{ "ticker": { "uuid": "034ea631-0766-4e3e-bce8-e44bf7c3498a", "symbol": "KWS", "name": "KWS SAAT SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/034ea631-0766-4e3e-bce8-e44bf7c3498a/", "api_url": "https://sharemaestro.com/factors/api/tickers/034ea631-0766-4e3e-bce8-e44bf7c3498a/" }, "ticker_metadata": { "id": 19403, "uuid": "034ea631-0766-4e3e-bce8-e44bf7c3498a", "symbol": "KWS", "name": "KWS SAAT SE & Co. KGaA", "asset_type": "equity", "market_cap": 2395800064, "stock_exchange_id": 8, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "KWS SAAT SE & Co. KGaA breeds, produces, and distributes seeds for agriculture. It operates through four segments: Sugarbeet, Corn, Cereals, and Vegetables. The Corn segment breeds, produces, and distributes seed for corn, soybeans, and sunflowers. The Sugarbeet segment engages in the development, breeding, production, and development of diploid hybrid potatoes and sugar beet seeds. The Cereals segment breeds, produces, and distributes seeds for rye, wheat, barley, and oilseed rape. This segment also offers other crops, including peas, catch crops, mustard, and oats. The Vegetables segment engages in the breeding, production, and distribution of seeds for spinach, beans, Swiss chard, red beet, and tomatoes. KWS SAAT SE & Co. KGaA offers a research and development center covering an area of around 10,000 square meters, it houses a 6,600 square meter greenhouse and a preparation and research area for outdoor vegetables including an office and laboratory. The company was formerly known as KWS SAAT SE and changed its name to KWS SAAT SE & Co. KGaA in July 2019. KWS SAAT SE & Co. KGaA was founded in 1856 and is headquartered in Einbeck, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "034ea631-0766-4e3e-bce8-e44bf7c3498a", "symbol": "KWS", "name": "KWS SAAT SE & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/034ea631-0766-4e3e-bce8-e44bf7c3498a/", "api_url": "https://sharemaestro.com/factors/api/tickers/034ea631-0766-4e3e-bce8-e44bf7c3498a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.96, "value": 0.89, "quality": 0.76, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 69.7, "market_cap": 2300099901, "pe_ratio": 4.3146, "earnings_yield": 0.2318, "ebitda_to_ev": 0.4741, "shareholder_yield": 0.0129, "roe": 0.2997, "piotroski_f_score": 7, "momentum_12_1": 0.3476, "volatility_252d": 0.2287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.573252+00:00", "batch_id": "" }, "size": { "price_close": 69.7, "market_cap": 2300099901, "market_cap_usd": 2300099901, "enterprise_value": 2052099901, "shares_outstanding": 33000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.3146, "pb_ratio": 1.2931, "ptbv_ratio": 1.2931, "ps_ratio": 1.0107, "pcf_ratio": 17.558, "pfcf_ratio": 17.558, "ev_ebitda": 2.1095, "ev_ebit": 2.1095, "ev_sales": 0.9017, "ev_fcf": 15.6649, "earnings_yield": 0.2318, "fcf_yield": 0.0638, "price_to_sales": 1.0107, "price_to_book": 1.2931, "price_to_cashflow": 17.558, "ebitda_to_ev": 0.4741, "sales_yield": 1.109 }, "yield": { "dividend_yield": 0.0129, "buyback_yield": 0, "shareholder_yield": 0.0129, "debt_paydown_yield": 0, "total_yield": 0.0129 }, "quality": { "gross_margin": 0.4639, "operating_margin": 0.4275, "net_margin": 0.2342, "ebitda_margin": 0.4275, "fcf_margin": 0.0576, "roe": 0.2997, "roa": 0.1724, "roic": 0.4766, "roc_greenblatt": null, "asset_turnover": 0.736, "cash_conversion": 0.2457, "accruals_ratio": 0.13, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.0986, "revenue_stability_5y": 0.1007, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3414, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2549, "debt_to_assets": 0.0182, "interest_coverage": 37.5555, "current_ratio": 2.0989, "quick_ratio": 2.0989, "net_debt": -248000000, "local_beta": 0.2516, "volatility_252d": 0.2287, "volatility_60d": 0.5084, "max_drawdown_12m": -0.1495, "risk_adjusted_momentum": 1.5197 }, "growth": { "revenue_growth_1y": 0.1185, "revenue_growth_3y_cagr": 0.086, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0302, "eps_growth_3y_cagr": 0.0576, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8397, "book_value_growth_1y": 0.0843, "revenue_growth": 0.1185, "earnings_growth": 0.0302 }, "momentum": { "price_return_1m": -0.0995, "price_return_3m": 0.0942, "price_return_6m": 0.0403, "price_return_9m": 0.1092, "price_return_12m": 0.2135, "price_return_12m_ex1m": 0.3476, "momentum_6m": 0.0403, "momentum_12m": 0.2135, "momentum_12_1": 0.3476, "distance_from_52w_high": -0.0995, "distance_from_52w_low": 0.2325, "relative_strength": 0.1948 }, "raw_ttm": { "revenue_ttm": 2275800000, "gross_profit_ttm": 1055695000, "ebit_ttm": 972800000, "ebitda_ttm": 972800000, "net_income_ttm": 533100000, "eps_diluted_ttm": 16.1545, "operating_cash_flow_ttm": 131000000, "capital_expenditure_ttm": -151179000, "fcf_ttm": 131000000, "dividends_paid_ttm": -29700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25903000, "cash_and_equivalents": 304300000, "total_current_assets": 1873100000, "total_current_liabilities": 892400000, "net_ppe": null, "total_assets": 3092300000, "total_debt": 56300000, "total_equity": 1778700000, "net_working_capital": 876500000, "book_value_per_share": 53.9, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.9 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 4, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 39, "rank_pcf": 74, "rank_ev_ebitda": 3, "rank_ev_ebit": 15, "rank_earnings_yield": 4, "rank_fcf_yield": 29, "rank_dividend_yield": 53, "rank_shareholder_yield": 63, "rank_total_yield": 74, "rank_roe": 15, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 44, "rank_fcf_margin": 58, "rank_piotroski": 23, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 35 }, "composites": { "value_composite": 11, "quality_composite": 24, "momentum_composite": 25, "growth_composite": 30, "yield_composite": 71, "svqf_composite": 3, "vc1_composite": 18, "vc2_composite": 23, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8224, "os_score": 0.96, "value_percentile": 0.89, "quality_percentile": 0.76, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7919, "ticker_id": 19403, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.573252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.7, "market_cap": 2300099901, "market_cap_usd": 2300099901, "enterprise_value": 2052099901, "shares_outstanding": 33000000, "fx_rate_to_usd": null, "pe_ratio": 4.31457494, "pb_ratio": 1.29313538, "ptbv_ratio": 1.29313538, "ps_ratio": 1.01067752, "pcf_ratio": 17.55801451, "pfcf_ratio": 17.55801451, "ev_ebitda": 2.10947769, "ev_ebit": 2.10947769, "ev_sales": 0.90170485, "ev_fcf": 15.66488474, "earnings_yield": 0.23177254, "fcf_yield": 0.06383705, "dividend_yield": 0.01291248, "buyback_yield": 0, "shareholder_yield": 0.01291248, "debt_paydown_yield": 0, "total_yield": 0.01291248, "gross_margin": 0.46387864, "operating_margin": 0.42745408, "net_margin": 0.2342473, "ebitda_margin": 0.42745408, "fcf_margin": 0.05756218, "roe": 0.29971327, "roa": 0.17239595, "roic": 0.47664467, "roc_greenblatt": null, "asset_turnover": 0.73595705, "cash_conversion": 0.24573251, "accruals_ratio": 0.13003266, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.25493421, "debt_to_assets": 0.01820651, "interest_coverage": 37.5554955, "current_ratio": 2.09894666, "quick_ratio": 2.09894666, "net_debt": -248000000, "revenue_growth_1y": 0.11852834, "revenue_growth_3y_cagr": 0.08598735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03024671, "eps_growth_3y_cagr": 0.05756148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83974146, "book_value_growth_1y": 0.08430107, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.098649, "revenue_stability_5y": 0.100707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09948327, "price_return_3m": 0.09419146, "price_return_6m": 0.04029846, "price_return_9m": 0.1092452, "price_return_12m": 0.21353325, "price_return_12m_ex1m": 0.34759656, "distance_from_52w_high": -0.09948327, "distance_from_52w_low": 0.23249472, "relative_strength": 0.19482928, "local_beta": 0.2516, "volatility_252d": 0.228721, "volatility_60d": 0.50841, "max_drawdown_12m": -0.14953272, "revenue_ttm": 2275800000, "gross_profit_ttm": 1055695000, "ebit_ttm": 972800000, "ebitda_ttm": 972800000, "net_income_ttm": 533100000, "eps_diluted_ttm": 16.15454545, "operating_cash_flow_ttm": 131000000, "capital_expenditure_ttm": -151179000, "fcf_ttm": 131000000, "dividends_paid_ttm": -29700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25903000, "cash_and_equivalents": 304300000, "total_current_assets": 1873100000, "total_current_liabilities": 892400000, "net_ppe": null, "total_assets": 3092300000, "total_debt": 56300000, "total_equity": 1778700000, "net_working_capital": 876500000, "book_value_per_share": 53.9, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.9, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 4, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 39, "rank_pcf": 74, "rank_ev_ebitda": 3, "rank_ev_ebit": 15, "rank_earnings_yield": 4, "rank_fcf_yield": 29, "rank_dividend_yield": 53, "rank_shareholder_yield": 63, "rank_total_yield": 74, "rank_roe": 15, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 44, "rank_fcf_margin": 58, "rank_piotroski": 23, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 35, "value_composite": 11, "quality_composite": 24, "momentum_composite": 25, "growth_composite": 30, "yield_composite": 71, "svqf_composite": 3, "vc1_composite": 18, "vc2_composite": 23, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.7, "os": 0.96, "value": 0.89, "quality": 0.76, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.3146, "earnings_yield": 0.2318, "shareholder_yield": 0.0129, "roe": 0.2997, "momentum_12_1": 0.3476, "complete_fields": { "id": 7919, "ticker_id": 19403, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:16.573252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.7, "market_cap": 2300099901, "market_cap_usd": 2300099901, "enterprise_value": 2052099901, "shares_outstanding": 33000000, "fx_rate_to_usd": null, "pe_ratio": 4.31457494, "pb_ratio": 1.29313538, "ptbv_ratio": 1.29313538, "ps_ratio": 1.01067752, "pcf_ratio": 17.55801451, "pfcf_ratio": 17.55801451, "ev_ebitda": 2.10947769, "ev_ebit": 2.10947769, "ev_sales": 0.90170485, "ev_fcf": 15.66488474, "earnings_yield": 0.23177254, "fcf_yield": 0.06383705, "dividend_yield": 0.01291248, "buyback_yield": 0, "shareholder_yield": 0.01291248, "debt_paydown_yield": 0, "total_yield": 0.01291248, "gross_margin": 0.46387864, "operating_margin": 0.42745408, "net_margin": 0.2342473, "ebitda_margin": 0.42745408, "fcf_margin": 0.05756218, "roe": 0.29971327, "roa": 0.17239595, "roic": 0.47664467, "roc_greenblatt": null, "asset_turnover": 0.73595705, "cash_conversion": 0.24573251, "accruals_ratio": 0.13003266, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.25493421, "debt_to_assets": 0.01820651, "interest_coverage": 37.5554955, "current_ratio": 2.09894666, "quick_ratio": 2.09894666, "net_debt": -248000000, "revenue_growth_1y": 0.11852834, "revenue_growth_3y_cagr": 0.08598735, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03024671, "eps_growth_3y_cagr": 0.05756148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83974146, "book_value_growth_1y": 0.08430107, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.098649, "revenue_stability_5y": 0.100707, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09948327, "price_return_3m": 0.09419146, "price_return_6m": 0.04029846, "price_return_9m": 0.1092452, "price_return_12m": 0.21353325, "price_return_12m_ex1m": 0.34759656, "distance_from_52w_high": -0.09948327, "distance_from_52w_low": 0.23249472, "relative_strength": 0.19482928, "local_beta": 0.2516, "volatility_252d": 0.228721, "volatility_60d": 0.50841, "max_drawdown_12m": -0.14953272, "revenue_ttm": 2275800000, "gross_profit_ttm": 1055695000, "ebit_ttm": 972800000, "ebitda_ttm": 972800000, "net_income_ttm": 533100000, "eps_diluted_ttm": 16.15454545, "operating_cash_flow_ttm": 131000000, "capital_expenditure_ttm": -151179000, "fcf_ttm": 131000000, "dividends_paid_ttm": -29700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25903000, "cash_and_equivalents": 304300000, "total_current_assets": 1873100000, "total_current_liabilities": 892400000, "net_ppe": null, "total_assets": 3092300000, "total_debt": 56300000, "total_equity": 1778700000, "net_working_capital": 876500000, "book_value_per_share": 53.9, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 53.9, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 4, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 39, "rank_pcf": 74, "rank_ev_ebitda": 3, "rank_ev_ebit": 15, "rank_earnings_yield": 4, "rank_fcf_yield": 29, "rank_dividend_yield": 53, "rank_shareholder_yield": 63, "rank_total_yield": 74, "rank_roe": 15, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 44, "rank_fcf_margin": 58, "rank_piotroski": 23, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 35, "value_composite": 11, "quality_composite": 24, "momentum_composite": 25, "growth_composite": 30, "yield_composite": 71, "svqf_composite": 3, "vc1_composite": 18, "vc2_composite": 23, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 1678118000, "cost_of_revenue": 622423000, "gross_profit": 1055695000, "ebit": 287284000, "ebitda": 396979000, "pretax_income": null, "tax_provision": null, "net_income": 130830000, "net_income_to_common": 130830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222363000, "total_current_assets": 1735992000, "total_assets": 2956093000, "short_term_debt": 180420000, "long_term_debt": 427035000, "total_debt": 658861000, "total_liabilities": null, "total_equity": 1399914000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157923000, "capital_expenditure": -151179000, "free_cash_flow": 6744000, "dividends_paid": -29700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110001000 }, "complete_fields": { "id": 387527, "ticker_id": 19403, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "396979000", "netIncome": "130830000", "grossProfit": "1055695000", "totalRevenue": "1678118000", "costOfRevenue": "622423000", "interestExpense": "25903000", "operatingIncome": "287284000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "325565000", "depreciationAndAmortization": "119088000" }, "balance": { "totalDebt": "658861000", "totalAssets": "2956093000", "longTermDebt": "427035000", "shortTermDebt": "180420000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1735992000", "totalShareholderEquity": "1399914000", "totalCurrentLiabilities": "946185000", "cashAndShortTermInvestments": "222363000" }, "cashflow": { "freeCashFlow": "6744000", "dividendsPaid": "-29700000", "issuanceOfDebt": "208106000", "issuanceOfStock": null, "repaymentOfDebt": "-98105000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "157923000", "repurchaseOfStock": null, "capitalExpenditures": "-151179000" } }, "revenue": 1678118000, "cost_of_revenue": 622423000, "gross_profit": 1055695000, "research_and_development": 325565000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287284000, "depreciation_amortisation": 119088000, "ebitda": 396979000, "interest_expense": 25903000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130830000, "net_income_continuing_ops": null, "net_income_to_common": 130830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1735992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2956093000, "short_term_debt": 180420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946185000, "long_term_debt": 427035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 658861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1399914000, "shares_outstanding": 33000000, "operating_cash_flow": 157923000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -151179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 110001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "396979000", "netIncome": "130830000", "grossProfit": "1055695000", "totalRevenue": "1678118000", "costOfRevenue": "622423000", "interestExpense": "25903000", "operatingIncome": "287284000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "325565000", "depreciationAndAmortization": "119088000" }, "balance": { "totalDebt": "658861000", "totalAssets": "2956093000", "longTermDebt": "427035000", "shortTermDebt": "180420000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1735992000", "totalShareholderEquity": "1399914000", "totalCurrentLiabilities": "946185000", "cashAndShortTermInvestments": "222363000" }, "cashflow": { "freeCashFlow": "6744000", "dividendsPaid": "-29700000", "issuanceOfDebt": "208106000", "issuanceOfStock": null, "repaymentOfDebt": "-98105000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "157923000", "repurchaseOfStock": null, "capitalExpenditures": "-151179000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 1500291000, "cost_of_revenue": 589893000, "gross_profit": 910398000, "ebit": 217277000, "ebitda": 283146000, "pretax_income": null, "tax_provision": null, "net_income": 126989000, "net_income_to_common": 126989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172999000, "total_current_assets": 1422757000, "total_assets": 2749561000, "short_term_debt": 167427000, "long_term_debt": 566106000, "total_debt": 785135000, "total_liabilities": null, "total_equity": 1291075000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151599000, "capital_expenditure": -109517000, "free_cash_flow": 42082000, "dividends_paid": -26400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1332000 }, "complete_fields": { "id": 387528, "ticker_id": 19403, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "283146000", "netIncome": "126989000", "grossProfit": "910398000", "totalRevenue": "1500291000", "costOfRevenue": "589893000", "interestExpense": "16443000", "operatingIncome": "217277000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "299791000", "depreciationAndAmortization": "95392000" }, "balance": { "totalDebt": "785135000", "totalAssets": "2749561000", "longTermDebt": "566106000", "shortTermDebt": "167427000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1422757000", "totalShareholderEquity": "1291075000", "totalCurrentLiabilities": "696491000", "cashAndShortTermInvestments": "172999000" }, "cashflow": { "freeCashFlow": "42082000", "dividendsPaid": "-26400000", "issuanceOfDebt": "91952000", "issuanceOfStock": null, "repaymentOfDebt": "-90620000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "151599000", "repurchaseOfStock": null, "capitalExpenditures": "-109517000" } }, "revenue": 1500291000, "cost_of_revenue": 589893000, "gross_profit": 910398000, "research_and_development": 299791000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217277000, "depreciation_amortisation": 95392000, "ebitda": 283146000, "interest_expense": 16443000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126989000, "net_income_continuing_ops": null, "net_income_to_common": 126989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1422757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2749561000, "short_term_debt": 167427000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 696491000, "long_term_debt": 566106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 785135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1291075000, "shares_outstanding": 33000000, "operating_cash_flow": 151599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1332000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "283146000", "netIncome": "126989000", "grossProfit": "910398000", "totalRevenue": "1500291000", "costOfRevenue": "589893000", "interestExpense": "16443000", "operatingIncome": "217277000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "299791000", "depreciationAndAmortization": "95392000" }, "balance": { "totalDebt": "785135000", "totalAssets": "2749561000", "longTermDebt": "566106000", "shortTermDebt": "167427000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1422757000", "totalShareholderEquity": "1291075000", "totalCurrentLiabilities": "696491000", "cashAndShortTermInvestments": "172999000" }, "cashflow": { "freeCashFlow": "42082000", "dividendsPaid": "-26400000", "issuanceOfDebt": "91952000", "issuanceOfStock": null, "repaymentOfDebt": "-90620000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "151599000", "repurchaseOfStock": null, "capitalExpenditures": "-109517000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 1539518000, "cost_of_revenue": 693223000, "gross_profit": 846295000, "ebit": 160214000, "ebitda": 252642000, "pretax_income": null, "tax_provision": null, "net_income": 107760000, "net_income_to_common": 107760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203664000, "total_current_assets": 1332996000, "total_assets": 2651796000, "short_term_debt": 107256000, "long_term_debt": 613588000, "total_debt": 769995000, "total_liabilities": null, "total_equity": 1245912000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100323000, "capital_expenditure": -94150000, "free_cash_flow": 6173000, "dividends_paid": -26400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25469000 }, "complete_fields": { "id": 387529, "ticker_id": 19403, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252642000", "netIncome": "107760000", "grossProfit": "846295000", "totalRevenue": "1539518000", "costOfRevenue": "693223000", "interestExpense": "19978000", "operatingIncome": "160214000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "277200000", "depreciationAndAmortization": "94540000" }, "balance": { "totalDebt": "769995000", "totalAssets": "2651796000", "longTermDebt": "613588000", "shortTermDebt": "107256000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1332996000", "totalShareholderEquity": "1245912000", "totalCurrentLiabilities": "591720000", "cashAndShortTermInvestments": "203664000" }, "cashflow": { "freeCashFlow": "6173000", "dividendsPaid": "-26400000", "issuanceOfDebt": "178537000", "issuanceOfStock": null, "repaymentOfDebt": "-153068000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "100323000", "repurchaseOfStock": null, "capitalExpenditures": "-94150000" } }, "revenue": 1539518000, "cost_of_revenue": 693223000, "gross_profit": 846295000, "research_and_development": 277200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160214000, "depreciation_amortisation": 94540000, "ebitda": 252642000, "interest_expense": 19978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107760000, "net_income_continuing_ops": null, "net_income_to_common": 107760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203664000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1332996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2651796000, "short_term_debt": 107256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591720000, "long_term_debt": 613588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 769995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1245912000, "shares_outstanding": 33000000, "operating_cash_flow": 100323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25469000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252642000", "netIncome": "107760000", "grossProfit": "846295000", "totalRevenue": "1539518000", "costOfRevenue": "693223000", "interestExpense": "19978000", "operatingIncome": "160214000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "277200000", "depreciationAndAmortization": "94540000" }, "balance": { "totalDebt": "769995000", "totalAssets": "2651796000", "longTermDebt": "613588000", "shortTermDebt": "107256000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1332996000", "totalShareholderEquity": "1245912000", "totalCurrentLiabilities": "591720000", "cashAndShortTermInvestments": "203664000" }, "cashflow": { "freeCashFlow": "6173000", "dividendsPaid": "-26400000", "issuanceOfDebt": "178537000", "issuanceOfStock": null, "repaymentOfDebt": "-153068000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "100323000", "repurchaseOfStock": null, "capitalExpenditures": "-94150000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 1310232000, "cost_of_revenue": 570690000, "gross_profit": 739542000, "ebit": 135726000, "ebitda": 254380000, "pretax_income": null, "tax_provision": null, "net_income": 110609000, "net_income_to_common": 110609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222745000, "total_current_assets": 1111710000, "total_assets": 2376743000, "short_term_debt": 92694000, "long_term_debt": 601080000, "total_debt": 742200000, "total_liabilities": null, "total_equity": 1053718000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168322000, "capital_expenditure": -80913000, "free_cash_flow": 87409000, "dividends_paid": -23100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89506000 }, "complete_fields": { "id": 387530, "ticker_id": 19403, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254380000", "netIncome": "110609000", "grossProfit": "739542000", "totalRevenue": "1310232000", "costOfRevenue": "570690000", "interestExpense": "18338000", "operatingIncome": "135726000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "252226000", "depreciationAndAmortization": "93828000" }, "balance": { "totalDebt": "742200000", "totalAssets": "2376743000", "longTermDebt": "601080000", "shortTermDebt": "92694000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1111710000", "totalShareholderEquity": "1053718000", "totalCurrentLiabilities": "484016000", "cashAndShortTermInvestments": "222745000" }, "cashflow": { "freeCashFlow": "87409000", "dividendsPaid": "-23100000", "issuanceOfDebt": "206201000", "issuanceOfStock": null, "repaymentOfDebt": "-116695000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "168322000", "repurchaseOfStock": null, "capitalExpenditures": "-80913000" } }, "revenue": 1310232000, "cost_of_revenue": 570690000, "gross_profit": 739542000, "research_and_development": 252226000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135726000, "depreciation_amortisation": 93828000, "ebitda": 254380000, "interest_expense": 18338000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110609000, "net_income_continuing_ops": null, "net_income_to_common": 110609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1111710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2376743000, "short_term_debt": 92694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484016000, "long_term_debt": 601080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 742200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1053718000, "shares_outstanding": 33000000, "operating_cash_flow": 168322000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89506000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 87409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254380000", "netIncome": "110609000", "grossProfit": "739542000", "totalRevenue": "1310232000", "costOfRevenue": "570690000", "interestExpense": "18338000", "operatingIncome": "135726000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "252226000", "depreciationAndAmortization": "93828000" }, "balance": { "totalDebt": "742200000", "totalAssets": "2376743000", "longTermDebt": "601080000", "shortTermDebt": "92694000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1111710000", "totalShareholderEquity": "1053718000", "totalCurrentLiabilities": "484016000", "cashAndShortTermInvestments": "222745000" }, "cashflow": { "freeCashFlow": "87409000", "dividendsPaid": "-23100000", "issuanceOfDebt": "206201000", "issuanceOfStock": null, "repaymentOfDebt": "-116695000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "168322000", "repurchaseOfStock": null, "capitalExpenditures": "-80913000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 937300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 407800000, "ebitda": 407800000, "pretax_income": null, "tax_provision": null, "net_income": 283800000, "net_income_to_common": 283800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304300000, "total_current_assets": 1873100000, "total_assets": 3092300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56300000, "total_liabilities": null, "total_equity": 1778700000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112300000, "capital_expenditure": null, "free_cash_flow": 112300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387521, "ticker_id": 19403, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407800000", "netIncome": "283800000", "grossProfit": null, "totalRevenue": "937300000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "407800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "56300000", "totalAssets": "3092300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1873100000", "totalShareholderEquity": "1778700000", "totalCurrentLiabilities": "892400000", "cashAndShortTermInvestments": "304300000" }, "cashflow": { "freeCashFlow": "112300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112300000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 937300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407800000, "depreciation_amortisation": null, "ebitda": 407800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283800000, "net_income_continuing_ops": null, "net_income_to_common": 283800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1873100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3092300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 892400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1778700000, "shares_outstanding": 33000000, "operating_cash_flow": 112300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407800000", "netIncome": "283800000", "grossProfit": null, "totalRevenue": "937300000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "407800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "56300000", "totalAssets": "3092300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1873100000", "totalShareholderEquity": "1778700000", "totalCurrentLiabilities": "892400000", "cashAndShortTermInvestments": "304300000" }, "cashflow": { "freeCashFlow": "112300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "112300000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 183100000, "cost_of_revenue": null, "gross_profit": null, "ebit": 183100000, "ebitda": 183100000, "pretax_income": null, "tax_provision": null, "net_income": -54000000, "net_income_to_common": -54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201700000, "total_current_assets": 1373000000, "total_assets": 2610800000, "short_term_debt": 200100000, "long_term_debt": 266200000, "total_debt": 520200000, "total_liabilities": null, "total_equity": 1490400000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79800000, "capital_expenditure": null, "free_cash_flow": -79800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387522, "ticker_id": 19403, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "183100000", "netIncome": "-54000000", "grossProfit": null, "totalRevenue": "183100000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "183100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "520200000", "totalAssets": "2610800000", "longTermDebt": "266200000", "shortTermDebt": "200100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1373000000", "totalShareholderEquity": "1490400000", "totalCurrentLiabilities": "691500000", "cashAndShortTermInvestments": "201700000" }, "cashflow": { "freeCashFlow": "-79800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-79800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 183100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183100000, "depreciation_amortisation": null, "ebitda": 183100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54000000, "net_income_continuing_ops": null, "net_income_to_common": -54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1373000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2610800000, "short_term_debt": 200100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691500000, "long_term_debt": 266200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 520200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1490400000, "shares_outstanding": 33000000, "operating_cash_flow": -79800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "183100000", "netIncome": "-54000000", "grossProfit": null, "totalRevenue": "183100000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "183100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "520200000", "totalAssets": "2610800000", "longTermDebt": "266200000", "shortTermDebt": "200100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1373000000", "totalShareholderEquity": "1490400000", "totalCurrentLiabilities": "691500000", "cashAndShortTermInvestments": "201700000" }, "cashflow": { "freeCashFlow": "-79800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-79800000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 228200000, "cost_of_revenue": null, "gross_profit": null, "ebit": -20900000, "ebitda": -20900000, "pretax_income": null, "tax_provision": null, "net_income": -9800000, "net_income_to_common": -9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309000000, "total_current_assets": 1553400000, "total_assets": 2738700000, "short_term_debt": 150900000, "long_term_debt": 277000000, "total_debt": 473900000, "total_liabilities": null, "total_equity": 1580300000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84300000, "capital_expenditure": null, "free_cash_flow": -84300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387523, "ticker_id": 19403, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20900000", "netIncome": "-9800000", "grossProfit": null, "totalRevenue": "228200000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "473900000", "totalAssets": "2738700000", "longTermDebt": "277000000", "shortTermDebt": "150900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1553400000", "totalShareholderEquity": "1580300000", "totalCurrentLiabilities": "725200000", "cashAndShortTermInvestments": "309000000" }, "cashflow": { "freeCashFlow": "-84300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-84300000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 228200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20900000, "depreciation_amortisation": null, "ebitda": -20900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9800000, "net_income_continuing_ops": null, "net_income_to_common": -9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1553400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2738700000, "short_term_debt": 150900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725200000, "long_term_debt": 277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 473900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1580300000, "shares_outstanding": 33000000, "operating_cash_flow": -84300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20900000", "netIncome": "-9800000", "grossProfit": null, "totalRevenue": "228200000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-20900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "473900000", "totalAssets": "2738700000", "longTermDebt": "277000000", "shortTermDebt": "150900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1553400000", "totalShareholderEquity": "1580300000", "totalCurrentLiabilities": "725200000", "cashAndShortTermInvestments": "309000000" }, "cashflow": { "freeCashFlow": "-84300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-84300000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 927200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 402800000, "ebitda": 402800000, "pretax_income": null, "tax_provision": null, "net_income": 313100000, "net_income_to_common": 313100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275700000, "total_current_assets": 1711700000, "total_assets": 2950700000, "short_term_debt": 51800000, "long_term_debt": 403100000, "total_debt": 502400000, "total_liabilities": null, "total_equity": 1713400000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 182800000, "capital_expenditure": null, "free_cash_flow": 182800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387524, "ticker_id": 19403, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "402800000", "netIncome": "313100000", "grossProfit": null, "totalRevenue": "927200000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "402800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "502400000", "totalAssets": "2950700000", "longTermDebt": "403100000", "shortTermDebt": "51800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1711700000", "totalShareholderEquity": "1713400000", "totalCurrentLiabilities": "658200000", "cashAndShortTermInvestments": "275700000" }, "cashflow": { "freeCashFlow": "182800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "182800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 927200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402800000, "depreciation_amortisation": null, "ebitda": 402800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 313100000, "net_income_continuing_ops": null, "net_income_to_common": 313100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1711700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2950700000, "short_term_debt": 51800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 658200000, "long_term_debt": 403100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 502400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1713400000, "shares_outstanding": 33000000, "operating_cash_flow": 182800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 182800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "402800000", "netIncome": "313100000", "grossProfit": null, "totalRevenue": "927200000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "402800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "502400000", "totalAssets": "2950700000", "longTermDebt": "403100000", "shortTermDebt": "51800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1711700000", "totalShareholderEquity": "1713400000", "totalCurrentLiabilities": "658200000", "cashAndShortTermInvestments": "275700000" }, "cashflow": { "freeCashFlow": "182800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "182800000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": 168600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 168600000, "ebitda": 168600000, "pretax_income": null, "tax_provision": null, "net_income": -77700000, "net_income_to_common": -77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208300000, "total_current_assets": 1320800000, "total_assets": 2589900000, "short_term_debt": 139400000, "long_term_debt": 412300000, "total_debt": 599600000, "total_liabilities": null, "total_equity": 1402500000, "shares_outstanding": 33000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84800000, "capital_expenditure": null, "free_cash_flow": -84800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387525, "ticker_id": 19403, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "168600000", "netIncome": "-77700000", "grossProfit": null, "totalRevenue": "168600000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "168600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599600000", "totalAssets": "2589900000", "longTermDebt": "412300000", "shortTermDebt": "139400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1320800000", "totalShareholderEquity": "1402500000", "totalCurrentLiabilities": "597100000", "cashAndShortTermInvestments": "208300000" }, "cashflow": { "freeCashFlow": "-84800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-84800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 168600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168600000, "depreciation_amortisation": null, "ebitda": 168600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77700000, "net_income_continuing_ops": null, "net_income_to_common": -77700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1320800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2589900000, "short_term_debt": 139400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597100000, "long_term_debt": 412300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1402500000, "shares_outstanding": 33000000, "operating_cash_flow": -84800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "168600000", "netIncome": "-77700000", "grossProfit": null, "totalRevenue": "168600000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "168600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599600000", "totalAssets": "2589900000", "longTermDebt": "412300000", "shortTermDebt": "139400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "33000000", "totalCurrentAssets": "1320800000", "totalShareholderEquity": "1402500000", "totalCurrentLiabilities": "597100000", "cashAndShortTermInvestments": "208300000" }, "cashflow": { "freeCashFlow": "-84800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-84800000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 37100000, "long_term_debt": 420000000, "total_debt": 457100000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387526, "ticker_id": 19403, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:23.698506+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "420000000", "shortTermDebt": "37100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 37100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "420000000", "shortTermDebt": "37100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }