{ "ticker": { "uuid": "031a2c18-c68e-48ca-90a5-de0659902b53", "symbol": "K", "name": "Kinross Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/031a2c18-c68e-48ca-90a5-de0659902b53/", "api_url": "https://sharemaestro.com/factors/api/tickers/031a2c18-c68e-48ca-90a5-de0659902b53/" }, "latest_snapshot": { "ticker": { "uuid": "031a2c18-c68e-48ca-90a5-de0659902b53", "symbol": "K", "name": "Kinross Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/031a2c18-c68e-48ca-90a5-de0659902b53/", "api_url": "https://sharemaestro.com/factors/api/tickers/031a2c18-c68e-48ca-90a5-de0659902b53/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.9, "value": 0.64, "quality": 0.99, "momentum": 0.7, "coverage": 0.909, "confidence": 0.851, "delta": -0.03 }, "headline_factors": { "price": 38.52, "market_cap": 45693995192.28, "pe_ratio": 15.9485, "earnings_yield": 0.0901, "ebitda_to_ev": 0.116, "shareholder_yield": 0.0238, "roe": 0.3149, "piotroski_f_score": 9, "momentum_12_1": 0.3147, "volatility_252d": 0.5432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.9485, "ev_ebitda": 8.6182, "earnings_yield": 0.0901, "fcf_yield": 0.0684, "shareholder_yield": 0.0238 }, "quality": { "roe": 0.3149, "roic": 0.3917, "gross_margin": 0.5646, "fcf_margin": 0.381, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.3695, "eps_growth_1y": 1.5806, "fcf_growth_1y": 0.872 }, "momentum": { "price_return_12m": 0.4829, "momentum_12_1": 0.3147, "relative_strength": 0.1723 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.99, "momentum_percentile": 0.7, "growth_composite": 4, "yield_composite": 70, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.5, "os": 0.93, "value": 0.65, "quality": 0.99, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.2124, "earnings_yield": 0.0946, "shareholder_yield": 0.025, "roe": 0.3149, "momentum_12_1": 1.0942 }, { "week_end_date": "2026-06-14", "price": 35.76, "os": 0.93, "value": 0.67, "quality": 0.99, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.904, "earnings_yield": 0.0966, "shareholder_yield": 0.0255, "roe": 0.3149, "momentum_12_1": 0.8263 }, { "week_end_date": "2026-06-21", "price": 36.95, "os": 0.93, "value": 0.65, "quality": 0.99, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.3999, "earnings_yield": 0.0934, "shareholder_yield": 0.0247, "roe": 0.3149, "momentum_12_1": 0.8492 }, { "week_end_date": "2026-06-28", "price": 34.38, "os": 0.93, "value": 0.69, "quality": 0.99, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3288, "earnings_yield": 0.1006, "shareholder_yield": 0.0265, "roe": 0.3149, "momentum_12_1": 1.0674 }, { "week_end_date": "2026-07-05", "price": 36.04, "os": 0.92, "value": 0.67, "quality": 0.99, "momentum": 0.82, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 15.0207, "earnings_yield": 0.0958, "shareholder_yield": 0.0253, "roe": 0.3149, "momentum_12_1": 0.7039 }, { "week_end_date": "2026-07-12", "price": 34.15, "os": 0.93, "value": 0.7, "quality": 0.99, "momentum": 0.8, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 14.233, "earnings_yield": 0.1013, "shareholder_yield": 0.0267, "roe": 0.3149, "momentum_12_1": 0.6898 }, { "week_end_date": "2026-07-19", "price": 31.67, "os": 0.94, "value": 0.74, "quality": 0.99, "momentum": 0.79, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 13.1993, "earnings_yield": 0.1095, "shareholder_yield": 0.0288, "roe": 0.3149, "momentum_12_1": 0.7684 }, { "week_end_date": "2026-07-26", "price": 33.66, "os": 0.93, "value": 0.71, "quality": 0.99, "momentum": 0.78, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 14.0287, "earnings_yield": 0.1028, "shareholder_yield": 0.0271, "roe": 0.3149, "momentum_12_1": 0.5657 }, { "week_end_date": "2026-08-02", "price": 32.32, "os": 0.93, "value": 0.74, "quality": 0.99, "momentum": 0.74, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 13.3815, "earnings_yield": 0.108, "shareholder_yield": 0.0284, "roe": 0.3149, "momentum_12_1": 0.6215 }, { "week_end_date": "2026-08-09", "price": 38.52, "os": 0.9, "value": 0.64, "quality": 0.99, "momentum": 0.7, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 15.9485, "earnings_yield": 0.0901, "shareholder_yield": 0.0238, "roe": 0.3149, "momentum_12_1": 0.3147 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 7051100000, "cost_of_revenue": 3335300000, "gross_profit": 3715800000, "ebit": 3228100000, "ebitda": 4381500000, "pretax_income": null, "tax_provision": null, "net_income": 2390100000, "net_income_to_common": 2390100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3760500000, "capital_expenditure": -1194200000, "free_cash_flow": 2566300000, "dividends_paid": -152100000, "share_repurchases": -600300000, "shares_issued": null, "net_debt_issued": -707200000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2238100000, "cost_of_revenue": 950200000, "gross_profit": 1287900000, "ebit": 1174500000, "ebitda": 1465900000, "pretax_income": null, "tax_provision": null, "net_income": 844200000, "net_income_to_common": 844200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656400000, "total_current_assets": 4241700000, "total_assets": 13596600000, "short_term_debt": null, "long_term_debt": 738800000, "total_debt": 738800000, "total_liabilities": null, "total_equity": 9653300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1145900000, "capital_expenditure": -411000000, "free_cash_flow": 734900000, "dividends_paid": -47600000, "share_repurchases": -230000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2238100000, "cost_of_revenue": 950200000, "gross_profit": 1287900000, "ebit": 1174500000, "ebitda": 1465900000, "pretax_income": null, "tax_provision": null, "net_income": 844200000, "net_income_to_common": 844200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656400000, "total_current_assets": 4241700000, "total_assets": 13596600000, "short_term_debt": null, "long_term_debt": 738800000, "total_debt": 738800000, "total_liabilities": null, "total_equity": 9653300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1145900000, "capital_expenditure": -411000000, "free_cash_flow": 734900000, "dividends_paid": -47600000, "share_repurchases": -230000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2407700000, "cost_of_revenue": 966200000, "gross_profit": 1441500000, "ebit": 1326300000, "ebitda": 1604100000, "pretax_income": null, "tax_provision": null, "net_income": 843000000, "net_income_to_common": 843000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2185000000, "total_current_assets": 3675000000, "total_assets": 12883800000, "short_term_debt": null, "long_term_debt": 738500000, "total_debt": 738500000, "total_liabilities": null, "total_equity": 9098300000, "shares_outstanding": 1194109463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1139500000, "capital_expenditure": -283200000, "free_cash_flow": 856300000, "dividends_paid": -47900000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": -2200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2023000000, "cost_of_revenue": 784900000, "gross_profit": 1238100000, "ebit": 1110700000, "ebitda": 1386800000, "pretax_income": null, "tax_provision": null, "net_income": 906500000, "net_income_to_common": 906500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1742300000, "total_current_assets": 3288500000, "total_assets": 12411100000, "short_term_debt": null, "long_term_debt": 738200000, "total_debt": 738200000, "total_liabilities": null, "total_equity": 8576000000, "shares_outstanding": 1199843037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1146900000, "capital_expenditure": -368200000, "free_cash_flow": 778700000, "dividends_paid": -42100000, "share_repurchases": -265100000, "shares_issued": null, "net_debt_issued": -502200000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }