{ "ticker": { "uuid": "0338b6b5-2e04-495d-a99b-64d3a5d8eb8d", "symbol": "NET", "name": "Netcall plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0338b6b5-2e04-495d-a99b-64d3a5d8eb8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0338b6b5-2e04-495d-a99b-64d3a5d8eb8d/" }, "ticker_metadata": { "id": 30178, "uuid": "0338b6b5-2e04-495d-a99b-64d3a5d8eb8d", "symbol": "NET", "name": "Netcall plc", "asset_type": "equity", "market_cap": 214098704, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Netcall plc engages in the design, development, sale, and support of software products and services in the United Kingdom. The company offers Liberty Create, a low-code development platform for design, create, and deploy applications that automate tasks and optimise business operations; Liberty Converse CX, an AI-powered cloud contact centre solution; Liberty Spark, which provides visualizations of flows, decision points, and resources; Liberty IDP, an intelligent document processing tool that extracts and interprets data from a wide range of documents and emails, as well as classifying and processing information without human assistance; Liberty RPA, an AI-powered robotic process automation; and Liberty AI, a platform for customer experience, automation, and application development. It also provides product support contracts; telephony and messaging; and consultancy, implementation, and training services. The company serves its products to healthcare, local government, housing, insurance, financial services, rail and construction, utilities, and retail and consumer food industries. Netcall plc was incorporated in 1984 and is based in Bedford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0338b6b5-2e04-495d-a99b-64d3a5d8eb8d", "symbol": "NET", "name": "Netcall plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0338b6b5-2e04-495d-a99b-64d3a5d8eb8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0338b6b5-2e04-495d-a99b-64d3a5d8eb8d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.31, "value": 0.01, "quality": 0.86, "momentum": 0.75, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 125.5, "market_cap": 21395710876, "pe_ratio": 5282.8916, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0004, "shareholder_yield": 0.0001, "roe": 0.0846, "piotroski_f_score": 5, "momentum_12_1": 0.1337, "volatility_252d": 0.3205 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.476579+00:00", "batch_id": "" }, "size": { "price_close": 125.5, "market_cap": 21395710876, "market_cap_usd": 21395710876, "enterprise_value": 21381927876, "shares_outstanding": 170483752, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5282.8916, "pb_ratio": 446.8705, "ptbv_ratio": 446.8705, "ps_ratio": 446.1064, "pcf_ratio": 2070.4191, "pfcf_ratio": 3197.2072, "ev_ebitda": 2536.7099, "ev_ebit": 4337.105, "ev_sales": 445.8191, "ev_fcf": 3195.1476, "earnings_yield": 0.0002, "fcf_yield": 0.0003, "price_to_sales": 446.1064, "price_to_book": 446.8705, "price_to_cashflow": 2070.4191, "ebitda_to_ev": 0.0004, "sales_yield": 0.0022 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": -0.0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.8313, "operating_margin": 0.1028, "net_margin": 0.0844, "ebitda_margin": 0.1757, "fcf_margin": 0.1395, "roe": 0.0846, "roa": 0.0426, "roic": 0.1084, "roc_greenblatt": null, "asset_turnover": 0.5042, "cash_conversion": 1.6523, "accruals_ratio": -0.0661, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1906, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6352, "debt_to_assets": 0.0104, "interest_coverage": 34.7183, "current_ratio": 0.5479, "quick_ratio": 0.5479, "net_debt": -13783000, "local_beta": 0.7073, "volatility_252d": 0.3205, "volatility_60d": 0.7934, "max_drawdown_12m": -0.2727, "risk_adjusted_momentum": 0.4172 }, "growth": { "revenue_growth_1y": 0.228, "revenue_growth_3y_cagr": 0.1634, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3159, "eps_growth_3y_cagr": 0.1906, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4494, "book_value_growth_1y": 0.074, "revenue_growth": 0.228, "earnings_growth": -0.3159 }, "momentum": { "price_return_1m": 0.0203, "price_return_3m": 0.2613, "price_return_6m": 0.141, "price_return_9m": 0.0962, "price_return_12m": 0.1568, "price_return_12m_ex1m": 0.1337, "momentum_6m": 0.141, "momentum_12m": 0.1568, "momentum_12_1": 0.1337, "distance_from_52w_high": -0.0492, "distance_from_52w_low": 0.3073, "relative_strength": -0.0164 }, "raw_ttm": { "revenue_ttm": 47961000, "gross_profit_ttm": 39869000, "ebit_ttm": 4930000, "ebitda_ttm": 8429000, "net_income_ttm": 4050000, "eps_diluted_ttm": 0.0238, "operating_cash_flow_ttm": 10334000, "capital_expenditure_ttm": -3642000, "fcf_ttm": 6692000, "dividends_paid_ttm": -1470000, "share_repurchases_ttm": null, "shares_issued_ttm": 93000, "interest_expense_ttm": 142000, "cash_and_equivalents": 14771000, "total_current_assets": 23616000, "total_current_liabilities": 43105000, "net_ppe": null, "total_assets": 95127000, "total_debt": 988000, "total_equity": 47879000, "net_working_capital": -34260000, "book_value_per_share": 0.2808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2808 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 95, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 84, "rank_pcf": 89, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 90, "rank_fcf_yield": 64, "rank_dividend_yield": 56, "rank_shareholder_yield": 60, "rank_total_yield": 69, "rank_roe": 42, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 57, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37 }, "composites": { "value_composite": 99, "quality_composite": 14, "momentum_composite": 25, "growth_composite": 53, "yield_composite": 74, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.0927, "os_score": 0.31, "value_percentile": 0.01, "quality_percentile": 0.86, "momentum_percentile": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8954, "ticker_id": 30178, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.476579+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.5, "market_cap": 21395710876, "market_cap_usd": 21395710876, "enterprise_value": 21381927876, "shares_outstanding": 170483752, "fx_rate_to_usd": null, "pe_ratio": 5282.89157432, "pb_ratio": 446.87046254, "ptbv_ratio": 446.87046254, "ps_ratio": 446.10643806, "pcf_ratio": 2070.41908999, "pfcf_ratio": 3197.20724387, "ev_ebitda": 2536.70991529, "ev_ebit": 4337.10504584, "ev_sales": 445.81905874, "ev_fcf": 3195.14762044, "earnings_yield": 0.00018929, "fcf_yield": 0.00031297, "dividend_yield": 6.871e-05, "buyback_yield": -4.35e-06, "shareholder_yield": 6.436e-05, "debt_paydown_yield": 8.9e-07, "total_yield": 6.525e-05, "gross_margin": 0.83127958, "operating_margin": 0.10279185, "net_margin": 0.08444361, "ebitda_margin": 0.17574696, "fcf_margin": 0.13953003, "roe": 0.08458823, "roa": 0.04257466, "roic": 0.10844381, "roc_greenblatt": null, "asset_turnover": 0.50417862, "cash_conversion": 1.65234568, "accruals_ratio": -0.06605906, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.63518804, "debt_to_assets": 0.01038612, "interest_coverage": 34.71830986, "current_ratio": 0.54787148, "quick_ratio": 0.54787148, "net_debt": -13783000, "revenue_growth_1y": 0.2279745, "revenue_growth_3y_cagr": 0.1633997, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31589007, "eps_growth_3y_cagr": 0.19055079, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44939937, "book_value_growth_1y": 0.07402701, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.190575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0203252, "price_return_3m": 0.26130653, "price_return_6m": 0.14100571, "price_return_9m": 0.0961627, "price_return_12m": 0.15678004, "price_return_12m_ex1m": 0.13373661, "distance_from_52w_high": -0.04924242, "distance_from_52w_low": 0.30729167, "relative_strength": -0.01636054, "local_beta": 0.7073, "volatility_252d": 0.320531, "volatility_60d": 0.793352, "max_drawdown_12m": -0.27272727, "revenue_ttm": 47961000, "gross_profit_ttm": 39869000, "ebit_ttm": 4930000, "ebitda_ttm": 8429000, "net_income_ttm": 4050000, "eps_diluted_ttm": 0.02375593, "operating_cash_flow_ttm": 10334000, "capital_expenditure_ttm": -3642000, "fcf_ttm": 6692000, "dividends_paid_ttm": -1470000, "share_repurchases_ttm": null, "shares_issued_ttm": 93000, "interest_expense_ttm": 142000, "cash_and_equivalents": 14771000, "total_current_assets": 23616000, "total_current_liabilities": 43105000, "net_ppe": null, "total_assets": 95127000, "total_debt": 988000, "total_equity": 47879000, "net_working_capital": -34260000, "book_value_per_share": 0.28084201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28084201, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 95, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 84, "rank_pcf": 89, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 90, "rank_fcf_yield": 64, "rank_dividend_yield": 56, "rank_shareholder_yield": 60, "rank_total_yield": 69, "rank_roe": 42, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 57, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37, "value_composite": 99, "quality_composite": 14, "momentum_composite": 25, "growth_composite": 53, "yield_composite": 74, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.5, "os": 0.31, "value": 0.01, "quality": 0.86, "momentum": 0.75, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 5282.8916, "earnings_yield": 0.0002, "shareholder_yield": 0.0001, "roe": 0.0846, "momentum_12_1": 0.1337, "complete_fields": { "id": 8954, "ticker_id": 30178, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.476579+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.5, "market_cap": 21395710876, "market_cap_usd": 21395710876, "enterprise_value": 21381927876, "shares_outstanding": 170483752, "fx_rate_to_usd": null, "pe_ratio": 5282.89157432, "pb_ratio": 446.87046254, "ptbv_ratio": 446.87046254, "ps_ratio": 446.10643806, "pcf_ratio": 2070.41908999, "pfcf_ratio": 3197.20724387, "ev_ebitda": 2536.70991529, "ev_ebit": 4337.10504584, "ev_sales": 445.81905874, "ev_fcf": 3195.14762044, "earnings_yield": 0.00018929, "fcf_yield": 0.00031297, "dividend_yield": 6.871e-05, "buyback_yield": -4.35e-06, "shareholder_yield": 6.436e-05, "debt_paydown_yield": 8.9e-07, "total_yield": 6.525e-05, "gross_margin": 0.83127958, "operating_margin": 0.10279185, "net_margin": 0.08444361, "ebitda_margin": 0.17574696, "fcf_margin": 0.13953003, "roe": 0.08458823, "roa": 0.04257466, "roic": 0.10844381, "roc_greenblatt": null, "asset_turnover": 0.50417862, "cash_conversion": 1.65234568, "accruals_ratio": -0.06605906, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.63518804, "debt_to_assets": 0.01038612, "interest_coverage": 34.71830986, "current_ratio": 0.54787148, "quick_ratio": 0.54787148, "net_debt": -13783000, "revenue_growth_1y": 0.2279745, "revenue_growth_3y_cagr": 0.1633997, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31589007, "eps_growth_3y_cagr": 0.19055079, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44939937, "book_value_growth_1y": 0.07402701, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.190575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0203252, "price_return_3m": 0.26130653, "price_return_6m": 0.14100571, "price_return_9m": 0.0961627, "price_return_12m": 0.15678004, "price_return_12m_ex1m": 0.13373661, "distance_from_52w_high": -0.04924242, "distance_from_52w_low": 0.30729167, "relative_strength": -0.01636054, "local_beta": 0.7073, "volatility_252d": 0.320531, "volatility_60d": 0.793352, "max_drawdown_12m": -0.27272727, "revenue_ttm": 47961000, "gross_profit_ttm": 39869000, "ebit_ttm": 4930000, "ebitda_ttm": 8429000, "net_income_ttm": 4050000, "eps_diluted_ttm": 0.02375593, "operating_cash_flow_ttm": 10334000, "capital_expenditure_ttm": -3642000, "fcf_ttm": 6692000, "dividends_paid_ttm": -1470000, "share_repurchases_ttm": null, "shares_issued_ttm": 93000, "interest_expense_ttm": 142000, "cash_and_equivalents": 14771000, "total_current_assets": 23616000, "total_current_liabilities": 43105000, "net_ppe": null, "total_assets": 95127000, "total_debt": 988000, "total_equity": 47879000, "net_working_capital": -34260000, "book_value_per_share": 0.28084201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28084201, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 95, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 84, "rank_pcf": 89, "rank_ev_ebitda": 93, "rank_ev_ebit": 94, "rank_earnings_yield": 90, "rank_fcf_yield": 64, "rank_dividend_yield": 56, "rank_shareholder_yield": 60, "rank_total_yield": 69, "rank_roe": 42, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 57, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37, "value_composite": 99, "quality_composite": 14, "momentum_composite": 25, "growth_composite": 53, "yield_composite": 74, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": 47961000, "cost_of_revenue": 8092000, "gross_profit": 39869000, "ebit": 4930000, "ebitda": 8429000, "pretax_income": null, "tax_provision": null, "net_income": 4050000, "net_income_to_common": 4050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27159000, "total_current_assets": 35186000, "total_assets": 88250000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1043000, "total_liabilities": null, "total_equity": 43986000, "shares_outstanding": 166769897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000, "capital_expenditure": -3642000, "free_cash_flow": 6692000, "dividends_paid": -1470000, "share_repurchases": null, "shares_issued": 93000, "net_debt_issued": -19000 }, "complete_fields": { "id": 396191, "ticker_id": 30178, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8429000", "netIncome": "4050000", "grossProfit": "39869000", "totalRevenue": "47961000", "costOfRevenue": "8092000", "interestExpense": "142000", "operatingIncome": "4930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3216000" }, "balance": { "totalDebt": "1043000", "totalAssets": "88250000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "166769897", "totalCurrentAssets": "35186000", "totalShareholderEquity": "43986000", "totalCurrentLiabilities": "40776000", "cashAndShortTermInvestments": "27159000" }, "cashflow": { "freeCashFlow": "6692000", "dividendsPaid": "-1470000", "issuanceOfDebt": null, "issuanceOfStock": "93000", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10334000", "repurchaseOfStock": null, "capitalExpenditures": "-3642000" } }, "revenue": 47961000, "cost_of_revenue": 8092000, "gross_profit": 39869000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4930000, "depreciation_amortisation": 3216000, "ebitda": 8429000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4050000, "net_income_continuing_ops": null, "net_income_to_common": 4050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88250000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40776000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43986000, "shares_outstanding": 166769897, "operating_cash_flow": 10334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1470000, "share_repurchases": null, "shares_issued": 93000, "net_debt_issued": -19000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8429000", "netIncome": "4050000", "grossProfit": "39869000", "totalRevenue": "47961000", "costOfRevenue": "8092000", "interestExpense": "142000", "operatingIncome": "4930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3216000" }, "balance": { "totalDebt": "1043000", "totalAssets": "88250000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "166769897", "totalCurrentAssets": "35186000", "totalShareholderEquity": "43986000", "totalCurrentLiabilities": "40776000", "cashAndShortTermInvestments": "27159000" }, "cashflow": { "freeCashFlow": "6692000", "dividendsPaid": "-1470000", "issuanceOfDebt": null, "issuanceOfStock": "93000", "repaymentOfDebt": "-19000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "10334000", "repurchaseOfStock": null, "capitalExpenditures": "-3642000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": 39057000, "cost_of_revenue": 5612000, "gross_profit": 33445000, "ebit": 5395000, "ebitda": 8576000, "pretax_income": null, "tax_provision": null, "net_income": 5854000, "net_income_to_common": 5854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34008000, "total_current_assets": 41455000, "total_assets": 77041000, "short_term_debt": 10000, "long_term_debt": 9000, "total_debt": 481000, "total_liabilities": null, "total_equity": 40497000, "shares_outstanding": 164907819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14728000, "capital_expenditure": -2574000, "free_cash_flow": 12154000, "dividends_paid": -1338000, "share_repurchases": null, "shares_issued": 231000, "net_debt_issued": -4000 }, "complete_fields": { "id": 396193, "ticker_id": 30178, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8576000", "netIncome": "5854000", "grossProfit": "33445000", "totalRevenue": "39057000", "costOfRevenue": "5612000", "interestExpense": "40000", "operatingIncome": "5395000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2207000" }, "balance": { "totalDebt": "481000", "totalAssets": "77041000", "longTermDebt": "9000", "shortTermDebt": "10000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "164907819", "totalCurrentAssets": "41455000", "totalShareholderEquity": "40497000", "totalCurrentLiabilities": "33964000", "cashAndShortTermInvestments": "34008000" }, "cashflow": { "freeCashFlow": "12154000", "dividendsPaid": "-1338000", "issuanceOfDebt": null, "issuanceOfStock": "231000", "repaymentOfDebt": "-4000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "14728000", "repurchaseOfStock": null, "capitalExpenditures": "-2574000" } }, "revenue": 39057000, "cost_of_revenue": 5612000, "gross_profit": 33445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5395000, "depreciation_amortisation": 2207000, "ebitda": 8576000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5854000, "net_income_continuing_ops": null, "net_income_to_common": 5854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34008000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77041000, "short_term_debt": 10000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33964000, "long_term_debt": 9000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40497000, "shares_outstanding": 164907819, "operating_cash_flow": 14728000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1338000, "share_repurchases": null, "shares_issued": 231000, "net_debt_issued": -4000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8576000", "netIncome": "5854000", "grossProfit": "33445000", "totalRevenue": "39057000", "costOfRevenue": "5612000", "interestExpense": "40000", "operatingIncome": "5395000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2207000" }, "balance": { "totalDebt": "481000", "totalAssets": "77041000", "longTermDebt": "9000", "shortTermDebt": "10000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "164907819", "totalCurrentAssets": "41455000", "totalShareholderEquity": "40497000", "totalCurrentLiabilities": "33964000", "cashAndShortTermInvestments": "34008000" }, "cashflow": { "freeCashFlow": "12154000", "dividendsPaid": "-1338000", "issuanceOfDebt": null, "issuanceOfStock": "231000", "repaymentOfDebt": "-4000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "14728000", "repurchaseOfStock": null, "capitalExpenditures": "-2574000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": 36040000, "cost_of_revenue": 5768000, "gross_profit": 30272000, "ebit": 3750000, "ebitda": 6342000, "pretax_income": null, "tax_provision": null, "net_income": 4206000, "net_income_to_common": 4206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24753000, "total_current_assets": 32241000, "total_assets": 65530000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 405000, "total_liabilities": null, "total_equity": 35377000, "shares_outstanding": 160287657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11557000, "capital_expenditure": -2744000, "free_cash_flow": 8813000, "dividends_paid": -839000, "share_repurchases": null, "shares_issued": 3079000, "net_debt_issued": -3500000 }, "complete_fields": { "id": 396194, "ticker_id": 30178, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6342000", "netIncome": "4206000", "grossProfit": "30272000", "totalRevenue": "36040000", "costOfRevenue": "5768000", "interestExpense": "155000", "operatingIncome": "3750000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2186000" }, "balance": { "totalDebt": "405000", "totalAssets": "65530000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "160287657", "totalCurrentAssets": "32241000", "totalShareholderEquity": "35377000", "totalCurrentLiabilities": "27923000", "cashAndShortTermInvestments": "24753000" }, "cashflow": { "freeCashFlow": "8813000", "dividendsPaid": "-839000", "issuanceOfDebt": null, "issuanceOfStock": "3079000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "11557000", "repurchaseOfStock": null, "capitalExpenditures": "-2744000" } }, "revenue": 36040000, "cost_of_revenue": 5768000, "gross_profit": 30272000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3750000, "depreciation_amortisation": 2186000, "ebitda": 6342000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4206000, "net_income_continuing_ops": null, "net_income_to_common": 4206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65530000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27923000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35377000, "shares_outstanding": 160287657, "operating_cash_flow": 11557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -839000, "share_repurchases": null, "shares_issued": 3079000, "net_debt_issued": -3500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6342000", "netIncome": "4206000", "grossProfit": "30272000", "totalRevenue": "36040000", "costOfRevenue": "5768000", "interestExpense": "155000", "operatingIncome": "3750000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2186000" }, "balance": { "totalDebt": "405000", "totalAssets": "65530000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "160287657", "totalCurrentAssets": "32241000", "totalShareholderEquity": "35377000", "totalCurrentLiabilities": "27923000", "cashAndShortTermInvestments": "24753000" }, "cashflow": { "freeCashFlow": "8813000", "dividendsPaid": "-839000", "issuanceOfDebt": null, "issuanceOfStock": "3079000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "11557000", "repurchaseOfStock": null, "capitalExpenditures": "-2744000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": 30458000, "cost_of_revenue": 5021000, "gross_profit": 25437000, "ebit": 3074000, "ebitda": 5391000, "pretax_income": null, "tax_provision": null, "net_income": 2400000, "net_income_to_common": 2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17605000, "total_current_assets": 25009000, "total_assets": 56979000, "short_term_debt": 1167000, "long_term_debt": 2304000, "total_debt": 4169000, "total_liabilities": null, "total_equity": 27418000, "shares_outstanding": 149877267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9985000, "capital_expenditure": -1937000, "free_cash_flow": 8048000, "dividends_paid": -554000, "share_repurchases": null, "shares_issued": 53000, "net_debt_issued": -3500000 }, "complete_fields": { "id": 396195, "ticker_id": 30178, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5391000", "netIncome": "2400000", "grossProfit": "25437000", "totalRevenue": "30458000", "costOfRevenue": "5021000", "interestExpense": "881000", "operatingIncome": "3074000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2198000" }, "balance": { "totalDebt": "4169000", "totalAssets": "56979000", "longTermDebt": "2304000", "shortTermDebt": "1167000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "149877267", "totalCurrentAssets": "25009000", "totalShareholderEquity": "27418000", "totalCurrentLiabilities": "25312000", "cashAndShortTermInvestments": "17605000" }, "cashflow": { "freeCashFlow": "8048000", "dividendsPaid": "-554000", "issuanceOfDebt": null, "issuanceOfStock": "53000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "9985000", "repurchaseOfStock": null, "capitalExpenditures": "-1937000" } }, "revenue": 30458000, "cost_of_revenue": 5021000, "gross_profit": 25437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3074000, "depreciation_amortisation": 2198000, "ebitda": 5391000, "interest_expense": 881000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2400000, "net_income_continuing_ops": null, "net_income_to_common": 2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56979000, "short_term_debt": 1167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25312000, "long_term_debt": 2304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27418000, "shares_outstanding": 149877267, "operating_cash_flow": 9985000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -554000, "share_repurchases": null, "shares_issued": 53000, "net_debt_issued": -3500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5391000", "netIncome": "2400000", "grossProfit": "25437000", "totalRevenue": "30458000", "costOfRevenue": "5021000", "interestExpense": "881000", "operatingIncome": "3074000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2198000" }, "balance": { "totalDebt": "4169000", "totalAssets": "56979000", "longTermDebt": "2304000", "shortTermDebt": "1167000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "149877267", "totalCurrentAssets": "25009000", "totalShareholderEquity": "27418000", "totalCurrentLiabilities": "25312000", "cashAndShortTermInvestments": "17605000" }, "cashflow": { "freeCashFlow": "8048000", "dividendsPaid": "-554000", "issuanceOfDebt": null, "issuanceOfStock": "53000", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "9985000", "repurchaseOfStock": null, "capitalExpenditures": "-1937000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396196, "ticker_id": 30178, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14771000, "total_current_assets": 23616000, "total_assets": 95127000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 988000, "total_liabilities": null, "total_equity": 47879000, "shares_outstanding": 170483752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396189, "ticker_id": 30178, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "988000", "totalAssets": "95127000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "170483752", "totalCurrentAssets": "23616000", "totalShareholderEquity": "47879000", "totalCurrentLiabilities": "43105000", "cashAndShortTermInvestments": "14771000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95127000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43105000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47879000, "shares_outstanding": 170483752, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "988000", "totalAssets": "95127000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "170483752", "totalCurrentAssets": "23616000", "totalShareholderEquity": "47879000", "totalCurrentLiabilities": "43105000", "cashAndShortTermInvestments": "14771000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27159000, "total_current_assets": 35186000, "total_assets": 88250000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1043000, "total_liabilities": null, "total_equity": 43986000, "shares_outstanding": 166769897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396190, "ticker_id": 30178, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1043000", "totalAssets": "88250000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "166769897", "totalCurrentAssets": "35186000", "totalShareholderEquity": "43986000", "totalCurrentLiabilities": "40776000", "cashAndShortTermInvestments": "27159000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27159000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88250000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40776000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43986000, "shares_outstanding": 166769897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1043000", "totalAssets": "88250000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "166769897", "totalCurrentAssets": "35186000", "totalShareholderEquity": "43986000", "totalCurrentLiabilities": "40776000", "cashAndShortTermInvestments": "27159000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21970000, "total_current_assets": 29089000, "total_assets": 82333000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1111000, "total_liabilities": null, "total_equity": 42285000, "shares_outstanding": 165295002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396192, "ticker_id": 30178, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:07:55.776950+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1111000", "totalAssets": "82333000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "165295002", "totalCurrentAssets": "29089000", "totalShareholderEquity": "42285000", "totalCurrentLiabilities": "35428000", "cashAndShortTermInvestments": "21970000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82333000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35428000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42285000, "shares_outstanding": 165295002, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1111000", "totalAssets": "82333000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "165295002", "totalCurrentAssets": "29089000", "totalShareholderEquity": "42285000", "totalCurrentLiabilities": "35428000", "cashAndShortTermInvestments": "21970000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }