{ "ticker": { "uuid": "0349bbcf-4310-4c62-a1ee-188e359c536d", "symbol": "BME", "name": "B&M European Value Retail plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/0349bbcf-4310-4c62-a1ee-188e359c536d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0349bbcf-4310-4c62-a1ee-188e359c536d/" }, "ticker_metadata": { "id": 26908, "uuid": "0349bbcf-4310-4c62-a1ee-188e359c536d", "symbol": "BME", "name": "B&M European Value Retail plc", "asset_type": "equity", "market_cap": 1718615424, "stock_exchange_id": 19, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "B&M European Value Retail plc retails general merchandise products and groceries. The company operates a chain of stores under the B&M, Heron Foods, and B&M Express brand names in the United Kingdom, as well as stores under the B&M brand name in France. It also offers property management services. The company was founded in 1978 and is based in Munsbach, Luxembourg.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0349bbcf-4310-4c62-a1ee-188e359c536d", "symbol": "BME", "name": "B&M European Value Retail plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/0349bbcf-4310-4c62-a1ee-188e359c536d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0349bbcf-4310-4c62-a1ee-188e359c536d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.86, "value": 0.9, "quality": 0.87, "momentum": 0.11, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 207.4, "market_cap": 208444928264.17, "pe_ratio": 653.4324, "earnings_yield": 0.0015, "ebitda_to_ev": 0.004, "shareholder_yield": 0.0014, "roe": 0.4487, "piotroski_f_score": 5, "momentum_12_1": -0.3969, "volatility_252d": 0.4569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.849910+00:00", "batch_id": "" }, "size": { "price_close": 207.4, "market_cap": 208444928264.1705, "market_cap_usd": 208444928264.1705, "enterprise_value": 210754928264.1705, "shares_outstanding": 1005038256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 653.4324, "pb_ratio": 293.1715, "ptbv_ratio": 293.1715, "ps_ratio": 37.4161, "pcf_ratio": 308.8073, "pfcf_ratio": 384.5847, "ev_ebitda": 249.7096, "ev_ebit": 372.3585, "ev_sales": 37.8307, "ev_fcf": 388.8467, "earnings_yield": 0.0015, "fcf_yield": 0.0026, "price_to_sales": 37.4161, "price_to_book": 293.1715, "price_to_cashflow": 308.8073, "ebitda_to_ev": 0.004, "sales_yield": 0.0264 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.3755, "operating_margin": 0.1016, "net_margin": 0.0573, "ebitda_margin": 0.1515, "fcf_margin": 0.0973, "roe": 0.4487, "roa": 0.0796, "roic": 0.1405, "roc_greenblatt": null, "asset_turnover": 1.3893, "cash_conversion": 1.6991, "accruals_ratio": -0.0888, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.737, "debt_to_assets": 0.618, "interest_coverage": 4.0429, "current_ratio": 1.2625, "quick_ratio": 1.2625, "net_debt": 2310000000, "local_beta": 1.1017, "volatility_252d": 0.4569, "volatility_60d": 1.1067, "max_drawdown_12m": -0.4274, "risk_adjusted_momentum": -0.8687 }, "growth": { "revenue_growth_1y": 0.0159, "revenue_growth_3y_cagr": 0.0603, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1317, "eps_growth_3y_cagr": -0.0891, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1258, "book_value_growth_1y": 0.0235, "revenue_growth": 0.0159, "earnings_growth": -0.1317 }, "momentum": { "price_return_1m": 0.1926, "price_return_3m": 0.1525, "price_return_6m": 0.2438, "price_return_9m": -0.1357, "price_return_12m": -0.2807, "price_return_12m_ex1m": -0.3969, "momentum_6m": 0.2438, "momentum_12m": -0.2807, "momentum_12_1": -0.3969, "distance_from_52w_high": -0.2429, "distance_from_52w_low": 0.3223, "relative_strength": -0.4538 }, "raw_ttm": { "revenue_ttm": 5571000000, "gross_profit_ttm": 2092000000, "ebit_ttm": 566000000, "ebitda_ttm": 844000000, "net_income_ttm": 319000000, "eps_diluted_ttm": 0.3174, "operating_cash_flow_ttm": 675000000, "capital_expenditure_ttm": -133000000, "fcf_ttm": 542000000, "dividends_paid_ttm": -300000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000000, "cash_and_equivalents": 168000000, "total_current_assets": 1318000000, "total_current_liabilities": 1044000000, "net_ppe": null, "total_assets": 4010000000, "total_debt": 2478000000, "total_equity": 711000000, "net_working_capital": 142000000, "book_value_per_share": 0.7074, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7074 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 16, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 13, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 11, "rank_dividend_yield": 4, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 5, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 61, "rank_fcf_margin": 40, "rank_piotroski": 47, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 81 }, "composites": { "value_composite": 10, "quality_composite": 13, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 10, "overall_composite": 14, "quality_value_composite": 0.8849, "os_score": 0.86, "value_percentile": 0.9, "quality_percentile": 0.87, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8390, "ticker_id": 26908, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.849910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.4, "market_cap": 208444928264.1705, "market_cap_usd": 208444928264.1705, "enterprise_value": 210754928264.1705, "shares_outstanding": 1005038256, "fx_rate_to_usd": null, "pe_ratio": 653.432377, "pb_ratio": 293.17148842, "ptbv_ratio": 293.17148842, "ps_ratio": 37.41607041, "pcf_ratio": 308.80730113, "pfcf_ratio": 384.58473849, "ev_ebitda": 249.70963064, "ev_ebit": 372.3585305, "ev_sales": 37.83071769, "ev_fcf": 388.84673111, "earnings_yield": 0.00153038, "fcf_yield": 0.00257171, "dividend_yield": 0.00143923, "buyback_yield": 0, "shareholder_yield": 0.00143923, "debt_paydown_yield": 0, "total_yield": 0.00143923, "gross_margin": 0.37551607, "operating_margin": 0.10159756, "net_margin": 0.05726081, "ebitda_margin": 0.15149883, "fcf_margin": 0.09728954, "roe": 0.44866385, "roa": 0.07955112, "roic": 0.14051639, "roc_greenblatt": null, "asset_turnover": 1.38927681, "cash_conversion": 1.69905956, "accruals_ratio": -0.08877805, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73696682, "debt_to_assets": 0.61795511, "interest_coverage": 4.04285714, "current_ratio": 1.26245211, "quick_ratio": 1.26245211, "net_debt": 2310000000, "revenue_growth_1y": 0.01586433, "revenue_growth_3y_cagr": 0.06034158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13168291, "eps_growth_3y_cagr": -0.08905377, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12580645, "book_value_growth_1y": 0.02347092, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19263945, "price_return_3m": 0.15247825, "price_return_6m": 0.24377807, "price_return_9m": -0.13565091, "price_return_12m": -0.28070541, "price_return_12m_ex1m": -0.39688848, "distance_from_52w_high": -0.24290592, "distance_from_52w_low": 0.32228235, "relative_strength": -0.45384599, "local_beta": 1.1017, "volatility_252d": 0.456888, "volatility_60d": 1.106684, "max_drawdown_12m": -0.42743388, "revenue_ttm": 5571000000, "gross_profit_ttm": 2092000000, "ebit_ttm": 566000000, "ebitda_ttm": 844000000, "net_income_ttm": 319000000, "eps_diluted_ttm": 0.31740085, "operating_cash_flow_ttm": 675000000, "capital_expenditure_ttm": -133000000, "fcf_ttm": 542000000, "dividends_paid_ttm": -300000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000000, "cash_and_equivalents": 168000000, "total_current_assets": 1318000000, "total_current_liabilities": 1044000000, "net_ppe": null, "total_assets": 4010000000, "total_debt": 2478000000, "total_equity": 711000000, "net_working_capital": 142000000, "book_value_per_share": 0.70743576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70743576, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 16, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 13, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 11, "rank_dividend_yield": 4, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 5, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 61, "rank_fcf_margin": 40, "rank_piotroski": 47, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 81, "value_composite": 10, "quality_composite": 13, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 10, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 207.4, "os": 0.86, "value": 0.9, "quality": 0.87, "momentum": 0.11, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 653.4324, "earnings_yield": 0.0015, "shareholder_yield": 0.0014, "roe": 0.4487, "momentum_12_1": -0.3969, "complete_fields": { "id": 8390, "ticker_id": 26908, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.849910+00:00", "batch_id": "", "os_score_delta": null, "price_close": 207.4, "market_cap": 208444928264.1705, "market_cap_usd": 208444928264.1705, "enterprise_value": 210754928264.1705, "shares_outstanding": 1005038256, "fx_rate_to_usd": null, "pe_ratio": 653.432377, "pb_ratio": 293.17148842, "ptbv_ratio": 293.17148842, "ps_ratio": 37.41607041, "pcf_ratio": 308.80730113, "pfcf_ratio": 384.58473849, "ev_ebitda": 249.70963064, "ev_ebit": 372.3585305, "ev_sales": 37.83071769, "ev_fcf": 388.84673111, "earnings_yield": 0.00153038, "fcf_yield": 0.00257171, "dividend_yield": 0.00143923, "buyback_yield": 0, "shareholder_yield": 0.00143923, "debt_paydown_yield": 0, "total_yield": 0.00143923, "gross_margin": 0.37551607, "operating_margin": 0.10159756, "net_margin": 0.05726081, "ebitda_margin": 0.15149883, "fcf_margin": 0.09728954, "roe": 0.44866385, "roa": 0.07955112, "roic": 0.14051639, "roc_greenblatt": null, "asset_turnover": 1.38927681, "cash_conversion": 1.69905956, "accruals_ratio": -0.08877805, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.73696682, "debt_to_assets": 0.61795511, "interest_coverage": 4.04285714, "current_ratio": 1.26245211, "quick_ratio": 1.26245211, "net_debt": 2310000000, "revenue_growth_1y": 0.01586433, "revenue_growth_3y_cagr": 0.06034158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13168291, "eps_growth_3y_cagr": -0.08905377, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12580645, "book_value_growth_1y": 0.02347092, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082026, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19263945, "price_return_3m": 0.15247825, "price_return_6m": 0.24377807, "price_return_9m": -0.13565091, "price_return_12m": -0.28070541, "price_return_12m_ex1m": -0.39688848, "distance_from_52w_high": -0.24290592, "distance_from_52w_low": 0.32228235, "relative_strength": -0.45384599, "local_beta": 1.1017, "volatility_252d": 0.456888, "volatility_60d": 1.106684, "max_drawdown_12m": -0.42743388, "revenue_ttm": 5571000000, "gross_profit_ttm": 2092000000, "ebit_ttm": 566000000, "ebitda_ttm": 844000000, "net_income_ttm": 319000000, "eps_diluted_ttm": 0.31740085, "operating_cash_flow_ttm": 675000000, "capital_expenditure_ttm": -133000000, "fcf_ttm": 542000000, "dividends_paid_ttm": -300000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000000, "cash_and_equivalents": 168000000, "total_current_assets": 1318000000, "total_current_liabilities": 1044000000, "net_ppe": null, "total_assets": 4010000000, "total_debt": 2478000000, "total_equity": 711000000, "net_working_capital": 142000000, "book_value_per_share": 0.70743576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.70743576, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 16, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 18, "rank_pcf": 17, "rank_ev_ebitda": 13, "rank_ev_ebit": 32, "rank_earnings_yield": 15, "rank_fcf_yield": 11, "rank_dividend_yield": 4, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 5, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 61, "rank_fcf_margin": 40, "rank_piotroski": 47, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 81, "value_composite": 10, "quality_composite": 13, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 10, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": 5571000000, "cost_of_revenue": 3479000000, "gross_profit": 2092000000, "ebit": 566000000, "ebitda": 844000000, "pretax_income": null, "tax_provision": null, "net_income": 319000000, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217000000, "total_current_assets": 1343000000, "total_assets": 4007000000, "short_term_debt": 160000000, "long_term_debt": 977000000, "total_debt": 2567000000, "total_liabilities": null, "total_equity": 752000000, "shares_outstanding": 1003821871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 675000000, "capital_expenditure": -133000000, "free_cash_flow": 542000000, "dividends_paid": -300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 229000000 }, "complete_fields": { "id": 391841, "ticker_id": 26908, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "844000000", "netIncome": "319000000", "grossProfit": "2092000000", "totalRevenue": "5571000000", "costOfRevenue": "3479000000", "interestExpense": "140000000", "operatingIncome": "566000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "2567000000", "totalAssets": "4007000000", "longTermDebt": "977000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1003821871", "totalCurrentAssets": "1343000000", "totalShareholderEquity": "752000000", "totalCurrentLiabilities": "997000000", "cashAndShortTermInvestments": "217000000" }, "cashflow": { "freeCashFlow": "542000000", "dividendsPaid": "-300000000", "issuanceOfDebt": "259000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "675000000", "repurchaseOfStock": null, "capitalExpenditures": "-133000000" } }, "revenue": 5571000000, "cost_of_revenue": 3479000000, "gross_profit": 2092000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566000000, "depreciation_amortisation": 273000000, "ebitda": 844000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319000000, "net_income_continuing_ops": null, "net_income_to_common": 319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1343000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4007000000, "short_term_debt": 160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997000000, "long_term_debt": 977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 752000000, "shares_outstanding": 1003821871, "operating_cash_flow": 675000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 229000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "844000000", "netIncome": "319000000", "grossProfit": "2092000000", "totalRevenue": "5571000000", "costOfRevenue": "3479000000", "interestExpense": "140000000", "operatingIncome": "566000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "2567000000", "totalAssets": "4007000000", "longTermDebt": "977000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1003821871", "totalCurrentAssets": "1343000000", "totalShareholderEquity": "752000000", "totalCurrentLiabilities": "997000000", "cashAndShortTermInvestments": "217000000" }, "cashflow": { "freeCashFlow": "542000000", "dividendsPaid": "-300000000", "issuanceOfDebt": "259000000", "issuanceOfStock": null, "repaymentOfDebt": "-30000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "675000000", "repurchaseOfStock": null, "capitalExpenditures": "-133000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": 5484000000, "cost_of_revenue": 3449000000, "gross_profit": 2035000000, "ebit": 608000000, "ebitda": 872000000, "pretax_income": null, "tax_provision": null, "net_income": 367000000, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1046000000, "total_assets": 3625000000, "short_term_debt": 29000000, "long_term_debt": 881000000, "total_debt": 2267000000, "total_liabilities": null, "total_equity": 734000000, "shares_outstanding": 1002790896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 746000000, "capital_expenditure": -126000000, "free_cash_flow": 620000000, "dividends_paid": -348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36000000 }, "complete_fields": { "id": 391843, "ticker_id": 26908, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "872000000", "netIncome": "367000000", "grossProfit": "2035000000", "totalRevenue": "5484000000", "costOfRevenue": "3449000000", "interestExpense": "116000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258000000" }, "balance": { "totalDebt": "2267000000", "totalAssets": "3625000000", "longTermDebt": "881000000", "shortTermDebt": "29000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1002790896", "totalCurrentAssets": "1046000000", "totalShareholderEquity": "734000000", "totalCurrentLiabilities": "794000000", "cashAndShortTermInvestments": "182000000" }, "cashflow": { "freeCashFlow": "620000000", "dividendsPaid": "-348000000", "issuanceOfDebt": "503000000", "issuanceOfStock": null, "repaymentOfDebt": "-539000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "746000000", "repurchaseOfStock": null, "capitalExpenditures": "-126000000" } }, "revenue": 5484000000, "cost_of_revenue": 3449000000, "gross_profit": 2035000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608000000, "depreciation_amortisation": 258000000, "ebitda": 872000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 367000000, "net_income_continuing_ops": null, "net_income_to_common": 367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1046000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3625000000, "short_term_debt": 29000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794000000, "long_term_debt": 881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 734000000, "shares_outstanding": 1002790896, "operating_cash_flow": 746000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -348000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -36000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 620000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "872000000", "netIncome": "367000000", "grossProfit": "2035000000", "totalRevenue": "5484000000", "costOfRevenue": "3449000000", "interestExpense": "116000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258000000" }, "balance": { "totalDebt": "2267000000", "totalAssets": "3625000000", "longTermDebt": "881000000", "shortTermDebt": "29000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1002790896", "totalCurrentAssets": "1046000000", "totalShareholderEquity": "734000000", "totalCurrentLiabilities": "794000000", "cashAndShortTermInvestments": "182000000" }, "cashflow": { "freeCashFlow": "620000000", "dividendsPaid": "-348000000", "issuanceOfDebt": "503000000", "issuanceOfStock": null, "repaymentOfDebt": "-539000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "746000000", "repurchaseOfStock": null, "capitalExpenditures": "-126000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": 4983000000, "cost_of_revenue": 3182000000, "gross_profit": 1801000000, "ebit": 536000000, "ebitda": 777000000, "pretax_income": null, "tax_provision": null, "net_income": 348000000, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237000000, "total_current_assets": 1066000000, "total_assets": 3561000000, "short_term_debt": 81000000, "long_term_debt": 873000000, "total_debt": 2255000000, "total_liabilities": null, "total_equity": 720000000, "shares_outstanding": 1001853735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 782000000, "capital_expenditure": -98000000, "free_cash_flow": 684000000, "dividends_paid": -366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 391844, "ticker_id": 26908, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "777000000", "netIncome": "348000000", "grossProfit": "1801000000", "totalRevenue": "4983000000", "costOfRevenue": "3182000000", "interestExpense": "99000000", "operatingIncome": "536000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242000000" }, "balance": { "totalDebt": "2255000000", "totalAssets": "3561000000", "longTermDebt": "873000000", "shortTermDebt": "81000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1001853735", "totalCurrentAssets": "1066000000", "totalShareholderEquity": "720000000", "totalCurrentLiabilities": "824000000", "cashAndShortTermInvestments": "237000000" }, "cashflow": { "freeCashFlow": "684000000", "dividendsPaid": "-366000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "782000000", "repurchaseOfStock": null, "capitalExpenditures": "-98000000" } }, "revenue": 4983000000, "cost_of_revenue": 3182000000, "gross_profit": 1801000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536000000, "depreciation_amortisation": 242000000, "ebitda": 777000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 348000000, "net_income_continuing_ops": null, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1066000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3561000000, "short_term_debt": 81000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824000000, "long_term_debt": 873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2255000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720000000, "shares_outstanding": 1001853735, "operating_cash_flow": 782000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -366000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "777000000", "netIncome": "348000000", "grossProfit": "1801000000", "totalRevenue": "4983000000", "costOfRevenue": "3182000000", "interestExpense": "99000000", "operatingIncome": "536000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "242000000" }, "balance": { "totalDebt": "2255000000", "totalAssets": "3561000000", "longTermDebt": "873000000", "shortTermDebt": "81000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1001853735", "totalCurrentAssets": "1066000000", "totalShareholderEquity": "720000000", "totalCurrentLiabilities": "824000000", "cashAndShortTermInvestments": "237000000" }, "cashflow": { "freeCashFlow": "684000000", "dividendsPaid": "-366000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "782000000", "repurchaseOfStock": null, "capitalExpenditures": "-98000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": 4673000000, "cost_of_revenue": 2921000000, "gross_profit": 1752000000, "ebit": 610000000, "ebitda": 838000000, "pretax_income": null, "tax_provision": null, "net_income": 422000000, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000000, "total_current_assets": 1123000000, "total_assets": 3638000000, "short_term_debt": 6000000, "long_term_debt": 950000000, "total_debt": 2266000000, "total_liabilities": null, "total_equity": 746000000, "shares_outstanding": 1001226836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": -100000000, "free_cash_flow": 391000000, "dividends_paid": -430000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 225000000 }, "complete_fields": { "id": 391845, "ticker_id": 26908, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "838000000", "netIncome": "422000000", "grossProfit": "1752000000", "totalRevenue": "4673000000", "costOfRevenue": "2921000000", "interestExpense": "86000000", "operatingIncome": "610000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227000000" }, "balance": { "totalDebt": "2266000000", "totalAssets": "3638000000", "longTermDebt": "950000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1001226836", "totalCurrentAssets": "1123000000", "totalShareholderEquity": "746000000", "totalCurrentLiabilities": "755000000", "cashAndShortTermInvestments": "173000000" }, "cashflow": { "freeCashFlow": "391000000", "dividendsPaid": "-430000000", "issuanceOfDebt": "251000000", "issuanceOfStock": "0", "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "491000000", "repurchaseOfStock": null, "capitalExpenditures": "-100000000" } }, "revenue": 4673000000, "cost_of_revenue": 2921000000, "gross_profit": 1752000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610000000, "depreciation_amortisation": 227000000, "ebitda": 838000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422000000, "net_income_continuing_ops": null, "net_income_to_common": 422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1123000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3638000000, "short_term_debt": 6000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755000000, "long_term_debt": 950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 746000000, "shares_outstanding": 1001226836, "operating_cash_flow": 491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -430000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 225000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "838000000", "netIncome": "422000000", "grossProfit": "1752000000", "totalRevenue": "4673000000", "costOfRevenue": "2921000000", "interestExpense": "86000000", "operatingIncome": "610000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227000000" }, "balance": { "totalDebt": "2266000000", "totalAssets": "3638000000", "longTermDebt": "950000000", "shortTermDebt": "6000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1001226836", "totalCurrentAssets": "1123000000", "totalShareholderEquity": "746000000", "totalCurrentLiabilities": "755000000", "cashAndShortTermInvestments": "173000000" }, "cashflow": { "freeCashFlow": "391000000", "dividendsPaid": "-430000000", "issuanceOfDebt": "251000000", "issuanceOfStock": "0", "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "491000000", "repurchaseOfStock": null, "capitalExpenditures": "-100000000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 1318000000, "total_assets": 4010000000, "short_term_debt": 36000000, "long_term_debt": 981000000, "total_debt": 2478000000, "total_liabilities": null, "total_equity": 711000000, "shares_outstanding": 1005038256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391839, "ticker_id": 26908, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2478000000", "totalAssets": "4010000000", "longTermDebt": "981000000", "shortTermDebt": "36000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1005038256", "totalCurrentAssets": "1318000000", "totalShareholderEquity": "711000000", "totalCurrentLiabilities": "1044000000", "cashAndShortTermInvestments": "168000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1318000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4010000000, "short_term_debt": 36000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044000000, "long_term_debt": 981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2478000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 711000000, "shares_outstanding": 1005038256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2478000000", "totalAssets": "4010000000", "longTermDebt": "981000000", "shortTermDebt": "36000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1005038256", "totalCurrentAssets": "1318000000", "totalShareholderEquity": "711000000", "totalCurrentLiabilities": "1044000000", "cashAndShortTermInvestments": "168000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217000000, "total_current_assets": 1343000000, "total_assets": 4007000000, "short_term_debt": 160000000, "long_term_debt": 977000000, "total_debt": 2567000000, "total_liabilities": null, "total_equity": 752000000, "shares_outstanding": 1003821871, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391840, "ticker_id": 26908, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2567000000", "totalAssets": "4007000000", "longTermDebt": "977000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1003821871", "totalCurrentAssets": "1343000000", "totalShareholderEquity": "752000000", "totalCurrentLiabilities": "997000000", "cashAndShortTermInvestments": "217000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1343000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4007000000, "short_term_debt": 160000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997000000, "long_term_debt": 977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 752000000, "shares_outstanding": 1003821871, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2567000000", "totalAssets": "4007000000", "longTermDebt": "977000000", "shortTermDebt": "160000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1003821871", "totalCurrentAssets": "1343000000", "totalShareholderEquity": "752000000", "totalCurrentLiabilities": "997000000", "cashAndShortTermInvestments": "217000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 1285000000, "total_assets": 3886000000, "short_term_debt": 236000000, "long_term_debt": 728000000, "total_debt": 2343000000, "total_liabilities": null, "total_equity": 742000000, "shares_outstanding": 1003783929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391842, "ticker_id": 26908, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:36:23.871788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2343000000", "totalAssets": "3886000000", "longTermDebt": "728000000", "shortTermDebt": "236000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1003783929", "totalCurrentAssets": "1285000000", "totalShareholderEquity": "742000000", "totalCurrentLiabilities": "1213000000", "cashAndShortTermInvestments": "185000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1285000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3886000000, "short_term_debt": 236000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213000000, "long_term_debt": 728000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2343000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 742000000, "shares_outstanding": 1003783929, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2343000000", "totalAssets": "3886000000", "longTermDebt": "728000000", "shortTermDebt": "236000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1003783929", "totalCurrentAssets": "1285000000", "totalShareholderEquity": "742000000", "totalCurrentLiabilities": "1213000000", "cashAndShortTermInvestments": "185000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }