{ "ticker": { "uuid": "03419c63-3d27-4792-a9b7-f9ebce788481", "symbol": "DIS", "name": "Walt Disney Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/03419c63-3d27-4792-a9b7-f9ebce788481/", "api_url": "https://sharemaestro.com/factors/api/tickers/03419c63-3d27-4792-a9b7-f9ebce788481/" }, "ticker_metadata": { "id": 1050, "uuid": "03419c63-3d27-4792-a9b7-f9ebce788481", "symbol": "DIS", "name": "Walt Disney Company", "asset_type": "equity", "market_cap": 180909769000, "stock_exchange_id": 3, "industry": "Entertainment", "sector": "Communication Services", "description": "The Walt Disney Company, commonly known as Disney, is an American diversified multinational mass media and entertainment conglomerate headquartered at the Walt Disney Studios complex in Burbank, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03419c63-3d27-4792-a9b7-f9ebce788481", "symbol": "DIS", "name": "Walt Disney Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/03419c63-3d27-4792-a9b7-f9ebce788481/", "api_url": "https://sharemaestro.com/factors/api/tickers/03419c63-3d27-4792-a9b7-f9ebce788481/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.69, "quality": 0.78, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 99.71, "market_cap": 176686120000, "pe_ratio": 15.7418, "earnings_yield": 0.0635, "ebitda_to_ev": 0.095, "shareholder_yield": 0.0102, "roe": 0.1032, "piotroski_f_score": 8, "momentum_12_1": -0.0412, "volatility_252d": 0.2128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.678935+00:00", "batch_id": "" }, "size": { "price_close": 99.71, "market_cap": 176686120000, "market_cap_usd": 176686120000, "enterprise_value": 218362120000, "shares_outstanding": 1772000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7418, "pb_ratio": 1.6253, "ptbv_ratio": 7.373, "ps_ratio": 1.8166, "pcf_ratio": 11.1883, "pfcf_ratio": 7.2193, "ev_ebitda": 10.528, "ev_ebit": 14.2776, "ev_sales": 2.2451, "ev_fcf": 8.9222, "earnings_yield": 0.0635, "fcf_yield": 0.1121, "price_to_sales": 1.8166, "price_to_book": 1.6253, "price_to_cashflow": 11.1883, "ebitda_to_ev": 0.095, "sales_yield": 0.4454 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": 0.3716, "operating_margin": 0.1572, "net_margin": 0.1154, "ebitda_margin": 0.2132, "fcf_margin": 0.2516, "roe": 0.1032, "roa": 0.0547, "roic": 0.1001, "roc_greenblatt": null, "asset_turnover": 0.474, "cash_conversion": 2.1805, "accruals_ratio": -0.0223, "sbc_to_revenue": 0.0149, "piotroski_f_score": 8, "altman_z_score": 2.2499, "earnings_stability_5y": 0.5597, "revenue_stability_5y": 0.1534, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.827, "net_debt_to_ebitda": 2.0094, "debt_to_assets": 0.2308, "interest_coverage": 9.9506, "current_ratio": 0.6469, "quick_ratio": 0.5895, "net_debt": 41676000000, "local_beta": 0.0005, "volatility_252d": 0.2128, "volatility_60d": 0.4899, "max_drawdown_12m": -0.2496, "risk_adjusted_momentum": -0.1935 }, "growth": { "revenue_growth_1y": 0.0343, "revenue_growth_3y_cagr": 0.0451, "revenue_growth_5y_cagr": 0.0763, "eps_growth_1y": 0.2597, "eps_growth_3y_cagr": 0.58, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0311, "book_value_growth_1y": 0.1031, "revenue_growth": 0.0343, "earnings_growth": 0.2597 }, "momentum": { "price_return_1m": -0.0769, "price_return_3m": -0.018, "price_return_6m": -0.0467, "price_return_9m": -0.1486, "price_return_12m": -0.1149, "price_return_12m_ex1m": -0.0412, "momentum_6m": -0.0467, "momentum_12m": -0.1149, "momentum_12_1": -0.0412, "distance_from_52w_high": -0.1904, "distance_from_52w_low": 0.0789, "relative_strength": -0.2149 }, "raw_ttm": { "revenue_ttm": 97263000000, "gross_profit_ttm": 36143000000, "ebit_ttm": 15294000000, "ebitda_ttm": 20741000000, "net_income_ttm": 11224000000, "eps_diluted_ttm": 6.3341, "operating_cash_flow_ttm": 15792000000, "capital_expenditure_ttm": 8682000000, "fcf_ttm": 24474000000, "dividends_paid_ttm": 1803000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1537000000, "cash_and_equivalents": 5682000000, "total_current_assets": 23432000000, "total_current_liabilities": 36223000000, "net_ppe": null, "total_assets": 205217000000, "total_debt": 47358000000, "total_equity": 108708000000, "net_working_capital": -9586000000, "book_value_per_share": 61.3476, "retained_earnings": 62393000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23964000000, "tangible_book_per_share": 13.5237 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 42, "rank_ptbv": 76, "rank_ps": 44, "rank_pcf": 49, "rank_ev_ebitda": 42, "rank_ev_ebit": 55, "rank_earnings_yield": 42, "rank_fcf_yield": 36, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 43, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 61, "rank_fcf_margin": 37, "rank_piotroski": 8, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71 }, "composites": { "value_composite": 31, "quality_composite": 22, "momentum_composite": 81, "growth_composite": 35, "yield_composite": 31, "svqf_composite": 21, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7336, "os_score": 0.7, "value_percentile": 0.69, "quality_percentile": 0.78, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5239, "ticker_id": 1050, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.678935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.71, "market_cap": 176686120000, "market_cap_usd": 176686120000, "enterprise_value": 218362120000, "shares_outstanding": 1772000000, "fx_rate_to_usd": null, "pe_ratio": 15.74181397, "pb_ratio": 1.62532767, "ptbv_ratio": 7.37298114, "ps_ratio": 1.81658102, "pcf_ratio": 11.1883308, "pfcf_ratio": 7.21933971, "ev_ebitda": 10.52804204, "ev_ebit": 14.27763306, "ev_sales": 2.24506873, "ev_fcf": 8.92220806, "earnings_yield": 0.06352508, "fcf_yield": 0.11207988, "dividend_yield": 0.01020454, "buyback_yield": 0, "shareholder_yield": 0.01020454, "debt_paydown_yield": null, "total_yield": 0.01020454, "gross_margin": 0.37160071, "operating_margin": 0.15724376, "net_margin": 0.11539846, "ebitda_margin": 0.21324656, "fcf_margin": 0.25162703, "roe": 0.10324907, "roa": 0.05469332, "roic": 0.1000564, "roc_greenblatt": null, "asset_turnover": 0.47395196, "cash_conversion": 2.18050606, "accruals_ratio": -0.02225936, "sbc_to_revenue": 0.01493888, "debt_to_equity": 0.82703205, "net_debt_to_ebitda": 2.00935345, "debt_to_assets": 0.23077036, "interest_coverage": 9.95055303, "current_ratio": 0.64688182, "quick_ratio": 0.58945974, "net_debt": 41676000000, "revenue_growth_1y": 0.03427265, "revenue_growth_3y_cagr": 0.04509392, "revenue_growth_5y_cagr": 0.07626146, "eps_growth_1y": 0.25970819, "eps_growth_3y_cagr": 0.57996343, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03111639, "book_value_growth_1y": 0.10314562, "piotroski_f_score": 8, "altman_z_score": 2.24989286, "earnings_stability_5y": 0.559684, "revenue_stability_5y": 0.153446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0769302, "price_return_3m": -0.01802245, "price_return_6m": -0.04665838, "price_return_9m": -0.14861461, "price_return_12m": -0.11492642, "price_return_12m_ex1m": -0.04116289, "distance_from_52w_high": -0.19042902, "distance_from_52w_low": 0.07887903, "relative_strength": -0.21489, "local_beta": 0.0005, "volatility_252d": 0.212761, "volatility_60d": 0.489855, "max_drawdown_12m": -0.24961839, "revenue_ttm": 97263000000, "gross_profit_ttm": 36143000000, "ebit_ttm": 15294000000, "ebitda_ttm": 20741000000, "net_income_ttm": 11224000000, "eps_diluted_ttm": 6.33408578, "operating_cash_flow_ttm": 15792000000, "capital_expenditure_ttm": 8682000000, "fcf_ttm": 24474000000, "dividends_paid_ttm": 1803000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1537000000, "cash_and_equivalents": 5682000000, "total_current_assets": 23432000000, "total_current_liabilities": 36223000000, "net_ppe": null, "total_assets": 205217000000, "total_debt": 47358000000, "total_equity": 108708000000, "net_working_capital": -9586000000, "book_value_per_share": 61.3476298, "retained_earnings": 62393000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23964000000, "tangible_book_per_share": 13.52370203, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 42, "rank_pb": 42, "rank_ptbv": 76, "rank_ps": 44, "rank_pcf": 49, "rank_ev_ebitda": 42, "rank_ev_ebit": 55, "rank_earnings_yield": 42, "rank_fcf_yield": 36, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 43, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 61, "rank_fcf_margin": 37, "rank_piotroski": 8, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 31, "quality_composite": 22, "momentum_composite": 81, "growth_composite": 35, "yield_composite": 31, "svqf_composite": 21, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.71, "os": 0.7, "value": 0.69, "quality": 0.78, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 15.7418, "earnings_yield": 0.0635, "shareholder_yield": 0.0102, "roe": 0.1032, "momentum_12_1": -0.0412, "complete_fields": { "id": 5239, "ticker_id": 1050, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:08.678935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.71, "market_cap": 176686120000, "market_cap_usd": 176686120000, "enterprise_value": 218362120000, "shares_outstanding": 1772000000, "fx_rate_to_usd": null, "pe_ratio": 15.74181397, "pb_ratio": 1.62532767, "ptbv_ratio": 7.37298114, "ps_ratio": 1.81658102, "pcf_ratio": 11.1883308, "pfcf_ratio": 7.21933971, "ev_ebitda": 10.52804204, "ev_ebit": 14.27763306, "ev_sales": 2.24506873, "ev_fcf": 8.92220806, "earnings_yield": 0.06352508, "fcf_yield": 0.11207988, "dividend_yield": 0.01020454, "buyback_yield": 0, "shareholder_yield": 0.01020454, "debt_paydown_yield": null, "total_yield": 0.01020454, "gross_margin": 0.37160071, "operating_margin": 0.15724376, "net_margin": 0.11539846, "ebitda_margin": 0.21324656, "fcf_margin": 0.25162703, "roe": 0.10324907, "roa": 0.05469332, "roic": 0.1000564, "roc_greenblatt": null, "asset_turnover": 0.47395196, "cash_conversion": 2.18050606, "accruals_ratio": -0.02225936, "sbc_to_revenue": 0.01493888, "debt_to_equity": 0.82703205, "net_debt_to_ebitda": 2.00935345, "debt_to_assets": 0.23077036, "interest_coverage": 9.95055303, "current_ratio": 0.64688182, "quick_ratio": 0.58945974, "net_debt": 41676000000, "revenue_growth_1y": 0.03427265, "revenue_growth_3y_cagr": 0.04509392, "revenue_growth_5y_cagr": 0.07626146, "eps_growth_1y": 0.25970819, "eps_growth_3y_cagr": 0.57996343, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.03111639, "book_value_growth_1y": 0.10314562, "piotroski_f_score": 8, "altman_z_score": 2.24989286, "earnings_stability_5y": 0.559684, "revenue_stability_5y": 0.153446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0769302, "price_return_3m": -0.01802245, "price_return_6m": -0.04665838, "price_return_9m": -0.14861461, "price_return_12m": -0.11492642, "price_return_12m_ex1m": -0.04116289, "distance_from_52w_high": -0.19042902, "distance_from_52w_low": 0.07887903, "relative_strength": -0.21489, "local_beta": 0.0005, "volatility_252d": 0.212761, "volatility_60d": 0.489855, "max_drawdown_12m": -0.24961839, "revenue_ttm": 97263000000, "gross_profit_ttm": 36143000000, "ebit_ttm": 15294000000, "ebitda_ttm": 20741000000, "net_income_ttm": 11224000000, "eps_diluted_ttm": 6.33408578, "operating_cash_flow_ttm": 15792000000, "capital_expenditure_ttm": 8682000000, "fcf_ttm": 24474000000, "dividends_paid_ttm": 1803000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1537000000, "cash_and_equivalents": 5682000000, "total_current_assets": 23432000000, "total_current_liabilities": 36223000000, "net_ppe": null, "total_assets": 205217000000, "total_debt": 47358000000, "total_equity": 108708000000, "net_working_capital": -9586000000, "book_value_per_share": 61.3476298, "retained_earnings": 62393000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 23964000000, "tangible_book_per_share": 13.52370203, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 42, "rank_pb": 42, "rank_ptbv": 76, "rank_ps": 44, "rank_pcf": 49, "rank_ev_ebitda": 42, "rank_ev_ebit": 55, "rank_earnings_yield": 42, "rank_fcf_yield": 36, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 43, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 61, "rank_fcf_margin": 37, "rank_piotroski": 8, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 31, "quality_composite": 22, "momentum_composite": 81, "growth_composite": 35, "yield_composite": 31, "svqf_composite": 21, "vc1_composite": 28, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 94425000000, "cost_of_revenue": 58766000000, "gross_profit": 35659000000, "ebit": 13815000000, "ebitda": 19141000000, "pretax_income": 12003000000, "tax_provision": -1428000000, "net_income": 12404000000, "net_income_to_common": 12404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5695000000, "total_current_assets": 24267000000, "total_assets": 197514000000, "short_term_debt": 6711000000, "long_term_debt": 35315000000, "total_debt": 42026000000, "total_liabilities": 82902000000, "total_equity": 109869000000, "shares_outstanding": 1811000000, "goodwill_and_intangibles": 82566000000 }, "cash_flow": { "operating_cash_flow": 18101000000, "capital_expenditure": 8024000000, "free_cash_flow": 26125000000, "dividends_paid": 1803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250313, "ticker_id": 1050, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13815000000", "ebitda": "19141000000", "netIncome": "12404000000", "grossProfit": "35659000000", "depreciation": "None", "totalRevenue": "94425000000", "costOfRevenue": "58766000000", "interestIncome": "507000000", "incomeBeforeTax": "12003000000", "interestExpense": "1812000000", "operatingIncome": "13832000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1428000000", "reportedCurrency": "USD", "netInterestIncome": "-1305000000", "nonInterestIncome": "None", "operatingExpenses": "21827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5326000000", "sellingGeneralAndAdministrative": "16501000000", "netIncomeFromContinuingOperations": "13431000000" }, "balance": { "goodwill": "73294000000", "inventory": "2134000000", "commonStock": "59814000000", "currentDebt": "None", "investments": "None", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9272000000", "reportedCurrency": "USD", "retainedEarnings": "60410000000", "totalLiabilities": "82902000000", "otherCurrentAssets": "3221000000", "totalCurrentAssets": "24267000000", "currentLongTermDebt": "6711000000", "longTermInvestments": "8097000000", "shortTermInvestments": "None", "currentNetReceivables": "13217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173247000000", "currentAccountsPayable": "15055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44646000000", "shortLongTermDebtTotal": "44877000000", "totalShareholderEquity": "109869000000", "capitalLeaseObligations": "2851000000", "otherCurrentLiabilities": "6148000000", "totalCurrentLiabilities": "34162000000", "otherNonCurrentLiabilities": "7050000000", "totalNonCurrentLiabilities": "48740000000", "cashAndShortTermInvestments": "5695000000", "commonStockSharesOutstanding": "1811000000", "intangibleAssetsExcludingGoodwill": "9272000000", "cashAndCashEquivalentsAtCarryingValue": "5695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13431000000", "profitLoss": "None", "dividendPayout": "1803000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-114000000", "operatingCashflow": "18101000000", "capitalExpenditures": "8024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10366000000", "cashflowFromInvestment": "-8043000000", "stockBasedCompensation": "1363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94425000000, "cost_of_revenue": 58766000000, "gross_profit": 35659000000, "research_and_development": null, "selling_general_admin": 16501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13815000000, "depreciation_amortisation": 5326000000, "ebitda": 19141000000, "interest_expense": 1812000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12003000000, "tax_provision": -1428000000, "effective_tax_rate": null, "net_income": 12404000000, "net_income_continuing_ops": 13431000000, "net_income_to_common": 12404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5695000000, "short_term_investments": null, "net_receivables": 13217000000, "inventory": 2134000000, "other_current_assets": null, "total_current_assets": 24267000000, "net_ppe": null, "goodwill": 73294000000, "intangible_assets": 9272000000, "goodwill_and_intangibles": 82566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173247000000, "total_assets": 197514000000, "short_term_debt": 6711000000, "accounts_payable": 15055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34162000000, "long_term_debt": 35315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48740000000, "total_liabilities": 82902000000, "total_debt": 42026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60410000000, "total_equity": 109869000000, "shares_outstanding": 1811000000, "operating_cash_flow": 18101000000, "stock_based_compensation": 1363000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8043000000, "dividends_paid": 1803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10366000000, "free_cash_flow": 26125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13815000000", "ebitda": "19141000000", "netIncome": "12404000000", "grossProfit": "35659000000", "depreciation": "None", "totalRevenue": "94425000000", "costOfRevenue": "58766000000", "interestIncome": "507000000", "incomeBeforeTax": "12003000000", "interestExpense": "1812000000", "operatingIncome": "13832000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1428000000", "reportedCurrency": "USD", "netInterestIncome": "-1305000000", "nonInterestIncome": "None", "operatingExpenses": "21827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5326000000", "sellingGeneralAndAdministrative": "16501000000", "netIncomeFromContinuingOperations": "13431000000" }, "balance": { "goodwill": "73294000000", "inventory": "2134000000", "commonStock": "59814000000", "currentDebt": "None", "investments": "None", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9272000000", "reportedCurrency": "USD", "retainedEarnings": "60410000000", "totalLiabilities": "82902000000", "otherCurrentAssets": "3221000000", "totalCurrentAssets": "24267000000", "currentLongTermDebt": "6711000000", "longTermInvestments": "8097000000", "shortTermInvestments": "None", "currentNetReceivables": "13217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173247000000", "currentAccountsPayable": "15055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44646000000", "shortLongTermDebtTotal": "44877000000", "totalShareholderEquity": "109869000000", "capitalLeaseObligations": "2851000000", "otherCurrentLiabilities": "6148000000", "totalCurrentLiabilities": "34162000000", "otherNonCurrentLiabilities": "7050000000", "totalNonCurrentLiabilities": "48740000000", "cashAndShortTermInvestments": "5695000000", "commonStockSharesOutstanding": "1811000000", "intangibleAssetsExcludingGoodwill": "9272000000", "cashAndCashEquivalentsAtCarryingValue": "5695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13431000000", "profitLoss": "None", "dividendPayout": "1803000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-114000000", "operatingCashflow": "18101000000", "capitalExpenditures": "8024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10366000000", "cashflowFromInvestment": "-8043000000", "stockBasedCompensation": "1363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 91361000000, "cost_of_revenue": 58698000000, "gross_profit": 32663000000, "ebit": 9639000000, "ebitda": 14629000000, "pretax_income": 7569000000, "tax_provision": 1796000000, "net_income": 4972000000, "net_income_to_common": 4972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6002000000, "total_current_assets": 25241000000, "total_assets": 196219000000, "short_term_debt": 7619000000, "long_term_debt": 38970000000, "total_debt": 46589000000, "total_liabilities": 90697000000, "total_equity": 100696000000, "shares_outstanding": 1831000000, "goodwill_and_intangibles": 84065000000 }, "cash_flow": { "operating_cash_flow": 13971000000, "capital_expenditure": 5412000000, "free_cash_flow": 19383000000, "dividends_paid": 1366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250318, "ticker_id": 1050, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9639000000", "ebitda": "14629000000", "netIncome": "4972000000", "grossProfit": "32663000000", "depreciation": "None", "totalRevenue": "91361000000", "costOfRevenue": "58698000000", "interestIncome": "406000000", "incomeBeforeTax": "7569000000", "interestExpense": "1447000000", "operatingIncome": "11914000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1796000000", "reportedCurrency": "USD", "netInterestIncome": "-1260000000", "nonInterestIncome": "None", "operatingExpenses": "20749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4990000000", "sellingGeneralAndAdministrative": "15759000000", "netIncomeFromContinuingOperations": "5773000000" }, "balance": { "goodwill": "73326000000", "inventory": "2022000000", "commonStock": "58592000000", "currentDebt": "None", "investments": "None", "totalAssets": "196219000000", "longTermDebt": "38970000000", "shortTermDebt": "7619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10739000000", "reportedCurrency": "USD", "retainedEarnings": "49722000000", "totalLiabilities": "90697000000", "otherCurrentAssets": "4488000000", "totalCurrentAssets": "25241000000", "currentLongTermDebt": "6845000000", "longTermInvestments": "4459000000", "shortTermInvestments": "None", "currentNetReceivables": "12729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170978000000", "currentAccountsPayable": "14796000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40663000000", "shortLongTermDebtTotal": "49517000000", "totalShareholderEquity": "100696000000", "capitalLeaseObligations": "2928000000", "otherCurrentLiabilities": "4124000000", "totalCurrentLiabilities": "34599000000", "otherNonCurrentLiabilities": "7923000000", "totalNonCurrentLiabilities": "56098000000", "cashAndShortTermInvestments": "6002000000", "commonStockSharesOutstanding": "1831000000", "intangibleAssetsExcludingGoodwill": "10739000000", "cashAndCashEquivalentsAtCarryingValue": "6002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5773000000", "profitLoss": "None", "dividendPayout": "1366000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "13971000000", "capitalExpenditures": "5412000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15288000000", "cashflowFromInvestment": "-6881000000", "stockBasedCompensation": "1366000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91361000000, "cost_of_revenue": 58698000000, "gross_profit": 32663000000, "research_and_development": null, "selling_general_admin": 15759000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9639000000, "depreciation_amortisation": 4990000000, "ebitda": 14629000000, "interest_expense": 1447000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7569000000, "tax_provision": 1796000000, "effective_tax_rate": null, "net_income": 4972000000, "net_income_continuing_ops": 5773000000, "net_income_to_common": 4972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6002000000, "short_term_investments": null, "net_receivables": 12729000000, "inventory": 2022000000, "other_current_assets": null, "total_current_assets": 25241000000, "net_ppe": null, "goodwill": 73326000000, "intangible_assets": 10739000000, "goodwill_and_intangibles": 84065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170978000000, "total_assets": 196219000000, "short_term_debt": 7619000000, "accounts_payable": 14796000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34599000000, "long_term_debt": 38970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56098000000, "total_liabilities": 90697000000, "total_debt": 46589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49722000000, "total_equity": 100696000000, "shares_outstanding": 1831000000, "operating_cash_flow": 13971000000, "stock_based_compensation": 1366000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5412000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6881000000, "dividends_paid": 1366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15288000000, "free_cash_flow": 19383000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9639000000", "ebitda": "14629000000", "netIncome": "4972000000", "grossProfit": "32663000000", "depreciation": "None", "totalRevenue": "91361000000", "costOfRevenue": "58698000000", "interestIncome": "406000000", "incomeBeforeTax": "7569000000", "interestExpense": "1447000000", "operatingIncome": "11914000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1796000000", "reportedCurrency": "USD", "netInterestIncome": "-1260000000", "nonInterestIncome": "None", "operatingExpenses": "20749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4990000000", "sellingGeneralAndAdministrative": "15759000000", "netIncomeFromContinuingOperations": "5773000000" }, "balance": { "goodwill": "73326000000", "inventory": "2022000000", "commonStock": "58592000000", "currentDebt": "None", "investments": "None", "totalAssets": "196219000000", "longTermDebt": "38970000000", "shortTermDebt": "7619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10739000000", "reportedCurrency": "USD", "retainedEarnings": "49722000000", "totalLiabilities": "90697000000", "otherCurrentAssets": "4488000000", "totalCurrentAssets": "25241000000", "currentLongTermDebt": "6845000000", "longTermInvestments": "4459000000", "shortTermInvestments": "None", "currentNetReceivables": "12729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170978000000", "currentAccountsPayable": "14796000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40663000000", "shortLongTermDebtTotal": "49517000000", "totalShareholderEquity": "100696000000", "capitalLeaseObligations": "2928000000", "otherCurrentLiabilities": "4124000000", "totalCurrentLiabilities": "34599000000", "otherNonCurrentLiabilities": "7923000000", "totalNonCurrentLiabilities": "56098000000", "cashAndShortTermInvestments": "6002000000", "commonStockSharesOutstanding": "1831000000", "intangibleAssetsExcludingGoodwill": "10739000000", "cashAndCashEquivalentsAtCarryingValue": "6002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5773000000", "profitLoss": "None", "dividendPayout": "1366000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "13971000000", "capitalExpenditures": "5412000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15288000000", "cashflowFromInvestment": "-6881000000", "stockBasedCompensation": "1366000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1366000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4990000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 88898000000, "cost_of_revenue": 59201000000, "gross_profit": 29697000000, "ebit": 6742000000, "ebitda": 12111000000, "pretax_income": 4769000000, "tax_provision": 1379000000, "net_income": 2354000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14182000000, "total_current_assets": 32763000000, "total_assets": 205579000000, "short_term_debt": 5107000000, "long_term_debt": 42101000000, "total_debt": 47208000000, "total_liabilities": 92567000000, "total_equity": 99277000000, "shares_outstanding": 1830000000, "goodwill_and_intangibles": 90128000000 }, "cash_flow": { "operating_cash_flow": 9866000000, "capital_expenditure": 4969000000, "free_cash_flow": 14835000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250323, "ticker_id": 1050, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6742000000", "ebitda": "12111000000", "netIncome": "2354000000", "grossProfit": "29697000000", "depreciation": "None", "totalRevenue": "88898000000", "costOfRevenue": "59201000000", "interestIncome": "427000000", "incomeBeforeTax": "4769000000", "interestExpense": "1458000000", "operatingIncome": "8992000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1379000000", "reportedCurrency": "USD", "netInterestIncome": "-1209000000", "nonInterestIncome": "None", "operatingExpenses": "20705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5369000000", "sellingGeneralAndAdministrative": "15336000000", "netIncomeFromContinuingOperations": "3390000000" }, "balance": { "goodwill": "77067000000", "inventory": "1963000000", "commonStock": "57383000000", "currentDebt": "None", "investments": "None", "totalAssets": "205579000000", "longTermDebt": "42101000000", "shortTermDebt": "5107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13061000000", "reportedCurrency": "USD", "retainedEarnings": "46093000000", "totalLiabilities": "92567000000", "otherCurrentAssets": "4288000000", "totalCurrentAssets": "32763000000", "currentLongTermDebt": "4330000000", "longTermInvestments": "3080000000", "shortTermInvestments": "None", "currentNetReceivables": "12330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172816000000", "currentAccountsPayable": "15125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34941000000", "shortLongTermDebtTotal": "50672000000", "totalShareholderEquity": "99277000000", "capitalLeaseObligations": "3464000000", "otherCurrentLiabilities": "3063000000", "totalCurrentLiabilities": "31139000000", "otherNonCurrentLiabilities": "12069000000", "totalNonCurrentLiabilities": "61428000000", "cashAndShortTermInvestments": "14182000000", "commonStockSharesOutstanding": "1830000000", "intangibleAssetsExcludingGoodwill": "13061000000", "cashAndCashEquivalentsAtCarryingValue": "14182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3390000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "9866000000", "capitalExpenditures": "4969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2724000000", "cashflowFromInvestment": "-4641000000", "stockBasedCompensation": "1143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88898000000, "cost_of_revenue": 59201000000, "gross_profit": 29697000000, "research_and_development": null, "selling_general_admin": 15336000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6742000000, "depreciation_amortisation": 5369000000, "ebitda": 12111000000, "interest_expense": 1458000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4769000000, "tax_provision": 1379000000, "effective_tax_rate": null, "net_income": 2354000000, "net_income_continuing_ops": 3390000000, "net_income_to_common": 2354000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14182000000, "short_term_investments": null, "net_receivables": 12330000000, "inventory": 1963000000, "other_current_assets": null, "total_current_assets": 32763000000, "net_ppe": null, "goodwill": 77067000000, "intangible_assets": 13061000000, "goodwill_and_intangibles": 90128000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172816000000, "total_assets": 205579000000, "short_term_debt": 5107000000, "accounts_payable": 15125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31139000000, "long_term_debt": 42101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61428000000, "total_liabilities": 92567000000, "total_debt": 47208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46093000000, "total_equity": 99277000000, "shares_outstanding": 1830000000, "operating_cash_flow": 9866000000, "stock_based_compensation": 1143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4969000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4641000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2724000000, "free_cash_flow": 14835000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6742000000", "ebitda": "12111000000", "netIncome": "2354000000", "grossProfit": "29697000000", "depreciation": "None", "totalRevenue": "88898000000", "costOfRevenue": "59201000000", "interestIncome": "427000000", "incomeBeforeTax": "4769000000", "interestExpense": "1458000000", "operatingIncome": "8992000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1379000000", "reportedCurrency": "USD", "netInterestIncome": "-1209000000", "nonInterestIncome": "None", "operatingExpenses": "20705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5369000000", "sellingGeneralAndAdministrative": "15336000000", "netIncomeFromContinuingOperations": "3390000000" }, "balance": { "goodwill": "77067000000", "inventory": "1963000000", "commonStock": "57383000000", "currentDebt": "None", "investments": "None", "totalAssets": "205579000000", "longTermDebt": "42101000000", "shortTermDebt": "5107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13061000000", "reportedCurrency": "USD", "retainedEarnings": "46093000000", "totalLiabilities": "92567000000", "otherCurrentAssets": "4288000000", "totalCurrentAssets": "32763000000", "currentLongTermDebt": "4330000000", "longTermInvestments": "3080000000", "shortTermInvestments": "None", "currentNetReceivables": "12330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172816000000", "currentAccountsPayable": "15125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34941000000", "shortLongTermDebtTotal": "50672000000", "totalShareholderEquity": "99277000000", "capitalLeaseObligations": "3464000000", "otherCurrentLiabilities": "3063000000", "totalCurrentLiabilities": "31139000000", "otherNonCurrentLiabilities": "12069000000", "totalNonCurrentLiabilities": "61428000000", "cashAndShortTermInvestments": "14182000000", "commonStockSharesOutstanding": "1830000000", "intangibleAssetsExcludingGoodwill": "13061000000", "cashAndCashEquivalentsAtCarryingValue": "14182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3390000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "9866000000", "capitalExpenditures": "4969000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2724000000", "cashflowFromInvestment": "-4641000000", "stockBasedCompensation": "1143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 82722000000, "cost_of_revenue": 54401000000, "gross_profit": 28321000000, "ebit": 6834000000, "ebitda": 11997000000, "pretax_income": 5285000000, "tax_provision": 1732000000, "net_income": 3145000000, "net_income_to_common": 3145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11615000000, "total_current_assets": 29098000000, "total_assets": 203631000000, "short_term_debt": 3721000000, "long_term_debt": 45299000000, "total_debt": 49020000000, "total_liabilities": 95253000000, "total_equity": 95008000000, "shares_outstanding": 1827000000, "goodwill_and_intangibles": 92734000000 }, "cash_flow": { "operating_cash_flow": 6010000000, "capital_expenditure": 4943000000, "free_cash_flow": 10953000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250328, "ticker_id": 1050, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6834000000", "ebitda": "11997000000", "netIncome": "3145000000", "grossProfit": "28321000000", "depreciation": "None", "totalRevenue": "82722000000", "costOfRevenue": "54401000000", "interestIncome": "581000000", "incomeBeforeTax": "5285000000", "interestExpense": "1549000000", "operatingIncome": "6770000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1732000000", "reportedCurrency": "USD", "netInterestIncome": "-1397000000", "nonInterestIncome": "None", "operatingExpenses": "21551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5163000000", "sellingGeneralAndAdministrative": "16388000000", "netIncomeFromContinuingOperations": "3553000000" }, "balance": { "goodwill": "77897000000", "inventory": "1742000000", "commonStock": "56398000000", "currentDebt": "None", "investments": "None", "totalAssets": "203631000000", "longTermDebt": "45299000000", "shortTermDebt": "3721000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "14837000000", "reportedCurrency": "USD", "retainedEarnings": "43636000000", "totalLiabilities": "95253000000", "otherCurrentAssets": "3089000000", "totalCurrentAssets": "29098000000", "currentLongTermDebt": "3070000000", "longTermInvestments": "3218000000", "shortTermInvestments": "None", "currentNetReceivables": "12652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174533000000", "currentAccountsPayable": "16205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33596000000", "shortLongTermDebtTotal": "52259000000", "totalShareholderEquity": "95008000000", "capitalLeaseObligations": "3239000000", "otherCurrentLiabilities": "3238000000", "totalCurrentLiabilities": "29073000000", "otherNonCurrentLiabilities": "12518000000", "totalNonCurrentLiabilities": "66180000000", "cashAndShortTermInvestments": "11615000000", "commonStockSharesOutstanding": "1827000000", "intangibleAssetsExcludingGoodwill": "14837000000", "cashAndCashEquivalentsAtCarryingValue": "11615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3553000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-420000000", "operatingCashflow": "6010000000", "capitalExpenditures": "4943000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4741000000", "cashflowFromInvestment": "-5008000000", "stockBasedCompensation": "977000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82722000000, "cost_of_revenue": 54401000000, "gross_profit": 28321000000, "research_and_development": null, "selling_general_admin": 16388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6834000000, "depreciation_amortisation": 5163000000, "ebitda": 11997000000, "interest_expense": 1549000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5285000000, "tax_provision": 1732000000, "effective_tax_rate": null, "net_income": 3145000000, "net_income_continuing_ops": 3553000000, "net_income_to_common": 3145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11615000000, "short_term_investments": null, "net_receivables": 12652000000, "inventory": 1742000000, "other_current_assets": null, "total_current_assets": 29098000000, "net_ppe": null, "goodwill": 77897000000, "intangible_assets": 14837000000, "goodwill_and_intangibles": 92734000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174533000000, "total_assets": 203631000000, "short_term_debt": 3721000000, "accounts_payable": 16205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29073000000, "long_term_debt": 45299000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66180000000, "total_liabilities": 95253000000, "total_debt": 49020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43636000000, "total_equity": 95008000000, "shares_outstanding": 1827000000, "operating_cash_flow": 6010000000, "stock_based_compensation": 977000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5008000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4741000000, "free_cash_flow": 10953000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6834000000", "ebitda": "11997000000", "netIncome": "3145000000", "grossProfit": "28321000000", "depreciation": "None", "totalRevenue": "82722000000", "costOfRevenue": "54401000000", "interestIncome": "581000000", "incomeBeforeTax": "5285000000", "interestExpense": "1549000000", "operatingIncome": "6770000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1732000000", "reportedCurrency": "USD", "netInterestIncome": "-1397000000", "nonInterestIncome": "None", "operatingExpenses": "21551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5163000000", "sellingGeneralAndAdministrative": "16388000000", "netIncomeFromContinuingOperations": "3553000000" }, "balance": { "goodwill": "77897000000", "inventory": "1742000000", "commonStock": "56398000000", "currentDebt": "None", "investments": "None", "totalAssets": "203631000000", "longTermDebt": "45299000000", "shortTermDebt": "3721000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "14837000000", "reportedCurrency": "USD", "retainedEarnings": "43636000000", "totalLiabilities": "95253000000", "otherCurrentAssets": "3089000000", "totalCurrentAssets": "29098000000", "currentLongTermDebt": "3070000000", "longTermInvestments": "3218000000", "shortTermInvestments": "None", "currentNetReceivables": "12652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174533000000", "currentAccountsPayable": "16205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33596000000", "shortLongTermDebtTotal": "52259000000", "totalShareholderEquity": "95008000000", "capitalLeaseObligations": "3239000000", "otherCurrentLiabilities": "3238000000", "totalCurrentLiabilities": "29073000000", "otherNonCurrentLiabilities": "12518000000", "totalNonCurrentLiabilities": "66180000000", "cashAndShortTermInvestments": "11615000000", "commonStockSharesOutstanding": "1827000000", "intangibleAssetsExcludingGoodwill": "14837000000", "cashAndCashEquivalentsAtCarryingValue": "11615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3553000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-420000000", "operatingCashflow": "6010000000", "capitalExpenditures": "4943000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4741000000", "cashflowFromInvestment": "-5008000000", "stockBasedCompensation": "977000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 67418000000, "cost_of_revenue": 45131000000, "gross_profit": 22287000000, "ebit": 3967000000, "ebitda": 9078000000, "pretax_income": 2561000000, "tax_provision": 25000000, "net_income": 1995000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15959000000, "total_current_assets": 33657000000, "total_assets": 203609000000, "short_term_debt": 6544000000, "long_term_debt": 48540000000, "total_debt": 55084000000, "total_liabilities": 101385000000, "total_equity": 88553000000, "shares_outstanding": 1828000000, "goodwill_and_intangibles": 95186000000 }, "cash_flow": { "operating_cash_flow": 5567000000, "capital_expenditure": 3578000000, "free_cash_flow": 9145000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250333, "ticker_id": 1050, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3967000000", "ebitda": "9078000000", "netIncome": "1995000000", "grossProfit": "22287000000", "depreciation": "None", "totalRevenue": "67418000000", "costOfRevenue": "45131000000", "interestIncome": "645000000", "incomeBeforeTax": "2561000000", "interestExpense": "1546000000", "operatingIncome": "3659000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "18628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "962000000", "costofGoodsAndServicesSold": "45131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111000000", "sellingGeneralAndAdministrative": "13517000000", "netIncomeFromContinuingOperations": "2536000000" }, "balance": { "goodwill": "78071000000", "inventory": "1331000000", "commonStock": "55471000000", "currentDebt": "None", "investments": "None", "totalAssets": "203609000000", "longTermDebt": "48540000000", "shortTermDebt": "6544000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "17115000000", "reportedCurrency": "USD", "retainedEarnings": "40429000000", "totalLiabilities": "101385000000", "otherCurrentAssets": "3000000000", "totalCurrentAssets": "33657000000", "currentLongTermDebt": "5866000000", "longTermInvestments": "3935000000", "shortTermInvestments": "None", "currentNetReceivables": "13367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169952000000", "currentAccountsPayable": "16357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32624000000", "shortLongTermDebtTotal": "58313000000", "totalShareholderEquity": "88553000000", "capitalLeaseObligations": "3229000000", "otherCurrentLiabilities": "4109000000", "totalCurrentLiabilities": "31077000000", "otherNonCurrentLiabilities": "14522000000", "totalNonCurrentLiabilities": "70308000000", "cashAndShortTermInvestments": "15959000000", "commonStockSharesOutstanding": "1828000000", "intangibleAssetsExcludingGoodwill": "17115000000", "cashAndCashEquivalentsAtCarryingValue": "15959000000", "accumulatedDepreciationAmortizationPPE": "-37920000000" }, "cashflow": { "netIncome": "2536000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "5567000000", "capitalExpenditures": "3578000000", "changeInReceivables": "-357000000", "changeInExchangeRate": "30000000", "cashflowFromFinancing": "-4385000000", "cashflowFromInvestment": "-3163000000", "stockBasedCompensation": "600000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1960000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67418000000, "cost_of_revenue": 45131000000, "gross_profit": 22287000000, "research_and_development": null, "selling_general_admin": 13517000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3967000000, "depreciation_amortisation": 5111000000, "ebitda": 9078000000, "interest_expense": 1546000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2561000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 1995000000, "net_income_continuing_ops": 2536000000, "net_income_to_common": 1995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15959000000, "short_term_investments": null, "net_receivables": 13367000000, "inventory": 1331000000, "other_current_assets": null, "total_current_assets": 33657000000, "net_ppe": null, "goodwill": 78071000000, "intangible_assets": 17115000000, "goodwill_and_intangibles": 95186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169952000000, "total_assets": 203609000000, "short_term_debt": 6544000000, "accounts_payable": 16357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31077000000, "long_term_debt": 48540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70308000000, "total_liabilities": 101385000000, "total_debt": 55084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40429000000, "total_equity": 88553000000, "shares_outstanding": 1828000000, "operating_cash_flow": 5567000000, "stock_based_compensation": 600000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3578000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3163000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4385000000, "free_cash_flow": 9145000000, "net_change_in_cash": -1960000000 }, "raw_data": { "income": { "ebit": "3967000000", "ebitda": "9078000000", "netIncome": "1995000000", "grossProfit": "22287000000", "depreciation": "None", "totalRevenue": "67418000000", "costOfRevenue": "45131000000", "interestIncome": "645000000", "incomeBeforeTax": "2561000000", "interestExpense": "1546000000", "operatingIncome": "3659000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "18628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "962000000", "costofGoodsAndServicesSold": "45131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111000000", "sellingGeneralAndAdministrative": "13517000000", "netIncomeFromContinuingOperations": "2536000000" }, "balance": { "goodwill": "78071000000", "inventory": "1331000000", "commonStock": "55471000000", "currentDebt": "None", "investments": "None", "totalAssets": "203609000000", "longTermDebt": "48540000000", "shortTermDebt": "6544000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "17115000000", "reportedCurrency": "USD", "retainedEarnings": "40429000000", "totalLiabilities": "101385000000", "otherCurrentAssets": "3000000000", "totalCurrentAssets": "33657000000", "currentLongTermDebt": "5866000000", "longTermInvestments": "3935000000", "shortTermInvestments": "None", "currentNetReceivables": "13367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169952000000", "currentAccountsPayable": "16357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32624000000", "shortLongTermDebtTotal": "58313000000", "totalShareholderEquity": "88553000000", "capitalLeaseObligations": "3229000000", "otherCurrentLiabilities": "4109000000", "totalCurrentLiabilities": "31077000000", "otherNonCurrentLiabilities": "14522000000", "totalNonCurrentLiabilities": "70308000000", "cashAndShortTermInvestments": "15959000000", "commonStockSharesOutstanding": "1828000000", "intangibleAssetsExcludingGoodwill": "17115000000", "cashAndCashEquivalentsAtCarryingValue": "15959000000", "accumulatedDepreciationAmortizationPPE": "-37920000000" }, "cashflow": { "netIncome": "2536000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "5567000000", "capitalExpenditures": "3578000000", "changeInReceivables": "-357000000", "changeInExchangeRate": "30000000", "cashflowFromFinancing": "-4385000000", "cashflowFromInvestment": "-3163000000", "stockBasedCompensation": "600000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1960000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 65388000000, "cost_of_revenue": 43880000000, "gross_profit": 21508000000, "ebit": -252000000, "ebitda": 5093000000, "pretax_income": -1743000000, "tax_provision": 699000000, "net_income": -2864000000, "net_income_to_common": -2864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17914000000, "total_current_assets": 35251000000, "total_assets": 201549000000, "short_term_debt": 5711000000, "long_term_debt": 52917000000, "total_debt": 58628000000, "total_liabilities": 104037000000, "total_equity": 97512000000, "shares_outstanding": 1808000000, "goodwill_and_intangibles": 96862000000 }, "cash_flow": { "operating_cash_flow": 7618000000, "capital_expenditure": 4022000000, "free_cash_flow": 11640000000, "dividends_paid": 1587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250338, "ticker_id": 1050, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-252000000", "ebitda": "5093000000", "netIncome": "-2864000000", "grossProfit": "21508000000", "depreciation": "None", "totalRevenue": "65388000000", "costOfRevenue": "43880000000", "interestIncome": "198000000", "incomeBeforeTax": "-1743000000", "interestExpense": "1647000000", "operatingIncome": "3794000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-1491000000", "nonInterestIncome": "None", "operatingExpenses": "17714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1689000000", "costofGoodsAndServicesSold": "43880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5345000000", "sellingGeneralAndAdministrative": "2642000000", "netIncomeFromContinuingOperations": "-2442000000" }, "balance": { "goodwill": "77689000000", "inventory": "1583000000", "commonStock": "54497000000", "currentDebt": "None", "investments": "None", "totalAssets": "201549000000", "longTermDebt": "52917000000", "shortTermDebt": "5711000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "19173000000", "reportedCurrency": "USD", "retainedEarnings": "38315000000", "totalLiabilities": "104037000000", "otherCurrentAssets": "875000000", "totalCurrentAssets": "35251000000", "currentLongTermDebt": "5711000000", "longTermInvestments": "3903000000", "shortTermInvestments": "3903000000", "currentNetReceivables": "12708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166298000000", "currentAccountsPayable": "12663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36126000000", "shortLongTermDebtTotal": "58899000000", "totalShareholderEquity": "97512000000", "capitalLeaseObligations": "2911000000", "otherCurrentLiabilities": "4138000000", "totalCurrentLiabilities": "26628000000", "otherNonCurrentLiabilities": "17204000000", "totalNonCurrentLiabilities": "77409000000", "cashAndShortTermInvestments": "17914000000", "commonStockSharesOutstanding": "1808000000", "intangibleAssetsExcludingGoodwill": "19173000000", "cashAndCashEquivalentsAtCarryingValue": "17914000000", "accumulatedDepreciationAmortizationPPE": "-35517000000" }, "cashflow": { "netIncome": "-2442000000", "profitLoss": "None", "dividendPayout": "1587000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "7618000000", "capitalExpenditures": "4022000000", "changeInReceivables": "1943000000", "changeInExchangeRate": "38000000", "cashflowFromFinancing": "8480000000", "cashflowFromInvestment": "-3637000000", "stockBasedCompensation": "525000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12284000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65388000000, "cost_of_revenue": 43880000000, "gross_profit": 21508000000, "research_and_development": null, "selling_general_admin": 2642000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252000000, "depreciation_amortisation": 5345000000, "ebitda": 5093000000, "interest_expense": 1647000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1743000000, "tax_provision": 699000000, "effective_tax_rate": null, "net_income": -2864000000, "net_income_continuing_ops": -2442000000, "net_income_to_common": -2864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17914000000, "short_term_investments": 3903000000, "net_receivables": 12708000000, "inventory": 1583000000, "other_current_assets": null, "total_current_assets": 35251000000, "net_ppe": null, "goodwill": 77689000000, "intangible_assets": 19173000000, "goodwill_and_intangibles": 96862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166298000000, "total_assets": 201549000000, "short_term_debt": 5711000000, "accounts_payable": 12663000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26628000000, "long_term_debt": 52917000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77409000000, "total_liabilities": 104037000000, "total_debt": 58628000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38315000000, "total_equity": 97512000000, "shares_outstanding": 1808000000, "operating_cash_flow": 7618000000, "stock_based_compensation": 525000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4022000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3637000000, "dividends_paid": 1587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8480000000, "free_cash_flow": 11640000000, "net_change_in_cash": 12284000000 }, "raw_data": { "income": { "ebit": "-252000000", "ebitda": "5093000000", "netIncome": "-2864000000", "grossProfit": "21508000000", "depreciation": "None", "totalRevenue": "65388000000", "costOfRevenue": "43880000000", "interestIncome": "198000000", "incomeBeforeTax": "-1743000000", "interestExpense": "1647000000", "operatingIncome": "3794000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "699000000", "reportedCurrency": "USD", "netInterestIncome": "-1491000000", "nonInterestIncome": "None", "operatingExpenses": "17714000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1689000000", "costofGoodsAndServicesSold": "43880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5345000000", "sellingGeneralAndAdministrative": "2642000000", "netIncomeFromContinuingOperations": "-2442000000" }, "balance": { "goodwill": "77689000000", "inventory": "1583000000", "commonStock": "54497000000", "currentDebt": "None", "investments": "None", "totalAssets": "201549000000", "longTermDebt": "52917000000", "shortTermDebt": "5711000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "19173000000", "reportedCurrency": "USD", "retainedEarnings": "38315000000", "totalLiabilities": "104037000000", "otherCurrentAssets": "875000000", "totalCurrentAssets": "35251000000", "currentLongTermDebt": "5711000000", "longTermInvestments": "3903000000", "shortTermInvestments": "3903000000", "currentNetReceivables": "12708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166298000000", "currentAccountsPayable": "12663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36126000000", "shortLongTermDebtTotal": "58899000000", "totalShareholderEquity": "97512000000", "capitalLeaseObligations": "2911000000", "otherCurrentLiabilities": "4138000000", "totalCurrentLiabilities": "26628000000", "otherNonCurrentLiabilities": "17204000000", "totalNonCurrentLiabilities": "77409000000", "cashAndShortTermInvestments": "17914000000", "commonStockSharesOutstanding": "1808000000", "intangibleAssetsExcludingGoodwill": "19173000000", "cashAndCashEquivalentsAtCarryingValue": "17914000000", "accumulatedDepreciationAmortizationPPE": "-35517000000" }, "cashflow": { "netIncome": "-2442000000", "profitLoss": "None", "dividendPayout": "1587000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "7618000000", "capitalExpenditures": "4022000000", "changeInReceivables": "1943000000", "changeInExchangeRate": "38000000", "cashflowFromFinancing": "8480000000", "cashflowFromInvestment": "-3637000000", "stockBasedCompensation": "525000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12284000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 69607000000, "cost_of_revenue": 42061000000, "gross_profit": 27546000000, "ebit": 14901000000, "ebitda": 19068000000, "pretax_income": 13923000000, "tax_provision": 3026000000, "net_income": 11054000000, "net_income_to_common": 11054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5418000000, "total_current_assets": 28124000000, "total_assets": 193984000000, "short_term_debt": 8857000000, "long_term_debt": 38129000000, "total_debt": 46986000000, "total_liabilities": 91132000000, "total_equity": 88877000000, "shares_outstanding": 1666000000, "goodwill_and_intangibles": 103508000000 }, "cash_flow": { "operating_cash_flow": 6606000000, "capital_expenditure": 4876000000, "free_cash_flow": 11482000000, "dividends_paid": 2895000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250343, "ticker_id": 1050, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14901000000", "ebitda": "19068000000", "netIncome": "11054000000", "grossProfit": "27546000000", "depreciation": "None", "totalRevenue": "69607000000", "costOfRevenue": "42061000000", "interestIncome": "543000000", "incomeBeforeTax": "13923000000", "interestExpense": "1246000000", "operatingIncome": "11830000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3026000000", "reportedCurrency": "USD", "netInterestIncome": "-978000000", "nonInterestIncome": "None", "operatingExpenses": "15716000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4167000000", "sellingGeneralAndAdministrative": "11541000000", "netIncomeFromContinuingOperations": "10913000000" }, "balance": { "goodwill": "80293000000", "inventory": "1649000000", "commonStock": "53907000000", "currentDebt": "None", "investments": "None", "totalAssets": "193984000000", "longTermDebt": "38129000000", "shortTermDebt": "8857000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "23215000000", "reportedCurrency": "USD", "retainedEarnings": "42494000000", "totalLiabilities": "91132000000", "otherCurrentAssets": "5576000000", "totalCurrentAssets": "28124000000", "currentLongTermDebt": "8857000000", "longTermInvestments": "3224000000", "shortTermInvestments": "None", "currentNetReceivables": "15481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165860000000", "currentAccountsPayable": "13778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31603000000", "shortLongTermDebtTotal": "46986000000", "totalShareholderEquity": "88877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4656000000", "totalCurrentLiabilities": "31521000000", "otherNonCurrentLiabilities": "8977000000", "totalNonCurrentLiabilities": "59611000000", "cashAndShortTermInvestments": "5418000000", "commonStockSharesOutstanding": "1666000000", "intangibleAssetsExcludingGoodwill": "23215000000", "cashAndCashEquivalentsAtCarryingValue": "5418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10913000000", "profitLoss": "None", "dividendPayout": "2895000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-223000000", "operatingCashflow": "6606000000", "capitalExpenditures": "4876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090000000", "cashflowFromInvestment": "-4118000000", "stockBasedCompensation": "711000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2895000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69607000000, "cost_of_revenue": 42061000000, "gross_profit": 27546000000, "research_and_development": null, "selling_general_admin": 11541000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14901000000, "depreciation_amortisation": 4167000000, "ebitda": 19068000000, "interest_expense": 1246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13923000000, "tax_provision": 3026000000, "effective_tax_rate": null, "net_income": 11054000000, "net_income_continuing_ops": 10913000000, "net_income_to_common": 11054000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5418000000, "short_term_investments": null, "net_receivables": 15481000000, "inventory": 1649000000, "other_current_assets": null, "total_current_assets": 28124000000, "net_ppe": null, "goodwill": 80293000000, "intangible_assets": 23215000000, "goodwill_and_intangibles": 103508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165860000000, "total_assets": 193984000000, "short_term_debt": 8857000000, "accounts_payable": 13778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31521000000, "long_term_debt": 38129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59611000000, "total_liabilities": 91132000000, "total_debt": 46986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42494000000, "total_equity": 88877000000, "shares_outstanding": 1666000000, "operating_cash_flow": 6606000000, "stock_based_compensation": 711000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4118000000, "dividends_paid": 2895000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1090000000, "free_cash_flow": 11482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14901000000", "ebitda": "19068000000", "netIncome": "11054000000", "grossProfit": "27546000000", "depreciation": "None", "totalRevenue": "69607000000", "costOfRevenue": "42061000000", "interestIncome": "543000000", "incomeBeforeTax": "13923000000", "interestExpense": "1246000000", "operatingIncome": "11830000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "3026000000", "reportedCurrency": "USD", "netInterestIncome": "-978000000", "nonInterestIncome": "None", "operatingExpenses": "15716000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4167000000", "sellingGeneralAndAdministrative": "11541000000", "netIncomeFromContinuingOperations": "10913000000" }, "balance": { "goodwill": "80293000000", "inventory": "1649000000", "commonStock": "53907000000", "currentDebt": "None", "investments": "None", "totalAssets": "193984000000", "longTermDebt": "38129000000", "shortTermDebt": "8857000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "23215000000", "reportedCurrency": "USD", "retainedEarnings": "42494000000", "totalLiabilities": "91132000000", "otherCurrentAssets": "5576000000", "totalCurrentAssets": "28124000000", "currentLongTermDebt": "8857000000", "longTermInvestments": "3224000000", "shortTermInvestments": "None", "currentNetReceivables": "15481000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165860000000", "currentAccountsPayable": "13778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31603000000", "shortLongTermDebtTotal": "46986000000", "totalShareholderEquity": "88877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4656000000", "totalCurrentLiabilities": "31521000000", "otherNonCurrentLiabilities": "8977000000", "totalNonCurrentLiabilities": "59611000000", "cashAndShortTermInvestments": "5418000000", "commonStockSharesOutstanding": "1666000000", "intangibleAssetsExcludingGoodwill": "23215000000", "cashAndCashEquivalentsAtCarryingValue": "5418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10913000000", "profitLoss": "None", "dividendPayout": "2895000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-223000000", "operatingCashflow": "6606000000", "capitalExpenditures": "4876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090000000", "cashflowFromInvestment": "-4118000000", "stockBasedCompensation": "711000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2895000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 59434000000, "cost_of_revenue": 32726000000, "gross_profit": 26708000000, "ebit": 15303000000, "ebitda": 18314000000, "pretax_income": 14729000000, "tax_provision": 1663000000, "net_income": 12598000000, "net_income_to_common": 12598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4150000000, "total_current_assets": 16825000000, "total_assets": 98598000000, "short_term_debt": 3790000000, "long_term_debt": 17084000000, "total_debt": 20874000000, "total_liabilities": 44643000000, "total_equity": 48773000000, "shares_outstanding": 1507000000, "goodwill_and_intangibles": 38081000000 }, "cash_flow": { "operating_cash_flow": 14295000000, "capital_expenditure": 4465000000, "free_cash_flow": 18760000000, "dividends_paid": 2515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250348, "ticker_id": 1050, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15303000000", "ebitda": "18314000000", "netIncome": "12598000000", "grossProfit": "26708000000", "depreciation": "None", "totalRevenue": "59434000000", "costOfRevenue": "32726000000", "interestIncome": "676000000", "incomeBeforeTax": "14729000000", "interestExpense": "706000000", "operatingIncome": "14837000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1663000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "11871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3011000000", "sellingGeneralAndAdministrative": "8860000000", "netIncomeFromContinuingOperations": "13066000000" }, "balance": { "goodwill": "31269000000", "inventory": "1392000000", "commonStock": "36779000000", "currentDebt": "None", "investments": "None", "totalAssets": "98598000000", "longTermDebt": "17084000000", "shortTermDebt": "3790000000", "treasuryStock": "-67588000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6812000000", "reportedCurrency": "USD", "retainedEarnings": "82679000000", "totalLiabilities": "44643000000", "otherCurrentAssets": "1949000000", "totalCurrentAssets": "16825000000", "currentLongTermDebt": "3790000000", "longTermInvestments": "2899000000", "shortTermInvestments": "1000000", "currentNetReceivables": "9334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81773000000", "currentAccountsPayable": "6503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29540000000", "shortLongTermDebtTotal": "20874000000", "totalShareholderEquity": "48773000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7567000000", "totalCurrentLiabilities": "17860000000", "otherNonCurrentLiabilities": "3878000000", "totalNonCurrentLiabilities": "26783000000", "cashAndShortTermInvestments": "4150000000", "commonStockSharesOutstanding": "1507000000", "intangibleAssetsExcludingGoodwill": "6812000000", "cashAndCashEquivalentsAtCarryingValue": "4150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13066000000", "profitLoss": "None", "dividendPayout": "2515000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "14295000000", "capitalExpenditures": "4465000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8843000000", "cashflowFromInvestment": "-5336000000", "stockBasedCompensation": "393000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3577000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59434000000, "cost_of_revenue": 32726000000, "gross_profit": 26708000000, "research_and_development": 0, "selling_general_admin": 8860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15303000000, "depreciation_amortisation": 3011000000, "ebitda": 18314000000, "interest_expense": 706000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14729000000, "tax_provision": 1663000000, "effective_tax_rate": null, "net_income": 12598000000, "net_income_continuing_ops": 13066000000, "net_income_to_common": 12598000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4150000000, "short_term_investments": 1000000, "net_receivables": 9334000000, "inventory": 1392000000, "other_current_assets": null, "total_current_assets": 16825000000, "net_ppe": null, "goodwill": 31269000000, "intangible_assets": 6812000000, "goodwill_and_intangibles": 38081000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81773000000, "total_assets": 98598000000, "short_term_debt": 3790000000, "accounts_payable": 6503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17860000000, "long_term_debt": 17084000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26783000000, "total_liabilities": 44643000000, "total_debt": 20874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82679000000, "total_equity": 48773000000, "shares_outstanding": 1507000000, "operating_cash_flow": 14295000000, "stock_based_compensation": 393000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5336000000, "dividends_paid": 2515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8843000000, "free_cash_flow": 18760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15303000000", "ebitda": "18314000000", "netIncome": "12598000000", "grossProfit": "26708000000", "depreciation": "None", "totalRevenue": "59434000000", "costOfRevenue": "32726000000", "interestIncome": "676000000", "incomeBeforeTax": "14729000000", "interestExpense": "706000000", "operatingIncome": "14837000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1663000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "11871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3011000000", "sellingGeneralAndAdministrative": "8860000000", "netIncomeFromContinuingOperations": "13066000000" }, "balance": { "goodwill": "31269000000", "inventory": "1392000000", "commonStock": "36779000000", "currentDebt": "None", "investments": "None", "totalAssets": "98598000000", "longTermDebt": "17084000000", "shortTermDebt": "3790000000", "treasuryStock": "-67588000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "6812000000", "reportedCurrency": "USD", "retainedEarnings": "82679000000", "totalLiabilities": "44643000000", "otherCurrentAssets": "1949000000", "totalCurrentAssets": "16825000000", "currentLongTermDebt": "3790000000", "longTermInvestments": "2899000000", "shortTermInvestments": "1000000", "currentNetReceivables": "9334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81773000000", "currentAccountsPayable": "6503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29540000000", "shortLongTermDebtTotal": "20874000000", "totalShareholderEquity": "48773000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7567000000", "totalCurrentLiabilities": "17860000000", "otherNonCurrentLiabilities": "3878000000", "totalNonCurrentLiabilities": "26783000000", "cashAndShortTermInvestments": "4150000000", "commonStockSharesOutstanding": "1507000000", "intangibleAssetsExcludingGoodwill": "6812000000", "cashAndCashEquivalentsAtCarryingValue": "4150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13066000000", "profitLoss": "None", "dividendPayout": "2515000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "14295000000", "capitalExpenditures": "4465000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8843000000", "cashflowFromInvestment": "-5336000000", "stockBasedCompensation": "393000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3577000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 25168000000, "cost_of_revenue": 15901000000, "gross_profit": 9267000000, "ebit": 4955000000, "ebitda": 6360000000, "pretax_income": 3367000000, "tax_provision": 1120000000, "net_income": 2247000000, "net_income_to_common": 2247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5682000000, "total_current_assets": 23432000000, "total_assets": 205217000000, "short_term_debt": 8887000000, "long_term_debt": 38471000000, "total_debt": 47358000000, "total_liabilities": 89905000000, "total_equity": 108708000000, "shares_outstanding": 1772000000, "goodwill_and_intangibles": 84744000000 }, "cash_flow": { "operating_cash_flow": 6914000000, "capital_expenditure": 1973000000, "free_cash_flow": 8887000000, "dividends_paid": 1337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250310, "ticker_id": 1050, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4955000000", "ebitda": "6360000000", "netIncome": "2247000000", "grossProfit": "9267000000", "depreciation": "None", "totalRevenue": "25168000000", "costOfRevenue": "15901000000", "interestIncome": "233000000", "incomeBeforeTax": "3367000000", "interestExpense": "240000000", "operatingIncome": "4955000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1120000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "4312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000000", "sellingGeneralAndAdministrative": "4073000000", "netIncomeFromContinuingOperations": "2465000000" }, "balance": { "goodwill": "74682000000", "inventory": "2080000000", "commonStock": "62256000000", "currentDebt": "None", "investments": "None", "totalAssets": "205217000000", "longTermDebt": "38471000000", "shortTermDebt": "8887000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10062000000", "reportedCurrency": "USD", "retainedEarnings": "62393000000", "totalLiabilities": "89905000000", "otherCurrentAssets": "1280000000", "totalCurrentAssets": "23432000000", "currentLongTermDebt": "8887000000", "longTermInvestments": "8397000000", "shortTermInvestments": "None", "currentNetReceivables": "14390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181785000000", "currentAccountsPayable": "19961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47358000000", "totalShareholderEquity": "108708000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508000000", "totalCurrentLiabilities": "36223000000", "otherNonCurrentLiabilities": "10161000000", "totalNonCurrentLiabilities": "53682000000", "cashAndShortTermInvestments": "5682000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "10062000000", "cashAndCashEquivalentsAtCarryingValue": "5682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2465000000", "profitLoss": "None", "dividendPayout": "1337000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "6914000000", "capitalExpenditures": "1973000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4146000000", "cashflowFromInvestment": "-2732000000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25168000000, "cost_of_revenue": 15901000000, "gross_profit": 9267000000, "research_and_development": null, "selling_general_admin": 4073000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4955000000, "depreciation_amortisation": 1405000000, "ebitda": 6360000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3367000000, "tax_provision": 1120000000, "effective_tax_rate": null, "net_income": 2247000000, "net_income_continuing_ops": 2465000000, "net_income_to_common": 2247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5682000000, "short_term_investments": null, "net_receivables": 14390000000, "inventory": 2080000000, "other_current_assets": null, "total_current_assets": 23432000000, "net_ppe": null, "goodwill": 74682000000, "intangible_assets": 10062000000, "goodwill_and_intangibles": 84744000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181785000000, "total_assets": 205217000000, "short_term_debt": 8887000000, "accounts_payable": 19961000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36223000000, "long_term_debt": 38471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53682000000, "total_liabilities": 89905000000, "total_debt": 47358000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62393000000, "total_equity": 108708000000, "shares_outstanding": 1772000000, "operating_cash_flow": 6914000000, "stock_based_compensation": 405000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1973000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2732000000, "dividends_paid": 1337000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4146000000, "free_cash_flow": 8887000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4955000000", "ebitda": "6360000000", "netIncome": "2247000000", "grossProfit": "9267000000", "depreciation": "None", "totalRevenue": "25168000000", "costOfRevenue": "15901000000", "interestIncome": "233000000", "incomeBeforeTax": "3367000000", "interestExpense": "240000000", "operatingIncome": "4955000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1120000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "4312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000000", "sellingGeneralAndAdministrative": "4073000000", "netIncomeFromContinuingOperations": "2465000000" }, "balance": { "goodwill": "74682000000", "inventory": "2080000000", "commonStock": "62256000000", "currentDebt": "None", "investments": "None", "totalAssets": "205217000000", "longTermDebt": "38471000000", "shortTermDebt": "8887000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10062000000", "reportedCurrency": "USD", "retainedEarnings": "62393000000", "totalLiabilities": "89905000000", "otherCurrentAssets": "1280000000", "totalCurrentAssets": "23432000000", "currentLongTermDebt": "8887000000", "longTermInvestments": "8397000000", "shortTermInvestments": "None", "currentNetReceivables": "14390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181785000000", "currentAccountsPayable": "19961000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47358000000", "totalShareholderEquity": "108708000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "508000000", "totalCurrentLiabilities": "36223000000", "otherNonCurrentLiabilities": "10161000000", "totalNonCurrentLiabilities": "53682000000", "cashAndShortTermInvestments": "5682000000", "commonStockSharesOutstanding": "1772000000", "intangibleAssetsExcludingGoodwill": "10062000000", "cashAndCashEquivalentsAtCarryingValue": "5682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2465000000", "profitLoss": "None", "dividendPayout": "1337000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "6914000000", "capitalExpenditures": "1973000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4146000000", "cashflowFromInvestment": "-2732000000", "stockBasedCompensation": "405000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1337000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 25981000000, "cost_of_revenue": 16669000000, "gross_profit": 9312000000, "ebit": 4136000000, "ebitda": 5452000000, "pretax_income": 3693000000, "tax_provision": 1209000000, "net_income": 2402000000, "net_income_to_common": 2402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5678000000, "total_current_assets": 25466000000, "total_assets": 202089000000, "short_term_debt": 10819000000, "long_term_debt": 35821000000, "total_debt": 46640000000, "total_liabilities": 88081000000, "total_equity": 108476000000, "shares_outstanding": 1793000000, "goodwill_and_intangibles": 84172000000 }, "cash_flow": { "operating_cash_flow": 735000000, "capital_expenditure": 3013000000, "free_cash_flow": 3748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250311, "ticker_id": 1050, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4136000000", "ebitda": "5452000000", "netIncome": "2402000000", "grossProfit": "9312000000", "depreciation": "None", "totalRevenue": "25981000000", "costOfRevenue": "16669000000", "interestIncome": "168000000", "incomeBeforeTax": "3693000000", "interestExpense": "443000000", "operatingIncome": "3875000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1209000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "5437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000000", "sellingGeneralAndAdministrative": "4121000000", "netIncomeFromContinuingOperations": "2484000000" }, "balance": { "goodwill": "74743000000", "inventory": "2157000000", "commonStock": "60704000000", "currentDebt": "None", "investments": "None", "totalAssets": "202089000000", "longTermDebt": "35821000000", "shortTermDebt": "10819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9429000000", "reportedCurrency": "USD", "retainedEarnings": "60164000000", "totalLiabilities": "88081000000", "otherCurrentAssets": "2577000000", "totalCurrentAssets": "25466000000", "currentLongTermDebt": "10819000000", "longTermInvestments": "8052000000", "shortTermInvestments": "None", "currentNetReceivables": "15054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176623000000", "currentAccountsPayable": "20541000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43198000000", "shortLongTermDebtTotal": "46640000000", "totalShareholderEquity": "108476000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6686000000", "totalCurrentLiabilities": "38046000000", "otherNonCurrentLiabilities": "10088000000", "totalNonCurrentLiabilities": "50035000000", "cashAndShortTermInvestments": "5678000000", "commonStockSharesOutstanding": "1793000000", "intangibleAssetsExcludingGoodwill": "9429000000", "cashAndCashEquivalentsAtCarryingValue": "5678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2484000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "735000000", "capitalExpenditures": "3013000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1984000000", "cashflowFromInvestment": "-2737000000", "stockBasedCompensation": "332000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2034000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25981000000, "cost_of_revenue": 16669000000, "gross_profit": 9312000000, "research_and_development": null, "selling_general_admin": 4121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4136000000, "depreciation_amortisation": 1316000000, "ebitda": 5452000000, "interest_expense": 443000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3693000000, "tax_provision": 1209000000, "effective_tax_rate": null, "net_income": 2402000000, "net_income_continuing_ops": 2484000000, "net_income_to_common": 2402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5678000000, "short_term_investments": null, "net_receivables": 15054000000, "inventory": 2157000000, "other_current_assets": null, "total_current_assets": 25466000000, "net_ppe": null, "goodwill": 74743000000, "intangible_assets": 9429000000, "goodwill_and_intangibles": 84172000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176623000000, "total_assets": 202089000000, "short_term_debt": 10819000000, "accounts_payable": 20541000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38046000000, "long_term_debt": 35821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50035000000, "total_liabilities": 88081000000, "total_debt": 46640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60164000000, "total_equity": 108476000000, "shares_outstanding": 1793000000, "operating_cash_flow": 735000000, "stock_based_compensation": 332000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2737000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1984000000, "free_cash_flow": 3748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4136000000", "ebitda": "5452000000", "netIncome": "2402000000", "grossProfit": "9312000000", "depreciation": "None", "totalRevenue": "25981000000", "costOfRevenue": "16669000000", "interestIncome": "168000000", "incomeBeforeTax": "3693000000", "interestExpense": "443000000", "operatingIncome": "3875000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1209000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "5437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1316000000", "sellingGeneralAndAdministrative": "4121000000", "netIncomeFromContinuingOperations": "2484000000" }, "balance": { "goodwill": "74743000000", "inventory": "2157000000", "commonStock": "60704000000", "currentDebt": "None", "investments": "None", "totalAssets": "202089000000", "longTermDebt": "35821000000", "shortTermDebt": "10819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9429000000", "reportedCurrency": "USD", "retainedEarnings": "60164000000", "totalLiabilities": "88081000000", "otherCurrentAssets": "2577000000", "totalCurrentAssets": "25466000000", "currentLongTermDebt": "10819000000", "longTermInvestments": "8052000000", "shortTermInvestments": "None", "currentNetReceivables": "15054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176623000000", "currentAccountsPayable": "20541000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43198000000", "shortLongTermDebtTotal": "46640000000", "totalShareholderEquity": "108476000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6686000000", "totalCurrentLiabilities": "38046000000", "otherNonCurrentLiabilities": "10088000000", "totalNonCurrentLiabilities": "50035000000", "cashAndShortTermInvestments": "5678000000", "commonStockSharesOutstanding": "1793000000", "intangibleAssetsExcludingGoodwill": "9429000000", "cashAndCashEquivalentsAtCarryingValue": "5678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2484000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22000000", "operatingCashflow": "735000000", "capitalExpenditures": "3013000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1984000000", "cashflowFromInvestment": "-2737000000", "stockBasedCompensation": "332000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2034000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 22464000000, "cost_of_revenue": 14018000000, "gross_profit": 8446000000, "ebit": 2554000000, "ebitda": 3948000000, "pretax_income": 2045000000, "tax_provision": 602000000, "net_income": 1313000000, "net_income_to_common": 1313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5695000000, "total_current_assets": 24267000000, "total_assets": 197514000000, "short_term_debt": 6711000000, "long_term_debt": 35315000000, "total_debt": 42026000000, "total_liabilities": 82902000000, "total_equity": 109869000000, "shares_outstanding": 1811000000, "goodwill_and_intangibles": 82566000000 }, "cash_flow": { "operating_cash_flow": 4474000000, "capital_expenditure": 1916000000, "free_cash_flow": 6390000000, "dividends_paid": 898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250312, "ticker_id": 1050, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2554000000", "ebitda": "3948000000", "netIncome": "1313000000", "grossProfit": "8446000000", "depreciation": "None", "totalRevenue": "22464000000", "costOfRevenue": "14018000000", "interestIncome": "148000000", "incomeBeforeTax": "2045000000", "interestExpense": "509000000", "operatingIncome": "2603000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "602000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "5843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000000", "sellingGeneralAndAdministrative": "4449000000", "netIncomeFromContinuingOperations": "1443000000" }, "balance": { "goodwill": "73294000000", "inventory": "2134000000", "commonStock": "59814000000", "currentDebt": "None", "investments": "None", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9272000000", "reportedCurrency": "USD", "retainedEarnings": "60410000000", "totalLiabilities": "82902000000", "otherCurrentAssets": "3221000000", "totalCurrentAssets": "24267000000", "currentLongTermDebt": "6711000000", "longTermInvestments": "8097000000", "shortTermInvestments": "None", "currentNetReceivables": "13217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173247000000", "currentAccountsPayable": "21203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41255000000", "shortLongTermDebtTotal": "42026000000", "totalShareholderEquity": "109869000000", "capitalLeaseObligations": "2851000000", "otherCurrentLiabilities": "6248000000", "totalCurrentLiabilities": "34162000000", "otherNonCurrentLiabilities": "7050000000", "totalNonCurrentLiabilities": "48740000000", "cashAndShortTermInvestments": "5695000000", "commonStockSharesOutstanding": "1811000000", "intangibleAssetsExcludingGoodwill": "9272000000", "cashAndCashEquivalentsAtCarryingValue": "5695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000000", "profitLoss": "None", "dividendPayout": "898000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "4474000000", "capitalExpenditures": "1916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2276000000", "cashflowFromInvestment": "-1850000000", "stockBasedCompensation": "359000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22464000000, "cost_of_revenue": 14018000000, "gross_profit": 8446000000, "research_and_development": null, "selling_general_admin": 4449000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2554000000, "depreciation_amortisation": 1394000000, "ebitda": 3948000000, "interest_expense": 509000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2045000000, "tax_provision": 602000000, "effective_tax_rate": null, "net_income": 1313000000, "net_income_continuing_ops": 1443000000, "net_income_to_common": 1313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5695000000, "short_term_investments": null, "net_receivables": 13217000000, "inventory": 2134000000, "other_current_assets": null, "total_current_assets": 24267000000, "net_ppe": null, "goodwill": 73294000000, "intangible_assets": 9272000000, "goodwill_and_intangibles": 82566000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173247000000, "total_assets": 197514000000, "short_term_debt": 6711000000, "accounts_payable": 21203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34162000000, "long_term_debt": 35315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48740000000, "total_liabilities": 82902000000, "total_debt": 42026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60410000000, "total_equity": 109869000000, "shares_outstanding": 1811000000, "operating_cash_flow": 4474000000, "stock_based_compensation": 359000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1850000000, "dividends_paid": 898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2276000000, "free_cash_flow": 6390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2554000000", "ebitda": "3948000000", "netIncome": "1313000000", "grossProfit": "8446000000", "depreciation": "None", "totalRevenue": "22464000000", "costOfRevenue": "14018000000", "interestIncome": "148000000", "incomeBeforeTax": "2045000000", "interestExpense": "509000000", "operatingIncome": "2603000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "602000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "5843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000000", "sellingGeneralAndAdministrative": "4449000000", "netIncomeFromContinuingOperations": "1443000000" }, "balance": { "goodwill": "73294000000", "inventory": "2134000000", "commonStock": "59814000000", "currentDebt": "None", "investments": "None", "totalAssets": "197514000000", "longTermDebt": "35315000000", "shortTermDebt": "6711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9272000000", "reportedCurrency": "USD", "retainedEarnings": "60410000000", "totalLiabilities": "82902000000", "otherCurrentAssets": "3221000000", "totalCurrentAssets": "24267000000", "currentLongTermDebt": "6711000000", "longTermInvestments": "8097000000", "shortTermInvestments": "None", "currentNetReceivables": "13217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173247000000", "currentAccountsPayable": "21203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41255000000", "shortLongTermDebtTotal": "42026000000", "totalShareholderEquity": "109869000000", "capitalLeaseObligations": "2851000000", "otherCurrentLiabilities": "6248000000", "totalCurrentLiabilities": "34162000000", "otherNonCurrentLiabilities": "7050000000", "totalNonCurrentLiabilities": "48740000000", "cashAndShortTermInvestments": "5695000000", "commonStockSharesOutstanding": "1811000000", "intangibleAssetsExcludingGoodwill": "9272000000", "cashAndCashEquivalentsAtCarryingValue": "5695000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000000", "profitLoss": "None", "dividendPayout": "898000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "4474000000", "capitalExpenditures": "1916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2276000000", "cashflowFromInvestment": "-1850000000", "stockBasedCompensation": "359000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 23650000000, "cost_of_revenue": 14532000000, "gross_profit": 9118000000, "ebit": 3649000000, "ebitda": 4981000000, "pretax_income": 3211000000, "tax_provision": -2732000000, "net_income": 5262000000, "net_income_to_common": 5262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5367000000, "total_current_assets": 23820000000, "total_assets": 196612000000, "short_term_debt": 5732000000, "long_term_debt": 36531000000, "total_debt": 42263000000, "total_liabilities": 82856000000, "total_equity": 109145000000, "shares_outstanding": 1805000000, "goodwill_and_intangibles": 82953000000 }, "cash_flow": { "operating_cash_flow": 3669000000, "capital_expenditure": 1780000000, "free_cash_flow": 5449000000, "dividends_paid": 905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250314, "ticker_id": 1050, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3649000000", "ebitda": "4981000000", "netIncome": "5262000000", "grossProfit": "9118000000", "depreciation": "None", "totalRevenue": "23650000000", "costOfRevenue": "14532000000", "interestIncome": "114000000", "incomeBeforeTax": "3211000000", "interestExpense": "345000000", "operatingIncome": "3645000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2732000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "5473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1332000000", "sellingGeneralAndAdministrative": "4141000000", "netIncomeFromContinuingOperations": "5943000000" }, "balance": { "goodwill": "73314000000", "inventory": "2080000000", "commonStock": "59515000000", "currentDebt": "None", "investments": "None", "totalAssets": "196612000000", "longTermDebt": "36531000000", "shortTermDebt": "5732000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9639000000", "reportedCurrency": "USD", "retainedEarnings": "59109000000", "totalLiabilities": "82856000000", "otherCurrentAssets": "2971000000", "totalCurrentAssets": "23820000000", "currentLongTermDebt": "5732000000", "longTermInvestments": "8671000000", "shortTermInvestments": "None", "currentNetReceivables": "13402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172792000000", "currentAccountsPayable": "20500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40185000000", "shortLongTermDebtTotal": "42263000000", "totalShareholderEquity": "109145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595000000", "totalCurrentLiabilities": "32972000000", "otherNonCurrentLiabilities": "10256000000", "totalNonCurrentLiabilities": "49884000000", "cashAndShortTermInvestments": "5367000000", "commonStockSharesOutstanding": "1805000000", "intangibleAssetsExcludingGoodwill": "9639000000", "cashAndCashEquivalentsAtCarryingValue": "5367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5943000000", "profitLoss": "None", "dividendPayout": "905000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "3669000000", "capitalExpenditures": "1780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537000000", "cashflowFromInvestment": "-1720000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23650000000, "cost_of_revenue": 14532000000, "gross_profit": 9118000000, "research_and_development": null, "selling_general_admin": 4141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3649000000, "depreciation_amortisation": 1332000000, "ebitda": 4981000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3211000000, "tax_provision": -2732000000, "effective_tax_rate": null, "net_income": 5262000000, "net_income_continuing_ops": 5943000000, "net_income_to_common": 5262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5367000000, "short_term_investments": null, "net_receivables": 13402000000, "inventory": 2080000000, "other_current_assets": null, "total_current_assets": 23820000000, "net_ppe": null, "goodwill": 73314000000, "intangible_assets": 9639000000, "goodwill_and_intangibles": 82953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172792000000, "total_assets": 196612000000, "short_term_debt": 5732000000, "accounts_payable": 20500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32972000000, "long_term_debt": 36531000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49884000000, "total_liabilities": 82856000000, "total_debt": 42263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59109000000, "total_equity": 109145000000, "shares_outstanding": 1805000000, "operating_cash_flow": 3669000000, "stock_based_compensation": 357000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1780000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1720000000, "dividends_paid": 905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2537000000, "free_cash_flow": 5449000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3649000000", "ebitda": "4981000000", "netIncome": "5262000000", "grossProfit": "9118000000", "depreciation": "None", "totalRevenue": "23650000000", "costOfRevenue": "14532000000", "interestIncome": "114000000", "incomeBeforeTax": "3211000000", "interestExpense": "345000000", "operatingIncome": "3645000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2732000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "5473000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1332000000", "sellingGeneralAndAdministrative": "4141000000", "netIncomeFromContinuingOperations": "5943000000" }, "balance": { "goodwill": "73314000000", "inventory": "2080000000", "commonStock": "59515000000", "currentDebt": "None", "investments": "None", "totalAssets": "196612000000", "longTermDebt": "36531000000", "shortTermDebt": "5732000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9639000000", "reportedCurrency": "USD", "retainedEarnings": "59109000000", "totalLiabilities": "82856000000", "otherCurrentAssets": "2971000000", "totalCurrentAssets": "23820000000", "currentLongTermDebt": "5732000000", "longTermInvestments": "8671000000", "shortTermInvestments": "None", "currentNetReceivables": "13402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172792000000", "currentAccountsPayable": "20500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40185000000", "shortLongTermDebtTotal": "42263000000", "totalShareholderEquity": "109145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595000000", "totalCurrentLiabilities": "32972000000", "otherNonCurrentLiabilities": "10256000000", "totalNonCurrentLiabilities": "49884000000", "cashAndShortTermInvestments": "5367000000", "commonStockSharesOutstanding": "1805000000", "intangibleAssetsExcludingGoodwill": "9639000000", "cashAndCashEquivalentsAtCarryingValue": "5367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5943000000", "profitLoss": "None", "dividendPayout": "905000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "3669000000", "capitalExpenditures": "1780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537000000", "cashflowFromInvestment": "-1720000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 23621000000, "cost_of_revenue": 14810000000, "gross_profit": 8811000000, "ebit": 3558000000, "ebitda": 4882000000, "pretax_income": 3087000000, "tax_provision": -314000000, "net_income": 3275000000, "net_income_to_common": 3275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5852000000, "total_current_assets": 22735000000, "total_assets": 195833000000, "short_term_debt": 6446000000, "long_term_debt": 36443000000, "total_debt": 42889000000, "total_liabilities": 87067000000, "total_equity": 104339000000, "shares_outstanding": 1814000000, "goodwill_and_intangibles": 83319000000 }, "cash_flow": { "operating_cash_flow": 6753000000, "capital_expenditure": 1862000000, "free_cash_flow": 8615000000, "dividends_paid": 905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250315, "ticker_id": 1050, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3558000000", "ebitda": "4882000000", "netIncome": "3275000000", "grossProfit": "8811000000", "depreciation": "None", "totalRevenue": "23621000000", "costOfRevenue": "14810000000", "interestIncome": "125000000", "incomeBeforeTax": "3087000000", "interestExpense": "471000000", "operatingIncome": "3506000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-314000000", "reportedCurrency": "USD", "netInterestIncome": "-346000000", "nonInterestIncome": "None", "operatingExpenses": "5305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000000", "sellingGeneralAndAdministrative": "3981000000", "netIncomeFromContinuingOperations": "3401000000" }, "balance": { "goodwill": "73313000000", "inventory": "1999000000", "commonStock": "59199000000", "currentDebt": "None", "investments": "None", "totalAssets": "195833000000", "longTermDebt": "36443000000", "shortTermDebt": "6446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10006000000", "reportedCurrency": "USD", "retainedEarnings": "53733000000", "totalLiabilities": "87067000000", "otherCurrentAssets": "2313000000", "totalCurrentAssets": "22735000000", "currentLongTermDebt": "6446000000", "longTermInvestments": "8794000000", "shortTermInvestments": "None", "currentNetReceivables": "12571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173098000000", "currentAccountsPayable": "20729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39095000000", "shortLongTermDebtTotal": "42889000000", "totalShareholderEquity": "104339000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000000", "totalCurrentLiabilities": "34029000000", "otherNonCurrentLiabilities": "10297000000", "totalNonCurrentLiabilities": "53038000000", "cashAndShortTermInvestments": "5852000000", "commonStockSharesOutstanding": "1814000000", "intangibleAssetsExcludingGoodwill": "10006000000", "cashAndCashEquivalentsAtCarryingValue": "5852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3401000000", "profitLoss": "None", "dividendPayout": "905000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "6753000000", "capitalExpenditures": "1862000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4556000000", "cashflowFromInvestment": "-1898000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23621000000, "cost_of_revenue": 14810000000, "gross_profit": 8811000000, "research_and_development": null, "selling_general_admin": 3981000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3558000000, "depreciation_amortisation": 1324000000, "ebitda": 4882000000, "interest_expense": 471000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3087000000, "tax_provision": -314000000, "effective_tax_rate": null, "net_income": 3275000000, "net_income_continuing_ops": 3401000000, "net_income_to_common": 3275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5852000000, "short_term_investments": null, "net_receivables": 12571000000, "inventory": 1999000000, "other_current_assets": null, "total_current_assets": 22735000000, "net_ppe": null, "goodwill": 73313000000, "intangible_assets": 10006000000, "goodwill_and_intangibles": 83319000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173098000000, "total_assets": 195833000000, "short_term_debt": 6446000000, "accounts_payable": 20729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34029000000, "long_term_debt": 36443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53038000000, "total_liabilities": 87067000000, "total_debt": 42889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53733000000, "total_equity": 104339000000, "shares_outstanding": 1814000000, "operating_cash_flow": 6753000000, "stock_based_compensation": 330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1862000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1898000000, "dividends_paid": 905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4556000000, "free_cash_flow": 8615000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3558000000", "ebitda": "4882000000", "netIncome": "3275000000", "grossProfit": "8811000000", "depreciation": "None", "totalRevenue": "23621000000", "costOfRevenue": "14810000000", "interestIncome": "125000000", "incomeBeforeTax": "3087000000", "interestExpense": "471000000", "operatingIncome": "3506000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-314000000", "reportedCurrency": "USD", "netInterestIncome": "-346000000", "nonInterestIncome": "None", "operatingExpenses": "5305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14810000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000000", "sellingGeneralAndAdministrative": "3981000000", "netIncomeFromContinuingOperations": "3401000000" }, "balance": { "goodwill": "73313000000", "inventory": "1999000000", "commonStock": "59199000000", "currentDebt": "None", "investments": "None", "totalAssets": "195833000000", "longTermDebt": "36443000000", "shortTermDebt": "6446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10006000000", "reportedCurrency": "USD", "retainedEarnings": "53733000000", "totalLiabilities": "87067000000", "otherCurrentAssets": "2313000000", "totalCurrentAssets": "22735000000", "currentLongTermDebt": "6446000000", "longTermInvestments": "8794000000", "shortTermInvestments": "None", "currentNetReceivables": "12571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173098000000", "currentAccountsPayable": "20729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39095000000", "shortLongTermDebtTotal": "42889000000", "totalShareholderEquity": "104339000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000000", "totalCurrentLiabilities": "34029000000", "otherNonCurrentLiabilities": "10297000000", "totalNonCurrentLiabilities": "53038000000", "cashAndShortTermInvestments": "5852000000", "commonStockSharesOutstanding": "1814000000", "intangibleAssetsExcludingGoodwill": "10006000000", "cashAndCashEquivalentsAtCarryingValue": "5852000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3401000000", "profitLoss": "None", "dividendPayout": "905000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "6753000000", "capitalExpenditures": "1862000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4556000000", "cashflowFromInvestment": "-1898000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "905000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-991000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 24690000000, "cost_of_revenue": 15406000000, "gross_profit": 9284000000, "ebit": 4147000000, "ebitda": 5423000000, "pretax_income": 3660000000, "tax_provision": 1016000000, "net_income": 2554000000, "net_income_to_common": 2554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5486000000, "total_current_assets": 23667000000, "total_assets": 197046000000, "short_term_debt": 6620000000, "long_term_debt": 38688000000, "total_debt": 45308000000, "total_liabilities": 90307000000, "total_equity": 101933000000, "shares_outstanding": 1818000000, "goodwill_and_intangibles": 83684000000 }, "cash_flow": { "operating_cash_flow": 3205000000, "capital_expenditure": 2466000000, "free_cash_flow": 5671000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250316, "ticker_id": 1050, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4147000000", "ebitda": "5423000000", "netIncome": "2554000000", "grossProfit": "9284000000", "depreciation": "None", "totalRevenue": "24690000000", "costOfRevenue": "15406000000", "interestIncome": "120000000", "incomeBeforeTax": "3660000000", "interestExpense": "487000000", "operatingIncome": "4078000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1016000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "5206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000000", "sellingGeneralAndAdministrative": "3930000000", "netIncomeFromContinuingOperations": "2644000000" }, "balance": { "goodwill": "73312000000", "inventory": "2018000000", "commonStock": "58868000000", "currentDebt": "None", "investments": "None", "totalAssets": "197046000000", "longTermDebt": "38688000000", "shortTermDebt": "6620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10372000000", "reportedCurrency": "USD", "retainedEarnings": "50468000000", "totalLiabilities": "90307000000", "otherCurrentAssets": "2396000000", "totalCurrentAssets": "23667000000", "currentLongTermDebt": "6620000000", "longTermInvestments": "8902000000", "shortTermInvestments": "None", "currentNetReceivables": "13767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173379000000", "currentAccountsPayable": "21635000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38140000000", "shortLongTermDebtTotal": "45308000000", "totalShareholderEquity": "101933000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541000000", "totalCurrentLiabilities": "34846000000", "otherNonCurrentLiabilities": "10437000000", "totalNonCurrentLiabilities": "55461000000", "cashAndShortTermInvestments": "5486000000", "commonStockSharesOutstanding": "1818000000", "intangibleAssetsExcludingGoodwill": "10372000000", "cashAndCashEquivalentsAtCarryingValue": "5486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2644000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3205000000", "capitalExpenditures": "2466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-997000000", "cashflowFromInvestment": "-2575000000", "stockBasedCompensation": "317000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-794000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24690000000, "cost_of_revenue": 15406000000, "gross_profit": 9284000000, "research_and_development": null, "selling_general_admin": 3930000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4147000000, "depreciation_amortisation": 1276000000, "ebitda": 5423000000, "interest_expense": 487000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3660000000, "tax_provision": 1016000000, "effective_tax_rate": null, "net_income": 2554000000, "net_income_continuing_ops": 2644000000, "net_income_to_common": 2554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5486000000, "short_term_investments": null, "net_receivables": 13767000000, "inventory": 2018000000, "other_current_assets": null, "total_current_assets": 23667000000, "net_ppe": null, "goodwill": 73312000000, "intangible_assets": 10372000000, "goodwill_and_intangibles": 83684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173379000000, "total_assets": 197046000000, "short_term_debt": 6620000000, "accounts_payable": 21635000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34846000000, "long_term_debt": 38688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55461000000, "total_liabilities": 90307000000, "total_debt": 45308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50468000000, "total_equity": 101933000000, "shares_outstanding": 1818000000, "operating_cash_flow": 3205000000, "stock_based_compensation": 317000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2466000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2575000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -997000000, "free_cash_flow": 5671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4147000000", "ebitda": "5423000000", "netIncome": "2554000000", "grossProfit": "9284000000", "depreciation": "None", "totalRevenue": "24690000000", "costOfRevenue": "15406000000", "interestIncome": "120000000", "incomeBeforeTax": "3660000000", "interestExpense": "487000000", "operatingIncome": "4078000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1016000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "5206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276000000", "sellingGeneralAndAdministrative": "3930000000", "netIncomeFromContinuingOperations": "2644000000" }, "balance": { "goodwill": "73312000000", "inventory": "2018000000", "commonStock": "58868000000", "currentDebt": "None", "investments": "None", "totalAssets": "197046000000", "longTermDebt": "38688000000", "shortTermDebt": "6620000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10372000000", "reportedCurrency": "USD", "retainedEarnings": "50468000000", "totalLiabilities": "90307000000", "otherCurrentAssets": "2396000000", "totalCurrentAssets": "23667000000", "currentLongTermDebt": "6620000000", "longTermInvestments": "8902000000", "shortTermInvestments": "None", "currentNetReceivables": "13767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173379000000", "currentAccountsPayable": "21635000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38140000000", "shortLongTermDebtTotal": "45308000000", "totalShareholderEquity": "101933000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541000000", "totalCurrentLiabilities": "34846000000", "otherNonCurrentLiabilities": "10437000000", "totalNonCurrentLiabilities": "55461000000", "cashAndShortTermInvestments": "5486000000", "commonStockSharesOutstanding": "1818000000", "intangibleAssetsExcludingGoodwill": "10372000000", "cashAndCashEquivalentsAtCarryingValue": "5486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2644000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3205000000", "capitalExpenditures": "2466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-997000000", "cashflowFromInvestment": "-2575000000", "stockBasedCompensation": "317000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-794000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 22574000000, "cost_of_revenue": 14230000000, "gross_profit": 8344000000, "ebit": 1480000000, "ebitda": 2765000000, "pretax_income": 948000000, "tax_provision": 384000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6002000000, "total_current_assets": 25241000000, "total_assets": 196219000000, "short_term_debt": 7619000000, "long_term_debt": 38970000000, "total_debt": 46589000000, "total_liabilities": 90697000000, "total_equity": 100696000000, "shares_outstanding": 1819000000, "goodwill_and_intangibles": 84065000000 }, "cash_flow": { "operating_cash_flow": 5518000000, "capital_expenditure": 1489000000, "free_cash_flow": 7007000000, "dividends_paid": 817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250317, "ticker_id": 1050, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1480000000", "ebitda": "2765000000", "netIncome": "460000000", "grossProfit": "8344000000", "depreciation": "None", "totalRevenue": "22574000000", "costOfRevenue": "14230000000", "interestIncome": "233000000", "incomeBeforeTax": "948000000", "interestExpense": "505000000", "operatingIncome": "2745000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "384000000", "reportedCurrency": "USD", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "5599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285000000", "sellingGeneralAndAdministrative": "4314000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "73326000000", "inventory": "2022000000", "commonStock": "58592000000", "currentDebt": "None", "investments": "None", "totalAssets": "196219000000", "longTermDebt": "38970000000", "shortTermDebt": "7619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10739000000", "reportedCurrency": "USD", "retainedEarnings": "49722000000", "totalLiabilities": "90697000000", "otherCurrentAssets": "4488000000", "totalCurrentAssets": "25241000000", "currentLongTermDebt": "6845000000", "longTermInvestments": "4459000000", "shortTermInvestments": "None", "currentNetReceivables": "12729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170978000000", "currentAccountsPayable": "14796000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40663000000", "shortLongTermDebtTotal": "49517000000", "totalShareholderEquity": "100696000000", "capitalLeaseObligations": "2928000000", "otherCurrentLiabilities": "4124000000", "totalCurrentLiabilities": "34599000000", "otherNonCurrentLiabilities": "7923000000", "totalNonCurrentLiabilities": "56098000000", "cashAndShortTermInvestments": "6002000000", "commonStockSharesOutstanding": "1819000000", "intangibleAssetsExcludingGoodwill": "10739000000", "cashAndCashEquivalentsAtCarryingValue": "6002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "817000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "5518000000", "capitalExpenditures": "1489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3566000000", "cashflowFromInvestment": "-1978000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22574000000, "cost_of_revenue": 14230000000, "gross_profit": 8344000000, "research_and_development": null, "selling_general_admin": 4314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1480000000, "depreciation_amortisation": 1285000000, "ebitda": 2765000000, "interest_expense": 505000000, "interest_income": null, "other_non_operating": null, "pretax_income": 948000000, "tax_provision": 384000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 564000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6002000000, "short_term_investments": null, "net_receivables": 12729000000, "inventory": 2022000000, "other_current_assets": null, "total_current_assets": 25241000000, "net_ppe": null, "goodwill": 73326000000, "intangible_assets": 10739000000, "goodwill_and_intangibles": 84065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170978000000, "total_assets": 196219000000, "short_term_debt": 7619000000, "accounts_payable": 14796000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34599000000, "long_term_debt": 38970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56098000000, "total_liabilities": 90697000000, "total_debt": 46589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49722000000, "total_equity": 100696000000, "shares_outstanding": 1819000000, "operating_cash_flow": 5518000000, "stock_based_compensation": 330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1489000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1978000000, "dividends_paid": 817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3566000000, "free_cash_flow": 7007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1480000000", "ebitda": "2765000000", "netIncome": "460000000", "grossProfit": "8344000000", "depreciation": "None", "totalRevenue": "22574000000", "costOfRevenue": "14230000000", "interestIncome": "233000000", "incomeBeforeTax": "948000000", "interestExpense": "505000000", "operatingIncome": "2745000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "384000000", "reportedCurrency": "USD", "netInterestIncome": "-361000000", "nonInterestIncome": "None", "operatingExpenses": "5599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1285000000", "sellingGeneralAndAdministrative": "4314000000", "netIncomeFromContinuingOperations": "564000000" }, "balance": { "goodwill": "73326000000", "inventory": "2022000000", "commonStock": "58592000000", "currentDebt": "None", "investments": "None", "totalAssets": "196219000000", "longTermDebt": "38970000000", "shortTermDebt": "7619000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10739000000", "reportedCurrency": "USD", "retainedEarnings": "49722000000", "totalLiabilities": "90697000000", "otherCurrentAssets": "4488000000", "totalCurrentAssets": "25241000000", "currentLongTermDebt": "6845000000", "longTermInvestments": "4459000000", "shortTermInvestments": "None", "currentNetReceivables": "12729000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170978000000", "currentAccountsPayable": "14796000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40663000000", "shortLongTermDebtTotal": "49517000000", "totalShareholderEquity": "100696000000", "capitalLeaseObligations": "2928000000", "otherCurrentLiabilities": "4124000000", "totalCurrentLiabilities": "34599000000", "otherNonCurrentLiabilities": "7923000000", "totalNonCurrentLiabilities": "56098000000", "cashAndShortTermInvestments": "6002000000", "commonStockSharesOutstanding": "1819000000", "intangibleAssetsExcludingGoodwill": "10739000000", "cashAndCashEquivalentsAtCarryingValue": "6002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "817000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "5518000000", "capitalExpenditures": "1489000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3566000000", "cashflowFromInvestment": "-1978000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-469000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1285000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 23155000000, "cost_of_revenue": 14709000000, "gross_profit": 8446000000, "ebit": 3602000000, "ebitda": 4822000000, "pretax_income": 3093000000, "tax_provision": 251000000, "net_income": 2621000000, "net_income_to_common": 2621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5954000000, "total_current_assets": 25493000000, "total_assets": 197772000000, "short_term_debt": 8060000000, "long_term_debt": 39524000000, "total_debt": 47584000000, "total_liabilities": 92469000000, "total_equity": 100622000000, "shares_outstanding": 1829000000, "goodwill_and_intangibles": 85021000000 }, "cash_flow": { "operating_cash_flow": 2602000000, "capital_expenditure": 1365000000, "free_cash_flow": 3967000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250319, "ticker_id": 1050, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3602000000", "ebitda": "4822000000", "netIncome": "2621000000", "grossProfit": "8446000000", "depreciation": "None", "totalRevenue": "23155000000", "costOfRevenue": "14709000000", "interestIncome": "167000000", "incomeBeforeTax": "3093000000", "interestExpense": "509000000", "operatingIncome": "3354000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "5092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000000", "sellingGeneralAndAdministrative": "3872000000", "netIncomeFromContinuingOperations": "2842000000" }, "balance": { "goodwill": "73914000000", "inventory": "1984000000", "commonStock": "58252000000", "currentDebt": "None", "investments": "None", "totalAssets": "197772000000", "longTermDebt": "39524000000", "shortTermDebt": "8060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11107000000", "reportedCurrency": "USD", "retainedEarnings": "49273000000", "totalLiabilities": "92469000000", "otherCurrentAssets": "4589000000", "totalCurrentAssets": "25493000000", "currentLongTermDebt": "8060000000", "longTermInvestments": "4632000000", "shortTermInvestments": "None", "currentNetReceivables": "12966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172279000000", "currentAccountsPayable": "20216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47584000000", "totalShareholderEquity": "100622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1175000000", "totalCurrentLiabilities": "35612000000", "otherNonCurrentLiabilities": "10705000000", "totalNonCurrentLiabilities": "56857000000", "cashAndShortTermInvestments": "5954000000", "commonStockSharesOutstanding": "1829000000", "intangibleAssetsExcludingGoodwill": "11107000000", "cashAndCashEquivalentsAtCarryingValue": "5954000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2842000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "2602000000", "capitalExpenditures": "1365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000000", "cashflowFromInvestment": "-2350000000", "stockBasedCompensation": "361000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23155000000, "cost_of_revenue": 14709000000, "gross_profit": 8446000000, "research_and_development": null, "selling_general_admin": 3872000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3602000000, "depreciation_amortisation": 1220000000, "ebitda": 4822000000, "interest_expense": 509000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3093000000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 2621000000, "net_income_continuing_ops": 2842000000, "net_income_to_common": 2621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5954000000, "short_term_investments": null, "net_receivables": 12966000000, "inventory": 1984000000, "other_current_assets": null, "total_current_assets": 25493000000, "net_ppe": null, "goodwill": 73914000000, "intangible_assets": 11107000000, "goodwill_and_intangibles": 85021000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172279000000, "total_assets": 197772000000, "short_term_debt": 8060000000, "accounts_payable": 20216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35612000000, "long_term_debt": 39524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56857000000, "total_liabilities": 92469000000, "total_debt": 47584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49273000000, "total_equity": 100622000000, "shares_outstanding": 1829000000, "operating_cash_flow": 2602000000, "stock_based_compensation": 361000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2350000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898000000, "free_cash_flow": 3967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3602000000", "ebitda": "4822000000", "netIncome": "2621000000", "grossProfit": "8446000000", "depreciation": "None", "totalRevenue": "23155000000", "costOfRevenue": "14709000000", "interestIncome": "167000000", "incomeBeforeTax": "3093000000", "interestExpense": "509000000", "operatingIncome": "3354000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-342000000", "nonInterestIncome": "None", "operatingExpenses": "5092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14709000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000000", "sellingGeneralAndAdministrative": "3872000000", "netIncomeFromContinuingOperations": "2842000000" }, "balance": { "goodwill": "73914000000", "inventory": "1984000000", "commonStock": "58252000000", "currentDebt": "None", "investments": "None", "totalAssets": "197772000000", "longTermDebt": "39524000000", "shortTermDebt": "8060000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11107000000", "reportedCurrency": "USD", "retainedEarnings": "49273000000", "totalLiabilities": "92469000000", "otherCurrentAssets": "4589000000", "totalCurrentAssets": "25493000000", "currentLongTermDebt": "8060000000", "longTermInvestments": "4632000000", "shortTermInvestments": "None", "currentNetReceivables": "12966000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172279000000", "currentAccountsPayable": "20216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47584000000", "totalShareholderEquity": "100622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1175000000", "totalCurrentLiabilities": "35612000000", "otherNonCurrentLiabilities": "10705000000", "totalNonCurrentLiabilities": "56857000000", "cashAndShortTermInvestments": "5954000000", "commonStockSharesOutstanding": "1829000000", "intangibleAssetsExcludingGoodwill": "11107000000", "cashAndCashEquivalentsAtCarryingValue": "5954000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2842000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "2602000000", "capitalExpenditures": "1365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000000", "cashflowFromInvestment": "-2350000000", "stockBasedCompensation": "361000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1522000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 22083000000, "cost_of_revenue": 14172000000, "gross_profit": 7911000000, "ebit": 1158000000, "ebitda": 2400000000, "pretax_income": 657000000, "tax_provision": 441000000, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6635000000, "total_current_assets": 24636000000, "total_assets": 195110000000, "short_term_debt": 6789000000, "long_term_debt": 39510000000, "total_debt": 46299000000, "total_liabilities": 91347000000, "total_equity": 99252000000, "shares_outstanding": 1834000000, "goodwill_and_intangibles": 85388000000 }, "cash_flow": { "operating_cash_flow": 3666000000, "capital_expenditure": 1259000000, "free_cash_flow": 4925000000, "dividends_paid": 549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250320, "ticker_id": 1050, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "2400000000", "netIncome": "-20000000", "grossProfit": "7911000000", "depreciation": "None", "totalRevenue": "22083000000", "costOfRevenue": "14172000000", "interestIncome": "190000000", "incomeBeforeTax": "657000000", "interestExpense": "501000000", "operatingIncome": "2879000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "441000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "5032000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000000", "sellingGeneralAndAdministrative": "3790000000", "netIncomeFromContinuingOperations": "216000000" }, "balance": { "goodwill": "73914000000", "inventory": "1948000000", "commonStock": "58028000000", "currentDebt": "None", "investments": "None", "totalAssets": "195110000000", "longTermDebt": "39510000000", "shortTermDebt": "6789000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11474000000", "reportedCurrency": "USD", "retainedEarnings": "46649000000", "totalLiabilities": "91347000000", "otherCurrentAssets": "4027000000", "totalCurrentAssets": "24636000000", "currentLongTermDebt": "6789000000", "longTermInvestments": "3007000000", "shortTermInvestments": "None", "currentNetReceivables": "12026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170474000000", "currentAccountsPayable": "18368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46299000000", "totalShareholderEquity": "99252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1561000000", "totalCurrentLiabilities": "32874000000", "otherNonCurrentLiabilities": "12103000000", "totalNonCurrentLiabilities": "58473000000", "cashAndShortTermInvestments": "6635000000", "commonStockSharesOutstanding": "1834000000", "intangibleAssetsExcludingGoodwill": "11474000000", "cashAndCashEquivalentsAtCarryingValue": "6635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "549000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "3666000000", "capitalExpenditures": "1259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2818000000", "cashflowFromInvestment": "-1307000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22083000000, "cost_of_revenue": 14172000000, "gross_profit": 7911000000, "research_and_development": null, "selling_general_admin": 3790000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158000000, "depreciation_amortisation": 1242000000, "ebitda": 2400000000, "interest_expense": 501000000, "interest_income": null, "other_non_operating": null, "pretax_income": 657000000, "tax_provision": 441000000, "effective_tax_rate": null, "net_income": -20000000, "net_income_continuing_ops": 216000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6635000000, "short_term_investments": null, "net_receivables": 12026000000, "inventory": 1948000000, "other_current_assets": null, "total_current_assets": 24636000000, "net_ppe": null, "goodwill": 73914000000, "intangible_assets": 11474000000, "goodwill_and_intangibles": 85388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170474000000, "total_assets": 195110000000, "short_term_debt": 6789000000, "accounts_payable": 18368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32874000000, "long_term_debt": 39510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58473000000, "total_liabilities": 91347000000, "total_debt": 46299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46649000000, "total_equity": 99252000000, "shares_outstanding": 1834000000, "operating_cash_flow": 3666000000, "stock_based_compensation": 367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1307000000, "dividends_paid": 549000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2818000000, "free_cash_flow": 4925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "2400000000", "netIncome": "-20000000", "grossProfit": "7911000000", "depreciation": "None", "totalRevenue": "22083000000", "costOfRevenue": "14172000000", "interestIncome": "190000000", "incomeBeforeTax": "657000000", "interestExpense": "501000000", "operatingIncome": "2879000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "441000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "5032000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000000", "sellingGeneralAndAdministrative": "3790000000", "netIncomeFromContinuingOperations": "216000000" }, "balance": { "goodwill": "73914000000", "inventory": "1948000000", "commonStock": "58028000000", "currentDebt": "None", "investments": "None", "totalAssets": "195110000000", "longTermDebt": "39510000000", "shortTermDebt": "6789000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11474000000", "reportedCurrency": "USD", "retainedEarnings": "46649000000", "totalLiabilities": "91347000000", "otherCurrentAssets": "4027000000", "totalCurrentAssets": "24636000000", "currentLongTermDebt": "6789000000", "longTermInvestments": "3007000000", "shortTermInvestments": "None", "currentNetReceivables": "12026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170474000000", "currentAccountsPayable": "18368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46299000000", "totalShareholderEquity": "99252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1561000000", "totalCurrentLiabilities": "32874000000", "otherNonCurrentLiabilities": "12103000000", "totalNonCurrentLiabilities": "58473000000", "cashAndShortTermInvestments": "6635000000", "commonStockSharesOutstanding": "1834000000", "intangibleAssetsExcludingGoodwill": "11474000000", "cashAndCashEquivalentsAtCarryingValue": "6635000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "549000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "3666000000", "capitalExpenditures": "1259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2818000000", "cashflowFromInvestment": "-1307000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "549000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 23549000000, "cost_of_revenue": 15587000000, "gross_profit": 7962000000, "ebit": 3399000000, "ebitda": 4642000000, "pretax_income": 2871000000, "tax_provision": 720000000, "net_income": 1911000000, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7192000000, "total_current_assets": 25971000000, "total_assets": 197774000000, "short_term_debt": 6087000000, "long_term_debt": 41603000000, "total_debt": 47690000000, "total_liabilities": 92273000000, "total_equity": 100721000000, "shares_outstanding": 1835000000, "goodwill_and_intangibles": 89705000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 1299000000, "free_cash_flow": 3484000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250321, "ticker_id": 1050, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3399000000", "ebitda": "4642000000", "netIncome": "1911000000", "grossProfit": "7962000000", "depreciation": "None", "totalRevenue": "23549000000", "costOfRevenue": "15587000000", "interestIncome": "282000000", "incomeBeforeTax": "2871000000", "interestExpense": "528000000", "operatingIncome": "2936000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "720000000", "reportedCurrency": "USD", "netInterestIncome": "-246000000", "nonInterestIncome": "None", "operatingExpenses": "5026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "3783000000", "netIncomeFromContinuingOperations": "2151000000" }, "balance": { "goodwill": "77066000000", "inventory": "1954000000", "commonStock": "57640000000", "currentDebt": "None", "investments": "None", "totalAssets": "197774000000", "longTermDebt": "41603000000", "shortTermDebt": "6087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12639000000", "reportedCurrency": "USD", "retainedEarnings": "47490000000", "totalLiabilities": "92273000000", "otherCurrentAssets": "2710000000", "totalCurrentAssets": "25971000000", "currentLongTermDebt": "6087000000", "longTermInvestments": "3084000000", "shortTermInvestments": "None", "currentNetReceivables": "14115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171803000000", "currentAccountsPayable": "18676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47690000000", "totalShareholderEquity": "100721000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629000000", "totalCurrentLiabilities": "31033000000", "otherNonCurrentLiabilities": "12596000000", "totalNonCurrentLiabilities": "61240000000", "cashAndShortTermInvestments": "7192000000", "commonStockSharesOutstanding": "1835000000", "intangibleAssetsExcludingGoodwill": "12639000000", "cashAndCashEquivalentsAtCarryingValue": "7192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "2185000000", "capitalExpenditures": "1299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8006000000", "cashflowFromInvestment": "-1246000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23549000000, "cost_of_revenue": 15587000000, "gross_profit": 7962000000, "research_and_development": null, "selling_general_admin": 3783000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3399000000, "depreciation_amortisation": 1243000000, "ebitda": 4642000000, "interest_expense": 528000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2871000000, "tax_provision": 720000000, "effective_tax_rate": null, "net_income": 1911000000, "net_income_continuing_ops": 2151000000, "net_income_to_common": 1911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7192000000, "short_term_investments": null, "net_receivables": 14115000000, "inventory": 1954000000, "other_current_assets": null, "total_current_assets": 25971000000, "net_ppe": null, "goodwill": 77066000000, "intangible_assets": 12639000000, "goodwill_and_intangibles": 89705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171803000000, "total_assets": 197774000000, "short_term_debt": 6087000000, "accounts_payable": 18676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31033000000, "long_term_debt": 41603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61240000000, "total_liabilities": 92273000000, "total_debt": 47690000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47490000000, "total_equity": 100721000000, "shares_outstanding": 1835000000, "operating_cash_flow": 2185000000, "stock_based_compensation": 308000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1246000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8006000000, "free_cash_flow": 3484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3399000000", "ebitda": "4642000000", "netIncome": "1911000000", "grossProfit": "7962000000", "depreciation": "None", "totalRevenue": "23549000000", "costOfRevenue": "15587000000", "interestIncome": "282000000", "incomeBeforeTax": "2871000000", "interestExpense": "528000000", "operatingIncome": "2936000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "720000000", "reportedCurrency": "USD", "netInterestIncome": "-246000000", "nonInterestIncome": "None", "operatingExpenses": "5026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000000", "sellingGeneralAndAdministrative": "3783000000", "netIncomeFromContinuingOperations": "2151000000" }, "balance": { "goodwill": "77066000000", "inventory": "1954000000", "commonStock": "57640000000", "currentDebt": "None", "investments": "None", "totalAssets": "197774000000", "longTermDebt": "41603000000", "shortTermDebt": "6087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12639000000", "reportedCurrency": "USD", "retainedEarnings": "47490000000", "totalLiabilities": "92273000000", "otherCurrentAssets": "2710000000", "totalCurrentAssets": "25971000000", "currentLongTermDebt": "6087000000", "longTermInvestments": "3084000000", "shortTermInvestments": "None", "currentNetReceivables": "14115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171803000000", "currentAccountsPayable": "18676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47690000000", "totalShareholderEquity": "100721000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629000000", "totalCurrentLiabilities": "31033000000", "otherNonCurrentLiabilities": "12596000000", "totalNonCurrentLiabilities": "61240000000", "cashAndShortTermInvestments": "7192000000", "commonStockSharesOutstanding": "1835000000", "intangibleAssetsExcludingGoodwill": "12639000000", "cashAndCashEquivalentsAtCarryingValue": "7192000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2151000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "2185000000", "capitalExpenditures": "1299000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8006000000", "cashflowFromInvestment": "-1246000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 21241000000, "cost_of_revenue": 13728000000, "gross_profit": 7513000000, "ebit": 3937956188, "ebitda": 3938000000, "pretax_income": 1007000000, "tax_provision": 313000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14182000000, "total_current_assets": 32763000000, "total_assets": 205579000000, "short_term_debt": 4330000000, "long_term_debt": 42101000000, "total_debt": 46431000000, "total_liabilities": 92567000000, "total_equity": 99277000000, "shares_outstanding": 1833000000, "goodwill_and_intangibles": 90128000000 }, "cash_flow": { "operating_cash_flow": 4802000000, "capital_expenditure": 1374000000, "free_cash_flow": 6176000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250322, "ticker_id": 1050, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3937956188", "ebitda": "3938000000", "netIncome": "264000000", "grossProfit": "7513000000", "depreciation": "None", "totalRevenue": "21241000000", "costOfRevenue": "13728000000", "interestIncome": "219000000", "incomeBeforeTax": "1007000000", "interestExpense": "501000000", "operatingIncome": "2529000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "5430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "4021000000", "netIncomeFromContinuingOperations": "694000000" }, "balance": { "goodwill": "77067000000", "inventory": "1963000000", "commonStock": "57383000000", "currentDebt": "None", "investments": "None", "totalAssets": "205579000000", "longTermDebt": "42101000000", "shortTermDebt": "4330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13061000000", "reportedCurrency": "USD", "retainedEarnings": "46093000000", "totalLiabilities": "92567000000", "otherCurrentAssets": "1286000000", "totalCurrentAssets": "32763000000", "currentLongTermDebt": "4330000000", "longTermInvestments": "3080000000", "shortTermInvestments": "None", "currentNetReceivables": "12330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172816000000", "currentAccountsPayable": "15125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34941000000", "shortLongTermDebtTotal": "46431000000", "totalShareholderEquity": "99277000000", "capitalLeaseObligations": "3464000000", "otherCurrentLiabilities": "5546000000", "totalCurrentLiabilities": "31139000000", "otherNonCurrentLiabilities": "12069000000", "totalNonCurrentLiabilities": "61428000000", "cashAndShortTermInvestments": "14182000000", "commonStockSharesOutstanding": "1833000000", "intangibleAssetsExcludingGoodwill": "13061000000", "cashAndCashEquivalentsAtCarryingValue": "14182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "694000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "4802000000", "capitalExpenditures": "1374000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000000", "cashflowFromInvestment": "-4641000000", "stockBasedCompensation": "282000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21241000000, "cost_of_revenue": 13728000000, "gross_profit": 7513000000, "research_and_development": null, "selling_general_admin": 4021000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3937956188, "depreciation_amortisation": 43812, "ebitda": 3938000000, "interest_expense": 501000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1007000000, "tax_provision": 313000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 694000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14182000000, "short_term_investments": null, "net_receivables": 12330000000, "inventory": 1963000000, "other_current_assets": null, "total_current_assets": 32763000000, "net_ppe": null, "goodwill": 77067000000, "intangible_assets": 13061000000, "goodwill_and_intangibles": 90128000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172816000000, "total_assets": 205579000000, "short_term_debt": 4330000000, "accounts_payable": 15125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31139000000, "long_term_debt": 42101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61428000000, "total_liabilities": 92567000000, "total_debt": 46431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46093000000, "total_equity": 99277000000, "shares_outstanding": 1833000000, "operating_cash_flow": 4802000000, "stock_based_compensation": 282000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1374000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4641000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -597000000, "free_cash_flow": 6176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3937956188", "ebitda": "3938000000", "netIncome": "264000000", "grossProfit": "7513000000", "depreciation": "None", "totalRevenue": "21241000000", "costOfRevenue": "13728000000", "interestIncome": "219000000", "incomeBeforeTax": "1007000000", "interestExpense": "501000000", "operatingIncome": "2529000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "313000000", "reportedCurrency": "USD", "netInterestIncome": "-282000000", "nonInterestIncome": "None", "operatingExpenses": "5430000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13728000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "4021000000", "netIncomeFromContinuingOperations": "694000000" }, "balance": { "goodwill": "77067000000", "inventory": "1963000000", "commonStock": "57383000000", "currentDebt": "None", "investments": "None", "totalAssets": "205579000000", "longTermDebt": "42101000000", "shortTermDebt": "4330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13061000000", "reportedCurrency": "USD", "retainedEarnings": "46093000000", "totalLiabilities": "92567000000", "otherCurrentAssets": "1286000000", "totalCurrentAssets": "32763000000", "currentLongTermDebt": "4330000000", "longTermInvestments": "3080000000", "shortTermInvestments": "None", "currentNetReceivables": "12330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172816000000", "currentAccountsPayable": "15125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34941000000", "shortLongTermDebtTotal": "46431000000", "totalShareholderEquity": "99277000000", "capitalLeaseObligations": "3464000000", "otherCurrentLiabilities": "5546000000", "totalCurrentLiabilities": "31139000000", "otherNonCurrentLiabilities": "12069000000", "totalNonCurrentLiabilities": "61428000000", "cashAndShortTermInvestments": "14182000000", "commonStockSharesOutstanding": "1833000000", "intangibleAssetsExcludingGoodwill": "13061000000", "cashAndCashEquivalentsAtCarryingValue": "14182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "694000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "4802000000", "capitalExpenditures": "1374000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-597000000", "cashflowFromInvestment": "-4641000000", "stockBasedCompensation": "282000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "income_statement": { "revenue": 22330000000, "cost_of_revenue": 14471000000, "gross_profit": 7859000000, "ebit": 3019000000, "ebitda": 4363000000, "pretax_income": -134000000, "tax_provision": 19000000, "net_income": -460000000, "net_income_to_common": -460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11458000000, "total_current_assets": 30174000000, "total_assets": 203783000000, "short_term_debt": 2645000000, "long_term_debt": 44544000000, "total_debt": 47189000000, "total_liabilities": 92841000000, "total_equity": 97610000000, "shares_outstanding": 1829000000, "goodwill_and_intangibles": 91359000000 }, "cash_flow": { "operating_cash_flow": 2802000000, "capital_expenditure": 1165000000, "free_cash_flow": 3967000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 250324, "ticker_id": 1050, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:38:08.036479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3019000000", "ebitda": "4363000000", "netIncome": "-460000000", "grossProfit": "7859000000", "depreciation": "None", "totalRevenue": "22330000000", "costOfRevenue": "14471000000", "interestIncome": "198000000", "incomeBeforeTax": "-134000000", "interestExpense": "503000000", "operatingIncome": "2641000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "19689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "180000000", "costofGoodsAndServicesSold": "14471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000000", "sellingGeneralAndAdministrative": "3874000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "77881000000", "inventory": "1900000000", "commonStock": "57136000000", "currentDebt": "None", "investments": "None", "totalAssets": "203783000000", "longTermDebt": "44544000000", "shortTermDebt": "2645000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13478000000", "reportedCurrency": "USD", "retainedEarnings": "45794000000", "totalLiabilities": "92841000000", "otherCurrentAssets": "3704000000", "totalCurrentAssets": "30174000000", "currentLongTermDebt": "2645000000", "longTermInvestments": "3062000000", "shortTermInvestments": "None", "currentNetReceivables": "13112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173609000000", "currentAccountsPayable": "19115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34577000000", "shortLongTermDebtTotal": "47189000000", "totalShareholderEquity": "97610000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6474000000", "totalCurrentLiabilities": "28234000000", "otherNonCurrentLiabilities": "12759000000", "totalNonCurrentLiabilities": "64607000000", "cashAndShortTermInvestments": "11458000000", "commonStockSharesOutstanding": "1829000000", "intangibleAssetsExcludingGoodwill": "13478000000", "cashAndCashEquivalentsAtCarryingValue": "11458000000", "accumulatedDepreciationAmortizationPPE": "-42112000000" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "2802000000", "capitalExpenditures": "1165000000", "changeInReceivables": "-331000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1001000000", "cashflowFromInvestment": "-718000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1083000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22330000000, "cost_of_revenue": 14471000000, "gross_profit": 7859000000, "research_and_development": null, "selling_general_admin": 3874000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3019000000, "depreciation_amortisation": 1344000000, "ebitda": 4363000000, "interest_expense": 503000000, "interest_income": null, "other_non_operating": null, "pretax_income": -134000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": -460000000, "net_income_continuing_ops": -153000000, "net_income_to_common": -460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11458000000, "short_term_investments": null, "net_receivables": 13112000000, "inventory": 1900000000, "other_current_assets": null, "total_current_assets": 30174000000, "net_ppe": null, "goodwill": 77881000000, "intangible_assets": 13478000000, "goodwill_and_intangibles": 91359000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173609000000, "total_assets": 203783000000, "short_term_debt": 2645000000, "accounts_payable": 19115000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28234000000, "long_term_debt": 44544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64607000000, "total_liabilities": 92841000000, "total_debt": 47189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45794000000, "total_equity": 97610000000, "shares_outstanding": 1829000000, "operating_cash_flow": 2802000000, "stock_based_compensation": 291000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1001000000, "free_cash_flow": 3967000000, "net_change_in_cash": 1083000000 }, "raw_data": { "income": { "ebit": "3019000000", "ebitda": "4363000000", "netIncome": "-460000000", "grossProfit": "7859000000", "depreciation": "None", "totalRevenue": "22330000000", "costOfRevenue": "14471000000", "interestIncome": "198000000", "incomeBeforeTax": "-134000000", "interestExpense": "503000000", "operatingIncome": "2641000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "19689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "180000000", "costofGoodsAndServicesSold": "14471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000000", "sellingGeneralAndAdministrative": "3874000000", "netIncomeFromContinuingOperations": "-153000000" }, "balance": { "goodwill": "77881000000", "inventory": "1900000000", "commonStock": "57136000000", "currentDebt": "None", "investments": "None", "totalAssets": "203783000000", "longTermDebt": "44544000000", "shortTermDebt": "2645000000", "treasuryStock": "-907000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13478000000", "reportedCurrency": "USD", "retainedEarnings": "45794000000", "totalLiabilities": "92841000000", "otherCurrentAssets": "3704000000", "totalCurrentAssets": "30174000000", "currentLongTermDebt": "2645000000", "longTermInvestments": "3062000000", "shortTermInvestments": "None", "currentNetReceivables": "13112000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173609000000", "currentAccountsPayable": "19115000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34577000000", "shortLongTermDebtTotal": "47189000000", "totalShareholderEquity": "97610000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6474000000", "totalCurrentLiabilities": "28234000000", "otherNonCurrentLiabilities": "12759000000", "totalNonCurrentLiabilities": "64607000000", "cashAndShortTermInvestments": "11458000000", "commonStockSharesOutstanding": "1829000000", "intangibleAssetsExcludingGoodwill": "13478000000", "cashAndCashEquivalentsAtCarryingValue": "11458000000", "accumulatedDepreciationAmortizationPPE": "-42112000000" }, "cashflow": { "netIncome": "-153000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "2802000000", "capitalExpenditures": "1165000000", "changeInReceivables": "-331000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1001000000", "cashflowFromInvestment": "-718000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1083000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "541000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }