{ "ticker": { "uuid": "034d2993-069b-4a7c-a352-dfdccba4c824", "symbol": "MRTN", "name": "Marten Transport Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/034d2993-069b-4a7c-a352-dfdccba4c824/", "api_url": "https://sharemaestro.com/factors/api/tickers/034d2993-069b-4a7c-a352-dfdccba4c824/" }, "ticker_metadata": { "id": 7205, "uuid": "034d2993-069b-4a7c-a352-dfdccba4c824", "symbol": "MRTN", "name": "Marten Transport Ltd", "asset_type": "equity", "market_cap": 1406597000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Marten Transport, Ltd. is a temperature sensitive cargo truck for carriers in the United States, Canada and Mexico. The company is headquartered in Mondovi, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "034d2993-069b-4a7c-a352-dfdccba4c824", "symbol": "MRTN", "name": "Marten Transport Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/034d2993-069b-4a7c-a352-dfdccba4c824/", "api_url": "https://sharemaestro.com/factors/api/tickers/034d2993-069b-4a7c-a352-dfdccba4c824/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.19, "quality": 0.2, "momentum": 0.77, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 17.75, "market_cap": 1446962250, "pe_ratio": 99.8525, "earnings_yield": 0.01, "ebitda_to_ev": 0.0824, "shareholder_yield": 0.0135, "roe": 0.019, "piotroski_f_score": 4, "momentum_12_1": 0.2226, "volatility_252d": 0.3459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.671132+00:00", "batch_id": "" }, "size": { "price_close": 17.75, "market_cap": 1446962250, "market_cap_usd": 1446962250, "enterprise_value": 1377176250, "shares_outstanding": 81519000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 99.8525, "pb_ratio": 1.8934, "ptbv_ratio": 1.8934, "ps_ratio": 1.6747, "pcf_ratio": 16.02, "pfcf_ratio": 6.3472, "ev_ebitda": 12.13, "ev_ebit": 129.8365, "ev_sales": 1.5939, "ev_fcf": 6.0411, "earnings_yield": 0.01, "fcf_yield": 0.1655, "price_to_sales": 1.6747, "price_to_book": 1.8934, "price_to_cashflow": 16.02, "ebitda_to_ev": 0.0824, "sales_yield": 0.6274 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": null, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.0328, "operating_margin": 0.0123, "net_margin": 0.0168, "ebitda_margin": 0.1314, "fcf_margin": 0.2638, "roe": 0.019, "roa": 0.0153, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9122, "cash_conversion": 15.7317, "accruals_ratio": -0.0801, "sbc_to_revenue": 0.0018, "piotroski_f_score": 4, "altman_z_score": 6.8684, "earnings_stability_5y": 0.5033, "revenue_stability_5y": 0.1554, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2395, "net_debt_to_ebitda": -0.6147, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.0754, "quick_ratio": 2.0754, "net_debt": -69786000, "local_beta": 0.0004, "volatility_252d": 0.3459, "volatility_60d": 0.7914, "max_drawdown_12m": -0.2868, "risk_adjusted_momentum": 0.6437 }, "growth": { "revenue_growth_1y": -0.0781, "revenue_growth_3y_cagr": -0.1125, "revenue_growth_5y_cagr": 0.0021, "eps_growth_1y": -0.3295, "eps_growth_3y_cagr": -0.4593, "eps_growth_5y_cagr": -0.2415, "fcf_growth_1y": -0.3728, "book_value_growth_1y": -0.001, "revenue_growth": -0.0781, "earnings_growth": -0.3295 }, "momentum": { "price_return_1m": 0.1393, "price_return_3m": 0.4239, "price_return_6m": 0.5954, "price_return_9m": 0.5353, "price_return_12m": 0.3929, "price_return_12m_ex1m": 0.2226, "momentum_6m": 0.5954, "momentum_12m": 0.3929, "momentum_12_1": 0.2226, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8449, "relative_strength": 0.235 }, "raw_ttm": { "revenue_ttm": 864026000, "gross_profit_ttm": 28300000, "ebit_ttm": 10607000, "ebitda_ttm": 113535000, "net_income_ttm": 14491000, "eps_diluted_ttm": 0.1778, "operating_cash_flow_ttm": 90322000, "capital_expenditure_ttm": 137646000, "fcf_ttm": 227968000, "dividends_paid_ttm": 19569000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 69786000, "total_current_assets": 195603000, "total_current_liabilities": 94250000, "net_ppe": null, "total_assets": 947227000, "total_debt": null, "total_equity": 764208000, "net_working_capital": 31567000, "book_value_per_share": 9.3746, "retained_earnings": 708534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3746 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 42, "rank_pcf": 68, "rank_ev_ebitda": 51, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 21, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 68, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 35, "rank_piotroski": 73, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 32 }, "composites": { "value_composite": 81, "quality_composite": 80, "momentum_composite": 23, "growth_composite": 100, "yield_composite": 29, "svqf_composite": 97, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1949, "os_score": 0.17, "value_percentile": 0.19, "quality_percentile": 0.2, "momentum_percentile": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1896, "ticker_id": 7205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.671132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.75, "market_cap": 1446962250, "market_cap_usd": 1446962250, "enterprise_value": 1377176250, "shares_outstanding": 81519000, "fx_rate_to_usd": null, "pe_ratio": 99.8524774, "pb_ratio": 1.89341416, "ptbv_ratio": 1.89341416, "ps_ratio": 1.67467443, "pcf_ratio": 16.02004218, "pfcf_ratio": 6.3472165, "ev_ebitda": 12.12997093, "ev_ebit": 129.83654662, "ev_sales": 1.59390603, "ev_fcf": 6.04109458, "earnings_yield": 0.01001477, "fcf_yield": 0.16553292, "dividend_yield": 0.0135242, "buyback_yield": 0, "shareholder_yield": 0.0135242, "debt_paydown_yield": null, "total_yield": 0.0135242, "gross_margin": 0.03275364, "operating_margin": 0.01227625, "net_margin": 0.01677149, "ebitda_margin": 0.1314023, "fcf_margin": 0.26384391, "roe": 0.01896212, "roa": 0.01529834, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.91216361, "cash_conversion": 15.73169554, "accruals_ratio": -0.08005578, "sbc_to_revenue": 0.00183675, "debt_to_equity": 0.23948846, "net_debt_to_ebitda": -0.61466508, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.0753634, "quick_ratio": 2.0753634, "net_debt": -69786000, "revenue_growth_1y": -0.07806545, "revenue_growth_3y_cagr": -0.11245162, "revenue_growth_5y_cagr": 0.00211325, "eps_growth_1y": -0.32946185, "eps_growth_3y_cagr": -0.45930461, "eps_growth_5y_cagr": -0.24154075, "fcf_growth_1y": -0.37283557, "book_value_growth_1y": -0.00096309, "piotroski_f_score": 4, "altman_z_score": 6.86837462, "earnings_stability_5y": 0.503253, "revenue_stability_5y": 0.155405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13928113, "price_return_3m": 0.42387293, "price_return_6m": 0.59539089, "price_return_9m": 0.53534759, "price_return_12m": 0.39293253, "price_return_12m_ex1m": 0.22264163, "distance_from_52w_high": 0, "distance_from_52w_low": 0.84488421, "relative_strength": 0.23499148, "local_beta": 0.0004, "volatility_252d": 0.34588, "volatility_60d": 0.791448, "max_drawdown_12m": -0.28684308, "revenue_ttm": 864026000, "gross_profit_ttm": 28300000, "ebit_ttm": 10607000, "ebitda_ttm": 113535000, "net_income_ttm": 14491000, "eps_diluted_ttm": 0.17776224, "operating_cash_flow_ttm": 90322000, "capital_expenditure_ttm": 137646000, "fcf_ttm": 227968000, "dividends_paid_ttm": 19569000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 69786000, "total_current_assets": 195603000, "total_current_liabilities": 94250000, "net_ppe": null, "total_assets": 947227000, "total_debt": null, "total_equity": 764208000, "net_working_capital": 31567000, "book_value_per_share": 9.37459979, "retained_earnings": 708534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.37459979, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 93, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 42, "rank_pcf": 68, "rank_ev_ebitda": 51, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 21, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 68, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 35, "rank_piotroski": 73, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 32, "value_composite": 81, "quality_composite": 80, "momentum_composite": 23, "growth_composite": 100, "yield_composite": 29, "svqf_composite": 97, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.75, "os": 0.17, "value": 0.19, "quality": 0.2, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 99.8525, "earnings_yield": 0.01, "shareholder_yield": 0.0135, "roe": 0.019, "momentum_12_1": 0.2226, "complete_fields": { "id": 1896, "ticker_id": 7205, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:03.671132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.75, "market_cap": 1446962250, "market_cap_usd": 1446962250, "enterprise_value": 1377176250, "shares_outstanding": 81519000, "fx_rate_to_usd": null, "pe_ratio": 99.8524774, "pb_ratio": 1.89341416, "ptbv_ratio": 1.89341416, "ps_ratio": 1.67467443, "pcf_ratio": 16.02004218, "pfcf_ratio": 6.3472165, "ev_ebitda": 12.12997093, "ev_ebit": 129.83654662, "ev_sales": 1.59390603, "ev_fcf": 6.04109458, "earnings_yield": 0.01001477, "fcf_yield": 0.16553292, "dividend_yield": 0.0135242, "buyback_yield": 0, "shareholder_yield": 0.0135242, "debt_paydown_yield": null, "total_yield": 0.0135242, "gross_margin": 0.03275364, "operating_margin": 0.01227625, "net_margin": 0.01677149, "ebitda_margin": 0.1314023, "fcf_margin": 0.26384391, "roe": 0.01896212, "roa": 0.01529834, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.91216361, "cash_conversion": 15.73169554, "accruals_ratio": -0.08005578, "sbc_to_revenue": 0.00183675, "debt_to_equity": 0.23948846, "net_debt_to_ebitda": -0.61466508, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.0753634, "quick_ratio": 2.0753634, "net_debt": -69786000, "revenue_growth_1y": -0.07806545, "revenue_growth_3y_cagr": -0.11245162, "revenue_growth_5y_cagr": 0.00211325, "eps_growth_1y": -0.32946185, "eps_growth_3y_cagr": -0.45930461, "eps_growth_5y_cagr": -0.24154075, "fcf_growth_1y": -0.37283557, "book_value_growth_1y": -0.00096309, "piotroski_f_score": 4, "altman_z_score": 6.86837462, "earnings_stability_5y": 0.503253, "revenue_stability_5y": 0.155405, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13928113, "price_return_3m": 0.42387293, "price_return_6m": 0.59539089, "price_return_9m": 0.53534759, "price_return_12m": 0.39293253, "price_return_12m_ex1m": 0.22264163, "distance_from_52w_high": 0, "distance_from_52w_low": 0.84488421, "relative_strength": 0.23499148, "local_beta": 0.0004, "volatility_252d": 0.34588, "volatility_60d": 0.791448, "max_drawdown_12m": -0.28684308, "revenue_ttm": 864026000, "gross_profit_ttm": 28300000, "ebit_ttm": 10607000, "ebitda_ttm": 113535000, "net_income_ttm": 14491000, "eps_diluted_ttm": 0.17776224, "operating_cash_flow_ttm": 90322000, "capital_expenditure_ttm": 137646000, "fcf_ttm": 227968000, "dividends_paid_ttm": 19569000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 69786000, "total_current_assets": 195603000, "total_current_liabilities": 94250000, "net_ppe": null, "total_assets": 947227000, "total_debt": null, "total_equity": 764208000, "net_working_capital": 31567000, "book_value_per_share": 9.37459979, "retained_earnings": 708534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.37459979, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 93, "rank_pb": 47, "rank_ptbv": 40, "rank_ps": 42, "rank_pcf": 68, "rank_ev_ebitda": 51, "rank_ev_ebit": 97, "rank_earnings_yield": 93, "rank_fcf_yield": 21, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 68, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 96, "rank_fcf_margin": 35, "rank_piotroski": 73, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 32, "value_composite": 81, "quality_composite": 80, "momentum_composite": 23, "growth_composite": 100, "yield_composite": 29, "svqf_composite": 97, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 883652000, "cost_of_revenue": 833164000, "gross_profit": 50488000, "ebit": 24377000, "ebitda": 129769000, "pretax_income": 24377000, "tax_provision": 6933000, "net_income": 17444000, "net_income_to_common": 17444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43278000, "total_current_assets": 171701000, "total_assets": 949767000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 182142000, "total_equity": 767625000, "shares_outstanding": 81519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93488000, "capital_expenditure": 144553000, "free_cash_flow": 238041000, "dividends_paid": 14671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124245, "ticker_id": 7205, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24377000", "ebitda": "129769000", "netIncome": "17444000", "grossProfit": "50488000", "depreciation": "None", "totalRevenue": "883652000", "costOfRevenue": "833164000", "interestIncome": "None", "incomeBeforeTax": "24377000", "interestExpense": "None", "operatingIncome": "10846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6933000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105392000", "sellingGeneralAndAdministrative": "64398000", "netIncomeFromContinuingOperations": "17444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "949767000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "712048000", "totalLiabilities": "182142000", "otherCurrentAssets": "29532000", "totalCurrentAssets": "171701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778066000", "currentAccountsPayable": "28769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "767625000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "63463000", "totalCurrentLiabilities": "92232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89910000", "cashAndShortTermInvestments": "43278000", "commonStockSharesOutstanding": "81519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17444000", "profitLoss": "None", "dividendPayout": "14671000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93488000", "capitalExpenditures": "144553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-42877000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883652000, "cost_of_revenue": 833164000, "gross_profit": 50488000, "research_and_development": null, "selling_general_admin": 64398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24377000, "depreciation_amortisation": 105392000, "ebitda": 129769000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24377000, "tax_provision": 6933000, "effective_tax_rate": null, "net_income": 17444000, "net_income_continuing_ops": 17444000, "net_income_to_common": 17444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43278000, "short_term_investments": null, "net_receivables": 98891000, "inventory": null, "other_current_assets": null, "total_current_assets": 171701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778066000, "total_assets": 949767000, "short_term_debt": null, "accounts_payable": 28769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89910000, "total_liabilities": 182142000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 712048000, "total_equity": 767625000, "shares_outstanding": 81519000, "operating_cash_flow": 93488000, "stock_based_compensation": 1859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42877000, "dividends_paid": 14671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19600000, "free_cash_flow": 238041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24377000", "ebitda": "129769000", "netIncome": "17444000", "grossProfit": "50488000", "depreciation": "None", "totalRevenue": "883652000", "costOfRevenue": "833164000", "interestIncome": "None", "incomeBeforeTax": "24377000", "interestExpense": "None", "operatingIncome": "10846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6933000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105392000", "sellingGeneralAndAdministrative": "64398000", "netIncomeFromContinuingOperations": "17444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "949767000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "712048000", "totalLiabilities": "182142000", "otherCurrentAssets": "29532000", "totalCurrentAssets": "171701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778066000", "currentAccountsPayable": "28769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "767625000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "63463000", "totalCurrentLiabilities": "92232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89910000", "cashAndShortTermInvestments": "43278000", "commonStockSharesOutstanding": "81519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17444000", "profitLoss": "None", "dividendPayout": "14671000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93488000", "capitalExpenditures": "144553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-42877000", "stockBasedCompensation": "1859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 963708000, "cost_of_revenue": 833007000, "gross_profit": 130701000, "ebit": 28249000, "ebitda": 139902000, "pretax_income": 36346000, "tax_provision": 9424000, "net_income": 26922000, "net_income_to_common": 26922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17267000, "total_current_assets": 138511000, "total_assets": 968757000, "short_term_debt": 296000, "long_term_debt": null, "total_debt": 296000, "total_liabilities": 200835000, "total_equity": 767922000, "shares_outstanding": 81472000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 134814000, "capital_expenditure": 233230000, "free_cash_flow": 368044000, "dividends_paid": 19540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124250, "ticker_id": 7205, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28249000", "ebitda": "139902000", "netIncome": "26922000", "grossProfit": "130701000", "depreciation": "None", "totalRevenue": "963708000", "costOfRevenue": "833007000", "interestIncome": "None", "incomeBeforeTax": "36346000", "interestExpense": "None", "operatingIncome": "33220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9424000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111653000", "sellingGeneralAndAdministrative": "62138000", "netIncomeFromContinuingOperations": "26922000" }, "balance": { "goodwill": "None", "inventory": "5694000", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "968757000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "714166000", "totalLiabilities": "200835000", "otherCurrentAssets": "18610000", "totalCurrentAssets": "138511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830246000", "currentAccountsPayable": "25781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "767922000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "66377000", "totalCurrentLiabilities": "93519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107316000", "cashAndShortTermInvestments": "17267000", "commonStockSharesOutstanding": "81472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26922000", "profitLoss": "None", "dividendPayout": "19540000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134814000", "capitalExpenditures": "233230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18622000", "cashflowFromInvestment": "-152138000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963708000, "cost_of_revenue": 833007000, "gross_profit": 130701000, "research_and_development": null, "selling_general_admin": 62138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28249000, "depreciation_amortisation": 111653000, "ebitda": 139902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36346000, "tax_provision": 9424000, "effective_tax_rate": null, "net_income": 26922000, "net_income_continuing_ops": 26922000, "net_income_to_common": 26922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17267000, "short_term_investments": null, "net_receivables": 96940000, "inventory": 5694000, "other_current_assets": null, "total_current_assets": 138511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830246000, "total_assets": 968757000, "short_term_debt": 296000, "accounts_payable": 25781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107316000, "total_liabilities": 200835000, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714166000, "total_equity": 767922000, "shares_outstanding": 81472000, "operating_cash_flow": 134814000, "stock_based_compensation": 2236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152138000, "dividends_paid": 19540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18622000, "free_cash_flow": 368044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28249000", "ebitda": "139902000", "netIncome": "26922000", "grossProfit": "130701000", "depreciation": "None", "totalRevenue": "963708000", "costOfRevenue": "833007000", "interestIncome": "None", "incomeBeforeTax": "36346000", "interestExpense": "None", "operatingIncome": "33220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9424000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111653000", "sellingGeneralAndAdministrative": "62138000", "netIncomeFromContinuingOperations": "26922000" }, "balance": { "goodwill": "None", "inventory": "5694000", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "968757000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "714166000", "totalLiabilities": "200835000", "otherCurrentAssets": "18610000", "totalCurrentAssets": "138511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830246000", "currentAccountsPayable": "25781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "767922000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "66377000", "totalCurrentLiabilities": "93519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107316000", "cashAndShortTermInvestments": "17267000", "commonStockSharesOutstanding": "81472000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26922000", "profitLoss": "None", "dividendPayout": "19540000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134814000", "capitalExpenditures": "233230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18622000", "cashflowFromInvestment": "-152138000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 1131455000, "cost_of_revenue": 942722000, "gross_profit": 188733000, "ebit": 76498000, "ebitda": 193220000, "pretax_income": 93916000, "tax_provision": 23543000, "net_income": 70373000, "net_income_to_common": 70373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53213000, "total_current_assets": 196582000, "total_assets": 990339000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 232953000, "total_equity": 757386000, "shares_outstanding": 81413000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164378000, "capital_expenditure": 240557000, "free_cash_flow": 404935000, "dividends_paid": 19509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124255, "ticker_id": 7205, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76498000", "ebitda": "193220000", "netIncome": "70373000", "grossProfit": "188733000", "depreciation": "None", "totalRevenue": "1131455000", "costOfRevenue": "942722000", "interestIncome": "None", "incomeBeforeTax": "93916000", "interestExpense": "None", "operatingIncome": "90110000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116722000", "sellingGeneralAndAdministrative": "66163000", "netIncomeFromContinuingOperations": "70373000" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "990339000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "706784000", "totalLiabilities": "232953000", "otherCurrentAssets": "19120000", "totalCurrentAssets": "196582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793757000", "currentAccountsPayable": "36516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249000", "totalShareholderEquity": "757386000", "capitalLeaseObligations": "249000", "otherCurrentLiabilities": "73458000", "totalCurrentLiabilities": "110242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122711000", "cashAndShortTermInvestments": "53213000", "commonStockSharesOutstanding": "81413000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70373000", "profitLoss": "None", "dividendPayout": "19509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164378000", "capitalExpenditures": "240557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19225000", "cashflowFromInvestment": "-172540000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1131455000, "cost_of_revenue": 942722000, "gross_profit": 188733000, "research_and_development": null, "selling_general_admin": 66163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76498000, "depreciation_amortisation": 116722000, "ebitda": 193220000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 93916000, "tax_provision": 23543000, "effective_tax_rate": null, "net_income": 70373000, "net_income_continuing_ops": 70373000, "net_income_to_common": 70373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53213000, "short_term_investments": null, "net_receivables": 117963000, "inventory": 6286000, "other_current_assets": null, "total_current_assets": 196582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793757000, "total_assets": 990339000, "short_term_debt": 268000, "accounts_payable": 36516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122711000, "total_liabilities": 232953000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706784000, "total_equity": 757386000, "shares_outstanding": 81413000, "operating_cash_flow": 164378000, "stock_based_compensation": 2319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172540000, "dividends_paid": 19509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19225000, "free_cash_flow": 404935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76498000", "ebitda": "193220000", "netIncome": "70373000", "grossProfit": "188733000", "depreciation": "None", "totalRevenue": "1131455000", "costOfRevenue": "942722000", "interestIncome": "None", "incomeBeforeTax": "93916000", "interestExpense": "None", "operatingIncome": "90110000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23543000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116722000", "sellingGeneralAndAdministrative": "66163000", "netIncomeFromContinuingOperations": "70373000" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "990339000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "706784000", "totalLiabilities": "232953000", "otherCurrentAssets": "19120000", "totalCurrentAssets": "196582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793757000", "currentAccountsPayable": "36516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249000", "totalShareholderEquity": "757386000", "capitalLeaseObligations": "249000", "otherCurrentLiabilities": "73458000", "totalCurrentLiabilities": "110242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122711000", "cashAndShortTermInvestments": "53213000", "commonStockSharesOutstanding": "81413000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70373000", "profitLoss": "None", "dividendPayout": "19509000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164378000", "capitalExpenditures": "240557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19225000", "cashflowFromInvestment": "-172540000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 1263878000, "cost_of_revenue": 1025381000, "gross_profit": 238497000, "ebit": 129965000, "ebitda": 240979000, "pretax_income": 144171000, "tax_provision": 33817000, "net_income": 110354000, "net_income_to_common": 110354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80600000, "total_current_assets": 235840000, "total_assets": 980520000, "short_term_debt": 301000, "long_term_debt": null, "total_debt": 301000, "total_liabilities": 276601000, "total_equity": 703919000, "shares_outstanding": 81959000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 219489000, "capital_expenditure": 176623000, "free_cash_flow": 396112000, "dividends_paid": 19563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124260, "ticker_id": 7205, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129965000", "ebitda": "240979000", "netIncome": "110354000", "grossProfit": "238497000", "depreciation": "None", "totalRevenue": "1263878000", "costOfRevenue": "1025381000", "interestIncome": "None", "incomeBeforeTax": "144171000", "interestExpense": "827000", "operatingIncome": "143344000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33817000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111014000", "sellingGeneralAndAdministrative": "59690000", "netIncomeFromContinuingOperations": "110354000" }, "balance": { "goodwill": "None", "inventory": "5427000", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "980520000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "655920000", "totalLiabilities": "276601000", "otherCurrentAssets": "19147000", "totalCurrentAssets": "235840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744680000", "currentAccountsPayable": "37299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728877000", "shortLongTermDebtTotal": "710000", "totalShareholderEquity": "703919000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "86710000", "totalCurrentLiabilities": "124310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152291000", "cashAndShortTermInvestments": "80600000", "commonStockSharesOutstanding": "81959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110354000", "profitLoss": "None", "dividendPayout": "19563000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219489000", "capitalExpenditures": "176623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60926000", "cashflowFromInvestment": "-134958000", "stockBasedCompensation": "2814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263878000, "cost_of_revenue": 1025381000, "gross_profit": 238497000, "research_and_development": null, "selling_general_admin": 59690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129965000, "depreciation_amortisation": 111014000, "ebitda": 240979000, "interest_expense": 827000, "interest_income": null, "other_non_operating": null, "pretax_income": 144171000, "tax_provision": 33817000, "effective_tax_rate": null, "net_income": 110354000, "net_income_continuing_ops": 110354000, "net_income_to_common": 110354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80600000, "short_term_investments": null, "net_receivables": 130666000, "inventory": 5427000, "other_current_assets": null, "total_current_assets": 235840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744680000, "total_assets": 980520000, "short_term_debt": 301000, "accounts_payable": 37299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152291000, "total_liabilities": 276601000, "total_debt": 301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655920000, "total_equity": 703919000, "shares_outstanding": 81959000, "operating_cash_flow": 219489000, "stock_based_compensation": 2814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134958000, "dividends_paid": 19563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60926000, "free_cash_flow": 396112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129965000", "ebitda": "240979000", "netIncome": "110354000", "grossProfit": "238497000", "depreciation": "None", "totalRevenue": "1263878000", "costOfRevenue": "1025381000", "interestIncome": "None", "incomeBeforeTax": "144171000", "interestExpense": "827000", "operatingIncome": "143344000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33817000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "95153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1025381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111014000", "sellingGeneralAndAdministrative": "59690000", "netIncomeFromContinuingOperations": "110354000" }, "balance": { "goodwill": "None", "inventory": "5427000", "commonStock": "811000", "currentDebt": "None", "investments": "None", "totalAssets": "980520000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "655920000", "totalLiabilities": "276601000", "otherCurrentAssets": "19147000", "totalCurrentAssets": "235840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744680000", "currentAccountsPayable": "37299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "728877000", "shortLongTermDebtTotal": "710000", "totalShareholderEquity": "703919000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "86710000", "totalCurrentLiabilities": "124310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152291000", "cashAndShortTermInvestments": "80600000", "commonStockSharesOutstanding": "81959000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110354000", "profitLoss": "None", "dividendPayout": "19563000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219489000", "capitalExpenditures": "176623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60926000", "cashflowFromInvestment": "-134958000", "stockBasedCompensation": "2814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 973644000, "cost_of_revenue": 790492000, "gross_profit": 183152000, "ebit": 95394000, "ebitda": 197956000, "pretax_income": 111732000, "tax_provision": 26304000, "net_income": 85428000, "net_income_to_common": 85428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56995000, "total_current_assets": 186949000, "total_assets": 884262000, "short_term_debt": 249000, "long_term_debt": null, "total_debt": 249000, "total_liabilities": 232585000, "total_equity": 651677000, "shares_outstanding": 83408000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171204000, "capital_expenditure": 199294000, "free_cash_flow": 370498000, "dividends_paid": 54735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124265, "ticker_id": 7205, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95394000", "ebitda": "197956000", "netIncome": "85428000", "grossProfit": "183152000", "depreciation": "None", "totalRevenue": "973644000", "costOfRevenue": "790492000", "interestIncome": "None", "incomeBeforeTax": "111732000", "interestExpense": "135195000", "operatingIncome": "111689000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26304000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43000", "costofGoodsAndServicesSold": "790492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102562000", "sellingGeneralAndAdministrative": "50337000", "netIncomeFromContinuingOperations": "85428000" }, "balance": { "goodwill": "None", "inventory": "4375000", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "884262000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "565129000", "totalLiabilities": "232585000", "otherCurrentAssets": "17362000", "totalCurrentAssets": "186949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697312999", "currentAccountsPayable": "20150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682277000", "shortLongTermDebtTotal": "540000", "totalShareholderEquity": "651677000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "73160000", "totalCurrentLiabilities": "93559000", "otherNonCurrentLiabilities": "291000", "totalNonCurrentLiabilities": "139026000", "cashAndShortTermInvestments": "56995000", "commonStockSharesOutstanding": "83408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85428000", "profitLoss": "None", "dividendPayout": "54735000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12726000", "operatingCashflow": "171204000", "capitalExpenditures": "199294000", "changeInReceivables": "-16745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56602000", "cashflowFromInvestment": "-123734000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973644000, "cost_of_revenue": 790492000, "gross_profit": 183152000, "research_and_development": null, "selling_general_admin": 50337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95394000, "depreciation_amortisation": 102562000, "ebitda": 197956000, "interest_expense": 135195000, "interest_income": null, "other_non_operating": null, "pretax_income": 111732000, "tax_provision": 26304000, "effective_tax_rate": null, "net_income": 85428000, "net_income_continuing_ops": 85428000, "net_income_to_common": 85428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56995000, "short_term_investments": null, "net_receivables": 108217000, "inventory": 4375000, "other_current_assets": null, "total_current_assets": 186949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 697312999, "total_assets": 884262000, "short_term_debt": 249000, "accounts_payable": 20150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139026000, "total_liabilities": 232585000, "total_debt": 249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 565129000, "total_equity": 651677000, "shares_outstanding": 83408000, "operating_cash_flow": 171204000, "stock_based_compensation": 2518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123734000, "dividends_paid": 54735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56602000, "free_cash_flow": 370498000, "net_change_in_cash": -9132000 }, "raw_data": { "income": { "ebit": "95394000", "ebitda": "197956000", "netIncome": "85428000", "grossProfit": "183152000", "depreciation": "None", "totalRevenue": "973644000", "costOfRevenue": "790492000", "interestIncome": "None", "incomeBeforeTax": "111732000", "interestExpense": "135195000", "operatingIncome": "111689000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "26304000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "71463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "43000", "costofGoodsAndServicesSold": "790492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102562000", "sellingGeneralAndAdministrative": "50337000", "netIncomeFromContinuingOperations": "85428000" }, "balance": { "goodwill": "None", "inventory": "4375000", "commonStock": "830000", "currentDebt": "None", "investments": "None", "totalAssets": "884262000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "565129000", "totalLiabilities": "232585000", "otherCurrentAssets": "17362000", "totalCurrentAssets": "186949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "697312999", "currentAccountsPayable": "20150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682277000", "shortLongTermDebtTotal": "540000", "totalShareholderEquity": "651677000", "capitalLeaseObligations": "291000", "otherCurrentLiabilities": "73160000", "totalCurrentLiabilities": "93559000", "otherNonCurrentLiabilities": "291000", "totalNonCurrentLiabilities": "139026000", "cashAndShortTermInvestments": "56995000", "commonStockSharesOutstanding": "83408000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85428000", "profitLoss": "None", "dividendPayout": "54735000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12726000", "operatingCashflow": "171204000", "capitalExpenditures": "199294000", "changeInReceivables": "-16745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56602000", "cashflowFromInvestment": "-123734000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 874374000, "cost_of_revenue": 703609000, "gross_profit": 170765000, "ebit": 82795000, "ebitda": 185688000, "pretax_income": 93386000, "tax_provision": 23886000, "net_income": 69500000, "net_income_to_common": 69500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66126999, "total_current_assets": 175658000, "total_assets": 845454000, "short_term_debt": 507000, "long_term_debt": null, "total_debt": 507000, "total_liabilities": 225121000, "total_equity": 620333000, "shares_outstanding": 83164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189598000, "capital_expenditure": 173052000, "free_cash_flow": 362650000, "dividends_paid": 52366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124270, "ticker_id": 7205, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82795000", "ebitda": "185688000", "netIncome": "69500000", "grossProfit": "170765000", "depreciation": "None", "totalRevenue": "874374000", "costOfRevenue": "703609000", "interestIncome": "None", "incomeBeforeTax": "93386000", "interestExpense": "123935000", "operatingIncome": "93246000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23886000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "703609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102893000", "sellingGeneralAndAdministrative": "55465000", "netIncomeFromContinuingOperations": "69500000" }, "balance": { "goodwill": "None", "inventory": "3372000", "commonStock": "827000", "currentDebt": "None", "investments": "None", "totalAssets": "845454000", "longTermDebt": "None", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "534436000", "totalLiabilities": "225121000", "otherCurrentAssets": "16986000", "totalCurrentAssets": "175658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669795999", "currentAccountsPayable": "25702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654173000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "620333000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "63585000", "totalCurrentLiabilities": "89794000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "135327000", "cashAndShortTermInvestments": "66126999", "commonStockSharesOutstanding": "83164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66126999", "accumulatedDepreciationAmortizationPPE": "-275950000" }, "cashflow": { "netIncome": "69500000", "profitLoss": "None", "dividendPayout": "52366000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13638000", "operatingCashflow": "189598000", "capitalExpenditures": "173052000", "changeInReceivables": "12726000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48607000", "cashflowFromInvestment": "-106325000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874374000, "cost_of_revenue": 703609000, "gross_profit": 170765000, "research_and_development": null, "selling_general_admin": 55465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82795000, "depreciation_amortisation": 102893000, "ebitda": 185688000, "interest_expense": 123935000, "interest_income": null, "other_non_operating": null, "pretax_income": 93386000, "tax_provision": 23886000, "effective_tax_rate": null, "net_income": 69500000, "net_income_continuing_ops": 69500000, "net_income_to_common": 69500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66126999, "short_term_investments": null, "net_receivables": 89173000, "inventory": 3372000, "other_current_assets": null, "total_current_assets": 175658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669795999, "total_assets": 845454000, "short_term_debt": 507000, "accounts_payable": 25702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135327000, "total_liabilities": 225121000, "total_debt": 507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534436000, "total_equity": 620333000, "shares_outstanding": 83164000, "operating_cash_flow": 189598000, "stock_based_compensation": 1851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106325000, "dividends_paid": 52366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48607000, "free_cash_flow": 362650000, "net_change_in_cash": 34666000 }, "raw_data": { "income": { "ebit": "82795000", "ebitda": "185688000", "netIncome": "69500000", "grossProfit": "170765000", "depreciation": "None", "totalRevenue": "874374000", "costOfRevenue": "703609000", "interestIncome": "None", "incomeBeforeTax": "93386000", "interestExpense": "123935000", "operatingIncome": "93246000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23886000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "140000", "costofGoodsAndServicesSold": "703609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102893000", "sellingGeneralAndAdministrative": "55465000", "netIncomeFromContinuingOperations": "69500000" }, "balance": { "goodwill": "None", "inventory": "3372000", "commonStock": "827000", "currentDebt": "None", "investments": "None", "totalAssets": "845454000", "longTermDebt": "None", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "534436000", "totalLiabilities": "225121000", "otherCurrentAssets": "16986000", "totalCurrentAssets": "175658000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669795999", "currentAccountsPayable": "25702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654173000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "620333000", "capitalLeaseObligations": "411000", "otherCurrentLiabilities": "63585000", "totalCurrentLiabilities": "89794000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "135327000", "cashAndShortTermInvestments": "66126999", "commonStockSharesOutstanding": "83164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66126999", "accumulatedDepreciationAmortizationPPE": "-275950000" }, "cashflow": { "netIncome": "69500000", "profitLoss": "None", "dividendPayout": "52366000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13638000", "operatingCashflow": "189598000", "capitalExpenditures": "173052000", "changeInReceivables": "12726000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48607000", "cashflowFromInvestment": "-106325000", "stockBasedCompensation": "1851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34666000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 843271000, "cost_of_revenue": 696319000, "gross_profit": 146952000, "ebit": 67818000, "ebitda": 162955000, "pretax_income": 77688000, "tax_provision": 16617000, "net_income": 61071000, "net_income_to_common": 61071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31461000, "total_current_assets": 154166000, "total_assets": 808100000, "short_term_debt": 529000, "long_term_debt": null, "total_debt": 529000, "total_liabilities": 210511000, "total_equity": 597589000, "shares_outstanding": 82669496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153180000, "capital_expenditure": 189403000, "free_cash_flow": 342583000, "dividends_paid": 42089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124275, "ticker_id": 7205, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67818000", "ebitda": "162955000", "netIncome": "61071000", "grossProfit": "146952000", "depreciation": "None", "totalRevenue": "843271000", "costOfRevenue": "696319000", "interestIncome": "None", "incomeBeforeTax": "77688000", "interestExpense": "113687000", "operatingIncome": "76498000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16617000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1190000", "costofGoodsAndServicesSold": "696319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95137000", "sellingGeneralAndAdministrative": "45910000", "netIncomeFromContinuingOperations": "61071000" }, "balance": { "goodwill": "None", "inventory": "3394000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "808100000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517577000", "totalLiabilities": "210511000", "otherCurrentAssets": "15815000", "totalCurrentAssets": "154166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653934000", "currentAccountsPayable": "22917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376551000", "shortLongTermDebtTotal": "1178000", "totalShareholderEquity": "597589000", "capitalLeaseObligations": "649000", "otherCurrentLiabilities": "52880000", "totalCurrentLiabilities": "76326000", "otherNonCurrentLiabilities": "649000", "totalNonCurrentLiabilities": "134185000", "cashAndShortTermInvestments": "31461000", "commonStockSharesOutstanding": "82669496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31461000", "accumulatedDepreciationAmortizationPPE": "263843000" }, "cashflow": { "netIncome": "61071000", "profitLoss": "None", "dividendPayout": "42089000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8131000", "operatingCashflow": "153180000", "capitalExpenditures": "189403000", "changeInReceivables": "-13638000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41253000", "cashflowFromInvestment": "-137229000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 843271000, "cost_of_revenue": 696319000, "gross_profit": 146952000, "research_and_development": null, "selling_general_admin": 45910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67818000, "depreciation_amortisation": 95137000, "ebitda": 162955000, "interest_expense": 113687000, "interest_income": null, "other_non_operating": null, "pretax_income": 77688000, "tax_provision": 16617000, "effective_tax_rate": null, "net_income": 61071000, "net_income_continuing_ops": 61071000, "net_income_to_common": 61071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31461000, "short_term_investments": null, "net_receivables": 103496000, "inventory": 3394000, "other_current_assets": null, "total_current_assets": 154166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653934000, "total_assets": 808100000, "short_term_debt": 529000, "accounts_payable": 22917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134185000, "total_liabilities": 210511000, "total_debt": 529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517577000, "total_equity": 597589000, "shares_outstanding": 82669496, "operating_cash_flow": 153180000, "stock_based_compensation": 1817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137229000, "dividends_paid": 42089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41253000, "free_cash_flow": 342583000, "net_change_in_cash": -25302000 }, "raw_data": { "income": { "ebit": "67818000", "ebitda": "162955000", "netIncome": "61071000", "grossProfit": "146952000", "depreciation": "None", "totalRevenue": "843271000", "costOfRevenue": "696319000", "interestIncome": "None", "incomeBeforeTax": "77688000", "interestExpense": "113687000", "operatingIncome": "76498000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16617000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1190000", "costofGoodsAndServicesSold": "696319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95137000", "sellingGeneralAndAdministrative": "45910000", "netIncomeFromContinuingOperations": "61071000" }, "balance": { "goodwill": "None", "inventory": "3394000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "808100000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "517577000", "totalLiabilities": "210511000", "otherCurrentAssets": "15815000", "totalCurrentAssets": "154166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653934000", "currentAccountsPayable": "22917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376551000", "shortLongTermDebtTotal": "1178000", "totalShareholderEquity": "597589000", "capitalLeaseObligations": "649000", "otherCurrentLiabilities": "52880000", "totalCurrentLiabilities": "76326000", "otherNonCurrentLiabilities": "649000", "totalNonCurrentLiabilities": "134185000", "cashAndShortTermInvestments": "31461000", "commonStockSharesOutstanding": "82669496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31461000", "accumulatedDepreciationAmortizationPPE": "263843000" }, "cashflow": { "netIncome": "61071000", "profitLoss": "None", "dividendPayout": "42089000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8131000", "operatingCashflow": "153180000", "capitalExpenditures": "189403000", "changeInReceivables": "-13638000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41253000", "cashflowFromInvestment": "-137229000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 787594000, "cost_of_revenue": 647729000, "gross_profit": 139865000, "ebit": 63104000, "ebitda": 151689000, "pretax_income": 71029000, "tax_provision": 16002000, "net_income": 55027000, "net_income_to_common": 55027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56763000, "total_current_assets": 163528000, "total_assets": 753904000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 177950000, "total_equity": 575954000, "shares_outstanding": 82724000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150623000, "capital_expenditure": 168522000, "free_cash_flow": 319145000, "dividends_paid": 5459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124280, "ticker_id": 7205, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63104000", "ebitda": "151689000", "netIncome": "55027000", "grossProfit": "139865000", "depreciation": "None", "totalRevenue": "787594000", "costOfRevenue": "647729000", "interestIncome": "None", "incomeBeforeTax": "71029000", "interestExpense": "0", "operatingIncome": "70348000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16002000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "681000", "costofGoodsAndServicesSold": "647729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88585000", "sellingGeneralAndAdministrative": "45291000", "netIncomeFromContinuingOperations": "55027000" }, "balance": { "goodwill": "None", "inventory": "3528000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "753904000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "498595000", "totalLiabilities": "177950000", "otherCurrentAssets": "18381000", "totalCurrentAssets": "163528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590376000", "currentAccountsPayable": "15704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360030000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "575954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56269000", "totalCurrentLiabilities": "71973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105977000", "cashAndShortTermInvestments": "56763000", "commonStockSharesOutstanding": "82724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56763000", "accumulatedDepreciationAmortizationPPE": "228200000" }, "cashflow": { "netIncome": "55027000", "profitLoss": "None", "dividendPayout": "5459000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8131000", "operatingCashflow": "150623000", "capitalExpenditures": "168522000", "changeInReceivables": "-8131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8381000", "cashflowFromInvestment": "-101270000", "stockBasedCompensation": "3323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787594000, "cost_of_revenue": 647729000, "gross_profit": 139865000, "research_and_development": 0, "selling_general_admin": 45291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63104000, "depreciation_amortisation": 88585000, "ebitda": 151689000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 71029000, "tax_provision": 16002000, "effective_tax_rate": null, "net_income": 55027000, "net_income_continuing_ops": 55027000, "net_income_to_common": 55027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56763000, "short_term_investments": null, "net_receivables": 84856000, "inventory": 3528000, "other_current_assets": null, "total_current_assets": 163528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590376000, "total_assets": 753904000, "short_term_debt": null, "accounts_payable": 15704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105977000, "total_liabilities": 177950000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498595000, "total_equity": 575954000, "shares_outstanding": 82724000, "operating_cash_flow": 150623000, "stock_based_compensation": 3323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101270000, "dividends_paid": 5459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8381000, "free_cash_flow": 319145000, "net_change_in_cash": 40972000 }, "raw_data": { "income": { "ebit": "63104000", "ebitda": "151689000", "netIncome": "55027000", "grossProfit": "139865000", "depreciation": "None", "totalRevenue": "787594000", "costOfRevenue": "647729000", "interestIncome": "None", "incomeBeforeTax": "71029000", "interestExpense": "0", "operatingIncome": "70348000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16002000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "681000", "costofGoodsAndServicesSold": "647729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88585000", "sellingGeneralAndAdministrative": "45291000", "netIncomeFromContinuingOperations": "55027000" }, "balance": { "goodwill": "None", "inventory": "3528000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "753904000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "498595000", "totalLiabilities": "177950000", "otherCurrentAssets": "18381000", "totalCurrentAssets": "163528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590376000", "currentAccountsPayable": "15704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360030000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "575954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56269000", "totalCurrentLiabilities": "71973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105977000", "cashAndShortTermInvestments": "56763000", "commonStockSharesOutstanding": "82724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56763000", "accumulatedDepreciationAmortizationPPE": "228200000" }, "cashflow": { "netIncome": "55027000", "profitLoss": "None", "dividendPayout": "5459000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8131000", "operatingCashflow": "150623000", "capitalExpenditures": "168522000", "changeInReceivables": "-8131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8381000", "cashflowFromInvestment": "-101270000", "stockBasedCompensation": "3323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 203526000, "cost_of_revenue": 195118000, "gross_profit": 8408000, "ebit": 172000, "ebitda": 25178000, "pretax_income": 2049000, "tax_provision": 667000, "net_income": 1382000, "net_income_to_common": 1382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69786000, "total_current_assets": 195603000, "total_assets": 947227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 183019000, "total_equity": 764208000, "shares_outstanding": 81519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33049000, "capital_expenditure": 11935000, "free_cash_flow": 44984000, "dividends_paid": 4896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124243, "ticker_id": 7205, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172000", "ebitda": "25178000", "netIncome": "1382000", "grossProfit": "8408000", "depreciation": "None", "totalRevenue": "203526000", "costOfRevenue": "195118000", "interestIncome": "None", "incomeBeforeTax": "2049000", "interestExpense": "None", "operatingIncome": "172000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25006000", "sellingGeneralAndAdministrative": "15350000", "netIncomeFromContinuingOperations": "1382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "947227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "708534000", "totalLiabilities": "183019000", "otherCurrentAssets": "25792000", "totalCurrentAssets": "195603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751624000", "currentAccountsPayable": "27756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "764208000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "94250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88769000", "cashAndShortTermInvestments": "69786000", "commonStockSharesOutstanding": "81519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000", "profitLoss": "None", "dividendPayout": "4896000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33049000", "capitalExpenditures": "11935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4934000", "cashflowFromInvestment": "-1607000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203526000, "cost_of_revenue": 195118000, "gross_profit": 8408000, "research_and_development": null, "selling_general_admin": 15350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172000, "depreciation_amortisation": 25006000, "ebitda": 25178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2049000, "tax_provision": 667000, "effective_tax_rate": null, "net_income": 1382000, "net_income_continuing_ops": 1382000, "net_income_to_common": 1382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69786000, "short_term_investments": null, "net_receivables": 100025000, "inventory": null, "other_current_assets": null, "total_current_assets": 195603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 751624000, "total_assets": 947227000, "short_term_debt": null, "accounts_payable": 27756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88769000, "total_liabilities": 183019000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 708534000, "total_equity": 764208000, "shares_outstanding": 81519000, "operating_cash_flow": 33049000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607000, "dividends_paid": 4896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4934000, "free_cash_flow": 44984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172000", "ebitda": "25178000", "netIncome": "1382000", "grossProfit": "8408000", "depreciation": "None", "totalRevenue": "203526000", "costOfRevenue": "195118000", "interestIncome": "None", "incomeBeforeTax": "2049000", "interestExpense": "None", "operatingIncome": "172000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25006000", "sellingGeneralAndAdministrative": "15350000", "netIncomeFromContinuingOperations": "1382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "816000", "currentDebt": "None", "investments": "None", "totalAssets": "947227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "708534000", "totalLiabilities": "183019000", "otherCurrentAssets": "25792000", "totalCurrentAssets": "195603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "751624000", "currentAccountsPayable": "27756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "764208000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "66494000", "totalCurrentLiabilities": "94250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88769000", "cashAndShortTermInvestments": "69786000", "commonStockSharesOutstanding": "81519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000", "profitLoss": "None", "dividendPayout": "4896000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33049000", "capitalExpenditures": "11935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4934000", "cashflowFromInvestment": "-1607000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 210108000, "cost_of_revenue": 247597000, "gross_profit": -37489000, "ebit": 5048000, "ebitda": 30216000, "pretax_income": 5048000, "tax_provision": 1351000, "net_income": 3697000, "net_income_to_common": 3697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43278000, "total_current_assets": 171701000, "total_assets": 949767000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 182142000, "total_equity": 767625000, "shares_outstanding": 81519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5582000, "capital_expenditure": 19491000, "free_cash_flow": 25073000, "dividends_paid": 4891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124244, "ticker_id": 7205, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5048000", "ebitda": "30216000", "netIncome": "3697000", "grossProfit": "-37489000", "depreciation": "None", "totalRevenue": "210108000", "costOfRevenue": "247597000", "interestIncome": "None", "incomeBeforeTax": "5048000", "interestExpense": "None", "operatingIncome": "-7485000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-30004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25168000", "sellingGeneralAndAdministrative": "17251000", "netIncomeFromContinuingOperations": "3697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "949767000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "712048000", "totalLiabilities": "182142000", "otherCurrentAssets": "29532000", "totalCurrentAssets": "171701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778066000", "currentAccountsPayable": "28769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "767625000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "63463000", "totalCurrentLiabilities": "92232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89910000", "cashAndShortTermInvestments": "43278000", "commonStockSharesOutstanding": "81519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3697000", "profitLoss": "None", "dividendPayout": "4891000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5582000", "capitalExpenditures": "19491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4654000", "cashflowFromInvestment": "-7135000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210108000, "cost_of_revenue": 247597000, "gross_profit": -37489000, "research_and_development": null, "selling_general_admin": 17251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5048000, "depreciation_amortisation": 25168000, "ebitda": 30216000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5048000, "tax_provision": 1351000, "effective_tax_rate": null, "net_income": 3697000, "net_income_continuing_ops": 3697000, "net_income_to_common": 3697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43278000, "short_term_investments": null, "net_receivables": 98891000, "inventory": null, "other_current_assets": null, "total_current_assets": 171701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778066000, "total_assets": 949767000, "short_term_debt": null, "accounts_payable": 28769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89910000, "total_liabilities": 182142000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 712048000, "total_equity": 767625000, "shares_outstanding": 81519000, "operating_cash_flow": 5582000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7135000, "dividends_paid": 4891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4654000, "free_cash_flow": 25073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5048000", "ebitda": "30216000", "netIncome": "3697000", "grossProfit": "-37489000", "depreciation": "None", "totalRevenue": "210108000", "costOfRevenue": "247597000", "interestIncome": "None", "incomeBeforeTax": "5048000", "interestExpense": "None", "operatingIncome": "-7485000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-30004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25168000", "sellingGeneralAndAdministrative": "17251000", "netIncomeFromContinuingOperations": "3697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "949767000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "712048000", "totalLiabilities": "182142000", "otherCurrentAssets": "29532000", "totalCurrentAssets": "171701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778066000", "currentAccountsPayable": "28769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "767625000", "capitalLeaseObligations": "194000", "otherCurrentLiabilities": "63463000", "totalCurrentLiabilities": "92232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89910000", "cashAndShortTermInvestments": "43278000", "commonStockSharesOutstanding": "81519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3697000", "profitLoss": "None", "dividendPayout": "4891000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5582000", "capitalExpenditures": "19491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4654000", "cashflowFromInvestment": "-7135000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 220470000, "cost_of_revenue": 195814000, "gross_profit": 24656000, "ebit": 835000, "ebitda": 26282000, "pretax_income": 2951000, "tax_provision": 725000, "net_income": 2226000, "net_income_to_common": 2226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49485000, "total_current_assets": 175993000, "total_assets": 975651000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 207451000, "total_equity": 768200000, "shares_outstanding": 81527000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18538000, "capital_expenditure": 49249000, "free_cash_flow": 67787000, "dividends_paid": 4891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124246, "ticker_id": 7205, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "835000", "ebitda": "26282000", "netIncome": "2226000", "grossProfit": "24656000", "depreciation": "None", "totalRevenue": "220470000", "costOfRevenue": "195814000", "interestIncome": "None", "incomeBeforeTax": "2951000", "interestExpense": "None", "operatingIncome": "2738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25447000", "sellingGeneralAndAdministrative": "13475000", "netIncomeFromContinuingOperations": "2226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "975651000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713242000", "totalLiabilities": "207451000", "otherCurrentAssets": "23396000", "totalCurrentAssets": "175993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799657999", "currentAccountsPayable": "39744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "768200000", "capitalLeaseObligations": "250000", "otherCurrentLiabilities": "75840000", "totalCurrentLiabilities": "115584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91866999", "cashAndShortTermInvestments": "49485000", "commonStockSharesOutstanding": "81527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2226000", "profitLoss": "None", "dividendPayout": "4891000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18538000", "capitalExpenditures": "49249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4891000", "cashflowFromInvestment": "5786000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220470000, "cost_of_revenue": 195814000, "gross_profit": 24656000, "research_and_development": null, "selling_general_admin": 13475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 835000, "depreciation_amortisation": 25447000, "ebitda": 26282000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2951000, "tax_provision": 725000, "effective_tax_rate": null, "net_income": 2226000, "net_income_continuing_ops": 2226000, "net_income_to_common": 2226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49485000, "short_term_investments": null, "net_receivables": 103112000, "inventory": null, "other_current_assets": null, "total_current_assets": 175993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799657999, "total_assets": 975651000, "short_term_debt": null, "accounts_payable": 39744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91866999, "total_liabilities": 207451000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713242000, "total_equity": 768200000, "shares_outstanding": 81527000, "operating_cash_flow": 18538000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5786000, "dividends_paid": 4891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4891000, "free_cash_flow": 67787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "835000", "ebitda": "26282000", "netIncome": "2226000", "grossProfit": "24656000", "depreciation": "None", "totalRevenue": "220470000", "costOfRevenue": "195814000", "interestIncome": "None", "incomeBeforeTax": "2951000", "interestExpense": "None", "operatingIncome": "2738000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25447000", "sellingGeneralAndAdministrative": "13475000", "netIncomeFromContinuingOperations": "2226000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "975651000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713242000", "totalLiabilities": "207451000", "otherCurrentAssets": "23396000", "totalCurrentAssets": "175993000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799657999", "currentAccountsPayable": "39744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "768200000", "capitalLeaseObligations": "250000", "otherCurrentLiabilities": "75840000", "totalCurrentLiabilities": "115584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91866999", "cashAndShortTermInvestments": "49485000", "commonStockSharesOutstanding": "81527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2226000", "profitLoss": "None", "dividendPayout": "4891000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18538000", "capitalExpenditures": "49249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4891000", "cashflowFromInvestment": "5786000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 229922000, "cost_of_revenue": 197197000, "gross_profit": 32725000, "ebit": 4552000, "ebitda": 31859000, "pretax_income": 10170000, "tax_provision": 2984000, "net_income": 7186000, "net_income_to_common": 7186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35052000, "total_current_assets": 155813000, "total_assets": 991816000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 221100000, "total_equity": 770716000, "shares_outstanding": 81517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33153000, "capital_expenditure": 56971000, "free_cash_flow": 90124000, "dividends_paid": 4891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124247, "ticker_id": 7205, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4552000", "ebitda": "31859000", "netIncome": "7186000", "grossProfit": "32725000", "depreciation": "None", "totalRevenue": "229922000", "costOfRevenue": "197197000", "interestIncome": "None", "incomeBeforeTax": "10170000", "interestExpense": "None", "operatingIncome": "9734000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2984000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27307000", "sellingGeneralAndAdministrative": "18016000", "netIncomeFromContinuingOperations": "7186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "991816000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "715907000", "totalLiabilities": "221100000", "otherCurrentAssets": "21942000", "totalCurrentAssets": "155813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836003000", "currentAccountsPayable": "44894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "770716000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "71791000", "totalCurrentLiabilities": "116685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104415000", "cashAndShortTermInvestments": "35052000", "commonStockSharesOutstanding": "81517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7186000", "profitLoss": "None", "dividendPayout": "4891000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33153000", "capitalExpenditures": "56971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4891000", "cashflowFromInvestment": "-33115000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229922000, "cost_of_revenue": 197197000, "gross_profit": 32725000, "research_and_development": null, "selling_general_admin": 18016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4552000, "depreciation_amortisation": 27307000, "ebitda": 31859000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10170000, "tax_provision": 2984000, "effective_tax_rate": null, "net_income": 7186000, "net_income_continuing_ops": 7186000, "net_income_to_common": 7186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35052000, "short_term_investments": null, "net_receivables": 98819000, "inventory": null, "other_current_assets": null, "total_current_assets": 155813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836003000, "total_assets": 991816000, "short_term_debt": null, "accounts_payable": 44894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116685000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104415000, "total_liabilities": 221100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 715907000, "total_equity": 770716000, "shares_outstanding": 81517000, "operating_cash_flow": 33153000, "stock_based_compensation": 921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33115000, "dividends_paid": 4891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4891000, "free_cash_flow": 90124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4552000", "ebitda": "31859000", "netIncome": "7186000", "grossProfit": "32725000", "depreciation": "None", "totalRevenue": "229922000", "costOfRevenue": "197197000", "interestIncome": "None", "incomeBeforeTax": "10170000", "interestExpense": "None", "operatingIncome": "9734000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2984000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27307000", "sellingGeneralAndAdministrative": "18016000", "netIncomeFromContinuingOperations": "7186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "991816000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "715907000", "totalLiabilities": "221100000", "otherCurrentAssets": "21942000", "totalCurrentAssets": "155813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836003000", "currentAccountsPayable": "44894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317000", "totalShareholderEquity": "770716000", "capitalLeaseObligations": "317000", "otherCurrentLiabilities": "71791000", "totalCurrentLiabilities": "116685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104415000", "cashAndShortTermInvestments": "35052000", "commonStockSharesOutstanding": "81517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7186000", "profitLoss": "None", "dividendPayout": "4891000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33153000", "capitalExpenditures": "56971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4891000", "cashflowFromInvestment": "-33115000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 223152000, "cost_of_revenue": 192556000, "gross_profit": 30596000, "ebit": 4194000, "ebitda": 31664000, "pretax_income": 6208000, "tax_provision": 1873000, "net_income": 4335000, "net_income_to_common": 4335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39905000, "total_current_assets": 162500000, "total_assets": 983332000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 215832000, "total_equity": 767500000, "shares_outstanding": 81508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36215000, "capital_expenditure": 18842000, "free_cash_flow": 55057000, "dividends_paid": 4889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124248, "ticker_id": 7205, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4194000", "ebitda": "31664000", "netIncome": "4335000", "grossProfit": "30596000", "depreciation": "None", "totalRevenue": "223152000", "costOfRevenue": "192556000", "interestIncome": "None", "incomeBeforeTax": "6208000", "interestExpense": "None", "operatingIncome": "5859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1873000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27470000", "sellingGeneralAndAdministrative": "15656000", "netIncomeFromContinuingOperations": "4335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "983332000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713612000", "totalLiabilities": "215832000", "otherCurrentAssets": "22621000", "totalCurrentAssets": "162500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820832000", "currentAccountsPayable": "37783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385000", "totalShareholderEquity": "767500000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "71840000", "totalCurrentLiabilities": "109623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106209000", "cashAndShortTermInvestments": "39905000", "commonStockSharesOutstanding": "81508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4335000", "profitLoss": "None", "dividendPayout": "4889000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36215000", "capitalExpenditures": "18842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5164000", "cashflowFromInvestment": "-8413000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223152000, "cost_of_revenue": 192556000, "gross_profit": 30596000, "research_and_development": null, "selling_general_admin": 15656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4194000, "depreciation_amortisation": 27470000, "ebitda": 31664000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6208000, "tax_provision": 1873000, "effective_tax_rate": null, "net_income": 4335000, "net_income_continuing_ops": 4335000, "net_income_to_common": 4335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39905000, "short_term_investments": null, "net_receivables": 99974000, "inventory": null, "other_current_assets": null, "total_current_assets": 162500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820832000, "total_assets": 983332000, "short_term_debt": null, "accounts_payable": 37783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106209000, "total_liabilities": 215832000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713612000, "total_equity": 767500000, "shares_outstanding": 81508000, "operating_cash_flow": 36215000, "stock_based_compensation": 407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8413000, "dividends_paid": 4889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5164000, "free_cash_flow": 55057000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4194000", "ebitda": "31664000", "netIncome": "4335000", "grossProfit": "30596000", "depreciation": "None", "totalRevenue": "223152000", "costOfRevenue": "192556000", "interestIncome": "None", "incomeBeforeTax": "6208000", "interestExpense": "None", "operatingIncome": "5859000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1873000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27470000", "sellingGeneralAndAdministrative": "15656000", "netIncomeFromContinuingOperations": "4335000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "983332000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713612000", "totalLiabilities": "215832000", "otherCurrentAssets": "22621000", "totalCurrentAssets": "162500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820832000", "currentAccountsPayable": "37783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385000", "totalShareholderEquity": "767500000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "71840000", "totalCurrentLiabilities": "109623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106209000", "cashAndShortTermInvestments": "39905000", "commonStockSharesOutstanding": "81508000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4335000", "profitLoss": "None", "dividendPayout": "4889000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36215000", "capitalExpenditures": "18842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5164000", "cashflowFromInvestment": "-8413000", "stockBasedCompensation": "407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 230432000, "cost_of_revenue": 197091000, "gross_profit": 33341000, "ebit": 6340000, "ebitda": 33868000, "pretax_income": 7121000, "tax_provision": 1488000, "net_income": 5633000, "net_income_to_common": 5633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17267000, "total_current_assets": 138511000, "total_assets": 968757000, "short_term_debt": 296000, "long_term_debt": null, "total_debt": 296000, "total_liabilities": 200835000, "total_equity": 767922000, "shares_outstanding": 81507000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23793000, "capital_expenditure": 58340000, "free_cash_flow": 82133000, "dividends_paid": 4889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124249, "ticker_id": 7205, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6340000", "ebitda": "33868000", "netIncome": "5633000", "grossProfit": "33341000", "depreciation": "None", "totalRevenue": "230432000", "costOfRevenue": "197091000", "interestIncome": "None", "incomeBeforeTax": "7121000", "interestExpense": "None", "operatingIncome": "6727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1488000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27528000", "sellingGeneralAndAdministrative": "17329000", "netIncomeFromContinuingOperations": "5633000" }, "balance": { "goodwill": "None", "inventory": "5694000", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "968757000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "714166000", "totalLiabilities": "200835000", "otherCurrentAssets": "18610000", "totalCurrentAssets": "138511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830246000", "currentAccountsPayable": "25781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "767922000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "66377000", "totalCurrentLiabilities": "93519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107316000", "cashAndShortTermInvestments": "17267000", "commonStockSharesOutstanding": "81507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5633000", "profitLoss": "None", "dividendPayout": "4889000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23793000", "capitalExpenditures": "58340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4625000", "cashflowFromInvestment": "-44891000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230432000, "cost_of_revenue": 197091000, "gross_profit": 33341000, "research_and_development": null, "selling_general_admin": 17329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6340000, "depreciation_amortisation": 27528000, "ebitda": 33868000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7121000, "tax_provision": 1488000, "effective_tax_rate": null, "net_income": 5633000, "net_income_continuing_ops": 5633000, "net_income_to_common": 5633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17267000, "short_term_investments": null, "net_receivables": 96940000, "inventory": 5694000, "other_current_assets": null, "total_current_assets": 138511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830246000, "total_assets": 968757000, "short_term_debt": 296000, "accounts_payable": 25781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107316000, "total_liabilities": 200835000, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714166000, "total_equity": 767922000, "shares_outstanding": 81507000, "operating_cash_flow": 23793000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44891000, "dividends_paid": 4889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4625000, "free_cash_flow": 82133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6340000", "ebitda": "33868000", "netIncome": "5633000", "grossProfit": "33341000", "depreciation": "None", "totalRevenue": "230432000", "costOfRevenue": "197091000", "interestIncome": "None", "incomeBeforeTax": "7121000", "interestExpense": "None", "operatingIncome": "6727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1488000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27528000", "sellingGeneralAndAdministrative": "17329000", "netIncomeFromContinuingOperations": "5633000" }, "balance": { "goodwill": "None", "inventory": "5694000", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "968757000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "714166000", "totalLiabilities": "200835000", "otherCurrentAssets": "18610000", "totalCurrentAssets": "138511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830246000", "currentAccountsPayable": "25781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282000", "totalShareholderEquity": "767922000", "capitalLeaseObligations": "282000", "otherCurrentLiabilities": "66377000", "totalCurrentLiabilities": "93519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107316000", "cashAndShortTermInvestments": "17267000", "commonStockSharesOutstanding": "81507000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5633000", "profitLoss": "None", "dividendPayout": "4889000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23793000", "capitalExpenditures": "58340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4625000", "cashflowFromInvestment": "-44891000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 237366000, "cost_of_revenue": 207941000, "gross_profit": 29425000, "ebit": 3388000, "ebitda": 30780000, "pretax_income": 5191000, "tax_provision": 1437000, "net_income": 3754000, "net_income_to_common": 3754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42990000, "total_current_assets": 170275000, "total_assets": 1000004000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 233543000, "total_equity": 766461000, "shares_outstanding": 81492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29478000, "capital_expenditure": 95642000, "free_cash_flow": 125120000, "dividends_paid": 9765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124251, "ticker_id": 7205, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3388000", "ebitda": "30780000", "netIncome": "3754000", "grossProfit": "29425000", "depreciation": "None", "totalRevenue": "237366000", "costOfRevenue": "207941000", "interestIncome": "None", "incomeBeforeTax": "5191000", "interestExpense": "None", "operatingIncome": "4269000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27392000", "sellingGeneralAndAdministrative": "15925000", "netIncomeFromContinuingOperations": "3754000" }, "balance": { "goodwill": "None", "inventory": "-100432000", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "1000004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713422000", "totalLiabilities": "233543000", "otherCurrentAssets": "26853000", "totalCurrentAssets": "170275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829729000", "currentAccountsPayable": "47282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "766461000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "69113000", "totalCurrentLiabilities": "116749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116794000", "cashAndShortTermInvestments": "42990000", "commonStockSharesOutstanding": "81492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3754000", "profitLoss": "None", "dividendPayout": "9765000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29478000", "capitalExpenditures": "95642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4465000", "cashflowFromInvestment": "-59222000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237366000, "cost_of_revenue": 207941000, "gross_profit": 29425000, "research_and_development": null, "selling_general_admin": 15925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3388000, "depreciation_amortisation": 27392000, "ebitda": 30780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5191000, "tax_provision": 1437000, "effective_tax_rate": null, "net_income": 3754000, "net_income_continuing_ops": 3754000, "net_income_to_common": 3754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42990000, "short_term_investments": null, "net_receivables": 100432000, "inventory": -100432000, "other_current_assets": null, "total_current_assets": 170275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829729000, "total_assets": 1000004000, "short_term_debt": null, "accounts_payable": 47282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116794000, "total_liabilities": 233543000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713422000, "total_equity": 766461000, "shares_outstanding": 81492000, "operating_cash_flow": 29478000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59222000, "dividends_paid": 9765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4465000, "free_cash_flow": 125120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3388000", "ebitda": "30780000", "netIncome": "3754000", "grossProfit": "29425000", "depreciation": "None", "totalRevenue": "237366000", "costOfRevenue": "207941000", "interestIncome": "None", "incomeBeforeTax": "5191000", "interestExpense": "None", "operatingIncome": "4269000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27392000", "sellingGeneralAndAdministrative": "15925000", "netIncomeFromContinuingOperations": "3754000" }, "balance": { "goodwill": "None", "inventory": "-100432000", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "1000004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713422000", "totalLiabilities": "233543000", "otherCurrentAssets": "26853000", "totalCurrentAssets": "170275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829729000", "currentAccountsPayable": "47282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "351000", "totalShareholderEquity": "766461000", "capitalLeaseObligations": "351000", "otherCurrentLiabilities": "69113000", "totalCurrentLiabilities": "116749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116794000", "cashAndShortTermInvestments": "42990000", "commonStockSharesOutstanding": "81492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3754000", "profitLoss": "None", "dividendPayout": "9765000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29478000", "capitalExpenditures": "95642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4465000", "cashflowFromInvestment": "-59222000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 246238000, "cost_of_revenue": 213241000, "gross_profit": 32997000, "ebit": 7442000, "ebitda": 35648000, "pretax_income": 10988000, "tax_provision": 3099000, "net_income": 7889000, "net_income_to_common": 7889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77199000, "total_current_assets": 219570000, "total_assets": 1009887000, "short_term_debt": 292000, "long_term_debt": null, "total_debt": 292000, "total_liabilities": 243134000, "total_equity": 766753000, "shares_outstanding": 81446000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35821000, "capital_expenditure": 65359000, "free_cash_flow": 101180000, "dividends_paid": 4884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124252, "ticker_id": 7205, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7442000", "ebitda": "35648000", "netIncome": "7889000", "grossProfit": "32997000", "depreciation": "None", "totalRevenue": "246238000", "costOfRevenue": "213241000", "interestIncome": "None", "incomeBeforeTax": "10988000", "interestExpense": "None", "operatingIncome": "9974000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3099000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28206000", "sellingGeneralAndAdministrative": "14856000", "netIncomeFromContinuingOperations": "7889000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "1009887000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "714554000", "totalLiabilities": "243134000", "otherCurrentAssets": "30995000", "totalCurrentAssets": "219570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790317000", "currentAccountsPayable": "47214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220000", "totalShareholderEquity": "766753000", "capitalLeaseObligations": "220000", "otherCurrentLiabilities": "71470000", "totalCurrentLiabilities": "118976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124158000", "cashAndShortTermInvestments": "77199000", "commonStockSharesOutstanding": "81446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7889000", "profitLoss": "None", "dividendPayout": "4884000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35821000", "capitalExpenditures": "65359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4576000", "cashflowFromInvestment": "-27776000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246238000, "cost_of_revenue": 213241000, "gross_profit": 32997000, "research_and_development": null, "selling_general_admin": 14856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7442000, "depreciation_amortisation": 28206000, "ebitda": 35648000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10988000, "tax_provision": 3099000, "effective_tax_rate": null, "net_income": 7889000, "net_income_continuing_ops": 7889000, "net_income_to_common": 7889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77199000, "short_term_investments": null, "net_receivables": 111376000, "inventory": 1, "other_current_assets": null, "total_current_assets": 219570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790317000, "total_assets": 1009887000, "short_term_debt": 292000, "accounts_payable": 47214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124158000, "total_liabilities": 243134000, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714554000, "total_equity": 766753000, "shares_outstanding": 81446000, "operating_cash_flow": 35821000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27776000, "dividends_paid": 4884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4576000, "free_cash_flow": 101180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7442000", "ebitda": "35648000", "netIncome": "7889000", "grossProfit": "32997000", "depreciation": "None", "totalRevenue": "246238000", "costOfRevenue": "213241000", "interestIncome": "None", "incomeBeforeTax": "10988000", "interestExpense": "None", "operatingIncome": "9974000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3099000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28206000", "sellingGeneralAndAdministrative": "14856000", "netIncomeFromContinuingOperations": "7889000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "1009887000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "714554000", "totalLiabilities": "243134000", "otherCurrentAssets": "30995000", "totalCurrentAssets": "219570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790317000", "currentAccountsPayable": "47214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220000", "totalShareholderEquity": "766753000", "capitalLeaseObligations": "220000", "otherCurrentLiabilities": "71470000", "totalCurrentLiabilities": "118976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124158000", "cashAndShortTermInvestments": "77199000", "commonStockSharesOutstanding": "81446000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7889000", "profitLoss": "None", "dividendPayout": "4884000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35821000", "capitalExpenditures": "65359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4576000", "cashflowFromInvestment": "-27776000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 249672000, "cost_of_revenue": 214734000, "gross_profit": 34938000, "ebit": 11079000, "ebitda": 39606000, "pretax_income": 13046000, "tax_provision": 3400000, "net_income": 9646000, "net_income_to_common": 9646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73730000, "total_current_assets": 214022000, "total_assets": 993019000, "short_term_debt": 283000, "long_term_debt": null, "total_debt": 283000, "total_liabilities": 230590000, "total_equity": 762429000, "shares_outstanding": 81437000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45722000, "capital_expenditure": 30283000, "free_cash_flow": 76005000, "dividends_paid": 4881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124253, "ticker_id": 7205, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11079000", "ebitda": "39606000", "netIncome": "9646000", "grossProfit": "34938000", "depreciation": "None", "totalRevenue": "249672000", "costOfRevenue": "214734000", "interestIncome": "None", "incomeBeforeTax": "13046000", "interestExpense": "None", "operatingIncome": "12250000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28527000", "sellingGeneralAndAdministrative": "14028000", "netIncomeFromContinuingOperations": "9646000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "993019000", "longTermDebt": "None", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "711549000", "totalLiabilities": "230590000", "otherCurrentAssets": "24665000", "totalCurrentAssets": "214022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778997000", "currentAccountsPayable": "37728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "762429000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "73431000", "totalCurrentLiabilities": "111442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119148000", "cashAndShortTermInvestments": "73730000", "commonStockSharesOutstanding": "81437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9646000", "profitLoss": "None", "dividendPayout": "4881000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45722000", "capitalExpenditures": "30283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4956000", "cashflowFromInvestment": "-20249000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249672000, "cost_of_revenue": 214734000, "gross_profit": 34938000, "research_and_development": null, "selling_general_admin": 14028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11079000, "depreciation_amortisation": 28527000, "ebitda": 39606000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13046000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": 9646000, "net_income_continuing_ops": 9646000, "net_income_to_common": 9646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73730000, "short_term_investments": null, "net_receivables": 115627000, "inventory": 1, "other_current_assets": null, "total_current_assets": 214022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778997000, "total_assets": 993019000, "short_term_debt": 283000, "accounts_payable": 37728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119148000, "total_liabilities": 230590000, "total_debt": 283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711549000, "total_equity": 762429000, "shares_outstanding": 81437000, "operating_cash_flow": 45722000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20249000, "dividends_paid": 4881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4956000, "free_cash_flow": 76005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11079000", "ebitda": "39606000", "netIncome": "9646000", "grossProfit": "34938000", "depreciation": "None", "totalRevenue": "249672000", "costOfRevenue": "214734000", "interestIncome": "None", "incomeBeforeTax": "13046000", "interestExpense": "None", "operatingIncome": "12250000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28527000", "sellingGeneralAndAdministrative": "14028000", "netIncomeFromContinuingOperations": "9646000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "993019000", "longTermDebt": "None", "shortTermDebt": "283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "711549000", "totalLiabilities": "230590000", "otherCurrentAssets": "24665000", "totalCurrentAssets": "214022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778997000", "currentAccountsPayable": "37728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "762429000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "73431000", "totalCurrentLiabilities": "111442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119148000", "cashAndShortTermInvestments": "73730000", "commonStockSharesOutstanding": "81437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9646000", "profitLoss": "None", "dividendPayout": "4881000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45722000", "capitalExpenditures": "30283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4956000", "cashflowFromInvestment": "-20249000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 268222000, "cost_of_revenue": 226208000, "gross_profit": 42014000, "ebit": 13855000, "ebitda": 42603000, "pretax_income": 16525000, "tax_provision": 4126000, "net_income": 12399000, "net_income_to_common": 12399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53213000, "total_current_assets": 196582000, "total_assets": 990339000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 232953000, "total_equity": 757386000, "shares_outstanding": 81418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38045000, "capital_expenditure": 64986000, "free_cash_flow": 103031000, "dividends_paid": 4879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124254, "ticker_id": 7205, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13855000", "ebitda": "42603000", "netIncome": "12399000", "grossProfit": "42014000", "depreciation": "None", "totalRevenue": "268222000", "costOfRevenue": "226208000", "interestIncome": "None", "incomeBeforeTax": "16525000", "interestExpense": "844000", "operatingIncome": "15657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28748000", "sellingGeneralAndAdministrative": "17733000", "netIncomeFromContinuingOperations": "12399000" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "990339000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "706784000", "totalLiabilities": "232953000", "otherCurrentAssets": "19120000", "totalCurrentAssets": "196582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793757000", "currentAccountsPayable": "36516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249000", "totalShareholderEquity": "757386000", "capitalLeaseObligations": "249000", "otherCurrentLiabilities": "73726000", "totalCurrentLiabilities": "110242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122711000", "cashAndShortTermInvestments": "53213000", "commonStockSharesOutstanding": "81418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12399000", "profitLoss": "None", "dividendPayout": "4879000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3648000", "operatingCashflow": "38045000", "capitalExpenditures": "64986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4829000", "cashflowFromInvestment": "-48070000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268222000, "cost_of_revenue": 226208000, "gross_profit": 42014000, "research_and_development": null, "selling_general_admin": 17733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13855000, "depreciation_amortisation": 28748000, "ebitda": 42603000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": 16525000, "tax_provision": 4126000, "effective_tax_rate": null, "net_income": 12399000, "net_income_continuing_ops": 12399000, "net_income_to_common": 12399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53213000, "short_term_investments": null, "net_receivables": 117963000, "inventory": 6286000, "other_current_assets": null, "total_current_assets": 196582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793757000, "total_assets": 990339000, "short_term_debt": 268000, "accounts_payable": 36516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122711000, "total_liabilities": 232953000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706784000, "total_equity": 757386000, "shares_outstanding": 81418000, "operating_cash_flow": 38045000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48070000, "dividends_paid": 4879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4829000, "free_cash_flow": 103031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13855000", "ebitda": "42603000", "netIncome": "12399000", "grossProfit": "42014000", "depreciation": "None", "totalRevenue": "268222000", "costOfRevenue": "226208000", "interestIncome": "None", "incomeBeforeTax": "16525000", "interestExpense": "844000", "operatingIncome": "15657000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4126000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28748000", "sellingGeneralAndAdministrative": "17733000", "netIncomeFromContinuingOperations": "12399000" }, "balance": { "goodwill": "None", "inventory": "6286000", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "990339000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "706784000", "totalLiabilities": "232953000", "otherCurrentAssets": "19120000", "totalCurrentAssets": "196582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793757000", "currentAccountsPayable": "36516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249000", "totalShareholderEquity": "757386000", "capitalLeaseObligations": "249000", "otherCurrentLiabilities": "73726000", "totalCurrentLiabilities": "110242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122711000", "cashAndShortTermInvestments": "53213000", "commonStockSharesOutstanding": "81418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12399000", "profitLoss": "None", "dividendPayout": "4879000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3648000", "operatingCashflow": "38045000", "capitalExpenditures": "64986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4829000", "cashflowFromInvestment": "-48070000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 279538000, "cost_of_revenue": 237901000, "gross_profit": 41637000, "ebit": 14216000, "ebitda": 43233000, "pretax_income": 18247000, "tax_provision": 4649000, "net_income": 13598000, "net_income_to_common": 13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68067000, "total_current_assets": 224586000, "total_assets": 997204000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 247847000, "total_equity": 749357000, "shares_outstanding": 81454000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28132000, "capital_expenditure": 52966000, "free_cash_flow": 81098000, "dividends_paid": 4878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124256, "ticker_id": 7205, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14216000", "ebitda": "43233000", "netIncome": "13598000", "grossProfit": "41637000", "depreciation": "None", "totalRevenue": "279538000", "costOfRevenue": "237901000", "interestIncome": "None", "incomeBeforeTax": "18247000", "interestExpense": "None", "operatingIncome": "17230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4649000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29017000", "sellingGeneralAndAdministrative": "15838000", "netIncomeFromContinuingOperations": "13598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "997204000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "699264000", "totalLiabilities": "247847000", "otherCurrentAssets": "35999000", "totalCurrentAssets": "224586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772618000", "currentAccountsPayable": "42042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771001000", "shortLongTermDebtTotal": "566000", "totalShareholderEquity": "749357000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "79352000", "totalCurrentLiabilities": "121644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126203000", "cashAndShortTermInvestments": "68067000", "commonStockSharesOutstanding": "81454000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13598000", "profitLoss": "None", "dividendPayout": "4878000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "28132000", "capitalExpenditures": "52966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4762000", "cashflowFromInvestment": "-35831000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279538000, "cost_of_revenue": 237901000, "gross_profit": 41637000, "research_and_development": null, "selling_general_admin": 15838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14216000, "depreciation_amortisation": 29017000, "ebitda": 43233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18247000, "tax_provision": 4649000, "effective_tax_rate": null, "net_income": 13598000, "net_income_continuing_ops": 13598000, "net_income_to_common": 13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68067000, "short_term_investments": null, "net_receivables": 120520000, "inventory": null, "other_current_assets": null, "total_current_assets": 224586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772618000, "total_assets": 997204000, "short_term_debt": 250000, "accounts_payable": 42042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126203000, "total_liabilities": 247847000, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 699264000, "total_equity": 749357000, "shares_outstanding": 81454000, "operating_cash_flow": 28132000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35831000, "dividends_paid": 4878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4762000, "free_cash_flow": 81098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14216000", "ebitda": "43233000", "netIncome": "13598000", "grossProfit": "41637000", "depreciation": "None", "totalRevenue": "279538000", "costOfRevenue": "237901000", "interestIncome": "None", "incomeBeforeTax": "18247000", "interestExpense": "None", "operatingIncome": "17230000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4649000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29017000", "sellingGeneralAndAdministrative": "15838000", "netIncomeFromContinuingOperations": "13598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "997204000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "699264000", "totalLiabilities": "247847000", "otherCurrentAssets": "35999000", "totalCurrentAssets": "224586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772618000", "currentAccountsPayable": "42042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "771001000", "shortLongTermDebtTotal": "566000", "totalShareholderEquity": "749357000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "79352000", "totalCurrentLiabilities": "121644000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126203000", "cashAndShortTermInvestments": "68067000", "commonStockSharesOutstanding": "81454000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13598000", "profitLoss": "None", "dividendPayout": "4878000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "28132000", "capitalExpenditures": "52966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4762000", "cashflowFromInvestment": "-35831000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "income_statement": { "revenue": 285672000, "cost_of_revenue": 233681000, "gross_profit": 51991000, "ebit": 24663000, "ebitda": 54090000, "pretax_income": 29290000, "tax_provision": 7416000, "net_income": 21874000, "net_income_to_common": 21874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80528000, "total_current_assets": 231959000, "total_assets": 1004084000, "short_term_debt": 367000, "long_term_debt": null, "total_debt": 367000, "total_liabilities": 264064000, "total_equity": 740020000, "shares_outstanding": 81412000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48969000, "capital_expenditure": 78141000, "free_cash_flow": 127110000, "dividends_paid": 4878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124257, "ticker_id": 7205, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:01.067960+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24663000", "ebitda": "54090000", "netIncome": "21874000", "grossProfit": "51991000", "depreciation": "None", "totalRevenue": "285672000", "costOfRevenue": "233681000", "interestIncome": "None", "incomeBeforeTax": "29290000", "interestExpense": "None", "operatingIncome": "28213000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7416000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1077000", "costofGoodsAndServicesSold": "233681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29427000", "sellingGeneralAndAdministrative": "14991000", "netIncomeFromContinuingOperations": "21874000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1004084000", "longTermDebt": "None", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "690544000", "totalLiabilities": "264064000", "otherCurrentAssets": "37654000", "totalCurrentAssets": "231959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772125000", "currentAccountsPayable": "36107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770520000", "shortLongTermDebtTotal": "674000", "totalShareholderEquity": "740020000", "capitalLeaseObligations": "307000", "otherCurrentLiabilities": "94546000", "totalCurrentLiabilities": "131020000", "otherNonCurrentLiabilities": "307000", "totalNonCurrentLiabilities": "133044000", "cashAndShortTermInvestments": "80528000", "commonStockSharesOutstanding": "81412000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21874000", "profitLoss": "None", "dividendPayout": "4878000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3952000", "operatingCashflow": "48969000", "capitalExpenditures": "78141000", "changeInReceivables": "3952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4370000", "cashflowFromInvestment": "-60359000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285672000, "cost_of_revenue": 233681000, "gross_profit": 51991000, "research_and_development": null, "selling_general_admin": 14991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24663000, "depreciation_amortisation": 29427000, "ebitda": 54090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29290000, "tax_provision": 7416000, "effective_tax_rate": null, "net_income": 21874000, "net_income_continuing_ops": 21874000, "net_income_to_common": 21874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80528000, "short_term_investments": null, "net_receivables": 113777000, "inventory": 1, "other_current_assets": null, "total_current_assets": 231959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772125000, "total_assets": 1004084000, "short_term_debt": 367000, "accounts_payable": 36107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133044000, "total_liabilities": 264064000, "total_debt": 367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 690544000, "total_equity": 740020000, "shares_outstanding": 81412000, "operating_cash_flow": 48969000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60359000, "dividends_paid": 4878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4370000, "free_cash_flow": 127110000, "net_change_in_cash": -15760000 }, "raw_data": { "income": { "ebit": "24663000", "ebitda": "54090000", "netIncome": "21874000", "grossProfit": "51991000", "depreciation": "None", "totalRevenue": "285672000", "costOfRevenue": "233681000", "interestIncome": "None", "incomeBeforeTax": "29290000", "interestExpense": "None", "operatingIncome": "28213000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7416000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1077000", "costofGoodsAndServicesSold": "233681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29427000", "sellingGeneralAndAdministrative": "14991000", "netIncomeFromContinuingOperations": "21874000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "813000", "currentDebt": "None", "investments": "None", "totalAssets": "1004084000", "longTermDebt": "None", "shortTermDebt": "367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "690544000", "totalLiabilities": "264064000", "otherCurrentAssets": "37654000", "totalCurrentAssets": "231959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772125000", "currentAccountsPayable": "36107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "770520000", "shortLongTermDebtTotal": "674000", "totalShareholderEquity": "740020000", "capitalLeaseObligations": "307000", "otherCurrentLiabilities": "94546000", "totalCurrentLiabilities": "131020000", "otherNonCurrentLiabilities": "307000", "totalNonCurrentLiabilities": "133044000", "cashAndShortTermInvestments": "80528000", "commonStockSharesOutstanding": "81412000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21874000", "profitLoss": "None", "dividendPayout": "4878000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3952000", "operatingCashflow": "48969000", "capitalExpenditures": "78141000", "changeInReceivables": "3952000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4370000", "cashflowFromInvestment": "-60359000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }