm": { "revenue_ttm": 4262150000, "gross_profit_ttm": 3577770000, "ebit_ttm": 3182680000, "ebitda_ttm": 471620000, "net_income_ttm": -7905650000, "eps_diluted_ttm": -135.4511, "operating_cash_flow_ttm": 1388900000, "capital_expenditure_ttm": -12380000, "fcf_ttm": 1376520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8186040000, "cash_and_equivalents": 1491510000, "total_current_assets": 6428170000, "total_current_liabilities": 285185100000, "net_ppe": null, "total_assets": 16431410000, "total_debt": 162784140000, "total_equity": -268758580000, "net_working_capital": -117464300000, "book_value_per_share": -4604.7647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.59, "os_score": 0.76, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.62, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5385, "ticker_id": 12840, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.999013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.15, "market_cap": 942599966.45, "market_cap_usd": 942599966.45, "enterprise_value": 162235229966.45, "shares_outstanding": 58365323, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.22115598, "pcf_ratio": 0.67866655, "pfcf_ratio": 0.68477027, "ev_ebitda": 343.99565321, "ev_ebit": 50.97440835, "ev_sales": 38.06417652, "ev_fcf": 117.85897042, "earnings_yield": null, "fcf_yield": 0.00848472, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83942846, "operating_margin": 0.74673111, "net_margin": -1.85485025, "ebitda_margin": 0.11065307, "fcf_margin": 0.32296376, "roe": 0.02941543, "roa": -0.48113035, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2593904, "cash_conversion": -0.17411851, "accruals_ratio": -0.56565748, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 341.9970103, "debt_to_assets": 9.90688809, "interest_coverage": 0.3887936, "current_ratio": 0.02254034, "quick_ratio": 0.02254034, "net_debt": 161292630000, "revenue_growth_1y": 0.19013424, "revenue_growth_3y_cagr": -0.07363618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.644037, "revenue_stability_5y": 0.202116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05389572, "price_return_3m": -0.27578472, "price_return_6m": -0.50246456, "price_return_9m": -0.64380238, "price_return_12m": -0.66410151, "price_return_12m_ex1m": -0.64496674, "distance_from_52w_high": -0.7181009, "distance_from_52w_low": 0, "relative_strength": -0.55642177, "local_beta": -0.984, "volatility_252d": 0.479184, "volatility_60d": 1.090443, "max_drawdown_12m": -0.7181009, "revenue_ttm": 4262150000, "gross_profit_ttm": 3577770000, "ebit_ttm": 3182680000, "ebitda_ttm": 471620000, "net_income_ttm": -7905650000, "eps_diluted_ttm": -135.45114794, "operating_cash_flow_ttm": 1388900000, "capital_expenditure_ttm": -12380000, "fcf_ttm": 1376520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8186040000, "cash_and_equivalents": 1491510000, "total_current_assets": 6428170000, "total_current_liabilities": 285185100000, "net_ppe": null, "total_assets": 16431410000, "total_debt": 162784140000, "total_equity": -268758580000, "net_working_capital": -117464300000, "book_value_per_share": -4604.7647162, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.15, "os": 0.76, "value": 0.59, "quality": 0.59, "momentum": 0.62, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0294, "momentum_12_1": -0.645, "complete_fields": { "id": 5385, "ticker_id": 12840, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:49.999013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.15, "market_cap": 942599966.45, "market_cap_usd": 942599966.45, "enterprise_value": 162235229966.45, "shares_outstanding": 58365323, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.22115598, "pcf_ratio": 0.67866655, "pfcf_ratio": 0.68477027, "ev_ebitda": 343.99565321, "ev_ebit": 50.97440835, "ev_sales": 38.06417652, "ev_fcf": 117.85897042, "earnings_yield": null, "fcf_yield": 0.00848472, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83942846, "operating_margin": 0.74673111, "net_margin": -1.85485025, "ebitda_margin": 0.11065307, "fcf_margin": 0.32296376, "roe": 0.02941543, "roa": -0.48113035, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2593904, "cash_conversion": -0.17411851, "accruals_ratio": -0.56565748, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 341.9970103, "debt_to_assets": 9.90688809, "interest_coverage": 0.3887936, "current_ratio": 0.02254034, "quick_ratio": 0.02254034, "net_debt": 161292630000, "revenue_growth_1y": 0.19013424, "revenue_growth_3y_cagr": -0.07363618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.644037, "revenue_stability_5y": 0.202116, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05389572, "price_return_3m": -0.27578472, "price_return_6m": -0.50246456, "price_return_9m": -0.64380238, "price_return_12m": -0.66410151, "price_return_12m_ex1m": -0.64496674, "distance_from_52w_high": -0.7181009, "distance_from_52w_low": 0, "relative_strength": -0.55642177, "local_beta": -0.984, "volatility_252d": 0.479184, "volatility_60d": 1.090443, "max_drawdown_12m": -0.7181009, "revenue_ttm": 4262150000, "gross_profit_ttm": 3577770000, "ebit_ttm": 3182680000, "ebitda_ttm": 471620000, "net_income_ttm": -7905650000, "eps_diluted_ttm": -135.45114794, "operating_cash_flow_ttm": 1388900000, "capital_expenditure_ttm": -12380000, "fcf_ttm": 1376520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8186040000, "cash_and_equivalents": 1491510000, "total_current_assets": 6428170000, "total_current_liabilities": 285185100000, "net_ppe": null, "total_assets": 16431410000, "total_debt": 162784140000, "total_equity": -268758580000, "net_working_capital": -117464300000, "book_value_per_share": -4604.7647162, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 38, "growth_composite": 40, "yield_composite": 38, "svqf_composite": 37, "vc1_composite": 41, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 4756550000, "cost_of_revenue": 833480000, "gross_profit": 3923070000, "ebit": 3114860000, "ebitda": 3304900000, "pretax_income": null, "tax_provision": null, "net_income": -8893920000, "net_income_to_common": -8893920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918960000, "total_current_assets": 5682940000, "total_assets": 15329850000, "short_term_debt": 156971950000, "long_term_debt": 0, "total_debt": 156971950000, "total_liabilities": null, "total_equity": -254019960000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1388900000, "capital_expenditure": -12380000, "free_cash_flow": 1376520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359750, "ticker_id": 12840, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3304900000", "netIncome": "-8893920000", "grossProfit": "3923070000", "totalRevenue": "4756550000", "costOfRevenue": "833480000", "interestExpense": "10766100000", "operatingIncome": "3114860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1184310000" }, "balance": { "totalDebt": "156971950000", "totalAssets": "15329850000", "longTermDebt": "0", "shortTermDebt": "156971950000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5682940000", "totalShareholderEquity": "-254019960000", "totalCurrentLiabilities": "269344720000", "cashAndShortTermInvestments": "1918960000" }, "cashflow": { "freeCashFlow": "1376520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1388900000", "repurchaseOfStock": null, "capitalExpenditures": "-12380000" } }, "revenue": 4756550000, "cost_of_revenue": 833480000, "gross_profit": 3923070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3114860000, "depreciation_amortisation": 1184310000, "ebitda": 3304900000, "interest_expense": 10766100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8893920000, "net_income_continuing_ops": null, "net_income_to_common": -8893920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5682940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15329850000, "short_term_debt": 156971950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269344720000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156971950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -254019960000, "shares_outstanding": 58365323, "operating_cash_flow": 1388900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1376520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3304900000", "netIncome": "-8893920000", "grossProfit": "3923070000", "totalRevenue": "4756550000", "costOfRevenue": "833480000", "interestExpense": "10766100000", "operatingIncome": "3114860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1184310000" }, "balance": { "totalDebt": "156971950000", "totalAssets": "15329850000", "longTermDebt": "0", "shortTermDebt": "156971950000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5682940000", "totalShareholderEquity": "-254019960000", "totalCurrentLiabilities": "269344720000", "cashAndShortTermInvestments": "1918960000" }, "cashflow": { "freeCashFlow": "1376520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1388900000", "repurchaseOfStock": null, "capitalExpenditures": "-12380000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 3996650000, "cost_of_revenue": 961500000, "gross_profit": 3035150000, "ebit": 434930000, "ebitda": -1416510000, "pretax_income": null, "tax_provision": null, "net_income": -13178410000, "net_income_to_common": -13178410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435070000, "total_current_assets": 5660060000, "total_assets": 15150370000, "short_term_debt": 153078740000, "long_term_debt": 0, "total_debt": 153078740000, "total_liabilities": null, "total_equity": -238719190000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -723430000, "capital_expenditure": -170730000, "free_cash_flow": -894160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359753, "ticker_id": 12840, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1416510000", "netIncome": "-13178410000", "grossProfit": "3035150000", "totalRevenue": "3996650000", "costOfRevenue": "961500000", "interestExpense": "10583570000", "operatingIncome": "434930000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "971400000" }, "balance": { "totalDebt": "153078740000", "totalAssets": "15150370000", "longTermDebt": "0", "shortTermDebt": "153078740000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5660060000", "totalShareholderEquity": "-238719190000", "totalCurrentLiabilities": "253864460000", "cashAndShortTermInvestments": "435070000" }, "cashflow": { "freeCashFlow": "-894160000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-723430000", "repurchaseOfStock": null, "capitalExpenditures": "-170730000" } }, "revenue": 3996650000, "cost_of_revenue": 961500000, "gross_profit": 3035150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434930000, "depreciation_amortisation": 971400000, "ebitda": -1416510000, "interest_expense": 10583570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13178410000, "net_income_continuing_ops": null, "net_income_to_common": -13178410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5660060000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15150370000, "short_term_debt": 153078740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253864460000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153078740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -238719190000, "shares_outstanding": 58365323, "operating_cash_flow": -723430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -894160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1416510000", "netIncome": "-13178410000", "grossProfit": "3035150000", "totalRevenue": "3996650000", "costOfRevenue": "961500000", "interestExpense": "10583570000", "operatingIncome": "434930000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "971400000" }, "balance": { "totalDebt": "153078740000", "totalAssets": "15150370000", "longTermDebt": "0", "shortTermDebt": "153078740000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5660060000", "totalShareholderEquity": "-238719190000", "totalCurrentLiabilities": "253864460000", "cashAndShortTermInvestments": "435070000" }, "cashflow": { "freeCashFlow": "-894160000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-723430000", "repurchaseOfStock": null, "capitalExpenditures": "-170730000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 3967270000, "cost_of_revenue": 1311050000, "gross_profit": 2656220000, "ebit": -489170000, "ebitda": 628110000, "pretax_income": null, "tax_provision": null, "net_income": -10907470000, "net_income_to_common": -10907470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1485030000, "total_current_assets": 8239770000, "total_assets": 17267900000, "short_term_debt": 151348410000, "long_term_debt": 0, "total_debt": 151348410000, "total_liabilities": null, "total_equity": -222967710000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1304710000, "capital_expenditure": -5200000, "free_cash_flow": 1299510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14695090000 }, "complete_fields": { "id": 359754, "ticker_id": 12840, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "628110000", "netIncome": "-10907470000", "grossProfit": "2656220000", "totalRevenue": "3967270000", "costOfRevenue": "1311050000", "interestExpense": "10758570000", "operatingIncome": "-489170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471050000" }, "balance": { "totalDebt": "151348410000", "totalAssets": "17267900000", "longTermDebt": "0", "shortTermDebt": "151348410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "8239770000", "totalShareholderEquity": "-222967710000", "totalCurrentLiabilities": "240231510000", "cashAndShortTermInvestments": "1485030000" }, "cashflow": { "freeCashFlow": "1299510000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14695090000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1304710000", "repurchaseOfStock": null, "capitalExpenditures": "-5200000" } }, "revenue": 3967270000, "cost_of_revenue": 1311050000, "gross_profit": 2656220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -489170000, "depreciation_amortisation": 471050000, "ebitda": 628110000, "interest_expense": 10758570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10907470000, "net_income_continuing_ops": null, "net_income_to_common": -10907470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1485030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8239770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17267900000, "short_term_debt": 151348410000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240231510000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151348410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -222967710000, "shares_outstanding": 58365323, "operating_cash_flow": 1304710000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14695090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1299510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "628110000", "netIncome": "-10907470000", "grossProfit": "2656220000", "totalRevenue": "3967270000", "costOfRevenue": "1311050000", "interestExpense": "10758570000", "operatingIncome": "-489170000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "471050000" }, "balance": { "totalDebt": "151348410000", "totalAssets": "17267900000", "longTermDebt": "0", "shortTermDebt": "151348410000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "8239770000", "totalShareholderEquity": "-222967710000", "totalCurrentLiabilities": "240231510000", "cashAndShortTermInvestments": "1485030000" }, "cashflow": { "freeCashFlow": "1299510000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14695090000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1304710000", "repurchaseOfStock": null, "capitalExpenditures": "-5200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 5983390000, "cost_of_revenue": 2334300000, "gross_profit": 3649090000, "ebit": -179750000, "ebitda": -9462610000, "pretax_income": null, "tax_provision": null, "net_income": -21770780000, "net_income_to_common": -21770780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864450000, "total_current_assets": 9049920000, "total_assets": 29683990000, "short_term_debt": 152486930000, "long_term_debt": 0, "total_debt": 152486930000, "total_liabilities": null, "total_equity": -195124800000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4337040000, "capital_expenditure": -8890000, "free_cash_flow": -4345930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1075600000 }, "complete_fields": { "id": 359755, "ticker_id": 12840, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9462610000", "netIncome": "-21770780000", "grossProfit": "3649090000", "totalRevenue": "5983390000", "costOfRevenue": "2334300000", "interestExpense": "10629140000", "operatingIncome": "-179750000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1448640000" }, "balance": { "totalDebt": "152486930000", "totalAssets": "29683990000", "longTermDebt": "0", "shortTermDebt": "152486930000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "9049920000", "totalShareholderEquity": "-195124800000", "totalCurrentLiabilities": "224807970000", "cashAndShortTermInvestments": "864450000" }, "cashflow": { "freeCashFlow": "-4345930000", "dividendsPaid": null, "issuanceOfDebt": "1075600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-4337040000", "repurchaseOfStock": null, "capitalExpenditures": "-8890000" } }, "revenue": 5983390000, "cost_of_revenue": 2334300000, "gross_profit": 3649090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179750000, "depreciation_amortisation": 1448640000, "ebitda": -9462610000, "interest_expense": 10629140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21770780000, "net_income_continuing_ops": null, "net_income_to_common": -21770780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9049920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29683990000, "short_term_debt": 152486930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224807970000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 152486930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -195124800000, "shares_outstanding": 58365323, "operating_cash_flow": -4337040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1075600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4345930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9462610000", "netIncome": "-21770780000", "grossProfit": "3649090000", "totalRevenue": "5983390000", "costOfRevenue": "2334300000", "interestExpense": "10629140000", "operatingIncome": "-179750000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1448640000" }, "balance": { "totalDebt": "152486930000", "totalAssets": "29683990000", "longTermDebt": "0", "shortTermDebt": "152486930000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "9049920000", "totalShareholderEquity": "-195124800000", "totalCurrentLiabilities": "224807970000", "cashAndShortTermInvestments": "864450000" }, "cashflow": { "freeCashFlow": "-4345930000", "dividendsPaid": null, "issuanceOfDebt": "1075600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-4337040000", "repurchaseOfStock": null, "capitalExpenditures": "-8890000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 913080000, "cost_of_revenue": 176540000, "gross_profit": 736540000, "ebit": 377330000, "ebitda": 248950000, "pretax_income": null, "tax_provision": null, "net_income": 295570000, "net_income_to_common": 295570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359746, "ticker_id": 12840, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "248950000", "netIncome": "295570000", "grossProfit": "736540000", "totalRevenue": "913080000", "costOfRevenue": "176540000", "interestExpense": "32010000", "operatingIncome": "377330000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 913080000, "cost_of_revenue": 176540000, "gross_profit": 736540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377330000, "depreciation_amortisation": null, "ebitda": 248950000, "interest_expense": 32010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 295570000, "net_income_continuing_ops": null, "net_income_to_common": 295570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "248950000", "netIncome": "295570000", "grossProfit": "736540000", "totalRevenue": "913080000", "costOfRevenue": "176540000", "interestExpense": "32010000", "operatingIncome": "377330000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 1047740000, "cost_of_revenue": 163040000, "gross_profit": 884700000, "ebit": 143770000, "ebitda": -41290000, "pretax_income": null, "tax_provision": null, "net_income": -3074410000, "net_income_to_common": -3074410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491510000, "total_current_assets": 6428170000, "total_assets": 16431410000, "short_term_debt": 162784140000, "long_term_debt": null, "total_debt": 162784140000, "total_liabilities": null, "total_equity": -268758580000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359747, "ticker_id": 12840, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41290000", "netIncome": "-3074410000", "grossProfit": "884700000", "totalRevenue": "1047740000", "costOfRevenue": "163040000", "interestExpense": "2889400000", "operatingIncome": "143770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "162784140000", "totalAssets": "16431410000", "longTermDebt": null, "shortTermDebt": "162784140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "6428170000", "totalShareholderEquity": "-268758580000", "totalCurrentLiabilities": "285185100000", "cashAndShortTermInvestments": "1491510000" } }, "revenue": 1047740000, "cost_of_revenue": 163040000, "gross_profit": 884700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143770000, "depreciation_amortisation": null, "ebitda": -41290000, "interest_expense": 2889400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3074410000, "net_income_continuing_ops": null, "net_income_to_common": -3074410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6428170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16431410000, "short_term_debt": 162784140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285185100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 162784140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -268758580000, "shares_outstanding": 58365323, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41290000", "netIncome": "-3074410000", "grossProfit": "884700000", "totalRevenue": "1047740000", "costOfRevenue": "163040000", "interestExpense": "2889400000", "operatingIncome": "143770000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "162784140000", "totalAssets": "16431410000", "longTermDebt": null, "shortTermDebt": "162784140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "6428170000", "totalShareholderEquity": "-268758580000", "totalCurrentLiabilities": "285185100000", "cashAndShortTermInvestments": "1491510000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 1144200000, "cost_of_revenue": 114230000, "gross_profit": 1029970000, "ebit": 517300000, "ebitda": 333860000, "pretax_income": null, "tax_provision": null, "net_income": -2528120000, "net_income_to_common": -2528120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359748, "ticker_id": 12840, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333860000", "netIncome": "-2528120000", "grossProfit": "1029970000", "totalRevenue": "1144200000", "costOfRevenue": "114230000", "interestExpense": "2797960000", "operatingIncome": "517300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1144200000, "cost_of_revenue": 114230000, "gross_profit": 1029970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517300000, "depreciation_amortisation": null, "ebitda": 333860000, "interest_expense": 2797960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2528120000, "net_income_continuing_ops": null, "net_income_to_common": -2528120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333860000", "netIncome": "-2528120000", "grossProfit": "1029970000", "totalRevenue": "1144200000", "costOfRevenue": "114230000", "interestExpense": "2797960000", "operatingIncome": "517300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 1157130000, "cost_of_revenue": 230570000, "gross_profit": 926560000, "ebit": 2144280000, "ebitda": -69900000, "pretax_income": null, "tax_provision": null, "net_income": -2598690000, "net_income_to_common": -2598690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1918960000, "total_current_assets": 5682940000, "total_assets": 15329850000, "short_term_debt": 156971950000, "long_term_debt": 0, "total_debt": 156971950000, "total_liabilities": null, "total_equity": -254019960000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359749, "ticker_id": 12840, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-69900000", "netIncome": "-2598690000", "grossProfit": "926560000", "totalRevenue": "1157130000", "costOfRevenue": "230570000", "interestExpense": "2466670000", "operatingIncome": "2144280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "156971950000", "totalAssets": "15329850000", "longTermDebt": "0", "shortTermDebt": "156971950000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5682940000", "totalShareholderEquity": "-254019960000", "totalCurrentLiabilities": "269344720000", "cashAndShortTermInvestments": "1918960000" } }, "revenue": 1157130000, "cost_of_revenue": 230570000, "gross_profit": 926560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2144280000, "depreciation_amortisation": null, "ebitda": -69900000, "interest_expense": 2466670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2598690000, "net_income_continuing_ops": null, "net_income_to_common": -2598690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1918960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5682940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15329850000, "short_term_debt": 156971950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269344720000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156971950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -254019960000, "shares_outstanding": 58365323, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-69900000", "netIncome": "-2598690000", "grossProfit": "926560000", "totalRevenue": "1157130000", "costOfRevenue": "230570000", "interestExpense": "2466670000", "operatingIncome": "2144280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "156971950000", "totalAssets": "15329850000", "longTermDebt": "0", "shortTermDebt": "156971950000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5682940000", "totalShareholderEquity": "-254019960000", "totalCurrentLiabilities": "269344720000", "cashAndShortTermInvestments": "1918960000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": 1163120000, "cost_of_revenue": 164030000, "gross_profit": 999090000, "ebit": 256940000, "ebitda": 96210000, "pretax_income": null, "tax_provision": null, "net_income": -2765480000, "net_income_to_common": -2765480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359751, "ticker_id": 12840, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96210000", "netIncome": "-2765480000", "grossProfit": "999090000", "totalRevenue": "1163120000", "costOfRevenue": "164030000", "interestExpense": "2794240000", "operatingIncome": "256940000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1163120000, "cost_of_revenue": 164030000, "gross_profit": 999090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256940000, "depreciation_amortisation": null, "ebitda": 96210000, "interest_expense": 2794240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2765480000, "net_income_continuing_ops": null, "net_income_to_common": -2765480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96210000", "netIncome": "-2765480000", "grossProfit": "999090000", "totalRevenue": "1163120000", "costOfRevenue": "164030000", "interestExpense": "2794240000", "operatingIncome": "256940000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098690000, "total_current_assets": 5519330000, "total_assets": 15083320000, "short_term_debt": 153701350000, "long_term_debt": 0, "total_debt": 153701350000, "total_liabilities": null, "total_equity": -243461300000, "shares_outstanding": 58365323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359752, "ticker_id": 12840, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:34:04.608772+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153701350000", "totalAssets": "15083320000", "longTermDebt": "0", "shortTermDebt": "153701350000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5519330000", "totalShareholderEquity": "-243461300000", "totalCurrentLiabilities": "258539250000", "cashAndShortTermInvestments": "1098690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5519330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15083320000, "short_term_debt": 153701350000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258539250000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153701350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -243461300000, "shares_outstanding": 58365323, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "153701350000", "totalAssets": "15083320000", "longTermDebt": "0", "shortTermDebt": "153701350000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "58365323", "totalCurrentAssets": "5519330000", "totalShareholderEquity": "-243461300000", "totalCurrentLiabilities": "258539250000", "cashAndShortTermInvestments": "1098690000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }