{ "ticker": { "uuid": "0313dca8-5f6f-4679-a800-50d0f5bba3eb", "symbol": "IDEAFORGE", "name": "ideaForge Technology Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/0313dca8-5f6f-4679-a800-50d0f5bba3eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/0313dca8-5f6f-4679-a800-50d0f5bba3eb/" }, "ticker_metadata": { "id": 13706, "uuid": "0313dca8-5f6f-4679-a800-50d0f5bba3eb", "symbol": "IDEAFORGE", "name": "ideaForge Technology Limited", "asset_type": "equity", "market_cap": 36663615488, "stock_exchange_id": 7, "industry": "Computer Hardware", "sector": "Technology", "description": "ideaForge Technology Limited engages in the manufacture and marketing of unmanned aerial vehicle (UAV) systems for security and surveillance applications in India and internationally. The company provides BlueFire Touch, a ground control software for controlling and managing UAVs and autopilot subsystems; and BlueFire Live, a live streaming and payload control software, as well as autopilot and related software and artificial intelligence. It also offers Unmanned Aerial Vehicles, such as NETRA V4PRO, Q4i, Q6, NETRA V4+, SWITCH, NETRA 5, SWITCH V2, UAV- ZOLT tactical class, and YETI, a long-range logistics UAV; surveillance payloads - daylight sensors, thermal sensors, day and night integrated sensors, photogrammetry payloads, megaphones, LiDAR, Hyperspectral payloads, Multispectral payloads, synthetic aperture radar payload, and delivery payloads; and battery systems, communication systems, ground control stations, packaging systems, and other products. In addition, the company provides after-sales services, including training, product support, extended warranties, repairs and fleet maintenance, expert consulting, etc. ideaForge Technology Limited was incorporated in 2007 and is based in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0313dca8-5f6f-4679-a800-50d0f5bba3eb", "symbol": "IDEAFORGE", "name": "ideaForge Technology Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/0313dca8-5f6f-4679-a800-50d0f5bba3eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/0313dca8-5f6f-4679-a800-50d0f5bba3eb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.17, "value": 0.2, "quality": 0.03, "momentum": 0.93, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 945, "market_cap": 40895751960, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0043, "shareholder_yield": -0.0, "roe": -0.0386, "piotroski_f_score": 3, "momentum_12_1": 0.3768, "volatility_252d": 0.5951 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:35.560940+00:00", "batch_id": "" }, "size": { "price_close": 945, "market_cap": 40895751960, "market_cap_usd": 40895751960, "enterprise_value": 41403361960, "shares_outstanding": 43275928, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.8269, "ptbv_ratio": 6.8269, "ps_ratio": 19.8834, "pcf_ratio": null, "pfcf_ratio": -26.9461, "ev_ebitda": 234.0628, "ev_ebit": -89.4415, "ev_sales": 20.1302, "ev_fcf": -27.2805, "earnings_yield": null, "fcf_yield": -0.0367, "price_to_sales": 19.8834, "price_to_book": 6.8269, "price_to_cashflow": null, "ebitda_to_ev": 0.0043, "sales_yield": 0.0497 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.574, "operating_margin": -0.2251, "net_margin": -0.1124, "ebitda_margin": 0.086, "fcf_margin": -0.7379, "roe": -0.0386, "roa": -0.0289, "roic": -0.0534, "roc_greenblatt": null, "asset_turnover": 0.2575, "cash_conversion": 6.5636, "accruals_ratio": 0.0504, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.1397, "revenue_stability_5y": 0.3027, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8696, "debt_to_assets": 0.1048, "interest_coverage": -13.9894, "current_ratio": 2.6218, "quick_ratio": 2.6218, "net_debt": 507610000, "local_beta": 1.5067, "volatility_252d": 0.5951, "volatility_60d": 1.398, "max_drawdown_12m": -0.3487, "risk_adjusted_momentum": 0.6331 }, "growth": { "revenue_growth_1y": 0.4026, "revenue_growth_3y_cagr": 0.1029, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0203, "revenue_growth": 0.4026, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1607, "price_return_3m": 1.1421, "price_return_6m": 1.1219, "price_return_9m": 0.8553, "price_return_12m": 0.598, "price_return_12m_ex1m": 0.3768, "momentum_6m": 1.1219, "momentum_12m": 0.598, "momentum_12_1": 0.3768, "distance_from_52w_high": 0, "distance_from_52w_low": 1.453, "relative_strength": 0.7057 }, "raw_ttm": { "revenue_ttm": 2056780000, "gross_profit_ttm": 1180590000, "ebit_ttm": -462910000, "ebitda_ttm": 176890000, "net_income_ttm": -231230000, "eps_diluted_ttm": -5.3432, "operating_cash_flow_ttm": -634140000, "capital_expenditure_ttm": -883550000, "fcf_ttm": -1517690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1960000, "interest_expense_ttm": 33090000, "cash_and_equivalents": 329500000, "total_current_assets": 4832550000, "total_current_liabilities": 1843220000, "net_ppe": null, "total_assets": 7987240000, "total_debt": 837110000, "total_equity": 5990420000, "net_working_capital": 3381140000, "book_value_per_share": 138.4238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.4238 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 84, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 24, "rank_fcf_margin": 95, "rank_piotroski": 90, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8 }, "composites": { "value_composite": 80, "quality_composite": 97, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 86, "svqf_composite": 47, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.0775, "os_score": 0.17, "value_percentile": 0.2, "quality_percentile": 0.03, "momentum_percentile": 0.93, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7566, "ticker_id": 13706, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:35.560940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 945, "market_cap": 40895751960, "market_cap_usd": 40895751960, "enterprise_value": 41403361960, "shares_outstanding": 43275928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.82685888, "ptbv_ratio": 6.82685888, "ps_ratio": 19.88338663, "pcf_ratio": null, "pfcf_ratio": -26.94605088, "ev_ebitda": 234.06276194, "ev_ebit": -89.44149394, "ev_sales": 20.13018503, "ev_fcf": -27.28051312, "earnings_yield": null, "fcf_yield": -0.0366562, "dividend_yield": 0, "buyback_yield": -4.793e-05, "shareholder_yield": -4.793e-05, "debt_paydown_yield": 0, "total_yield": -4.793e-05, "gross_margin": 0.57399916, "operating_margin": -0.22506539, "net_margin": -0.1124233, "ebitda_margin": 0.08600336, "fcf_margin": -0.73789613, "roe": -0.03859996, "roa": -0.02894993, "roic": -0.05342889, "roc_greenblatt": null, "asset_turnover": 0.25750823, "cash_conversion": 6.56355144, "accruals_ratio": 0.05044421, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.8696365, "debt_to_assets": 0.10480592, "interest_coverage": -13.98942279, "current_ratio": 2.62179772, "quick_ratio": 2.62179772, "net_debt": 507610000, "revenue_growth_1y": 0.40264614, "revenue_growth_3y_cagr": 0.10285946, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02028573, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.139697, "revenue_stability_5y": 0.302744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16071973, "price_return_3m": 1.14212856, "price_return_6m": 1.12192655, "price_return_9m": 0.85530576, "price_return_12m": 0.59803845, "price_return_12m_ex1m": 0.37676513, "distance_from_52w_high": 0, "distance_from_52w_low": 1.45295263, "relative_strength": 0.70571819, "local_beta": 1.5067, "volatility_252d": 0.595068, "volatility_60d": 1.398014, "max_drawdown_12m": -0.34874481, "revenue_ttm": 2056780000, "gross_profit_ttm": 1180590000, "ebit_ttm": -462910000, "ebitda_ttm": 176890000, "net_income_ttm": -231230000, "eps_diluted_ttm": -5.34315521, "operating_cash_flow_ttm": -634140000, "capital_expenditure_ttm": -883550000, "fcf_ttm": -1517690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1960000, "interest_expense_ttm": 33090000, "cash_and_equivalents": 329500000, "total_current_assets": 4832550000, "total_current_liabilities": 1843220000, "net_ppe": null, "total_assets": 7987240000, "total_debt": 837110000, "total_equity": 5990420000, "net_working_capital": 3381140000, "book_value_per_share": 138.42383692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.42383692, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 84, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 24, "rank_fcf_margin": 95, "rank_piotroski": 90, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 80, "quality_composite": 97, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 86, "svqf_composite": 47, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 945, "os": 0.17, "value": 0.2, "quality": 0.03, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.0386, "momentum_12_1": 0.3768, "complete_fields": { "id": 7566, "ticker_id": 13706, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:35.560940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 945, "market_cap": 40895751960, "market_cap_usd": 40895751960, "enterprise_value": 41403361960, "shares_outstanding": 43275928, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.82685888, "ptbv_ratio": 6.82685888, "ps_ratio": 19.88338663, "pcf_ratio": null, "pfcf_ratio": -26.94605088, "ev_ebitda": 234.06276194, "ev_ebit": -89.44149394, "ev_sales": 20.13018503, "ev_fcf": -27.28051312, "earnings_yield": null, "fcf_yield": -0.0366562, "dividend_yield": 0, "buyback_yield": -4.793e-05, "shareholder_yield": -4.793e-05, "debt_paydown_yield": 0, "total_yield": -4.793e-05, "gross_margin": 0.57399916, "operating_margin": -0.22506539, "net_margin": -0.1124233, "ebitda_margin": 0.08600336, "fcf_margin": -0.73789613, "roe": -0.03859996, "roa": -0.02894993, "roic": -0.05342889, "roc_greenblatt": null, "asset_turnover": 0.25750823, "cash_conversion": 6.56355144, "accruals_ratio": 0.05044421, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.8696365, "debt_to_assets": 0.10480592, "interest_coverage": -13.98942279, "current_ratio": 2.62179772, "quick_ratio": 2.62179772, "net_debt": 507610000, "revenue_growth_1y": 0.40264614, "revenue_growth_3y_cagr": 0.10285946, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02028573, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 4.139697, "revenue_stability_5y": 0.302744, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16071973, "price_return_3m": 1.14212856, "price_return_6m": 1.12192655, "price_return_9m": 0.85530576, "price_return_12m": 0.59803845, "price_return_12m_ex1m": 0.37676513, "distance_from_52w_high": 0, "distance_from_52w_low": 1.45295263, "relative_strength": 0.70571819, "local_beta": 1.5067, "volatility_252d": 0.595068, "volatility_60d": 1.398014, "max_drawdown_12m": -0.34874481, "revenue_ttm": 2056780000, "gross_profit_ttm": 1180590000, "ebit_ttm": -462910000, "ebitda_ttm": 176890000, "net_income_ttm": -231230000, "eps_diluted_ttm": -5.34315521, "operating_cash_flow_ttm": -634140000, "capital_expenditure_ttm": -883550000, "fcf_ttm": -1517690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1960000, "interest_expense_ttm": 33090000, "cash_and_equivalents": 329500000, "total_current_assets": 4832550000, "total_current_liabilities": 1843220000, "net_ppe": null, "total_assets": 7987240000, "total_debt": 837110000, "total_equity": 5990420000, "net_working_capital": 3381140000, "book_value_per_share": 138.42383692, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.42383692, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 84, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 24, "rank_fcf_margin": 95, "rank_piotroski": 90, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 80, "quality_composite": 97, "momentum_composite": 7, "growth_composite": 19, "yield_composite": 86, "svqf_composite": 47, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 2261290000, "cost_of_revenue": 949650000, "gross_profit": 1311640000, "ebit": -382480000, "ebitda": 271180000, "pretax_income": null, "tax_provision": null, "net_income": -170290000, "net_income_to_common": -170290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329500000, "total_current_assets": 4832550000, "total_assets": 7987240000, "short_term_debt": 721310000, "long_term_debt": null, "total_debt": 837110000, "total_liabilities": null, "total_equity": 5990420000, "shares_outstanding": 43275928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -634140000, "capital_expenditure": -883550000, "free_cash_flow": -1517690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 718040000 }, "complete_fields": { "id": 368903, "ticker_id": 13706, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271180000", "netIncome": "-170290000", "grossProfit": "1311640000", "totalRevenue": "2261290000", "costOfRevenue": "949650000", "interestExpense": "39800000", "operatingIncome": "-382480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430740000" }, "balance": { "totalDebt": "837110000", "totalAssets": "7987240000", "longTermDebt": null, "shortTermDebt": "721310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43275928", "totalCurrentAssets": "4832550000", "totalShareholderEquity": "5990420000", "totalCurrentLiabilities": "1843220000", "cashAndShortTermInvestments": "329500000" }, "cashflow": { "freeCashFlow": "-1517690000", "dividendsPaid": null, "issuanceOfDebt": "718040000", "issuanceOfStock": "1960000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-634140000", "repurchaseOfStock": null, "capitalExpenditures": "-883550000" } }, "revenue": 2261290000, "cost_of_revenue": 949650000, "gross_profit": 1311640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -382480000, "depreciation_amortisation": 430740000, "ebitda": 271180000, "interest_expense": 39800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -170290000, "net_income_continuing_ops": null, "net_income_to_common": -170290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4832550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7987240000, "short_term_debt": 721310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5990420000, "shares_outstanding": 43275928, "operating_cash_flow": -634140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -883550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1960000, "net_debt_issued": 718040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1517690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271180000", "netIncome": "-170290000", "grossProfit": "1311640000", "totalRevenue": "2261290000", "costOfRevenue": "949650000", "interestExpense": "39800000", "operatingIncome": "-382480000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430740000" }, "balance": { "totalDebt": "837110000", "totalAssets": "7987240000", "longTermDebt": null, "shortTermDebt": "721310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43275928", "totalCurrentAssets": "4832550000", "totalShareholderEquity": "5990420000", "totalCurrentLiabilities": "1843220000", "cashAndShortTermInvestments": "329500000" }, "cashflow": { "freeCashFlow": "-1517690000", "dividendsPaid": null, "issuanceOfDebt": "718040000", "issuanceOfStock": "1960000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-634140000", "repurchaseOfStock": null, "capitalExpenditures": "-883550000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 1612160000, "cost_of_revenue": 1080400000, "gross_profit": 531760000, "ebit": -820250000, "ebitda": -315300000, "pretax_income": null, "tax_provision": null, "net_income": -622780000, "net_income_to_common": -622780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119210000, "total_current_assets": 4158420000, "total_assets": 6718150000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 164730000, "total_liabilities": null, "total_equity": 6086770000, "shares_outstanding": 43079975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -767910000, "capital_expenditure": -877180000, "free_cash_flow": -1645090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1950000, "net_debt_issued": null }, "complete_fields": { "id": 368907, "ticker_id": 13706, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-315300000", "netIncome": "-622780000", "grossProfit": "531760000", "totalRevenue": "1612160000", "costOfRevenue": "1080400000", "interestExpense": "15300000", "operatingIncome": "-820250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293350000" }, "balance": { "totalDebt": "164730000", "totalAssets": "6718150000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43079975", "totalCurrentAssets": "4158420000", "totalShareholderEquity": "6086770000", "totalCurrentLiabilities": "482130000", "cashAndShortTermInvestments": "119210000" }, "cashflow": { "freeCashFlow": "-1645090000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1950000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-767910000", "repurchaseOfStock": null, "capitalExpenditures": "-877180000" } }, "revenue": 1612160000, "cost_of_revenue": 1080400000, "gross_profit": 531760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -820250000, "depreciation_amortisation": 293350000, "ebitda": -315300000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -622780000, "net_income_continuing_ops": null, "net_income_to_common": -622780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4158420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6718150000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482130000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6086770000, "shares_outstanding": 43079975, "operating_cash_flow": -767910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -877180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1950000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1645090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-315300000", "netIncome": "-622780000", "grossProfit": "531760000", "totalRevenue": "1612160000", "costOfRevenue": "1080400000", "interestExpense": "15300000", "operatingIncome": "-820250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293350000" }, "balance": { "totalDebt": "164730000", "totalAssets": "6718150000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43079975", "totalCurrentAssets": "4158420000", "totalShareholderEquity": "6086770000", "totalCurrentLiabilities": "482130000", "cashAndShortTermInvestments": "119210000" }, "cashflow": { "freeCashFlow": "-1645090000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1950000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-767910000", "repurchaseOfStock": null, "capitalExpenditures": "-877180000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 3013730000, "cost_of_revenue": 1572570000, "gross_profit": 1441160000, "ebit": 353600000, "ebitda": 858290000, "pretax_income": null, "tax_provision": null, "net_income": 452680000, "net_income_to_common": 452680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1619610000, "total_current_assets": 6024170000, "total_assets": 7425030000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 144910000, "total_liabilities": null, "total_equity": 6605920000, "shares_outstanding": 42885322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 760350000, "capital_expenditure": -670330000, "free_cash_flow": 90020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3012180000, "net_debt_issued": -865040000 }, "complete_fields": { "id": 368910, "ticker_id": 13706, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "858290000", "netIncome": "452680000", "grossProfit": "1441160000", "totalRevenue": "3013730000", "costOfRevenue": "1572570000", "interestExpense": "35890000", "operatingIncome": "353600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211720000" }, "balance": { "totalDebt": "144910000", "totalAssets": "7425030000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42885322", "totalCurrentAssets": "6024170000", "totalShareholderEquity": "6605920000", "totalCurrentLiabilities": "684600000", "cashAndShortTermInvestments": "1619610000" }, "cashflow": { "freeCashFlow": "90020000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3012180000", "repaymentOfDebt": "-865040000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "760350000", "repurchaseOfStock": null, "capitalExpenditures": "-670330000" } }, "revenue": 3013730000, "cost_of_revenue": 1572570000, "gross_profit": 1441160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353600000, "depreciation_amortisation": 211720000, "ebitda": 858290000, "interest_expense": 35890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452680000, "net_income_continuing_ops": null, "net_income_to_common": 452680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1619610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6024170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7425030000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6605920000, "shares_outstanding": 42885322, "operating_cash_flow": 760350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -670330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3012180000, "net_debt_issued": -865040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "858290000", "netIncome": "452680000", "grossProfit": "1441160000", "totalRevenue": "3013730000", "costOfRevenue": "1572570000", "interestExpense": "35890000", "operatingIncome": "353600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211720000" }, "balance": { "totalDebt": "144910000", "totalAssets": "7425030000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42885322", "totalCurrentAssets": "6024170000", "totalShareholderEquity": "6605920000", "totalCurrentLiabilities": "684600000", "cashAndShortTermInvestments": "1619610000" }, "cashflow": { "freeCashFlow": "90020000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3012180000", "repaymentOfDebt": "-865040000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "760350000", "repurchaseOfStock": null, "capitalExpenditures": "-670330000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 1685760000, "cost_of_revenue": 588580000, "gross_profit": 1097180000, "ebit": 362080000, "ebitda": 573480000, "pretax_income": null, "tax_provision": null, "net_income": 319880000, "net_income_to_common": 319880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26600000, "total_current_assets": 3836930000, "total_assets": 4879300000, "short_term_debt": 865040000, "long_term_debt": 0, "total_debt": 1005590000, "total_liabilities": null, "total_equity": 3247210000, "shares_outstanding": 41670611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -532300000, "capital_expenditure": -330960000, "free_cash_flow": -863260000, "dividends_paid": null, "share_repurchases": -8090000, "shares_issued": 1025290000, "net_debt_issued": 808280000 }, "complete_fields": { "id": 368911, "ticker_id": 13706, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "573480000", "netIncome": "319880000", "grossProfit": "1097180000", "totalRevenue": "1685760000", "costOfRevenue": "588580000", "interestExpense": "46950000", "operatingIncome": "362080000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118580000" }, "balance": { "totalDebt": "1005590000", "totalAssets": "4879300000", "longTermDebt": "0", "shortTermDebt": "865040000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41670611", "totalCurrentAssets": "3836930000", "totalShareholderEquity": "3247210000", "totalCurrentLiabilities": "1494290000", "cashAndShortTermInvestments": "26600000" }, "cashflow": { "freeCashFlow": "-863260000", "dividendsPaid": null, "issuanceOfDebt": "865040000", "issuanceOfStock": "1025290000", "repaymentOfDebt": "-56760000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-532300000", "repurchaseOfStock": "-8090000", "capitalExpenditures": "-330960000" } }, "revenue": 1685760000, "cost_of_revenue": 588580000, "gross_profit": 1097180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362080000, "depreciation_amortisation": 118580000, "ebitda": 573480000, "interest_expense": 46950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319880000, "net_income_continuing_ops": null, "net_income_to_common": 319880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3836930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4879300000, "short_term_debt": 865040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494290000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1005590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3247210000, "shares_outstanding": 41670611, "operating_cash_flow": -532300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -330960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8090000, "shares_issued": 1025290000, "net_debt_issued": 808280000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -863260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "573480000", "netIncome": "319880000", "grossProfit": "1097180000", "totalRevenue": "1685760000", "costOfRevenue": "588580000", "interestExpense": "46950000", "operatingIncome": "362080000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118580000" }, "balance": { "totalDebt": "1005590000", "totalAssets": "4879300000", "longTermDebt": "0", "shortTermDebt": "865040000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41670611", "totalCurrentAssets": "3836930000", "totalShareholderEquity": "3247210000", "totalCurrentLiabilities": "1494290000", "cashAndShortTermInvestments": "26600000" }, "cashflow": { "freeCashFlow": "-863260000", "dividendsPaid": null, "issuanceOfDebt": "865040000", "issuanceOfStock": "1025290000", "repaymentOfDebt": "-56760000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-532300000", "repurchaseOfStock": "-8090000", "capitalExpenditures": "-330960000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -670430000 }, "complete_fields": { "id": 368912, "ticker_id": 13706, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-670430000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -670430000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-670430000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 1410430000, "cost_of_revenue": 456300000, "gross_profit": 954130000, "ebit": 499320000, "ebitda": 741570000, "pretax_income": null, "tax_provision": null, "net_income": 599930000, "net_income_to_common": 599930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329500000, "total_current_assets": 4832550000, "total_assets": 7987240000, "short_term_debt": 721310000, "long_term_debt": null, "total_debt": 837110000, "total_liabilities": null, "total_equity": 5990420000, "shares_outstanding": 43275928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368902, "ticker_id": 13706, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "741570000", "netIncome": "599930000", "grossProfit": "954130000", "totalRevenue": "1410430000", "costOfRevenue": "456300000", "interestExpense": "16360000", "operatingIncome": "499320000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117750000" }, "balance": { "totalDebt": "837110000", "totalAssets": "7987240000", "longTermDebt": null, "shortTermDebt": "721310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43275928", "totalCurrentAssets": "4832550000", "totalShareholderEquity": "5990420000", "totalCurrentLiabilities": "1843220000", "cashAndShortTermInvestments": "329500000" } }, "revenue": 1410430000, "cost_of_revenue": 456300000, "gross_profit": 954130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 499320000, "depreciation_amortisation": 117750000, "ebitda": 741570000, "interest_expense": 16360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 599930000, "net_income_continuing_ops": null, "net_income_to_common": 599930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4832550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7987240000, "short_term_debt": 721310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1843220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5990420000, "shares_outstanding": 43275928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "741570000", "netIncome": "599930000", "grossProfit": "954130000", "totalRevenue": "1410430000", "costOfRevenue": "456300000", "interestExpense": "16360000", "operatingIncome": "499320000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117750000" }, "balance": { "totalDebt": "837110000", "totalAssets": "7987240000", "longTermDebt": null, "shortTermDebt": "721310000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43275928", "totalCurrentAssets": "4832550000", "totalShareholderEquity": "5990420000", "totalCurrentLiabilities": "1843220000", "cashAndShortTermInvestments": "329500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 315450000, "cost_of_revenue": 240710000, "gross_profit": 74740000, "ebit": -374920000, "ebitda": -239130000, "pretax_income": null, "tax_provision": null, "net_income": -338530000, "net_income_to_common": -338530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368904, "ticker_id": 13706, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-239130000", "netIncome": "-338530000", "grossProfit": "74740000", "totalRevenue": "315450000", "costOfRevenue": "240710000", "interestExpense": "10530000", "operatingIncome": "-374920000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109670000" } }, "revenue": 315450000, "cost_of_revenue": 240710000, "gross_profit": 74740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374920000, "depreciation_amortisation": 109670000, "ebitda": -239130000, "interest_expense": 10530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -338530000, "net_income_continuing_ops": null, "net_income_to_common": -338530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-239130000", "netIncome": "-338530000", "grossProfit": "74740000", "totalRevenue": "315450000", "costOfRevenue": "240710000", "interestExpense": "10530000", "operatingIncome": "-374920000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109670000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 127800000, "cost_of_revenue": 48900000, "gross_profit": 78900000, "ebit": -288600000, "ebitda": -151400000, "pretax_income": null, "tax_provision": null, "net_income": -235560000, "net_income_to_common": -235560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368905, "ticker_id": 13706, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-151400000", "netIncome": "-235560000", "grossProfit": "78900000", "totalRevenue": "127800000", "costOfRevenue": "48900000", "interestExpense": "3690000", "operatingIncome": "-288600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97820000" } }, "revenue": 127800000, "cost_of_revenue": 48900000, "gross_profit": 78900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288600000, "depreciation_amortisation": 97820000, "ebitda": -151400000, "interest_expense": 3690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -235560000, "net_income_continuing_ops": null, "net_income_to_common": -235560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-151400000", "netIncome": "-235560000", "grossProfit": "78900000", "totalRevenue": "127800000", "costOfRevenue": "48900000", "interestExpense": "3690000", "operatingIncome": "-288600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97820000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 203100000, "cost_of_revenue": 130280000, "gross_profit": 72820000, "ebit": -298710000, "ebitda": -174150000, "pretax_income": null, "tax_provision": null, "net_income": -257070000, "net_income_to_common": -257070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119210000, "total_current_assets": 4158420000, "total_assets": 6718150000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 164730000, "total_liabilities": null, "total_equity": 6086770000, "shares_outstanding": 43079975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368906, "ticker_id": 13706, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-174150000", "netIncome": "-257070000", "grossProfit": "72820000", "totalRevenue": "203100000", "costOfRevenue": "130280000", "interestExpense": "2510000", "operatingIncome": "-298710000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80260000" }, "balance": { "totalDebt": "164730000", "totalAssets": "6718150000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43079975", "totalCurrentAssets": "4158420000", "totalShareholderEquity": "6086770000", "totalCurrentLiabilities": "482130000", "cashAndShortTermInvestments": "119210000" } }, "revenue": 203100000, "cost_of_revenue": 130280000, "gross_profit": 72820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298710000, "depreciation_amortisation": 80260000, "ebitda": -174150000, "interest_expense": 2510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -257070000, "net_income_continuing_ops": null, "net_income_to_common": -257070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4158420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6718150000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482130000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 164730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6086770000, "shares_outstanding": 43079975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-174150000", "netIncome": "-257070000", "grossProfit": "72820000", "totalRevenue": "203100000", "costOfRevenue": "130280000", "interestExpense": "2510000", "operatingIncome": "-298710000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "80260000" }, "balance": { "totalDebt": "164730000", "totalAssets": "6718150000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43079975", "totalCurrentAssets": "4158420000", "totalShareholderEquity": "6086770000", "totalCurrentLiabilities": "482130000", "cashAndShortTermInvestments": "119210000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": 176120000, "cost_of_revenue": 95190000, "gross_profit": 80930000, "ebit": -249440000, "ebitda": -125820000, "pretax_income": null, "tax_provision": null, "net_income": -240180000, "net_income_to_common": -240180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368908, "ticker_id": 13706, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-125820000", "netIncome": "-240180000", "grossProfit": "80930000", "totalRevenue": "176120000", "costOfRevenue": "95190000", "interestExpense": "2280000", "operatingIncome": "-249440000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74680000" } }, "revenue": 176120000, "cost_of_revenue": 95190000, "gross_profit": 80930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249440000, "depreciation_amortisation": 74680000, "ebitda": -125820000, "interest_expense": 2280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -240180000, "net_income_continuing_ops": null, "net_income_to_common": -240180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-125820000", "netIncome": "-240180000", "grossProfit": "80930000", "totalRevenue": "176120000", "costOfRevenue": "95190000", "interestExpense": "2280000", "operatingIncome": "-249440000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74680000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431800000, "total_current_assets": 5055140000, "total_assets": 7048570000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 158710000, "total_liabilities": null, "total_equity": 6533060000, "shares_outstanding": 43028836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368909, "ticker_id": 13706, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:23:16.580137+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "158710000", "totalAssets": "7048570000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43028836", "totalCurrentAssets": "5055140000", "totalShareholderEquity": "6533060000", "totalCurrentLiabilities": "372990000", "cashAndShortTermInvestments": "431800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5055140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7048570000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6533060000, "shares_outstanding": 43028836, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "158710000", "totalAssets": "7048570000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43028836", "totalCurrentAssets": "5055140000", "totalShareholderEquity": "6533060000", "totalCurrentLiabilities": "372990000", "cashAndShortTermInvestments": "431800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }