{ "ticker": { "uuid": "0329059d-9c56-40ed-aca6-ed34c05524b7", "symbol": "NYNY", "name": "Empire Resorts Inc", "exchange": "NASDAQ", "page_url": "https://sharemaestro.com/factors/ticker/0329059d-9c56-40ed-aca6-ed34c05524b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/0329059d-9c56-40ed-aca6-ed34c05524b7/" }, "latest_snapshot": null, "factor_history": [], "financial_periods": { "annual": [ { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 194845000, "cost_of_revenue": 169814000, "gross_profit": 25031000, "ebit": -89064000, "ebitda": null, "pretax_income": -138587000, "tax_provision": 109000, "net_income": -138696000, "net_income_to_common": -138696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28338000, "total_current_assets": 43638000, "total_assets": 846426000, "short_term_debt": 48004000, "long_term_debt": 526647000, "total_debt": 574651000, "total_liabilities": 634587000, "total_equity": 211838000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 45216000 }, "cash_flow": { "operating_cash_flow": -66698000, "capital_expenditure": 205536000, "free_cash_flow": 138838000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65851000, "cost_of_revenue": 64453000, "gross_profit": 1398000, "ebit": -29917000, "ebitda": null, "pretax_income": -46344000, "tax_provision": 0, "net_income": -46344000, "net_income_to_common": -46344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10380000, "total_current_assets": 15896000, "total_assets": 832238000, "short_term_debt": 14588000, "long_term_debt": 455148000, "total_debt": 469736000, "total_liabilities": 560917000, "total_equity": 271321000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -34304000, "capital_expenditure": 396733000, "free_cash_flow": 362429000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 67454000, "cost_of_revenue": 56582000, "gross_profit": 10872000, "ebit": -23683000, "ebitda": null, "pretax_income": -24197000, "tax_provision": 0, "net_income": -24197000, "net_income_to_common": -24197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11012000, "total_current_assets": 17346000, "total_assets": 339758000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 60192000, "total_equity": 279566000, "shares_outstanding": 28000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -13189000, "capital_expenditure": 159279000, "free_cash_flow": 146090000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68166000, "cost_of_revenue": 87532000, "gross_profit": -19366000, "ebit": -33960000, "ebitda": null, "pretax_income": -36603000, "tax_provision": 7000, "net_income": -36610000, "net_income_to_common": -36610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6412000, "total_current_assets": 13750000, "total_assets": 65418000, "short_term_debt": 1500000, "long_term_debt": 46406000, "total_debt": 47906000, "total_liabilities": 66877000, "total_equity": -1459000, "shares_outstanding": 11000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -31380000, "capital_expenditure": 4841000, "free_cash_flow": -26539000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65226000, "cost_of_revenue": 54146000, "gross_profit": 11080000, "ebit": -14686000, "ebitda": null, "pretax_income": -23905000, "tax_provision": 7000, "net_income": -23912000, "net_income_to_common": -23912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6435000, "total_current_assets": 13490000, "total_assets": 39867000, "short_term_debt": 1241000, "long_term_debt": 17426000, "total_debt": 18667000, "total_liabilities": 27729000, "total_equity": 12138000, "shares_outstanding": 9000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -15492000, "capital_expenditure": 1542000, "free_cash_flow": -13950000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70961000, "cost_of_revenue": 58599000, "gross_profit": 12362000, "ebit": -20120000, "ebitda": null, "pretax_income": -21525000, "tax_provision": 17000, "net_income": -21542000, "net_income_to_common": -21542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7526000, "total_current_assets": 0, "total_assets": 39047000, "short_term_debt": null, "long_term_debt": 17426000, "total_debt": 17426000, "total_liabilities": 26022000, "total_equity": 13025000, "shares_outstanding": 9000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4342000, "capital_expenditure": 1036000, "free_cash_flow": -3306000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71973000, "cost_of_revenue": 56734000, "gross_profit": 15239000, "ebit": 392000, "ebitda": null, "pretax_income": -697000, "tax_provision": 16000, "net_income": -713000, "net_income_to_common": -713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9063000, "total_current_assets": 0, "total_assets": 52449000, "short_term_debt": null, "long_term_debt": 17426000, "total_debt": 17426000, "total_liabilities": 27636000, "total_equity": 24813000, "shares_outstanding": 6000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3049000, "capital_expenditure": 548000, "free_cash_flow": 3597000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70196000, "cost_of_revenue": 54885000, "gross_profit": 15311000, "ebit": 1237000, "ebitda": null, "pretax_income": 18000, "tax_provision": 42000, "net_income": -24000, "net_income_to_common": -24000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14601000, "total_current_assets": 0, "total_assets": 49834000, "short_term_debt": null, "long_term_debt": 17426000, "total_debt": 17426000, "total_liabilities": 24955000, "total_equity": 24879000, "shares_outstanding": 5000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3291000, "capital_expenditure": 711000, "free_cash_flow": 4002000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69540000, "cost_of_revenue": 44432000, "gross_profit": 25108000, "ebit": -9656000, "ebitda": null, "pretax_income": -26399000, "tax_provision": null, "net_income": -26399000, "net_income_to_common": -26399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28962000, "total_current_assets": 50720000, "total_assets": 870382000, "short_term_debt": 43181000, "long_term_debt": 517964000, "total_debt": 561145000, "total_liabilities": 688851000, "total_equity": 181530000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 40485000 }, "cash_flow": { "operating_cash_flow": -14329000, "capital_expenditure": 9254000, "free_cash_flow": -5075000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60074000, "cost_of_revenue": 47397000, "gross_profit": 12677000, "ebit": -19868000, "ebitda": null, "pretax_income": -36090000, "tax_provision": null, "net_income": -36090000, "net_income_to_common": -36090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38022000, "total_current_assets": 57221000, "total_assets": 876358000, "short_term_debt": 46087000, "long_term_debt": 520564000, "total_debt": 566651000, "total_liabilities": 691044000, "total_equity": 185313000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 42062000 }, "cash_flow": { "operating_cash_flow": -19439000, "capital_expenditure": 6659000, "free_cash_flow": -12780000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57614000, "cost_of_revenue": 48176000, "gross_profit": 9438000, "ebit": -18630000, "ebitda": null, "pretax_income": -37575000, "tax_provision": null, "net_income": -37575000, "net_income_to_common": -37575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13958000, "total_current_assets": 33754000, "total_assets": 884264000, "short_term_debt": 46388000, "long_term_debt": 523772000, "total_debt": 570160000, "total_liabilities": 693955000, "total_equity": 190308000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 43639000 }, "cash_flow": { "operating_cash_flow": -27328000, "capital_expenditure": 5234000, "free_cash_flow": -22094000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52239000, "cost_of_revenue": 37351000, "gross_profit": 14888000, "ebit": -29889000, "ebitda": null, "pretax_income": -46662000, "tax_provision": 109000, "net_income": -46771000, "net_income_to_common": -46771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28338000, "total_current_assets": 43638000, "total_assets": 846426000, "short_term_debt": 48004000, "long_term_debt": 526647000, "total_debt": 574651000, "total_liabilities": 634587000, "total_equity": 211838000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 45216000 }, "cash_flow": { "operating_cash_flow": -24363000, "capital_expenditure": 55821000, "free_cash_flow": 31458000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59948000, "cost_of_revenue": 48643000, "gross_profit": 11305000, "ebit": -17890000, "ebitda": null, "pretax_income": -33716000, "tax_provision": 0, "net_income": -33716000, "net_income_to_common": -33716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18390000, "total_current_assets": 37772000, "total_assets": 831332000, "short_term_debt": 28118000, "long_term_debt": 538709000, "total_debt": 566827000, "total_liabilities": 646463000, "total_equity": 184869000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 46794000 }, "cash_flow": { "operating_cash_flow": -14711000, "capital_expenditure": 26040000, "free_cash_flow": 11329000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49136000, "cost_of_revenue": 45199000, "gross_profit": 3937000, "ebit": -22394000, "ebitda": null, "pretax_income": -37298000, "tax_provision": 0, "net_income": -37298000, "net_income_to_common": -37298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16743000, "total_current_assets": 29828000, "total_assets": 781715000, "short_term_debt": 26143000, "long_term_debt": 462744000, "total_debt": 488887000, "total_liabilities": 564101000, "total_equity": 217614000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 48371000 }, "cash_flow": { "operating_cash_flow": -29490000, "capital_expenditure": 26413000, "free_cash_flow": -3077000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 33522000, "cost_of_revenue": 38621000, "gross_profit": -5099000, "ebit": -18891000, "ebitda": null, "pretax_income": -20911000, "tax_provision": 0, "net_income": -20911000, "net_income_to_common": -20911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29632000, "total_current_assets": 39458000, "total_assets": 818552000, "short_term_debt": 19466000, "long_term_debt": 463047000, "total_debt": 482513000, "total_liabilities": 564251000, "total_equity": 254301000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 49948000 }, "cash_flow": { "operating_cash_flow": 1866000, "capital_expenditure": 97262000, "free_cash_flow": 99128000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15183000, "cost_of_revenue": 12651000, "gross_profit": 1441000, "ebit": -22035000, "ebitda": null, "pretax_income": -46344000, "tax_provision": 0, "net_income": -35472000, "net_income_to_common": -35472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10380000, "total_current_assets": 15896000, "total_assets": 832238000, "short_term_debt": 14588000, "long_term_debt": 455148000, "total_debt": 469736000, "total_liabilities": 560917000, "total_equity": 271321000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -33933000, "capital_expenditure": 2007000, "free_cash_flow": -31926000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18713000, "cost_of_revenue": 15241000, "gross_profit": 0, "ebit": -22580000, "ebitda": null, "pretax_income": 0, "tax_provision": 0, "net_income": 1044000, "net_income_to_common": 1044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6213000, "total_current_assets": 11929000, "total_assets": 797435000, "short_term_debt": 457221000, "long_term_debt": 457221000, "total_debt": 914442000, "total_liabilities": 550447000, "total_equity": 246988000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -23558000, "capital_expenditure": 1823000, "free_cash_flow": -21735000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2017-06-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17186000, "cost_of_revenue": 14086000, "gross_profit": 0, "ebit": 21874000, "ebitda": null, "pretax_income": 0, "tax_provision": 0, "net_income": -465000, "net_income_to_common": -465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6449000, "total_current_assets": 11566000, "total_assets": 792405000, "short_term_debt": 455259000, "long_term_debt": 455259000, "total_debt": 910518000, "total_liabilities": 535004000, "total_equity": 257401000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -15633000, "capital_expenditure": 1734000, "free_cash_flow": -13899000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2017-03-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 12217000, "gross_profit": 0, "ebit": -7176000, "ebitda": null, "pretax_income": 0, "tax_provision": 0, "net_income": -11451000, "net_income_to_common": -11451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7808000, "total_current_assets": 13556000, "total_assets": 755239000, "short_term_debt": null, "long_term_debt": 419751000, "total_debt": 419751000, "total_liabilities": 486311000, "total_equity": 268928000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -4719000, "capital_expenditure": 1172000, "free_cash_flow": -3547000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2016-12-31", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15313000, "cost_of_revenue": 12830000, "gross_profit": 10872000, "ebit": -40247000, "ebitda": null, "pretax_income": -24197000, "tax_provision": 0, "net_income": -18809000, "net_income_to_common": -18809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11012000, "total_current_assets": 17346000, "total_assets": 339758000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 60192000, "total_equity": 279566000, "shares_outstanding": 28000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -12921000, "capital_expenditure": 1974000, "free_cash_flow": -10947000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [], "coverage": { "factor_history_points": 0, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": null, "latest_financials_period_end": null }, "schema": { "public_fields_only": true } }