{ "ticker": { "uuid": "0357788c-63a8-46fd-b70b-e67b0ab8e2cc", "symbol": "MANCREDIT", "name": "Mangal Credit and Fincorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/0357788c-63a8-46fd-b70b-e67b0ab8e2cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0357788c-63a8-46fd-b70b-e67b0ab8e2cc/" }, "ticker_metadata": { "id": 14458, "uuid": "0357788c-63a8-46fd-b70b-e67b0ab8e2cc", "symbol": "MANCREDIT", "name": "Mangal Credit and Fincorp Limited", "asset_type": "equity", "market_cap": 4231031552, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Mangal Credit and Fincorp Limited operates as a non-banking financial company in India. The company offers small and medium enterprises, gold, and personal loans, as well as loan against property; and credit services. The company was formerly known as Tak Machinery & Leasing Limited and changed its name to Mangal Credit and Fincorp Limited in June 2013. Mangal Credit and Fincorp Limited was incorporated in 1961 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0357788c-63a8-46fd-b70b-e67b0ab8e2cc", "symbol": "MANCREDIT", "name": "Mangal Credit and Fincorp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/0357788c-63a8-46fd-b70b-e67b0ab8e2cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/0357788c-63a8-46fd-b70b-e67b0ab8e2cc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.19, "quality": 0.05, "momentum": 0.71, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 205.83, "market_cap": 4345891780.61, "pe_ratio": 34.9185, "earnings_yield": 0.0286, "ebitda_to_ev": 0.0305, "shareholder_yield": 0.0027, "roe": 0.0788, "piotroski_f_score": 4, "momentum_12_1": -0.0967, "volatility_252d": 0.293 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.715509+00:00", "batch_id": "" }, "size": { "price_close": 205.83, "market_cap": 4345891780.608, "market_cap_usd": 4345891780.608, "enterprise_value": 6585921780.608, "shares_outstanding": 21113986, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.9185, "pb_ratio": 2.7503, "ptbv_ratio": 2.7503, "ps_ratio": 7.1373, "pcf_ratio": null, "pfcf_ratio": -8.6626, "ev_ebitda": 32.7761, "ev_ebit": 34.3104, "ev_sales": 10.8161, "ev_fcf": -13.1276, "earnings_yield": 0.0286, "fcf_yield": -0.0762, "price_to_sales": 7.1373, "price_to_book": 2.7503, "price_to_cashflow": null, "ebitda_to_ev": 0.0305, "sales_yield": 0.0925 }, "yield": { "dividend_yield": 0.0027, "buyback_yield": 0, "shareholder_yield": 0.0027, "debt_paydown_yield": 0, "total_yield": 0.0027 }, "quality": { "gross_margin": 0.4536, "operating_margin": 0.3152, "net_margin": 0.2044, "ebitda_margin": 0.33, "fcf_margin": -0.8239, "roe": 0.0788, "roa": 0.0277, "roic": 0.0377, "roc_greenblatt": null, "asset_turnover": 0.1353, "cash_conversion": -4.031, "accruals_ratio": 0.1373, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.149, "revenue_stability_5y": 0.5263, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0614, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.1479, "debt_to_assets": 0.6132, "interest_coverage": 34.0943, "current_ratio": 54.8486, "quick_ratio": 54.8486, "net_debt": 2240030000, "local_beta": 0.0112, "volatility_252d": 0.293, "volatility_60d": 0.6808, "max_drawdown_12m": -0.2102, "risk_adjusted_momentum": -0.3301 }, "growth": { "revenue_growth_1y": 0.4693, "revenue_growth_3y_cagr": 0.5261, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2391, "eps_growth_3y_cagr": 0.2904, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1049, "revenue_growth": 0.4693, "earnings_growth": 0.2391 }, "momentum": { "price_return_1m": 0.2094, "price_return_3m": 0.2319, "price_return_6m": 0.1975, "price_return_9m": 0.1232, "price_return_12m": 0.0925, "price_return_12m_ex1m": -0.0967, "momentum_6m": 0.1975, "momentum_12m": 0.0925, "momentum_12_1": -0.0967, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2849, "relative_strength": 0.2001 }, "raw_ttm": { "revenue_ttm": 608899000, "gross_profit_ttm": 276187000, "ebit_ttm": 191951000, "ebitda_ttm": 200937000, "net_income_ttm": 124458000, "eps_diluted_ttm": 5.8946, "operating_cash_flow_ttm": -493603000, "capital_expenditure_ttm": -8082000, "fcf_ttm": -501685000, "dividends_paid_ttm": -11738000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5630000, "cash_and_equivalents": 520182000, "total_current_assets": 4167504000, "total_current_liabilities": 75982000, "net_ppe": null, "total_assets": 4501018000, "total_debt": 2760212000, "total_equity": 1580172000, "net_working_capital": 4907850000, "book_value_per_share": 74.8401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.8401 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 89, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 45, "rank_roe": 66, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 40, "rank_fcf_margin": 96, "rank_piotroski": 81, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 30 }, "composites": { "value_composite": 81, "quality_composite": 95, "momentum_composite": 29, "growth_composite": 12, "yield_composite": 31, "svqf_composite": 72, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0975, "os_score": 0.11, "value_percentile": 0.19, "quality_percentile": 0.05, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6545, "ticker_id": 14458, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.715509+00:00", "batch_id": "", "os_score_delta": null, "price_close": 205.83, "market_cap": 4345891780.608, "market_cap_usd": 4345891780.608, "enterprise_value": 6585921780.608, "shares_outstanding": 21113986, "fx_rate_to_usd": null, "pe_ratio": 34.91854104, "pb_ratio": 2.75026502, "ptbv_ratio": 2.75026502, "ps_ratio": 7.13729499, "pcf_ratio": null, "pfcf_ratio": -8.66259063, "ev_ebitda": 32.77605309, "ev_ebit": 34.31043225, "ev_sales": 10.81611528, "ev_fcf": -13.12760354, "earnings_yield": 0.02863808, "fcf_yield": -0.07617537, "dividend_yield": 0.00270094, "buyback_yield": 0, "shareholder_yield": 0.00270094, "debt_paydown_yield": 0, "total_yield": 0.00270094, "gross_margin": 0.45358426, "operating_margin": 0.31524276, "net_margin": 0.20439843, "ebitda_margin": 0.33000054, "fcf_margin": -0.82392154, "roe": 0.07876231, "roa": 0.02765108, "roic": 0.03768472, "roc_greenblatt": null, "asset_turnover": 0.13528029, "cash_conversion": -4.03095823, "accruals_ratio": 0.13731582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.14792199, "debt_to_assets": 0.61324172, "interest_coverage": 34.09431616, "current_ratio": 54.8485694, "quick_ratio": 54.8485694, "net_debt": 2240030000, "revenue_growth_1y": 0.46931159, "revenue_growth_3y_cagr": 0.52610481, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23911662, "eps_growth_3y_cagr": 0.29041902, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10491968, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.148978, "revenue_stability_5y": 0.526338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20941301, "price_return_3m": 0.23185114, "price_return_6m": 0.1975215, "price_return_9m": 0.12321489, "price_return_12m": 0.09245819, "price_return_12m_ex1m": -0.09670378, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28491166, "relative_strength": 0.20013793, "local_beta": 0.0112, "volatility_252d": 0.292978, "volatility_60d": 0.680788, "max_drawdown_12m": -0.21019346, "revenue_ttm": 608899000, "gross_profit_ttm": 276187000, "ebit_ttm": 191951000, "ebitda_ttm": 200937000, "net_income_ttm": 124458000, "eps_diluted_ttm": 5.89457623, "operating_cash_flow_ttm": -493603000, "capital_expenditure_ttm": -8082000, "fcf_ttm": -501685000, "dividends_paid_ttm": -11738000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5630000, "cash_and_equivalents": 520182000, "total_current_assets": 4167504000, "total_current_liabilities": 75982000, "net_ppe": null, "total_assets": 4501018000, "total_debt": 2760212000, "total_equity": 1580172000, "net_working_capital": 4907850000, "book_value_per_share": 74.84006099, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.84006099, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 89, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 45, "rank_roe": 66, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 40, "rank_fcf_margin": 96, "rank_piotroski": 81, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 30, "value_composite": 81, "quality_composite": 95, "momentum_composite": 29, "growth_composite": 12, "yield_composite": 31, "svqf_composite": 72, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 205.83, "os": 0.11, "value": 0.19, "quality": 0.05, "momentum": 0.71, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 34.9185, "earnings_yield": 0.0286, "shareholder_yield": 0.0027, "roe": 0.0788, "momentum_12_1": -0.0967, "complete_fields": { "id": 6545, "ticker_id": 14458, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.715509+00:00", "batch_id": "", "os_score_delta": null, "price_close": 205.83, "market_cap": 4345891780.608, "market_cap_usd": 4345891780.608, "enterprise_value": 6585921780.608, "shares_outstanding": 21113986, "fx_rate_to_usd": null, "pe_ratio": 34.91854104, "pb_ratio": 2.75026502, "ptbv_ratio": 2.75026502, "ps_ratio": 7.13729499, "pcf_ratio": null, "pfcf_ratio": -8.66259063, "ev_ebitda": 32.77605309, "ev_ebit": 34.31043225, "ev_sales": 10.81611528, "ev_fcf": -13.12760354, "earnings_yield": 0.02863808, "fcf_yield": -0.07617537, "dividend_yield": 0.00270094, "buyback_yield": 0, "shareholder_yield": 0.00270094, "debt_paydown_yield": 0, "total_yield": 0.00270094, "gross_margin": 0.45358426, "operating_margin": 0.31524276, "net_margin": 0.20439843, "ebitda_margin": 0.33000054, "fcf_margin": -0.82392154, "roe": 0.07876231, "roa": 0.02765108, "roic": 0.03768472, "roc_greenblatt": null, "asset_turnover": 0.13528029, "cash_conversion": -4.03095823, "accruals_ratio": 0.13731582, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.14792199, "debt_to_assets": 0.61324172, "interest_coverage": 34.09431616, "current_ratio": 54.8485694, "quick_ratio": 54.8485694, "net_debt": 2240030000, "revenue_growth_1y": 0.46931159, "revenue_growth_3y_cagr": 0.52610481, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23911662, "eps_growth_3y_cagr": 0.29041902, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10491968, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.148978, "revenue_stability_5y": 0.526338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20941301, "price_return_3m": 0.23185114, "price_return_6m": 0.1975215, "price_return_9m": 0.12321489, "price_return_12m": 0.09245819, "price_return_12m_ex1m": -0.09670378, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28491166, "relative_strength": 0.20013793, "local_beta": 0.0112, "volatility_252d": 0.292978, "volatility_60d": 0.680788, "max_drawdown_12m": -0.21019346, "revenue_ttm": 608899000, "gross_profit_ttm": 276187000, "ebit_ttm": 191951000, "ebitda_ttm": 200937000, "net_income_ttm": 124458000, "eps_diluted_ttm": 5.89457623, "operating_cash_flow_ttm": -493603000, "capital_expenditure_ttm": -8082000, "fcf_ttm": -501685000, "dividends_paid_ttm": -11738000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 5630000, "cash_and_equivalents": 520182000, "total_current_assets": 4167504000, "total_current_liabilities": 75982000, "net_ppe": null, "total_assets": 4501018000, "total_debt": 2760212000, "total_equity": 1580172000, "net_working_capital": 4907850000, "book_value_per_share": 74.84006099, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.84006099, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 89, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 45, "rank_roe": 66, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 40, "rank_fcf_margin": 96, "rank_piotroski": 81, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 30, "value_composite": 81, "quality_composite": 95, "momentum_composite": 29, "growth_composite": 12, "yield_composite": 31, "svqf_composite": 72, "vc1_composite": 78, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 485008000, "cost_of_revenue": 227252000, "gross_profit": 257756000, "ebit": 194594000, "ebitda": 200039000, "pretax_income": null, "tax_provision": null, "net_income": 130676000, "net_income_to_common": 130676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118354000, "total_current_assets": 2525739000, "total_assets": 3494021000, "short_term_debt": 1336510000, "long_term_debt": 651953000, "total_debt": 2004909000, "total_liabilities": null, "total_equity": 1407113000, "shares_outstanding": 19563986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -493603000, "capital_expenditure": -8082000, "free_cash_flow": -501685000, "dividends_paid": -11738000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 620934000 }, "complete_fields": { "id": 372512, "ticker_id": 14458, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200039000", "netIncome": "130676000", "grossProfit": "257756000", "totalRevenue": "485008000", "costOfRevenue": "227252000", "interestExpense": "5630000", "operatingIncome": "194594000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12355000" }, "balance": { "totalDebt": "2004909000", "totalAssets": "3494021000", "longTermDebt": "651953000", "shortTermDebt": "1336510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "2525739000", "totalShareholderEquity": "1407113000", "totalCurrentLiabilities": "1426137000", "cashAndShortTermInvestments": "118354000" }, "cashflow": { "freeCashFlow": "-501685000", "dividendsPaid": "-11738000", "issuanceOfDebt": "620934000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-493603000", "repurchaseOfStock": null, "capitalExpenditures": "-8082000" } }, "revenue": 485008000, "cost_of_revenue": 227252000, "gross_profit": 257756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194594000, "depreciation_amortisation": 12355000, "ebitda": 200039000, "interest_expense": 5630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130676000, "net_income_continuing_ops": null, "net_income_to_common": 130676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2525739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3494021000, "short_term_debt": 1336510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426137000, "long_term_debt": 651953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2004909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1407113000, "shares_outstanding": 19563986, "operating_cash_flow": -493603000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11738000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 620934000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -501685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200039000", "netIncome": "130676000", "grossProfit": "257756000", "totalRevenue": "485008000", "costOfRevenue": "227252000", "interestExpense": "5630000", "operatingIncome": "194594000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12355000" }, "balance": { "totalDebt": "2004909000", "totalAssets": "3494021000", "longTermDebt": "651953000", "shortTermDebt": "1336510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "2525739000", "totalShareholderEquity": "1407113000", "totalCurrentLiabilities": "1426137000", "cashAndShortTermInvestments": "118354000" }, "cashflow": { "freeCashFlow": "-501685000", "dividendsPaid": "-11738000", "issuanceOfDebt": "620934000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-493603000", "repurchaseOfStock": null, "capitalExpenditures": "-8082000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 330092000, "cost_of_revenue": 128193000, "gross_profit": 201899000, "ebit": 160664000, "ebitda": 154304000, "pretax_income": null, "tax_provision": null, "net_income": 105459000, "net_income_to_common": 105459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63117000, "total_current_assets": 1625435000, "total_assets": 2737896000, "short_term_debt": 855784000, "long_term_debt": 510618000, "total_debt": 1379979000, "total_liabilities": null, "total_equity": 1273498000, "shares_outstanding": 19563986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -539844000, "capital_expenditure": -4163000, "free_cash_flow": -544007000, "dividends_paid": -9657000, "share_repurchases": null, "shares_issued": 70125000, "net_debt_issued": 506490000 }, "complete_fields": { "id": 372515, "ticker_id": 14458, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154304000", "netIncome": "105459000", "grossProfit": "201899000", "totalRevenue": "330092000", "costOfRevenue": "128193000", "interestExpense": "3917000", "operatingIncome": "160664000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7137000" }, "balance": { "totalDebt": "1379979000", "totalAssets": "2737896000", "longTermDebt": "510618000", "shortTermDebt": "855784000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "1625435000", "totalShareholderEquity": "1273498000", "totalCurrentLiabilities": "945662000", "cashAndShortTermInvestments": "63117000" }, "cashflow": { "freeCashFlow": "-544007000", "dividendsPaid": "-9657000", "issuanceOfDebt": "576490000", "issuanceOfStock": "70125000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-539844000", "repurchaseOfStock": null, "capitalExpenditures": "-4163000" } }, "revenue": 330092000, "cost_of_revenue": 128193000, "gross_profit": 201899000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160664000, "depreciation_amortisation": 7137000, "ebitda": 154304000, "interest_expense": 3917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105459000, "net_income_continuing_ops": null, "net_income_to_common": 105459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63117000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1625435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2737896000, "short_term_debt": 855784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945662000, "long_term_debt": 510618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1379979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1273498000, "shares_outstanding": 19563986, "operating_cash_flow": -539844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9657000, "share_repurchases": null, "shares_issued": 70125000, "net_debt_issued": 506490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -544007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154304000", "netIncome": "105459000", "grossProfit": "201899000", "totalRevenue": "330092000", "costOfRevenue": "128193000", "interestExpense": "3917000", "operatingIncome": "160664000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7137000" }, "balance": { "totalDebt": "1379979000", "totalAssets": "2737896000", "longTermDebt": "510618000", "shortTermDebt": "855784000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "1625435000", "totalShareholderEquity": "1273498000", "totalCurrentLiabilities": "945662000", "cashAndShortTermInvestments": "63117000" }, "cashflow": { "freeCashFlow": "-544007000", "dividendsPaid": "-9657000", "issuanceOfDebt": "576490000", "issuanceOfStock": "70125000", "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-539844000", "repurchaseOfStock": null, "capitalExpenditures": "-4163000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 208328000, "cost_of_revenue": 66648000, "gross_profit": 141680000, "ebit": 113043000, "ebitda": 116566000, "pretax_income": null, "tax_provision": null, "net_income": 79135000, "net_income_to_common": 79135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113112000, "total_current_assets": 909338000, "total_assets": 2030745000, "short_term_debt": 490589000, "long_term_debt": 368525000, "total_debt": 873007000, "total_liabilities": null, "total_equity": 1119433000, "shares_outstanding": 19313986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -461069000, "capital_expenditure": -2996000, "free_cash_flow": -464065000, "dividends_paid": -9657000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -690012000 }, "complete_fields": { "id": 372516, "ticker_id": 14458, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116566000", "netIncome": "79135000", "grossProfit": "141680000", "totalRevenue": "208328000", "costOfRevenue": "66648000", "interestExpense": "3505000", "operatingIncome": "113043000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5277000" }, "balance": { "totalDebt": "873007000", "totalAssets": "2030745000", "longTermDebt": "368525000", "shortTermDebt": "490589000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19313986", "totalCurrentAssets": "909338000", "totalShareholderEquity": "1119433000", "totalCurrentLiabilities": "533277000", "cashAndShortTermInvestments": "113112000" }, "cashflow": { "freeCashFlow": "-464065000", "dividendsPaid": "-9657000", "issuanceOfDebt": "575897000", "issuanceOfStock": "0", "repaymentOfDebt": "-1265909000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-461069000", "repurchaseOfStock": null, "capitalExpenditures": "-2996000" } }, "revenue": 208328000, "cost_of_revenue": 66648000, "gross_profit": 141680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113043000, "depreciation_amortisation": 5277000, "ebitda": 116566000, "interest_expense": 3505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79135000, "net_income_continuing_ops": null, "net_income_to_common": 79135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 909338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2030745000, "short_term_debt": 490589000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533277000, "long_term_debt": 368525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1119433000, "shares_outstanding": 19313986, "operating_cash_flow": -461069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9657000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -690012000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -464065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116566000", "netIncome": "79135000", "grossProfit": "141680000", "totalRevenue": "208328000", "costOfRevenue": "66648000", "interestExpense": "3505000", "operatingIncome": "113043000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5277000" }, "balance": { "totalDebt": "873007000", "totalAssets": "2030745000", "longTermDebt": "368525000", "shortTermDebt": "490589000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "19313986", "totalCurrentAssets": "909338000", "totalShareholderEquity": "1119433000", "totalCurrentLiabilities": "533277000", "cashAndShortTermInvestments": "113112000" }, "cashflow": { "freeCashFlow": "-464065000", "dividendsPaid": "-9657000", "issuanceOfDebt": "575897000", "issuanceOfStock": "0", "repaymentOfDebt": "-1265909000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-461069000", "repurchaseOfStock": null, "capitalExpenditures": "-2996000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 136457000, "cost_of_revenue": 32097000, "gross_profit": 104360000, "ebit": 87986000, "ebitda": 91914000, "pretax_income": null, "tax_provision": null, "net_income": 60814000, "net_income_to_common": 60814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14091000, "total_current_assets": 366090000, "total_assets": 1377381000, "short_term_debt": 205116000, "long_term_debt": 77500000, "total_debt": 293253000, "total_liabilities": null, "total_equity": 1059238000, "shares_outstanding": 19313986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107482000, "capital_expenditure": -942000, "free_cash_flow": -108424000, "dividends_paid": -9657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151502000 }, "complete_fields": { "id": 372517, "ticker_id": 14458, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91914000", "netIncome": "60814000", "grossProfit": "104360000", "totalRevenue": "136457000", "costOfRevenue": "32097000", "interestExpense": "1086000", "operatingIncome": "87986000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4003000" }, "balance": { "totalDebt": "293253000", "totalAssets": "1377381000", "longTermDebt": "77500000", "shortTermDebt": "205116000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19313986", "totalCurrentAssets": "366090000", "totalShareholderEquity": "1059238000", "totalCurrentLiabilities": "232606000", "cashAndShortTermInvestments": "14091000" }, "cashflow": { "freeCashFlow": "-108424000", "dividendsPaid": "-9657000", "issuanceOfDebt": "565989000", "issuanceOfStock": null, "repaymentOfDebt": "-414487000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-107482000", "repurchaseOfStock": null, "capitalExpenditures": "-942000" } }, "revenue": 136457000, "cost_of_revenue": 32097000, "gross_profit": 104360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87986000, "depreciation_amortisation": 4003000, "ebitda": 91914000, "interest_expense": 1086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60814000, "net_income_continuing_ops": null, "net_income_to_common": 60814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1377381000, "short_term_debt": 205116000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232606000, "long_term_debt": 77500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1059238000, "shares_outstanding": 19313986, "operating_cash_flow": -107482000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -108424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91914000", "netIncome": "60814000", "grossProfit": "104360000", "totalRevenue": "136457000", "costOfRevenue": "32097000", "interestExpense": "1086000", "operatingIncome": "87986000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4003000" }, "balance": { "totalDebt": "293253000", "totalAssets": "1377381000", "longTermDebt": "77500000", "shortTermDebt": "205116000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "19313986", "totalCurrentAssets": "366090000", "totalShareholderEquity": "1059238000", "totalCurrentLiabilities": "232606000", "cashAndShortTermInvestments": "14091000" }, "cashflow": { "freeCashFlow": "-108424000", "dividendsPaid": "-9657000", "issuanceOfDebt": "565989000", "issuanceOfStock": null, "repaymentOfDebt": "-414487000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-107482000", "repurchaseOfStock": null, "capitalExpenditures": "-942000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 183088000, "cost_of_revenue": 108651000, "gross_profit": 74437000, "ebit": 55202000, "ebitda": 59772000, "pretax_income": null, "tax_provision": null, "net_income": 38343000, "net_income_to_common": 38343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372508, "ticker_id": 14458, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59772000", "netIncome": "38343000", "grossProfit": "74437000", "totalRevenue": "183088000", "costOfRevenue": "108651000", "interestExpense": null, "operatingIncome": "55202000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4570000" } }, "revenue": 183088000, "cost_of_revenue": 108651000, "gross_profit": 74437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55202000, "depreciation_amortisation": 4570000, "ebitda": 59772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38343000, "net_income_continuing_ops": null, "net_income_to_common": 38343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59772000", "netIncome": "38343000", "grossProfit": "74437000", "totalRevenue": "183088000", "costOfRevenue": "108651000", "interestExpense": null, "operatingIncome": "55202000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4570000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 158188000, "cost_of_revenue": 92225000, "gross_profit": 65963000, "ebit": 45026000, "ebitda": 49406000, "pretax_income": null, "tax_provision": null, "net_income": 29945000, "net_income_to_common": 29945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520182000, "total_current_assets": 4167504000, "total_assets": 4501018000, "short_term_debt": null, "long_term_debt": 2735858000, "total_debt": 2760212000, "total_liabilities": null, "total_equity": 1580172000, "shares_outstanding": 21113986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372509, "ticker_id": 14458, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49406000", "netIncome": "29945000", "grossProfit": "65963000", "totalRevenue": "158188000", "costOfRevenue": "92225000", "interestExpense": null, "operatingIncome": "45026000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4380000" }, "balance": { "totalDebt": "2760212000", "totalAssets": "4501018000", "longTermDebt": "2735858000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21113986", "totalCurrentAssets": "4167504000", "totalShareholderEquity": "1580172000", "totalCurrentLiabilities": "75982000", "cashAndShortTermInvestments": "520182000" } }, "revenue": 158188000, "cost_of_revenue": 92225000, "gross_profit": 65963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45026000, "depreciation_amortisation": 4380000, "ebitda": 49406000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29945000, "net_income_continuing_ops": null, "net_income_to_common": 29945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4167504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4501018000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75982000, "long_term_debt": 2735858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2760212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1580172000, "shares_outstanding": 21113986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49406000", "netIncome": "29945000", "grossProfit": "65963000", "totalRevenue": "158188000", "costOfRevenue": "92225000", "interestExpense": null, "operatingIncome": "45026000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4380000" }, "balance": { "totalDebt": "2760212000", "totalAssets": "4501018000", "longTermDebt": "2735858000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "21113986", "totalCurrentAssets": "4167504000", "totalShareholderEquity": "1580172000", "totalCurrentLiabilities": "75982000", "cashAndShortTermInvestments": "520182000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 144722000, "cost_of_revenue": 85318000, "gross_profit": 59404000, "ebit": 44910000, "ebitda": 48050000, "pretax_income": null, "tax_provision": null, "net_income": 29994000, "net_income_to_common": 29994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372510, "ticker_id": 14458, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48050000", "netIncome": "29994000", "grossProfit": "59404000", "totalRevenue": "144722000", "costOfRevenue": "85318000", "interestExpense": null, "operatingIncome": "44910000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3140000" } }, "revenue": 144722000, "cost_of_revenue": 85318000, "gross_profit": 59404000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44910000, "depreciation_amortisation": 3140000, "ebitda": 48050000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29994000, "net_income_continuing_ops": null, "net_income_to_common": 29994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48050000", "netIncome": "29994000", "grossProfit": "59404000", "totalRevenue": "144722000", "costOfRevenue": "85318000", "interestExpense": null, "operatingIncome": "44910000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3140000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 122901000, "cost_of_revenue": 46518000, "gross_profit": 76383000, "ebit": 46813000, "ebitda": 43709000, "pretax_income": null, "tax_provision": null, "net_income": 26176000, "net_income_to_common": 26176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118354000, "total_current_assets": 2525739000, "total_assets": 3494021000, "short_term_debt": 1336510000, "long_term_debt": 651953000, "total_debt": 2004909000, "total_liabilities": null, "total_equity": 1407113000, "shares_outstanding": 19563986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372511, "ticker_id": 14458, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43709000", "netIncome": "26176000", "grossProfit": "76383000", "totalRevenue": "122901000", "costOfRevenue": "46518000", "interestExpense": null, "operatingIncome": "46813000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3806000" }, "balance": { "totalDebt": "2004909000", "totalAssets": "3494021000", "longTermDebt": "651953000", "shortTermDebt": "1336510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "2525739000", "totalShareholderEquity": "1407113000", "totalCurrentLiabilities": "1426137000", "cashAndShortTermInvestments": "118354000" } }, "revenue": 122901000, "cost_of_revenue": 46518000, "gross_profit": 76383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46813000, "depreciation_amortisation": 3806000, "ebitda": 43709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26176000, "net_income_continuing_ops": null, "net_income_to_common": 26176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2525739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3494021000, "short_term_debt": 1336510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1426137000, "long_term_debt": 651953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2004909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1407113000, "shares_outstanding": 19563986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43709000", "netIncome": "26176000", "grossProfit": "76383000", "totalRevenue": "122901000", "costOfRevenue": "46518000", "interestExpense": null, "operatingIncome": "46813000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3806000" }, "balance": { "totalDebt": "2004909000", "totalAssets": "3494021000", "longTermDebt": "651953000", "shortTermDebt": "1336510000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "2525739000", "totalShareholderEquity": "1407113000", "totalCurrentLiabilities": "1426137000", "cashAndShortTermInvestments": "118354000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": 126831000, "cost_of_revenue": 65238000, "gross_profit": 61593000, "ebit": 49794000, "ebitda": 53038000, "pretax_income": null, "tax_provision": null, "net_income": 34787000, "net_income_to_common": 34787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372513, "ticker_id": 14458, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53038000", "netIncome": "34787000", "grossProfit": "61593000", "totalRevenue": "126831000", "costOfRevenue": "65238000", "interestExpense": null, "operatingIncome": "49794000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3244000" } }, "revenue": 126831000, "cost_of_revenue": 65238000, "gross_profit": 61593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49794000, "depreciation_amortisation": 3244000, "ebitda": 53038000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34787000, "net_income_continuing_ops": null, "net_income_to_common": 34787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53038000", "netIncome": "34787000", "grossProfit": "61593000", "totalRevenue": "126831000", "costOfRevenue": "65238000", "interestExpense": null, "operatingIncome": "49794000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3244000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298006000, "total_current_assets": 2994862000, "total_assets": 3164208000, "short_term_debt": 1706511000, "long_term_debt": null, "total_debt": 1724014000, "total_liabilities": null, "total_equity": 1341666000, "shares_outstanding": 19563986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372514, "ticker_id": 14458, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:37.087271+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1724014000", "totalAssets": "3164208000", "longTermDebt": null, "shortTermDebt": "1706511000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "2994862000", "totalShareholderEquity": "1341666000", "totalCurrentLiabilities": "1743728000", "cashAndShortTermInvestments": "298006000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2994862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3164208000, "short_term_debt": 1706511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1743728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1724014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1341666000, "shares_outstanding": 19563986, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1724014000", "totalAssets": "3164208000", "longTermDebt": null, "shortTermDebt": "1706511000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "19563986", "totalCurrentAssets": "2994862000", "totalShareholderEquity": "1341666000", "totalCurrentLiabilities": "1743728000", "cashAndShortTermInvestments": "298006000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }