{ "ticker": { "uuid": "0329059d-9c56-40ed-aca6-ed34c05524b7", "symbol": "NYNY", "name": "Empire Resorts Inc", "exchange": "NASDAQ", "page_url": "https://sharemaestro.com/factors/ticker/0329059d-9c56-40ed-aca6-ed34c05524b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/0329059d-9c56-40ed-aca6-ed34c05524b7/" }, "ticker_metadata": { "id": 7446, "uuid": "0329059d-9c56-40ed-aca6-ed34c05524b7", "symbol": "NYNY", "name": "Empire Resorts Inc", "asset_type": "equity", "market_cap": 335750000, "stock_exchange_id": 2, "industry": "Other", "sector": "Other", "description": "Empire Resorts, Inc. is engaged in hospitality and gaming businesses in New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": null, "latest_snapshot_fields": null, "factor_history": [], "financial_periods": { "annual": [ { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 194845000, "cost_of_revenue": 169814000, "gross_profit": 25031000, "ebit": -89064000, "ebitda": null, "pretax_income": -138587000, "tax_provision": 109000, "net_income": -138696000, "net_income_to_common": -138696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28338000, "total_current_assets": 43638000, "total_assets": 846426000, "short_term_debt": 48004000, "long_term_debt": 526647000, "total_debt": 574651000, "total_liabilities": 634587000, "total_equity": 211838000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 45216000 }, "cash_flow": { "operating_cash_flow": -66698000, "capital_expenditure": 205536000, "free_cash_flow": 138838000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618489, "ticker_id": 7446, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89064000", "ebitda": "None", "netIncome": "-138696000", "grossProfit": "25031000", "depreciation": "None", "totalRevenue": "194845000", "costOfRevenue": "169814000", "interestIncome": "None", "incomeBeforeTax": "-138587000", "interestExpense": "0", "operatingIncome": "-89064000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78918000", "netIncomeFromContinuingOperations": "-138696000" }, "balance": { "goodwill": "None", "inventory": "936000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "846426000", "longTermDebt": "526647000", "shortTermDebt": "48004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45216000", "reportedCurrency": "USD", "retainedEarnings": "-439910000", "totalLiabilities": "634587000", "otherCurrentAssets": "2473000", "totalCurrentAssets": "43638000", "currentLongTermDebt": "48004000", "longTermInvestments": "31265000", "shortTermInvestments": "None", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697679000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "211838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12401000", "totalCurrentLiabilities": "96498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28338000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "45216000", "cashAndCashEquivalentsAtCarryingValue": "28338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138696000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-66698000", "capitalExpenditures": "205536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139482000", "cashflowFromInvestment": "-76089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194845000, "cost_of_revenue": 169814000, "gross_profit": 25031000, "research_and_development": 0, "selling_general_admin": 78918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89064000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -138587000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -138696000, "net_income_continuing_ops": -138696000, "net_income_to_common": -138696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28338000, "short_term_investments": null, "net_receivables": 9387000, "inventory": 936000, "other_current_assets": null, "total_current_assets": 43638000, "net_ppe": 697679000, "goodwill": null, "intangible_assets": 45216000, "goodwill_and_intangibles": 45216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 846426000, "short_term_debt": 48004000, "accounts_payable": 9894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96498000, "long_term_debt": 526647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 634587000, "total_debt": 574651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439910000, "total_equity": 211838000, "shares_outstanding": 33000000, "operating_cash_flow": -66698000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76089000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139482000, "free_cash_flow": 138838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89064000", "ebitda": "None", "netIncome": "-138696000", "grossProfit": "25031000", "depreciation": "None", "totalRevenue": "194845000", "costOfRevenue": "169814000", "interestIncome": "None", "incomeBeforeTax": "-138587000", "interestExpense": "0", "operatingIncome": "-89064000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "283909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "78918000", "netIncomeFromContinuingOperations": "-138696000" }, "balance": { "goodwill": "None", "inventory": "936000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "846426000", "longTermDebt": "526647000", "shortTermDebt": "48004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45216000", "reportedCurrency": "USD", "retainedEarnings": "-439910000", "totalLiabilities": "634587000", "otherCurrentAssets": "2473000", "totalCurrentAssets": "43638000", "currentLongTermDebt": "48004000", "longTermInvestments": "31265000", "shortTermInvestments": "None", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697679000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "211838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12401000", "totalCurrentLiabilities": "96498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28338000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "45216000", "cashAndCashEquivalentsAtCarryingValue": "28338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138696000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-66698000", "capitalExpenditures": "205536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139482000", "cashflowFromInvestment": "-76089000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 65851000, "cost_of_revenue": 64453000, "gross_profit": 1398000, "ebit": -29917000, "ebitda": null, "pretax_income": -46344000, "tax_provision": 0, "net_income": -46344000, "net_income_to_common": -46344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10380000, "total_current_assets": 15896000, "total_assets": 832238000, "short_term_debt": 14588000, "long_term_debt": 455148000, "total_debt": 469736000, "total_liabilities": 560917000, "total_equity": 271321000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -34304000, "capital_expenditure": 396733000, "free_cash_flow": 362429000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618494, "ticker_id": 7446, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29917000", "ebitda": "None", "netIncome": "-46344000", "grossProfit": "1398000", "depreciation": "None", "totalRevenue": "65851000", "costOfRevenue": "64453000", "interestIncome": "None", "incomeBeforeTax": "-46344000", "interestExpense": "0", "operatingIncome": "-29917000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29198000", "netIncomeFromContinuingOperations": "-46344000" }, "balance": { "goodwill": "0", "inventory": "174000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "832238000", "longTermDebt": "455148000", "shortTermDebt": "14588000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-301032000", "totalLiabilities": "560917000", "otherCurrentAssets": "1473000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "14588000", "longTermInvestments": "251000", "shortTermInvestments": "693000", "currentNetReceivables": "2087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26863000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74060000", "totalCurrentLiabilities": "96306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10380000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "10380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46344000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-34304000", "capitalExpenditures": "396733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465607000", "cashflowFromInvestment": "-416722000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65851000, "cost_of_revenue": 64453000, "gross_profit": 1398000, "research_and_development": 0, "selling_general_admin": 29198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29917000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -46344000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -46344000, "net_income_continuing_ops": -46344000, "net_income_to_common": -46344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10380000, "short_term_investments": 693000, "net_receivables": 2087000, "inventory": 174000, "other_current_assets": null, "total_current_assets": 15896000, "net_ppe": 26863000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 832238000, "short_term_debt": 14588000, "accounts_payable": 2686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96306000, "long_term_debt": 455148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 560917000, "total_debt": 469736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301032000, "total_equity": 271321000, "shares_outstanding": 31000000, "operating_cash_flow": -34304000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416722000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465607000, "free_cash_flow": 362429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29917000", "ebitda": "None", "netIncome": "-46344000", "grossProfit": "1398000", "depreciation": "None", "totalRevenue": "65851000", "costOfRevenue": "64453000", "interestIncome": "None", "incomeBeforeTax": "-46344000", "interestExpense": "0", "operatingIncome": "-29917000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29198000", "netIncomeFromContinuingOperations": "-46344000" }, "balance": { "goodwill": "0", "inventory": "174000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "832238000", "longTermDebt": "455148000", "shortTermDebt": "14588000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-301032000", "totalLiabilities": "560917000", "otherCurrentAssets": "1473000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "14588000", "longTermInvestments": "251000", "shortTermInvestments": "693000", "currentNetReceivables": "2087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26863000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74060000", "totalCurrentLiabilities": "96306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10380000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "10380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46344000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-34304000", "capitalExpenditures": "396733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465607000", "cashflowFromInvestment": "-416722000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 67454000, "cost_of_revenue": 56582000, "gross_profit": 10872000, "ebit": -23683000, "ebitda": null, "pretax_income": -24197000, "tax_provision": 0, "net_income": -24197000, "net_income_to_common": -24197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11012000, "total_current_assets": 17346000, "total_assets": 339758000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 60192000, "total_equity": 279566000, "shares_outstanding": 28000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -13189000, "capital_expenditure": 159279000, "free_cash_flow": 146090000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618499, "ticker_id": 7446, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23683000", "ebitda": "None", "netIncome": "-24197000", "grossProfit": "10872000", "depreciation": "None", "totalRevenue": "67454000", "costOfRevenue": "56582000", "interestIncome": "None", "incomeBeforeTax": "-24197000", "interestExpense": "0", "operatingIncome": "-23683000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32814000", "netIncomeFromContinuingOperations": "-24197000" }, "balance": { "goodwill": "0", "inventory": "177000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "339758000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-254559000", "totalLiabilities": "60192000", "otherCurrentAssets": "1701000", "totalCurrentAssets": "17346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1078000", "currentNetReceivables": "2246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26415000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44982000", "totalCurrentLiabilities": "51548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11012000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "11012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24197000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-13189000", "capitalExpenditures": "159279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253717000", "cashflowFromInvestment": "-225279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67454000, "cost_of_revenue": 56582000, "gross_profit": 10872000, "research_and_development": 0, "selling_general_admin": 32814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23683000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24197000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -24197000, "net_income_continuing_ops": -24197000, "net_income_to_common": -24197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11012000, "short_term_investments": 1078000, "net_receivables": 2246000, "inventory": 177000, "other_current_assets": null, "total_current_assets": 17346000, "net_ppe": 26415000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 339758000, "short_term_debt": null, "accounts_payable": 2268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51548000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 60192000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254559000, "total_equity": 279566000, "shares_outstanding": 28000000, "operating_cash_flow": -13189000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225279000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253717000, "free_cash_flow": 146090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23683000", "ebitda": "None", "netIncome": "-24197000", "grossProfit": "10872000", "depreciation": "None", "totalRevenue": "67454000", "costOfRevenue": "56582000", "interestIncome": "None", "incomeBeforeTax": "-24197000", "interestExpense": "0", "operatingIncome": "-23683000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32814000", "netIncomeFromContinuingOperations": "-24197000" }, "balance": { "goodwill": "0", "inventory": "177000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "339758000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-254559000", "totalLiabilities": "60192000", "otherCurrentAssets": "1701000", "totalCurrentAssets": "17346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1078000", "currentNetReceivables": "2246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26415000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44982000", "totalCurrentLiabilities": "51548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11012000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "11012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24197000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-13189000", "capitalExpenditures": "159279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253717000", "cashflowFromInvestment": "-225279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 68166000, "cost_of_revenue": 87532000, "gross_profit": -19366000, "ebit": -33960000, "ebitda": null, "pretax_income": -36603000, "tax_provision": 7000, "net_income": -36610000, "net_income_to_common": -36610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6412000, "total_current_assets": 13750000, "total_assets": 65418000, "short_term_debt": 1500000, "long_term_debt": 46406000, "total_debt": 47906000, "total_liabilities": 66877000, "total_equity": -1459000, "shares_outstanding": 11000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -31380000, "capital_expenditure": 4841000, "free_cash_flow": -26539000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618504, "ticker_id": 7446, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33960000", "ebitda": "None", "netIncome": "-36610000", "grossProfit": "-19366000", "depreciation": "None", "totalRevenue": "68166000", "costOfRevenue": "87532000", "interestIncome": "None", "incomeBeforeTax": "-36603000", "interestExpense": "0", "operatingIncome": "-33960000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12648000", "netIncomeFromContinuingOperations": "-36610000" }, "balance": { "goodwill": "0", "inventory": "207000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "65418000", "longTermDebt": "46406000", "shortTermDebt": "1500000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-230067000", "totalLiabilities": "66877000", "otherCurrentAssets": "2252000", "totalCurrentAssets": "13750000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "1341000", "currentNetReceivables": "3101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25789000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12421000", "totalCurrentLiabilities": "20471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6412000", "commonStockSharesOutstanding": "11000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36610000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-31380000", "capitalExpenditures": "4841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51655000", "cashflowFromInvestment": "-20298000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68166000, "cost_of_revenue": 87532000, "gross_profit": -19366000, "research_and_development": 0, "selling_general_admin": 12648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33960000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -36603000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -36610000, "net_income_continuing_ops": -36610000, "net_income_to_common": -36610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6412000, "short_term_investments": 1341000, "net_receivables": 3101000, "inventory": 207000, "other_current_assets": null, "total_current_assets": 13750000, "net_ppe": 25789000, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65418000, "short_term_debt": 1500000, "accounts_payable": 1244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20471000, "long_term_debt": 46406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 66877000, "total_debt": 47906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230067000, "total_equity": -1459000, "shares_outstanding": 11000000, "operating_cash_flow": -31380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20298000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51655000, "free_cash_flow": -26539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33960000", "ebitda": "None", "netIncome": "-36610000", "grossProfit": "-19366000", "depreciation": "None", "totalRevenue": "68166000", "costOfRevenue": "87532000", "interestIncome": "None", "incomeBeforeTax": "-36603000", "interestExpense": "0", "operatingIncome": "-33960000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12648000", "netIncomeFromContinuingOperations": "-36610000" }, "balance": { "goodwill": "0", "inventory": "207000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "65418000", "longTermDebt": "46406000", "shortTermDebt": "1500000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-230067000", "totalLiabilities": "66877000", "otherCurrentAssets": "2252000", "totalCurrentAssets": "13750000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "1341000", "currentNetReceivables": "3101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25789000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12421000", "totalCurrentLiabilities": "20471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6412000", "commonStockSharesOutstanding": "11000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36610000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-31380000", "capitalExpenditures": "4841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51655000", "cashflowFromInvestment": "-20298000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 65226000, "cost_of_revenue": 54146000, "gross_profit": 11080000, "ebit": -14686000, "ebitda": null, "pretax_income": -23905000, "tax_provision": 7000, "net_income": -23912000, "net_income_to_common": -23912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6435000, "total_current_assets": 13490000, "total_assets": 39867000, "short_term_debt": 1241000, "long_term_debt": 17426000, "total_debt": 18667000, "total_liabilities": 27729000, "total_equity": 12138000, "shares_outstanding": 9000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -15492000, "capital_expenditure": 1542000, "free_cash_flow": -13950000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618509, "ticker_id": 7446, "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14686000", "ebitda": "None", "netIncome": "-23912000", "grossProfit": "11080000", "depreciation": "None", "totalRevenue": "65226000", "costOfRevenue": "54146000", "interestIncome": "None", "incomeBeforeTax": "-23905000", "interestExpense": "0", "operatingIncome": "-14686000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24742000", "netIncomeFromContinuingOperations": "-23912000" }, "balance": { "goodwill": "0", "inventory": "200000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "39867000", "longTermDebt": "17426000", "shortTermDebt": "1241000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-193297000", "totalLiabilities": "27729000", "otherCurrentAssets": "1690000", "totalCurrentAssets": "13490000", "currentLongTermDebt": "1241000", "longTermInvestments": "None", "shortTermInvestments": "1710000", "currentNetReceivables": "3455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26372000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8098000", "totalCurrentLiabilities": "10303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6435000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23912000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15492000", "capitalExpenditures": "1542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15950000", "cashflowFromInvestment": "-1549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65226000, "cost_of_revenue": 54146000, "gross_profit": 11080000, "research_and_development": 0, "selling_general_admin": 24742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14686000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -23905000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -23912000, "net_income_continuing_ops": -23912000, "net_income_to_common": -23912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6435000, "short_term_investments": 1710000, "net_receivables": 3455000, "inventory": 200000, "other_current_assets": null, "total_current_assets": 13490000, "net_ppe": 26372000, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39867000, "short_term_debt": 1241000, "accounts_payable": 2205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10303000, "long_term_debt": 17426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 27729000, "total_debt": 18667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193297000, "total_equity": 12138000, "shares_outstanding": 9000000, "operating_cash_flow": -15492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1549000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15950000, "free_cash_flow": -13950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14686000", "ebitda": "None", "netIncome": "-23912000", "grossProfit": "11080000", "depreciation": "None", "totalRevenue": "65226000", "costOfRevenue": "54146000", "interestIncome": "None", "incomeBeforeTax": "-23905000", "interestExpense": "0", "operatingIncome": "-14686000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24742000", "netIncomeFromContinuingOperations": "-23912000" }, "balance": { "goodwill": "0", "inventory": "200000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "39867000", "longTermDebt": "17426000", "shortTermDebt": "1241000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-193297000", "totalLiabilities": "27729000", "otherCurrentAssets": "1690000", "totalCurrentAssets": "13490000", "currentLongTermDebt": "1241000", "longTermInvestments": "None", "shortTermInvestments": "1710000", "currentNetReceivables": "3455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26372000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8098000", "totalCurrentLiabilities": "10303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6435000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "6435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23912000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15492000", "capitalExpenditures": "1542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15950000", "cashflowFromInvestment": "-1549000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 70961000, "cost_of_revenue": 58599000, "gross_profit": 12362000, "ebit": -20120000, "ebitda": null, "pretax_income": -21525000, "tax_provision": 17000, "net_income": -21542000, "net_income_to_common": -21542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7526000, "total_current_assets": 0, "total_assets": 39047000, "short_term_debt": null, "long_term_debt": 17426000, "total_debt": 17426000, "total_liabilities": 26022000, "total_equity": 13025000, "shares_outstanding": 9000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4342000, "capital_expenditure": 1036000, "free_cash_flow": -3306000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618514, "ticker_id": 7446, "period_end_date": "2013-12-31", "period_type": "annual", "fiscal_year": 2013, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-21542000", "grossProfit": "12362000", "depreciation": "None", "totalRevenue": "70961000", "costOfRevenue": "58599000", "interestIncome": "None", "incomeBeforeTax": "-21525000", "interestExpense": "0", "operatingIncome": "-20120000", "fiscalDateEnding": "2013-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31128000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "193000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "39047000", "longTermDebt": "17426000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "26022000", "otherCurrentAssets": "1566000", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1070000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26155000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6041000", "totalCurrentLiabilities": "8596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7526000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "7526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21542000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2013-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4342000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9372000", "cashflowFromInvestment": "-6567000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70961000, "cost_of_revenue": 58599000, "gross_profit": 12362000, "research_and_development": 0, "selling_general_admin": 31128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20120000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21525000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -21542000, "net_income_continuing_ops": null, "net_income_to_common": -21542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7526000, "short_term_investments": 1070000, "net_receivables": null, "inventory": 193000, "other_current_assets": null, "total_current_assets": 0, "net_ppe": 26155000, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39047000, "short_term_debt": null, "accounts_payable": 2555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8596000, "long_term_debt": 17426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 26022000, "total_debt": 17426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 13025000, "shares_outstanding": 9000000, "operating_cash_flow": -4342000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6567000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9372000, "free_cash_flow": -3306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-21542000", "grossProfit": "12362000", "depreciation": "None", "totalRevenue": "70961000", "costOfRevenue": "58599000", "interestIncome": "None", "incomeBeforeTax": "-21525000", "interestExpense": "0", "operatingIncome": "-20120000", "fiscalDateEnding": "2013-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31128000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "193000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "39047000", "longTermDebt": "17426000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2013-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "26022000", "otherCurrentAssets": "1566000", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1070000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26155000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6041000", "totalCurrentLiabilities": "8596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7526000", "commonStockSharesOutstanding": "9000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "7526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21542000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2013-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4342000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9372000", "cashflowFromInvestment": "-6567000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 71973000, "cost_of_revenue": 56734000, "gross_profit": 15239000, "ebit": 392000, "ebitda": null, "pretax_income": -697000, "tax_provision": 16000, "net_income": -713000, "net_income_to_common": -713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9063000, "total_current_assets": 0, "total_assets": 52449000, "short_term_debt": null, "long_term_debt": 17426000, "total_debt": 17426000, "total_liabilities": 27636000, "total_equity": 24813000, "shares_outstanding": 6000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3049000, "capital_expenditure": 548000, "free_cash_flow": 3597000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618519, "ticker_id": 7446, "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-713000", "grossProfit": "15239000", "depreciation": "None", "totalRevenue": "71973000", "costOfRevenue": "56734000", "interestIncome": "None", "incomeBeforeTax": "-697000", "interestExpense": "0", "operatingIncome": "392000", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13467000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "52449000", "longTermDebt": "17426000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "27636000", "otherCurrentAssets": "2839000", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1240000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26568000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7405000", "totalCurrentLiabilities": "10210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9063000", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-713000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3049000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-8588000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71973000, "cost_of_revenue": 56734000, "gross_profit": 15239000, "research_and_development": 0, "selling_general_admin": 13467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -697000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -713000, "net_income_continuing_ops": null, "net_income_to_common": -713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9063000, "short_term_investments": 1240000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 0, "net_ppe": 26568000, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52449000, "short_term_debt": null, "accounts_payable": 2805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10210000, "long_term_debt": 17426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 27636000, "total_debt": 17426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 24813000, "shares_outstanding": 6000000, "operating_cash_flow": 3049000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8588000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": 3597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-713000", "grossProfit": "15239000", "depreciation": "None", "totalRevenue": "71973000", "costOfRevenue": "56734000", "interestIncome": "None", "incomeBeforeTax": "-697000", "interestExpense": "0", "operatingIncome": "392000", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13467000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "52449000", "longTermDebt": "17426000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "27636000", "otherCurrentAssets": "2839000", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1240000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26568000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7405000", "totalCurrentLiabilities": "10210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9063000", "commonStockSharesOutstanding": "6000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "9063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-713000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3049000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-8588000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 70196000, "cost_of_revenue": 54885000, "gross_profit": 15311000, "ebit": 1237000, "ebitda": null, "pretax_income": 18000, "tax_provision": 42000, "net_income": -24000, "net_income_to_common": -24000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14601000, "total_current_assets": 0, "total_assets": 49834000, "short_term_debt": null, "long_term_debt": 17426000, "total_debt": 17426000, "total_liabilities": 24955000, "total_equity": 24879000, "shares_outstanding": 5000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 3291000, "capital_expenditure": 711000, "free_cash_flow": 4002000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618524, "ticker_id": 7446, "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24000", "grossProfit": "15311000", "depreciation": "None", "totalRevenue": "70196000", "costOfRevenue": "54885000", "interestIncome": "None", "incomeBeforeTax": "18000", "interestExpense": "0", "operatingIncome": "1237000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12749000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "49834000", "longTermDebt": "17426000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24955000", "otherCurrentAssets": "2769000", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27494000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5450000", "totalCurrentLiabilities": "7529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14601000", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "14601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3291000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000", "cashflowFromInvestment": "-1473000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70196000, "cost_of_revenue": 54885000, "gross_profit": 15311000, "research_and_development": 0, "selling_general_admin": 12749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1237000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 18000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -24000, "net_income_continuing_ops": null, "net_income_to_common": -24000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14601000, "short_term_investments": 1354000, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 0, "net_ppe": 27494000, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49834000, "short_term_debt": null, "accounts_payable": 2079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7529000, "long_term_debt": 17426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 24955000, "total_debt": 17426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 24879000, "shares_outstanding": 5000000, "operating_cash_flow": 3291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000, "free_cash_flow": 4002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24000", "grossProfit": "15311000", "depreciation": "None", "totalRevenue": "70196000", "costOfRevenue": "54885000", "interestIncome": "None", "incomeBeforeTax": "18000", "interestExpense": "0", "operatingIncome": "1237000", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12749000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "49834000", "longTermDebt": "17426000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "24955000", "otherCurrentAssets": "2769000", "totalCurrentAssets": "0", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27494000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5450000", "totalCurrentLiabilities": "7529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14601000", "commonStockSharesOutstanding": "5000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "14601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "3291000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000", "cashflowFromInvestment": "-1473000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 69540000, "cost_of_revenue": 44432000, "gross_profit": 25108000, "ebit": -9656000, "ebitda": null, "pretax_income": -26399000, "tax_provision": null, "net_income": -26399000, "net_income_to_common": -26399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28962000, "total_current_assets": 50720000, "total_assets": 870382000, "short_term_debt": 43181000, "long_term_debt": 517964000, "total_debt": 561145000, "total_liabilities": 688851000, "total_equity": 181530000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 40485000 }, "cash_flow": { "operating_cash_flow": -14329000, "capital_expenditure": 9254000, "free_cash_flow": -5075000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618485, "ticker_id": 7446, "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9656000", "ebitda": "None", "netIncome": "-26399000", "grossProfit": "25108000", "depreciation": "None", "totalRevenue": "69540000", "costOfRevenue": "44432000", "interestIncome": "None", "incomeBeforeTax": "-26399000", "interestExpense": "16717000", "operatingIncome": "-9656000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24515000", "netIncomeFromContinuingOperations": "-26399000" }, "balance": { "goodwill": "None", "inventory": "1120000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "870382000", "longTermDebt": "517964000", "shortTermDebt": "43181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "40485000", "reportedCurrency": "USD", "retainedEarnings": "-540069000", "totalLiabilities": "688851000", "otherCurrentAssets": "3078000", "totalCurrentAssets": "50720000", "currentLongTermDebt": "43181000", "longTermInvestments": "14882000", "shortTermInvestments": "None", "currentNetReceivables": "12323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742950000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "181530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15193000", "totalCurrentLiabilities": "93120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28962000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "40485000", "cashAndCashEquivalentsAtCarryingValue": "28962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26399000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "-14329000", "capitalExpenditures": "9254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14111000", "cashflowFromInvestment": "-9254000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69540000, "cost_of_revenue": 44432000, "gross_profit": 25108000, "research_and_development": null, "selling_general_admin": 24515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9656000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 16717000, "interest_income": null, "other_non_operating": null, "pretax_income": -26399000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26399000, "net_income_continuing_ops": -26399000, "net_income_to_common": -26399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28962000, "short_term_investments": null, "net_receivables": 12323000, "inventory": 1120000, "other_current_assets": null, "total_current_assets": 50720000, "net_ppe": 742950000, "goodwill": null, "intangible_assets": 40485000, "goodwill_and_intangibles": 40485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 870382000, "short_term_debt": 43181000, "accounts_payable": 9039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93120000, "long_term_debt": 517964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 688851000, "total_debt": 561145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540069000, "total_equity": 181530000, "shares_outstanding": 34000000, "operating_cash_flow": -14329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9254000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14111000, "free_cash_flow": -5075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9656000", "ebitda": "None", "netIncome": "-26399000", "grossProfit": "25108000", "depreciation": "None", "totalRevenue": "69540000", "costOfRevenue": "44432000", "interestIncome": "None", "incomeBeforeTax": "-26399000", "interestExpense": "16717000", "operatingIncome": "-9656000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24515000", "netIncomeFromContinuingOperations": "-26399000" }, "balance": { "goodwill": "None", "inventory": "1120000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "870382000", "longTermDebt": "517964000", "shortTermDebt": "43181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "40485000", "reportedCurrency": "USD", "retainedEarnings": "-540069000", "totalLiabilities": "688851000", "otherCurrentAssets": "3078000", "totalCurrentAssets": "50720000", "currentLongTermDebt": "43181000", "longTermInvestments": "14882000", "shortTermInvestments": "None", "currentNetReceivables": "12323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742950000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "181530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15193000", "totalCurrentLiabilities": "93120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28962000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "40485000", "cashAndCashEquivalentsAtCarryingValue": "28962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26399000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "-14329000", "capitalExpenditures": "9254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14111000", "cashflowFromInvestment": "-9254000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 60074000, "cost_of_revenue": 47397000, "gross_profit": 12677000, "ebit": -19868000, "ebitda": null, "pretax_income": -36090000, "tax_provision": null, "net_income": -36090000, "net_income_to_common": -36090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38022000, "total_current_assets": 57221000, "total_assets": 876358000, "short_term_debt": 46087000, "long_term_debt": 520564000, "total_debt": 566651000, "total_liabilities": 691044000, "total_equity": 185313000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 42062000 }, "cash_flow": { "operating_cash_flow": -19439000, "capital_expenditure": 6659000, "free_cash_flow": -12780000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618486, "ticker_id": 7446, "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19868000", "ebitda": "None", "netIncome": "-36090000", "grossProfit": "12677000", "depreciation": "None", "totalRevenue": "60074000", "costOfRevenue": "47397000", "interestIncome": "None", "incomeBeforeTax": "-36090000", "interestExpense": "17231000", "operatingIncome": "-19868000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21965000", "netIncomeFromContinuingOperations": "-36090000" }, "balance": { "goodwill": "None", "inventory": "1159000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "876358000", "longTermDebt": "520564000", "shortTermDebt": "46087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "42062000", "reportedCurrency": "USD", "retainedEarnings": "-513639000", "totalLiabilities": "691044000", "otherCurrentAssets": "2438000", "totalCurrentAssets": "57221000", "currentLongTermDebt": "46087000", "longTermInvestments": "14196000", "shortTermInvestments": "None", "currentNetReceivables": "11001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "11158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750786000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "185313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10623000", "totalCurrentLiabilities": "93039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38022000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "42062000", "cashAndCashEquivalentsAtCarryingValue": "38022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36090000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-19439000", "capitalExpenditures": "6659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35553000", "cashflowFromInvestment": "-6659000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60074000, "cost_of_revenue": 47397000, "gross_profit": 12677000, "research_and_development": null, "selling_general_admin": 21965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19868000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 17231000, "interest_income": null, "other_non_operating": null, "pretax_income": -36090000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36090000, "net_income_continuing_ops": -36090000, "net_income_to_common": -36090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38022000, "short_term_investments": null, "net_receivables": 11001000, "inventory": 1159000, "other_current_assets": null, "total_current_assets": 57221000, "net_ppe": 750786000, "goodwill": null, "intangible_assets": 42062000, "goodwill_and_intangibles": 42062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 876358000, "short_term_debt": 46087000, "accounts_payable": 11158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93039000, "long_term_debt": 520564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 691044000, "total_debt": 566651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513639000, "total_equity": 185313000, "shares_outstanding": 34000000, "operating_cash_flow": -19439000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6659000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35553000, "free_cash_flow": -12780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19868000", "ebitda": "None", "netIncome": "-36090000", "grossProfit": "12677000", "depreciation": "None", "totalRevenue": "60074000", "costOfRevenue": "47397000", "interestIncome": "None", "incomeBeforeTax": "-36090000", "interestExpense": "17231000", "operatingIncome": "-19868000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21965000", "netIncomeFromContinuingOperations": "-36090000" }, "balance": { "goodwill": "None", "inventory": "1159000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "876358000", "longTermDebt": "520564000", "shortTermDebt": "46087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "42062000", "reportedCurrency": "USD", "retainedEarnings": "-513639000", "totalLiabilities": "691044000", "otherCurrentAssets": "2438000", "totalCurrentAssets": "57221000", "currentLongTermDebt": "46087000", "longTermInvestments": "14196000", "shortTermInvestments": "None", "currentNetReceivables": "11001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "11158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750786000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "185313000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10623000", "totalCurrentLiabilities": "93039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "38022000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "42062000", "cashAndCashEquivalentsAtCarryingValue": "38022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36090000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "-19439000", "capitalExpenditures": "6659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35553000", "cashflowFromInvestment": "-6659000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 57614000, "cost_of_revenue": 48176000, "gross_profit": 9438000, "ebit": -18630000, "ebitda": null, "pretax_income": -37575000, "tax_provision": null, "net_income": -37575000, "net_income_to_common": -37575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13958000, "total_current_assets": 33754000, "total_assets": 884264000, "short_term_debt": 46388000, "long_term_debt": 523772000, "total_debt": 570160000, "total_liabilities": 693955000, "total_equity": 190308000, "shares_outstanding": 34000000, "goodwill_and_intangibles": 43639000 }, "cash_flow": { "operating_cash_flow": -27328000, "capital_expenditure": 5234000, "free_cash_flow": -22094000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618487, "ticker_id": 7446, "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18630000", "ebitda": "None", "netIncome": "-37575000", "grossProfit": "9438000", "depreciation": "None", "totalRevenue": "57614000", "costOfRevenue": "48176000", "interestIncome": "None", "incomeBeforeTax": "-37575000", "interestExpense": "17269000", "operatingIncome": "-18630000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18093000", "netIncomeFromContinuingOperations": "-37575000" }, "balance": { "goodwill": "None", "inventory": "959000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "884264000", "longTermDebt": "523772000", "shortTermDebt": "46388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "43639000", "reportedCurrency": "USD", "retainedEarnings": "-477517000", "totalLiabilities": "693955000", "otherCurrentAssets": "2307000", "totalCurrentAssets": "33754000", "currentLongTermDebt": "46388000", "longTermInvestments": "25681000", "shortTermInvestments": "None", "currentNetReceivables": "12174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758313000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "190308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10509000", "totalCurrentLiabilities": "92094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13958000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "43639000", "cashAndCashEquivalentsAtCarryingValue": "13958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37575000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-23000", "operatingCashflow": "-27328000", "capitalExpenditures": "5234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12802000", "cashflowFromInvestment": "-5234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57614000, "cost_of_revenue": 48176000, "gross_profit": 9438000, "research_and_development": null, "selling_general_admin": 18093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18630000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 17269000, "interest_income": null, "other_non_operating": null, "pretax_income": -37575000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37575000, "net_income_continuing_ops": -37575000, "net_income_to_common": -37575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13958000, "short_term_investments": null, "net_receivables": 12174000, "inventory": 959000, "other_current_assets": null, "total_current_assets": 33754000, "net_ppe": 758313000, "goodwill": null, "intangible_assets": 43639000, "goodwill_and_intangibles": 43639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 884264000, "short_term_debt": 46388000, "accounts_payable": 9910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92094000, "long_term_debt": 523772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 693955000, "total_debt": 570160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477517000, "total_equity": 190308000, "shares_outstanding": 34000000, "operating_cash_flow": -27328000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5234000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12802000, "free_cash_flow": -22094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18630000", "ebitda": "None", "netIncome": "-37575000", "grossProfit": "9438000", "depreciation": "None", "totalRevenue": "57614000", "costOfRevenue": "48176000", "interestIncome": "None", "incomeBeforeTax": "-37575000", "interestExpense": "17269000", "operatingIncome": "-18630000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18093000", "netIncomeFromContinuingOperations": "-37575000" }, "balance": { "goodwill": "None", "inventory": "959000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "884264000", "longTermDebt": "523772000", "shortTermDebt": "46388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "43639000", "reportedCurrency": "USD", "retainedEarnings": "-477517000", "totalLiabilities": "693955000", "otherCurrentAssets": "2307000", "totalCurrentAssets": "33754000", "currentLongTermDebt": "46388000", "longTermInvestments": "25681000", "shortTermInvestments": "None", "currentNetReceivables": "12174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "758313000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "190308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10509000", "totalCurrentLiabilities": "92094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "13958000", "commonStockSharesOutstanding": "34000000", "intangibleAssetsExcludingGoodwill": "43639000", "cashAndCashEquivalentsAtCarryingValue": "13958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37575000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-23000", "operatingCashflow": "-27328000", "capitalExpenditures": "5234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12802000", "cashflowFromInvestment": "-5234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 52239000, "cost_of_revenue": 37351000, "gross_profit": 14888000, "ebit": -29889000, "ebitda": null, "pretax_income": -46662000, "tax_provision": 109000, "net_income": -46771000, "net_income_to_common": -46771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28338000, "total_current_assets": 43638000, "total_assets": 846426000, "short_term_debt": 48004000, "long_term_debt": 526647000, "total_debt": 574651000, "total_liabilities": 634587000, "total_equity": 211838000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 45216000 }, "cash_flow": { "operating_cash_flow": -24363000, "capital_expenditure": 55821000, "free_cash_flow": 31458000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618488, "ticker_id": 7446, "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29889000", "ebitda": "None", "netIncome": "-46771000", "grossProfit": "14888000", "depreciation": "None", "totalRevenue": "52239000", "costOfRevenue": "37351000", "interestIncome": "None", "incomeBeforeTax": "-46662000", "interestExpense": "16450000", "operatingIncome": "-29889000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34131000", "netIncomeFromContinuingOperations": "-46771000" }, "balance": { "goodwill": "None", "inventory": "936000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "846426000", "longTermDebt": "526647000", "shortTermDebt": "48004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45216000", "reportedCurrency": "USD", "retainedEarnings": "-439910000", "totalLiabilities": "634587000", "otherCurrentAssets": "2473000", "totalCurrentAssets": "43638000", "currentLongTermDebt": "48004000", "longTermInvestments": "31265000", "shortTermInvestments": "None", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697679000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "211838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12401000", "totalCurrentLiabilities": "96498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28338000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "45216000", "cashAndCashEquivalentsAtCarryingValue": "28338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46771000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1482000", "operatingCashflow": "-24363000", "capitalExpenditures": "55821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46880000", "cashflowFromInvestment": "-55837000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52239000, "cost_of_revenue": 37351000, "gross_profit": 14888000, "research_and_development": 0, "selling_general_admin": 34131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29889000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 16450000, "interest_income": null, "other_non_operating": null, "pretax_income": -46662000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": -46771000, "net_income_continuing_ops": -46771000, "net_income_to_common": -46771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28338000, "short_term_investments": null, "net_receivables": 9387000, "inventory": 936000, "other_current_assets": null, "total_current_assets": 43638000, "net_ppe": 697679000, "goodwill": null, "intangible_assets": 45216000, "goodwill_and_intangibles": 45216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 846426000, "short_term_debt": 48004000, "accounts_payable": 9894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96498000, "long_term_debt": 526647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 634587000, "total_debt": 574651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439910000, "total_equity": 211838000, "shares_outstanding": 33000000, "operating_cash_flow": -24363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55837000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46880000, "free_cash_flow": 31458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29889000", "ebitda": "None", "netIncome": "-46771000", "grossProfit": "14888000", "depreciation": "None", "totalRevenue": "52239000", "costOfRevenue": "37351000", "interestIncome": "None", "incomeBeforeTax": "-46662000", "interestExpense": "16450000", "operatingIncome": "-29889000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34131000", "netIncomeFromContinuingOperations": "-46771000" }, "balance": { "goodwill": "None", "inventory": "936000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "846426000", "longTermDebt": "526647000", "shortTermDebt": "48004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45216000", "reportedCurrency": "USD", "retainedEarnings": "-439910000", "totalLiabilities": "634587000", "otherCurrentAssets": "2473000", "totalCurrentAssets": "43638000", "currentLongTermDebt": "48004000", "longTermInvestments": "31265000", "shortTermInvestments": "None", "currentNetReceivables": "9387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "697679000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "211838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12401000", "totalCurrentLiabilities": "96498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "28338000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "45216000", "cashAndCashEquivalentsAtCarryingValue": "28338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46771000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1482000", "operatingCashflow": "-24363000", "capitalExpenditures": "55821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46880000", "cashflowFromInvestment": "-55837000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 59948000, "cost_of_revenue": 48643000, "gross_profit": 11305000, "ebit": -17890000, "ebitda": null, "pretax_income": -33716000, "tax_provision": 0, "net_income": -33716000, "net_income_to_common": -33716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18390000, "total_current_assets": 37772000, "total_assets": 831332000, "short_term_debt": 28118000, "long_term_debt": 538709000, "total_debt": 566827000, "total_liabilities": 646463000, "total_equity": 184869000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 46794000 }, "cash_flow": { "operating_cash_flow": -14711000, "capital_expenditure": 26040000, "free_cash_flow": 11329000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618490, "ticker_id": 7446, "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17890000", "ebitda": "None", "netIncome": "-33716000", "grossProfit": "11305000", "depreciation": "None", "totalRevenue": "59948000", "costOfRevenue": "48643000", "interestIncome": "None", "incomeBeforeTax": "-33716000", "interestExpense": "15932000", "operatingIncome": "-17890000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19754000", "netIncomeFromContinuingOperations": "-33716000" }, "balance": { "goodwill": "0", "inventory": "2418000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "831332000", "longTermDebt": "538709000", "shortTermDebt": "28118000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "46794000", "reportedCurrency": "USD", "retainedEarnings": "-393105000", "totalLiabilities": "646463000", "otherCurrentAssets": "1489000", "totalCurrentAssets": "37772000", "currentLongTermDebt": "28118000", "longTermInvestments": "287000", "shortTermInvestments": "502000", "currentNetReceivables": "11112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "10195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659737000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "184869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34506000", "totalCurrentLiabilities": "100199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "18390000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "46794000", "cashAndCashEquivalentsAtCarryingValue": "18390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33716000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "-14711000", "capitalExpenditures": "26040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76635000", "cashflowFromInvestment": "-18995000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59948000, "cost_of_revenue": 48643000, "gross_profit": 11305000, "research_and_development": 0, "selling_general_admin": 19754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17890000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15932000, "interest_income": null, "other_non_operating": null, "pretax_income": -33716000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -33716000, "net_income_continuing_ops": -33716000, "net_income_to_common": -33716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18390000, "short_term_investments": 502000, "net_receivables": 11112000, "inventory": 2418000, "other_current_assets": null, "total_current_assets": 37772000, "net_ppe": 659737000, "goodwill": 0, "intangible_assets": 46794000, "goodwill_and_intangibles": 46794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 831332000, "short_term_debt": 28118000, "accounts_payable": 10195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100199000, "long_term_debt": 538709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 646463000, "total_debt": 566827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393105000, "total_equity": 184869000, "shares_outstanding": 33000000, "operating_cash_flow": -14711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18995000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76635000, "free_cash_flow": 11329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17890000", "ebitda": "None", "netIncome": "-33716000", "grossProfit": "11305000", "depreciation": "None", "totalRevenue": "59948000", "costOfRevenue": "48643000", "interestIncome": "None", "incomeBeforeTax": "-33716000", "interestExpense": "15932000", "operatingIncome": "-17890000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19754000", "netIncomeFromContinuingOperations": "-33716000" }, "balance": { "goodwill": "0", "inventory": "2418000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "831332000", "longTermDebt": "538709000", "shortTermDebt": "28118000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "46794000", "reportedCurrency": "USD", "retainedEarnings": "-393105000", "totalLiabilities": "646463000", "otherCurrentAssets": "1489000", "totalCurrentAssets": "37772000", "currentLongTermDebt": "28118000", "longTermInvestments": "287000", "shortTermInvestments": "502000", "currentNetReceivables": "11112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "10195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659737000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "184869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34506000", "totalCurrentLiabilities": "100199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "18390000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "46794000", "cashAndCashEquivalentsAtCarryingValue": "18390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33716000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "-14711000", "capitalExpenditures": "26040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76635000", "cashflowFromInvestment": "-18995000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 49136000, "cost_of_revenue": 45199000, "gross_profit": 3937000, "ebit": -22394000, "ebitda": null, "pretax_income": -37298000, "tax_provision": 0, "net_income": -37298000, "net_income_to_common": -37298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16743000, "total_current_assets": 29828000, "total_assets": 781715000, "short_term_debt": 26143000, "long_term_debt": 462744000, "total_debt": 488887000, "total_liabilities": 564101000, "total_equity": 217614000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 48371000 }, "cash_flow": { "operating_cash_flow": -29490000, "capital_expenditure": 26413000, "free_cash_flow": -3077000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618491, "ticker_id": 7446, "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22394000", "ebitda": "None", "netIncome": "-37298000", "grossProfit": "3937000", "depreciation": "None", "totalRevenue": "49136000", "costOfRevenue": "45199000", "interestIncome": "None", "incomeBeforeTax": "-37298000", "interestExpense": "15057000", "operatingIncome": "-22394000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16949000", "netIncomeFromContinuingOperations": "-37298000" }, "balance": { "goodwill": "0", "inventory": "1834000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "781715000", "longTermDebt": "462744000", "shortTermDebt": "26143000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "48371000", "reportedCurrency": "USD", "retainedEarnings": "-359357000", "totalLiabilities": "564101000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "29828000", "currentLongTermDebt": "26143000", "longTermInvestments": "282000", "shortTermInvestments": "984000", "currentNetReceivables": "4919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661219000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "217614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43501000", "totalCurrentLiabilities": "93817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "16743000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "48371000", "cashAndCashEquivalentsAtCarryingValue": "16743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37298000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "-29490000", "capitalExpenditures": "26413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5044000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49136000, "cost_of_revenue": 45199000, "gross_profit": 3937000, "research_and_development": 0, "selling_general_admin": 16949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22394000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15057000, "interest_income": null, "other_non_operating": null, "pretax_income": -37298000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -37298000, "net_income_continuing_ops": -37298000, "net_income_to_common": -37298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16743000, "short_term_investments": 984000, "net_receivables": 4919000, "inventory": 1834000, "other_current_assets": null, "total_current_assets": 29828000, "net_ppe": 661219000, "goodwill": 0, "intangible_assets": 48371000, "goodwill_and_intangibles": 48371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 781715000, "short_term_debt": 26143000, "accounts_payable": 9299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93817000, "long_term_debt": 462744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 564101000, "total_debt": 488887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359357000, "total_equity": 217614000, "shares_outstanding": 33000000, "operating_cash_flow": -29490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5044000, "free_cash_flow": -3077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22394000", "ebitda": "None", "netIncome": "-37298000", "grossProfit": "3937000", "depreciation": "None", "totalRevenue": "49136000", "costOfRevenue": "45199000", "interestIncome": "None", "incomeBeforeTax": "-37298000", "interestExpense": "15057000", "operatingIncome": "-22394000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16949000", "netIncomeFromContinuingOperations": "-37298000" }, "balance": { "goodwill": "0", "inventory": "1834000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "781715000", "longTermDebt": "462744000", "shortTermDebt": "26143000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "48371000", "reportedCurrency": "USD", "retainedEarnings": "-359357000", "totalLiabilities": "564101000", "otherCurrentAssets": "2276000", "totalCurrentAssets": "29828000", "currentLongTermDebt": "26143000", "longTermInvestments": "282000", "shortTermInvestments": "984000", "currentNetReceivables": "4919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "9299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661219000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "217614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43501000", "totalCurrentLiabilities": "93817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "16743000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "48371000", "cashAndCashEquivalentsAtCarryingValue": "16743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37298000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "-29490000", "capitalExpenditures": "26413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5044000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 33522000, "cost_of_revenue": 38621000, "gross_profit": -5099000, "ebit": -18891000, "ebitda": null, "pretax_income": -20911000, "tax_provision": 0, "net_income": -20911000, "net_income_to_common": -20911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29632000, "total_current_assets": 39458000, "total_assets": 818552000, "short_term_debt": 19466000, "long_term_debt": 463047000, "total_debt": 482513000, "total_liabilities": 564251000, "total_equity": 254301000, "shares_outstanding": 33000000, "goodwill_and_intangibles": 49948000 }, "cash_flow": { "operating_cash_flow": 1866000, "capital_expenditure": 97262000, "free_cash_flow": 99128000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618492, "ticker_id": 7446, "period_end_date": "2018-03-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18891000", "ebitda": "None", "netIncome": "-20911000", "grossProfit": "-5099000", "depreciation": "None", "totalRevenue": "33522000", "costOfRevenue": "38621000", "interestIncome": "None", "incomeBeforeTax": "-20911000", "interestExpense": "2396000", "operatingIncome": "-18891000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8084000", "netIncomeFromContinuingOperations": "-20911000" }, "balance": { "goodwill": "0", "inventory": "1437000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "818552000", "longTermDebt": "463047000", "shortTermDebt": "19466000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "49948000", "reportedCurrency": "USD", "retainedEarnings": "-322029000", "totalLiabilities": "564251000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "39458000", "currentLongTermDebt": "19466000", "longTermInvestments": "222000", "shortTermInvestments": "1212000", "currentNetReceivables": "2312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652280000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "254301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49076000", "totalCurrentLiabilities": "93299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29632000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "49948000", "cashAndCashEquivalentsAtCarryingValue": "29632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20911000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "1866000", "capitalExpenditures": "97262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10923000", "cashflowFromInvestment": "-1201000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33522000, "cost_of_revenue": 38621000, "gross_profit": -5099000, "research_and_development": 0, "selling_general_admin": 8084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18891000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2396000, "interest_income": null, "other_non_operating": null, "pretax_income": -20911000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -20911000, "net_income_continuing_ops": -20911000, "net_income_to_common": -20911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29632000, "short_term_investments": 1212000, "net_receivables": 2312000, "inventory": 1437000, "other_current_assets": null, "total_current_assets": 39458000, "net_ppe": 652280000, "goodwill": 0, "intangible_assets": 49948000, "goodwill_and_intangibles": 49948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818552000, "short_term_debt": 19466000, "accounts_payable": 12257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93299000, "long_term_debt": 463047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 564251000, "total_debt": 482513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322029000, "total_equity": 254301000, "shares_outstanding": 33000000, "operating_cash_flow": 1866000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1201000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10923000, "free_cash_flow": 99128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18891000", "ebitda": "None", "netIncome": "-20911000", "grossProfit": "-5099000", "depreciation": "None", "totalRevenue": "33522000", "costOfRevenue": "38621000", "interestIncome": "None", "incomeBeforeTax": "-20911000", "interestExpense": "2396000", "operatingIncome": "-18891000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8084000", "netIncomeFromContinuingOperations": "-20911000" }, "balance": { "goodwill": "0", "inventory": "1437000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "818552000", "longTermDebt": "463047000", "shortTermDebt": "19466000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "49948000", "reportedCurrency": "USD", "retainedEarnings": "-322029000", "totalLiabilities": "564251000", "otherCurrentAssets": "2344000", "totalCurrentAssets": "39458000", "currentLongTermDebt": "19466000", "longTermInvestments": "222000", "shortTermInvestments": "1212000", "currentNetReceivables": "2312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "12257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652280000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "254301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49076000", "totalCurrentLiabilities": "93299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29632000", "commonStockSharesOutstanding": "33000000", "intangibleAssetsExcludingGoodwill": "49948000", "cashAndCashEquivalentsAtCarryingValue": "29632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20911000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "1866000", "capitalExpenditures": "97262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10923000", "cashflowFromInvestment": "-1201000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 15183000, "cost_of_revenue": 12651000, "gross_profit": 1441000, "ebit": -22035000, "ebitda": null, "pretax_income": -46344000, "tax_provision": 0, "net_income": -35472000, "net_income_to_common": -35472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10380000, "total_current_assets": 15896000, "total_assets": 832238000, "short_term_debt": 14588000, "long_term_debt": 455148000, "total_debt": 469736000, "total_liabilities": 560917000, "total_equity": 271321000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -33933000, "capital_expenditure": 2007000, "free_cash_flow": -31926000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618493, "ticker_id": 7446, "period_end_date": "2017-12-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22035000", "ebitda": "None", "netIncome": "-35472000", "grossProfit": "1441000", "depreciation": "None", "totalRevenue": "15183000", "costOfRevenue": "12651000", "interestIncome": "None", "incomeBeforeTax": "-46344000", "interestExpense": "13623000", "operatingIncome": "-23103000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12017000", "netIncomeFromContinuingOperations": "-36867000" }, "balance": { "goodwill": "0", "inventory": "174000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "832238000", "longTermDebt": "455148000", "shortTermDebt": "14588000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-301032000", "totalLiabilities": "560917000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "14588000", "longTermInvestments": "251000", "shortTermInvestments": "693000", "currentNetReceivables": "2087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26863000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79032000", "totalCurrentLiabilities": "96306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10380000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "10380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46344000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-33933000", "capitalExpenditures": "2007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465607000", "cashflowFromInvestment": "-432306000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15183000, "cost_of_revenue": 12651000, "gross_profit": 1441000, "research_and_development": 0, "selling_general_admin": 12017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22035000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 13623000, "interest_income": null, "other_non_operating": null, "pretax_income": -46344000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -35472000, "net_income_continuing_ops": -36867000, "net_income_to_common": -35472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10380000, "short_term_investments": 693000, "net_receivables": 2087000, "inventory": 174000, "other_current_assets": null, "total_current_assets": 15896000, "net_ppe": 26863000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 832238000, "short_term_debt": 14588000, "accounts_payable": 2686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96306000, "long_term_debt": 455148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 560917000, "total_debt": 469736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301032000, "total_equity": 271321000, "shares_outstanding": 31000000, "operating_cash_flow": -33933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -432306000, "dividends_paid": 128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465607000, "free_cash_flow": -31926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22035000", "ebitda": "None", "netIncome": "-35472000", "grossProfit": "1441000", "depreciation": "None", "totalRevenue": "15183000", "costOfRevenue": "12651000", "interestIncome": "None", "incomeBeforeTax": "-46344000", "interestExpense": "13623000", "operatingIncome": "-23103000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "142259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12017000", "netIncomeFromContinuingOperations": "-36867000" }, "balance": { "goodwill": "0", "inventory": "174000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "832238000", "longTermDebt": "455148000", "shortTermDebt": "14588000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-301032000", "totalLiabilities": "560917000", "otherCurrentAssets": "2562000", "totalCurrentAssets": "15896000", "currentLongTermDebt": "14588000", "longTermInvestments": "251000", "shortTermInvestments": "693000", "currentNetReceivables": "2087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26863000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "271321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "79032000", "totalCurrentLiabilities": "96306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10380000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "10380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46344000", "profitLoss": "None", "dividendPayout": "128000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-33933000", "capitalExpenditures": "2007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465607000", "cashflowFromInvestment": "-432306000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 18713000, "cost_of_revenue": 15241000, "gross_profit": 0, "ebit": -22580000, "ebitda": null, "pretax_income": 0, "tax_provision": 0, "net_income": 1044000, "net_income_to_common": 1044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6213000, "total_current_assets": 11929000, "total_assets": 797435000, "short_term_debt": 457221000, "long_term_debt": 457221000, "total_debt": 914442000, "total_liabilities": 550447000, "total_equity": 246988000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -23558000, "capital_expenditure": 1823000, "free_cash_flow": -21735000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618495, "ticker_id": 7446, "period_end_date": "2017-09-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22580000", "ebitda": "None", "netIncome": "1044000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "18713000", "costOfRevenue": "15241000", "interestIncome": "None", "incomeBeforeTax": "0", "interestExpense": "13033000", "operatingIncome": "16000", "fiscalDateEnding": "2017-09-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-70507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9926000", "netIncomeFromContinuingOperations": "-31914000" }, "balance": { "goodwill": "0", "inventory": "180000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "797435000", "longTermDebt": "457221000", "shortTermDebt": "457221000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-09-30", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-288894000", "totalLiabilities": "550447000", "otherCurrentAssets": "2744000", "totalCurrentAssets": "11929000", "currentLongTermDebt": "457221000", "longTermInvestments": "None", "shortTermInvestments": "920000", "currentNetReceivables": "1872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27081000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82304000", "totalCurrentLiabilities": "84377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6213000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "6213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34239000", "profitLoss": "None", "dividendPayout": "96000", "fiscalDateEnding": "2017-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23558000", "capitalExpenditures": "1823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450622000", "cashflowFromInvestment": "-431863000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18713000, "cost_of_revenue": 15241000, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 9926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22580000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 13033000, "interest_income": null, "other_non_operating": null, "pretax_income": 0, "tax_provision": 0, "effective_tax_rate": null, "net_income": 1044000, "net_income_continuing_ops": -31914000, "net_income_to_common": 1044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6213000, "short_term_investments": 920000, "net_receivables": 1872000, "inventory": 180000, "other_current_assets": null, "total_current_assets": 11929000, "net_ppe": 27081000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 797435000, "short_term_debt": 457221000, "accounts_payable": 2073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84377000, "long_term_debt": 457221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 550447000, "total_debt": 914442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288894000, "total_equity": 246988000, "shares_outstanding": 31000000, "operating_cash_flow": -23558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431863000, "dividends_paid": 96000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 450622000, "free_cash_flow": -21735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22580000", "ebitda": "None", "netIncome": "1044000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "18713000", "costOfRevenue": "15241000", "interestIncome": "None", "incomeBeforeTax": "0", "interestExpense": "13033000", "operatingIncome": "16000", "fiscalDateEnding": "2017-09-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-70507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9926000", "netIncomeFromContinuingOperations": "-31914000" }, "balance": { "goodwill": "0", "inventory": "180000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "797435000", "longTermDebt": "457221000", "shortTermDebt": "457221000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-09-30", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-288894000", "totalLiabilities": "550447000", "otherCurrentAssets": "2744000", "totalCurrentAssets": "11929000", "currentLongTermDebt": "457221000", "longTermInvestments": "None", "shortTermInvestments": "920000", "currentNetReceivables": "1872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27081000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82304000", "totalCurrentLiabilities": "84377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6213000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "6213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34239000", "profitLoss": "None", "dividendPayout": "96000", "fiscalDateEnding": "2017-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23558000", "capitalExpenditures": "1823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "450622000", "cashflowFromInvestment": "-431863000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-06-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 17186000, "cost_of_revenue": 14086000, "gross_profit": 0, "ebit": 21874000, "ebitda": null, "pretax_income": 0, "tax_provision": 0, "net_income": -465000, "net_income_to_common": -465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6449000, "total_current_assets": 11566000, "total_assets": 792405000, "short_term_debt": 455259000, "long_term_debt": 455259000, "total_debt": 910518000, "total_liabilities": 535004000, "total_equity": 257401000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -15633000, "capital_expenditure": 1734000, "free_cash_flow": -13899000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618496, "ticker_id": 7446, "period_end_date": "2017-06-30", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21874000", "ebitda": "None", "netIncome": "-465000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "17186000", "costOfRevenue": "14086000", "interestIncome": "None", "incomeBeforeTax": "0", "interestExpense": "12064000", "operatingIncome": "-474000", "fiscalDateEnding": "2017-06-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9541000", "netIncomeFromContinuingOperations": "33888000" }, "balance": { "goodwill": "0", "inventory": "198000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "792405000", "longTermDebt": "455259000", "shortTermDebt": "455259000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-06-30", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-277990000", "totalLiabilities": "535004000", "otherCurrentAssets": "2489000", "totalCurrentAssets": "11566000", "currentLongTermDebt": "455259000", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "1507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27386000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "257401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67473000", "totalCurrentLiabilities": "70683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6449000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "6449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23367000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2017-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15633000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451105000", "cashflowFromInvestment": "-440035000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17186000, "cost_of_revenue": 14086000, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 9541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21874000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 12064000, "interest_income": null, "other_non_operating": null, "pretax_income": 0, "tax_provision": 0, "effective_tax_rate": null, "net_income": -465000, "net_income_continuing_ops": 33888000, "net_income_to_common": -465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6449000, "short_term_investments": 923000, "net_receivables": 1507000, "inventory": 198000, "other_current_assets": null, "total_current_assets": 11566000, "net_ppe": 27386000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 792405000, "short_term_debt": 455259000, "accounts_payable": 3210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70683000, "long_term_debt": 455259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 535004000, "total_debt": 910518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277990000, "total_equity": 257401000, "shares_outstanding": 31000000, "operating_cash_flow": -15633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440035000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 451105000, "free_cash_flow": -13899000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21874000", "ebitda": "None", "netIncome": "-465000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "17186000", "costOfRevenue": "14086000", "interestIncome": "None", "incomeBeforeTax": "0", "interestExpense": "12064000", "operatingIncome": "-474000", "fiscalDateEnding": "2017-06-30", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9541000", "netIncomeFromContinuingOperations": "33888000" }, "balance": { "goodwill": "0", "inventory": "198000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "792405000", "longTermDebt": "455259000", "shortTermDebt": "455259000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-06-30", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-277990000", "totalLiabilities": "535004000", "otherCurrentAssets": "2489000", "totalCurrentAssets": "11566000", "currentLongTermDebt": "455259000", "longTermInvestments": "None", "shortTermInvestments": "923000", "currentNetReceivables": "1507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27386000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "257401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67473000", "totalCurrentLiabilities": "70683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6449000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "6449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23367000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2017-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-15633000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "451105000", "cashflowFromInvestment": "-440035000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-03-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 14769000, "cost_of_revenue": 12217000, "gross_profit": 0, "ebit": -7176000, "ebitda": null, "pretax_income": 0, "tax_provision": 0, "net_income": -11451000, "net_income_to_common": -11451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7808000, "total_current_assets": 13556000, "total_assets": 755239000, "short_term_debt": null, "long_term_debt": 419751000, "total_debt": 419751000, "total_liabilities": 486311000, "total_equity": 268928000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -4719000, "capital_expenditure": 1172000, "free_cash_flow": -3547000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618497, "ticker_id": 7446, "period_end_date": "2017-03-31", "period_type": "quarterly", "fiscal_year": 2017, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7176000", "ebitda": "None", "netIncome": "-11451000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "14769000", "costOfRevenue": "12217000", "interestIncome": "None", "incomeBeforeTax": "0", "interestExpense": "9049000", "operatingIncome": "-6356000", "fiscalDateEnding": "2017-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "0", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8572000", "netIncomeFromContinuingOperations": "-11451000" }, "balance": { "goodwill": "0", "inventory": "175000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "755239000", "longTermDebt": "419751000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-03-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-266042000", "totalLiabilities": "486311000", "otherCurrentAssets": "3143000", "totalCurrentAssets": "13556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1058000", "currentNetReceivables": "763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27252000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "268928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54166000", "totalCurrentLiabilities": "57289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7808000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "7808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11451000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2017-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4719000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417943000", "cashflowFromInvestment": "-416428000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14769000, "cost_of_revenue": 12217000, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 8572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7176000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9049000, "interest_income": null, "other_non_operating": null, "pretax_income": 0, "tax_provision": 0, "effective_tax_rate": null, "net_income": -11451000, "net_income_continuing_ops": -11451000, "net_income_to_common": -11451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7808000, "short_term_investments": 1058000, "net_receivables": 763000, "inventory": 175000, "other_current_assets": null, "total_current_assets": 13556000, "net_ppe": 27252000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 755239000, "short_term_debt": null, "accounts_payable": 3123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57289000, "long_term_debt": 419751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 486311000, "total_debt": 419751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266042000, "total_equity": 268928000, "shares_outstanding": 31000000, "operating_cash_flow": -4719000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416428000, "dividends_paid": 32000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417943000, "free_cash_flow": -3547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7176000", "ebitda": "None", "netIncome": "-11451000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "14769000", "costOfRevenue": "12217000", "interestIncome": "None", "incomeBeforeTax": "0", "interestExpense": "9049000", "operatingIncome": "-6356000", "fiscalDateEnding": "2017-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "0", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8572000", "netIncomeFromContinuingOperations": "-11451000" }, "balance": { "goodwill": "0", "inventory": "175000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "755239000", "longTermDebt": "419751000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-03-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-266042000", "totalLiabilities": "486311000", "otherCurrentAssets": "3143000", "totalCurrentAssets": "13556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1058000", "currentNetReceivables": "763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "3123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27252000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "268928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54166000", "totalCurrentLiabilities": "57289000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7808000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "7808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11451000", "profitLoss": "None", "dividendPayout": "32000", "fiscalDateEnding": "2017-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4719000", "capitalExpenditures": "1172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417943000", "cashflowFromInvestment": "-416428000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "income_statement": { "revenue": 15313000, "cost_of_revenue": 12830000, "gross_profit": 10872000, "ebit": -40247000, "ebitda": null, "pretax_income": -24197000, "tax_provision": 0, "net_income": -18809000, "net_income_to_common": -18809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11012000, "total_current_assets": 17346000, "total_assets": 339758000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 60192000, "total_equity": 279566000, "shares_outstanding": 28000000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -12921000, "capital_expenditure": 1974000, "free_cash_flow": -10947000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 618498, "ticker_id": 7446, "period_end_date": "2016-12-31", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-08T13:24:25.661297+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40247000", "ebitda": "None", "netIncome": "-18809000", "grossProfit": "10872000", "depreciation": "None", "totalRevenue": "15313000", "costOfRevenue": "12830000", "interestIncome": "None", "incomeBeforeTax": "-24197000", "interestExpense": "106000", "operatingIncome": "-18295000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7869000", "netIncomeFromContinuingOperations": "-39941000" }, "balance": { "goodwill": "0", "inventory": "177000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "339758000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-254559000", "totalLiabilities": "60192000", "otherCurrentAssets": "2833000", "totalCurrentAssets": "17346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1078000", "currentNetReceivables": "2246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26415000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49280000", "totalCurrentLiabilities": "51548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11012000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "11012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24197000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-12921000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253717000", "cashflowFromInvestment": "-236196000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15313000, "cost_of_revenue": 12830000, "gross_profit": 10872000, "research_and_development": 0, "selling_general_admin": 7869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40247000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -24197000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -18809000, "net_income_continuing_ops": -39941000, "net_income_to_common": -18809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11012000, "short_term_investments": 1078000, "net_receivables": 2246000, "inventory": 177000, "other_current_assets": null, "total_current_assets": 17346000, "net_ppe": 26415000, "goodwill": 0, "intangible_assets": 51000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 339758000, "short_term_debt": null, "accounts_payable": 2268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51548000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 60192000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254559000, "total_equity": 279566000, "shares_outstanding": 28000000, "operating_cash_flow": -12921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236196000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 253717000, "free_cash_flow": -10947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40247000", "ebitda": "None", "netIncome": "-18809000", "grossProfit": "10872000", "depreciation": "None", "totalRevenue": "15313000", "costOfRevenue": "12830000", "interestIncome": "None", "incomeBeforeTax": "-24197000", "interestExpense": "106000", "operatingIncome": "-18295000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7869000", "netIncomeFromContinuingOperations": "-39941000" }, "balance": { "goodwill": "0", "inventory": "177000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "339758000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-254559000", "totalLiabilities": "60192000", "otherCurrentAssets": "2833000", "totalCurrentAssets": "17346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1078000", "currentNetReceivables": "2246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26415000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "279566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49280000", "totalCurrentLiabilities": "51548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11012000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "11012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24197000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "-762000", "operatingCashflow": "-12921000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "253717000", "cashflowFromInvestment": "-236196000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [], "coverage": { "factor_history_points": 0, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": null, "latest_financials_period_end": null }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }