{ "ticker": { "uuid": "034d20e4-d045-4545-b78a-5eead6bcecab", "symbol": "FIGR", "name": "Figure Technology Solutions, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/034d20e4-d045-4545-b78a-5eead6bcecab/", "api_url": "https://sharemaestro.com/factors/api/tickers/034d20e4-d045-4545-b78a-5eead6bcecab/" }, "ticker_metadata": { "id": 6046, "uuid": "034d20e4-d045-4545-b78a-5eead6bcecab", "symbol": "FIGR", "name": "Figure Technology Solutions, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 7815914000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Figure Technology Solutions, Inc. develops and operates a blockchain-based consumer lending platform. The company is headquartered in Reno, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "034d20e4-d045-4545-b78a-5eead6bcecab", "symbol": "FIGR", "name": "Figure Technology Solutions, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/034d20e4-d045-4545-b78a-5eead6bcecab/", "api_url": "https://sharemaestro.com/factors/api/tickers/034d20e4-d045-4545-b78a-5eead6bcecab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.05, "quality": 0.68, "momentum": 0.53, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 28.49, "market_cap": 7089157355.28, "pe_ratio": 39.4669, "earnings_yield": 0.0253, "ebitda_to_ev": 0.0351, "shareholder_yield": 0.0, "roe": 0.139, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.9833 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.990249+00:00", "batch_id": "" }, "size": { "price_close": 28.49, "market_cap": 7089157355.28, "market_cap_usd": 7089157355.28, "enterprise_value": 6115242355.28, "shares_outstanding": 248829672, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.4669, "pb_ratio": 5.4869, "ptbv_ratio": 5.9472, "ps_ratio": 11.4305, "pcf_ratio": null, "pfcf_ratio": -1.8876, "ev_ebitda": 28.5246, "ev_ebit": 25.4425, "ev_sales": 9.8601, "ev_fcf": -1.6283, "earnings_yield": 0.0253, "fcf_yield": -0.6141, "price_to_sales": 11.4305, "price_to_book": 5.4869, "price_to_cashflow": null, "ebitda_to_ev": 0.0351, "sales_yield": 0.1014 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": null, "total_yield": 0.0 }, "quality": { "gross_margin": 0.9001, "operating_margin": 0.3875, "net_margin": 0.2896, "ebitda_margin": 0.3457, "fcf_margin": -6.0556, "roe": 0.139, "roa": 0.0658, "roic": 0.5667, "roc_greenblatt": null, "asset_turnover": 0.2271, "cash_conversion": -20.9085, "accruals_ratio": 1.4507, "sbc_to_revenue": 0.1384, "piotroski_f_score": 5, "altman_z_score": 3.8637, "earnings_stability_5y": 1.0166, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1137, "net_debt_to_ebitda": -4.5428, "debt_to_assets": 0.1797, "interest_coverage": 4.3871, "current_ratio": 1.8982, "quick_ratio": 1.8982, "net_debt": -973915000, "local_beta": -0.0001, "volatility_252d": 0.9833, "volatility_60d": 2.1647, "max_drawdown_12m": -0.658, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.2467, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.8764, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5276, "revenue_growth": 1.2467, "earnings_growth": 2.8764 }, "momentum": { "price_return_1m": -0.2429, "price_return_3m": -0.0653, "price_return_6m": -0.2695, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2695, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6145, "distance_from_52w_low": 0.127, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 620198000, "gross_profit_ttm": 558265000, "ebit_ttm": 240355000, "ebitda_ttm": 214385000, "net_income_ttm": 179623000, "eps_diluted_ttm": 0.7219, "operating_cash_flow_ttm": -3781975000, "capital_expenditure_ttm": 26332000, "fcf_ttm": -3755643000, "dividends_paid_ttm": 81000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54787000, "cash_and_equivalents": 1464643000, "total_current_assets": 2226138000, "total_current_liabilities": 1172756000, "net_ppe": null, "total_assets": 2730893000, "total_debt": 490728000, "total_equity": 1292021000, "net_working_capital": -182756000, "book_value_per_share": 5.1924, "retained_earnings": -142048000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1192021000, "tangible_book_per_share": 4.7905 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 80, "rank_ptbv": 72, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 78, "rank_earnings_yield": 79, "rank_fcf_yield": 99, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 6, "rank_fcf_margin": 98, "rank_piotroski": 50, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 95, "quality_composite": 32, "momentum_composite": 47, "growth_composite": 3, "yield_composite": 72, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1844, "os_score": 0.15, "value_percentile": 0.05, "quality_percentile": 0.68, "momentum_percentile": 0.53, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1119, "ticker_id": 6046, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.990249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.49, "market_cap": 7089157355.28, "market_cap_usd": 7089157355.28, "enterprise_value": 6115242355.28, "shares_outstanding": 248829672, "fx_rate_to_usd": null, "pe_ratio": 39.46686869, "pb_ratio": 5.48687471, "ptbv_ratio": 5.94717489, "ps_ratio": 11.43047439, "pcf_ratio": null, "pfcf_ratio": -1.8876015, "ev_ebitda": 28.52458127, "ev_ebit": 25.44254272, "ev_sales": 9.86014524, "ev_fcf": -1.62828106, "earnings_yield": 0.02533771, "fcf_yield": -0.61414459, "dividend_yield": 1.143e-05, "buyback_yield": 0, "shareholder_yield": 1.143e-05, "debt_paydown_yield": null, "total_yield": 1.143e-05, "gross_margin": 0.90013996, "operating_margin": 0.38754559, "net_margin": 0.28962202, "ebitda_margin": 0.34567187, "fcf_margin": -6.05555484, "roe": 0.13902483, "roa": 0.06577446, "roic": 0.5666861, "roc_greenblatt": null, "asset_turnover": 0.22710447, "cash_conversion": -20.90847497, "accruals_ratio": 1.45066028, "sbc_to_revenue": 0.13838806, "debt_to_equity": 1.11366069, "net_debt_to_ebitda": -4.54283182, "debt_to_assets": 0.17969507, "interest_coverage": 4.38708088, "current_ratio": 1.89821071, "quick_ratio": 1.89821071, "net_debt": -973915000, "revenue_growth_1y": 1.24670347, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.87644863, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.52757613, "piotroski_f_score": 5, "altman_z_score": 3.86372996, "earnings_stability_5y": 1.016634, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24289131, "price_return_3m": -0.06528871, "price_return_6m": -0.26948718, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61453119, "distance_from_52w_low": 0.12697785, "relative_strength": null, "local_beta": -0.0001, "volatility_252d": 0.983326, "volatility_60d": 2.164692, "max_drawdown_12m": -0.65796239, "revenue_ttm": 620198000, "gross_profit_ttm": 558265000, "ebit_ttm": 240355000, "ebitda_ttm": 214385000, "net_income_ttm": 179623000, "eps_diluted_ttm": 0.7218713, "operating_cash_flow_ttm": -3781975000, "capital_expenditure_ttm": 26332000, "fcf_ttm": -3755643000, "dividends_paid_ttm": 81000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54787000, "cash_and_equivalents": 1464643000, "total_current_assets": 2226138000, "total_current_liabilities": 1172756000, "net_ppe": null, "total_assets": 2730893000, "total_debt": 490728000, "total_equity": 1292021000, "net_working_capital": -182756000, "book_value_per_share": 5.1923912, "retained_earnings": -142048000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1192021000, "tangible_book_per_share": 4.79050987, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 79, "rank_pb": 80, "rank_ptbv": 72, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 78, "rank_earnings_yield": 79, "rank_fcf_yield": 99, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 6, "rank_fcf_margin": 98, "rank_piotroski": 50, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 32, "momentum_composite": 47, "growth_composite": 3, "yield_composite": 72, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.49, "os": 0.15, "value": 0.05, "quality": 0.68, "momentum": 0.53, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 39.4669, "earnings_yield": 0.0253, "shareholder_yield": 0.0, "roe": 0.139, "momentum_12_1": null, "complete_fields": { "id": 1119, "ticker_id": 6046, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.990249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.49, "market_cap": 7089157355.28, "market_cap_usd": 7089157355.28, "enterprise_value": 6115242355.28, "shares_outstanding": 248829672, "fx_rate_to_usd": null, "pe_ratio": 39.46686869, "pb_ratio": 5.48687471, "ptbv_ratio": 5.94717489, "ps_ratio": 11.43047439, "pcf_ratio": null, "pfcf_ratio": -1.8876015, "ev_ebitda": 28.52458127, "ev_ebit": 25.44254272, "ev_sales": 9.86014524, "ev_fcf": -1.62828106, "earnings_yield": 0.02533771, "fcf_yield": -0.61414459, "dividend_yield": 1.143e-05, "buyback_yield": 0, "shareholder_yield": 1.143e-05, "debt_paydown_yield": null, "total_yield": 1.143e-05, "gross_margin": 0.90013996, "operating_margin": 0.38754559, "net_margin": 0.28962202, "ebitda_margin": 0.34567187, "fcf_margin": -6.05555484, "roe": 0.13902483, "roa": 0.06577446, "roic": 0.5666861, "roc_greenblatt": null, "asset_turnover": 0.22710447, "cash_conversion": -20.90847497, "accruals_ratio": 1.45066028, "sbc_to_revenue": 0.13838806, "debt_to_equity": 1.11366069, "net_debt_to_ebitda": -4.54283182, "debt_to_assets": 0.17969507, "interest_coverage": 4.38708088, "current_ratio": 1.89821071, "quick_ratio": 1.89821071, "net_debt": -973915000, "revenue_growth_1y": 1.24670347, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.87644863, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.52757613, "piotroski_f_score": 5, "altman_z_score": 3.86372996, "earnings_stability_5y": 1.016634, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24289131, "price_return_3m": -0.06528871, "price_return_6m": -0.26948718, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61453119, "distance_from_52w_low": 0.12697785, "relative_strength": null, "local_beta": -0.0001, "volatility_252d": 0.983326, "volatility_60d": 2.164692, "max_drawdown_12m": -0.65796239, "revenue_ttm": 620198000, "gross_profit_ttm": 558265000, "ebit_ttm": 240355000, "ebitda_ttm": 214385000, "net_income_ttm": 179623000, "eps_diluted_ttm": 0.7218713, "operating_cash_flow_ttm": -3781975000, "capital_expenditure_ttm": 26332000, "fcf_ttm": -3755643000, "dividends_paid_ttm": 81000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54787000, "cash_and_equivalents": 1464643000, "total_current_assets": 2226138000, "total_current_liabilities": 1172756000, "net_ppe": null, "total_assets": 2730893000, "total_debt": 490728000, "total_equity": 1292021000, "net_working_capital": -182756000, "book_value_per_share": 5.1923912, "retained_earnings": -142048000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1192021000, "tangible_book_per_share": 4.79050987, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 79, "rank_pb": 80, "rank_ptbv": 72, "rank_ps": 91, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 78, "rank_earnings_yield": 79, "rank_fcf_yield": 99, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 30, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 6, "rank_fcf_margin": 98, "rank_piotroski": 50, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 95, "quality_composite": 32, "momentum_composite": 47, "growth_composite": 3, "yield_composite": 72, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 457211000, "cost_of_revenue": 97564000, "gross_profit": 359647000, "ebit": 162545000, "ebitda": 178799000, "pretax_income": 113675000, "tax_provision": -20606000, "net_income": 133858000, "net_income_to_common": 133858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1198141000, "total_current_assets": 1861207000, "total_assets": 2317523000, "short_term_debt": 160959000, "long_term_debt": 230143000, "total_debt": 391102000, "total_liabilities": 1080325000, "total_equity": 1228834000, "shares_outstanding": 283604000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62568000, "capital_expenditure": 20649000, "free_cash_flow": 83217000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71389, "ticker_id": 6046, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162545000", "ebitda": "178799000", "netIncome": "133858000", "grossProfit": "359647000", "depreciation": "None", "totalRevenue": "457211000", "costOfRevenue": "97564000", "interestIncome": "74810000", "incomeBeforeTax": "113675000", "interestExpense": "48870000", "operatingIncome": "166165000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-20606000", "reportedCurrency": "USD", "netInterestIncome": "25940000", "nonInterestIncome": "None", "operatingExpenses": "193482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16254000", "sellingGeneralAndAdministrative": "131971000", "netIncomeFromContinuingOperations": "134281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2317523000", "longTermDebt": "230143000", "shortTermDebt": "160959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186993000", "totalLiabilities": "1080325000", "otherCurrentAssets": "611050000", "totalCurrentAssets": "1861207000", "currentLongTermDebt": "710866000", "longTermInvestments": "273151000", "shortTermInvestments": "96558000", "currentNetReceivables": "52016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456316000", "currentAccountsPayable": "29501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165132000", "totalShareholderEquity": "1228834000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "685050000", "totalCurrentLiabilities": "846009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234316000", "cashAndShortTermInvestments": "1198141000", "commonStockSharesOutstanding": "283604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1198141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134281000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62568000", "capitalExpenditures": "20649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918038000", "cashflowFromInvestment": "-61275000", "stockBasedCompensation": "62364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457211000, "cost_of_revenue": 97564000, "gross_profit": 359647000, "research_and_development": 64922000, "selling_general_admin": 131971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162545000, "depreciation_amortisation": 16254000, "ebitda": 178799000, "interest_expense": 48870000, "interest_income": null, "other_non_operating": null, "pretax_income": 113675000, "tax_provision": -20606000, "effective_tax_rate": null, "net_income": 133858000, "net_income_continuing_ops": 134281000, "net_income_to_common": 133858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1198141000, "short_term_investments": 96558000, "net_receivables": 52016000, "inventory": null, "other_current_assets": null, "total_current_assets": 1861207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456316000, "total_assets": 2317523000, "short_term_debt": 160959000, "accounts_payable": 29501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846009000, "long_term_debt": 230143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234316000, "total_liabilities": 1080325000, "total_debt": 391102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186993000, "total_equity": 1228834000, "shares_outstanding": 283604000, "operating_cash_flow": 62568000, "stock_based_compensation": 62364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 918038000, "free_cash_flow": 83217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162545000", "ebitda": "178799000", "netIncome": "133858000", "grossProfit": "359647000", "depreciation": "None", "totalRevenue": "457211000", "costOfRevenue": "97564000", "interestIncome": "74810000", "incomeBeforeTax": "113675000", "interestExpense": "48870000", "operatingIncome": "166165000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-20606000", "reportedCurrency": "USD", "netInterestIncome": "25940000", "nonInterestIncome": "None", "operatingExpenses": "193482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16254000", "sellingGeneralAndAdministrative": "131971000", "netIncomeFromContinuingOperations": "134281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2317523000", "longTermDebt": "230143000", "shortTermDebt": "160959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186993000", "totalLiabilities": "1080325000", "otherCurrentAssets": "611050000", "totalCurrentAssets": "1861207000", "currentLongTermDebt": "710866000", "longTermInvestments": "273151000", "shortTermInvestments": "96558000", "currentNetReceivables": "52016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456316000", "currentAccountsPayable": "29501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165132000", "totalShareholderEquity": "1228834000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "685050000", "totalCurrentLiabilities": "846009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234316000", "cashAndShortTermInvestments": "1198141000", "commonStockSharesOutstanding": "283604000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1198141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134281000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62568000", "capitalExpenditures": "20649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918038000", "cashflowFromInvestment": "-61275000", "stockBasedCompensation": "62364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 279305000, "cost_of_revenue": 21568000, "gross_profit": 257737000, "ebit": 78507000, "ebitda": 95620000, "pretax_income": 22092000, "tax_provision": 2177000, "net_income": 17214000, "net_income_to_common": 17214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287256000, "total_current_assets": 854690000, "total_assets": 1159578000, "short_term_debt": 517913000, "long_term_debt": 167882000, "total_debt": 685795000, "total_liabilities": 796203000, "total_equity": 355098000, "shares_outstanding": 207143640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136015000, "capital_expenditure": 16628000, "free_cash_flow": -119387000, "dividends_paid": 2807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71394, "ticker_id": 6046, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78507000", "ebitda": "95620000", "netIncome": "17214000", "grossProfit": "257737000", "depreciation": "None", "totalRevenue": "279305000", "costOfRevenue": "21568000", "interestIncome": "48207000", "incomeBeforeTax": "22092000", "interestExpense": "56415000", "operatingIncome": "9235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "-8208000", "nonInterestIncome": "None", "operatingExpenses": "248502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17113000", "sellingGeneralAndAdministrative": "54737000", "netIncomeFromContinuingOperations": "19915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1159578000", "longTermDebt": "167882000", "shortTermDebt": "517913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320851000", "totalLiabilities": "796203000", "otherCurrentAssets": "72652000", "totalCurrentAssets": "854690000", "currentLongTermDebt": "517913000", "longTermInvestments": "173193000", "shortTermInvestments": "77862000", "currentNetReceivables": "416920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304888000", "currentAccountsPayable": "37217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688585000", "totalShareholderEquity": "355098000", "capitalLeaseObligations": "2790000", "otherCurrentLiabilities": "70401000", "totalCurrentLiabilities": "625531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170672000", "cashAndShortTermInvestments": "287256000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19915000", "profitLoss": "None", "dividendPayout": "2807000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136015000", "capitalExpenditures": "16628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336124000", "cashflowFromInvestment": "-30856000", "stockBasedCompensation": "38726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279305000, "cost_of_revenue": 21568000, "gross_profit": 257737000, "research_and_development": 62657000, "selling_general_admin": 54737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78507000, "depreciation_amortisation": 17113000, "ebitda": 95620000, "interest_expense": 56415000, "interest_income": null, "other_non_operating": null, "pretax_income": 22092000, "tax_provision": 2177000, "effective_tax_rate": null, "net_income": 17214000, "net_income_continuing_ops": 19915000, "net_income_to_common": 17214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287256000, "short_term_investments": 77862000, "net_receivables": 416920000, "inventory": null, "other_current_assets": null, "total_current_assets": 854690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304888000, "total_assets": 1159578000, "short_term_debt": 517913000, "accounts_payable": 37217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625531000, "long_term_debt": 167882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170672000, "total_liabilities": 796203000, "total_debt": 685795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320851000, "total_equity": 355098000, "shares_outstanding": 207143640, "operating_cash_flow": -136015000, "stock_based_compensation": 38726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30856000, "dividends_paid": 2807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336124000, "free_cash_flow": -119387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78507000", "ebitda": "95620000", "netIncome": "17214000", "grossProfit": "257737000", "depreciation": "None", "totalRevenue": "279305000", "costOfRevenue": "21568000", "interestIncome": "48207000", "incomeBeforeTax": "22092000", "interestExpense": "56415000", "operatingIncome": "9235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2177000", "reportedCurrency": "USD", "netInterestIncome": "-8208000", "nonInterestIncome": "None", "operatingExpenses": "248502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17113000", "sellingGeneralAndAdministrative": "54737000", "netIncomeFromContinuingOperations": "19915000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1159578000", "longTermDebt": "167882000", "shortTermDebt": "517913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320851000", "totalLiabilities": "796203000", "otherCurrentAssets": "72652000", "totalCurrentAssets": "854690000", "currentLongTermDebt": "517913000", "longTermInvestments": "173193000", "shortTermInvestments": "77862000", "currentNetReceivables": "416920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304888000", "currentAccountsPayable": "37217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "688585000", "totalShareholderEquity": "355098000", "capitalLeaseObligations": "2790000", "otherCurrentLiabilities": "70401000", "totalCurrentLiabilities": "625531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170672000", "cashAndShortTermInvestments": "287256000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19915000", "profitLoss": "None", "dividendPayout": "2807000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136015000", "capitalExpenditures": "16628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336124000", "cashflowFromInvestment": "-30856000", "stockBasedCompensation": "38726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 166892000, "cost_of_revenue": 18723000, "gross_profit": 148169000, "ebit": -3141000, "ebitda": 16243000, "pretax_income": -52341000, "tax_provision": 102000, "net_income": -47935000, "net_income_to_common": -47935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116548000, "total_current_assets": 458280000, "total_assets": 660068000, "short_term_debt": 384218000, "long_term_debt": 25048000, "total_debt": 409266000, "total_liabilities": 437645000, "total_equity": 217070000, "shares_outstanding": 207143640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28868000, "capital_expenditure": 17262000, "free_cash_flow": -11606000, "dividends_paid": 345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71398, "ticker_id": 6046, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3141000", "ebitda": "16243000", "netIncome": "-47935000", "grossProfit": "148169000", "depreciation": "None", "totalRevenue": "166892000", "costOfRevenue": "18723000", "interestIncome": "48155000", "incomeBeforeTax": "-52341000", "interestExpense": "49200000", "operatingIncome": "-49438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "-1045000", "nonInterestIncome": "None", "operatingExpenses": "197607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19384000", "sellingGeneralAndAdministrative": "18440000", "netIncomeFromContinuingOperations": "-52443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "660068000", "longTermDebt": "25048000", "shortTermDebt": "384218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338065000", "totalLiabilities": "437645000", "otherCurrentAssets": "63050000", "totalCurrentAssets": "458280000", "currentLongTermDebt": "384218000", "longTermInvestments": "37066000", "shortTermInvestments": "5865000", "currentNetReceivables": "272817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201788000", "currentAccountsPayable": "20140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414987000", "totalShareholderEquity": "217070000", "capitalLeaseObligations": "5721000", "otherCurrentLiabilities": "2518000", "totalCurrentLiabilities": "406876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30769000", "cashAndShortTermInvestments": "116548000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52443000", "profitLoss": "None", "dividendPayout": "345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28868000", "capitalExpenditures": "17262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65788000", "cashflowFromInvestment": "-22107000", "stockBasedCompensation": "13450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166892000, "cost_of_revenue": 18723000, "gross_profit": 148169000, "research_and_development": 49154000, "selling_general_admin": 18440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3141000, "depreciation_amortisation": 19384000, "ebitda": 16243000, "interest_expense": 49200000, "interest_income": null, "other_non_operating": null, "pretax_income": -52341000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -47935000, "net_income_continuing_ops": -52443000, "net_income_to_common": -47935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116548000, "short_term_investments": 5865000, "net_receivables": 272817000, "inventory": null, "other_current_assets": null, "total_current_assets": 458280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201788000, "total_assets": 660068000, "short_term_debt": 384218000, "accounts_payable": 20140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406876000, "long_term_debt": 25048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30769000, "total_liabilities": 437645000, "total_debt": 409266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338065000, "total_equity": 217070000, "shares_outstanding": 207143640, "operating_cash_flow": -28868000, "stock_based_compensation": 13450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22107000, "dividends_paid": 345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65788000, "free_cash_flow": -11606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3141000", "ebitda": "16243000", "netIncome": "-47935000", "grossProfit": "148169000", "depreciation": "None", "totalRevenue": "166892000", "costOfRevenue": "18723000", "interestIncome": "48155000", "incomeBeforeTax": "-52341000", "interestExpense": "49200000", "operatingIncome": "-49438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "-1045000", "nonInterestIncome": "None", "operatingExpenses": "197607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19384000", "sellingGeneralAndAdministrative": "18440000", "netIncomeFromContinuingOperations": "-52443000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "660068000", "longTermDebt": "25048000", "shortTermDebt": "384218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338065000", "totalLiabilities": "437645000", "otherCurrentAssets": "63050000", "totalCurrentAssets": "458280000", "currentLongTermDebt": "384218000", "longTermInvestments": "37066000", "shortTermInvestments": "5865000", "currentNetReceivables": "272817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201788000", "currentAccountsPayable": "20140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414987000", "totalShareholderEquity": "217070000", "capitalLeaseObligations": "5721000", "otherCurrentLiabilities": "2518000", "totalCurrentLiabilities": "406876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30769000", "cashAndShortTermInvestments": "116548000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52443000", "profitLoss": "None", "dividendPayout": "345000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28868000", "capitalExpenditures": "17262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65788000", "cashflowFromInvestment": "-22107000", "stockBasedCompensation": "13450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 167007000, "cost_of_revenue": 21447000, "gross_profit": 145560000, "ebit": 58830000, "ebitda": 54991000, "pretax_income": 38102000, "tax_provision": -6945000, "net_income": 44945000, "net_income_to_common": 44945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464643000, "total_current_assets": 2226138000, "total_assets": 2730893000, "short_term_debt": 228505000, "long_term_debt": 262223000, "total_debt": 490728000, "total_liabilities": 1438873000, "total_equity": 1292021000, "shares_outstanding": 248829672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37818000, "capital_expenditure": 6436000, "free_cash_flow": -31382000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71387, "ticker_id": 6046, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "54991000", "netIncome": "44945000", "grossProfit": "145560000", "depreciation": "None", "totalRevenue": "167007000", "costOfRevenue": "21447000", "interestIncome": "19376000", "incomeBeforeTax": "38102000", "interestExpense": "16889000", "operatingIncome": "58830000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6945000", "reportedCurrency": "USD", "netInterestIncome": "2487000", "nonInterestIncome": "None", "operatingExpenses": "86730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45595000", "netIncomeFromContinuingOperations": "45047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2730893000", "longTermDebt": "262223000", "shortTermDebt": "228505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142048000", "totalLiabilities": "1438873000", "otherCurrentAssets": "696165000", "totalCurrentAssets": "2226138000", "currentLongTermDebt": "1056424000", "longTermInvestments": "300395000", "shortTermInvestments": "74313000", "currentNetReceivables": "65330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504755000", "currentAccountsPayable": "29731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232399000", "totalShareholderEquity": "1292021000", "capitalLeaseObligations": "3894000", "otherCurrentLiabilities": "944251000", "totalCurrentLiabilities": "1172756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266117000", "cashAndShortTermInvestments": "1464643000", "commonStockSharesOutstanding": "248829672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1464643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44945000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37818000", "capitalExpenditures": "6436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361223000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167007000, "cost_of_revenue": 21447000, "gross_profit": 145560000, "research_and_development": 15605000, "selling_general_admin": 45595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58830000, "depreciation_amortisation": null, "ebitda": 54991000, "interest_expense": 16889000, "interest_income": null, "other_non_operating": null, "pretax_income": 38102000, "tax_provision": -6945000, "effective_tax_rate": null, "net_income": 44945000, "net_income_continuing_ops": 45047000, "net_income_to_common": 44945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1464643000, "short_term_investments": 74313000, "net_receivables": 65330000, "inventory": null, "other_current_assets": null, "total_current_assets": 2226138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504755000, "total_assets": 2730893000, "short_term_debt": 228505000, "accounts_payable": 29731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172756000, "long_term_debt": 262223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266117000, "total_liabilities": 1438873000, "total_debt": 490728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142048000, "total_equity": 1292021000, "shares_outstanding": 248829672, "operating_cash_flow": -37818000, "stock_based_compensation": 25878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361223000, "free_cash_flow": -31382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "54991000", "netIncome": "44945000", "grossProfit": "145560000", "depreciation": "None", "totalRevenue": "167007000", "costOfRevenue": "21447000", "interestIncome": "19376000", "incomeBeforeTax": "38102000", "interestExpense": "16889000", "operatingIncome": "58830000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6945000", "reportedCurrency": "USD", "netInterestIncome": "2487000", "nonInterestIncome": "None", "operatingExpenses": "86730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45595000", "netIncomeFromContinuingOperations": "45047000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2730893000", "longTermDebt": "262223000", "shortTermDebt": "228505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142048000", "totalLiabilities": "1438873000", "otherCurrentAssets": "696165000", "totalCurrentAssets": "2226138000", "currentLongTermDebt": "1056424000", "longTermInvestments": "300395000", "shortTermInvestments": "74313000", "currentNetReceivables": "65330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504755000", "currentAccountsPayable": "29731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232399000", "totalShareholderEquity": "1292021000", "capitalLeaseObligations": "3894000", "otherCurrentLiabilities": "944251000", "totalCurrentLiabilities": "1172756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266117000", "cashAndShortTermInvestments": "1464643000", "commonStockSharesOutstanding": "248829672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1464643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44945000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37818000", "capitalExpenditures": "6436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361223000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 223181000, "cost_of_revenue": 25178000, "gross_profit": 198003000, "ebit": 64989000, "ebitda": 34420000, "pretax_income": 21348000, "tax_provision": 6270000, "net_income": 15160000, "net_income_to_common": 15160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266778000, "total_current_assets": 1415794000, "total_assets": 2354208000, "short_term_debt": 712374000, "long_term_debt": 230143000, "total_debt": 942517000, "total_liabilities": 1080325000, "total_equity": 1228834000, "shares_outstanding": 247808987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2085440000, "capital_expenditure": 4572000, "free_cash_flow": -2080868000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71388, "ticker_id": 6046, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "34420000", "netIncome": "15160000", "grossProfit": "198003000", "depreciation": "None", "totalRevenue": "223181000", "costOfRevenue": "25178000", "interestIncome": "24308000", "incomeBeforeTax": "21348000", "interestExpense": "13072000", "operatingIncome": "64989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6270000", "reportedCurrency": "USD", "netInterestIncome": "11236000", "nonInterestIncome": "None", "operatingExpenses": "133014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "82477000", "netIncomeFromContinuingOperations": "15078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2354208000", "longTermDebt": "230143000", "shortTermDebt": "712374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186993000", "totalLiabilities": "1080325000", "otherCurrentAssets": "41518000", "totalCurrentAssets": "1415794000", "currentLongTermDebt": "710866000", "longTermInvestments": "273151000", "shortTermInvestments": "97000000", "currentNetReceivables": "52016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938414000", "currentAccountsPayable": "29501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946690000", "totalShareholderEquity": "1228834000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "133635000", "totalCurrentLiabilities": "846009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234316000", "cashAndShortTermInvestments": "1266778000", "commonStockSharesOutstanding": "247808987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1266778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2085440000", "capitalExpenditures": "4572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129828000", "cashflowFromInvestment": "1978902000", "stockBasedCompensation": "39634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223181000, "cost_of_revenue": 25178000, "gross_profit": 198003000, "research_and_development": 15573000, "selling_general_admin": 82477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64989000, "depreciation_amortisation": null, "ebitda": 34420000, "interest_expense": 13072000, "interest_income": null, "other_non_operating": null, "pretax_income": 21348000, "tax_provision": 6270000, "effective_tax_rate": null, "net_income": 15160000, "net_income_continuing_ops": 15078000, "net_income_to_common": 15160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266778000, "short_term_investments": 97000000, "net_receivables": 52016000, "inventory": null, "other_current_assets": null, "total_current_assets": 1415794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938414000, "total_assets": 2354208000, "short_term_debt": 712374000, "accounts_payable": 29501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846009000, "long_term_debt": 230143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234316000, "total_liabilities": 1080325000, "total_debt": 942517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186993000, "total_equity": 1228834000, "shares_outstanding": 247808987, "operating_cash_flow": -2085440000, "stock_based_compensation": 39634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1978902000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129828000, "free_cash_flow": -2080868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "34420000", "netIncome": "15160000", "grossProfit": "198003000", "depreciation": "None", "totalRevenue": "223181000", "costOfRevenue": "25178000", "interestIncome": "24308000", "incomeBeforeTax": "21348000", "interestExpense": "13072000", "operatingIncome": "64989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6270000", "reportedCurrency": "USD", "netInterestIncome": "11236000", "nonInterestIncome": "None", "operatingExpenses": "133014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "82477000", "netIncomeFromContinuingOperations": "15078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2354208000", "longTermDebt": "230143000", "shortTermDebt": "712374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186993000", "totalLiabilities": "1080325000", "otherCurrentAssets": "41518000", "totalCurrentAssets": "1415794000", "currentLongTermDebt": "710866000", "longTermInvestments": "273151000", "shortTermInvestments": "97000000", "currentNetReceivables": "52016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938414000", "currentAccountsPayable": "29501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946690000", "totalShareholderEquity": "1228834000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "133635000", "totalCurrentLiabilities": "846009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234316000", "cashAndShortTermInvestments": "1266778000", "commonStockSharesOutstanding": "247808987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1266778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15160000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2085440000", "capitalExpenditures": "4572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129828000", "cashflowFromInvestment": "1978902000", "stockBasedCompensation": "39634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 134926000, "cost_of_revenue": 8750000, "gross_profit": 126176000, "ebit": 70809000, "ebitda": 75113000, "pretax_income": 58359000, "tax_provision": -31463000, "net_income": 89576000, "net_income_to_common": 89576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1097123000, "total_current_assets": 1759724000, "total_assets": 2156789000, "short_term_debt": 605470000, "long_term_debt": 197827000, "total_debt": 803297000, "total_liabilities": 980229000, "total_equity": 1167823999, "shares_outstanding": 207143640, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": -1873885000, "capital_expenditure": 9871000, "free_cash_flow": -1864014000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71390, "ticker_id": 6046, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70809000", "ebitda": "75113000", "netIncome": "89576000", "grossProfit": "126176000", "depreciation": "None", "totalRevenue": "134926000", "costOfRevenue": "8750000", "interestIncome": "17864000", "incomeBeforeTax": "58359000", "interestExpense": "12450000", "operatingIncome": "52718000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31463000", "reportedCurrency": "USD", "netInterestIncome": "5414000", "nonInterestIncome": "None", "operatingExpenses": "73458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4304000", "sellingGeneralAndAdministrative": "22861000", "netIncomeFromContinuingOperations": "89822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2156789000", "longTermDebt": "197827000", "shortTermDebt": "605470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "-202153000", "totalLiabilities": "980229000", "otherCurrentAssets": "616363000", "totalCurrentAssets": "1759724000", "currentLongTermDebt": "605470000", "longTermInvestments": "239694000", "shortTermInvestments": "102913000", "currentNetReceivables": "46238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "397065000", "currentAccountsPayable": "55320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807524000", "totalShareholderEquity": "1167823999", "capitalLeaseObligations": "4227000", "otherCurrentLiabilities": "117385000", "totalCurrentLiabilities": "778175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202054000", "cashAndShortTermInvestments": "1097123000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "1097123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89576000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1873885000", "capitalExpenditures": "9871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740791000", "cashflowFromInvestment": "1882788000", "stockBasedCompensation": "17469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134926000, "cost_of_revenue": 8750000, "gross_profit": 126176000, "research_and_development": 15915000, "selling_general_admin": 22861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70809000, "depreciation_amortisation": 4304000, "ebitda": 75113000, "interest_expense": 12450000, "interest_income": null, "other_non_operating": null, "pretax_income": 58359000, "tax_provision": -31463000, "effective_tax_rate": null, "net_income": 89576000, "net_income_continuing_ops": 89822000, "net_income_to_common": 89576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1097123000, "short_term_investments": 102913000, "net_receivables": 46238000, "inventory": null, "other_current_assets": null, "total_current_assets": 1759724000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000000, "goodwill_and_intangibles": 100000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 397065000, "total_assets": 2156789000, "short_term_debt": 605470000, "accounts_payable": 55320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778175000, "long_term_debt": 197827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202054000, "total_liabilities": 980229000, "total_debt": 803297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202153000, "total_equity": 1167823999, "shares_outstanding": 207143640, "operating_cash_flow": -1873885000, "stock_based_compensation": 17469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1882788000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 740791000, "free_cash_flow": -1864014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70809000", "ebitda": "75113000", "netIncome": "89576000", "grossProfit": "126176000", "depreciation": "None", "totalRevenue": "134926000", "costOfRevenue": "8750000", "interestIncome": "17864000", "incomeBeforeTax": "58359000", "interestExpense": "12450000", "operatingIncome": "52718000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31463000", "reportedCurrency": "USD", "netInterestIncome": "5414000", "nonInterestIncome": "None", "operatingExpenses": "73458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4304000", "sellingGeneralAndAdministrative": "22861000", "netIncomeFromContinuingOperations": "89822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2156789000", "longTermDebt": "197827000", "shortTermDebt": "605470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "-202153000", "totalLiabilities": "980229000", "otherCurrentAssets": "616363000", "totalCurrentAssets": "1759724000", "currentLongTermDebt": "605470000", "longTermInvestments": "239694000", "shortTermInvestments": "102913000", "currentNetReceivables": "46238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "397065000", "currentAccountsPayable": "55320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807524000", "totalShareholderEquity": "1167823999", "capitalLeaseObligations": "4227000", "otherCurrentLiabilities": "117385000", "totalCurrentLiabilities": "778175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202054000", "cashAndShortTermInvestments": "1097123000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "1097123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89576000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1873885000", "capitalExpenditures": "9871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740791000", "cashflowFromInvestment": "1882788000", "stockBasedCompensation": "17469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 95084000, "cost_of_revenue": 6558000, "gross_profit": 88526000, "ebit": 45727000, "ebitda": 49861000, "pretax_income": 33351000, "tax_provision": 3357000, "net_income": 29942000, "net_income_to_common": 29942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395345000, "total_current_assets": 920428000, "total_assets": 1273432000, "short_term_debt": 558920000, "long_term_debt": 173730000, "total_debt": 732650000, "total_liabilities": 868972000, "total_equity": 395930000, "shares_outstanding": 207143640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215168000, "capital_expenditure": 5453000, "free_cash_flow": 220621000, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71391, "ticker_id": 6046, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45727000", "ebitda": "49861000", "netIncome": "29942000", "grossProfit": "88526000", "depreciation": "None", "totalRevenue": "95084000", "costOfRevenue": "6558000", "interestIncome": "16032000", "incomeBeforeTax": "33351000", "interestExpense": "12376000", "operatingIncome": "27724000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3357000", "reportedCurrency": "USD", "netInterestIncome": "3656000", "nonInterestIncome": "None", "operatingExpenses": "60802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4134000", "sellingGeneralAndAdministrative": "5444000", "netIncomeFromContinuingOperations": "29994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1273432000", "longTermDebt": "173730000", "shortTermDebt": "558920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291729000", "totalLiabilities": "868972000", "otherCurrentAssets": "64490000", "totalCurrentAssets": "920428000", "currentLongTermDebt": "558920000", "longTermInvestments": "219304000", "shortTermInvestments": "89616000", "currentNetReceivables": "370977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353004000", "currentAccountsPayable": "38282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733695000", "totalShareholderEquity": "395930000", "capitalLeaseObligations": "1045000", "otherCurrentLiabilities": "96995000", "totalCurrentLiabilities": "694197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174775000", "cashAndShortTermInvestments": "395345000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29994000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215168000", "capitalExpenditures": "5453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148513000", "cashflowFromInvestment": "-9266000", "stockBasedCompensation": "2847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95084000, "cost_of_revenue": 6558000, "gross_profit": 88526000, "research_and_development": 16018000, "selling_general_admin": 5444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45727000, "depreciation_amortisation": 4134000, "ebitda": 49861000, "interest_expense": 12376000, "interest_income": null, "other_non_operating": null, "pretax_income": 33351000, "tax_provision": 3357000, "effective_tax_rate": null, "net_income": 29942000, "net_income_continuing_ops": 29994000, "net_income_to_common": 29942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395345000, "short_term_investments": 89616000, "net_receivables": 370977000, "inventory": null, "other_current_assets": null, "total_current_assets": 920428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353004000, "total_assets": 1273432000, "short_term_debt": 558920000, "accounts_payable": 38282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694197000, "long_term_debt": 173730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174775000, "total_liabilities": 868972000, "total_debt": 732650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291729000, "total_equity": 395930000, "shares_outstanding": 207143640, "operating_cash_flow": 215168000, "stock_based_compensation": 2847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9266000, "dividends_paid": 73000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148513000, "free_cash_flow": 220621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45727000", "ebitda": "49861000", "netIncome": "29942000", "grossProfit": "88526000", "depreciation": "None", "totalRevenue": "95084000", "costOfRevenue": "6558000", "interestIncome": "16032000", "incomeBeforeTax": "33351000", "interestExpense": "12376000", "operatingIncome": "27724000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3357000", "reportedCurrency": "USD", "netInterestIncome": "3656000", "nonInterestIncome": "None", "operatingExpenses": "60802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4134000", "sellingGeneralAndAdministrative": "5444000", "netIncomeFromContinuingOperations": "29994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1273432000", "longTermDebt": "173730000", "shortTermDebt": "558920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291729000", "totalLiabilities": "868972000", "otherCurrentAssets": "64490000", "totalCurrentAssets": "920428000", "currentLongTermDebt": "558920000", "longTermInvestments": "219304000", "shortTermInvestments": "89616000", "currentNetReceivables": "370977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353004000", "currentAccountsPayable": "38282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733695000", "totalShareholderEquity": "395930000", "capitalLeaseObligations": "1045000", "otherCurrentLiabilities": "96995000", "totalCurrentLiabilities": "694197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174775000", "cashAndShortTermInvestments": "395345000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29994000", "profitLoss": "None", "dividendPayout": "73000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215168000", "capitalExpenditures": "5453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148513000", "cashflowFromInvestment": "-9266000", "stockBasedCompensation": "2847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 55410000, "cost_of_revenue": 6501000, "gross_profit": 48909000, "ebit": 11589000, "ebitda": 15532000, "pretax_income": 617000, "tax_provision": 1230000, "net_income": -820000, "net_income_to_common": -820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332024000, "total_current_assets": 1033428000, "total_assets": 1354181000, "short_term_debt": 681978000, "long_term_debt": 191670000, "total_debt": 873648000, "total_liabilities": 985651000, "total_equity": 360127000, "shares_outstanding": 207143640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152958000, "capital_expenditure": 4418000, "free_cash_flow": -148540000, "dividends_paid": 81000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71392, "ticker_id": 6046, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11589000", "ebitda": "15532000", "netIncome": "-820000", "grossProfit": "48909000", "depreciation": "None", "totalRevenue": "55410000", "costOfRevenue": "6501000", "interestIncome": "16606000", "incomeBeforeTax": "617000", "interestExpense": "10972000", "operatingIncome": "8072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "5634000", "nonInterestIncome": "None", "operatingExpenses": "40837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1354181000", "longTermDebt": "191670000", "shortTermDebt": "681978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321671000", "totalLiabilities": "985651000", "otherCurrentAssets": "77069000", "totalCurrentAssets": "1033428000", "currentLongTermDebt": "681978000", "longTermInvestments": "192002000", "shortTermInvestments": "73661000", "currentNetReceivables": "550674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320753000", "currentAccountsPayable": "32299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873954000", "totalShareholderEquity": "360127000", "capitalLeaseObligations": "306000", "otherCurrentLiabilities": "79398000", "totalCurrentLiabilities": "793675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191976000", "cashAndShortTermInvestments": "332024000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613000", "profitLoss": "None", "dividendPayout": "81000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-152958000", "capitalExpenditures": "4418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196032000", "cashflowFromInvestment": "-3572000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55410000, "cost_of_revenue": 6501000, "gross_profit": 48909000, "research_and_development": 17416000, "selling_general_admin": 7684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11589000, "depreciation_amortisation": 3943000, "ebitda": 15532000, "interest_expense": 10972000, "interest_income": null, "other_non_operating": null, "pretax_income": 617000, "tax_provision": 1230000, "effective_tax_rate": null, "net_income": -820000, "net_income_continuing_ops": -613000, "net_income_to_common": -820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332024000, "short_term_investments": 73661000, "net_receivables": 550674000, "inventory": null, "other_current_assets": null, "total_current_assets": 1033428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320753000, "total_assets": 1354181000, "short_term_debt": 681978000, "accounts_payable": 32299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793675000, "long_term_debt": 191670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191976000, "total_liabilities": 985651000, "total_debt": 873648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321671000, "total_equity": 360127000, "shares_outstanding": 207143640, "operating_cash_flow": -152958000, "stock_based_compensation": 2414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3572000, "dividends_paid": 81000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196032000, "free_cash_flow": -148540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11589000", "ebitda": "15532000", "netIncome": "-820000", "grossProfit": "48909000", "depreciation": "None", "totalRevenue": "55410000", "costOfRevenue": "6501000", "interestIncome": "16606000", "incomeBeforeTax": "617000", "interestExpense": "10972000", "operatingIncome": "8072000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "5634000", "nonInterestIncome": "None", "operatingExpenses": "40837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "7684000", "netIncomeFromContinuingOperations": "-613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "1354181000", "longTermDebt": "191670000", "shortTermDebt": "681978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321671000", "totalLiabilities": "985651000", "otherCurrentAssets": "77069000", "totalCurrentAssets": "1033428000", "currentLongTermDebt": "681978000", "longTermInvestments": "192002000", "shortTermInvestments": "73661000", "currentNetReceivables": "550674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320753000", "currentAccountsPayable": "32299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873954000", "totalShareholderEquity": "360127000", "capitalLeaseObligations": "306000", "otherCurrentLiabilities": "79398000", "totalCurrentLiabilities": "793675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191976000", "cashAndShortTermInvestments": "332024000", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613000", "profitLoss": "None", "dividendPayout": "81000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-152958000", "capitalExpenditures": "4418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196032000", "cashflowFromInvestment": "-3572000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 86241000, "cost_of_revenue": 5877000, "gross_profit": 80364000, "ebit": -2950000, "ebitda": null, "pretax_income": 6278000, "tax_provision": null, "net_income": 5476000, "net_income_to_common": 5476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289670000, "total_current_assets": 854690000, "total_assets": 1159578000, "short_term_debt": null, "long_term_debt": 167882000, "total_debt": 167882000, "total_liabilities": 796203000, "total_equity": 355098000, "shares_outstanding": 208516488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78350000, "capital_expenditure": 4130000, "free_cash_flow": 82480000, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71393, "ticker_id": 6046, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5476000", "grossProfit": "80364000", "depreciation": "None", "totalRevenue": "86241000", "costOfRevenue": "5877000", "interestIncome": "15732000", "incomeBeforeTax": "6278000", "interestExpense": "14464000", "operatingIncome": "-2950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1268000", "nonInterestIncome": "None", "operatingExpenses": "89191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27073000", "netIncomeFromContinuingOperations": "5889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1159578000", "longTermDebt": "167882000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320851000", "totalLiabilities": "796203000", "otherCurrentAssets": "14875000", "totalCurrentAssets": "854690000", "currentLongTermDebt": "517913000", "longTermInvestments": "163489000", "shortTermInvestments": "75448000", "currentNetReceivables": "20998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304888000", "currentAccountsPayable": "37217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "355098000", "capitalLeaseObligations": "2790000", "otherCurrentLiabilities": "70401000", "totalCurrentLiabilities": "625531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170672000", "cashAndShortTermInvestments": "289670000", "commonStockSharesOutstanding": "208516488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5476000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78350000", "capitalExpenditures": "4130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34717000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86241000, "cost_of_revenue": 5877000, "gross_profit": 80364000, "research_and_development": 16250000, "selling_general_admin": 27073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2950000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14464000, "interest_income": null, "other_non_operating": null, "pretax_income": 6278000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5476000, "net_income_continuing_ops": 5889000, "net_income_to_common": 5476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289670000, "short_term_investments": 75448000, "net_receivables": 20998000, "inventory": null, "other_current_assets": null, "total_current_assets": 854690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304888000, "total_assets": 1159578000, "short_term_debt": null, "accounts_payable": 37217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625531000, "long_term_debt": 167882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170672000, "total_liabilities": 796203000, "total_debt": 167882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320851000, "total_equity": 355098000, "shares_outstanding": 208516488, "operating_cash_flow": 78350000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 42000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34717000, "free_cash_flow": 82480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "5476000", "grossProfit": "80364000", "depreciation": "None", "totalRevenue": "86241000", "costOfRevenue": "5877000", "interestIncome": "15732000", "incomeBeforeTax": "6278000", "interestExpense": "14464000", "operatingIncome": "-2950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1268000", "nonInterestIncome": "None", "operatingExpenses": "89191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27073000", "netIncomeFromContinuingOperations": "5889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1159578000", "longTermDebt": "167882000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320851000", "totalLiabilities": "796203000", "otherCurrentAssets": "14875000", "totalCurrentAssets": "854690000", "currentLongTermDebt": "517913000", "longTermInvestments": "163489000", "shortTermInvestments": "75448000", "currentNetReceivables": "20998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304888000", "currentAccountsPayable": "37217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "355098000", "capitalLeaseObligations": "2790000", "otherCurrentLiabilities": "70401000", "totalCurrentLiabilities": "625531000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170672000", "cashAndShortTermInvestments": "289670000", "commonStockSharesOutstanding": "208516488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5476000", "profitLoss": "None", "dividendPayout": "42000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78350000", "capitalExpenditures": "4130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34717000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 72214000, "cost_of_revenue": 6005000, "gross_profit": 66209000, "ebit": 27610000, "ebitda": null, "pretax_income": 28680000, "tax_provision": null, "net_income": 27339000, "net_income_to_common": 27339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162971000, "capital_expenditure": 3974000, "free_cash_flow": -158997000, "dividends_paid": 31000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71395, "ticker_id": 6046, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "27339000", "grossProfit": "66209000", "depreciation": "None", "totalRevenue": "72214000", "costOfRevenue": "6005000", "interestIncome": "12772000", "incomeBeforeTax": "28680000", "interestExpense": "14761000", "operatingIncome": "27610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1989000", "nonInterestIncome": "None", "operatingExpenses": "44604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21046000", "netIncomeFromContinuingOperations": "27427000" }, "cashflow": { "netIncome": "27339000", "profitLoss": "None", "dividendPayout": "31000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162971000", "capitalExpenditures": "3974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72214000, "cost_of_revenue": 6005000, "gross_profit": 66209000, "research_and_development": 16080000, "selling_general_admin": 21046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27610000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 14761000, "interest_income": null, "other_non_operating": null, "pretax_income": 28680000, "tax_provision": null, "effective_tax_rate": null, "net_income": 27339000, "net_income_continuing_ops": 27427000, "net_income_to_common": 27339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -162971000, "stock_based_compensation": 4533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 31000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201136000, "free_cash_flow": -158997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "27339000", "grossProfit": "66209000", "depreciation": "None", "totalRevenue": "72214000", "costOfRevenue": "6005000", "interestIncome": "12772000", "incomeBeforeTax": "28680000", "interestExpense": "14761000", "operatingIncome": "27610000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1989000", "nonInterestIncome": "None", "operatingExpenses": "44604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21046000", "netIncomeFromContinuingOperations": "27427000" }, "cashflow": { "netIncome": "27339000", "profitLoss": "None", "dividendPayout": "31000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162971000", "capitalExpenditures": "3974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201136000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 62183000, "cost_of_revenue": 4702000, "gross_profit": 57481000, "ebit": 28106000, "ebitda": 32455000, "pretax_income": 15620000, "tax_provision": 559000, "net_income": 14342000, "net_income_to_common": 14342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 207143640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20346000, "capital_expenditure": 4350000, "free_cash_flow": -15996000, "dividends_paid": 2796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71396, "ticker_id": 6046, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28106000", "ebitda": "32455000", "netIncome": "14342000", "grossProfit": "57481000", "depreciation": "None", "totalRevenue": "62183000", "costOfRevenue": "4702000", "interestIncome": "10125000", "incomeBeforeTax": "15620000", "interestExpense": "12486000", "operatingIncome": "7747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "-2361000", "nonInterestIncome": "None", "operatingExpenses": "49734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4349000", "sellingGeneralAndAdministrative": "9142000", "netIncomeFromContinuingOperations": "15061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15061000", "profitLoss": "None", "dividendPayout": "2796000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20346000", "capitalExpenditures": "4350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49868000", "cashflowFromInvestment": "-24424000", "stockBasedCompensation": "6784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62183000, "cost_of_revenue": 4702000, "gross_profit": 57481000, "research_and_development": 15296000, "selling_general_admin": 9142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28106000, "depreciation_amortisation": 4349000, "ebitda": 32455000, "interest_expense": 12486000, "interest_income": null, "other_non_operating": null, "pretax_income": 15620000, "tax_provision": 559000, "effective_tax_rate": null, "net_income": 14342000, "net_income_continuing_ops": 15061000, "net_income_to_common": 14342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 207143640, "operating_cash_flow": -20346000, "stock_based_compensation": 6784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24424000, "dividends_paid": 2796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49868000, "free_cash_flow": -15996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28106000", "ebitda": "32455000", "netIncome": "14342000", "grossProfit": "57481000", "depreciation": "None", "totalRevenue": "62183000", "costOfRevenue": "4702000", "interestIncome": "10125000", "incomeBeforeTax": "15620000", "interestExpense": "12486000", "operatingIncome": "7747000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "559000", "reportedCurrency": "USD", "netInterestIncome": "-2361000", "nonInterestIncome": "None", "operatingExpenses": "49734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4349000", "sellingGeneralAndAdministrative": "9142000", "netIncomeFromContinuingOperations": "15061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15061000", "profitLoss": "None", "dividendPayout": "2796000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20346000", "capitalExpenditures": "4350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49868000", "cashflowFromInvestment": "-24424000", "stockBasedCompensation": "6784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "income_statement": { "revenue": 61109000, "cost_of_revenue": 4985000, "gross_profit": 56124000, "ebit": -13781000, "ebitda": -8696000, "pretax_income": -28485000, "tax_provision": 24000, "net_income": -29943000, "net_income_to_common": -29943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 207143640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31048000, "capital_expenditure": 4174000, "free_cash_flow": -26874000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71397, "ticker_id": 6046, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:50:43.195412+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13781000", "ebitda": "-8696000", "netIncome": "-29943000", "grossProfit": "56124000", "depreciation": "None", "totalRevenue": "61109000", "costOfRevenue": "4985000", "interestIncome": "9578000", "incomeBeforeTax": "-28485000", "interestExpense": "14704000", "operatingIncome": "-23845000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-5126000", "nonInterestIncome": "None", "operatingExpenses": "79969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085000", "sellingGeneralAndAdministrative": "27185000", "netIncomeFromContinuingOperations": "-28461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28461000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31048000", "capitalExpenditures": "4174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119837000", "cashflowFromInvestment": "-5843000", "stockBasedCompensation": "23209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61109000, "cost_of_revenue": 4985000, "gross_profit": 56124000, "research_and_development": 15031000, "selling_general_admin": 27185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13781000, "depreciation_amortisation": 5085000, "ebitda": -8696000, "interest_expense": 14704000, "interest_income": null, "other_non_operating": null, "pretax_income": -28485000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -29943000, "net_income_continuing_ops": -28461000, "net_income_to_common": -29943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 207143640, "operating_cash_flow": -31048000, "stock_based_compensation": 23209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5843000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119837000, "free_cash_flow": -26874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13781000", "ebitda": "-8696000", "netIncome": "-29943000", "grossProfit": "56124000", "depreciation": "None", "totalRevenue": "61109000", "costOfRevenue": "4985000", "interestIncome": "9578000", "incomeBeforeTax": "-28485000", "interestExpense": "14704000", "operatingIncome": "-23845000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-5126000", "nonInterestIncome": "None", "operatingExpenses": "79969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5085000", "sellingGeneralAndAdministrative": "27185000", "netIncomeFromContinuingOperations": "-28461000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "207143640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28461000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31048000", "capitalExpenditures": "4174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119837000", "cashflowFromInvestment": "-5843000", "stockBasedCompensation": "23209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }