{ "ticker": { "uuid": "03619e82-ced5-4669-aa7b-4730c3519169", "symbol": "BULL", "name": "Webull Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/03619e82-ced5-4669-aa7b-4730c3519169/", "api_url": "https://sharemaestro.com/factors/api/tickers/03619e82-ced5-4669-aa7b-4730c3519169/" }, "ticker_metadata": { "id": 5181, "uuid": "03619e82-ced5-4669-aa7b-4730c3519169", "symbol": "BULL", "name": "Webull Corp", "asset_type": "equity", "market_cap": 3403640000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Webull Corporation is a digital investment platform. The company is headquartered in St. Petersburg, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03619e82-ced5-4669-aa7b-4730c3519169", "symbol": "BULL", "name": "Webull Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/03619e82-ced5-4669-aa7b-4730c3519169/", "api_url": "https://sharemaestro.com/factors/api/tickers/03619e82-ced5-4669-aa7b-4730c3519169/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.27, "quality": 0.92, "momentum": 0.04, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.6, "market_cap": 2946313182.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0151, "shareholder_yield": 0, "roe": -0.0099, "piotroski_f_score": 6, "momentum_12_1": -0.3586, "volatility_252d": 0.8104 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.399232+00:00", "batch_id": "" }, "size": { "price_close": 5.6, "market_cap": 2946313182.4, "market_cap_usd": 2946313182.4, "enterprise_value": 1061435579.4, "shares_outstanding": 526127354, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8941, "ptbv_ratio": 3.2642, "ps_ratio": 4.802, "pcf_ratio": 5.2016, "pfcf_ratio": 5.1571, "ev_ebitda": 66.2954, "ev_ebit": 29.8926, "ev_sales": 1.73, "ev_fcf": 1.8579, "earnings_yield": null, "fcf_yield": 0.5382, "price_to_sales": 4.802, "price_to_book": 2.8941, "price_to_cashflow": 5.2016, "ebitda_to_ev": 0.0151, "sales_yield": 0.578 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7655, "operating_margin": 0.0579, "net_margin": -0.0164, "ebitda_margin": 0.0261, "fcf_margin": 0.9311, "roe": -0.0099, "roa": -0.0027, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1652, "cash_conversion": -56.9158, "accruals_ratio": -0.1552, "sbc_to_revenue": 0.0715, "piotroski_f_score": 6, "altman_z_score": 1.0875, "earnings_stability_5y": 23.5097, "revenue_stability_5y": 0.2089, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6475, "net_debt_to_ebitda": -117.7261, "debt_to_assets": 0.0184, "interest_coverage": 6.5011, "current_ratio": 993.1332, "quick_ratio": 993.1332, "net_debt": -1884877603, "local_beta": -0.0004, "volatility_252d": 0.8104, "volatility_60d": 1.4423, "max_drawdown_12m": -0.7146, "risk_adjusted_momentum": -0.4425 }, "growth": { "revenue_growth_1y": 0.4719, "revenue_growth_3y_cagr": 0.1371, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2091, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9421, "revenue_growth": 0.4719, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2034, "price_return_3m": 0.0275, "price_return_6m": -0.4087, "price_return_9m": -0.5669, "price_return_12m": -0.4891, "price_return_12m_ex1m": -0.3586, "momentum_6m": -0.4087, "momentum_12m": -0.4891, "momentum_12_1": -0.3586, "distance_from_52w_high": -0.6684, "distance_from_52w_low": 0.1618, "relative_strength": -0.647 }, "raw_ttm": { "revenue_ttm": 613555987, "gross_profit_ttm": 469659239, "ebit_ttm": 35508335, "ebitda_ttm": 16010697, "net_income_ttm": -10037833, "eps_diluted_ttm": -0.0191, "operating_cash_flow_ttm": 566424456, "capital_expenditure_ttm": 0, "fcf_ttm": 571311728, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5461931, "cash_and_equivalents": 1953197086, "total_current_assets": 3296688828, "total_current_liabilities": 3319483, "net_ppe": null, "total_assets": 3713482067, "total_debt": 68319483, "total_equity": 1018054335, "net_working_capital": 1343491742, "book_value_per_share": 1.935, "retained_earnings": -2199912575, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 902613393, "tangible_book_per_share": 1.7156 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 57, "rank_ps": 78, "rank_pcf": 18, "rank_ev_ebitda": 95, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 73, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 5, "rank_piotroski": 32, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 95 }, "composites": { "value_composite": 73, "quality_composite": 8, "momentum_composite": 96, "growth_composite": 15, "yield_composite": 87, "svqf_composite": 41, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.4984, "os_score": 0.26, "value_percentile": 0.27, "quality_percentile": 0.92, "momentum_percentile": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3240, "ticker_id": 5181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.399232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 2946313182.4, "market_cap_usd": 2946313182.4, "enterprise_value": 1061435579.4, "shares_outstanding": 526127354, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8940628, "ptbv_ratio": 3.26420282, "ps_ratio": 4.80202825, "pcf_ratio": 5.20159953, "pfcf_ratio": 5.15710257, "ev_ebitda": 66.29540109, "ev_ebit": 29.89257535, "ev_sales": 1.72997347, "ev_fcf": 1.85789216, "earnings_yield": null, "fcf_yield": 0.53824437, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76547088, "operating_margin": 0.05787302, "net_margin": -0.01636009, "ebitda_margin": 0.02609492, "fcf_margin": 0.93114849, "roe": -0.00985982, "roa": -0.00270308, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1652239, "cash_conversion": -56.91584309, "accruals_ratio": -0.15523497, "sbc_to_revenue": 0.07150594, "debt_to_equity": 2.64746149, "net_debt_to_ebitda": -117.7261429, "debt_to_assets": 0.01839769, "interest_coverage": 6.50105887, "current_ratio": 993.13321623, "quick_ratio": 993.13321623, "net_debt": -1884877603, "revenue_growth_1y": 0.47188467, "revenue_growth_3y_cagr": 0.13712923, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.20914256, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.94209494, "piotroski_f_score": 6, "altman_z_score": 1.08753095, "earnings_stability_5y": 23.509743, "revenue_stability_5y": 0.208854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20341394, "price_return_3m": 0.02752294, "price_return_6m": -0.40865892, "price_return_9m": -0.56689869, "price_return_12m": -0.48905109, "price_return_12m_ex1m": -0.35857664, "distance_from_52w_high": -0.66844287, "distance_from_52w_low": 0.16182573, "relative_strength": -0.64699215, "local_beta": -0.0004, "volatility_252d": 0.810428, "volatility_60d": 1.442309, "max_drawdown_12m": -0.71462404, "revenue_ttm": 613555987, "gross_profit_ttm": 469659239, "ebit_ttm": 35508335, "ebitda_ttm": 16010697, "net_income_ttm": -10037833, "eps_diluted_ttm": -0.01907871, "operating_cash_flow_ttm": 566424456, "capital_expenditure_ttm": 0, "fcf_ttm": 571311728, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5461931, "cash_and_equivalents": 1953197086, "total_current_assets": 3296688828, "total_current_liabilities": 3319483, "net_ppe": null, "total_assets": 3713482067, "total_debt": 68319483, "total_equity": 1018054335, "net_working_capital": 1343491742, "book_value_per_share": 1.93499602, "retained_earnings": -2199912575, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 902613393, "tangible_book_per_share": 1.71557967, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 57, "rank_ps": 78, "rank_pcf": 18, "rank_ev_ebitda": 95, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 73, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 5, "rank_piotroski": 32, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 95, "value_composite": 73, "quality_composite": 8, "momentum_composite": 96, "growth_composite": 15, "yield_composite": 87, "svqf_composite": 41, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.6, "os": 0.26, "value": 0.27, "quality": 0.92, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0099, "momentum_12_1": -0.3586, "complete_fields": { "id": 3240, "ticker_id": 5181, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.399232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 2946313182.4, "market_cap_usd": 2946313182.4, "enterprise_value": 1061435579.4, "shares_outstanding": 526127354, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.8940628, "ptbv_ratio": 3.26420282, "ps_ratio": 4.80202825, "pcf_ratio": 5.20159953, "pfcf_ratio": 5.15710257, "ev_ebitda": 66.29540109, "ev_ebit": 29.89257535, "ev_sales": 1.72997347, "ev_fcf": 1.85789216, "earnings_yield": null, "fcf_yield": 0.53824437, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.76547088, "operating_margin": 0.05787302, "net_margin": -0.01636009, "ebitda_margin": 0.02609492, "fcf_margin": 0.93114849, "roe": -0.00985982, "roa": -0.00270308, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1652239, "cash_conversion": -56.91584309, "accruals_ratio": -0.15523497, "sbc_to_revenue": 0.07150594, "debt_to_equity": 2.64746149, "net_debt_to_ebitda": -117.7261429, "debt_to_assets": 0.01839769, "interest_coverage": 6.50105887, "current_ratio": 993.13321623, "quick_ratio": 993.13321623, "net_debt": -1884877603, "revenue_growth_1y": 0.47188467, "revenue_growth_3y_cagr": 0.13712923, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.20914256, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.94209494, "piotroski_f_score": 6, "altman_z_score": 1.08753095, "earnings_stability_5y": 23.509743, "revenue_stability_5y": 0.208854, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20341394, "price_return_3m": 0.02752294, "price_return_6m": -0.40865892, "price_return_9m": -0.56689869, "price_return_12m": -0.48905109, "price_return_12m_ex1m": -0.35857664, "distance_from_52w_high": -0.66844287, "distance_from_52w_low": 0.16182573, "relative_strength": -0.64699215, "local_beta": -0.0004, "volatility_252d": 0.810428, "volatility_60d": 1.442309, "max_drawdown_12m": -0.71462404, "revenue_ttm": 613555987, "gross_profit_ttm": 469659239, "ebit_ttm": 35508335, "ebitda_ttm": 16010697, "net_income_ttm": -10037833, "eps_diluted_ttm": -0.01907871, "operating_cash_flow_ttm": 566424456, "capital_expenditure_ttm": 0, "fcf_ttm": 571311728, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5461931, "cash_and_equivalents": 1953197086, "total_current_assets": 3296688828, "total_current_liabilities": 3319483, "net_ppe": null, "total_assets": 3713482067, "total_debt": 68319483, "total_equity": 1018054335, "net_working_capital": 1343491742, "book_value_per_share": 1.93499602, "retained_earnings": -2199912575, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 902613393, "tangible_book_per_share": 1.71557967, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 63, "rank_ptbv": 57, "rank_ps": 78, "rank_pcf": 18, "rank_ev_ebitda": 95, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 73, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 5, "rank_piotroski": 32, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 95, "value_composite": 73, "quality_composite": 8, "momentum_composite": 96, "growth_composite": 15, "yield_composite": 87, "svqf_composite": 41, "vc1_composite": 78, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 570996806, "cost_of_revenue": 128749064, "gross_profit": 442247742, "ebit": 50660411, "ebitda": 53894895, "pretax_income": 45198480, "tax_provision": 20832451, "net_income": 24770704, "net_income_to_common": 24770704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2190308181, "total_current_assets": 3462054876, "total_assets": 3880871303, "short_term_debt": 3611195, "long_term_debt": 65000000, "total_debt": 68611195, "total_liabilities": 2864391356, "total_equity": 1016292713, "shares_outstanding": 396999679, "goodwill_and_intangibles": 115962843 }, "cash_flow": { "operating_cash_flow": 566424456, "capital_expenditure": 4887272, "free_cash_flow": 571311728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33988, "ticker_id": 5181, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50660411", "ebitda": "53894895", "netIncome": "24770704", "grossProfit": "442247742", "depreciation": "None", "totalRevenue": "570996806", "costOfRevenue": "128749064", "interestIncome": "None", "incomeBeforeTax": "45198480", "interestExpense": "5461931", "operatingIncome": "58473619", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20832451", "reportedCurrency": "USD", "netInterestIncome": "-5461931", "nonInterestIncome": "None", "operatingExpenses": "383774123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79184019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128749064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234484", "sellingGeneralAndAdministrative": "175511544", "netIncomeFromContinuingOperations": "24366029" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5235000", "currentDebt": "None", "investments": "None", "totalAssets": "3880871303", "longTermDebt": "65000000", "shortTermDebt": "3611195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "85698705", "reportedCurrency": "USD", "retainedEarnings": "-2178189845", "totalLiabilities": "2864391356", "otherCurrentAssets": "7820009", "totalCurrentAssets": "3462054876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172309953", "currentNetReceivables": "1271746695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418816427", "currentAccountsPayable": "2686865185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77523016", "totalShareholderEquity": "1016292713", "capitalLeaseObligations": "12523016", "otherCurrentLiabilities": "13415234", "totalCurrentLiabilities": "3611195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860780161", "cashAndShortTermInvestments": "2190308181", "commonStockSharesOutstanding": "396999679", "intangibleAssetsExcludingGoodwill": "85698705", "cashAndCashEquivalentsAtCarryingValue": "2190308181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24366029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566424456", "capitalExpenditures": "4887272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352081756", "cashflowFromInvestment": "45502881", "stockBasedCompensation": "43872899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20005651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3202512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570996806, "cost_of_revenue": 128749064, "gross_profit": 442247742, "research_and_development": 79184019, "selling_general_admin": 175511544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50660411, "depreciation_amortisation": 3234484, "ebitda": 53894895, "interest_expense": 5461931, "interest_income": null, "other_non_operating": null, "pretax_income": 45198480, "tax_provision": 20832451, "effective_tax_rate": null, "net_income": 24770704, "net_income_continuing_ops": 24366029, "net_income_to_common": 24770704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2190308181, "short_term_investments": 172309953, "net_receivables": 1271746695, "inventory": null, "other_current_assets": null, "total_current_assets": 3462054876, "net_ppe": null, "goodwill": 30264138, "intangible_assets": 85698705, "goodwill_and_intangibles": 115962843, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418816427, "total_assets": 3880871303, "short_term_debt": 3611195, "accounts_payable": 2686865185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611195, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2860780161, "total_liabilities": 2864391356, "total_debt": 68611195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2178189845, "total_equity": 1016292713, "shares_outstanding": 396999679, "operating_cash_flow": 566424456, "stock_based_compensation": 43872899, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4887272, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45502881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352081756, "free_cash_flow": 571311728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50660411", "ebitda": "53894895", "netIncome": "24770704", "grossProfit": "442247742", "depreciation": "None", "totalRevenue": "570996806", "costOfRevenue": "128749064", "interestIncome": "None", "incomeBeforeTax": "45198480", "interestExpense": "5461931", "operatingIncome": "58473619", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20832451", "reportedCurrency": "USD", "netInterestIncome": "-5461931", "nonInterestIncome": "None", "operatingExpenses": "383774123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79184019", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128749064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234484", "sellingGeneralAndAdministrative": "175511544", "netIncomeFromContinuingOperations": "24366029" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5235000", "currentDebt": "None", "investments": "None", "totalAssets": "3880871303", "longTermDebt": "65000000", "shortTermDebt": "3611195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "85698705", "reportedCurrency": "USD", "retainedEarnings": "-2178189845", "totalLiabilities": "2864391356", "otherCurrentAssets": "7820009", "totalCurrentAssets": "3462054876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172309953", "currentNetReceivables": "1271746695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418816427", "currentAccountsPayable": "2686865185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77523016", "totalShareholderEquity": "1016292713", "capitalLeaseObligations": "12523016", "otherCurrentLiabilities": "13415234", "totalCurrentLiabilities": "3611195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860780161", "cashAndShortTermInvestments": "2190308181", "commonStockSharesOutstanding": "396999679", "intangibleAssetsExcludingGoodwill": "85698705", "cashAndCashEquivalentsAtCarryingValue": "2190308181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24366029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566424456", "capitalExpenditures": "4887272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352081756", "cashflowFromInvestment": "45502881", "stockBasedCompensation": "43872899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20005651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3202512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 390229672, "cost_of_revenue": 79306618, "gross_profit": 310923054, "ebit": -11927797, "ebitda": -5258378, "pretax_income": -12050575, "tax_provision": 13823355, "net_income": -22693648, "net_income_to_common": -22693648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270728008, "total_current_assets": 1931757996, "total_assets": 2068669417, "short_term_debt": 9939918, "long_term_debt": null, "total_debt": 9939918, "total_liabilities": 1461896235, "total_equity": 605500094, "shares_outstanding": 459363005, "goodwill_and_intangibles": 24613401 }, "cash_flow": { "operating_cash_flow": 185215389, "capital_expenditure": 2412229, "free_cash_flow": 187627618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33993, "ticker_id": 5181, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11927797", "ebitda": "-5258378", "netIncome": "-22693648", "grossProfit": "310923054", "depreciation": "None", "totalRevenue": "390229672", "costOfRevenue": "79306618", "interestIncome": "0", "incomeBeforeTax": "-12050575", "interestExpense": "122778", "operatingIncome": "-14353268", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13823355", "reportedCurrency": "USD", "netInterestIncome": "-122778", "nonInterestIncome": "None", "operatingExpenses": "325276322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63840463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79306618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669419", "sellingGeneralAndAdministrative": "122595527", "netIncomeFromContinuingOperations": "-25873930" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13931", "currentDebt": "None", "investments": "None", "totalAssets": "2068669417", "longTermDebt": "None", "shortTermDebt": "9939918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19415963", "reportedCurrency": "USD", "retainedEarnings": "-2241066624", "totalLiabilities": "1461896235", "otherCurrentAssets": "960110737", "totalCurrentAssets": "1931757996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108252531", "currentNetReceivables": "592666720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136911421", "currentAccountsPayable": "1388291517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15408514", "totalShareholderEquity": "605500094", "capitalLeaseObligations": "15408514", "otherCurrentLiabilities": "45659221", "totalCurrentLiabilities": "1446165425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15730810", "cashAndShortTermInvestments": "270728008", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "19415963", "cashAndCashEquivalentsAtCarryingValue": "270728008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23182152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185215389", "capitalExpenditures": "2412229", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40346273", "cashflowFromInvestment": "-2412229", "stockBasedCompensation": "32587611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390229672, "cost_of_revenue": 79306618, "gross_profit": 310923054, "research_and_development": 63840463, "selling_general_admin": 122595527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11927797, "depreciation_amortisation": 6669419, "ebitda": -5258378, "interest_expense": 122778, "interest_income": null, "other_non_operating": null, "pretax_income": -12050575, "tax_provision": 13823355, "effective_tax_rate": null, "net_income": -22693648, "net_income_continuing_ops": -25873930, "net_income_to_common": -22693648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270728008, "short_term_investments": 108252531, "net_receivables": 592666720, "inventory": null, "other_current_assets": null, "total_current_assets": 1931757996, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 19415963, "goodwill_and_intangibles": 24613401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136911421, "total_assets": 2068669417, "short_term_debt": 9939918, "accounts_payable": 1388291517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446165425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15730810, "total_liabilities": 1461896235, "total_debt": 9939918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2241066624, "total_equity": 605500094, "shares_outstanding": 459363005, "operating_cash_flow": 185215389, "stock_based_compensation": 32587611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2412229, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2412229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40346273, "free_cash_flow": 187627618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11927797", "ebitda": "-5258378", "netIncome": "-22693648", "grossProfit": "310923054", "depreciation": "None", "totalRevenue": "390229672", "costOfRevenue": "79306618", "interestIncome": "0", "incomeBeforeTax": "-12050575", "interestExpense": "122778", "operatingIncome": "-14353268", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13823355", "reportedCurrency": "USD", "netInterestIncome": "-122778", "nonInterestIncome": "None", "operatingExpenses": "325276322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63840463", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79306618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669419", "sellingGeneralAndAdministrative": "122595527", "netIncomeFromContinuingOperations": "-25873930" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13931", "currentDebt": "None", "investments": "None", "totalAssets": "2068669417", "longTermDebt": "None", "shortTermDebt": "9939918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19415963", "reportedCurrency": "USD", "retainedEarnings": "-2241066624", "totalLiabilities": "1461896235", "otherCurrentAssets": "960110737", "totalCurrentAssets": "1931757996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108252531", "currentNetReceivables": "592666720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136911421", "currentAccountsPayable": "1388291517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15408514", "totalShareholderEquity": "605500094", "capitalLeaseObligations": "15408514", "otherCurrentLiabilities": "45659221", "totalCurrentLiabilities": "1446165425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15730810", "cashAndShortTermInvestments": "270728008", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "19415963", "cashAndCashEquivalentsAtCarryingValue": "270728008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23182152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185215389", "capitalExpenditures": "2412229", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40346273", "cashflowFromInvestment": "-2412229", "stockBasedCompensation": "32587611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 389602570, "cost_of_revenue": 66418918, "gross_profit": 323183652, "ebit": 22979379, "ebitda": 27655043, "pretax_income": 20178094, "tax_provision": 16140571, "net_income": 6069284, "net_income_to_common": 6069284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372340353, "total_current_assets": 1182670306, "total_assets": 1260137131, "short_term_debt": 6948398, "long_term_debt": null, "total_debt": 6948398, "total_liabilities": 695880907, "total_equity": 563596003, "shares_outstanding": 459363005, "goodwill_and_intangibles": 26595391 }, "cash_flow": { "operating_cash_flow": 470596832, "capital_expenditure": 4543933, "free_cash_flow": 475140765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33998, "ticker_id": 5181, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22979379", "ebitda": "27655043", "netIncome": "6069284", "grossProfit": "323183652", "depreciation": "None", "totalRevenue": "389602570", "costOfRevenue": "66418918", "interestIncome": "0", "incomeBeforeTax": "20178094", "interestExpense": "None", "operatingIncome": "22979379", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16140571", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "300204273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52156468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66418918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675664", "sellingGeneralAndAdministrative": "95963800", "netIncomeFromContinuingOperations": "4037523" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13708", "currentDebt": "None", "investments": "None", "totalAssets": "1260137131", "longTermDebt": "None", "shortTermDebt": "6948398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21397953", "reportedCurrency": "USD", "retainedEarnings": "-1755921317", "totalLiabilities": "695880907", "otherCurrentAssets": "663363391", "totalCurrentAssets": "1182670306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45528829", "currentNetReceivables": "101437733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77466825", "currentAccountsPayable": "640168492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13068572", "totalShareholderEquity": "563596003", "capitalLeaseObligations": "13068572", "otherCurrentLiabilities": "32990535", "totalCurrentLiabilities": "680514634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15366273", "cashAndShortTermInvestments": "372340353", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "21397953", "cashAndCashEquivalentsAtCarryingValue": "372340353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5821988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470596832", "capitalExpenditures": "4543933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12837018", "cashflowFromInvestment": "-10039796", "stockBasedCompensation": "29411885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2778476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389602570, "cost_of_revenue": 66418918, "gross_profit": 323183652, "research_and_development": 52156468, "selling_general_admin": 95963800, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22979379, "depreciation_amortisation": 4675664, "ebitda": 27655043, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20178094, "tax_provision": 16140571, "effective_tax_rate": null, "net_income": 6069284, "net_income_continuing_ops": 4037523, "net_income_to_common": 6069284, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372340353, "short_term_investments": 45528829, "net_receivables": 101437733, "inventory": null, "other_current_assets": null, "total_current_assets": 1182670306, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 21397953, "goodwill_and_intangibles": 26595391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77466825, "total_assets": 1260137131, "short_term_debt": 6948398, "accounts_payable": 640168492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680514634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15366273, "total_liabilities": 695880907, "total_debt": 6948398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1755921317, "total_equity": 563596003, "shares_outstanding": 459363005, "operating_cash_flow": 470596832, "stock_based_compensation": 29411885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4543933, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10039796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12837018, "free_cash_flow": 475140765, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22979379", "ebitda": "27655043", "netIncome": "6069284", "grossProfit": "323183652", "depreciation": "None", "totalRevenue": "389602570", "costOfRevenue": "66418918", "interestIncome": "0", "incomeBeforeTax": "20178094", "interestExpense": "None", "operatingIncome": "22979379", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16140571", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "300204273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52156468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66418918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675664", "sellingGeneralAndAdministrative": "95963800", "netIncomeFromContinuingOperations": "4037523" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13708", "currentDebt": "None", "investments": "None", "totalAssets": "1260137131", "longTermDebt": "None", "shortTermDebt": "6948398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21397953", "reportedCurrency": "USD", "retainedEarnings": "-1755921317", "totalLiabilities": "695880907", "otherCurrentAssets": "663363391", "totalCurrentAssets": "1182670306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45528829", "currentNetReceivables": "101437733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77466825", "currentAccountsPayable": "640168492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13068572", "totalShareholderEquity": "563596003", "capitalLeaseObligations": "13068572", "otherCurrentLiabilities": "32990535", "totalCurrentLiabilities": "680514634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15366273", "cashAndShortTermInvestments": "372340353", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "21397953", "cashAndCashEquivalentsAtCarryingValue": "372340353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5821988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "470596832", "capitalExpenditures": "4543933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12837018", "cashflowFromInvestment": "-10039796", "stockBasedCompensation": "29411885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2778476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 388332920, "cost_of_revenue": 59764117, "gross_profit": 328568803, "ebit": 68554893, "ebitda": 72055474, "pretax_income": 65685496, "tax_provision": 32211527, "net_income": 50077626, "net_income_to_common": 50077626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436219931, "total_current_assets": 1025568148, "total_assets": 1091683821, "short_term_debt": 7751062, "long_term_debt": null, "total_debt": 7751062, "total_liabilities": 578181217, "total_equity": 513502604, "shares_outstanding": 459363005, "goodwill_and_intangibles": 18043552 }, "cash_flow": { "operating_cash_flow": -31213000, "capital_expenditure": 31550704, "free_cash_flow": 337704, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34003, "ticker_id": 5181, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68554893", "ebitda": "72055474", "netIncome": "50077626", "grossProfit": "328568803", "depreciation": "None", "totalRevenue": "388332920", "costOfRevenue": "59764117", "interestIncome": "1414406", "incomeBeforeTax": "65685496", "interestExpense": "None", "operatingIncome": "68554893", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32211527", "reportedCurrency": "USD", "netInterestIncome": "1414406", "nonInterestIncome": "None", "operatingExpenses": "260013910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46773114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59764117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500581", "sellingGeneralAndAdministrative": "76955870", "netIncomeFromContinuingOperations": "33473969" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4041", "currentDebt": "None", "investments": "None", "totalAssets": "1091683821", "longTermDebt": "None", "shortTermDebt": "7751062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18043552", "reportedCurrency": "USD", "retainedEarnings": "-1444262385", "totalLiabilities": "578181217", "otherCurrentAssets": "529316562", "totalCurrentAssets": "1025568148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485890", "currentNetReceivables": "59545765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66115763", "currentAccountsPayable": "82855856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17378983", "totalShareholderEquity": "513502604", "capitalLeaseObligations": "12138983", "otherCurrentLiabilities": "470033932", "totalCurrentLiabilities": "563106176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15075041", "cashAndShortTermInvestments": "436219931", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "18043552", "cashAndCashEquivalentsAtCarryingValue": "436219931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50077626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31213000", "capitalExpenditures": "31550704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17887380", "cashflowFromInvestment": "-32429330", "stockBasedCompensation": "30022322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000006", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388332920, "cost_of_revenue": 59764117, "gross_profit": 328568803, "research_and_development": 46773114, "selling_general_admin": 76955870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68554893, "depreciation_amortisation": 3500581, "ebitda": 72055474, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 65685496, "tax_provision": 32211527, "effective_tax_rate": null, "net_income": 50077626, "net_income_continuing_ops": 33473969, "net_income_to_common": 50077626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436219931, "short_term_investments": 485890, "net_receivables": 59545765, "inventory": null, "other_current_assets": null, "total_current_assets": 1025568148, "net_ppe": null, "goodwill": 0, "intangible_assets": 18043552, "goodwill_and_intangibles": 18043552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66115763, "total_assets": 1091683821, "short_term_debt": 7751062, "accounts_payable": 82855856, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563106176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15075041, "total_liabilities": 578181217, "total_debt": 7751062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1444262385, "total_equity": 513502604, "shares_outstanding": 459363005, "operating_cash_flow": -31213000, "stock_based_compensation": 30022322, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31550704, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32429330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17887380, "free_cash_flow": 337704, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68554893", "ebitda": "72055474", "netIncome": "50077626", "grossProfit": "328568803", "depreciation": "None", "totalRevenue": "388332920", "costOfRevenue": "59764117", "interestIncome": "1414406", "incomeBeforeTax": "65685496", "interestExpense": "None", "operatingIncome": "68554893", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32211527", "reportedCurrency": "USD", "netInterestIncome": "1414406", "nonInterestIncome": "None", "operatingExpenses": "260013910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46773114", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59764117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500581", "sellingGeneralAndAdministrative": "76955870", "netIncomeFromContinuingOperations": "33473969" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "4041", "currentDebt": "None", "investments": "None", "totalAssets": "1091683821", "longTermDebt": "None", "shortTermDebt": "7751062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18043552", "reportedCurrency": "USD", "retainedEarnings": "-1444262385", "totalLiabilities": "578181217", "otherCurrentAssets": "529316562", "totalCurrentAssets": "1025568148", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485890", "currentNetReceivables": "59545765", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66115763", "currentAccountsPayable": "82855856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17378983", "totalShareholderEquity": "513502604", "capitalLeaseObligations": "12138983", "otherCurrentLiabilities": "470033932", "totalCurrentLiabilities": "563106176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15075041", "cashAndShortTermInvestments": "436219931", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "18043552", "cashAndCashEquivalentsAtCarryingValue": "436219931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50077626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31213000", "capitalExpenditures": "31550704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17887380", "cashflowFromInvestment": "-32429330", "stockBasedCompensation": "30022322", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000006", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1423830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -33831, "ebitda": -33831, "pretax_income": -33831, "tax_provision": null, "net_income": -33831, "net_income_to_common": -33831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 500000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34008, "ticker_id": 5181, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-33831", "netIncome": "-33831", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33831", "interestExpense": "None", "operatingIncome": "-33831", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33831, "depreciation_amortisation": null, "ebitda": -33831, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33831, "tax_provision": null, "effective_tax_rate": null, "net_income": -33831, "net_income_continuing_ops": null, "net_income_to_common": -33831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 500000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-33831", "netIncome": "-33831", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33831", "interestExpense": "None", "operatingIncome": "-33831", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "500000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 159928016, "cost_of_revenue": 38393140, "gross_profit": 121534876, "ebit": -2378555, "ebitda": -12810716, "pretax_income": -12810716, "tax_provision": 8927156, "net_income": -21722730, "net_income_to_common": -21722730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1953197086, "total_current_assets": 3296688828, "total_assets": 3713482067, "short_term_debt": 3319483, "long_term_debt": 65000000, "total_debt": 68319483, "total_liabilities": 2695259642, "total_equity": 1018054335, "shares_outstanding": 526127354, "goodwill_and_intangibles": 115440942 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33986, "ticker_id": 5181, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12810716", "netIncome": "-21722730", "grossProfit": "121534876", "depreciation": "None", "totalRevenue": "159928016", "costOfRevenue": "38393140", "interestIncome": "None", "incomeBeforeTax": "-12810716", "interestExpense": "None", "operatingIncome": "-2378555", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8927156", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123913431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23860822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38393140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100052609", "netIncomeFromContinuingOperations": "-21737872" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5307", "currentDebt": "None", "investments": "None", "totalAssets": "3713482067", "longTermDebt": "65000000", "shortTermDebt": "3319483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "85176804", "reportedCurrency": "USD", "retainedEarnings": "-2199912575", "totalLiabilities": "2695259642", "otherCurrentAssets": "53774736", "totalCurrentAssets": "3296688828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174696145", "currentNetReceivables": "1343491742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416793239", "currentAccountsPayable": "2504723555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76508677", "totalShareholderEquity": "1018054335", "capitalLeaseObligations": "11508677", "otherCurrentLiabilities": "-2504723555", "totalCurrentLiabilities": "3319483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2691940159", "cashAndShortTermInvestments": "1953197086", "commonStockSharesOutstanding": "526127354", "intangibleAssetsExcludingGoodwill": "85176804", "cashAndCashEquivalentsAtCarryingValue": "1953197086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21722730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159928016, "cost_of_revenue": 38393140, "gross_profit": 121534876, "research_and_development": 23860822, "selling_general_admin": 100052609, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2378555, "depreciation_amortisation": null, "ebitda": -12810716, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12810716, "tax_provision": 8927156, "effective_tax_rate": null, "net_income": -21722730, "net_income_continuing_ops": -21737872, "net_income_to_common": -21722730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1953197086, "short_term_investments": 174696145, "net_receivables": 1343491742, "inventory": null, "other_current_assets": null, "total_current_assets": 3296688828, "net_ppe": null, "goodwill": 30264138, "intangible_assets": 85176804, "goodwill_and_intangibles": 115440942, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416793239, "total_assets": 3713482067, "short_term_debt": 3319483, "accounts_payable": 2504723555, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3319483, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2691940159, "total_liabilities": 2695259642, "total_debt": 68319483, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2199912575, "total_equity": 1018054335, "shares_outstanding": 526127354, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12810716", "netIncome": "-21722730", "grossProfit": "121534876", "depreciation": "None", "totalRevenue": "159928016", "costOfRevenue": "38393140", "interestIncome": "None", "incomeBeforeTax": "-12810716", "interestExpense": "None", "operatingIncome": "-2378555", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8927156", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "123913431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23860822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38393140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "100052609", "netIncomeFromContinuingOperations": "-21737872" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5307", "currentDebt": "None", "investments": "None", "totalAssets": "3713482067", "longTermDebt": "65000000", "shortTermDebt": "3319483", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "85176804", "reportedCurrency": "USD", "retainedEarnings": "-2199912575", "totalLiabilities": "2695259642", "otherCurrentAssets": "53774736", "totalCurrentAssets": "3296688828", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174696145", "currentNetReceivables": "1343491742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416793239", "currentAccountsPayable": "2504723555", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76508677", "totalShareholderEquity": "1018054335", "capitalLeaseObligations": "11508677", "otherCurrentLiabilities": "-2504723555", "totalCurrentLiabilities": "3319483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2691940159", "cashAndShortTermInvestments": "1953197086", "commonStockSharesOutstanding": "526127354", "intangibleAssetsExcludingGoodwill": "85176804", "cashAndCashEquivalentsAtCarryingValue": "1953197086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21722730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 165198822, "cost_of_revenue": 35098985, "gross_profit": 130099837, "ebit": 17199000, "ebitda": 8133523, "pretax_income": 8133523, "tax_provision": 5118410, "net_income": 3041326, "net_income_to_common": 3041326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2190308181, "total_current_assets": 3462054876, "total_assets": 3880871303, "short_term_debt": 3611195, "long_term_debt": 65000000, "total_debt": 68611195, "total_liabilities": 2864391356, "total_equity": 1016292713, "shares_outstanding": 521969391, "goodwill_and_intangibles": 115962843 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33987, "ticker_id": 5181, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8133523", "netIncome": "3041326", "grossProfit": "130099837", "depreciation": "None", "totalRevenue": "165198822", "costOfRevenue": "35098985", "interestIncome": "None", "incomeBeforeTax": "8133523", "interestExpense": "None", "operatingIncome": "17199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5118410", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112900837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20589708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35098985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89076645", "netIncomeFromContinuingOperations": "3015113" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5235000", "currentDebt": "None", "investments": "None", "totalAssets": "3880871303", "longTermDebt": "65000000", "shortTermDebt": "3611195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "85698705", "reportedCurrency": "USD", "retainedEarnings": "-2178189845", "totalLiabilities": "2864391356", "otherCurrentAssets": "7820009", "totalCurrentAssets": "3462054876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172309953", "currentNetReceivables": "1271746695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418816427", "currentAccountsPayable": "2686865185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77523016", "totalShareholderEquity": "1016292713", "capitalLeaseObligations": "12523016", "otherCurrentLiabilities": "13415234", "totalCurrentLiabilities": "3611195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860780161", "cashAndShortTermInvestments": "2190308181", "commonStockSharesOutstanding": "521969391", "intangibleAssetsExcludingGoodwill": "85698705", "cashAndCashEquivalentsAtCarryingValue": "2190308181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3041330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165198822, "cost_of_revenue": 35098985, "gross_profit": 130099837, "research_and_development": 20589708, "selling_general_admin": 89076645, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17199000, "depreciation_amortisation": null, "ebitda": 8133523, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8133523, "tax_provision": 5118410, "effective_tax_rate": null, "net_income": 3041326, "net_income_continuing_ops": 3015113, "net_income_to_common": 3041326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2190308181, "short_term_investments": 172309953, "net_receivables": 1271746695, "inventory": null, "other_current_assets": null, "total_current_assets": 3462054876, "net_ppe": null, "goodwill": 30264138, "intangible_assets": 85698705, "goodwill_and_intangibles": 115962843, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418816427, "total_assets": 3880871303, "short_term_debt": 3611195, "accounts_payable": 2686865185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3611195, "long_term_debt": 65000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2860780161, "total_liabilities": 2864391356, "total_debt": 68611195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2178189845, "total_equity": 1016292713, "shares_outstanding": 521969391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8133523", "netIncome": "3041326", "grossProfit": "130099837", "depreciation": "None", "totalRevenue": "165198822", "costOfRevenue": "35098985", "interestIncome": "None", "incomeBeforeTax": "8133523", "interestExpense": "None", "operatingIncome": "17199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5118410", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112900837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20589708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35098985", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89076645", "netIncomeFromContinuingOperations": "3015113" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5235000", "currentDebt": "None", "investments": "None", "totalAssets": "3880871303", "longTermDebt": "65000000", "shortTermDebt": "3611195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "85698705", "reportedCurrency": "USD", "retainedEarnings": "-2178189845", "totalLiabilities": "2864391356", "otherCurrentAssets": "7820009", "totalCurrentAssets": "3462054876", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172309953", "currentNetReceivables": "1271746695", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418816427", "currentAccountsPayable": "2686865185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77523016", "totalShareholderEquity": "1016292713", "capitalLeaseObligations": "12523016", "otherCurrentLiabilities": "13415234", "totalCurrentLiabilities": "3611195", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2860780161", "cashAndShortTermInvestments": "2190308181", "commonStockSharesOutstanding": "521969391", "intangibleAssetsExcludingGoodwill": "85698705", "cashAndCashEquivalentsAtCarryingValue": "2190308181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3041330", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 156935799, "cost_of_revenue": 35603907, "gross_profit": 121331892, "ebit": 24413263, "ebitda": 24413263, "pretax_income": 38952814, "tax_provision": 2156039, "net_income": 36917598, "net_income_to_common": 36917598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2050071454, "total_current_assets": 3302387321, "total_assets": 3488533165, "short_term_debt": 6722850, "long_term_debt": 100000000, "total_debt": 106722850, "total_liabilities": 2489465874, "total_equity": 998854236, "shares_outstanding": 508333712, "goodwill_and_intangibles": 86560042 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33989, "ticker_id": 5181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "24413263", "netIncome": "36917598", "grossProfit": "121331892", "depreciation": "None", "totalRevenue": "156935799", "costOfRevenue": "35603907", "interestIncome": "None", "incomeBeforeTax": "38952814", "interestExpense": "None", "operatingIncome": "24413263", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2156039", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96918629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22528970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35603907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44988458", "netIncomeFromContinuingOperations": "36796775" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5019", "currentDebt": "None", "investments": "None", "totalAssets": "3488533165", "longTermDebt": "100000000", "shortTermDebt": "6722850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56295904", "reportedCurrency": "USD", "retainedEarnings": "-2181231171", "totalLiabilities": "2489465874", "otherCurrentAssets": "1450826307", "totalCurrentAssets": "3302387321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155354736", "currentNetReceivables": "1041401223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186145844", "currentAccountsPayable": "2276962347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112754605", "totalShareholderEquity": "998854236", "capitalLeaseObligations": "12754605", "otherCurrentLiabilities": "82624594", "totalCurrentLiabilities": "2366309791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123156083", "cashAndShortTermInvestments": "2050071454", "commonStockSharesOutstanding": "508333712", "intangibleAssetsExcludingGoodwill": "56295904", "cashAndCashEquivalentsAtCarryingValue": "2050071454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36917600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156935799, "cost_of_revenue": 35603907, "gross_profit": 121331892, "research_and_development": 22528970, "selling_general_admin": 44988458, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24413263, "depreciation_amortisation": null, "ebitda": 24413263, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38952814, "tax_provision": 2156039, "effective_tax_rate": null, "net_income": 36917598, "net_income_continuing_ops": 36796775, "net_income_to_common": 36917598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2050071454, "short_term_investments": 155354736, "net_receivables": 1041401223, "inventory": null, "other_current_assets": null, "total_current_assets": 3302387321, "net_ppe": null, "goodwill": 30264138, "intangible_assets": 56295904, "goodwill_and_intangibles": 86560042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186145844, "total_assets": 3488533165, "short_term_debt": 6722850, "accounts_payable": 2276962347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2366309791, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123156083, "total_liabilities": 2489465874, "total_debt": 106722850, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2181231171, "total_equity": 998854236, "shares_outstanding": 508333712, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "24413263", "netIncome": "36917598", "grossProfit": "121331892", "depreciation": "None", "totalRevenue": "156935799", "costOfRevenue": "35603907", "interestIncome": "None", "incomeBeforeTax": "38952814", "interestExpense": "None", "operatingIncome": "24413263", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2156039", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96918629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22528970", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35603907", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44988458", "netIncomeFromContinuingOperations": "36796775" }, "balance": { "goodwill": "30264138", "inventory": "None", "commonStock": "5019", "currentDebt": "None", "investments": "None", "totalAssets": "3488533165", "longTermDebt": "100000000", "shortTermDebt": "6722850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56295904", "reportedCurrency": "USD", "retainedEarnings": "-2181231171", "totalLiabilities": "2489465874", "otherCurrentAssets": "1450826307", "totalCurrentAssets": "3302387321", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155354736", "currentNetReceivables": "1041401223", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186145844", "currentAccountsPayable": "2276962347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112754605", "totalShareholderEquity": "998854236", "capitalLeaseObligations": "12754605", "otherCurrentLiabilities": "82624594", "totalCurrentLiabilities": "2366309791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123156083", "cashAndShortTermInvestments": "2050071454", "commonStockSharesOutstanding": "508333712", "intangibleAssetsExcludingGoodwill": "56295904", "cashAndCashEquivalentsAtCarryingValue": "2050071454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36917600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 131493350, "cost_of_revenue": 34800716, "gross_profit": 96692634, "ebit": -3725373, "ebitda": -3725373, "pretax_income": -21385169, "tax_provision": 6999777, "net_income": -28274027, "net_income_to_common": -28274027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476682552, "total_current_assets": 2491157733, "total_assets": 2624646318, "short_term_debt": 6750058, "long_term_debt": 100000000, "total_debt": 106750058, "total_liabilities": 1872091132, "total_equity": 751555450, "shares_outstanding": 431390035, "goodwill_and_intangibles": 25674646 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33990, "ticker_id": 5181, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3725373", "netIncome": "-28274027", "grossProfit": "96692634", "depreciation": "None", "totalRevenue": "131493350", "costOfRevenue": "34800716", "interestIncome": "None", "incomeBeforeTax": "-21385169", "interestExpense": "None", "operatingIncome": "-3725373", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6999777", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100418007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19140449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34800716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50976724", "netIncomeFromContinuingOperations": "-28384946" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4842", "currentDebt": "None", "investments": "None", "totalAssets": "2624646318", "longTermDebt": "100000000", "shortTermDebt": "6750058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20477208", "reportedCurrency": "USD", "retainedEarnings": "-2231782461", "totalLiabilities": "1872091132", "otherCurrentAssets": "1273099108", "totalCurrentAssets": "2491157733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127456614", "currentNetReceivables": "613919459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133488585", "currentAccountsPayable": "1693545054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112993452", "totalShareholderEquity": "751555450", "capitalLeaseObligations": "12993452", "otherCurrentLiabilities": "56500732", "totalCurrentLiabilities": "1756795844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115295288", "cashAndShortTermInvestments": "476682552", "commonStockSharesOutstanding": "431390035", "intangibleAssetsExcludingGoodwill": "20477208", "cashAndCashEquivalentsAtCarryingValue": "476682552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28274027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26969402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131493350, "cost_of_revenue": 34800716, "gross_profit": 96692634, "research_and_development": 19140449, "selling_general_admin": 50976724, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3725373, "depreciation_amortisation": null, "ebitda": -3725373, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21385169, "tax_provision": 6999777, "effective_tax_rate": null, "net_income": -28274027, "net_income_continuing_ops": -28384946, "net_income_to_common": -28274027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476682552, "short_term_investments": 127456614, "net_receivables": 613919459, "inventory": null, "other_current_assets": null, "total_current_assets": 2491157733, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 20477208, "goodwill_and_intangibles": 25674646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133488585, "total_assets": 2624646318, "short_term_debt": 6750058, "accounts_payable": 1693545054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1756795844, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115295288, "total_liabilities": 1872091132, "total_debt": 106750058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2231782461, "total_equity": 751555450, "shares_outstanding": 431390035, "operating_cash_flow": null, "stock_based_compensation": 26969402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3725373", "netIncome": "-28274027", "grossProfit": "96692634", "depreciation": "None", "totalRevenue": "131493350", "costOfRevenue": "34800716", "interestIncome": "None", "incomeBeforeTax": "-21385169", "interestExpense": "None", "operatingIncome": "-3725373", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6999777", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100418007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19140449", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34800716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50976724", "netIncomeFromContinuingOperations": "-28384946" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4842", "currentDebt": "None", "investments": "None", "totalAssets": "2624646318", "longTermDebt": "100000000", "shortTermDebt": "6750058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20477208", "reportedCurrency": "USD", "retainedEarnings": "-2231782461", "totalLiabilities": "1872091132", "otherCurrentAssets": "1273099108", "totalCurrentAssets": "2491157733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127456614", "currentNetReceivables": "613919459", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133488585", "currentAccountsPayable": "1693545054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112993452", "totalShareholderEquity": "751555450", "capitalLeaseObligations": "12993452", "otherCurrentLiabilities": "56500732", "totalCurrentLiabilities": "1756795844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115295288", "cashAndShortTermInvestments": "476682552", "commonStockSharesOutstanding": "431390035", "intangibleAssetsExcludingGoodwill": "20477208", "cashAndCashEquivalentsAtCarryingValue": "476682552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28274027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26969402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 117368835, "cost_of_revenue": 23245456, "gross_profit": 94123379, "ebit": 17462455, "ebitda": 20586729, "pretax_income": 19497312, "tax_provision": 6558225, "net_income": 13085807, "net_income_to_common": 13085807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297480490, "total_current_assets": 1890400048, "total_assets": 2023502999, "short_term_debt": 6769932, "long_term_debt": null, "total_debt": 6769932, "total_liabilities": 1393980036, "total_equity": 628424722, "shares_outstanding": 461451242, "goodwill_and_intangibles": 25134720 }, "cash_flow": { "operating_cash_flow": 38433000, "capital_expenditure": 460770, "free_cash_flow": 38893770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33991, "ticker_id": 5181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17462455", "ebitda": "20586729", "netIncome": "13085807", "grossProfit": "94123379", "depreciation": "None", "totalRevenue": "117368835", "costOfRevenue": "23245456", "interestIncome": "None", "incomeBeforeTax": "19497312", "interestExpense": "None", "operatingIncome": "20586729", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6558225", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73536650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16924892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23245456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852253", "sellingGeneralAndAdministrative": "33620720", "netIncomeFromContinuingOperations": "12939087" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13931", "currentDebt": "None", "investments": "None", "totalAssets": "2023502999", "longTermDebt": "None", "shortTermDebt": "6769932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19937282", "reportedCurrency": "USD", "retainedEarnings": "-2241614509", "totalLiabilities": "1393980036", "otherCurrentAssets": "968056382", "totalCurrentAssets": "1890400048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105839019", "currentNetReceivables": "519024157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133102951", "currentAccountsPayable": "1312281169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13703079", "totalShareholderEquity": "628424722", "capitalLeaseObligations": "13703079", "otherCurrentLiabilities": "59126464", "totalCurrentLiabilities": "1378177565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15802471", "cashAndShortTermInvestments": "297480490", "commonStockSharesOutstanding": "461451242", "intangibleAssetsExcludingGoodwill": "19937282", "cashAndCashEquivalentsAtCarryingValue": "297480490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13085807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38433000", "capitalExpenditures": "460770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3663464", "cashflowFromInvestment": "-460770", "stockBasedCompensation": "8069044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3663464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117368835, "cost_of_revenue": 23245456, "gross_profit": 94123379, "research_and_development": 16924892, "selling_general_admin": 33620720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17462455, "depreciation_amortisation": 1852253, "ebitda": 20586729, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19497312, "tax_provision": 6558225, "effective_tax_rate": null, "net_income": 13085807, "net_income_continuing_ops": 12939087, "net_income_to_common": 13085807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297480490, "short_term_investments": 105839019, "net_receivables": 519024157, "inventory": null, "other_current_assets": null, "total_current_assets": 1890400048, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 19937282, "goodwill_and_intangibles": 25134720, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133102951, "total_assets": 2023502999, "short_term_debt": 6769932, "accounts_payable": 1312281169, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1378177565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15802471, "total_liabilities": 1393980036, "total_debt": 6769932, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2241614509, "total_equity": 628424722, "shares_outstanding": 461451242, "operating_cash_flow": 38433000, "stock_based_compensation": 8069044, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3663464, "free_cash_flow": 38893770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17462455", "ebitda": "20586729", "netIncome": "13085807", "grossProfit": "94123379", "depreciation": "None", "totalRevenue": "117368835", "costOfRevenue": "23245456", "interestIncome": "None", "incomeBeforeTax": "19497312", "interestExpense": "None", "operatingIncome": "20586729", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6558225", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73536650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16924892", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23245456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1852253", "sellingGeneralAndAdministrative": "33620720", "netIncomeFromContinuingOperations": "12939087" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13931", "currentDebt": "None", "investments": "None", "totalAssets": "2023502999", "longTermDebt": "None", "shortTermDebt": "6769932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19937282", "reportedCurrency": "USD", "retainedEarnings": "-2241614509", "totalLiabilities": "1393980036", "otherCurrentAssets": "968056382", "totalCurrentAssets": "1890400048", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105839019", "currentNetReceivables": "519024157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133102951", "currentAccountsPayable": "1312281169", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13703079", "totalShareholderEquity": "628424722", "capitalLeaseObligations": "13703079", "otherCurrentLiabilities": "59126464", "totalCurrentLiabilities": "1378177565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15802471", "cashAndShortTermInvestments": "297480490", "commonStockSharesOutstanding": "461451242", "intangibleAssetsExcludingGoodwill": "19937282", "cashAndCashEquivalentsAtCarryingValue": "297480490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13085807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38433000", "capitalExpenditures": "460770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3663464", "cashflowFromInvestment": "-460770", "stockBasedCompensation": "8069044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3663464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 107704214, "cost_of_revenue": 22567222, "gross_profit": 85136992, "ebit": 15036984, "ebitda": null, "pretax_income": 17308519, "tax_provision": null, "net_income": 10761985, "net_income_to_common": 10761985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270728008, "total_current_assets": 1931757996, "total_assets": 2068669417, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4323644968, "total_equity": -2256248639, "shares_outstanding": 459363005, "goodwill_and_intangibles": 24613401 }, "cash_flow": { "operating_cash_flow": 38433001, "capital_expenditure": 460770, "free_cash_flow": 38893771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33992, "ticker_id": 5181, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10761985", "grossProfit": "85136992", "depreciation": "None", "totalRevenue": "107704214", "costOfRevenue": "22567222", "interestIncome": "None", "incomeBeforeTax": "17308519", "interestExpense": "None", "operatingIncome": "15036984", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92667230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17509441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22567222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50738314", "netIncomeFromContinuingOperations": "7929040" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2068669417", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19415963", "reportedCurrency": "USD", "retainedEarnings": "-2241054086", "totalLiabilities": "4323644968", "otherCurrentAssets": "12771780", "totalCurrentAssets": "1931757996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108252531", "currentNetReceivables": "304879073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136911421", "currentAccountsPayable": "1388291517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2256248639", "capitalLeaseObligations": "15408514", "otherCurrentLiabilities": "9205113", "totalCurrentLiabilities": "1446165425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2877479543", "cashAndShortTermInvestments": "270728008", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "19415963", "cashAndCashEquivalentsAtCarryingValue": "270728008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10761985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38433001", "capitalExpenditures": "460770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "6621570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107704214, "cost_of_revenue": 22567222, "gross_profit": 85136992, "research_and_development": 17509441, "selling_general_admin": 50738314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15036984, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17308519, "tax_provision": null, "effective_tax_rate": null, "net_income": 10761985, "net_income_continuing_ops": 7929040, "net_income_to_common": 10761985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270728008, "short_term_investments": 108252531, "net_receivables": 304879073, "inventory": null, "other_current_assets": null, "total_current_assets": 1931757996, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 19415963, "goodwill_and_intangibles": 24613401, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136911421, "total_assets": 2068669417, "short_term_debt": null, "accounts_payable": 1388291517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446165425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2877479543, "total_liabilities": 4323644968, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2241054086, "total_equity": -2256248639, "shares_outstanding": 459363005, "operating_cash_flow": 38433001, "stock_based_compensation": 6621570, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460770, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 38893771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10761985", "grossProfit": "85136992", "depreciation": "None", "totalRevenue": "107704214", "costOfRevenue": "22567222", "interestIncome": "None", "incomeBeforeTax": "17308519", "interestExpense": "None", "operatingIncome": "15036984", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92667230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17509441", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22567222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50738314", "netIncomeFromContinuingOperations": "7929040" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2068669417", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19415963", "reportedCurrency": "USD", "retainedEarnings": "-2241054086", "totalLiabilities": "4323644968", "otherCurrentAssets": "12771780", "totalCurrentAssets": "1931757996", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "108252531", "currentNetReceivables": "304879073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136911421", "currentAccountsPayable": "1388291517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2256248639", "capitalLeaseObligations": "15408514", "otherCurrentLiabilities": "9205113", "totalCurrentLiabilities": "1446165425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2877479543", "cashAndShortTermInvestments": "270728008", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "19415963", "cashAndCashEquivalentsAtCarryingValue": "270728008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10761985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38433001", "capitalExpenditures": "460770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "6621570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 101881650, "cost_of_revenue": 19843323, "gross_profit": 82038327, "ebit": -10714186, "ebitda": -8869057, "pretax_income": -9239548, "tax_provision": 331215, "net_income": -9449846, "net_income_to_common": -9449846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314258244, "total_current_assets": 1700233832, "total_assets": 1839896056, "short_term_debt": 6781059, "long_term_debt": null, "total_debt": 6781059, "total_liabilities": 1240750059, "total_equity": 597662854, "shares_outstanding": 459363005, "goodwill_and_intangibles": 26221707 }, "cash_flow": { "operating_cash_flow": 84149713, "capital_expenditure": 980431, "free_cash_flow": 85130144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33994, "ticker_id": 5181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10714186", "ebitda": "-8869057", "netIncome": "-9449846", "grossProfit": "82038327", "depreciation": "None", "totalRevenue": "101881650", "costOfRevenue": "19843323", "interestIncome": "None", "incomeBeforeTax": "-9239548", "interestExpense": "None", "operatingIncome": "-10714186", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "331215", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92752513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16440794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19843323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845129", "sellingGeneralAndAdministrative": "27317733", "netIncomeFromContinuingOperations": "-9570763" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4147", "currentDebt": "None", "investments": "None", "totalAssets": "1839896056", "longTermDebt": "None", "shortTermDebt": "6781059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21024269", "reportedCurrency": "USD", "retainedEarnings": "-2221618618", "totalLiabilities": "1240750059", "otherCurrentAssets": "943242006", "totalCurrentAssets": "1700233832", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88564905", "currentNetReceivables": "354168677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139662224", "currentAccountsPayable": "1161671323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22615018", "totalShareholderEquity": "597662854", "capitalLeaseObligations": "15655018", "otherCurrentLiabilities": "55964826", "totalCurrentLiabilities": "1224417208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16332851", "cashAndShortTermInvestments": "314258244", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "21024269", "cashAndCashEquivalentsAtCarryingValue": "314258244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9570763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84149713", "capitalExpenditures": "980431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291", "cashflowFromInvestment": "-980431", "stockBasedCompensation": "5355107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101881650, "cost_of_revenue": 19843323, "gross_profit": 82038327, "research_and_development": 16440794, "selling_general_admin": 27317733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10714186, "depreciation_amortisation": 1845129, "ebitda": -8869057, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9239548, "tax_provision": 331215, "effective_tax_rate": null, "net_income": -9449846, "net_income_continuing_ops": -9570763, "net_income_to_common": -9449846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314258244, "short_term_investments": 88564905, "net_receivables": 354168677, "inventory": null, "other_current_assets": null, "total_current_assets": 1700233832, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 21024269, "goodwill_and_intangibles": 26221707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139662224, "total_assets": 1839896056, "short_term_debt": 6781059, "accounts_payable": 1161671323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224417208, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16332851, "total_liabilities": 1240750059, "total_debt": 6781059, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2221618618, "total_equity": 597662854, "shares_outstanding": 459363005, "operating_cash_flow": 84149713, "stock_based_compensation": 5355107, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980431, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291, "free_cash_flow": 85130144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10714186", "ebitda": "-8869057", "netIncome": "-9449846", "grossProfit": "82038327", "depreciation": "None", "totalRevenue": "101881650", "costOfRevenue": "19843323", "interestIncome": "None", "incomeBeforeTax": "-9239548", "interestExpense": "None", "operatingIncome": "-10714186", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "331215", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92752513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16440794", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19843323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845129", "sellingGeneralAndAdministrative": "27317733", "netIncomeFromContinuingOperations": "-9570763" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4147", "currentDebt": "None", "investments": "None", "totalAssets": "1839896056", "longTermDebt": "None", "shortTermDebt": "6781059", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21024269", "reportedCurrency": "USD", "retainedEarnings": "-2221618618", "totalLiabilities": "1240750059", "otherCurrentAssets": "943242006", "totalCurrentAssets": "1700233832", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88564905", "currentNetReceivables": "354168677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139662224", "currentAccountsPayable": "1161671323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22615018", "totalShareholderEquity": "597662854", "capitalLeaseObligations": "15655018", "otherCurrentLiabilities": "55964826", "totalCurrentLiabilities": "1224417208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16332851", "cashAndShortTermInvestments": "314258244", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "21024269", "cashAndCashEquivalentsAtCarryingValue": "314258244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9570763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84149713", "capitalExpenditures": "980431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291", "cashflowFromInvestment": "-980431", "stockBasedCompensation": "5355107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 89895888, "cost_of_revenue": 18963229, "gross_profit": 70932659, "ebit": -8865954, "ebitda": -7999728, "pretax_income": -10282942, "tax_provision": 1397200, "net_income": -11575542, "net_income_to_common": -11575542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335912084, "total_current_assets": 1508677650, "total_assets": 1642552686, "short_term_debt": 6327151, "long_term_debt": null, "total_debt": 6327151, "total_liabilities": 1045617809, "total_equity": 596513949, "shares_outstanding": 459363005, "goodwill_and_intangibles": 24331630 }, "cash_flow": { "operating_cash_flow": 70117423, "capital_expenditure": 281434, "free_cash_flow": 70398857, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33995, "ticker_id": 5181, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8865954", "ebitda": "-7999728", "netIncome": "-11575542", "grossProfit": "70932659", "depreciation": "None", "totalRevenue": "89895888", "costOfRevenue": "18963229", "interestIncome": "None", "incomeBeforeTax": "-10282942", "interestExpense": "None", "operatingIncome": "-8865954", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1397200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79798613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18963229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866226", "sellingGeneralAndAdministrative": "31615955", "netIncomeFromContinuingOperations": "-11680142" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4147", "currentDebt": "None", "investments": "None", "totalAssets": "1642552686", "longTermDebt": "None", "shortTermDebt": "6327151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19134192", "reportedCurrency": "USD", "retainedEarnings": "-2858062123", "totalLiabilities": "1045617809", "otherCurrentAssets": "819456444", "totalCurrentAssets": "1508677650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73612140", "currentNetReceivables": "279696982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133875036", "currentAccountsPayable": "972600613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22723874", "totalShareholderEquity": "596513949", "capitalLeaseObligations": "16203874", "otherCurrentLiabilities": "50377849", "totalCurrentLiabilities": "1029305613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16312196", "cashAndShortTermInvestments": "335912084", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "19134192", "cashAndCashEquivalentsAtCarryingValue": "335912084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11680142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70117423", "capitalExpenditures": "281434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-281434", "stockBasedCompensation": "8474119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89895888, "cost_of_revenue": 18963229, "gross_profit": 70932659, "research_and_development": 15000146, "selling_general_admin": 31615955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8865954, "depreciation_amortisation": 866226, "ebitda": -7999728, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10282942, "tax_provision": 1397200, "effective_tax_rate": null, "net_income": -11575542, "net_income_continuing_ops": -11680142, "net_income_to_common": -11575542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335912084, "short_term_investments": 73612140, "net_receivables": 279696982, "inventory": null, "other_current_assets": null, "total_current_assets": 1508677650, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 19134192, "goodwill_and_intangibles": 24331630, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133875036, "total_assets": 1642552686, "short_term_debt": 6327151, "accounts_payable": 972600613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029305613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16312196, "total_liabilities": 1045617809, "total_debt": 6327151, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2858062123, "total_equity": 596513949, "shares_outstanding": 459363005, "operating_cash_flow": 70117423, "stock_based_compensation": 8474119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281434, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 70398857, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8865954", "ebitda": "-7999728", "netIncome": "-11575542", "grossProfit": "70932659", "depreciation": "None", "totalRevenue": "89895888", "costOfRevenue": "18963229", "interestIncome": "None", "incomeBeforeTax": "-10282942", "interestExpense": "None", "operatingIncome": "-8865954", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1397200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79798613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18963229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866226", "sellingGeneralAndAdministrative": "31615955", "netIncomeFromContinuingOperations": "-11680142" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4147", "currentDebt": "None", "investments": "None", "totalAssets": "1642552686", "longTermDebt": "None", "shortTermDebt": "6327151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19134192", "reportedCurrency": "USD", "retainedEarnings": "-2858062123", "totalLiabilities": "1045617809", "otherCurrentAssets": "819456444", "totalCurrentAssets": "1508677650", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73612140", "currentNetReceivables": "279696982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133875036", "currentAccountsPayable": "972600613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22723874", "totalShareholderEquity": "596513949", "capitalLeaseObligations": "16203874", "otherCurrentLiabilities": "50377849", "totalCurrentLiabilities": "1029305613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16312196", "cashAndShortTermInvestments": "335912084", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "19134192", "cashAndCashEquivalentsAtCarryingValue": "335912084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11680142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70117423", "capitalExpenditures": "281434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-281434", "stockBasedCompensation": "8474119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 88935720, "cost_of_revenue": 17932844, "gross_profit": 71002876, "ebit": -9810112, "ebitda": -8885652, "pretax_income": -9836604, "tax_provision": 2715461, "net_income": -12430245, "net_income_to_common": -12430245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388726995, "total_current_assets": 1334938063, "total_assets": 1411102605, "short_term_debt": 4459331, "long_term_debt": null, "total_debt": 4459331, "total_liabilities": 809688383, "total_equity": 600886256, "shares_outstanding": 459363005, "goodwill_and_intangibles": 25375015 }, "cash_flow": { "operating_cash_flow": -7484748, "capital_expenditure": 689594, "free_cash_flow": -6795154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33996, "ticker_id": 5181, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9810112", "ebitda": "-8885652", "netIncome": "-12430245", "grossProfit": "71002876", "depreciation": "None", "totalRevenue": "88935720", "costOfRevenue": "17932844", "interestIncome": "None", "incomeBeforeTax": "-9836604", "interestExpense": "None", "operatingIncome": "-9810112", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2715461", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80812988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14890082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17932844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924460", "sellingGeneralAndAdministrative": "31908841", "netIncomeFromContinuingOperations": "-12552065" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4108", "currentDebt": "None", "investments": "None", "totalAssets": "1411102605", "longTermDebt": "None", "shortTermDebt": "4459331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20177577", "reportedCurrency": "USD", "retainedEarnings": "-2843864349", "totalLiabilities": "809688383", "otherCurrentAssets": "712530392", "totalCurrentAssets": "1334938063", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59444245", "currentNetReceivables": "174236431", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76164542", "currentAccountsPayable": "744415269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18521302", "totalShareholderEquity": "600886256", "capitalLeaseObligations": "12001302", "otherCurrentLiabilities": "46554837", "totalCurrentLiabilities": "795429437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14258946", "cashAndShortTermInvestments": "388726995", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "20177577", "cashAndCashEquivalentsAtCarryingValue": "388726995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12552065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7484748", "capitalExpenditures": "689594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40345982", "cashflowFromInvestment": "-689594", "stockBasedCompensation": "12136815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88935720, "cost_of_revenue": 17932844, "gross_profit": 71002876, "research_and_development": 14890082, "selling_general_admin": 31908841, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9810112, "depreciation_amortisation": 924460, "ebitda": -8885652, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9836604, "tax_provision": 2715461, "effective_tax_rate": null, "net_income": -12430245, "net_income_continuing_ops": -12552065, "net_income_to_common": -12430245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388726995, "short_term_investments": 59444245, "net_receivables": 174236431, "inventory": null, "other_current_assets": null, "total_current_assets": 1334938063, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 20177577, "goodwill_and_intangibles": 25375015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76164542, "total_assets": 1411102605, "short_term_debt": 4459331, "accounts_payable": 744415269, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795429437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14258946, "total_liabilities": 809688383, "total_debt": 4459331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2843864349, "total_equity": 600886256, "shares_outstanding": 459363005, "operating_cash_flow": -7484748, "stock_based_compensation": 12136815, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689594, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40345982, "free_cash_flow": -6795154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9810112", "ebitda": "-8885652", "netIncome": "-12430245", "grossProfit": "71002876", "depreciation": "None", "totalRevenue": "88935720", "costOfRevenue": "17932844", "interestIncome": "None", "incomeBeforeTax": "-9836604", "interestExpense": "None", "operatingIncome": "-9810112", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2715461", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80812988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14890082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17932844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924460", "sellingGeneralAndAdministrative": "31908841", "netIncomeFromContinuingOperations": "-12552065" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "4108", "currentDebt": "None", "investments": "None", "totalAssets": "1411102605", "longTermDebt": "None", "shortTermDebt": "4459331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20177577", "reportedCurrency": "USD", "retainedEarnings": "-2843864349", "totalLiabilities": "809688383", "otherCurrentAssets": "712530392", "totalCurrentAssets": "1334938063", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59444245", "currentNetReceivables": "174236431", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76164542", "currentAccountsPayable": "744415269", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18521302", "totalShareholderEquity": "600886256", "capitalLeaseObligations": "12001302", "otherCurrentLiabilities": "46554837", "totalCurrentLiabilities": "795429437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14258946", "cashAndShortTermInvestments": "388726995", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "20177577", "cashAndCashEquivalentsAtCarryingValue": "388726995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12552065", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7484748", "capitalExpenditures": "689594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40345982", "cashflowFromInvestment": "-689594", "stockBasedCompensation": "12136815", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 84543382, "cost_of_revenue": 17535080, "gross_profit": 67008302, "ebit": -14236500, "ebitda": -13449069, "pretax_income": -16541689, "tax_provision": -2883371, "net_income": -13497096, "net_income_to_common": -13497096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372340353, "total_current_assets": 1182670306, "total_assets": 1260137131, "short_term_debt": 6948398, "long_term_debt": null, "total_debt": 6948398, "total_liabilities": 3022244320, "total_equity": -1762767410, "shares_outstanding": 459363005, "goodwill_and_intangibles": 26595391 }, "cash_flow": { "operating_cash_flow": 58715908, "capital_expenditure": 1148246, "free_cash_flow": 59864154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33997, "ticker_id": 5181, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14236500", "ebitda": "-13449069", "netIncome": "-13497096", "grossProfit": "67008302", "depreciation": "None", "totalRevenue": "84543382", "costOfRevenue": "17535080", "interestIncome": "None", "incomeBeforeTax": "-16541689", "interestExpense": "None", "operatingIncome": "-14236500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2883371", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81244802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12411413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17535080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787431", "sellingGeneralAndAdministrative": "18759190", "netIncomeFromContinuingOperations": "-13658318" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13708", "currentDebt": "None", "investments": "None", "totalAssets": "1260137131", "longTermDebt": "None", "shortTermDebt": "6948398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21397953", "reportedCurrency": "USD", "retainedEarnings": "-1755921317", "totalLiabilities": "3022244320", "otherCurrentAssets": "663363391", "totalCurrentAssets": "1182670306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45528829", "currentNetReceivables": "101437733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77466825", "currentAccountsPayable": "640168492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13068572", "totalShareholderEquity": "-1762767410", "capitalLeaseObligations": "13068572", "otherCurrentLiabilities": "32990535", "totalCurrentLiabilities": "680514634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2341729686", "cashAndShortTermInvestments": "372340353", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "21397953", "cashAndCashEquivalentsAtCarryingValue": "372340353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13621130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58715908", "capitalExpenditures": "1148246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5099766", "stockBasedCompensation": "6073003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84543382, "cost_of_revenue": 17535080, "gross_profit": 67008302, "research_and_development": 12411413, "selling_general_admin": 18759190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14236500, "depreciation_amortisation": 787431, "ebitda": -13449069, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16541689, "tax_provision": -2883371, "effective_tax_rate": null, "net_income": -13497096, "net_income_continuing_ops": -13658318, "net_income_to_common": -13497096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372340353, "short_term_investments": 45528829, "net_receivables": 101437733, "inventory": null, "other_current_assets": null, "total_current_assets": 1182670306, "net_ppe": null, "goodwill": 5197438, "intangible_assets": 21397953, "goodwill_and_intangibles": 26595391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77466825, "total_assets": 1260137131, "short_term_debt": 6948398, "accounts_payable": 640168492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680514634, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2341729686, "total_liabilities": 3022244320, "total_debt": 6948398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1755921317, "total_equity": -1762767410, "shares_outstanding": 459363005, "operating_cash_flow": 58715908, "stock_based_compensation": 6073003, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1148246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5099766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 59864154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14236500", "ebitda": "-13449069", "netIncome": "-13497096", "grossProfit": "67008302", "depreciation": "None", "totalRevenue": "84543382", "costOfRevenue": "17535080", "interestIncome": "None", "incomeBeforeTax": "-16541689", "interestExpense": "None", "operatingIncome": "-14236500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2883371", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81244802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12411413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17535080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787431", "sellingGeneralAndAdministrative": "18759190", "netIncomeFromContinuingOperations": "-13658318" }, "balance": { "goodwill": "5197438", "inventory": "None", "commonStock": "13708", "currentDebt": "None", "investments": "None", "totalAssets": "1260137131", "longTermDebt": "None", "shortTermDebt": "6948398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21397953", "reportedCurrency": "USD", "retainedEarnings": "-1755921317", "totalLiabilities": "3022244320", "otherCurrentAssets": "663363391", "totalCurrentAssets": "1182670306", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45528829", "currentNetReceivables": "101437733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77466825", "currentAccountsPayable": "640168492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13068572", "totalShareholderEquity": "-1762767410", "capitalLeaseObligations": "13068572", "otherCurrentLiabilities": "32990535", "totalCurrentLiabilities": "680514634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2341729686", "cashAndShortTermInvestments": "372340353", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "21397953", "cashAndCashEquivalentsAtCarryingValue": "372340353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13621130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58715908", "capitalExpenditures": "1148246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5099766", "stockBasedCompensation": "6073003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 99613517, "cost_of_revenue": 16677886, "gross_profit": 82935631, "ebit": 16527076, "ebitda": 17245844, "pretax_income": 14211292, "tax_provision": 7055096, "net_income": 7362190, "net_income_to_common": 7362190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399014807, "total_current_assets": 1087908602, "total_assets": 1159506185, "short_term_debt": 2939805, "long_term_debt": null, "total_debt": 2939805, "total_liabilities": 2266456170, "total_equity": -1107758841, "shares_outstanding": 459363005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168299783, "capital_expenditure": 1947595, "free_cash_flow": 170247378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33999, "ticker_id": 5181, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16527076", "ebitda": "17245844", "netIncome": "7362190", "grossProfit": "82935631", "depreciation": "None", "totalRevenue": "99613517", "costOfRevenue": "16677886", "interestIncome": "None", "incomeBeforeTax": "14211292", "interestExpense": "None", "operatingIncome": "16527076", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7055096", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66408555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12606015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16677886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718768", "sellingGeneralAndAdministrative": "30258737", "netIncomeFromContinuingOperations": "7156196" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4080", "currentDebt": "None", "investments": "None", "totalAssets": "1159506185", "longTermDebt": "None", "shortTermDebt": "2939805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1119672010", "totalLiabilities": "2266456170", "otherCurrentAssets": "568002374", "totalCurrentAssets": "1087908602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33239083", "currentNetReceivables": "87652338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71597583", "currentAccountsPayable": "516237055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12385330", "totalShareholderEquity": "-1107758841", "capitalLeaseObligations": "12385330", "otherCurrentLiabilities": "58113811", "totalCurrentLiabilities": "577290671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1689165499", "cashAndShortTermInvestments": "399014807", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399014807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7369811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168299783", "capitalExpenditures": "1947595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7162982", "cashflowFromInvestment": "-1947595", "stockBasedCompensation": "6646392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99613517, "cost_of_revenue": 16677886, "gross_profit": 82935631, "research_and_development": 12606015, "selling_general_admin": 30258737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16527076, "depreciation_amortisation": 718768, "ebitda": 17245844, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14211292, "tax_provision": 7055096, "effective_tax_rate": null, "net_income": 7362190, "net_income_continuing_ops": 7156196, "net_income_to_common": 7362190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399014807, "short_term_investments": 33239083, "net_receivables": 87652338, "inventory": null, "other_current_assets": null, "total_current_assets": 1087908602, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71597583, "total_assets": 1159506185, "short_term_debt": 2939805, "accounts_payable": 516237055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577290671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1689165499, "total_liabilities": 2266456170, "total_debt": 2939805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1119672010, "total_equity": -1107758841, "shares_outstanding": 459363005, "operating_cash_flow": 168299783, "stock_based_compensation": 6646392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1947595, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1947595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7162982, "free_cash_flow": 170247378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16527076", "ebitda": "17245844", "netIncome": "7362190", "grossProfit": "82935631", "depreciation": "None", "totalRevenue": "99613517", "costOfRevenue": "16677886", "interestIncome": "None", "incomeBeforeTax": "14211292", "interestExpense": "None", "operatingIncome": "16527076", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7055096", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66408555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12606015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16677886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718768", "sellingGeneralAndAdministrative": "30258737", "netIncomeFromContinuingOperations": "7156196" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4080", "currentDebt": "None", "investments": "None", "totalAssets": "1159506185", "longTermDebt": "None", "shortTermDebt": "2939805", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1119672010", "totalLiabilities": "2266456170", "otherCurrentAssets": "568002374", "totalCurrentAssets": "1087908602", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33239083", "currentNetReceivables": "87652338", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71597583", "currentAccountsPayable": "516237055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12385330", "totalShareholderEquity": "-1107758841", "capitalLeaseObligations": "12385330", "otherCurrentLiabilities": "58113811", "totalCurrentLiabilities": "577290671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1689165499", "cashAndShortTermInvestments": "399014807", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399014807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7369811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168299783", "capitalExpenditures": "1947595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7162982", "cashflowFromInvestment": "-1947595", "stockBasedCompensation": "6646392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718768", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "income_statement": { "revenue": 101631867, "cost_of_revenue": 15509688, "gross_profit": 86122179, "ebit": 8756800, "ebitda": 9423381, "pretax_income": 14144301, "tax_provision": 5813357, "net_income": 9057357, "net_income_to_common": 9057357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242990, "total_current_assets": 687490, "total_assets": 223091678, "short_term_debt": 5240000, "long_term_debt": null, "total_debt": 5240000, "total_liabilities": 12979493, "total_equity": 210112185, "shares_outstanding": 459363005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131467042, "capital_expenditure": 440091, "free_cash_flow": 131907133, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34000, "ticker_id": 5181, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:13.533781+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8756800", "ebitda": "9423381", "netIncome": "9057357", "grossProfit": "86122179", "depreciation": "None", "totalRevenue": "101631867", "costOfRevenue": "15509688", "interestIncome": "None", "incomeBeforeTax": "14144301", "interestExpense": "None", "operatingIncome": "8756800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5813357", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77365379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13592394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15509688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666581", "sellingGeneralAndAdministrative": "22048991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222304712", "currentDebt": "None", "investments": "None", "totalAssets": "223091678", "longTermDebt": "None", "shortTermDebt": "5240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12192527", "totalLiabilities": "12979493", "otherCurrentAssets": "444500", "totalCurrentAssets": "687490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222404188", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5240000", "totalShareholderEquity": "210112185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403493", "totalCurrentLiabilities": "5643493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7335999", "cashAndShortTermInvestments": "242990", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8978857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "131467042", "capitalExpenditures": "440091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-440091", "stockBasedCompensation": "7791473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101631867, "cost_of_revenue": 15509688, "gross_profit": 86122179, "research_and_development": 13592394, "selling_general_admin": 22048991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8756800, "depreciation_amortisation": 666581, "ebitda": 9423381, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14144301, "tax_provision": 5813357, "effective_tax_rate": null, "net_income": 9057357, "net_income_continuing_ops": null, "net_income_to_common": 9057357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242990, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 687490, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222404188, "total_assets": 223091678, "short_term_debt": 5240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5643493, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7335999, "total_liabilities": 12979493, "total_debt": 5240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12192527, "total_equity": 210112185, "shares_outstanding": 459363005, "operating_cash_flow": 131467042, "stock_based_compensation": 7791473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -440091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 131907133, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8756800", "ebitda": "9423381", "netIncome": "9057357", "grossProfit": "86122179", "depreciation": "None", "totalRevenue": "101631867", "costOfRevenue": "15509688", "interestIncome": "None", "incomeBeforeTax": "14144301", "interestExpense": "None", "operatingIncome": "8756800", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5813357", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77365379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13592394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15509688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666581", "sellingGeneralAndAdministrative": "22048991", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222304712", "currentDebt": "None", "investments": "None", "totalAssets": "223091678", "longTermDebt": "None", "shortTermDebt": "5240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12192527", "totalLiabilities": "12979493", "otherCurrentAssets": "444500", "totalCurrentAssets": "687490", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222404188", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5240000", "totalShareholderEquity": "210112185", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403493", "totalCurrentLiabilities": "5643493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7335999", "cashAndShortTermInvestments": "242990", "commonStockSharesOutstanding": "459363005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8978857", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "131467042", "capitalExpenditures": "440091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-440091", "stockBasedCompensation": "7791473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }