{ "ticker": { "uuid": "035be14b-436e-4324-968e-79c15890c29e", "symbol": "VKA", "name": "Viking Mines Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/035be14b-436e-4324-968e-79c15890c29e/", "api_url": "https://sharemaestro.com/factors/api/tickers/035be14b-436e-4324-968e-79c15890c29e/" }, "ticker_metadata": { "id": 25279, "uuid": "035be14b-436e-4324-968e-79c15890c29e", "symbol": "VKA", "name": "Viking Mines Limited", "asset_type": "equity", "market_cap": 26682076, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Viking Mines Limited operates as a mineral exploration company in Australia. The company explores for vanadium, nickel, copper, cobalt, and gold deposits. It holds 100% in the Canegrass Battery Minerals project that covers 620 kilometers located in the Murchison region, north-east Perth, Western Australia; and the Riverina East Gold project located in Eastern Goldfields of Western Australia. The company was formerly known as Viking Ashanti Limited. The company was incorporated in 2007 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "035be14b-436e-4324-968e-79c15890c29e", "symbol": "VKA", "name": "Viking Mines Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/035be14b-436e-4324-968e-79c15890c29e/", "api_url": "https://sharemaestro.com/factors/api/tickers/035be14b-436e-4324-968e-79c15890c29e/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.91, "value": 0.8, "quality": 0.78, "momentum": 0.79, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 14783436.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1758, "roe": -0.3875, "piotroski_f_score": 1, "momentum_12_1": 0.8333, "volatility_252d": 1.1712 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.117108+00:00", "batch_id": "" }, "size": { "price_close": 0.011, "market_cap": 14783436.239, "market_cap_usd": 14783436.239, "enterprise_value": 12290500.239, "shares_outstanding": 1343948749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8347, "ptbv_ratio": 1.8347, "ps_ratio": 622.4605, "pcf_ratio": null, "pfcf_ratio": -4.6152, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 517.4947, "ev_fcf": -3.8369, "earnings_yield": null, "fcf_yield": -0.2606, "price_to_sales": 622.4605, "price_to_book": 1.8347, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0019 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1758, "shareholder_yield": -0.1758, "debt_paydown_yield": null, "total_yield": -0.1758 }, "quality": { "gross_margin": 1, "operating_margin": -149.2991, "net_margin": -131.4845, "ebitda_margin": -128.1076, "fcf_margin": -134.8717, "roe": -0.3875, "roa": -0.3705, "roic": -0.4779, "roc_greenblatt": null, "asset_turnover": 0.0028, "cash_conversion": 1.0258, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0028, "external_financing": 0.3479 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8194, "debt_to_assets": 0.0161, "interest_coverage": -254.475, "current_ratio": 10.3491, "quick_ratio": 10.3491, "net_debt": -2492936, "local_beta": 0.9451, "volatility_252d": 1.1712, "volatility_60d": 2.7638, "max_drawdown_12m": -0.5455, "risk_adjusted_momentum": 0.7115 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -25.0169, "book_value_growth_1y": -0.1441, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.5, "price_return_6m": 0.5714, "price_return_9m": 0.5714, "price_return_12m": 0.8333, "price_return_12m_ex1m": 0.8333, "momentum_6m": 0.5714, "momentum_12m": 0.8333, "momentum_12_1": 0.8333, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.8333, "relative_strength": 0.8205 }, "raw_ttm": { "revenue_ttm": 23750, "gross_profit_ttm": 23750, "ebit_ttm": -3545854, "ebitda_ttm": -3042556, "net_income_ttm": -3122758, "eps_diluted_ttm": -0.0023, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3203204, "dividends_paid_ttm": null, "share_repurchases_ttm": -166690, "shares_issued_ttm": 2765613, "interest_expense_ttm": 13934, "cash_and_equivalents": 2628749, "total_current_assets": 2770910, "total_current_liabilities": 267745, "net_ppe": null, "total_assets": 8428811, "total_debt": 135813, "total_equity": 8057835, "net_working_capital": -62594, "book_value_per_share": 0.006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.006 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 20, "quality_composite": 22, "momentum_composite": 21, "growth_composite": 20, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7899, "os_score": 0.91, "value_percentile": 0.8, "quality_percentile": 0.78, "momentum_percentile": 0.79, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10958, "ticker_id": 25279, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.117108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 14783436.239, "market_cap_usd": 14783436.239, "enterprise_value": 12290500.239, "shares_outstanding": 1343948749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.83466604, "ptbv_ratio": 1.83466604, "ps_ratio": 622.46047322, "pcf_ratio": null, "pfcf_ratio": -4.61520285, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 517.49474691, "ev_fcf": -3.83693959, "earnings_yield": null, "fcf_yield": -0.26062438, "dividend_yield": 0, "buyback_yield": -0.17579966, "shareholder_yield": -0.17579966, "debt_paydown_yield": null, "total_yield": -0.17579966, "gross_margin": 1, "operating_margin": -149.29911579, "net_margin": -131.48454737, "ebitda_margin": -128.10762105, "fcf_margin": -134.87174737, "roe": -0.38754306, "roa": -0.37048618, "roic": -0.47788657, "roc_greenblatt": null, "asset_turnover": 0.00281772, "cash_conversion": 1.0257612, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81935583, "debt_to_assets": 0.01611295, "interest_coverage": -254.47495335, "current_ratio": 10.34906347, "quick_ratio": 10.34906347, "net_debt": -2492936, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -25.01688498, "book_value_growth_1y": -0.14407358, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.5, "price_return_6m": 0.57142857, "price_return_9m": 0.57142857, "price_return_12m": 0.83333333, "price_return_12m_ex1m": 0.83333333, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.83333333, "relative_strength": 0.82048654, "local_beta": 0.9451, "volatility_252d": 1.171235, "volatility_60d": 2.763753, "max_drawdown_12m": -0.54545455, "revenue_ttm": 23750, "gross_profit_ttm": 23750, "ebit_ttm": -3545854, "ebitda_ttm": -3042556, "net_income_ttm": -3122758, "eps_diluted_ttm": -0.00232357, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3203204, "dividends_paid_ttm": null, "share_repurchases_ttm": -166690, "shares_issued_ttm": 2765613, "interest_expense_ttm": 13934, "cash_and_equivalents": 2628749, "total_current_assets": 2770910, "total_current_liabilities": 267745, "net_ppe": null, "total_assets": 8428811, "total_debt": 135813, "total_equity": 8057835, "net_working_capital": -62594, "book_value_per_share": 0.00599564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00599564, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 20, "quality_composite": 22, "momentum_composite": 21, "growth_composite": 20, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.91, "value": 0.8, "quality": 0.78, "momentum": 0.79, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1758, "roe": -0.3875, "momentum_12_1": 0.8333, "complete_fields": { "id": 10958, "ticker_id": 25279, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:08.117108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.011, "market_cap": 14783436.239, "market_cap_usd": 14783436.239, "enterprise_value": 12290500.239, "shares_outstanding": 1343948749, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.83466604, "ptbv_ratio": 1.83466604, "ps_ratio": 622.46047322, "pcf_ratio": null, "pfcf_ratio": -4.61520285, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 517.49474691, "ev_fcf": -3.83693959, "earnings_yield": null, "fcf_yield": -0.26062438, "dividend_yield": 0, "buyback_yield": -0.17579966, "shareholder_yield": -0.17579966, "debt_paydown_yield": null, "total_yield": -0.17579966, "gross_margin": 1, "operating_margin": -149.29911579, "net_margin": -131.48454737, "ebitda_margin": -128.10762105, "fcf_margin": -134.87174737, "roe": -0.38754306, "roa": -0.37048618, "roic": -0.47788657, "roc_greenblatt": null, "asset_turnover": 0.00281772, "cash_conversion": 1.0257612, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.81935583, "debt_to_assets": 0.01611295, "interest_coverage": -254.47495335, "current_ratio": 10.34906347, "quick_ratio": 10.34906347, "net_debt": -2492936, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -25.01688498, "book_value_growth_1y": -0.14407358, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.5, "price_return_6m": 0.57142857, "price_return_9m": 0.57142857, "price_return_12m": 0.83333333, "price_return_12m_ex1m": 0.83333333, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0.83333333, "relative_strength": 0.82048654, "local_beta": 0.9451, "volatility_252d": 1.171235, "volatility_60d": 2.763753, "max_drawdown_12m": -0.54545455, "revenue_ttm": 23750, "gross_profit_ttm": 23750, "ebit_ttm": -3545854, "ebitda_ttm": -3042556, "net_income_ttm": -3122758, "eps_diluted_ttm": -0.00232357, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3203204, "dividends_paid_ttm": null, "share_repurchases_ttm": -166690, "shares_issued_ttm": 2765613, "interest_expense_ttm": 13934, "cash_and_equivalents": 2628749, "total_current_assets": 2770910, "total_current_liabilities": 267745, "net_ppe": null, "total_assets": 8428811, "total_debt": 135813, "total_equity": 8057835, "net_working_capital": -62594, "book_value_per_share": 0.00599564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00599564, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 20, "quality_composite": 22, "momentum_composite": 21, "growth_composite": 20, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "income_statement": { "revenue": 23750, "cost_of_revenue": null, "gross_profit": 23750, "ebit": -3545854, "ebitda": -3042556, "pretax_income": null, "tax_provision": null, "net_income": -3122758, "net_income_to_common": -3122758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2628749, "total_current_assets": 2770910, "total_assets": 8428811, "short_term_debt": 62990, "long_term_debt": 72823, "total_debt": 135813, "total_liabilities": null, "total_equity": 8057835, "shares_outstanding": 1343948749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -3203204, "dividends_paid": null, "share_repurchases": -166690, "shares_issued": 2765613, "net_debt_issued": null }, "complete_fields": { "id": 417502, "ticker_id": 25279, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3042556", "netIncome": "-3122758", "grossProfit": "23750", "totalRevenue": "23750", "costOfRevenue": null, "interestExpense": "13934", "operatingIncome": "-3545854", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66268" }, "balance": { "totalDebt": "135813", "totalAssets": "8428811", "longTermDebt": "72823", "shortTermDebt": "62990", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343948749", "totalCurrentAssets": "2770910", "totalShareholderEquity": "8057835", "totalCurrentLiabilities": "267745", "propertyPlantEquipmentNet": "5657901", "cashAndShortTermInvestments": "2628749" }, "cashflow": { "freeCashFlow": "-3203204", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2765613", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-166690", "capitalExpenditures": null } }, "revenue": 23750, "cost_of_revenue": null, "gross_profit": 23750, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3545854, "depreciation_amortisation": 66268, "ebitda": -3042556, "interest_expense": 13934, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3122758, "net_income_continuing_ops": null, "net_income_to_common": -3122758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2628749, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2770910, "net_ppe": 5657901, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8428811, "short_term_debt": 62990, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267745, "long_term_debt": 72823, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135813, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8057835, "shares_outstanding": 1343948749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -166690, "shares_issued": 2765613, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3203204, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3042556", "netIncome": "-3122758", "grossProfit": "23750", "totalRevenue": "23750", "costOfRevenue": null, "interestExpense": "13934", "operatingIncome": "-3545854", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66268" }, "balance": { "totalDebt": "135813", "totalAssets": "8428811", "longTermDebt": "72823", "shortTermDebt": "62990", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343948749", "totalCurrentAssets": "2770910", "totalShareholderEquity": "8057835", "totalCurrentLiabilities": "267745", "propertyPlantEquipmentNet": "5657901", "cashAndShortTermInvestments": "2628749" }, "cashflow": { "freeCashFlow": "-3203204", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2765613", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-166690", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2912338, "ebitda": -2700351, "pretax_income": null, "tax_provision": null, "net_income": -2766113, "net_income_to_common": -2766113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3899615, "total_current_assets": 3973432, "total_assets": 8782131, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7181788, "shares_outstanding": 1025258431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 133373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417503, "ticker_id": 25279, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2700351", "netIncome": "-2766113", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1637", "operatingIncome": "-2912338", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64125" }, "balance": { "totalDebt": null, "totalAssets": "8782131", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1025258431", "totalCurrentAssets": "3973432", "totalShareholderEquity": "7181788", "totalCurrentLiabilities": "1578310", "propertyPlantEquipmentNet": "4808699", "cashAndShortTermInvestments": "3899615" }, "cashflow": { "freeCashFlow": "133373", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2912338, "depreciation_amortisation": 64125, "ebitda": -2700351, "interest_expense": 1637, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2766113, "net_income_continuing_ops": null, "net_income_to_common": -2766113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3899615, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3973432, "net_ppe": 4808699, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8782131, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1578310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7181788, "shares_outstanding": 1025258431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133373, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2700351", "netIncome": "-2766113", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1637", "operatingIncome": "-2912338", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64125" }, "balance": { "totalDebt": null, "totalAssets": "8782131", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1025258431", "totalCurrentAssets": "3973432", "totalShareholderEquity": "7181788", "totalCurrentLiabilities": "1578310", "propertyPlantEquipmentNet": "4808699", "cashAndShortTermInvestments": "3899615" }, "cashflow": { "freeCashFlow": "133373", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2195337, "ebitda": 2305895, "pretax_income": null, "tax_provision": null, "net_income": 1212405, "net_income_to_common": 1212405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4132137, "total_current_assets": 7421578, "total_assets": 11691194, "short_term_debt": 69489, "long_term_debt": 13781, "total_debt": 83270, "total_liabilities": null, "total_equity": 9538882, "shares_outstanding": 1025258431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3736, "free_cash_flow": -373958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66628 }, "complete_fields": { "id": 417504, "ticker_id": 25279, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2305895", "netIncome": "1212405", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5297", "operatingIncome": "-2195337", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75346" }, "balance": { "totalDebt": "83270", "totalAssets": "11691194", "longTermDebt": "13781", "shortTermDebt": "69489", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1025258431", "totalCurrentAssets": "7421578", "totalShareholderEquity": "9538882", "totalCurrentLiabilities": "2138531", "propertyPlantEquipmentNet": "4164125", "cashAndShortTermInvestments": "4132137" }, "cashflow": { "freeCashFlow": "-373958", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66628", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3736" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2195337, "depreciation_amortisation": 75346, "ebitda": 2305895, "interest_expense": 5297, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1212405, "net_income_continuing_ops": null, "net_income_to_common": 1212405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4132137, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7421578, "net_ppe": 4164125, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11691194, "short_term_debt": 69489, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138531, "long_term_debt": 13781, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83270, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9538882, "shares_outstanding": 1025258431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3736, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -66628, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -373958, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2305895", "netIncome": "1212405", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "5297", "operatingIncome": "-2195337", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "75346" }, "balance": { "totalDebt": "83270", "totalAssets": "11691194", "longTermDebt": "13781", "shortTermDebt": "69489", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1025258431", "totalCurrentAssets": "7421578", "totalShareholderEquity": "9538882", "totalCurrentLiabilities": "2138531", "propertyPlantEquipmentNet": "4164125", "cashAndShortTermInvestments": "4132137" }, "cashflow": { "freeCashFlow": "-373958", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-66628", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3736" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3046118, "ebitda": -2983499, "pretax_income": null, "tax_provision": null, "net_income": 1389400, "net_income_to_common": 1389400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4445411, "total_current_assets": 4511424, "total_assets": 8747158, "short_term_debt": 66811, "long_term_debt": 69306, "total_debt": 136117, "total_liabilities": null, "total_equity": 8190908, "shares_outstanding": 1102258431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12727, "free_cash_flow": 1024913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -58380 }, "complete_fields": { "id": 417505, "ticker_id": 25279, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2983499", "netIncome": "1389400", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-3046118", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62619" }, "balance": { "totalDebt": "136117", "totalAssets": "8747158", "longTermDebt": "69306", "shortTermDebt": "66811", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1102258431", "totalCurrentAssets": "4511424", "totalShareholderEquity": "8190908", "totalCurrentLiabilities": "479699", "propertyPlantEquipmentNet": "4223008", "cashAndShortTermInvestments": "4445411" }, "cashflow": { "freeCashFlow": "1024913", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-58380", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12727" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3046118, "depreciation_amortisation": 62619, "ebitda": -2983499, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1389400, "net_income_continuing_ops": null, "net_income_to_common": 1389400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4445411, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4511424, "net_ppe": 4223008, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8747158, "short_term_debt": 66811, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479699, "long_term_debt": 69306, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136117, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8190908, "shares_outstanding": 1102258431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12727, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -58380, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1024913, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2983499", "netIncome": "1389400", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-3046118", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "62619" }, "balance": { "totalDebt": "136117", "totalAssets": "8747158", "longTermDebt": "69306", "shortTermDebt": "66811", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1102258431", "totalCurrentAssets": "4511424", "totalShareholderEquity": "8190908", "totalCurrentLiabilities": "479699", "propertyPlantEquipmentNet": "4223008", "cashAndShortTermInvestments": "4445411" }, "cashflow": { "freeCashFlow": "1024913", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-58380", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12727" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 58380, "long_term_debt": 136118, "total_debt": 194498, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -30205, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -341341, "shares_issued": 5534296, "net_debt_issued": null }, "complete_fields": { "id": 417506, "ticker_id": 25279, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "194498", "totalAssets": null, "longTermDebt": "136118", "shortTermDebt": "58380", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-741225", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5534296", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-341341", "capitalExpenditures": "-30205" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 58380, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 136118, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 194498, "preferred_stock": null, "minority_interest": -741225, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30205, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -341341, "shares_issued": 5534296, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "194498", "totalAssets": null, "longTermDebt": "136118", "shortTermDebt": "58380", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-741225", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5534296", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-341341", "capitalExpenditures": "-30205" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2628749, "total_current_assets": 2770910, "total_assets": 8428811, "short_term_debt": 62990, "long_term_debt": 72823, "total_debt": 135813, "total_liabilities": null, "total_equity": 8057835, "shares_outstanding": 1343948749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417501, "ticker_id": 25279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:17:08.346617+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "135813", "totalAssets": "8428811", "longTermDebt": "72823", "shortTermDebt": "62990", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343948749", "totalCurrentAssets": "2770910", "totalShareholderEquity": "8057835", "totalCurrentLiabilities": "267745", "propertyPlantEquipmentNet": "5657901", "cashAndShortTermInvestments": "2628749" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2628749, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2770910, "net_ppe": 5657901, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8428811, "short_term_debt": 62990, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267745, "long_term_debt": 72823, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135813, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8057835, "shares_outstanding": 1343948749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "135813", "totalAssets": "8428811", "longTermDebt": "72823", "shortTermDebt": "62990", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1343948749", "totalCurrentAssets": "2770910", "totalShareholderEquity": "8057835", "totalCurrentLiabilities": "267745", "propertyPlantEquipmentNet": "5657901", "cashAndShortTermInvestments": "2628749" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }