{ "ticker": { "uuid": "0342d127-f291-4c9e-93d6-d1c4b652fa80", "symbol": "SWBI", "name": "Smith & Wesson Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/0342d127-f291-4c9e-93d6-d1c4b652fa80/", "api_url": "https://sharemaestro.com/factors/api/tickers/0342d127-f291-4c9e-93d6-d1c4b652fa80/" }, "ticker_metadata": { "id": 8439, "uuid": "0342d127-f291-4c9e-93d6-d1c4b652fa80", "symbol": "SWBI", "name": "Smith & Wesson Brands Inc", "asset_type": "equity", "market_cap": 677195000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Smith & Wesson Brands, Inc. designs, manufactures and sells firearms worldwide. The company is headquartered in Springfield, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0342d127-f291-4c9e-93d6-d1c4b652fa80", "symbol": "SWBI", "name": "Smith & Wesson Brands Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/0342d127-f291-4c9e-93d6-d1c4b652fa80/", "api_url": "https://sharemaestro.com/factors/api/tickers/0342d127-f291-4c9e-93d6-d1c4b652fa80/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.26, "quality": 0.19, "momentum": 0.86, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 14.82, "market_cap": 664306500, "pe_ratio": 55.3866, "earnings_yield": 0.0181, "ebitda_to_ev": 0.0749, "shareholder_yield": 0.0349, "roe": 0.033, "piotroski_f_score": 3, "momentum_12_1": 0.5634, "volatility_252d": 0.4467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.423411+00:00", "batch_id": "" }, "size": { "price_close": 14.82, "market_cap": 664306500, "market_cap_usd": 664306500, "enterprise_value": 721761500, "shares_outstanding": 44825000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.3866, "pb_ratio": 1.8279, "ptbv_ratio": 1.9413, "ps_ratio": 1.3663, "pcf_ratio": 8.2582, "pfcf_ratio": 6.6441, "ev_ebitda": 13.3467, "ev_ebit": 32.2402, "ev_sales": 1.4844, "ev_fcf": 7.2187, "earnings_yield": 0.0181, "fcf_yield": 0.1385, "price_to_sales": 1.3663, "price_to_book": 1.8279, "price_to_cashflow": 8.2582, "ebitda_to_ev": 0.0749, "sales_yield": 0.6737 }, "yield": { "dividend_yield": 0.0349, "buyback_yield": 0, "shareholder_yield": 0.0349, "debt_paydown_yield": null, "total_yield": 0.0349 }, "quality": { "gross_margin": 0.2644, "operating_margin": 0.046, "net_margin": 0.0247, "ebitda_margin": 0.1112, "fcf_margin": 0.2056, "roe": 0.033, "roa": 0.0223, "roic": 0.0351, "roc_greenblatt": null, "asset_turnover": 0.9037, "cash_conversion": 8.3363, "accruals_ratio": -0.1272, "sbc_to_revenue": 0.017, "piotroski_f_score": 3, "altman_z_score": 4.7233, "earnings_stability_5y": 1.7895, "revenue_stability_5y": 0.3476, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.239, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4804, "net_debt_to_ebitda": 1.0624, "debt_to_assets": 0.141, "interest_coverage": 3.7219, "current_ratio": 4.4981, "quick_ratio": 1.4837, "net_debt": 57455000, "local_beta": -0.0005, "volatility_252d": 0.4467, "volatility_60d": 0.9695, "max_drawdown_12m": -0.2524, "risk_adjusted_momentum": 1.2613 }, "growth": { "revenue_growth_1y": -0.0138, "revenue_growth_3y_cagr": -0.181, "revenue_growth_5y_cagr": -0.0689, "eps_growth_1y": -0.5975, "eps_growth_3y_cagr": -0.5898, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.8981, "book_value_growth_1y": -0.0299, "revenue_growth": -0.0138, "earnings_growth": -0.5975 }, "momentum": { "price_return_1m": 0.0193, "price_return_3m": 0.069, "price_return_6m": 0.3818, "price_return_9m": 0.7566, "price_return_12m": 0.5935, "price_return_12m_ex1m": 0.5634, "momentum_6m": 0.3818, "momentum_12m": 0.5935, "momentum_12_1": 0.5634, "distance_from_52w_high": -0.0482, "distance_from_52w_low": 0.9835, "relative_strength": 0.4356 }, "raw_ttm": { "revenue_ttm": 486219000, "gross_profit_ttm": 128558000, "ebit_ttm": 22387000, "ebitda_ttm": 54078000, "net_income_ttm": 11994000, "eps_diluted_ttm": 0.2676, "operating_cash_flow_ttm": 80442000, "capital_expenditure_ttm": 19543000, "fcf_ttm": 99985000, "dividends_paid_ttm": 23165000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6015000, "cash_and_equivalents": 18421000, "total_current_assets": 261533000, "total_current_liabilities": 58143000, "net_ppe": null, "total_assets": 538004000, "total_debt": 75876000, "total_equity": 363418000, "net_working_capital": 186789000, "book_value_per_share": 8.1075, "retained_earnings": 363374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342199000, "tangible_book_per_share": 7.6341 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 46, "rank_ptbv": 41, "rank_ps": 36, "rank_pcf": 34, "rank_ev_ebitda": 57, "rank_ev_ebit": 85, "rank_earnings_yield": 86, "rank_fcf_yield": 28, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 75, "rank_fcf_margin": 46, "rank_piotroski": 89, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21 }, "composites": { "value_composite": 74, "quality_composite": 81, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 15, "svqf_composite": 93, "vc1_composite": 69, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2223, "os_score": 0.29, "value_percentile": 0.26, "quality_percentile": 0.19, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2777, "ticker_id": 8439, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.423411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.82, "market_cap": 664306500, "market_cap_usd": 664306500, "enterprise_value": 721761500, "shares_outstanding": 44825000, "fx_rate_to_usd": null, "pe_ratio": 55.38656828, "pb_ratio": 1.82794055, "ptbv_ratio": 1.94128709, "ps_ratio": 1.36627014, "pcf_ratio": 8.25820467, "pfcf_ratio": 6.64406161, "ev_ebitda": 13.34667517, "ev_ebit": 32.24020637, "ev_sales": 1.48443705, "ev_fcf": 7.2186978, "earnings_yield": 0.01805492, "fcf_yield": 0.13852914, "dividend_yield": 0.03487095, "buyback_yield": 0, "shareholder_yield": 0.03487095, "debt_paydown_yield": null, "total_yield": 0.03487095, "gross_margin": 0.26440349, "operating_margin": 0.04604304, "net_margin": 0.0246679, "ebitda_margin": 0.11122149, "fcf_margin": 0.20563779, "roe": 0.03300332, "roa": 0.02229351, "roic": 0.035108, "roc_greenblatt": null, "asset_turnover": 0.90374607, "cash_conversion": 8.33625146, "accruals_ratio": -0.12722582, "sbc_to_revenue": 0.01696561, "debt_to_equity": 0.48039998, "net_debt_to_ebitda": 1.06244684, "debt_to_assets": 0.14103241, "interest_coverage": 3.72186201, "current_ratio": 4.49809951, "quick_ratio": 1.48373837, "net_debt": 57455000, "revenue_growth_1y": -0.01384458, "revenue_growth_3y_cagr": -0.18102843, "revenue_growth_5y_cagr": -0.06893324, "eps_growth_1y": -0.59753028, "eps_growth_3y_cagr": -0.58979335, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.89812412, "book_value_growth_1y": -0.02985738, "piotroski_f_score": 3, "altman_z_score": 4.72331683, "earnings_stability_5y": 1.789509, "revenue_stability_5y": 0.347603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01925722, "price_return_3m": 0.06903268, "price_return_6m": 0.38183107, "price_return_9m": 0.75656936, "price_return_12m": 0.59354839, "price_return_12m_ex1m": 0.56344086, "distance_from_52w_high": -0.04816956, "distance_from_52w_low": 0.98351089, "relative_strength": 0.43560734, "local_beta": -0.0005, "volatility_252d": 0.446717, "volatility_60d": 0.969456, "max_drawdown_12m": -0.25239892, "revenue_ttm": 486219000, "gross_profit_ttm": 128558000, "ebit_ttm": 22387000, "ebitda_ttm": 54078000, "net_income_ttm": 11994000, "eps_diluted_ttm": 0.2675739, "operating_cash_flow_ttm": 80442000, "capital_expenditure_ttm": 19543000, "fcf_ttm": 99985000, "dividends_paid_ttm": 23165000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6015000, "cash_and_equivalents": 18421000, "total_current_assets": 261533000, "total_current_liabilities": 58143000, "net_ppe": null, "total_assets": 538004000, "total_debt": 75876000, "total_equity": 363418000, "net_working_capital": 186789000, "book_value_per_share": 8.10748466, "retained_earnings": 363374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342199000, "tangible_book_per_share": 7.63411043, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 46, "rank_ptbv": 41, "rank_ps": 36, "rank_pcf": 34, "rank_ev_ebitda": 57, "rank_ev_ebit": 85, "rank_earnings_yield": 86, "rank_fcf_yield": 28, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 75, "rank_fcf_margin": 46, "rank_piotroski": 89, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 74, "quality_composite": 81, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 15, "svqf_composite": 93, "vc1_composite": 69, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.82, "os": 0.29, "value": 0.26, "quality": 0.19, "momentum": 0.86, "confidence": 0.942, "coverage": 1, "pe_ratio": 55.3866, "earnings_yield": 0.0181, "shareholder_yield": 0.0349, "roe": 0.033, "momentum_12_1": 0.5634, "complete_fields": { "id": 2777, "ticker_id": 8439, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.423411+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.82, "market_cap": 664306500, "market_cap_usd": 664306500, "enterprise_value": 721761500, "shares_outstanding": 44825000, "fx_rate_to_usd": null, "pe_ratio": 55.38656828, "pb_ratio": 1.82794055, "ptbv_ratio": 1.94128709, "ps_ratio": 1.36627014, "pcf_ratio": 8.25820467, "pfcf_ratio": 6.64406161, "ev_ebitda": 13.34667517, "ev_ebit": 32.24020637, "ev_sales": 1.48443705, "ev_fcf": 7.2186978, "earnings_yield": 0.01805492, "fcf_yield": 0.13852914, "dividend_yield": 0.03487095, "buyback_yield": 0, "shareholder_yield": 0.03487095, "debt_paydown_yield": null, "total_yield": 0.03487095, "gross_margin": 0.26440349, "operating_margin": 0.04604304, "net_margin": 0.0246679, "ebitda_margin": 0.11122149, "fcf_margin": 0.20563779, "roe": 0.03300332, "roa": 0.02229351, "roic": 0.035108, "roc_greenblatt": null, "asset_turnover": 0.90374607, "cash_conversion": 8.33625146, "accruals_ratio": -0.12722582, "sbc_to_revenue": 0.01696561, "debt_to_equity": 0.48039998, "net_debt_to_ebitda": 1.06244684, "debt_to_assets": 0.14103241, "interest_coverage": 3.72186201, "current_ratio": 4.49809951, "quick_ratio": 1.48373837, "net_debt": 57455000, "revenue_growth_1y": -0.01384458, "revenue_growth_3y_cagr": -0.18102843, "revenue_growth_5y_cagr": -0.06893324, "eps_growth_1y": -0.59753028, "eps_growth_3y_cagr": -0.58979335, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.89812412, "book_value_growth_1y": -0.02985738, "piotroski_f_score": 3, "altman_z_score": 4.72331683, "earnings_stability_5y": 1.789509, "revenue_stability_5y": 0.347603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01925722, "price_return_3m": 0.06903268, "price_return_6m": 0.38183107, "price_return_9m": 0.75656936, "price_return_12m": 0.59354839, "price_return_12m_ex1m": 0.56344086, "distance_from_52w_high": -0.04816956, "distance_from_52w_low": 0.98351089, "relative_strength": 0.43560734, "local_beta": -0.0005, "volatility_252d": 0.446717, "volatility_60d": 0.969456, "max_drawdown_12m": -0.25239892, "revenue_ttm": 486219000, "gross_profit_ttm": 128558000, "ebit_ttm": 22387000, "ebitda_ttm": 54078000, "net_income_ttm": 11994000, "eps_diluted_ttm": 0.2675739, "operating_cash_flow_ttm": 80442000, "capital_expenditure_ttm": 19543000, "fcf_ttm": 99985000, "dividends_paid_ttm": 23165000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6015000, "cash_and_equivalents": 18421000, "total_current_assets": 261533000, "total_current_liabilities": 58143000, "net_ppe": null, "total_assets": 538004000, "total_debt": 75876000, "total_equity": 363418000, "net_working_capital": 186789000, "book_value_per_share": 8.10748466, "retained_earnings": 363374000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 342199000, "tangible_book_per_share": 7.63411043, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 87, "rank_pb": 46, "rank_ptbv": 41, "rank_ps": 36, "rank_pcf": 34, "rank_ev_ebitda": 57, "rank_ev_ebit": 85, "rank_earnings_yield": 86, "rank_fcf_yield": 28, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 75, "rank_fcf_margin": 46, "rank_piotroski": 89, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 74, "quality_composite": 81, "momentum_composite": 14, "growth_composite": 95, "yield_composite": 15, "svqf_composite": 93, "vc1_composite": 69, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 474661000, "cost_of_revenue": 347478000, "gross_profit": 127183000, "ebit": 23867000, "ebitda": 55712000, "pretax_income": 19245000, "tax_provision": 5820000, "net_income": 13425000, "net_income_to_common": 13425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25231000, "total_current_assets": 277265000, "total_assets": 559612000, "short_term_debt": 1934000, "long_term_debt": 79096000, "total_debt": 81030000, "total_liabilities": 187158000, "total_equity": 372454000, "shares_outstanding": 44398000, "goodwill_and_intangibles": 21433000 }, "cash_flow": { "operating_cash_flow": -7223000, "capital_expenditure": 21792000, "free_cash_flow": 14569000, "dividends_paid": 23096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179075, "ticker_id": 8439, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23867000", "ebitda": "55712000", "netIncome": "13425000", "grossProfit": "127183000", "depreciation": "None", "totalRevenue": "474661000", "costOfRevenue": "347478000", "interestIncome": "None", "incomeBeforeTax": "19245000", "interestExpense": "4622000", "operatingIncome": "23884000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "5820000", "reportedCurrency": "USD", "netInterestIncome": "-4622000", "nonInterestIncome": "None", "operatingExpenses": "103299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31845000", "sellingGeneralAndAdministrative": "54933000", "netIncomeFromContinuingOperations": "13425000" }, "balance": { "goodwill": "19024000", "inventory": "189840000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "559612000", "longTermDebt": "79096000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "532615000", "totalLiabilities": "187158000", "otherCurrentAssets": "6260000", "totalCurrentAssets": "277265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282347000", "currentAccountsPayable": "26887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114733000", "totalShareholderEquity": "372454000", "capitalLeaseObligations": "35637000", "otherCurrentLiabilities": "31912000", "totalCurrentLiabilities": "66640000", "otherNonCurrentLiabilities": "7719000", "totalNonCurrentLiabilities": "120518000", "cashAndShortTermInvestments": "25231000", "commonStockSharesOutstanding": "44398000", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "25231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13425000", "profitLoss": "None", "dividendPayout": "23096000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-29340000", "operatingCashflow": "-7223000", "capitalExpenditures": "21792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9212000", "cashflowFromInvestment": "-19173000", "stockBasedCompensation": "7609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474661000, "cost_of_revenue": 347478000, "gross_profit": 127183000, "research_and_development": 9567000, "selling_general_admin": 54933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23867000, "depreciation_amortisation": 31845000, "ebitda": 55712000, "interest_expense": 4622000, "interest_income": null, "other_non_operating": null, "pretax_income": 19245000, "tax_provision": 5820000, "effective_tax_rate": null, "net_income": 13425000, "net_income_continuing_ops": 13425000, "net_income_to_common": 13425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25231000, "short_term_investments": null, "net_receivables": 55934000, "inventory": 189840000, "other_current_assets": null, "total_current_assets": 277265000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2409000, "goodwill_and_intangibles": 21433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282347000, "total_assets": 559612000, "short_term_debt": 1934000, "accounts_payable": 26887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66640000, "long_term_debt": 79096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120518000, "total_liabilities": 187158000, "total_debt": 81030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532615000, "total_equity": 372454000, "shares_outstanding": 44398000, "operating_cash_flow": -7223000, "stock_based_compensation": 7609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19173000, "dividends_paid": 23096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9212000, "free_cash_flow": 14569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23867000", "ebitda": "55712000", "netIncome": "13425000", "grossProfit": "127183000", "depreciation": "None", "totalRevenue": "474661000", "costOfRevenue": "347478000", "interestIncome": "None", "incomeBeforeTax": "19245000", "interestExpense": "4622000", "operatingIncome": "23884000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "5820000", "reportedCurrency": "USD", "netInterestIncome": "-4622000", "nonInterestIncome": "None", "operatingExpenses": "103299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31845000", "sellingGeneralAndAdministrative": "54933000", "netIncomeFromContinuingOperations": "13425000" }, "balance": { "goodwill": "19024000", "inventory": "189840000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "559612000", "longTermDebt": "79096000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "532615000", "totalLiabilities": "187158000", "otherCurrentAssets": "6260000", "totalCurrentAssets": "277265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282347000", "currentAccountsPayable": "26887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114733000", "totalShareholderEquity": "372454000", "capitalLeaseObligations": "35637000", "otherCurrentLiabilities": "31912000", "totalCurrentLiabilities": "66640000", "otherNonCurrentLiabilities": "7719000", "totalNonCurrentLiabilities": "120518000", "cashAndShortTermInvestments": "25231000", "commonStockSharesOutstanding": "44398000", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "25231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13425000", "profitLoss": "None", "dividendPayout": "23096000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-29340000", "operatingCashflow": "-7223000", "capitalExpenditures": "21792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9212000", "cashflowFromInvestment": "-19173000", "stockBasedCompensation": "7609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 535833000, "cost_of_revenue": 377740000, "gross_profit": 158093000, "ebit": 51451000, "ebitda": 84009000, "pretax_income": 49396000, "tax_provision": 9787000, "net_income": 39609000, "net_income_to_common": 39609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60839000, "total_current_assets": 287878000, "total_assets": 577428000, "short_term_debt": 2511000, "long_term_debt": 39880000, "total_debt": 42391000, "total_liabilities": 177514000, "total_equity": 399914000, "shares_outstanding": 46248000, "goodwill_and_intangibles": 21622000 }, "cash_flow": { "operating_cash_flow": 106739000, "capital_expenditure": 90945000, "free_cash_flow": 197684000, "dividends_paid": 22020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179080, "ticker_id": 8439, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51451000", "ebitda": "84009000", "netIncome": "39609000", "grossProfit": "158093000", "depreciation": "None", "totalRevenue": "535833000", "costOfRevenue": "377740000", "interestIncome": "None", "incomeBeforeTax": "49396000", "interestExpense": "2055000", "operatingIncome": "44779000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "9787000", "reportedCurrency": "USD", "netInterestIncome": "-2055000", "nonInterestIncome": "None", "operatingExpenses": "113314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32558000", "sellingGeneralAndAdministrative": "65484000", "netIncomeFromContinuingOperations": "39609000" }, "balance": { "goodwill": "19024000", "inventory": "160500000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "577428000", "longTermDebt": "39880000", "shortTermDebt": "2511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2598000", "reportedCurrency": "USD", "retainedEarnings": "542414000", "totalLiabilities": "177514000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "287878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290097000", "currentAccountsPayable": "41831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77795000", "totalShareholderEquity": "399914000", "capitalLeaseObligations": "37915000", "otherCurrentLiabilities": "44198000", "totalCurrentLiabilities": "94378000", "otherNonCurrentLiabilities": "7852000", "totalNonCurrentLiabilities": "83136000", "cashAndShortTermInvestments": "60839000", "commonStockSharesOutstanding": "46248000", "intangibleAssetsExcludingGoodwill": "2598000", "cashAndCashEquivalentsAtCarryingValue": "60839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39609000", "profitLoss": "None", "dividendPayout": "22020000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "16618000", "operatingCashflow": "106739000", "capitalExpenditures": "90945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17966000", "cashflowFromInvestment": "-81490000", "stockBasedCompensation": "5683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535833000, "cost_of_revenue": 377740000, "gross_profit": 158093000, "research_and_development": 7266000, "selling_general_admin": 65484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51451000, "depreciation_amortisation": 32558000, "ebitda": 84009000, "interest_expense": 2055000, "interest_income": null, "other_non_operating": null, "pretax_income": 49396000, "tax_provision": 9787000, "effective_tax_rate": null, "net_income": 39609000, "net_income_continuing_ops": 39609000, "net_income_to_common": 39609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60839000, "short_term_investments": null, "net_receivables": 61019000, "inventory": 160500000, "other_current_assets": null, "total_current_assets": 287878000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2598000, "goodwill_and_intangibles": 21622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290097000, "total_assets": 577428000, "short_term_debt": 2511000, "accounts_payable": 41831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94378000, "long_term_debt": 39880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83136000, "total_liabilities": 177514000, "total_debt": 42391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542414000, "total_equity": 399914000, "shares_outstanding": 46248000, "operating_cash_flow": 106739000, "stock_based_compensation": 5683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81490000, "dividends_paid": 22020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17966000, "free_cash_flow": 197684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51451000", "ebitda": "84009000", "netIncome": "39609000", "grossProfit": "158093000", "depreciation": "None", "totalRevenue": "535833000", "costOfRevenue": "377740000", "interestIncome": "None", "incomeBeforeTax": "49396000", "interestExpense": "2055000", "operatingIncome": "44779000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "9787000", "reportedCurrency": "USD", "netInterestIncome": "-2055000", "nonInterestIncome": "None", "operatingExpenses": "113314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32558000", "sellingGeneralAndAdministrative": "65484000", "netIncomeFromContinuingOperations": "39609000" }, "balance": { "goodwill": "19024000", "inventory": "160500000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "577428000", "longTermDebt": "39880000", "shortTermDebt": "2511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2598000", "reportedCurrency": "USD", "retainedEarnings": "542414000", "totalLiabilities": "177514000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "287878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290097000", "currentAccountsPayable": "41831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77795000", "totalShareholderEquity": "399914000", "capitalLeaseObligations": "37915000", "otherCurrentLiabilities": "44198000", "totalCurrentLiabilities": "94378000", "otherNonCurrentLiabilities": "7852000", "totalNonCurrentLiabilities": "83136000", "cashAndShortTermInvestments": "60839000", "commonStockSharesOutstanding": "46248000", "intangibleAssetsExcludingGoodwill": "2598000", "cashAndCashEquivalentsAtCarryingValue": "60839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39609000", "profitLoss": "None", "dividendPayout": "22020000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "16618000", "operatingCashflow": "106739000", "capitalExpenditures": "90945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17966000", "cashflowFromInvestment": "-81490000", "stockBasedCompensation": "5683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 479242000, "cost_of_revenue": 324705000, "gross_profit": 154537000, "ebit": 49757000, "ebitda": 81103000, "pretax_income": 48226000, "tax_provision": 11350000, "net_income": 36876000, "net_income_to_common": 36876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53556000, "total_current_assets": 291920000, "total_assets": 541294000, "short_term_debt": 2708000, "long_term_debt": 24790000, "total_debt": 27498000, "total_liabilities": 156671000, "total_equity": 384623000, "shares_outstanding": 46170000, "goodwill_and_intangibles": 22612000 }, "cash_flow": { "operating_cash_flow": 16732000, "capital_expenditure": 89899000, "free_cash_flow": 106631000, "dividends_paid": 18333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179085, "ticker_id": 8439, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49757000", "ebitda": "81103000", "netIncome": "36876000", "grossProfit": "154537000", "depreciation": "None", "totalRevenue": "479242000", "costOfRevenue": "324705000", "interestIncome": "None", "incomeBeforeTax": "48226000", "interestExpense": "331000", "operatingIncome": "48407000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "11350000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "106130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7550000", "otherNonOperatingIncome": "150000", "costofGoodsAndServicesSold": "324705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31346000", "sellingGeneralAndAdministrative": "61604000", "netIncomeFromContinuingOperations": "36876000" }, "balance": { "goodwill": "19024000", "inventory": "177118000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "541294000", "longTermDebt": "24790000", "shortTermDebt": "2708000", "treasuryStock": "-422375000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "523184000", "totalLiabilities": "156671000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "291920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249374000", "currentAccountsPayable": "36795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64459000", "totalShareholderEquity": "384623000", "capitalLeaseObligations": "36961000", "otherCurrentLiabilities": "45879000", "totalCurrentLiabilities": "87213000", "otherNonCurrentLiabilities": "44668000", "totalNonCurrentLiabilities": "69458000", "cashAndShortTermInvestments": "53556000", "commonStockSharesOutstanding": "46170000", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "53556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36876000", "profitLoss": "None", "dividendPayout": "18333000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-40458000", "operatingCashflow": "16732000", "capitalExpenditures": "89899000", "changeInReceivables": "7569000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5877000", "cashflowFromInvestment": "-89781000", "stockBasedCompensation": "5102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 479242000, "cost_of_revenue": 324705000, "gross_profit": 154537000, "research_and_development": 7550000, "selling_general_admin": 61604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49757000, "depreciation_amortisation": 31346000, "ebitda": 81103000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": 48226000, "tax_provision": 11350000, "effective_tax_rate": null, "net_income": 36876000, "net_income_continuing_ops": 36876000, "net_income_to_common": 36876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53556000, "short_term_investments": null, "net_receivables": 56329000, "inventory": 177118000, "other_current_assets": null, "total_current_assets": 291920000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 3588000, "goodwill_and_intangibles": 22612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249374000, "total_assets": 541294000, "short_term_debt": 2708000, "accounts_payable": 36795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87213000, "long_term_debt": 24790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69458000, "total_liabilities": 156671000, "total_debt": 27498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523184000, "total_equity": 384623000, "shares_outstanding": 46170000, "operating_cash_flow": 16732000, "stock_based_compensation": 5102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89781000, "dividends_paid": 18333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5877000, "free_cash_flow": 106631000, "net_change_in_cash": -67172000 }, "raw_data": { "income": { "ebit": "49757000", "ebitda": "81103000", "netIncome": "36876000", "grossProfit": "154537000", "depreciation": "None", "totalRevenue": "479242000", "costOfRevenue": "324705000", "interestIncome": "None", "incomeBeforeTax": "48226000", "interestExpense": "331000", "operatingIncome": "48407000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "11350000", "reportedCurrency": "USD", "netInterestIncome": "-331000", "nonInterestIncome": "None", "operatingExpenses": "106130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7550000", "otherNonOperatingIncome": "150000", "costofGoodsAndServicesSold": "324705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31346000", "sellingGeneralAndAdministrative": "61604000", "netIncomeFromContinuingOperations": "36876000" }, "balance": { "goodwill": "19024000", "inventory": "177118000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "541294000", "longTermDebt": "24790000", "shortTermDebt": "2708000", "treasuryStock": "-422375000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "523184000", "totalLiabilities": "156671000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "291920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249374000", "currentAccountsPayable": "36795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64459000", "totalShareholderEquity": "384623000", "capitalLeaseObligations": "36961000", "otherCurrentLiabilities": "45879000", "totalCurrentLiabilities": "87213000", "otherNonCurrentLiabilities": "44668000", "totalNonCurrentLiabilities": "69458000", "cashAndShortTermInvestments": "53556000", "commonStockSharesOutstanding": "46170000", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "53556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36876000", "profitLoss": "None", "dividendPayout": "18333000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-40458000", "operatingCashflow": "16732000", "capitalExpenditures": "89899000", "changeInReceivables": "7569000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5877000", "cashflowFromInvestment": "-89781000", "stockBasedCompensation": "5102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67172000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 864126000, "cost_of_revenue": 489562000, "gross_profit": 374564000, "ebit": 251653000, "ebitda": 281636000, "pretax_income": 252386000, "tax_provision": 57892000, "net_income": 194494000, "net_income_to_common": 194494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120728000, "total_current_assets": 327597000, "total_assets": 497476000, "short_term_debt": 2653000, "long_term_debt": null, "total_debt": 2653000, "total_liabilities": 136962000, "total_equity": 360514000, "shares_outstanding": 47728000, "goodwill_and_intangibles": 22632000 }, "cash_flow": { "operating_cash_flow": 137814000, "capital_expenditure": 24255000, "free_cash_flow": 162069000, "dividends_paid": 15035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179090, "ticker_id": 8439, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251653000", "ebitda": "281636000", "netIncome": "194494000", "grossProfit": "374564000", "depreciation": "None", "totalRevenue": "864126000", "costOfRevenue": "489562000", "interestIncome": "None", "incomeBeforeTax": "252386000", "interestExpense": "2135000", "operatingIncome": "251653000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "57892000", "reportedCurrency": "USD", "netInterestIncome": "-2135000", "nonInterestIncome": "None", "operatingExpenses": "122911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7262000", "otherNonOperatingIncome": "2868000", "costofGoodsAndServicesSold": "489562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29983000", "sellingGeneralAndAdministrative": "72493000", "netIncomeFromContinuingOperations": "194494000" }, "balance": { "goodwill": "19024000", "inventory": "136660000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "497476000", "longTermDebt": "None", "shortTermDebt": "2653000", "treasuryStock": "-422375000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "3608000", "reportedCurrency": "USD", "retainedEarnings": "504640000", "totalLiabilities": "136962000", "otherCurrentAssets": "5569000", "totalCurrentAssets": "327597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169879000", "currentAccountsPayable": "30042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139126000", "shortLongTermDebtTotal": "40281000", "totalShareholderEquity": "360514000", "capitalLeaseObligations": "40281000", "otherCurrentLiabilities": "53578000", "totalCurrentLiabilities": "88949000", "otherNonCurrentLiabilities": "48013000", "totalNonCurrentLiabilities": "48013000", "cashAndShortTermInvestments": "120728000", "commonStockSharesOutstanding": "47728000", "intangibleAssetsExcludingGoodwill": "3608000", "cashAndCashEquivalentsAtCarryingValue": "120728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194494000", "profitLoss": "None", "dividendPayout": "15035000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-58183000", "operatingCashflow": "137814000", "capitalExpenditures": "24255000", "changeInReceivables": "4058000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105987000", "cashflowFromInvestment": "-24116000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864126000, "cost_of_revenue": 489562000, "gross_profit": 374564000, "research_and_development": 7262000, "selling_general_admin": 72493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251653000, "depreciation_amortisation": 29983000, "ebitda": 281636000, "interest_expense": 2135000, "interest_income": null, "other_non_operating": null, "pretax_income": 252386000, "tax_provision": 57892000, "effective_tax_rate": null, "net_income": 194494000, "net_income_continuing_ops": 194494000, "net_income_to_common": 194494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120728000, "short_term_investments": null, "net_receivables": 64640000, "inventory": 136660000, "other_current_assets": null, "total_current_assets": 327597000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 3608000, "goodwill_and_intangibles": 22632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169879000, "total_assets": 497476000, "short_term_debt": 2653000, "accounts_payable": 30042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48013000, "total_liabilities": 136962000, "total_debt": 2653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504640000, "total_equity": 360514000, "shares_outstanding": 47728000, "operating_cash_flow": 137814000, "stock_based_compensation": 4536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24116000, "dividends_paid": 15035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105987000, "free_cash_flow": 162069000, "net_change_in_cash": 7711000 }, "raw_data": { "income": { "ebit": "251653000", "ebitda": "281636000", "netIncome": "194494000", "grossProfit": "374564000", "depreciation": "None", "totalRevenue": "864126000", "costOfRevenue": "489562000", "interestIncome": "None", "incomeBeforeTax": "252386000", "interestExpense": "2135000", "operatingIncome": "251653000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "57892000", "reportedCurrency": "USD", "netInterestIncome": "-2135000", "nonInterestIncome": "None", "operatingExpenses": "122911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7262000", "otherNonOperatingIncome": "2868000", "costofGoodsAndServicesSold": "489562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29983000", "sellingGeneralAndAdministrative": "72493000", "netIncomeFromContinuingOperations": "194494000" }, "balance": { "goodwill": "19024000", "inventory": "136660000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "497476000", "longTermDebt": "None", "shortTermDebt": "2653000", "treasuryStock": "-422375000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "3608000", "reportedCurrency": "USD", "retainedEarnings": "504640000", "totalLiabilities": "136962000", "otherCurrentAssets": "5569000", "totalCurrentAssets": "327597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169879000", "currentAccountsPayable": "30042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139126000", "shortLongTermDebtTotal": "40281000", "totalShareholderEquity": "360514000", "capitalLeaseObligations": "40281000", "otherCurrentLiabilities": "53578000", "totalCurrentLiabilities": "88949000", "otherNonCurrentLiabilities": "48013000", "totalNonCurrentLiabilities": "48013000", "cashAndShortTermInvestments": "120728000", "commonStockSharesOutstanding": "47728000", "intangibleAssetsExcludingGoodwill": "3608000", "cashAndCashEquivalentsAtCarryingValue": "120728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194494000", "profitLoss": "None", "dividendPayout": "15035000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-58183000", "operatingCashflow": "137814000", "capitalExpenditures": "24255000", "changeInReceivables": "4058000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105987000", "cashflowFromInvestment": "-24116000", "stockBasedCompensation": "4536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 1059195000, "cost_of_revenue": 610212000, "gross_profit": 448983000, "ebit": 319632000, "ebitda": 350316000, "pretax_income": 317965000, "tax_provision": 74394000, "net_income": 252049000, "net_income_to_common": 252049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113017000, "total_current_assets": 268253000, "total_assets": 446388000, "short_term_debt": 2396000, "long_term_debt": null, "total_debt": 2396000, "total_liabilities": 180004000, "total_equity": 266384000, "shares_outstanding": 55352000, "goodwill_and_intangibles": 23441000 }, "cash_flow": { "operating_cash_flow": 315334000, "capital_expenditure": 22684000, "free_cash_flow": 338018000, "dividends_paid": 8223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179095, "ticker_id": 8439, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319632000", "ebitda": "350316000", "netIncome": "252049000", "grossProfit": "448983000", "depreciation": "None", "totalRevenue": "1059195000", "costOfRevenue": "610212000", "interestIncome": "None", "incomeBeforeTax": "317965000", "interestExpense": "3919000", "operatingIncome": "319632000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "74394000", "reportedCurrency": "USD", "netInterestIncome": "-3919000", "nonInterestIncome": "None", "operatingExpenses": "129351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7480000", "otherNonOperatingIncome": "2252000", "costofGoodsAndServicesSold": "610212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30684000", "sellingGeneralAndAdministrative": "79268000", "netIncomeFromContinuingOperations": "243571000" }, "balance": { "goodwill": "19024000", "inventory": "78477000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "446388000", "longTermDebt": "None", "shortTermDebt": "2396000", "treasuryStock": "-332375000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "4417000", "reportedCurrency": "USD", "retainedEarnings": "325181000", "totalLiabilities": "180004000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "268253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178135000", "currentAccountsPayable": "57337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146375000", "shortLongTermDebtTotal": "41182000", "totalShareholderEquity": "266384000", "capitalLeaseObligations": "41182000", "otherCurrentLiabilities": "61858000", "totalCurrentLiabilities": "125655000", "otherNonCurrentLiabilities": "14659000", "totalNonCurrentLiabilities": "54349000", "cashAndShortTermInvestments": "113017000", "commonStockSharesOutstanding": "55352000", "intangibleAssetsExcludingGoodwill": "4417000", "cashAndCashEquivalentsAtCarryingValue": "113017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243571000", "profitLoss": "None", "dividendPayout": "8223000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "25264000", "operatingCashflow": "315334000", "capitalExpenditures": "22684000", "changeInReceivables": "-5824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303924000", "cashflowFromInvestment": "-23404000", "stockBasedCompensation": "4706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059195000, "cost_of_revenue": 610212000, "gross_profit": 448983000, "research_and_development": 7480000, "selling_general_admin": 79268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319632000, "depreciation_amortisation": 30684000, "ebitda": 350316000, "interest_expense": 3919000, "interest_income": null, "other_non_operating": null, "pretax_income": 317965000, "tax_provision": 74394000, "effective_tax_rate": null, "net_income": 252049000, "net_income_continuing_ops": 243571000, "net_income_to_common": 252049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113017000, "short_term_investments": null, "net_receivables": 68351000, "inventory": 78477000, "other_current_assets": null, "total_current_assets": 268253000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 4417000, "goodwill_and_intangibles": 23441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178135000, "total_assets": 446388000, "short_term_debt": 2396000, "accounts_payable": 57337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54349000, "total_liabilities": 180004000, "total_debt": 2396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325181000, "total_equity": 266384000, "shares_outstanding": 55352000, "operating_cash_flow": 315334000, "stock_based_compensation": 4706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23404000, "dividends_paid": 8223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303924000, "free_cash_flow": 338018000, "net_change_in_cash": -11994000 }, "raw_data": { "income": { "ebit": "319632000", "ebitda": "350316000", "netIncome": "252049000", "grossProfit": "448983000", "depreciation": "None", "totalRevenue": "1059195000", "costOfRevenue": "610212000", "interestIncome": "None", "incomeBeforeTax": "317965000", "interestExpense": "3919000", "operatingIncome": "319632000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "74394000", "reportedCurrency": "USD", "netInterestIncome": "-3919000", "nonInterestIncome": "None", "operatingExpenses": "129351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7480000", "otherNonOperatingIncome": "2252000", "costofGoodsAndServicesSold": "610212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30684000", "sellingGeneralAndAdministrative": "79268000", "netIncomeFromContinuingOperations": "243571000" }, "balance": { "goodwill": "19024000", "inventory": "78477000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "446388000", "longTermDebt": "None", "shortTermDebt": "2396000", "treasuryStock": "-332375000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "4417000", "reportedCurrency": "USD", "retainedEarnings": "325181000", "totalLiabilities": "180004000", "otherCurrentAssets": "8408000", "totalCurrentAssets": "268253000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178135000", "currentAccountsPayable": "57337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146375000", "shortLongTermDebtTotal": "41182000", "totalShareholderEquity": "266384000", "capitalLeaseObligations": "41182000", "otherCurrentLiabilities": "61858000", "totalCurrentLiabilities": "125655000", "otherNonCurrentLiabilities": "14659000", "totalNonCurrentLiabilities": "54349000", "cashAndShortTermInvestments": "113017000", "commonStockSharesOutstanding": "55352000", "intangibleAssetsExcludingGoodwill": "4417000", "cashAndCashEquivalentsAtCarryingValue": "113017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243571000", "profitLoss": "None", "dividendPayout": "8223000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "25264000", "operatingCashflow": "315334000", "capitalExpenditures": "22684000", "changeInReceivables": "-5824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303924000", "cashflowFromInvestment": "-23404000", "stockBasedCompensation": "4706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 678390000, "cost_of_revenue": 443685000, "gross_profit": 234705000, "ebit": 50305000, "ebitda": 81590000, "pretax_income": -59949000, "tax_provision": 1281000, "net_income": -61230000, "net_income_to_common": -61230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125398000, "total_current_assets": 395851000, "total_assets": 728961000, "short_term_debt": 3659000, "long_term_debt": 159171000, "total_debt": 162830000, "total_liabilities": 341843000, "total_equity": 387118000, "shares_outstanding": 54983000, "goodwill_and_intangibles": 157359000 }, "cash_flow": { "operating_cash_flow": 94961000, "capital_expenditure": 14744000, "free_cash_flow": 109705000, "dividends_paid": 1530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179100, "ticker_id": 8439, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50305000", "ebitda": "81590000", "netIncome": "-61230000", "grossProfit": "234705000", "depreciation": "None", "totalRevenue": "678390000", "costOfRevenue": "443685000", "interestIncome": "11213000", "incomeBeforeTax": "-59949000", "interestExpense": "11625000", "operatingIncome": "49926000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "1281000", "reportedCurrency": "USD", "netInterestIncome": "-11213000", "nonInterestIncome": "None", "operatingExpenses": "184862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31285000", "sellingGeneralAndAdministrative": "97985000", "netIncomeFromContinuingOperations": "-61230000" }, "balance": { "goodwill": "83605000", "inventory": "164191000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "728961000", "longTermDebt": "159171000", "shortTermDebt": "3659000", "treasuryStock": "-222375000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "73754000", "reportedCurrency": "USD", "retainedEarnings": "341716000", "totalLiabilities": "341843000", "otherCurrentAssets": "8838000", "totalCurrentAssets": "395851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333110000", "currentAccountsPayable": "39196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165987000", "shortLongTermDebtTotal": "202703000", "totalShareholderEquity": "387118000", "capitalLeaseObligations": "51020000", "otherCurrentLiabilities": "72372000", "totalCurrentLiabilities": "129971000", "otherNonCurrentLiabilities": "5340000", "totalNonCurrentLiabilities": "211872000", "cashAndShortTermInvestments": "125398000", "commonStockSharesOutstanding": "54983000", "intangibleAssetsExcludingGoodwill": "73754000", "cashAndCashEquivalentsAtCarryingValue": "125398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61230000", "profitLoss": "None", "dividendPayout": "1530000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-421000", "operatingCashflow": "94961000", "capitalExpenditures": "14744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3380000", "cashflowFromInvestment": "-13958000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678390000, "cost_of_revenue": 443685000, "gross_profit": 234705000, "research_and_development": 12362000, "selling_general_admin": 97985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50305000, "depreciation_amortisation": 31285000, "ebitda": 81590000, "interest_expense": 11625000, "interest_income": null, "other_non_operating": null, "pretax_income": -59949000, "tax_provision": 1281000, "effective_tax_rate": null, "net_income": -61230000, "net_income_continuing_ops": -61230000, "net_income_to_common": -61230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125398000, "short_term_investments": null, "net_receivables": 95028000, "inventory": 164191000, "other_current_assets": null, "total_current_assets": 395851000, "net_ppe": null, "goodwill": 83605000, "intangible_assets": 73754000, "goodwill_and_intangibles": 157359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333110000, "total_assets": 728961000, "short_term_debt": 3659000, "accounts_payable": 39196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129971000, "long_term_debt": 159171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211872000, "total_liabilities": 341843000, "total_debt": 162830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341716000, "total_equity": 387118000, "shares_outstanding": 54983000, "operating_cash_flow": 94961000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13958000, "dividends_paid": 1530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3380000, "free_cash_flow": 109705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50305000", "ebitda": "81590000", "netIncome": "-61230000", "grossProfit": "234705000", "depreciation": "None", "totalRevenue": "678390000", "costOfRevenue": "443685000", "interestIncome": "11213000", "incomeBeforeTax": "-59949000", "interestExpense": "11625000", "operatingIncome": "49926000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "1281000", "reportedCurrency": "USD", "netInterestIncome": "-11213000", "nonInterestIncome": "None", "operatingExpenses": "184862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31285000", "sellingGeneralAndAdministrative": "97985000", "netIncomeFromContinuingOperations": "-61230000" }, "balance": { "goodwill": "83605000", "inventory": "164191000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "728961000", "longTermDebt": "159171000", "shortTermDebt": "3659000", "treasuryStock": "-222375000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "73754000", "reportedCurrency": "USD", "retainedEarnings": "341716000", "totalLiabilities": "341843000", "otherCurrentAssets": "8838000", "totalCurrentAssets": "395851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333110000", "currentAccountsPayable": "39196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165987000", "shortLongTermDebtTotal": "202703000", "totalShareholderEquity": "387118000", "capitalLeaseObligations": "51020000", "otherCurrentLiabilities": "72372000", "totalCurrentLiabilities": "129971000", "otherNonCurrentLiabilities": "5340000", "totalNonCurrentLiabilities": "211872000", "cashAndShortTermInvestments": "125398000", "commonStockSharesOutstanding": "54983000", "intangibleAssetsExcludingGoodwill": "73754000", "cashAndCashEquivalentsAtCarryingValue": "125398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61230000", "profitLoss": "None", "dividendPayout": "1530000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-421000", "operatingCashflow": "94961000", "capitalExpenditures": "14744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3380000", "cashflowFromInvestment": "-13958000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 638277000, "cost_of_revenue": 412046000, "gross_profit": 226231000, "ebit": 18704000, "ebitda": 72132000, "pretax_income": 28738000, "tax_provision": 10328000, "net_income": 18410000, "net_income_to_common": 18410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41015000, "total_current_assets": 298684000, "total_assets": 766789000, "short_term_debt": 6981000, "long_term_debt": 149434000, "total_debt": 156415000, "total_liabilities": 322345000, "total_equity": 444444000, "shares_outstanding": 55216000, "goodwill_and_intangibles": 274109000 }, "cash_flow": { "operating_cash_flow": 57450000, "capital_expenditure": 34465000, "free_cash_flow": 91915000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179105, "ticker_id": 8439, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18704000", "ebitda": "72132000", "netIncome": "18410000", "grossProfit": "226231000", "depreciation": "None", "totalRevenue": "638277000", "costOfRevenue": "412046000", "interestIncome": "9351000", "incomeBeforeTax": "28738000", "interestExpense": "9790000", "operatingIncome": "38056000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "10328000", "reportedCurrency": "USD", "netInterestIncome": "-9351000", "nonInterestIncome": "None", "operatingExpenses": "177779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53428000", "sellingGeneralAndAdministrative": "107650000", "netIncomeFromContinuingOperations": "18410000" }, "balance": { "goodwill": "182269000", "inventory": "163770000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "766789000", "longTermDebt": "149434000", "shortTermDebt": "6981000", "treasuryStock": "-222375000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "91840000", "reportedCurrency": "USD", "retainedEarnings": "402946000", "totalLiabilities": "322345000", "otherCurrentAssets": "6528000", "totalCurrentAssets": "298684000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468105000", "currentAccountsPayable": "35584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183268000", "shortLongTermDebtTotal": "201815000", "totalShareholderEquity": "444444000", "capitalLeaseObligations": "46081000", "otherCurrentLiabilities": "56330000", "totalCurrentLiabilities": "111283000", "otherNonCurrentLiabilities": "6452000", "totalNonCurrentLiabilities": "211062000", "cashAndShortTermInvestments": "41015000", "commonStockSharesOutstanding": "55216000", "intangibleAssetsExcludingGoodwill": "91840000", "cashAndCashEquivalentsAtCarryingValue": "41015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18410000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-10533000", "operatingCashflow": "57450000", "capitalExpenditures": "34465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30468000", "cashflowFromInvestment": "-34827000", "stockBasedCompensation": "7992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638277000, "cost_of_revenue": 412046000, "gross_profit": 226231000, "research_and_development": 12866000, "selling_general_admin": 107650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18704000, "depreciation_amortisation": 53428000, "ebitda": 72132000, "interest_expense": 9790000, "interest_income": null, "other_non_operating": null, "pretax_income": 28738000, "tax_provision": 10328000, "effective_tax_rate": null, "net_income": 18410000, "net_income_continuing_ops": 18410000, "net_income_to_common": 18410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41015000, "short_term_investments": null, "net_receivables": 87371000, "inventory": 163770000, "other_current_assets": null, "total_current_assets": 298684000, "net_ppe": null, "goodwill": 182269000, "intangible_assets": 91840000, "goodwill_and_intangibles": 274109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468105000, "total_assets": 766789000, "short_term_debt": 6981000, "accounts_payable": 35584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111283000, "long_term_debt": 149434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211062000, "total_liabilities": 322345000, "total_debt": 156415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402946000, "total_equity": 444444000, "shares_outstanding": 55216000, "operating_cash_flow": 57450000, "stock_based_compensation": 7992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34827000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30468000, "free_cash_flow": 91915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18704000", "ebitda": "72132000", "netIncome": "18410000", "grossProfit": "226231000", "depreciation": "None", "totalRevenue": "638277000", "costOfRevenue": "412046000", "interestIncome": "9351000", "incomeBeforeTax": "28738000", "interestExpense": "9790000", "operatingIncome": "38056000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "10328000", "reportedCurrency": "USD", "netInterestIncome": "-9351000", "nonInterestIncome": "None", "operatingExpenses": "177779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53428000", "sellingGeneralAndAdministrative": "107650000", "netIncomeFromContinuingOperations": "18410000" }, "balance": { "goodwill": "182269000", "inventory": "163770000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "766789000", "longTermDebt": "149434000", "shortTermDebt": "6981000", "treasuryStock": "-222375000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "91840000", "reportedCurrency": "USD", "retainedEarnings": "402946000", "totalLiabilities": "322345000", "otherCurrentAssets": "6528000", "totalCurrentAssets": "298684000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468105000", "currentAccountsPayable": "35584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183268000", "shortLongTermDebtTotal": "201815000", "totalShareholderEquity": "444444000", "capitalLeaseObligations": "46081000", "otherCurrentLiabilities": "56330000", "totalCurrentLiabilities": "111283000", "otherNonCurrentLiabilities": "6452000", "totalNonCurrentLiabilities": "211062000", "cashAndShortTermInvestments": "41015000", "commonStockSharesOutstanding": "55216000", "intangibleAssetsExcludingGoodwill": "91840000", "cashAndCashEquivalentsAtCarryingValue": "41015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18410000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-10533000", "operatingCashflow": "57450000", "capitalExpenditures": "34465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30468000", "cashflowFromInvestment": "-34827000", "stockBasedCompensation": "7992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 606850000, "cost_of_revenue": 411098000, "gross_profit": 195752000, "ebit": 28785000, "ebitda": 79755000, "pretax_income": 17617000, "tax_provision": -2511000, "net_income": 20128000, "net_income_to_common": 20128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48860000, "total_current_assets": 270364000, "total_assets": 745060000, "short_term_debt": 6731000, "long_term_debt": 180304000, "total_debt": 187035000, "total_liabilities": 322912000, "total_equity": 422148000, "shares_outstanding": 54834000, "goodwill_and_intangibles": 304047000 }, "cash_flow": { "operating_cash_flow": 61643000, "capital_expenditure": 19050000, "free_cash_flow": 80693000, "dividends_paid": 8223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179110, "ticker_id": 8439, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28785000", "ebitda": "79755000", "netIncome": "20128000", "grossProfit": "195752000", "depreciation": "None", "totalRevenue": "606850000", "costOfRevenue": "411098000", "interestIncome": "11168000", "incomeBeforeTax": "17617000", "interestExpense": "11168000", "operatingIncome": "27048000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-2511000", "reportedCurrency": "USD", "netInterestIncome": "-11168000", "nonInterestIncome": "None", "operatingExpenses": "168704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50970000", "sellingGeneralAndAdministrative": "101538000", "netIncomeFromContinuingOperations": "20128000" }, "balance": { "goodwill": "191287000", "inventory": "153353000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "745060000", "longTermDebt": "180304000", "shortTermDebt": "6731000", "treasuryStock": "-222375000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "112760000", "reportedCurrency": "USD", "retainedEarnings": "389146000", "totalLiabilities": "322912000", "otherCurrentAssets": "6893000", "totalCurrentAssets": "270364000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474696000", "currentAccountsPayable": "33617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159125000", "shortLongTermDebtTotal": "209178000", "totalShareholderEquity": "422148000", "capitalLeaseObligations": "431000", "otherCurrentLiabilities": "59821000", "totalCurrentLiabilities": "100682000", "otherNonCurrentLiabilities": "29031000", "totalNonCurrentLiabilities": "222230000", "cashAndShortTermInvestments": "48860000", "commonStockSharesOutstanding": "54834000", "intangibleAssetsExcludingGoodwill": "112760000", "cashAndCashEquivalentsAtCarryingValue": "48860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20128000", "profitLoss": "None", "dividendPayout": "8223000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-16971000", "operatingCashflow": "61643000", "capitalExpenditures": "19050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32168000", "cashflowFromInvestment": "-42164000", "stockBasedCompensation": "7815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606850000, "cost_of_revenue": 411098000, "gross_profit": 195752000, "research_and_development": 11361000, "selling_general_admin": 101538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28785000, "depreciation_amortisation": 50970000, "ebitda": 79755000, "interest_expense": 11168000, "interest_income": null, "other_non_operating": null, "pretax_income": 17617000, "tax_provision": -2511000, "effective_tax_rate": null, "net_income": 20128000, "net_income_continuing_ops": 20128000, "net_income_to_common": 20128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48860000, "short_term_investments": null, "net_receivables": 61258000, "inventory": 153353000, "other_current_assets": null, "total_current_assets": 270364000, "net_ppe": null, "goodwill": 191287000, "intangible_assets": 112760000, "goodwill_and_intangibles": 304047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474696000, "total_assets": 745060000, "short_term_debt": 6731000, "accounts_payable": 33617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100682000, "long_term_debt": 180304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222230000, "total_liabilities": 322912000, "total_debt": 187035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389146000, "total_equity": 422148000, "shares_outstanding": 54834000, "operating_cash_flow": 61643000, "stock_based_compensation": 7815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42164000, "dividends_paid": 8223000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32168000, "free_cash_flow": 80693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28785000", "ebitda": "79755000", "netIncome": "20128000", "grossProfit": "195752000", "depreciation": "None", "totalRevenue": "606850000", "costOfRevenue": "411098000", "interestIncome": "11168000", "incomeBeforeTax": "17617000", "interestExpense": "11168000", "operatingIncome": "27048000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-2511000", "reportedCurrency": "USD", "netInterestIncome": "-11168000", "nonInterestIncome": "None", "operatingExpenses": "168704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50970000", "sellingGeneralAndAdministrative": "101538000", "netIncomeFromContinuingOperations": "20128000" }, "balance": { "goodwill": "191287000", "inventory": "153353000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "745060000", "longTermDebt": "180304000", "shortTermDebt": "6731000", "treasuryStock": "-222375000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "112760000", "reportedCurrency": "USD", "retainedEarnings": "389146000", "totalLiabilities": "322912000", "otherCurrentAssets": "6893000", "totalCurrentAssets": "270364000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474696000", "currentAccountsPayable": "33617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159125000", "shortLongTermDebtTotal": "209178000", "totalShareholderEquity": "422148000", "capitalLeaseObligations": "431000", "otherCurrentLiabilities": "59821000", "totalCurrentLiabilities": "100682000", "otherNonCurrentLiabilities": "29031000", "totalNonCurrentLiabilities": "222230000", "cashAndShortTermInvestments": "48860000", "commonStockSharesOutstanding": "54834000", "intangibleAssetsExcludingGoodwill": "112760000", "cashAndCashEquivalentsAtCarryingValue": "48860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20128000", "profitLoss": "None", "dividendPayout": "8223000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-16971000", "operatingCashflow": "61643000", "capitalExpenditures": "19050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32168000", "cashflowFromInvestment": "-42164000", "stockBasedCompensation": "7815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8223000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 135710000, "cost_of_revenue": 100120000, "gross_profit": 35590000, "ebit": 6525000, "ebitda": 13766000, "pretax_income": 5370000, "tax_provision": 1617000, "net_income": 3753000, "net_income_to_common": 3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18421000, "total_current_assets": 261533000, "total_assets": 538004000, "short_term_debt": 1820000, "long_term_debt": 74056000, "total_debt": 75876000, "total_liabilities": 174586000, "total_equity": 363418000, "shares_outstanding": 44825000, "goodwill_and_intangibles": 21219000 }, "cash_flow": { "operating_cash_flow": 20456000, "capital_expenditure": 3633000, "free_cash_flow": 24089000, "dividends_paid": 5789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179071, "ticker_id": 8439, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6525000", "ebitda": "13766000", "netIncome": "3753000", "grossProfit": "35590000", "depreciation": "None", "totalRevenue": "135710000", "costOfRevenue": "100120000", "interestIncome": "None", "incomeBeforeTax": "5370000", "interestExpense": "2081000", "operatingIncome": "6525000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1617000", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "29065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241000", "sellingGeneralAndAdministrative": "15482000", "netIncomeFromContinuingOperations": "3753000" }, "balance": { "goodwill": "19024000", "inventory": "175264000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "538004000", "longTermDebt": "74056000", "shortTermDebt": "1820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2195000", "reportedCurrency": "USD", "retainedEarnings": "363374000", "totalLiabilities": "174586000", "otherCurrentAssets": "7702000", "totalCurrentAssets": "261533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5041000", "currentNetReceivables": "55105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276471000", "currentAccountsPayable": "25494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108520000", "totalShareholderEquity": "363418000", "capitalLeaseObligations": "34464000", "otherCurrentLiabilities": "12059000", "totalCurrentLiabilities": "58143000", "otherNonCurrentLiabilities": "9743000", "totalNonCurrentLiabilities": "116443000", "cashAndShortTermInvestments": "18421000", "commonStockSharesOutstanding": "44825000", "intangibleAssetsExcludingGoodwill": "2195000", "cashAndCashEquivalentsAtCarryingValue": "18421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3753000", "profitLoss": "None", "dividendPayout": "5789000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "20456000", "capitalExpenditures": "3633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20851000", "cashflowFromInvestment": "-3615000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135710000, "cost_of_revenue": 100120000, "gross_profit": 35590000, "research_and_development": 2412000, "selling_general_admin": 15482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6525000, "depreciation_amortisation": 7241000, "ebitda": 13766000, "interest_expense": 2081000, "interest_income": null, "other_non_operating": null, "pretax_income": 5370000, "tax_provision": 1617000, "effective_tax_rate": null, "net_income": 3753000, "net_income_continuing_ops": 3753000, "net_income_to_common": 3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18421000, "short_term_investments": 5041000, "net_receivables": 55105000, "inventory": 175264000, "other_current_assets": null, "total_current_assets": 261533000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2195000, "goodwill_and_intangibles": 21219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276471000, "total_assets": 538004000, "short_term_debt": 1820000, "accounts_payable": 25494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58143000, "long_term_debt": 74056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116443000, "total_liabilities": 174586000, "total_debt": 75876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363374000, "total_equity": 363418000, "shares_outstanding": 44825000, "operating_cash_flow": 20456000, "stock_based_compensation": 2374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3615000, "dividends_paid": 5789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20851000, "free_cash_flow": 24089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6525000", "ebitda": "13766000", "netIncome": "3753000", "grossProfit": "35590000", "depreciation": "None", "totalRevenue": "135710000", "costOfRevenue": "100120000", "interestIncome": "None", "incomeBeforeTax": "5370000", "interestExpense": "2081000", "operatingIncome": "6525000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1617000", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "29065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241000", "sellingGeneralAndAdministrative": "15482000", "netIncomeFromContinuingOperations": "3753000" }, "balance": { "goodwill": "19024000", "inventory": "175264000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "538004000", "longTermDebt": "74056000", "shortTermDebt": "1820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2195000", "reportedCurrency": "USD", "retainedEarnings": "363374000", "totalLiabilities": "174586000", "otherCurrentAssets": "7702000", "totalCurrentAssets": "261533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5041000", "currentNetReceivables": "55105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276471000", "currentAccountsPayable": "25494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108520000", "totalShareholderEquity": "363418000", "capitalLeaseObligations": "34464000", "otherCurrentLiabilities": "12059000", "totalCurrentLiabilities": "58143000", "otherNonCurrentLiabilities": "9743000", "totalNonCurrentLiabilities": "116443000", "cashAndShortTermInvestments": "18421000", "commonStockSharesOutstanding": "44825000", "intangibleAssetsExcludingGoodwill": "2195000", "cashAndCashEquivalentsAtCarryingValue": "18421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3753000", "profitLoss": "None", "dividendPayout": "5789000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "20456000", "capitalExpenditures": "3633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20851000", "cashflowFromInvestment": "-3615000", "stockBasedCompensation": "2374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 124670000, "cost_of_revenue": 94321000, "gross_profit": 30349000, "ebit": 4115000, "ebitda": 12144000, "pretax_income": 3007000, "tax_provision": 1090000, "net_income": 1917000, "net_income_to_common": 1917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22431000, "total_current_assets": 268520000, "total_assets": 548582000, "short_term_debt": 1777000, "long_term_debt": 88992000, "total_debt": 90769000, "total_liabilities": 185386000, "total_equity": 363196000, "shares_outstanding": 44737000, "goodwill_and_intangibles": 21302000 }, "cash_flow": { "operating_cash_flow": 27268000, "capital_expenditure": 4291000, "free_cash_flow": 31559000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179072, "ticker_id": 8439, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4115000", "ebitda": "12144000", "netIncome": "1917000", "grossProfit": "30349000", "depreciation": "None", "totalRevenue": "124670000", "costOfRevenue": "94321000", "interestIncome": "None", "incomeBeforeTax": "3007000", "interestExpense": "1982000", "operatingIncome": "4115000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "26234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8029000", "sellingGeneralAndAdministrative": "13465000", "netIncomeFromContinuingOperations": "1917000" }, "balance": { "goodwill": "19024000", "inventory": "183141000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "548582000", "longTermDebt": "88992000", "shortTermDebt": "1777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2278000", "reportedCurrency": "USD", "retainedEarnings": "519462000", "totalLiabilities": "185386000", "otherCurrentAssets": "9655000", "totalCurrentAssets": "268520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4890000", "currentNetReceivables": "48403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280062000", "currentAccountsPayable": "23485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123575000", "totalShareholderEquity": "363196000", "capitalLeaseObligations": "34583000", "otherCurrentLiabilities": "28629000", "totalCurrentLiabilities": "53891000", "otherNonCurrentLiabilities": "9697000", "totalNonCurrentLiabilities": "131495000", "cashAndShortTermInvestments": "22431000", "commonStockSharesOutstanding": "44737000", "intangibleAssetsExcludingGoodwill": "2278000", "cashAndCashEquivalentsAtCarryingValue": "22431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "19956000", "operatingCashflow": "27268000", "capitalExpenditures": "4291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10406000", "cashflowFromInvestment": "-12395000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124670000, "cost_of_revenue": 94321000, "gross_profit": 30349000, "research_and_development": 2433000, "selling_general_admin": 13465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4115000, "depreciation_amortisation": 8029000, "ebitda": 12144000, "interest_expense": 1982000, "interest_income": null, "other_non_operating": null, "pretax_income": 3007000, "tax_provision": 1090000, "effective_tax_rate": null, "net_income": 1917000, "net_income_continuing_ops": 1917000, "net_income_to_common": 1917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22431000, "short_term_investments": 4890000, "net_receivables": 48403000, "inventory": 183141000, "other_current_assets": null, "total_current_assets": 268520000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2278000, "goodwill_and_intangibles": 21302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280062000, "total_assets": 548582000, "short_term_debt": 1777000, "accounts_payable": 23485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53891000, "long_term_debt": 88992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131495000, "total_liabilities": 185386000, "total_debt": 90769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519462000, "total_equity": 363196000, "shares_outstanding": 44737000, "operating_cash_flow": 27268000, "stock_based_compensation": 2098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12395000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10406000, "free_cash_flow": 31559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4115000", "ebitda": "12144000", "netIncome": "1917000", "grossProfit": "30349000", "depreciation": "None", "totalRevenue": "124670000", "costOfRevenue": "94321000", "interestIncome": "None", "incomeBeforeTax": "3007000", "interestExpense": "1982000", "operatingIncome": "4115000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1090000", "reportedCurrency": "USD", "netInterestIncome": "-1385000", "nonInterestIncome": "None", "operatingExpenses": "26234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8029000", "sellingGeneralAndAdministrative": "13465000", "netIncomeFromContinuingOperations": "1917000" }, "balance": { "goodwill": "19024000", "inventory": "183141000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "548582000", "longTermDebt": "88992000", "shortTermDebt": "1777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2278000", "reportedCurrency": "USD", "retainedEarnings": "519462000", "totalLiabilities": "185386000", "otherCurrentAssets": "9655000", "totalCurrentAssets": "268520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4890000", "currentNetReceivables": "48403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280062000", "currentAccountsPayable": "23485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123575000", "totalShareholderEquity": "363196000", "capitalLeaseObligations": "34583000", "otherCurrentLiabilities": "28629000", "totalCurrentLiabilities": "53891000", "otherNonCurrentLiabilities": "9697000", "totalNonCurrentLiabilities": "131495000", "cashAndShortTermInvestments": "22431000", "commonStockSharesOutstanding": "44737000", "intangibleAssetsExcludingGoodwill": "2278000", "cashAndCashEquivalentsAtCarryingValue": "22431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "19956000", "operatingCashflow": "27268000", "capitalExpenditures": "4291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10406000", "cashflowFromInvestment": "-12395000", "stockBasedCompensation": "2098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 85077000, "cost_of_revenue": 63003000, "gross_profit": 22074000, "ebit": -2896000, "ebitda": 5540000, "pretax_income": -4101000, "tax_provision": -690000, "net_income": -3411000, "net_income_to_common": -3411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17964000, "total_current_assets": 275513000, "total_assets": 554633000, "short_term_debt": 1958000, "long_term_debt": 94147000, "total_debt": 96105000, "total_liabilities": 190254000, "total_equity": 364379000, "shares_outstanding": 44262000, "goodwill_and_intangibles": 21394000 }, "cash_flow": { "operating_cash_flow": -8110000, "capital_expenditure": 4291000, "free_cash_flow": -3819000, "dividends_paid": 5855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179073, "ticker_id": 8439, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "5540000", "netIncome": "-3411000", "grossProfit": "22074000", "depreciation": "None", "totalRevenue": "85077000", "costOfRevenue": "63003000", "interestIncome": "None", "incomeBeforeTax": "-4101000", "interestExpense": "1205000", "operatingIncome": "-3001000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-690000", "reportedCurrency": "USD", "netInterestIncome": "-1205000", "nonInterestIncome": "None", "operatingExpenses": "25075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436000", "sellingGeneralAndAdministrative": "13316000", "netIncomeFromContinuingOperations": "-3411000" }, "balance": { "goodwill": "19024000", "inventory": "203097000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "554633000", "longTermDebt": "94147000", "shortTermDebt": "1958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2370000", "reportedCurrency": "USD", "retainedEarnings": "523420000", "totalLiabilities": "190254000", "otherCurrentAssets": "9041000", "totalCurrentAssets": "275513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3219000", "currentNetReceivables": "42192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279120000", "currentAccountsPayable": "21225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129362000", "totalShareholderEquity": "364379000", "capitalLeaseObligations": "35215000", "otherCurrentLiabilities": "29723000", "totalCurrentLiabilities": "52906000", "otherNonCurrentLiabilities": "9944000", "totalNonCurrentLiabilities": "137348000", "cashAndShortTermInvestments": "17964000", "commonStockSharesOutstanding": "44262000", "intangibleAssetsExcludingGoodwill": "2370000", "cashAndCashEquivalentsAtCarryingValue": "17964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3411000", "profitLoss": "None", "dividendPayout": "5855000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-13257000", "operatingCashflow": "-8110000", "capitalExpenditures": "4291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8307000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85077000, "cost_of_revenue": 63003000, "gross_profit": 22074000, "research_and_development": 3007000, "selling_general_admin": 13316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2896000, "depreciation_amortisation": 8436000, "ebitda": 5540000, "interest_expense": 1205000, "interest_income": null, "other_non_operating": null, "pretax_income": -4101000, "tax_provision": -690000, "effective_tax_rate": null, "net_income": -3411000, "net_income_continuing_ops": -3411000, "net_income_to_common": -3411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17964000, "short_term_investments": 3219000, "net_receivables": 42192000, "inventory": 203097000, "other_current_assets": null, "total_current_assets": 275513000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2370000, "goodwill_and_intangibles": 21394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279120000, "total_assets": 554633000, "short_term_debt": 1958000, "accounts_payable": 21225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52906000, "long_term_debt": 94147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137348000, "total_liabilities": 190254000, "total_debt": 96105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523420000, "total_equity": 364379000, "shares_outstanding": 44262000, "operating_cash_flow": -8110000, "stock_based_compensation": 1892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7464000, "dividends_paid": 5855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8307000, "free_cash_flow": -3819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "5540000", "netIncome": "-3411000", "grossProfit": "22074000", "depreciation": "None", "totalRevenue": "85077000", "costOfRevenue": "63003000", "interestIncome": "None", "incomeBeforeTax": "-4101000", "interestExpense": "1205000", "operatingIncome": "-3001000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-690000", "reportedCurrency": "USD", "netInterestIncome": "-1205000", "nonInterestIncome": "None", "operatingExpenses": "25075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8436000", "sellingGeneralAndAdministrative": "13316000", "netIncomeFromContinuingOperations": "-3411000" }, "balance": { "goodwill": "19024000", "inventory": "203097000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "554633000", "longTermDebt": "94147000", "shortTermDebt": "1958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2370000", "reportedCurrency": "USD", "retainedEarnings": "523420000", "totalLiabilities": "190254000", "otherCurrentAssets": "9041000", "totalCurrentAssets": "275513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3219000", "currentNetReceivables": "42192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279120000", "currentAccountsPayable": "21225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129362000", "totalShareholderEquity": "364379000", "capitalLeaseObligations": "35215000", "otherCurrentLiabilities": "29723000", "totalCurrentLiabilities": "52906000", "otherNonCurrentLiabilities": "9944000", "totalNonCurrentLiabilities": "137348000", "cashAndShortTermInvestments": "17964000", "commonStockSharesOutstanding": "44262000", "intangibleAssetsExcludingGoodwill": "2370000", "cashAndCashEquivalentsAtCarryingValue": "17964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3411000", "profitLoss": "None", "dividendPayout": "5855000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-13257000", "operatingCashflow": "-8110000", "capitalExpenditures": "4291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8307000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 140762000, "cost_of_revenue": 100217000, "gross_profit": 40545000, "ebit": 14643000, "ebitda": 22628000, "pretax_income": 13896000, "tax_provision": 4161000, "net_income": 9735000, "net_income_to_common": 9735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25231000, "total_current_assets": 277265000, "total_assets": 559612000, "short_term_debt": 1934000, "long_term_debt": 79096000, "total_debt": 81030000, "total_liabilities": 187158000, "total_equity": 372454000, "shares_outstanding": 44398000, "goodwill_and_intangibles": 21433000 }, "cash_flow": { "operating_cash_flow": 40828000, "capital_expenditure": 7328000, "free_cash_flow": 48156000, "dividends_paid": 5721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179074, "ticker_id": 8439, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14643000", "ebitda": "22628000", "netIncome": "9735000", "grossProfit": "40545000", "depreciation": "None", "totalRevenue": "140762000", "costOfRevenue": "100217000", "interestIncome": "None", "incomeBeforeTax": "13896000", "interestExpense": "747000", "operatingIncome": "14649000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4161000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "25896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7985000", "sellingGeneralAndAdministrative": "12453000", "netIncomeFromContinuingOperations": "9735000" }, "balance": { "goodwill": "19024000", "inventory": "189840000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "559612000", "longTermDebt": "79096000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "532615000", "totalLiabilities": "187158000", "otherCurrentAssets": "6260000", "totalCurrentAssets": "277265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282347000", "currentAccountsPayable": "26887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114733000", "totalShareholderEquity": "372454000", "capitalLeaseObligations": "35637000", "otherCurrentLiabilities": "31912000", "totalCurrentLiabilities": "66640000", "otherNonCurrentLiabilities": "7719000", "totalNonCurrentLiabilities": "120518000", "cashAndShortTermInvestments": "25231000", "commonStockSharesOutstanding": "44398000", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "25231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9735000", "profitLoss": "None", "dividendPayout": "5721000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "9099000", "operatingCashflow": "40828000", "capitalExpenditures": "7328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34924000", "cashflowFromInvestment": "-7377000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140762000, "cost_of_revenue": 100217000, "gross_profit": 40545000, "research_and_development": 1962000, "selling_general_admin": 12453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14643000, "depreciation_amortisation": 7985000, "ebitda": 22628000, "interest_expense": 747000, "interest_income": null, "other_non_operating": null, "pretax_income": 13896000, "tax_provision": 4161000, "effective_tax_rate": null, "net_income": 9735000, "net_income_continuing_ops": 9735000, "net_income_to_common": 9735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25231000, "short_term_investments": null, "net_receivables": 55934000, "inventory": 189840000, "other_current_assets": null, "total_current_assets": 277265000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2409000, "goodwill_and_intangibles": 21433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 282347000, "total_assets": 559612000, "short_term_debt": 1934000, "accounts_payable": 26887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66640000, "long_term_debt": 79096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120518000, "total_liabilities": 187158000, "total_debt": 81030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532615000, "total_equity": 372454000, "shares_outstanding": 44398000, "operating_cash_flow": 40828000, "stock_based_compensation": 1885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7377000, "dividends_paid": 5721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34924000, "free_cash_flow": 48156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14643000", "ebitda": "22628000", "netIncome": "9735000", "grossProfit": "40545000", "depreciation": "None", "totalRevenue": "140762000", "costOfRevenue": "100217000", "interestIncome": "None", "incomeBeforeTax": "13896000", "interestExpense": "747000", "operatingIncome": "14649000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4161000", "reportedCurrency": "USD", "netInterestIncome": "-747000", "nonInterestIncome": "None", "operatingExpenses": "25896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7985000", "sellingGeneralAndAdministrative": "12453000", "netIncomeFromContinuingOperations": "9735000" }, "balance": { "goodwill": "19024000", "inventory": "189840000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "559612000", "longTermDebt": "79096000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "532615000", "totalLiabilities": "187158000", "otherCurrentAssets": "6260000", "totalCurrentAssets": "277265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "282347000", "currentAccountsPayable": "26887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114733000", "totalShareholderEquity": "372454000", "capitalLeaseObligations": "35637000", "otherCurrentLiabilities": "31912000", "totalCurrentLiabilities": "66640000", "otherNonCurrentLiabilities": "7719000", "totalNonCurrentLiabilities": "120518000", "cashAndShortTermInvestments": "25231000", "commonStockSharesOutstanding": "44398000", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "25231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9735000", "profitLoss": "None", "dividendPayout": "5721000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "9099000", "operatingCashflow": "40828000", "capitalExpenditures": "7328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34924000", "cashflowFromInvestment": "-7377000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 115885000, "cost_of_revenue": 87938000, "gross_profit": 27947000, "ebit": 4125000, "ebitda": 11724000, "pretax_income": 2402000, "tax_provision": 739000, "net_income": 1663000, "net_income_to_common": 1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26704000, "total_current_assets": 298700000, "total_assets": 578857000, "short_term_debt": 1911000, "long_term_debt": 109045000, "total_debt": 110956000, "total_liabilities": 214786000, "total_equity": 364071000, "shares_outstanding": 44398000, "goodwill_and_intangibles": 21490000 }, "cash_flow": { "operating_cash_flow": -9839000, "capital_expenditure": 6348000, "free_cash_flow": -3491000, "dividends_paid": 5723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179076, "ticker_id": 8439, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4125000", "ebitda": "11724000", "netIncome": "1663000", "grossProfit": "27947000", "depreciation": "None", "totalRevenue": "115885000", "costOfRevenue": "87938000", "interestIncome": "None", "incomeBeforeTax": "2402000", "interestExpense": "1723000", "operatingIncome": "4125000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "-1723000", "nonInterestIncome": "None", "operatingExpenses": "23822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7599000", "sellingGeneralAndAdministrative": "12999000", "netIncomeFromContinuingOperations": "1663000" }, "balance": { "goodwill": "19024000", "inventory": "198939000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "578857000", "longTermDebt": "109045000", "shortTermDebt": "1911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2466000", "reportedCurrency": "USD", "retainedEarnings": "526896000", "totalLiabilities": "214786000", "otherCurrentAssets": "7988000", "totalCurrentAssets": "298700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280157000", "currentAccountsPayable": "25183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145099000", "totalShareholderEquity": "364071000", "capitalLeaseObligations": "36054000", "otherCurrentLiabilities": "30617000", "totalCurrentLiabilities": "63978000", "otherNonCurrentLiabilities": "7620000", "totalNonCurrentLiabilities": "150808000", "cashAndShortTermInvestments": "26704000", "commonStockSharesOutstanding": "44398000", "intangibleAssetsExcludingGoodwill": "2466000", "cashAndCashEquivalentsAtCarryingValue": "26704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "5723000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2904000", "operatingCashflow": "-9839000", "capitalExpenditures": "6348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1367000", "cashflowFromInvestment": "-3917000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115885000, "cost_of_revenue": 87938000, "gross_profit": 27947000, "research_and_development": 2869000, "selling_general_admin": 12999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4125000, "depreciation_amortisation": 7599000, "ebitda": 11724000, "interest_expense": 1723000, "interest_income": null, "other_non_operating": null, "pretax_income": 2402000, "tax_provision": 739000, "effective_tax_rate": null, "net_income": 1663000, "net_income_continuing_ops": 1663000, "net_income_to_common": 1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26704000, "short_term_investments": null, "net_receivables": 65069000, "inventory": 198939000, "other_current_assets": null, "total_current_assets": 298700000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2466000, "goodwill_and_intangibles": 21490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 280157000, "total_assets": 578857000, "short_term_debt": 1911000, "accounts_payable": 25183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63978000, "long_term_debt": 109045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150808000, "total_liabilities": 214786000, "total_debt": 110956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 526896000, "total_equity": 364071000, "shares_outstanding": 44398000, "operating_cash_flow": -9839000, "stock_based_compensation": 2002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3917000, "dividends_paid": 5723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1367000, "free_cash_flow": -3491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4125000", "ebitda": "11724000", "netIncome": "1663000", "grossProfit": "27947000", "depreciation": "None", "totalRevenue": "115885000", "costOfRevenue": "87938000", "interestIncome": "None", "incomeBeforeTax": "2402000", "interestExpense": "1723000", "operatingIncome": "4125000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "-1723000", "nonInterestIncome": "None", "operatingExpenses": "23822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7599000", "sellingGeneralAndAdministrative": "12999000", "netIncomeFromContinuingOperations": "1663000" }, "balance": { "goodwill": "19024000", "inventory": "198939000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "578857000", "longTermDebt": "109045000", "shortTermDebt": "1911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2466000", "reportedCurrency": "USD", "retainedEarnings": "526896000", "totalLiabilities": "214786000", "otherCurrentAssets": "7988000", "totalCurrentAssets": "298700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "280157000", "currentAccountsPayable": "25183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145099000", "totalShareholderEquity": "364071000", "capitalLeaseObligations": "36054000", "otherCurrentLiabilities": "30617000", "totalCurrentLiabilities": "63978000", "otherNonCurrentLiabilities": "7620000", "totalNonCurrentLiabilities": "150808000", "cashAndShortTermInvestments": "26704000", "commonStockSharesOutstanding": "44398000", "intangibleAssetsExcludingGoodwill": "2466000", "cashAndCashEquivalentsAtCarryingValue": "26704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1664000", "profitLoss": "None", "dividendPayout": "5723000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-2904000", "operatingCashflow": "-9839000", "capitalExpenditures": "6348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1367000", "cashflowFromInvestment": "-3917000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 129679000, "cost_of_revenue": 95133000, "gross_profit": 34546000, "ebit": 6967000, "ebitda": 15180000, "pretax_income": 5548000, "tax_provision": 1414000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39093000, "total_current_assets": 306067000, "total_assets": 587443000, "short_term_debt": 2061000, "long_term_debt": 98994000, "total_debt": 101055000, "total_liabilities": 218378000, "total_equity": 369065000, "shares_outstanding": 44935000, "goodwill_and_intangibles": 21547000 }, "cash_flow": { "operating_cash_flow": -7397000, "capital_expenditure": 4723000, "free_cash_flow": -2674000, "dividends_paid": 5766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179077, "ticker_id": 8439, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6967000", "ebitda": "15180000", "netIncome": "4134000", "grossProfit": "34546000", "depreciation": "None", "totalRevenue": "129679000", "costOfRevenue": "95133000", "interestIncome": "None", "incomeBeforeTax": "5548000", "interestExpense": "1419000", "operatingIncome": "6972000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "-1419000", "nonInterestIncome": "None", "operatingExpenses": "27574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8213000", "sellingGeneralAndAdministrative": "15779000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "19024000", "inventory": "196035000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "587443000", "longTermDebt": "98994000", "shortTermDebt": "2061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2523000", "reportedCurrency": "USD", "retainedEarnings": "531000000", "totalLiabilities": "218378000", "otherCurrentAssets": "10112000", "totalCurrentAssets": "306067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281376000", "currentAccountsPayable": "31627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135633000", "totalShareholderEquity": "369065000", "capitalLeaseObligations": "36639000", "otherCurrentLiabilities": "38014000", "totalCurrentLiabilities": "77181000", "otherNonCurrentLiabilities": "7625000", "totalNonCurrentLiabilities": "141197000", "cashAndShortTermInvestments": "39093000", "commonStockSharesOutstanding": "44935000", "intangibleAssetsExcludingGoodwill": "2523000", "cashAndCashEquivalentsAtCarryingValue": "39093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000", "profitLoss": "None", "dividendPayout": "5766000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-6220000", "operatingCashflow": "-7397000", "capitalExpenditures": "4723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14189000", "cashflowFromInvestment": "-3214000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129679000, "cost_of_revenue": 95133000, "gross_profit": 34546000, "research_and_development": 2221000, "selling_general_admin": 15779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6967000, "depreciation_amortisation": 8213000, "ebitda": 15180000, "interest_expense": 1419000, "interest_income": null, "other_non_operating": null, "pretax_income": 5548000, "tax_provision": 1414000, "effective_tax_rate": null, "net_income": 4134000, "net_income_continuing_ops": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39093000, "short_term_investments": null, "net_receivables": 60827000, "inventory": 196035000, "other_current_assets": null, "total_current_assets": 306067000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2523000, "goodwill_and_intangibles": 21547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281376000, "total_assets": 587443000, "short_term_debt": 2061000, "accounts_payable": 31627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77181000, "long_term_debt": 98994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141197000, "total_liabilities": 218378000, "total_debt": 101055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 531000000, "total_equity": 369065000, "shares_outstanding": 44935000, "operating_cash_flow": -7397000, "stock_based_compensation": 1868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3214000, "dividends_paid": 5766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14189000, "free_cash_flow": -2674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6967000", "ebitda": "15180000", "netIncome": "4134000", "grossProfit": "34546000", "depreciation": "None", "totalRevenue": "129679000", "costOfRevenue": "95133000", "interestIncome": "None", "incomeBeforeTax": "5548000", "interestExpense": "1419000", "operatingIncome": "6972000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1414000", "reportedCurrency": "USD", "netInterestIncome": "-1419000", "nonInterestIncome": "None", "operatingExpenses": "27574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8213000", "sellingGeneralAndAdministrative": "15779000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "19024000", "inventory": "196035000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "587443000", "longTermDebt": "98994000", "shortTermDebt": "2061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2523000", "reportedCurrency": "USD", "retainedEarnings": "531000000", "totalLiabilities": "218378000", "otherCurrentAssets": "10112000", "totalCurrentAssets": "306067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281376000", "currentAccountsPayable": "31627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135633000", "totalShareholderEquity": "369065000", "capitalLeaseObligations": "36639000", "otherCurrentLiabilities": "38014000", "totalCurrentLiabilities": "77181000", "otherNonCurrentLiabilities": "7625000", "totalNonCurrentLiabilities": "141197000", "cashAndShortTermInvestments": "39093000", "commonStockSharesOutstanding": "44935000", "intangibleAssetsExcludingGoodwill": "2523000", "cashAndCashEquivalentsAtCarryingValue": "39093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4132000", "profitLoss": "None", "dividendPayout": "5766000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-6220000", "operatingCashflow": "-7397000", "capitalExpenditures": "4723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14189000", "cashflowFromInvestment": "-3214000", "stockBasedCompensation": "1868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 88334000, "cost_of_revenue": 64142000, "gross_profit": 24192000, "ebit": -1862000, "ebitda": 6186000, "pretax_income": -2600000, "tax_provision": -494000, "net_income": -2106000, "net_income_to_common": -2106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35515000, "total_current_assets": 285314000, "total_assets": 571268000, "short_term_debt": 2284000, "long_term_debt": 69903000, "total_debt": 72187000, "total_liabilities": 193282000, "total_equity": 377986000, "shares_outstanding": 45321000, "goodwill_and_intangibles": 21550000 }, "cash_flow": { "operating_cash_flow": -30815000, "capital_expenditure": 4723000, "free_cash_flow": -26092000, "dividends_paid": 5886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179078, "ticker_id": 8439, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1862000", "ebitda": "6186000", "netIncome": "-2106000", "grossProfit": "24192000", "depreciation": "None", "totalRevenue": "88334000", "costOfRevenue": "64142000", "interestIncome": "None", "incomeBeforeTax": "-2600000", "interestExpense": "732000", "operatingIncome": "-1862000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-494000", "reportedCurrency": "USD", "netInterestIncome": "-732000", "nonInterestIncome": "None", "operatingExpenses": "26054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8048000", "sellingGeneralAndAdministrative": "13702000", "netIncomeFromContinuingOperations": "-2106000" }, "balance": { "goodwill": "19024000", "inventory": "189814000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "571268000", "longTermDebt": "69903000", "shortTermDebt": "2284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2526000", "reportedCurrency": "USD", "retainedEarnings": "532647000", "totalLiabilities": "193282000", "otherCurrentAssets": "9040000", "totalCurrentAssets": "285314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285954000", "currentAccountsPayable": "29453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107181000", "totalShareholderEquity": "377986000", "capitalLeaseObligations": "37278000", "otherCurrentLiabilities": "44413000", "totalCurrentLiabilities": "80489000", "otherNonCurrentLiabilities": "7896000", "totalNonCurrentLiabilities": "112793000", "cashAndShortTermInvestments": "35515000", "commonStockSharesOutstanding": "45321000", "intangibleAssetsExcludingGoodwill": "2526000", "cashAndCashEquivalentsAtCarryingValue": "35515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106000", "profitLoss": "None", "dividendPayout": "5886000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-29315000", "operatingCashflow": "-30815000", "capitalExpenditures": "4723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10156000", "cashflowFromInvestment": "-4665000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88334000, "cost_of_revenue": 64142000, "gross_profit": 24192000, "research_and_development": 2515000, "selling_general_admin": 13702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1862000, "depreciation_amortisation": 8048000, "ebitda": 6186000, "interest_expense": 732000, "interest_income": null, "other_non_operating": null, "pretax_income": -2600000, "tax_provision": -494000, "effective_tax_rate": null, "net_income": -2106000, "net_income_continuing_ops": -2106000, "net_income_to_common": -2106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35515000, "short_term_investments": null, "net_receivables": 50945000, "inventory": 189814000, "other_current_assets": null, "total_current_assets": 285314000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2526000, "goodwill_and_intangibles": 21550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285954000, "total_assets": 571268000, "short_term_debt": 2284000, "accounts_payable": 29453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80489000, "long_term_debt": 69903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112793000, "total_liabilities": 193282000, "total_debt": 72187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 532647000, "total_equity": 377986000, "shares_outstanding": 45321000, "operating_cash_flow": -30815000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4665000, "dividends_paid": 5886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10156000, "free_cash_flow": -26092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1862000", "ebitda": "6186000", "netIncome": "-2106000", "grossProfit": "24192000", "depreciation": "None", "totalRevenue": "88334000", "costOfRevenue": "64142000", "interestIncome": "None", "incomeBeforeTax": "-2600000", "interestExpense": "732000", "operatingIncome": "-1862000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-494000", "reportedCurrency": "USD", "netInterestIncome": "-732000", "nonInterestIncome": "None", "operatingExpenses": "26054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8048000", "sellingGeneralAndAdministrative": "13702000", "netIncomeFromContinuingOperations": "-2106000" }, "balance": { "goodwill": "19024000", "inventory": "189814000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "571268000", "longTermDebt": "69903000", "shortTermDebt": "2284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2526000", "reportedCurrency": "USD", "retainedEarnings": "532647000", "totalLiabilities": "193282000", "otherCurrentAssets": "9040000", "totalCurrentAssets": "285314000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285954000", "currentAccountsPayable": "29453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107181000", "totalShareholderEquity": "377986000", "capitalLeaseObligations": "37278000", "otherCurrentLiabilities": "44413000", "totalCurrentLiabilities": "80489000", "otherNonCurrentLiabilities": "7896000", "totalNonCurrentLiabilities": "112793000", "cashAndShortTermInvestments": "35515000", "commonStockSharesOutstanding": "45321000", "intangibleAssetsExcludingGoodwill": "2526000", "cashAndCashEquivalentsAtCarryingValue": "35515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106000", "profitLoss": "None", "dividendPayout": "5886000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-29315000", "operatingCashflow": "-30815000", "capitalExpenditures": "4723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10156000", "cashflowFromInvestment": "-4665000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 159147000, "cost_of_revenue": 102484000, "gross_profit": 56663000, "ebit": 32351000, "ebitda": 40528000, "pretax_income": 31268000, "tax_provision": 5158000, "net_income": 26110000, "net_income_to_common": 26110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60839000, "total_current_assets": 287878000, "total_assets": 577428000, "short_term_debt": 2511000, "long_term_debt": 39880000, "total_debt": 42391000, "total_liabilities": 177514000, "total_equity": 399914000, "shares_outstanding": 46043000, "goodwill_and_intangibles": 21622000 }, "cash_flow": { "operating_cash_flow": 43616000, "capital_expenditure": 5593000, "free_cash_flow": 49209000, "dividends_paid": 5463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179079, "ticker_id": 8439, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32351000", "ebitda": "40528000", "netIncome": "26110000", "grossProfit": "56663000", "depreciation": "None", "totalRevenue": "159147000", "costOfRevenue": "102484000", "interestIncome": "None", "incomeBeforeTax": "31268000", "interestExpense": "607000", "operatingIncome": "25286000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "5158000", "reportedCurrency": "USD", "netInterestIncome": "-607000", "nonInterestIncome": "None", "operatingExpenses": "31377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "19885000", "netIncomeFromContinuingOperations": "26110000" }, "balance": { "goodwill": "19024000", "inventory": "160500000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "577428000", "longTermDebt": "39880000", "shortTermDebt": "2511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2598000", "reportedCurrency": "USD", "retainedEarnings": "542414000", "totalLiabilities": "177514000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "287878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290097000", "currentAccountsPayable": "41831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77795000", "totalShareholderEquity": "399914000", "capitalLeaseObligations": "37915000", "otherCurrentLiabilities": "44198000", "totalCurrentLiabilities": "94378000", "otherNonCurrentLiabilities": "7852000", "totalNonCurrentLiabilities": "83136000", "cashAndShortTermInvestments": "60839000", "commonStockSharesOutstanding": "46043000", "intangibleAssetsExcludingGoodwill": "2598000", "cashAndCashEquivalentsAtCarryingValue": "60839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26110000", "profitLoss": "None", "dividendPayout": "5463000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-6971000", "operatingCashflow": "43616000", "capitalExpenditures": "5593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31129000", "cashflowFromInvestment": "985000", "stockBasedCompensation": "1419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159147000, "cost_of_revenue": 102484000, "gross_profit": 56663000, "research_and_development": 1774000, "selling_general_admin": 19885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32351000, "depreciation_amortisation": 8177000, "ebitda": 40528000, "interest_expense": 607000, "interest_income": null, "other_non_operating": null, "pretax_income": 31268000, "tax_provision": 5158000, "effective_tax_rate": null, "net_income": 26110000, "net_income_continuing_ops": 26110000, "net_income_to_common": 26110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60839000, "short_term_investments": null, "net_receivables": 61019000, "inventory": 160500000, "other_current_assets": null, "total_current_assets": 287878000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2598000, "goodwill_and_intangibles": 21622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290097000, "total_assets": 577428000, "short_term_debt": 2511000, "accounts_payable": 41831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94378000, "long_term_debt": 39880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83136000, "total_liabilities": 177514000, "total_debt": 42391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542414000, "total_equity": 399914000, "shares_outstanding": 46043000, "operating_cash_flow": 43616000, "stock_based_compensation": 1419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 985000, "dividends_paid": 5463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31129000, "free_cash_flow": 49209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32351000", "ebitda": "40528000", "netIncome": "26110000", "grossProfit": "56663000", "depreciation": "None", "totalRevenue": "159147000", "costOfRevenue": "102484000", "interestIncome": "None", "incomeBeforeTax": "31268000", "interestExpense": "607000", "operatingIncome": "25286000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "5158000", "reportedCurrency": "USD", "netInterestIncome": "-607000", "nonInterestIncome": "None", "operatingExpenses": "31377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "19885000", "netIncomeFromContinuingOperations": "26110000" }, "balance": { "goodwill": "19024000", "inventory": "160500000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "577428000", "longTermDebt": "39880000", "shortTermDebt": "2511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2598000", "reportedCurrency": "USD", "retainedEarnings": "542414000", "totalLiabilities": "177514000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "287878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290097000", "currentAccountsPayable": "41831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77795000", "totalShareholderEquity": "399914000", "capitalLeaseObligations": "37915000", "otherCurrentLiabilities": "44198000", "totalCurrentLiabilities": "94378000", "otherNonCurrentLiabilities": "7852000", "totalNonCurrentLiabilities": "83136000", "cashAndShortTermInvestments": "60839000", "commonStockSharesOutstanding": "46043000", "intangibleAssetsExcludingGoodwill": "2598000", "cashAndCashEquivalentsAtCarryingValue": "60839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26110000", "profitLoss": "None", "dividendPayout": "5463000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-6971000", "operatingCashflow": "43616000", "capitalExpenditures": "5593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31129000", "cashflowFromInvestment": "985000", "stockBasedCompensation": "1419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 137484000, "cost_of_revenue": 97418000, "gross_profit": 40066000, "ebit": 12355000, "ebitda": 19319000, "pretax_income": 10316000, "tax_provision": 2434000, "net_income": 7882000, "net_income_to_common": 7882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47367000, "total_current_assets": 276176000, "total_assets": 570566000, "short_term_debt": 2019000, "long_term_debt": 64858000, "total_debt": 66877000, "total_liabilities": 194135000, "total_equity": 376431000, "shares_outstanding": 46028000, "goodwill_and_intangibles": 21694000 }, "cash_flow": { "operating_cash_flow": 25367000, "capital_expenditure": 18244000, "free_cash_flow": 43611000, "dividends_paid": 5477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179081, "ticker_id": 8439, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12355000", "ebitda": "19319000", "netIncome": "7882000", "grossProfit": "40066000", "depreciation": "None", "totalRevenue": "137484000", "costOfRevenue": "97418000", "interestIncome": "None", "incomeBeforeTax": "10316000", "interestExpense": "955000", "operatingIncome": "12099000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2434000", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "27967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6964000", "sellingGeneralAndAdministrative": "16065000", "netIncomeFromContinuingOperations": "7882000" }, "balance": { "goodwill": "19024000", "inventory": "153529000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "570566000", "longTermDebt": "64858000", "shortTermDebt": "2019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2670000", "reportedCurrency": "USD", "retainedEarnings": "520050000", "totalLiabilities": "194135000", "otherCurrentAssets": "9020000", "totalCurrentAssets": "276176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294390000", "currentAccountsPayable": "36141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102686000", "totalShareholderEquity": "376431000", "capitalLeaseObligations": "37828000", "otherCurrentLiabilities": "47794000", "totalCurrentLiabilities": "86144000", "otherNonCurrentLiabilities": "7324000", "totalNonCurrentLiabilities": "107991000", "cashAndShortTermInvestments": "47367000", "commonStockSharesOutstanding": "46028000", "intangibleAssetsExcludingGoodwill": "2670000", "cashAndCashEquivalentsAtCarryingValue": "47367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7882000", "profitLoss": "None", "dividendPayout": "5477000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9762000", "operatingCashflow": "25367000", "capitalExpenditures": "18244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6780000", "cashflowFromInvestment": "-15412000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137484000, "cost_of_revenue": 97418000, "gross_profit": 40066000, "research_and_development": 1969000, "selling_general_admin": 16065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12355000, "depreciation_amortisation": 6964000, "ebitda": 19319000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": 10316000, "tax_provision": 2434000, "effective_tax_rate": null, "net_income": 7882000, "net_income_continuing_ops": 7882000, "net_income_to_common": 7882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47367000, "short_term_investments": null, "net_receivables": 66260000, "inventory": 153529000, "other_current_assets": null, "total_current_assets": 276176000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2670000, "goodwill_and_intangibles": 21694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294390000, "total_assets": 570566000, "short_term_debt": 2019000, "accounts_payable": 36141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86144000, "long_term_debt": 64858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107991000, "total_liabilities": 194135000, "total_debt": 66877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520050000, "total_equity": 376431000, "shares_outstanding": 46028000, "operating_cash_flow": 25367000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15412000, "dividends_paid": 5477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6780000, "free_cash_flow": 43611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12355000", "ebitda": "19319000", "netIncome": "7882000", "grossProfit": "40066000", "depreciation": "None", "totalRevenue": "137484000", "costOfRevenue": "97418000", "interestIncome": "None", "incomeBeforeTax": "10316000", "interestExpense": "955000", "operatingIncome": "12099000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2434000", "reportedCurrency": "USD", "netInterestIncome": "-955000", "nonInterestIncome": "None", "operatingExpenses": "27967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6964000", "sellingGeneralAndAdministrative": "16065000", "netIncomeFromContinuingOperations": "7882000" }, "balance": { "goodwill": "19024000", "inventory": "153529000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "570566000", "longTermDebt": "64858000", "shortTermDebt": "2019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2670000", "reportedCurrency": "USD", "retainedEarnings": "520050000", "totalLiabilities": "194135000", "otherCurrentAssets": "9020000", "totalCurrentAssets": "276176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294390000", "currentAccountsPayable": "36141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102686000", "totalShareholderEquity": "376431000", "capitalLeaseObligations": "37828000", "otherCurrentLiabilities": "47794000", "totalCurrentLiabilities": "86144000", "otherNonCurrentLiabilities": "7324000", "totalNonCurrentLiabilities": "107991000", "cashAndShortTermInvestments": "47367000", "commonStockSharesOutstanding": "46028000", "intangibleAssetsExcludingGoodwill": "2670000", "cashAndCashEquivalentsAtCarryingValue": "47367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7882000", "profitLoss": "None", "dividendPayout": "5477000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9762000", "operatingCashflow": "25367000", "capitalExpenditures": "18244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6780000", "cashflowFromInvestment": "-15412000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 124958000, "cost_of_revenue": 93192000, "gross_profit": 31766000, "ebit": 3909000, "ebitda": 11983000, "pretax_income": 3263000, "tax_provision": 765000, "net_income": 2498000, "net_income_to_common": 2498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44192000, "total_current_assets": 281839000, "total_assets": 572973000, "short_term_debt": 2225000, "long_term_debt": 64836000, "total_debt": 67061000, "total_liabilities": 199471000, "total_equity": 373502000, "shares_outstanding": 46361000, "goodwill_and_intangibles": 21847000 }, "cash_flow": { "operating_cash_flow": -2874000, "capital_expenditure": 35018000, "free_cash_flow": 32144000, "dividends_paid": 5544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179082, "ticker_id": 8439, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3909000", "ebitda": "11983000", "netIncome": "2498000", "grossProfit": "31766000", "depreciation": "None", "totalRevenue": "124958000", "costOfRevenue": "93192000", "interestIncome": "None", "incomeBeforeTax": "3263000", "interestExpense": "646000", "operatingIncome": "3768000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "765000", "reportedCurrency": "USD", "netInterestIncome": "-646000", "nonInterestIncome": "None", "operatingExpenses": "27998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074000", "sellingGeneralAndAdministrative": "15322000", "netIncomeFromContinuingOperations": "2498000" }, "balance": { "goodwill": "19024000", "inventory": "163291000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "572973000", "longTermDebt": "64836000", "shortTermDebt": "2225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2823000", "reportedCurrency": "USD", "retainedEarnings": "517682000", "totalLiabilities": "199471000", "otherCurrentAssets": "9870000", "totalCurrentAssets": "281839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291134000", "currentAccountsPayable": "44536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254460000", "shortLongTermDebtTotal": "103270000", "totalShareholderEquity": "373502000", "capitalLeaseObligations": "38434000", "otherCurrentLiabilities": "38693000", "totalCurrentLiabilities": "90894000", "otherNonCurrentLiabilities": "7532000", "totalNonCurrentLiabilities": "108577000", "cashAndShortTermInvestments": "44192000", "commonStockSharesOutstanding": "46361000", "intangibleAssetsExcludingGoodwill": "2823000", "cashAndCashEquivalentsAtCarryingValue": "44192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2498000", "profitLoss": "None", "dividendPayout": "5544000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "7464000", "operatingCashflow": "-2874000", "capitalExpenditures": "35018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26583000", "cashflowFromInvestment": "-34996000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124958000, "cost_of_revenue": 93192000, "gross_profit": 31766000, "research_and_development": 1724000, "selling_general_admin": 15322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3909000, "depreciation_amortisation": 8074000, "ebitda": 11983000, "interest_expense": 646000, "interest_income": null, "other_non_operating": null, "pretax_income": 3263000, "tax_provision": 765000, "effective_tax_rate": null, "net_income": 2498000, "net_income_continuing_ops": 2498000, "net_income_to_common": 2498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44192000, "short_term_investments": null, "net_receivables": 64486000, "inventory": 163291000, "other_current_assets": null, "total_current_assets": 281839000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 2823000, "goodwill_and_intangibles": 21847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291134000, "total_assets": 572973000, "short_term_debt": 2225000, "accounts_payable": 44536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90894000, "long_term_debt": 64836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108577000, "total_liabilities": 199471000, "total_debt": 67061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517682000, "total_equity": 373502000, "shares_outstanding": 46361000, "operating_cash_flow": -2874000, "stock_based_compensation": 1483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34996000, "dividends_paid": 5544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26583000, "free_cash_flow": 32144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3909000", "ebitda": "11983000", "netIncome": "2498000", "grossProfit": "31766000", "depreciation": "None", "totalRevenue": "124958000", "costOfRevenue": "93192000", "interestIncome": "None", "incomeBeforeTax": "3263000", "interestExpense": "646000", "operatingIncome": "3768000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "765000", "reportedCurrency": "USD", "netInterestIncome": "-646000", "nonInterestIncome": "None", "operatingExpenses": "27998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8074000", "sellingGeneralAndAdministrative": "15322000", "netIncomeFromContinuingOperations": "2498000" }, "balance": { "goodwill": "19024000", "inventory": "163291000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "572973000", "longTermDebt": "64836000", "shortTermDebt": "2225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2823000", "reportedCurrency": "USD", "retainedEarnings": "517682000", "totalLiabilities": "199471000", "otherCurrentAssets": "9870000", "totalCurrentAssets": "281839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291134000", "currentAccountsPayable": "44536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254460000", "shortLongTermDebtTotal": "103270000", "totalShareholderEquity": "373502000", "capitalLeaseObligations": "38434000", "otherCurrentLiabilities": "38693000", "totalCurrentLiabilities": "90894000", "otherNonCurrentLiabilities": "7532000", "totalNonCurrentLiabilities": "108577000", "cashAndShortTermInvestments": "44192000", "commonStockSharesOutstanding": "46361000", "intangibleAssetsExcludingGoodwill": "2823000", "cashAndCashEquivalentsAtCarryingValue": "44192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2498000", "profitLoss": "None", "dividendPayout": "5544000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "7464000", "operatingCashflow": "-2874000", "capitalExpenditures": "35018000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26583000", "cashflowFromInvestment": "-34996000", "stockBasedCompensation": "1483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 114243000, "cost_of_revenue": 83842000, "gross_profit": 30401000, "ebit": 4349000, "ebitda": 13602000, "pretax_income": 4549000, "tax_provision": 1431000, "net_income": 3118000, "net_income_to_common": 3118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55479000, "total_current_assets": 264153000, "total_assets": 537662000, "short_term_debt": 2462000, "long_term_debt": 24813000, "total_debt": 27275000, "total_liabilities": 154947000, "total_equity": 382715000, "shares_outstanding": 46551000, "goodwill_and_intangibles": 22558000 }, "cash_flow": { "operating_cash_flow": 40630000, "capital_expenditure": 32090000, "free_cash_flow": 72720000, "dividends_paid": 5536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179083, "ticker_id": 8439, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4349000", "ebitda": "13602000", "netIncome": "3118000", "grossProfit": "30401000", "depreciation": "None", "totalRevenue": "114243000", "costOfRevenue": "83842000", "interestIncome": "153000", "incomeBeforeTax": "4549000", "interestExpense": "153000", "operatingIncome": "4349000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "26052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9253000", "sellingGeneralAndAdministrative": "14213000", "netIncomeFromContinuingOperations": "3118000" }, "balance": { "goodwill": "19024000", "inventory": "170754000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "537662000", "longTermDebt": "24813000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3534000", "reportedCurrency": "USD", "retainedEarnings": "520766000", "totalLiabilities": "154947000", "otherCurrentAssets": "8741000", "totalCurrentAssets": "264153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273509000", "currentAccountsPayable": "36335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236113000", "shortLongTermDebtTotal": "63866000", "totalShareholderEquity": "382715000", "capitalLeaseObligations": "36591000", "otherCurrentLiabilities": "44420000", "totalCurrentLiabilities": "85802000", "otherNonCurrentLiabilities": "7741000", "totalNonCurrentLiabilities": "69145000", "cashAndShortTermInvestments": "55479000", "commonStockSharesOutstanding": "46551000", "intangibleAssetsExcludingGoodwill": "3534000", "cashAndCashEquivalentsAtCarryingValue": "55479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3118000", "profitLoss": "None", "dividendPayout": "5536000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "6363000", "operatingCashflow": "40630000", "capitalExpenditures": "32090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6640000", "cashflowFromInvestment": "-32067000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114243000, "cost_of_revenue": 83842000, "gross_profit": 30401000, "research_and_development": 1799000, "selling_general_admin": 14213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4349000, "depreciation_amortisation": 9253000, "ebitda": 13602000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": 4549000, "tax_provision": 1431000, "effective_tax_rate": null, "net_income": 3118000, "net_income_continuing_ops": 3118000, "net_income_to_common": 3118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55479000, "short_term_investments": null, "net_receivables": 29179000, "inventory": 170754000, "other_current_assets": null, "total_current_assets": 264153000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 3534000, "goodwill_and_intangibles": 22558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273509000, "total_assets": 537662000, "short_term_debt": 2462000, "accounts_payable": 36335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85802000, "long_term_debt": 24813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69145000, "total_liabilities": 154947000, "total_debt": 27275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 520766000, "total_equity": 382715000, "shares_outstanding": 46551000, "operating_cash_flow": 40630000, "stock_based_compensation": 1276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32067000, "dividends_paid": 5536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6640000, "free_cash_flow": 72720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4349000", "ebitda": "13602000", "netIncome": "3118000", "grossProfit": "30401000", "depreciation": "None", "totalRevenue": "114243000", "costOfRevenue": "83842000", "interestIncome": "153000", "incomeBeforeTax": "4549000", "interestExpense": "153000", "operatingIncome": "4349000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1431000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "26052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9253000", "sellingGeneralAndAdministrative": "14213000", "netIncomeFromContinuingOperations": "3118000" }, "balance": { "goodwill": "19024000", "inventory": "170754000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "537662000", "longTermDebt": "24813000", "shortTermDebt": "2462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "3534000", "reportedCurrency": "USD", "retainedEarnings": "520766000", "totalLiabilities": "154947000", "otherCurrentAssets": "8741000", "totalCurrentAssets": "264153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273509000", "currentAccountsPayable": "36335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236113000", "shortLongTermDebtTotal": "63866000", "totalShareholderEquity": "382715000", "capitalLeaseObligations": "36591000", "otherCurrentLiabilities": "44420000", "totalCurrentLiabilities": "85802000", "otherNonCurrentLiabilities": "7741000", "totalNonCurrentLiabilities": "69145000", "cashAndShortTermInvestments": "55479000", "commonStockSharesOutstanding": "46551000", "intangibleAssetsExcludingGoodwill": "3534000", "cashAndCashEquivalentsAtCarryingValue": "55479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3118000", "profitLoss": "None", "dividendPayout": "5536000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "6363000", "operatingCashflow": "40630000", "capitalExpenditures": "32090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6640000", "cashflowFromInvestment": "-32067000", "stockBasedCompensation": "1276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "income_statement": { "revenue": 144777000, "cost_of_revenue": 102815000, "gross_profit": 41962000, "ebit": 16874000, "ebitda": 26425000, "pretax_income": 16703000, "tax_provision": 3867000, "net_income": 12837000, "net_income_to_common": 12837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53556000, "total_current_assets": 291920000, "total_assets": 541294000, "short_term_debt": 2708000, "long_term_debt": 24790000, "total_debt": 27498000, "total_liabilities": 156671000, "total_equity": 384623000, "shares_outstanding": 45894646, "goodwill_and_intangibles": 22612000 }, "cash_flow": { "operating_cash_flow": 37980000, "capital_expenditure": 25062000, "free_cash_flow": 63042000, "dividends_paid": 4589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179084, "ticker_id": 8439, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:24.298871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16874000", "ebitda": "26425000", "netIncome": "12837000", "grossProfit": "41962000", "depreciation": "None", "totalRevenue": "144777000", "costOfRevenue": "102815000", "interestIncome": "1030000", "incomeBeforeTax": "16703000", "interestExpense": "1030000", "operatingIncome": "17827000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3867000", "reportedCurrency": "USD", "netInterestIncome": "1030000", "nonInterestIncome": "None", "operatingExpenses": "24135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1875000", "otherNonOperatingIncome": "-2153000", "costofGoodsAndServicesSold": "102815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9551000", "sellingGeneralAndAdministrative": "12738000", "netIncomeFromContinuingOperations": "12837000" }, "balance": { "goodwill": "19024000", "inventory": "177118000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "541294000", "longTermDebt": "24790000", "shortTermDebt": "2708000", "treasuryStock": "-422375000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "523184000", "totalLiabilities": "156671000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "291920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249374000", "currentAccountsPayable": "36795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64459000", "totalShareholderEquity": "384623000", "capitalLeaseObligations": "36961000", "otherCurrentLiabilities": "45879000", "totalCurrentLiabilities": "87213000", "otherNonCurrentLiabilities": "44668000", "totalNonCurrentLiabilities": "69458000", "cashAndShortTermInvestments": "53556000", "commonStockSharesOutstanding": "45894646", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "53556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12837000", "profitLoss": "None", "dividendPayout": "4589000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "16309000", "operatingCashflow": "37980000", "capitalExpenditures": "25062000", "changeInReceivables": "3125000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3991000", "cashflowFromInvestment": "-25029000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144777000, "cost_of_revenue": 102815000, "gross_profit": 41962000, "research_and_development": 1875000, "selling_general_admin": 12738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16874000, "depreciation_amortisation": 9551000, "ebitda": 26425000, "interest_expense": 1030000, "interest_income": null, "other_non_operating": null, "pretax_income": 16703000, "tax_provision": 3867000, "effective_tax_rate": null, "net_income": 12837000, "net_income_continuing_ops": 12837000, "net_income_to_common": 12837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53556000, "short_term_investments": null, "net_receivables": 56329000, "inventory": 177118000, "other_current_assets": null, "total_current_assets": 291920000, "net_ppe": null, "goodwill": 19024000, "intangible_assets": 3588000, "goodwill_and_intangibles": 22612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249374000, "total_assets": 541294000, "short_term_debt": 2708000, "accounts_payable": 36795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87213000, "long_term_debt": 24790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69458000, "total_liabilities": 156671000, "total_debt": 27498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523184000, "total_equity": 384623000, "shares_outstanding": 45894646, "operating_cash_flow": 37980000, "stock_based_compensation": 1243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25029000, "dividends_paid": 4589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3991000, "free_cash_flow": 63042000, "net_change_in_cash": 8960000 }, "raw_data": { "income": { "ebit": "16874000", "ebitda": "26425000", "netIncome": "12837000", "grossProfit": "41962000", "depreciation": "None", "totalRevenue": "144777000", "costOfRevenue": "102815000", "interestIncome": "1030000", "incomeBeforeTax": "16703000", "interestExpense": "1030000", "operatingIncome": "17827000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "3867000", "reportedCurrency": "USD", "netInterestIncome": "1030000", "nonInterestIncome": "None", "operatingExpenses": "24135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1875000", "otherNonOperatingIncome": "-2153000", "costofGoodsAndServicesSold": "102815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9551000", "sellingGeneralAndAdministrative": "12738000", "netIncomeFromContinuingOperations": "12837000" }, "balance": { "goodwill": "19024000", "inventory": "177118000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "541294000", "longTermDebt": "24790000", "shortTermDebt": "2708000", "treasuryStock": "-422375000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "3588000", "reportedCurrency": "USD", "retainedEarnings": "523184000", "totalLiabilities": "156671000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "291920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249374000", "currentAccountsPayable": "36795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64459000", "totalShareholderEquity": "384623000", "capitalLeaseObligations": "36961000", "otherCurrentLiabilities": "45879000", "totalCurrentLiabilities": "87213000", "otherNonCurrentLiabilities": "44668000", "totalNonCurrentLiabilities": "69458000", "cashAndShortTermInvestments": "53556000", "commonStockSharesOutstanding": "45894646", "intangibleAssetsExcludingGoodwill": "3588000", "cashAndCashEquivalentsAtCarryingValue": "53556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12837000", "profitLoss": "None", "dividendPayout": "4589000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "16309000", "operatingCashflow": "37980000", "capitalExpenditures": "25062000", "changeInReceivables": "3125000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3991000", "cashflowFromInvestment": "-25029000", "stockBasedCompensation": "1243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8960000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }