{ "ticker": { "uuid": "036f0146-7f00-4bc0-b72b-c870663b1650", "symbol": "CCV", "name": "Cash Converters International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/036f0146-7f00-4bc0-b72b-c870663b1650/", "api_url": "https://sharemaestro.com/factors/api/tickers/036f0146-7f00-4bc0-b72b-c870663b1650/" }, "ticker_metadata": { "id": 22614, "uuid": "036f0146-7f00-4bc0-b72b-c870663b1650", "symbol": "CCV", "name": "Cash Converters International Limited", "asset_type": "equity", "market_cap": 213456896, "stock_exchange_id": 9, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Cash Converters International Limited, together with its subsidiaries, provides unsecured lending and second-hand retail services in Australia, New Zealand, the United Kingdom, and internationally. It operates through Personal Finance, Vehicle Financing, Store Operations, New Zealand, and United Kingdom (UK) segments. The company offers personal loans and vehicle financing services. It is also involved in the retail sale of new and second-hand goods and pawnbroking operations through corporate owned and franchised stores. The company was founded in 1984 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "036f0146-7f00-4bc0-b72b-c870663b1650", "symbol": "CCV", "name": "Cash Converters International Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/036f0146-7f00-4bc0-b72b-c870663b1650/", "api_url": "https://sharemaestro.com/factors/api/tickers/036f0146-7f00-4bc0-b72b-c870663b1650/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.99, "value": 0.99, "quality": 0.94, "momentum": 0.85, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 178850329.28, "pe_ratio": 7.3051, "earnings_yield": 0.1597, "ebitda_to_ev": 0.2178, "shareholder_yield": 0.0702, "roe": 0.1074, "piotroski_f_score": 4, "momentum_12_1": 0.175, "volatility_252d": 0.3129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:08.881600+00:00", "batch_id": "" }, "size": { "price_close": 0.285, "market_cap": 178850329.275, "market_cap_usd": 178850329.275, "enterprise_value": 307806329.275, "shares_outstanding": 627545015, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.3051, "pb_ratio": 0.7846, "ptbv_ratio": 0.7846, "ps_ratio": 0.4693, "pcf_ratio": null, "pfcf_ratio": 2.3553, "ev_ebitda": 4.591, "ev_ebit": 6.2609, "ev_sales": 0.8076, "ev_fcf": 4.0536, "earnings_yield": 0.1597, "fcf_yield": 0.2467, "price_to_sales": 0.4693, "price_to_book": 0.7846, "price_to_cashflow": null, "ebitda_to_ev": 0.2178, "sales_yield": 1.2382 }, "yield": { "dividend_yield": 0.0702, "buyback_yield": 0, "shareholder_yield": 0.0702, "debt_paydown_yield": 0.0741, "total_yield": 0.1443 }, "quality": { "gross_margin": 0.73, "operating_margin": 0.129, "net_margin": 0.0642, "ebitda_margin": 0.1759, "fcf_margin": 0.1992, "roe": 0.1074, "roa": 0.0504, "roic": 0.1033, "roc_greenblatt": null, "asset_turnover": 0.7846, "cash_conversion": 3.1015, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.9234, "debt_to_assets": 0.4162, "interest_coverage": 3.2447, "current_ratio": 1.9484, "quick_ratio": 1.9484, "net_debt": 128956000, "local_beta": 0.7508, "volatility_252d": 0.3129, "volatility_60d": 0.6592, "max_drawdown_12m": -0.1832, "risk_adjusted_momentum": 0.5593 }, "growth": { "revenue_growth_1y": 0.0106, "revenue_growth_3y_cagr": 0.2155, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4073, "eps_growth_3y_cagr": 0.2987, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3735, "book_value_growth_1y": 0.0785, "revenue_growth": 0.0106, "earnings_growth": 0.4073 }, "momentum": { "price_return_1m": -0.0806, "price_return_3m": -0.0952, "price_return_6m": -0.0515, "price_return_9m": -0.148, "price_return_12m": 0.0802, "price_return_12m_ex1m": 0.175, "momentum_6m": -0.0515, "momentum_12m": 0.0802, "momentum_12_1": 0.175, "distance_from_52w_high": -0.1832, "distance_from_52w_low": 0.0999, "relative_strength": 0.0674 }, "raw_ttm": { "revenue_ttm": 381136000, "gross_profit_ttm": 278218000, "ebit_ttm": 49163000, "ebitda_ttm": 67046000, "net_income_ttm": 24483000, "eps_diluted_ttm": 0.039, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7158000, "fcf_ttm": 75935000, "dividends_paid_ttm": -12550000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15152000, "cash_and_equivalents": 73197000, "total_current_assets": 285835000, "total_current_liabilities": 146699000, "net_ppe": null, "total_assets": 485748000, "total_debt": 202153000, "total_equity": 227959000, "net_working_capital": 157471000, "book_value_per_share": 0.3633, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3633 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 11, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 9, "rank_earnings_yield": 9, "rank_fcf_yield": 4, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 40, "rank_fcf_margin": 26, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 45 }, "composites": { "value_composite": 1, "quality_composite": 6, "momentum_composite": 15, "growth_composite": 17, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 31, "overall_composite": 1, "quality_value_composite": 0.9647, "os_score": 0.99, "value_percentile": 0.99, "quality_percentile": 0.94, "momentum_percentile": 0.85, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 31, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9771, "ticker_id": 22614, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:08.881600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.285, "market_cap": 178850329.275, "market_cap_usd": 178850329.275, "enterprise_value": 307806329.275, "shares_outstanding": 627545015, "fx_rate_to_usd": null, "pe_ratio": 7.30508227, "pb_ratio": 0.78457235, "ptbv_ratio": 0.78457235, "ps_ratio": 0.46925593, "pcf_ratio": null, "pfcf_ratio": 2.35530821, "ev_ebitda": 4.59097231, "ev_ebit": 6.26093463, "ev_sales": 0.80760235, "ev_fcf": 4.05355013, "earnings_yield": 0.15972056, "fcf_yield": 0.24669733, "dividend_yield": 0.0701704, "buyback_yield": 0, "shareholder_yield": 0.0701704, "debt_paydown_yield": 0.07408988, "total_yield": 0.14426029, "gross_margin": 0.7299704, "operating_margin": 0.1289907, "net_margin": 0.06423691, "ebitda_margin": 0.17591096, "fcf_margin": 0.19923334, "roe": 0.10740089, "roa": 0.05040268, "roic": 0.10330821, "roc_greenblatt": null, "asset_turnover": 0.7846373, "cash_conversion": 3.10153984, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.92339588, "debt_to_assets": 0.41616847, "interest_coverage": 3.24465417, "current_ratio": 1.94844546, "quick_ratio": 1.94844546, "net_debt": 128956000, "revenue_growth_1y": 0.01059018, "revenue_growth_3y_cagr": 0.21554784, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40731161, "eps_growth_3y_cagr": 0.29871282, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37348795, "book_value_growth_1y": 0.07850364, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.274233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08064516, "price_return_3m": -0.0952381, "price_return_6m": -0.05146075, "price_return_9m": -0.1479897, "price_return_12m": 0.08022878, "price_return_12m_ex1m": 0.17498569, "distance_from_52w_high": -0.18320088, "distance_from_52w_low": 0.09986802, "relative_strength": 0.06738199, "local_beta": 0.7508, "volatility_252d": 0.312889, "volatility_60d": 0.659211, "max_drawdown_12m": -0.18320088, "revenue_ttm": 381136000, "gross_profit_ttm": 278218000, "ebit_ttm": 49163000, "ebitda_ttm": 67046000, "net_income_ttm": 24483000, "eps_diluted_ttm": 0.03901393, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7158000, "fcf_ttm": 75935000, "dividends_paid_ttm": -12550000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15152000, "cash_and_equivalents": 73197000, "total_current_assets": 285835000, "total_current_liabilities": 146699000, "net_ppe": null, "total_assets": 485748000, "total_debt": 202153000, "total_equity": 227959000, "net_working_capital": 157471000, "book_value_per_share": 0.36325522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36325522, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 9, "rank_earnings_yield": 9, "rank_fcf_yield": 4, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 40, "rank_fcf_margin": 26, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 45, "value_composite": 1, "quality_composite": 6, "momentum_composite": 15, "growth_composite": 17, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 31, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.99, "value": 0.99, "quality": 0.94, "momentum": 0.85, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 7.3051, "earnings_yield": 0.1597, "shareholder_yield": 0.0702, "roe": 0.1074, "momentum_12_1": 0.175, "complete_fields": { "id": 9771, "ticker_id": 22614, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:08.881600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.285, "market_cap": 178850329.275, "market_cap_usd": 178850329.275, "enterprise_value": 307806329.275, "shares_outstanding": 627545015, "fx_rate_to_usd": null, "pe_ratio": 7.30508227, "pb_ratio": 0.78457235, "ptbv_ratio": 0.78457235, "ps_ratio": 0.46925593, "pcf_ratio": null, "pfcf_ratio": 2.35530821, "ev_ebitda": 4.59097231, "ev_ebit": 6.26093463, "ev_sales": 0.80760235, "ev_fcf": 4.05355013, "earnings_yield": 0.15972056, "fcf_yield": 0.24669733, "dividend_yield": 0.0701704, "buyback_yield": 0, "shareholder_yield": 0.0701704, "debt_paydown_yield": 0.07408988, "total_yield": 0.14426029, "gross_margin": 0.7299704, "operating_margin": 0.1289907, "net_margin": 0.06423691, "ebitda_margin": 0.17591096, "fcf_margin": 0.19923334, "roe": 0.10740089, "roa": 0.05040268, "roic": 0.10330821, "roc_greenblatt": null, "asset_turnover": 0.7846373, "cash_conversion": 3.10153984, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.92339588, "debt_to_assets": 0.41616847, "interest_coverage": 3.24465417, "current_ratio": 1.94844546, "quick_ratio": 1.94844546, "net_debt": 128956000, "revenue_growth_1y": 0.01059018, "revenue_growth_3y_cagr": 0.21554784, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40731161, "eps_growth_3y_cagr": 0.29871282, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.37348795, "book_value_growth_1y": 0.07850364, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.274233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08064516, "price_return_3m": -0.0952381, "price_return_6m": -0.05146075, "price_return_9m": -0.1479897, "price_return_12m": 0.08022878, "price_return_12m_ex1m": 0.17498569, "distance_from_52w_high": -0.18320088, "distance_from_52w_low": 0.09986802, "relative_strength": 0.06738199, "local_beta": 0.7508, "volatility_252d": 0.312889, "volatility_60d": 0.659211, "max_drawdown_12m": -0.18320088, "revenue_ttm": 381136000, "gross_profit_ttm": 278218000, "ebit_ttm": 49163000, "ebitda_ttm": 67046000, "net_income_ttm": 24483000, "eps_diluted_ttm": 0.03901393, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7158000, "fcf_ttm": 75935000, "dividends_paid_ttm": -12550000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15152000, "cash_and_equivalents": 73197000, "total_current_assets": 285835000, "total_current_liabilities": 146699000, "net_ppe": null, "total_assets": 485748000, "total_debt": 202153000, "total_equity": 227959000, "net_working_capital": 157471000, "book_value_per_share": 0.36325522, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36325522, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 13, "rank_pcf": 50, "rank_ev_ebitda": 14, "rank_ev_ebit": 9, "rank_earnings_yield": 9, "rank_fcf_yield": 4, "rank_dividend_yield": 15, "rank_shareholder_yield": 16, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 40, "rank_fcf_margin": 26, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 45, "value_composite": 1, "quality_composite": 6, "momentum_composite": 15, "growth_composite": 17, "yield_composite": 5, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 31, "overall_composite": 1, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "income_statement": { "revenue": 381136000, "cost_of_revenue": 102918000, "gross_profit": 278218000, "ebit": 49163000, "ebitda": 67046000, "pretax_income": null, "tax_provision": null, "net_income": 24483000, "net_income_to_common": 24483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73197000, "total_current_assets": 285835000, "total_assets": 485748000, "short_term_debt": 91532000, "long_term_debt": 40824000, "total_debt": 202153000, "total_liabilities": null, "total_equity": 227959000, "shares_outstanding": 627545015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7158000, "free_cash_flow": 75935000, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13251000 }, "complete_fields": { "id": 410747, "ticker_id": 22614, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67046000", "netIncome": "24483000", "grossProfit": "278218000", "totalRevenue": "381136000", "costOfRevenue": "102918000", "interestExpense": "15152000", "operatingIncome": "49163000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17540000" }, "balance": { "totalDebt": "202153000", "totalAssets": "485748000", "longTermDebt": "40824000", "shortTermDebt": "91532000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "285835000", "totalShareholderEquity": "227959000", "totalCurrentLiabilities": "146699000", "propertyPlantEquipmentNet": "73216000", "cashAndShortTermInvestments": "73197000" }, "cashflow": { "freeCashFlow": "75935000", "dividendsPaid": "-12550000", "issuanceOfDebt": "202376000", "issuanceOfStock": null, "repaymentOfDebt": "-215627000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7158000" } }, "revenue": 381136000, "cost_of_revenue": 102918000, "gross_profit": 278218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49163000, "depreciation_amortisation": 17540000, "ebitda": 67046000, "interest_expense": 15152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24483000, "net_income_continuing_ops": null, "net_income_to_common": 24483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285835000, "net_ppe": 73216000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 485748000, "short_term_debt": 91532000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146699000, "long_term_debt": 40824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227959000, "shares_outstanding": 627545015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13251000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67046000", "netIncome": "24483000", "grossProfit": "278218000", "totalRevenue": "381136000", "costOfRevenue": "102918000", "interestExpense": "15152000", "operatingIncome": "49163000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17540000" }, "balance": { "totalDebt": "202153000", "totalAssets": "485748000", "longTermDebt": "40824000", "shortTermDebt": "91532000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "285835000", "totalShareholderEquity": "227959000", "totalCurrentLiabilities": "146699000", "propertyPlantEquipmentNet": "73216000", "cashAndShortTermInvestments": "73197000" }, "cashflow": { "freeCashFlow": "75935000", "dividendsPaid": "-12550000", "issuanceOfDebt": "202376000", "issuanceOfStock": null, "repaymentOfDebt": "-215627000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7158000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "income_statement": { "revenue": 377142000, "cost_of_revenue": 96008000, "gross_profit": 281134000, "ebit": 46886000, "ebitda": 59817000, "pretax_income": null, "tax_provision": null, "net_income": 17397000, "net_income_to_common": 17397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56289000, "total_current_assets": 278474000, "total_assets": 478038000, "short_term_debt": 103960000, "long_term_debt": 40125000, "total_debt": 215074000, "total_liabilities": null, "total_equity": 211366000, "shares_outstanding": 627545015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6460000, "free_cash_flow": 31993000, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1750000 }, "complete_fields": { "id": 410748, "ticker_id": 22614, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59817000", "netIncome": "17397000", "grossProfit": "281134000", "totalRevenue": "377142000", "costOfRevenue": "96008000", "interestExpense": "16687000", "operatingIncome": "46886000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16266000" }, "balance": { "totalDebt": "215074000", "totalAssets": "478038000", "longTermDebt": "40125000", "shortTermDebt": "103960000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "278474000", "totalShareholderEquity": "211366000", "totalCurrentLiabilities": "155657000", "propertyPlantEquipmentNet": "67652000", "cashAndShortTermInvestments": "56289000" }, "cashflow": { "freeCashFlow": "31993000", "dividendsPaid": "-12550000", "issuanceOfDebt": "202250000", "issuanceOfStock": null, "repaymentOfDebt": "-200500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6460000" } }, "revenue": 377142000, "cost_of_revenue": 96008000, "gross_profit": 281134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46886000, "depreciation_amortisation": 16266000, "ebitda": 59817000, "interest_expense": 16687000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17397000, "net_income_continuing_ops": null, "net_income_to_common": 17397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278474000, "net_ppe": 67652000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 478038000, "short_term_debt": 103960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155657000, "long_term_debt": 40125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 211366000, "shares_outstanding": 627545015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59817000", "netIncome": "17397000", "grossProfit": "281134000", "totalRevenue": "377142000", "costOfRevenue": "96008000", "interestExpense": "16687000", "operatingIncome": "46886000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16266000" }, "balance": { "totalDebt": "215074000", "totalAssets": "478038000", "longTermDebt": "40125000", "shortTermDebt": "103960000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "278474000", "totalShareholderEquity": "211366000", "totalCurrentLiabilities": "155657000", "propertyPlantEquipmentNet": "67652000", "cashAndShortTermInvestments": "56289000" }, "cashflow": { "freeCashFlow": "31993000", "dividendsPaid": "-12550000", "issuanceOfDebt": "202250000", "issuanceOfStock": null, "repaymentOfDebt": "-200500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6460000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "income_statement": { "revenue": 262016000, "cost_of_revenue": 58896000, "gross_profit": 203120000, "ebit": 3028000, "ebitda": -67848000, "pretax_income": null, "tax_provision": null, "net_income": -97155000, "net_income_to_common": -97155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71565000, "total_current_assets": 286241000, "total_assets": 442669000, "short_term_debt": 109044000, "long_term_debt": 27947000, "total_debt": 200733000, "total_liabilities": null, "total_equity": 206494000, "shares_outstanding": 627545015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4476000, "free_cash_flow": -16012000, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68000000 }, "complete_fields": { "id": 410749, "ticker_id": 22614, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-67848000", "netIncome": "-97155000", "grossProfit": "203120000", "totalRevenue": "262016000", "costOfRevenue": "58896000", "interestExpense": "10755000", "operatingIncome": "3028000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12416000" }, "balance": { "totalDebt": "200733000", "totalAssets": "442669000", "longTermDebt": "27947000", "shortTermDebt": "109044000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "286241000", "totalShareholderEquity": "206494000", "totalCurrentLiabilities": "147422000", "propertyPlantEquipmentNet": "53628000", "cashAndShortTermInvestments": "71565000" }, "cashflow": { "freeCashFlow": "-16012000", "dividendsPaid": "-12550000", "issuanceOfDebt": "222750000", "issuanceOfStock": null, "repaymentOfDebt": "-154750000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4476000" } }, "revenue": 262016000, "cost_of_revenue": 58896000, "gross_profit": 203120000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3028000, "depreciation_amortisation": 12416000, "ebitda": -67848000, "interest_expense": 10755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -97155000, "net_income_continuing_ops": null, "net_income_to_common": -97155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286241000, "net_ppe": 53628000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 442669000, "short_term_debt": 109044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147422000, "long_term_debt": 27947000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 200733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 206494000, "shares_outstanding": 627545015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 68000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-67848000", "netIncome": "-97155000", "grossProfit": "203120000", "totalRevenue": "262016000", "costOfRevenue": "58896000", "interestExpense": "10755000", "operatingIncome": "3028000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12416000" }, "balance": { "totalDebt": "200733000", "totalAssets": "442669000", "longTermDebt": "27947000", "shortTermDebt": "109044000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "286241000", "totalShareholderEquity": "206494000", "totalCurrentLiabilities": "147422000", "propertyPlantEquipmentNet": "53628000", "cashAndShortTermInvestments": "71565000" }, "cashflow": { "freeCashFlow": "-16012000", "dividendsPaid": "-12550000", "issuanceOfDebt": "222750000", "issuanceOfStock": null, "repaymentOfDebt": "-154750000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4476000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "income_statement": { "revenue": 212209000, "cost_of_revenue": 48571000, "gross_profit": 163638000, "ebit": 3804000, "ebitda": 35971000, "pretax_income": null, "tax_provision": null, "net_income": 11177000, "net_income_to_common": 11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58085000, "total_current_assets": 230531000, "total_assets": 478188000, "short_term_debt": 51957000, "long_term_debt": 16408000, "total_debt": 133182000, "total_liabilities": null, "total_equity": 315352000, "shares_outstanding": 627545015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1897000, "free_cash_flow": 6012000, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410750, "ticker_id": 22614, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35971000", "netIncome": "11177000", "grossProfit": "163638000", "totalRevenue": "212209000", "costOfRevenue": "48571000", "interestExpense": "6978000", "operatingIncome": "3804000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13608000" }, "balance": { "totalDebt": "133182000", "totalAssets": "478188000", "longTermDebt": "16408000", "shortTermDebt": "51957000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "230531000", "totalShareholderEquity": "315352000", "totalCurrentLiabilities": "85921000", "propertyPlantEquipmentNet": "55063000", "cashAndShortTermInvestments": "58085000" }, "cashflow": { "freeCashFlow": "6012000", "dividendsPaid": "-12550000", "issuanceOfDebt": "70250000", "issuanceOfStock": null, "repaymentOfDebt": "-70250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1897000" } }, "revenue": 212209000, "cost_of_revenue": 48571000, "gross_profit": 163638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3804000, "depreciation_amortisation": 13608000, "ebitda": 35971000, "interest_expense": 6978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11177000, "net_income_continuing_ops": null, "net_income_to_common": 11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230531000, "net_ppe": 55063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 478188000, "short_term_debt": 51957000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85921000, "long_term_debt": 16408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315352000, "shares_outstanding": 627545015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35971000", "netIncome": "11177000", "grossProfit": "163638000", "totalRevenue": "212209000", "costOfRevenue": "48571000", "interestExpense": "6978000", "operatingIncome": "3804000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13608000" }, "balance": { "totalDebt": "133182000", "totalAssets": "478188000", "longTermDebt": "16408000", "shortTermDebt": "51957000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "230531000", "totalShareholderEquity": "315352000", "totalCurrentLiabilities": "85921000", "propertyPlantEquipmentNet": "55063000", "cashAndShortTermInvestments": "58085000" }, "cashflow": { "freeCashFlow": "6012000", "dividendsPaid": "-12550000", "issuanceOfDebt": "70250000", "issuanceOfStock": null, "repaymentOfDebt": "-70250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1897000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2499000, "net_debt_issued": null }, "complete_fields": { "id": 410751, "ticker_id": 22614, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2499000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2499000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2499000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73197000, "total_current_assets": 285835000, "total_assets": 485748000, "short_term_debt": 91532000, "long_term_debt": 40824000, "total_debt": 202153000, "total_liabilities": null, "total_equity": 227959000, "shares_outstanding": 627545015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410746, "ticker_id": 22614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:03:41.147538+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "202153000", "totalAssets": "485748000", "longTermDebt": "40824000", "shortTermDebt": "91532000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "285835000", "totalShareholderEquity": "227959000", "totalCurrentLiabilities": "146699000", "propertyPlantEquipmentNet": "73216000", "cashAndShortTermInvestments": "73197000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285835000, "net_ppe": 73216000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 485748000, "short_term_debt": 91532000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146699000, "long_term_debt": 40824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 202153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227959000, "shares_outstanding": 627545015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "202153000", "totalAssets": "485748000", "longTermDebt": "40824000", "shortTermDebt": "91532000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "627545015", "totalCurrentAssets": "285835000", "totalShareholderEquity": "227959000", "totalCurrentLiabilities": "146699000", "propertyPlantEquipmentNet": "73216000", "cashAndShortTermInvestments": "73197000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }