{ "ticker": { "uuid": "037673e2-d3bb-4b4f-ae36-8298ab94331b", "symbol": "MNOV", "name": "MediciNova Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/037673e2-d3bb-4b4f-ae36-8298ab94331b/", "api_url": "https://sharemaestro.com/factors/api/tickers/037673e2-d3bb-4b4f-ae36-8298ab94331b/" }, "ticker_metadata": { "id": 7168, "uuid": "037673e2-d3bb-4b4f-ae36-8298ab94331b", "symbol": "MNOV", "name": "MediciNova Inc", "asset_type": "equity", "market_cap": 65464000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MediciNova, Inc., a biopharmaceutical company, focuses on developing novel and small molecule therapies for the treatment of serious diseases with unmet medical needs in the United States. The company is headquartered in La Jolla, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "037673e2-d3bb-4b4f-ae36-8298ab94331b", "symbol": "MNOV", "name": "MediciNova Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/037673e2-d3bb-4b4f-ae36-8298ab94331b/", "api_url": "https://sharemaestro.com/factors/api/tickers/037673e2-d3bb-4b4f-ae36-8298ab94331b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.31, "market_cap": 64479832.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2974, "piotroski_f_score": 1, "momentum_12_1": -0.0071, "volatility_252d": 0.6053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.146228+00:00", "batch_id": "" }, "size": { "price_close": 1.31, "market_cap": 64479832.26, "market_cap_usd": 64479832.26, "enterprise_value": 202348417.26, "shares_outstanding": 49221246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6362, "ptbv_ratio": 2.5785, "ps_ratio": 108.0714, "pcf_ratio": null, "pfcf_ratio": -6.8017, "ev_ebitda": null, "ev_ebit": -16.0337, "ev_sales": 339.146, "ev_fcf": -21.3448, "earnings_yield": null, "fcf_yield": -0.0468, "price_to_sales": 108.0714, "price_to_book": 1.6362, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0029 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.152, "operating_margin": -21.1521, "net_margin": -19.6435, "ebitda_margin": -21.1555, "fcf_margin": -15.8889, "roe": -0.2974, "roa": -0.2744, "roic": -0.0534, "roc_greenblatt": null, "asset_turnover": 0.014, "cash_conversion": 0.8089, "accruals_ratio": -0.0521, "sbc_to_revenue": 1.8581, "piotroski_f_score": 1, "altman_z_score": -2.9936, "earnings_stability_5y": 0.0779, "revenue_stability_5y": 1.3769, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0837, "net_debt_to_ebitda": -10.9227, "debt_to_assets": 3.8684, "interest_coverage": null, "current_ratio": 9.0916, "quick_ratio": 9.0916, "net_debt": 137868585, "local_beta": -0.0022, "volatility_252d": 0.6053, "volatility_60d": 1.4368, "max_drawdown_12m": -0.2957, "risk_adjusted_momentum": -0.0117 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.366, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2082, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0643, "price_return_3m": -0.0368, "price_return_6m": -0.1603, "price_return_9m": 0.0155, "price_return_12m": -0.0709, "price_return_12m_ex1m": -0.0071, "momentum_6m": -0.1603, "momentum_12m": -0.0709, "momentum_12_1": -0.0071, "distance_from_52w_high": -0.2957, "distance_from_52w_low": 0.065, "relative_strength": -0.2289 }, "raw_ttm": { "revenue_ttm": 596641, "gross_profit_ttm": 90678, "ebit_ttm": -12620181, "ebitda_ttm": -12622247, "net_income_ttm": -11720095, "eps_diluted_ttm": -0.2381, "operating_cash_flow_ttm": -9496613, "capital_expenditure_ttm": 16633, "fcf_ttm": -9479980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27329415, "total_current_assets": 28146059, "total_current_liabilities": 3095828, "net_ppe": null, "total_assets": 42704854, "total_debt": 165198000, "total_equity": 39407234, "net_working_capital": 162918816, "book_value_per_share": 0.8006, "retained_earnings": -441335457, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25006994, "tangible_book_per_share": 0.5081 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1917, "ticker_id": 7168, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.146228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 64479832.26, "market_cap_usd": 64479832.26, "enterprise_value": 202348417.26, "shares_outstanding": 49221246, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63624355, "ptbv_ratio": 2.57847194, "ps_ratio": 108.07140686, "pcf_ratio": null, "pfcf_ratio": -6.80168442, "ev_ebitda": null, "ev_ebit": -16.03371752, "ev_sales": 339.14601454, "ev_fcf": -21.34481478, "earnings_yield": null, "fcf_yield": -0.04684979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15198084, "operating_margin": -21.15205123, "net_margin": -19.64346232, "ebitda_margin": -21.15551395, "fcf_margin": -15.88891813, "roe": -0.29740973, "roa": -0.27444409, "roic": -0.05339214, "roc_greenblatt": null, "asset_turnover": 0.01397127, "cash_conversion": 0.80886546, "accruals_ratio": -0.05206626, "sbc_to_revenue": 1.85807714, "debt_to_equity": 0.08368057, "net_debt_to_ebitda": -10.92266575, "debt_to_assets": 3.86836588, "interest_coverage": null, "current_ratio": 9.09160942, "quick_ratio": 9.09160942, "net_debt": 137868585, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.36602508, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20820386, "piotroski_f_score": 1, "altman_z_score": -2.99364337, "earnings_stability_5y": 0.077937, "revenue_stability_5y": 1.376924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06428571, "price_return_3m": -0.03676471, "price_return_6m": -0.16025641, "price_return_9m": 0.01550388, "price_return_12m": -0.07092199, "price_return_12m_ex1m": -0.0070922, "distance_from_52w_high": -0.29569892, "distance_from_52w_low": 0.06504065, "relative_strength": -0.22886304, "local_beta": -0.0022, "volatility_252d": 0.605302, "volatility_60d": 1.436842, "max_drawdown_12m": -0.29569892, "revenue_ttm": 596641, "gross_profit_ttm": 90678, "ebit_ttm": -12620181, "ebitda_ttm": -12622247, "net_income_ttm": -11720095, "eps_diluted_ttm": -0.23811049, "operating_cash_flow_ttm": -9496613, "capital_expenditure_ttm": 16633, "fcf_ttm": -9479980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27329415, "total_current_assets": 28146059, "total_current_liabilities": 3095828, "net_ppe": null, "total_assets": 42704854, "total_debt": 165198000, "total_equity": 39407234, "net_working_capital": 162918816, "book_value_per_share": 0.80061431, "retained_earnings": -441335457, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25006994, "tangible_book_per_share": 0.50805284, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.31, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2974, "momentum_12_1": -0.0071, "complete_fields": { "id": 1917, "ticker_id": 7168, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:06.146228+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.31, "market_cap": 64479832.26, "market_cap_usd": 64479832.26, "enterprise_value": 202348417.26, "shares_outstanding": 49221246, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.63624355, "ptbv_ratio": 2.57847194, "ps_ratio": 108.07140686, "pcf_ratio": null, "pfcf_ratio": -6.80168442, "ev_ebitda": null, "ev_ebit": -16.03371752, "ev_sales": 339.14601454, "ev_fcf": -21.34481478, "earnings_yield": null, "fcf_yield": -0.04684979, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15198084, "operating_margin": -21.15205123, "net_margin": -19.64346232, "ebitda_margin": -21.15551395, "fcf_margin": -15.88891813, "roe": -0.29740973, "roa": -0.27444409, "roic": -0.05339214, "roc_greenblatt": null, "asset_turnover": 0.01397127, "cash_conversion": 0.80886546, "accruals_ratio": -0.05206626, "sbc_to_revenue": 1.85807714, "debt_to_equity": 0.08368057, "net_debt_to_ebitda": -10.92266575, "debt_to_assets": 3.86836588, "interest_coverage": null, "current_ratio": 9.09160942, "quick_ratio": 9.09160942, "net_debt": 137868585, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.36602508, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20820386, "piotroski_f_score": 1, "altman_z_score": -2.99364337, "earnings_stability_5y": 0.077937, "revenue_stability_5y": 1.376924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06428571, "price_return_3m": -0.03676471, "price_return_6m": -0.16025641, "price_return_9m": 0.01550388, "price_return_12m": -0.07092199, "price_return_12m_ex1m": -0.0070922, "distance_from_52w_high": -0.29569892, "distance_from_52w_low": 0.06504065, "relative_strength": -0.22886304, "local_beta": -0.0022, "volatility_252d": 0.605302, "volatility_60d": 1.436842, "max_drawdown_12m": -0.29569892, "revenue_ttm": 596641, "gross_profit_ttm": 90678, "ebit_ttm": -12620181, "ebitda_ttm": -12622247, "net_income_ttm": -11720095, "eps_diluted_ttm": -0.23811049, "operating_cash_flow_ttm": -9496613, "capital_expenditure_ttm": 16633, "fcf_ttm": -9479980, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 27329415, "total_current_assets": 28146059, "total_current_liabilities": 3095828, "net_ppe": null, "total_assets": 42704854, "total_debt": 165198000, "total_equity": 39407234, "net_working_capital": 162918816, "book_value_per_share": 0.80061431, "retained_earnings": -441335457, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25006994, "tangible_book_per_share": 0.50805284, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 409657, "cost_of_revenue": 378606, "gross_profit": 31051, "ebit": -11991963, "ebitda": -11971864, "pretax_income": -11991963, "tax_provision": 5994, "net_income": -11997957, "net_income_to_common": -11997957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30806477, "total_current_assets": 30991304, "total_assets": 45603109, "short_term_debt": 194331, "long_term_debt": null, "total_debt": 194331, "total_liabilities": 4016428, "total_equity": 41586681, "shares_outstanding": 49063438, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -9810061, "capital_expenditure": 2899, "free_cash_flow": -9807162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122306, "ticker_id": 7168, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11991963", "ebitda": "-11971864", "netIncome": "-11997957", "grossProfit": "31051", "depreciation": "None", "totalRevenue": "409657", "costOfRevenue": "378606", "interestIncome": "1303792", "incomeBeforeTax": "-11991963", "interestExpense": "None", "operatingIncome": "-13283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5994", "reportedCurrency": "USD", "netInterestIncome": "1303792", "nonInterestIncome": "None", "operatingExpenses": "13314053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7154848", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20099", "sellingGeneralAndAdministrative": "6159205", "netIncomeFromContinuingOperations": "-11997957" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49221", "currentDebt": "None", "investments": "None", "totalAssets": "45603109", "longTermDebt": "None", "shortTermDebt": "194331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-438749199", "totalLiabilities": "4016428", "otherCurrentAssets": "184827", "totalCurrentAssets": "30991304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14611805", "currentAccountsPayable": "624995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194331", "totalShareholderEquity": "41586681", "capitalLeaseObligations": "194331", "otherCurrentLiabilities": "2608021", "totalCurrentLiabilities": "3797507", "otherNonCurrentLiabilities": "17129", "totalNonCurrentLiabilities": "218921", "cashAndShortTermInvestments": "30806477", "commonStockSharesOutstanding": "49063438", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "30806477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11997957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9810061", "capitalExpenditures": "2899", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244018", "cashflowFromInvestment": "-2899", "stockBasedCompensation": "829095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409657, "cost_of_revenue": 378606, "gross_profit": 31051, "research_and_development": 7154848, "selling_general_admin": 6159205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11991963, "depreciation_amortisation": 20099, "ebitda": -11971864, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11991963, "tax_provision": 5994, "effective_tax_rate": null, "net_income": -11997957, "net_income_continuing_ops": -11997957, "net_income_to_common": -11997957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30806477, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30991304, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14611805, "total_assets": 45603109, "short_term_debt": 194331, "accounts_payable": 624995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3797507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218921, "total_liabilities": 4016428, "total_debt": 194331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438749199, "total_equity": 41586681, "shares_outstanding": 49063438, "operating_cash_flow": -9810061, "stock_based_compensation": 829095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2899, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244018, "free_cash_flow": -9807162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11991963", "ebitda": "-11971864", "netIncome": "-11997957", "grossProfit": "31051", "depreciation": "None", "totalRevenue": "409657", "costOfRevenue": "378606", "interestIncome": "1303792", "incomeBeforeTax": "-11991963", "interestExpense": "None", "operatingIncome": "-13283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5994", "reportedCurrency": "USD", "netInterestIncome": "1303792", "nonInterestIncome": "None", "operatingExpenses": "13314053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7154848", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378606", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20099", "sellingGeneralAndAdministrative": "6159205", "netIncomeFromContinuingOperations": "-11997957" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49221", "currentDebt": "None", "investments": "None", "totalAssets": "45603109", "longTermDebt": "None", "shortTermDebt": "194331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-438749199", "totalLiabilities": "4016428", "otherCurrentAssets": "184827", "totalCurrentAssets": "30991304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14611805", "currentAccountsPayable": "624995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194331", "totalShareholderEquity": "41586681", "capitalLeaseObligations": "194331", "otherCurrentLiabilities": "2608021", "totalCurrentLiabilities": "3797507", "otherNonCurrentLiabilities": "17129", "totalNonCurrentLiabilities": "218921", "cashAndShortTermInvestments": "30806477", "commonStockSharesOutstanding": "49063438", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "30806477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11997957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9810061", "capitalExpenditures": "2899", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244018", "cashflowFromInvestment": "-2899", "stockBasedCompensation": "829095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21077, "gross_profit": -21077, "ebit": -12675331, "ebitda": -12654254, "pretax_income": -11044012, "tax_provision": 5537, "net_income": -11049549, "net_income_to_common": -11049549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40359738, "total_current_assets": 41074279, "total_assets": 55875926, "short_term_debt": 193769, "long_term_debt": null, "total_debt": 193769, "total_liabilities": 3372375, "total_equity": 52503551, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -10642964, "capital_expenditure": 895, "free_cash_flow": -10642069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122311, "ticker_id": 7168, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12675331", "ebitda": "-12654254", "netIncome": "-11049549", "grossProfit": "-21077", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21077", "interestIncome": "1670804", "incomeBeforeTax": "-11044012", "interestExpense": "None", "operatingIncome": "-12675331", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5537", "reportedCurrency": "USD", "netInterestIncome": "1670804", "nonInterestIncome": "None", "operatingExpenses": "12675331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7195144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21077", "sellingGeneralAndAdministrative": "5221953", "netIncomeFromContinuingOperations": "-11049549" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "55875926", "longTermDebt": "None", "shortTermDebt": "193769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-426751242", "totalLiabilities": "3372375", "otherCurrentAssets": "714541", "totalCurrentAssets": "41074279", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801647", "currentAccountsPayable": "1102494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193769", "totalShareholderEquity": "52503551", "capitalLeaseObligations": "193769", "otherCurrentLiabilities": "1662860", "totalCurrentLiabilities": "2959123", "otherNonCurrentLiabilities": "211460", "totalNonCurrentLiabilities": "413252", "cashAndShortTermInvestments": "40359738", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "40359738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11049549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10642964", "capitalExpenditures": "895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-697", "stockBasedCompensation": "1191740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21077, "gross_profit": -21077, "research_and_development": 7195144, "selling_general_admin": 5221953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12675331, "depreciation_amortisation": 21077, "ebitda": -12654254, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11044012, "tax_provision": 5537, "effective_tax_rate": null, "net_income": -11049549, "net_income_continuing_ops": -11049549, "net_income_to_common": -11049549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40359738, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41074279, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14801647, "total_assets": 55875926, "short_term_debt": 193769, "accounts_payable": 1102494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2959123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413252, "total_liabilities": 3372375, "total_debt": 193769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426751242, "total_equity": 52503551, "shares_outstanding": 49046246, "operating_cash_flow": -10642964, "stock_based_compensation": 1191740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895, "acquisitions": null, "other_investing": null, "investing_cash_flow": -697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -10642069, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12675331", "ebitda": "-12654254", "netIncome": "-11049549", "grossProfit": "-21077", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21077", "interestIncome": "1670804", "incomeBeforeTax": "-11044012", "interestExpense": "None", "operatingIncome": "-12675331", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5537", "reportedCurrency": "USD", "netInterestIncome": "1670804", "nonInterestIncome": "None", "operatingExpenses": "12675331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7195144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21077", "sellingGeneralAndAdministrative": "5221953", "netIncomeFromContinuingOperations": "-11049549" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "55875926", "longTermDebt": "None", "shortTermDebt": "193769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-426751242", "totalLiabilities": "3372375", "otherCurrentAssets": "714541", "totalCurrentAssets": "41074279", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801647", "currentAccountsPayable": "1102494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193769", "totalShareholderEquity": "52503551", "capitalLeaseObligations": "193769", "otherCurrentLiabilities": "1662860", "totalCurrentLiabilities": "2959123", "otherNonCurrentLiabilities": "211460", "totalNonCurrentLiabilities": "413252", "cashAndShortTermInvestments": "40359738", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "40359738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11049549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10642964", "capitalExpenditures": "895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-697", "stockBasedCompensation": "1191740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21077", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 20295, "gross_profit": 1000000, "ebit": -9900265, "ebitda": -9879970, "pretax_income": -8568469, "tax_provision": 3047, "net_income": -8571516, "net_income_to_common": -8571516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50999442, "total_current_assets": 51174380, "total_assets": 66269977, "short_term_debt": 215926, "long_term_debt": null, "total_debt": 215926, "total_liabilities": 3891553, "total_equity": 62378424, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -7431038, "capital_expenditure": 21299, "free_cash_flow": -7409739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122316, "ticker_id": 7168, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9900265", "ebitda": "-9879970", "netIncome": "-8571516", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "20295", "interestIncome": "1834665", "incomeBeforeTax": "-8568469", "interestExpense": "None", "operatingIncome": "-9900265", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3047", "reportedCurrency": "USD", "netInterestIncome": "1834665", "nonInterestIncome": "None", "operatingExpenses": "10900265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5658295", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20295", "sellingGeneralAndAdministrative": "4984439", "netIncomeFromContinuingOperations": "-8571516" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "66269977", "longTermDebt": "None", "shortTermDebt": "215926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-415701693", "totalLiabilities": "3891553", "otherCurrentAssets": "174938", "totalCurrentAssets": "51174380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15095597", "currentAccountsPayable": "1003937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215926", "totalShareholderEquity": "62378424", "capitalLeaseObligations": "215926", "otherCurrentLiabilities": "2059238", "totalCurrentLiabilities": "3279101", "otherNonCurrentLiabilities": "410660", "totalNonCurrentLiabilities": "612452", "cashAndShortTermInvestments": "50999442", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "50999442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8571516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7431038", "capitalExpenditures": "21299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32461455051", "cashflowFromInvestment": "39907716", "stockBasedCompensation": "710710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 20295, "gross_profit": 1000000, "research_and_development": 5658295, "selling_general_admin": 4984439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9900265, "depreciation_amortisation": 20295, "ebitda": -9879970, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8568469, "tax_provision": 3047, "effective_tax_rate": null, "net_income": -8571516, "net_income_continuing_ops": -8571516, "net_income_to_common": -8571516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50999442, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51174380, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15095597, "total_assets": 66269977, "short_term_debt": 215926, "accounts_payable": 1003937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3279101, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612452, "total_liabilities": 3891553, "total_debt": 215926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415701693, "total_equity": 62378424, "shares_outstanding": 49046246, "operating_cash_flow": -7431038, "stock_based_compensation": 710710, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21299, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39907716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32461455051, "free_cash_flow": -7409739, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9900265", "ebitda": "-9879970", "netIncome": "-8571516", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "20295", "interestIncome": "1834665", "incomeBeforeTax": "-8568469", "interestExpense": "None", "operatingIncome": "-9900265", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3047", "reportedCurrency": "USD", "netInterestIncome": "1834665", "nonInterestIncome": "None", "operatingExpenses": "10900265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5658295", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20295", "sellingGeneralAndAdministrative": "4984439", "netIncomeFromContinuingOperations": "-8571516" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "66269977", "longTermDebt": "None", "shortTermDebt": "215926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-415701693", "totalLiabilities": "3891553", "otherCurrentAssets": "174938", "totalCurrentAssets": "51174380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15095597", "currentAccountsPayable": "1003937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215926", "totalShareholderEquity": "62378424", "capitalLeaseObligations": "215926", "otherCurrentLiabilities": "2059238", "totalCurrentLiabilities": "3279101", "otherNonCurrentLiabilities": "410660", "totalNonCurrentLiabilities": "612452", "cashAndShortTermInvestments": "50999442", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "50999442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8571516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7431038", "capitalExpenditures": "21299", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32461455051", "cashflowFromInvestment": "39907716", "stockBasedCompensation": "710710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 212426, "gross_profit": -212426, "ebit": -14628649, "ebitda": -14610942, "pretax_income": -14066261, "tax_provision": 2822, "net_income": -14069083, "net_income_to_common": -14069083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18505493, "total_current_assets": 58987109, "total_assets": 74154905, "short_term_debt": 157505, "long_term_debt": null, "total_debt": 157505, "total_liabilities": 3912870, "total_equity": 70242035, "shares_outstanding": 49045342, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -12911563, "capital_expenditure": 5010, "free_cash_flow": -12906553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122321, "ticker_id": 7168, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14628649", "ebitda": "-14610942", "netIncome": "-14069083", "grossProfit": "-212426", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212426", "interestIncome": "809673", "incomeBeforeTax": "-14066261", "interestExpense": "562388", "operatingIncome": "-14628649", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2822", "reportedCurrency": "USD", "netInterestIncome": "809673", "nonInterestIncome": "None", "operatingExpenses": "14628649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9143404", "otherNonOperatingIncome": "562388", "costofGoodsAndServicesSold": "212426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17707", "sellingGeneralAndAdministrative": "5236247", "netIncomeFromContinuingOperations": "-14069083" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "74154905", "longTermDebt": "None", "shortTermDebt": "157505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-407130177", "totalLiabilities": "3912870", "otherCurrentAssets": "499403", "totalCurrentAssets": "58987109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39982213", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15167796", "currentAccountsPayable": "424646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45269", "shortLongTermDebtTotal": "681123", "totalShareholderEquity": "70242035", "capitalLeaseObligations": "157505", "otherCurrentLiabilities": "2605308", "totalCurrentLiabilities": "3187459", "otherNonCurrentLiabilities": "523619", "totalNonCurrentLiabilities": "725411", "cashAndShortTermInvestments": "18505493", "commonStockSharesOutstanding": "49045342", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "18505493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14069083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12911563", "capitalExpenditures": "5010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7920", "cashflowFromInvestment": "-40005010", "stockBasedCompensation": "642522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52908653", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 212426, "gross_profit": -212426, "research_and_development": 9143404, "selling_general_admin": 5236247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14628649, "depreciation_amortisation": 17707, "ebitda": -14610942, "interest_expense": 562388, "interest_income": null, "other_non_operating": null, "pretax_income": -14066261, "tax_provision": 2822, "effective_tax_rate": null, "net_income": -14069083, "net_income_continuing_ops": -14069083, "net_income_to_common": -14069083, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18505493, "short_term_investments": 39982213, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58987109, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15167796, "total_assets": 74154905, "short_term_debt": 157505, "accounts_payable": 424646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3187459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725411, "total_liabilities": 3912870, "total_debt": 157505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407130177, "total_equity": 70242035, "shares_outstanding": 49045342, "operating_cash_flow": -12911563, "stock_based_compensation": 642522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5010, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40005010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7920, "free_cash_flow": -12906553, "net_change_in_cash": -52908653 }, "raw_data": { "income": { "ebit": "-14628649", "ebitda": "-14610942", "netIncome": "-14069083", "grossProfit": "-212426", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212426", "interestIncome": "809673", "incomeBeforeTax": "-14066261", "interestExpense": "562388", "operatingIncome": "-14628649", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2822", "reportedCurrency": "USD", "netInterestIncome": "809673", "nonInterestIncome": "None", "operatingExpenses": "14628649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9143404", "otherNonOperatingIncome": "562388", "costofGoodsAndServicesSold": "212426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17707", "sellingGeneralAndAdministrative": "5236247", "netIncomeFromContinuingOperations": "-14069083" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "74154905", "longTermDebt": "None", "shortTermDebt": "157505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-407130177", "totalLiabilities": "3912870", "otherCurrentAssets": "499403", "totalCurrentAssets": "58987109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39982213", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15167796", "currentAccountsPayable": "424646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45269", "shortLongTermDebtTotal": "681123", "totalShareholderEquity": "70242035", "capitalLeaseObligations": "157505", "otherCurrentLiabilities": "2605308", "totalCurrentLiabilities": "3187459", "otherNonCurrentLiabilities": "523619", "totalNonCurrentLiabilities": "725411", "cashAndShortTermInvestments": "18505493", "commonStockSharesOutstanding": "49045342", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "18505493", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14069083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12911563", "capitalExpenditures": "5010", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7920", "cashflowFromInvestment": "-40005010", "stockBasedCompensation": "642522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52908653", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 4037499, "cost_of_revenue": null, "gross_profit": 4037499, "ebit": -10215812, "ebitda": -10189663, "pretax_income": -10131684, "tax_provision": 2568, "net_income": -10134252, "net_income_to_common": -10134252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71430954, "total_current_assets": 72008946, "total_assets": 87406458, "short_term_debt": 131965, "long_term_debt": null, "total_debt": 131965, "total_liabilities": 3729374, "total_equity": 83677084, "shares_outstanding": 48596255, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -9381605, "capital_expenditure": 28732, "free_cash_flow": -9352873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122326, "ticker_id": 7168, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10215812", "ebitda": "-10189663", "netIncome": "-10134252", "grossProfit": "4037499", "depreciation": "None", "totalRevenue": "4037499", "costOfRevenue": "None", "interestIncome": "143626", "incomeBeforeTax": "-10131684", "interestExpense": "84128", "operatingIncome": "-10215812", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2568", "reportedCurrency": "USD", "netInterestIncome": "143626", "nonInterestIncome": "None", "operatingExpenses": "14253311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100027", "otherNonOperatingIncome": "84128", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26149", "sellingGeneralAndAdministrative": "5486506", "netIncomeFromContinuingOperations": "-10134252" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49043", "currentDebt": "None", "investments": "None", "totalAssets": "87406458", "longTermDebt": "None", "shortTermDebt": "131965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-393061094", "totalLiabilities": "3729374", "otherCurrentAssets": "577992", "totalCurrentAssets": "72008946", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15397512", "currentAccountsPayable": "402740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57565", "shortLongTermDebtTotal": "826639", "totalShareholderEquity": "83677084", "capitalLeaseObligations": "131965", "otherCurrentLiabilities": "2298203", "totalCurrentLiabilities": "2832908", "otherNonCurrentLiabilities": "694674", "totalNonCurrentLiabilities": "896466", "cashAndShortTermInvestments": "71430954", "commonStockSharesOutstanding": "48596255", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "71430954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10134252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9381605", "capitalExpenditures": "28732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20777981", "cashflowFromInvestment": "-28732", "stockBasedCompensation": "1717513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11367644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112258", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4037499, "cost_of_revenue": null, "gross_profit": 4037499, "research_and_development": 8100027, "selling_general_admin": 5486506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10215812, "depreciation_amortisation": 26149, "ebitda": -10189663, "interest_expense": 84128, "interest_income": null, "other_non_operating": null, "pretax_income": -10131684, "tax_provision": 2568, "effective_tax_rate": null, "net_income": -10134252, "net_income_continuing_ops": -10134252, "net_income_to_common": -10134252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71430954, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72008946, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15397512, "total_assets": 87406458, "short_term_debt": 131965, "accounts_payable": 402740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2832908, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896466, "total_liabilities": 3729374, "total_debt": 131965, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393061094, "total_equity": 83677084, "shares_outstanding": 48596255, "operating_cash_flow": -9381605, "stock_based_compensation": 1717513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28732, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20777981, "free_cash_flow": -9352873, "net_change_in_cash": 11367644 }, "raw_data": { "income": { "ebit": "-10215812", "ebitda": "-10189663", "netIncome": "-10134252", "grossProfit": "4037499", "depreciation": "None", "totalRevenue": "4037499", "costOfRevenue": "None", "interestIncome": "143626", "incomeBeforeTax": "-10131684", "interestExpense": "84128", "operatingIncome": "-10215812", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2568", "reportedCurrency": "USD", "netInterestIncome": "143626", "nonInterestIncome": "None", "operatingExpenses": "14253311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100027", "otherNonOperatingIncome": "84128", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26149", "sellingGeneralAndAdministrative": "5486506", "netIncomeFromContinuingOperations": "-10134252" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49043", "currentDebt": "None", "investments": "None", "totalAssets": "87406458", "longTermDebt": "None", "shortTermDebt": "131965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-393061094", "totalLiabilities": "3729374", "otherCurrentAssets": "577992", "totalCurrentAssets": "72008946", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15397512", "currentAccountsPayable": "402740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57565", "shortLongTermDebtTotal": "826639", "totalShareholderEquity": "83677084", "capitalLeaseObligations": "131965", "otherCurrentLiabilities": "2298203", "totalCurrentLiabilities": "2832908", "otherNonCurrentLiabilities": "694674", "totalNonCurrentLiabilities": "896466", "cashAndShortTermInvestments": "71430954", "commonStockSharesOutstanding": "48596255", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "71430954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10134252", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9381605", "capitalExpenditures": "28732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20777981", "cashflowFromInvestment": "-28732", "stockBasedCompensation": "1717513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11367644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112258", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26149", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 4000000, "cost_of_revenue": 21342, "gross_profit": -21342, "ebit": -14178323, "ebitda": -14156981, "pretax_income": -13855545, "tax_provision": -1648, "net_income": -13853897, "net_income_to_common": -13853897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60036763, "total_current_assets": 60716934, "total_assets": 75419110, "short_term_debt": 1694163000, "long_term_debt": null, "total_debt": 1694163000, "total_liabilities": 4092610, "total_equity": 71326500, "shares_outstanding": 44413441, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -10826362, "capital_expenditure": 36492, "free_cash_flow": -10789870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122331, "ticker_id": 7168, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14178323", "ebitda": "-14156981", "netIncome": "-13853897", "grossProfit": "-21342", "depreciation": "None", "totalRevenue": "4000000", "costOfRevenue": "21342", "interestIncome": "361182", "incomeBeforeTax": "-13855545", "interestExpense": "322778", "operatingIncome": "-14178323", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1648", "reportedCurrency": "USD", "netInterestIncome": "361182", "nonInterestIncome": "None", "operatingExpenses": "14178323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7485192", "otherNonOperatingIncome": "322778", "costofGoodsAndServicesSold": "21342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21342", "sellingGeneralAndAdministrative": "6453021", "netIncomeFromContinuingOperations": "-13853897" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "45025", "currentDebt": "None", "investments": "None", "totalAssets": "75419110", "longTermDebt": "None", "shortTermDebt": "1694163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-382926842", "totalLiabilities": "4092610", "otherCurrentAssets": "680171", "totalCurrentAssets": "60716934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14702176", "currentAccountsPayable": "616629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55700", "shortLongTermDebtTotal": "184754", "totalShareholderEquity": "71326500", "capitalLeaseObligations": "186028", "otherCurrentLiabilities": "1577321", "totalCurrentLiabilities": "2193950", "otherNonCurrentLiabilities": "2705", "totalNonCurrentLiabilities": "1898660", "cashAndShortTermInvestments": "60036763", "commonStockSharesOutstanding": "44413441", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "60036763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13853897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10826362", "capitalExpenditures": "36492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7105759", "cashflowFromInvestment": "-36492", "stockBasedCompensation": "3175553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3757095", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000000, "cost_of_revenue": 21342, "gross_profit": -21342, "research_and_development": 7485192, "selling_general_admin": 6453021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14178323, "depreciation_amortisation": 21342, "ebitda": -14156981, "interest_expense": 322778, "interest_income": null, "other_non_operating": null, "pretax_income": -13855545, "tax_provision": -1648, "effective_tax_rate": null, "net_income": -13853897, "net_income_continuing_ops": -13853897, "net_income_to_common": -13853897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60036763, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60716934, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14702176, "total_assets": 75419110, "short_term_debt": 1694163000, "accounts_payable": 616629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2193950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1898660, "total_liabilities": 4092610, "total_debt": 1694163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382926842, "total_equity": 71326500, "shares_outstanding": 44413441, "operating_cash_flow": -10826362, "stock_based_compensation": 3175553, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36492, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7105759, "free_cash_flow": -10789870, "net_change_in_cash": -3757095 }, "raw_data": { "income": { "ebit": "-14178323", "ebitda": "-14156981", "netIncome": "-13853897", "grossProfit": "-21342", "depreciation": "None", "totalRevenue": "4000000", "costOfRevenue": "21342", "interestIncome": "361182", "incomeBeforeTax": "-13855545", "interestExpense": "322778", "operatingIncome": "-14178323", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1648", "reportedCurrency": "USD", "netInterestIncome": "361182", "nonInterestIncome": "None", "operatingExpenses": "14178323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7485192", "otherNonOperatingIncome": "322778", "costofGoodsAndServicesSold": "21342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21342", "sellingGeneralAndAdministrative": "6453021", "netIncomeFromContinuingOperations": "-13853897" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "45025", "currentDebt": "None", "investments": "None", "totalAssets": "75419110", "longTermDebt": "None", "shortTermDebt": "1694163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-382926842", "totalLiabilities": "4092610", "otherCurrentAssets": "680171", "totalCurrentAssets": "60716934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14702176", "currentAccountsPayable": "616629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55700", "shortLongTermDebtTotal": "184754", "totalShareholderEquity": "71326500", "capitalLeaseObligations": "186028", "otherCurrentLiabilities": "1577321", "totalCurrentLiabilities": "2193950", "otherNonCurrentLiabilities": "2705", "totalNonCurrentLiabilities": "1898660", "cashAndShortTermInvestments": "60036763", "commonStockSharesOutstanding": "44413441", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "60036763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13853897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10826362", "capitalExpenditures": "36492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7105759", "cashflowFromInvestment": "-36492", "stockBasedCompensation": "3175553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3757095", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23944, "gross_profit": -23944, "ebit": -14031077, "ebitda": -14007133, "pretax_income": -12928998, "tax_provision": 12660, "net_income": -12941658, "net_income_to_common": -12941658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63792657, "total_current_assets": 64304573, "total_assets": 79205174, "short_term_debt": 1694163000, "long_term_debt": null, "total_debt": 1694163000, "total_liabilities": 4310551, "total_equity": 74894623, "shares_outstanding": 43158830, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -9124987, "capital_expenditure": 11272, "free_cash_flow": -9113715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122336, "ticker_id": 7168, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14031077", "ebitda": "-14007133", "netIncome": "-12941658", "grossProfit": "-23944", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23944", "interestIncome": "1148242", "incomeBeforeTax": "-12928998", "interestExpense": "1102079", "operatingIncome": "-14031077", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12660", "reportedCurrency": "USD", "netInterestIncome": "1148242", "nonInterestIncome": "None", "operatingExpenses": "14031077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6079042", "otherNonOperatingIncome": "1102079", "costofGoodsAndServicesSold": "23944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23944", "sellingGeneralAndAdministrative": "7952035", "netIncomeFromContinuingOperations": "-12941658" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "43908", "currentDebt": "None", "investments": "None", "totalAssets": "79205174", "longTermDebt": "None", "shortTermDebt": "1694163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-369072945", "totalLiabilities": "4310551", "otherCurrentAssets": "511916", "totalCurrentAssets": "64304573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14900601", "currentAccountsPayable": "451326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40550", "shortLongTermDebtTotal": "399347", "totalShareholderEquity": "74894623", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1776912", "totalCurrentLiabilities": "2228238", "otherNonCurrentLiabilities": "186358", "totalNonCurrentLiabilities": "2082313", "cashAndShortTermInvestments": "63792657", "commonStockSharesOutstanding": "43158830", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "63792657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12941658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9124987", "capitalExpenditures": "11272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10615551", "cashflowFromInvestment": "-11272", "stockBasedCompensation": "4112649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1479292", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23944, "gross_profit": -23944, "research_and_development": 6079042, "selling_general_admin": 7952035, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14031077, "depreciation_amortisation": 23944, "ebitda": -14007133, "interest_expense": 1102079, "interest_income": null, "other_non_operating": null, "pretax_income": -12928998, "tax_provision": 12660, "effective_tax_rate": null, "net_income": -12941658, "net_income_continuing_ops": -12941658, "net_income_to_common": -12941658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63792657, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64304573, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14900601, "total_assets": 79205174, "short_term_debt": 1694163000, "accounts_payable": 451326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2228238, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2082313, "total_liabilities": 4310551, "total_debt": 1694163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369072945, "total_equity": 74894623, "shares_outstanding": 43158830, "operating_cash_flow": -9124987, "stock_based_compensation": 4112649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11272, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11272, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10615551, "free_cash_flow": -9113715, "net_change_in_cash": 1479292 }, "raw_data": { "income": { "ebit": "-14031077", "ebitda": "-14007133", "netIncome": "-12941658", "grossProfit": "-23944", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23944", "interestIncome": "1148242", "incomeBeforeTax": "-12928998", "interestExpense": "1102079", "operatingIncome": "-14031077", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12660", "reportedCurrency": "USD", "netInterestIncome": "1148242", "nonInterestIncome": "None", "operatingExpenses": "14031077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6079042", "otherNonOperatingIncome": "1102079", "costofGoodsAndServicesSold": "23944", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23944", "sellingGeneralAndAdministrative": "7952035", "netIncomeFromContinuingOperations": "-12941658" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "43908", "currentDebt": "None", "investments": "None", "totalAssets": "79205174", "longTermDebt": "None", "shortTermDebt": "1694163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-369072945", "totalLiabilities": "4310551", "otherCurrentAssets": "511916", "totalCurrentAssets": "64304573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14900601", "currentAccountsPayable": "451326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40550", "shortLongTermDebtTotal": "399347", "totalShareholderEquity": "74894623", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1776912", "totalCurrentLiabilities": "2228238", "otherNonCurrentLiabilities": "186358", "totalNonCurrentLiabilities": "2082313", "cashAndShortTermInvestments": "63792657", "commonStockSharesOutstanding": "43158830", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "63792657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12941658", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9124987", "capitalExpenditures": "11272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10615551", "cashflowFromInvestment": "-11272", "stockBasedCompensation": "4112649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1479292", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23944", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25881, "gross_profit": -25881, "ebit": -15586826, "ebitda": -15560945, "pretax_income": -14669811, "tax_provision": 5276, "net_income": -14675087, "net_income_to_common": -14675087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62313418, "total_current_assets": 62758360, "total_assets": 77222692, "short_term_debt": 1694163000, "long_term_debt": null, "total_debt": 1694163000, "total_liabilities": 4115080, "total_equity": 73107612, "shares_outstanding": 41124909, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -9114121, "capital_expenditure": 10200, "free_cash_flow": -9103921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122341, "ticker_id": 7168, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15586826", "ebitda": "-15560945", "netIncome": "-14675087", "grossProfit": "-25881", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25881", "interestIncome": "939909", "incomeBeforeTax": "-14669811", "interestExpense": "0", "operatingIncome": "-15586826", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5276", "reportedCurrency": "USD", "netInterestIncome": "939909", "nonInterestIncome": "None", "operatingExpenses": "15586826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5625814", "otherNonOperatingIncome": "917015", "costofGoodsAndServicesSold": "25881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25881", "sellingGeneralAndAdministrative": "9961012", "netIncomeFromContinuingOperations": "-14675087" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "42081", "currentDebt": "None", "investments": "None", "totalAssets": "77222692", "longTermDebt": "None", "shortTermDebt": "1694163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-356131287", "totalLiabilities": "4115080", "otherCurrentAssets": "444942", "totalCurrentAssets": "62758360", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14464332", "currentAccountsPayable": "616753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53134", "shortLongTermDebtTotal": "27211000", "totalShareholderEquity": "73107612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1575161", "totalCurrentLiabilities": "2191914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923166", "cashAndShortTermInvestments": "62313418", "commonStockSharesOutstanding": "41124909", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "62313418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14675087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9114121", "capitalExpenditures": "10200", "changeInReceivables": "None", "changeInExchangeRate": "691", "cashflowFromFinancing": "42808781", "cashflowFromInvestment": "626324", "stockBasedCompensation": "6330305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34321675", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25881, "gross_profit": -25881, "research_and_development": 5625814, "selling_general_admin": 9961012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15586826, "depreciation_amortisation": 25881, "ebitda": -15560945, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14669811, "tax_provision": 5276, "effective_tax_rate": null, "net_income": -14675087, "net_income_continuing_ops": -14675087, "net_income_to_common": -14675087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62313418, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62758360, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14464332, "total_assets": 77222692, "short_term_debt": 1694163000, "accounts_payable": 616753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2191914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1923166, "total_liabilities": 4115080, "total_debt": 1694163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356131287, "total_equity": 73107612, "shares_outstanding": 41124909, "operating_cash_flow": -9114121, "stock_based_compensation": 6330305, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10200, "acquisitions": null, "other_investing": null, "investing_cash_flow": 626324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42808781, "free_cash_flow": -9103921, "net_change_in_cash": 34321675 }, "raw_data": { "income": { "ebit": "-15586826", "ebitda": "-15560945", "netIncome": "-14675087", "grossProfit": "-25881", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25881", "interestIncome": "939909", "incomeBeforeTax": "-14669811", "interestExpense": "0", "operatingIncome": "-15586826", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5276", "reportedCurrency": "USD", "netInterestIncome": "939909", "nonInterestIncome": "None", "operatingExpenses": "15586826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5625814", "otherNonOperatingIncome": "917015", "costofGoodsAndServicesSold": "25881", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25881", "sellingGeneralAndAdministrative": "9961012", "netIncomeFromContinuingOperations": "-14675087" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "42081", "currentDebt": "None", "investments": "None", "totalAssets": "77222692", "longTermDebt": "None", "shortTermDebt": "1694163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-356131287", "totalLiabilities": "4115080", "otherCurrentAssets": "444942", "totalCurrentAssets": "62758360", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14464332", "currentAccountsPayable": "616753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53134", "shortLongTermDebtTotal": "27211000", "totalShareholderEquity": "73107612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1575161", "totalCurrentLiabilities": "2191914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1923166", "cashAndShortTermInvestments": "62313418", "commonStockSharesOutstanding": "41124909", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "62313418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14675087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9114121", "capitalExpenditures": "10200", "changeInReceivables": "None", "changeInExchangeRate": "691", "cashflowFromFinancing": "42808781", "cashflowFromInvestment": "626324", "stockBasedCompensation": "6330305", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34321675", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 186984, "cost_of_revenue": 174361, "gross_profit": 12623, "ebit": -2835806, "ebitda": -2790994, "pretax_income": -2586258, "tax_provision": null, "net_income": -2586258, "net_income_to_common": -2586258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27329415, "total_current_assets": 28146059, "total_assets": 42704854, "short_term_debt": 165198000, "long_term_debt": null, "total_debt": 165198000, "total_liabilities": 3297620, "total_equity": 39407234, "shares_outstanding": 49221246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -3470213, "capital_expenditure": 10827, "free_cash_flow": -3459386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122304, "ticker_id": 7168, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2835806", "ebitda": "-2790994", "netIncome": "-2586258", "grossProfit": "12623", "depreciation": "None", "totalRevenue": "186984", "costOfRevenue": "174361", "interestIncome": "252964", "incomeBeforeTax": "-2586258", "interestExpense": "None", "operatingIncome": "-2835806", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "252964", "nonInterestIncome": "None", "operatingExpenses": "2848429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44812", "sellingGeneralAndAdministrative": "1590175000", "netIncomeFromContinuingOperations": "-2586258" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49221", "currentDebt": "None", "investments": "None", "totalAssets": "42704854", "longTermDebt": "None", "shortTermDebt": "165198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-441335457", "totalLiabilities": "3297620", "otherCurrentAssets": "571544", "totalCurrentAssets": "28146059", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14558795", "currentAccountsPayable": "852367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165198", "totalShareholderEquity": "39407234", "capitalLeaseObligations": "165198", "otherCurrentLiabilities": "-163382815", "totalCurrentLiabilities": "3095828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201792", "cashAndShortTermInvestments": "27329415", "commonStockSharesOutstanding": "49221246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "27329415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2586258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3470213", "capitalExpenditures": "10827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-10825", "stockBasedCompensation": "407761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186984, "cost_of_revenue": 174361, "gross_profit": 12623, "research_and_development": 1262514000, "selling_general_admin": 1590175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2835806, "depreciation_amortisation": 44812, "ebitda": -2790994, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2586258, "tax_provision": null, "effective_tax_rate": null, "net_income": -2586258, "net_income_continuing_ops": -2586258, "net_income_to_common": -2586258, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27329415, "short_term_investments": null, "net_receivables": 245100, "inventory": null, "other_current_assets": null, "total_current_assets": 28146059, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14558795, "total_assets": 42704854, "short_term_debt": 165198000, "accounts_payable": 852367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3095828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201792, "total_liabilities": 3297620, "total_debt": 165198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441335457, "total_equity": 39407234, "shares_outstanding": 49221246, "operating_cash_flow": -3470213, "stock_based_compensation": 407761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10827, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3459386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2835806", "ebitda": "-2790994", "netIncome": "-2586258", "grossProfit": "12623", "depreciation": "None", "totalRevenue": "186984", "costOfRevenue": "174361", "interestIncome": "252964", "incomeBeforeTax": "-2586258", "interestExpense": "None", "operatingIncome": "-2835806", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "252964", "nonInterestIncome": "None", "operatingExpenses": "2848429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44812", "sellingGeneralAndAdministrative": "1590175000", "netIncomeFromContinuingOperations": "-2586258" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49221", "currentDebt": "None", "investments": "None", "totalAssets": "42704854", "longTermDebt": "None", "shortTermDebt": "165198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-441335457", "totalLiabilities": "3297620", "otherCurrentAssets": "571544", "totalCurrentAssets": "28146059", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "245100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14558795", "currentAccountsPayable": "852367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165198", "totalShareholderEquity": "39407234", "capitalLeaseObligations": "165198", "otherCurrentLiabilities": "-163382815", "totalCurrentLiabilities": "3095828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201792", "cashAndShortTermInvestments": "27329415", "commonStockSharesOutstanding": "49221246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "27329415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2586258", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3470213", "capitalExpenditures": "10827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-10825", "stockBasedCompensation": "407761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 151739, "cost_of_revenue": 99981, "gross_profit": 51758, "ebit": -2796285, "ebitda": -2853530, "pretax_income": -2796285, "tax_provision": 5994, "net_income": -2802279, "net_income_to_common": -2802279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30806477, "total_current_assets": 30991304, "total_assets": 45603109, "short_term_debt": 194331, "long_term_debt": null, "total_debt": 194331, "total_liabilities": 4016428, "total_equity": 41586681, "shares_outstanding": 49063438, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -2016797, "capital_expenditure": 2903, "free_cash_flow": -2013894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122305, "ticker_id": 7168, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2796285", "ebitda": "-2853530", "netIncome": "-2802279", "grossProfit": "51758", "depreciation": "None", "totalRevenue": "151739", "costOfRevenue": "99981", "interestIncome": "301876", "incomeBeforeTax": "-2796285", "interestExpense": "None", "operatingIncome": "-3092402", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5994", "reportedCurrency": "USD", "netInterestIncome": "301876", "nonInterestIncome": "None", "operatingExpenses": "3144160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1690423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57245", "sellingGeneralAndAdministrative": "1553737", "netIncomeFromContinuingOperations": "-2802279" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49221", "currentDebt": "None", "investments": "None", "totalAssets": "45603109", "longTermDebt": "None", "shortTermDebt": "194331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-438749199", "totalLiabilities": "4016428", "otherCurrentAssets": "184827", "totalCurrentAssets": "30991304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14611805", "currentAccountsPayable": "624995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194331", "totalShareholderEquity": "41586681", "capitalLeaseObligations": "194331", "otherCurrentLiabilities": "2608021", "totalCurrentLiabilities": "3797507", "otherNonCurrentLiabilities": "17129", "totalNonCurrentLiabilities": "218921", "cashAndShortTermInvestments": "30806477", "commonStockSharesOutstanding": "49063438", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "30806477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2016797", "capitalExpenditures": "2903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244018", "cashflowFromInvestment": "None", "stockBasedCompensation": "338255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151739, "cost_of_revenue": 99981, "gross_profit": 51758, "research_and_development": 1690423, "selling_general_admin": 1553737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2796285, "depreciation_amortisation": -57245, "ebitda": -2853530, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2796285, "tax_provision": 5994, "effective_tax_rate": null, "net_income": -2802279, "net_income_continuing_ops": -2802279, "net_income_to_common": -2802279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30806477, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30991304, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14611805, "total_assets": 45603109, "short_term_debt": 194331, "accounts_payable": 624995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3797507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218921, "total_liabilities": 4016428, "total_debt": 194331, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438749199, "total_equity": 41586681, "shares_outstanding": 49063438, "operating_cash_flow": -2016797, "stock_based_compensation": 338255, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2903, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244018, "free_cash_flow": -2013894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2796285", "ebitda": "-2853530", "netIncome": "-2802279", "grossProfit": "51758", "depreciation": "None", "totalRevenue": "151739", "costOfRevenue": "99981", "interestIncome": "301876", "incomeBeforeTax": "-2796285", "interestExpense": "None", "operatingIncome": "-3092402", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5994", "reportedCurrency": "USD", "netInterestIncome": "301876", "nonInterestIncome": "None", "operatingExpenses": "3144160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1690423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-57245", "sellingGeneralAndAdministrative": "1553737", "netIncomeFromContinuingOperations": "-2802279" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49221", "currentDebt": "None", "investments": "None", "totalAssets": "45603109", "longTermDebt": "None", "shortTermDebt": "194331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-438749199", "totalLiabilities": "4016428", "otherCurrentAssets": "184827", "totalCurrentAssets": "30991304", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14611805", "currentAccountsPayable": "624995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194331", "totalShareholderEquity": "41586681", "capitalLeaseObligations": "194331", "otherCurrentLiabilities": "2608021", "totalCurrentLiabilities": "3797507", "otherNonCurrentLiabilities": "17129", "totalNonCurrentLiabilities": "218921", "cashAndShortTermInvestments": "30806477", "commonStockSharesOutstanding": "49063438", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "30806477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2802279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2016797", "capitalExpenditures": "2903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244018", "cashflowFromInvestment": "None", "stockBasedCompensation": "338255", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37146", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 123319, "cost_of_revenue": 115272, "gross_profit": 8047, "ebit": -3380998, "ebitda": -3375695, "pretax_income": -3050373, "tax_provision": null, "net_income": -3050373, "net_income_to_common": -3050373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32562612, "total_current_assets": 32922521, "total_assets": 47578388, "short_term_debt": 180751, "long_term_debt": null, "total_debt": 180751, "total_liabilities": 3613632, "total_equity": 43964756, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -1703197, "capital_expenditure": 2903, "free_cash_flow": -1700294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122307, "ticker_id": 7168, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3380998", "ebitda": "-3375695", "netIncome": "-3050373", "grossProfit": "8047", "depreciation": "None", "totalRevenue": "123319", "costOfRevenue": "115272", "interestIncome": "340850", "incomeBeforeTax": "-3050373", "interestExpense": "None", "operatingIncome": "-3380998", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "340850", "nonInterestIncome": "None", "operatingExpenses": "3389045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1582975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5303", "sellingGeneralAndAdministrative": "1806070", "netIncomeFromContinuingOperations": "-3050373" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "47578388", "longTermDebt": "None", "shortTermDebt": "180751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-435946920", "totalLiabilities": "3613632", "otherCurrentAssets": "359909", "totalCurrentAssets": "32922521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14655866", "currentAccountsPayable": "745958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255150", "totalShareholderEquity": "43964756", "capitalLeaseObligations": "180751", "otherCurrentLiabilities": "1888833", "totalCurrentLiabilities": "3337441", "otherNonCurrentLiabilities": "74399", "totalNonCurrentLiabilities": "276190", "cashAndShortTermInvestments": "32562612", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "32562612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3050373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1703197", "capitalExpenditures": "2903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2899", "stockBasedCompensation": "157692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123319, "cost_of_revenue": 115272, "gross_profit": 8047, "research_and_development": 1582975, "selling_general_admin": 1806070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3380998, "depreciation_amortisation": 5303, "ebitda": -3375695, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3050373, "tax_provision": null, "effective_tax_rate": null, "net_income": -3050373, "net_income_continuing_ops": -3050373, "net_income_to_common": -3050373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32562612, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32922521, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14655866, "total_assets": 47578388, "short_term_debt": 180751, "accounts_payable": 745958, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3337441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276190, "total_liabilities": 3613632, "total_debt": 180751, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435946920, "total_equity": 43964756, "shares_outstanding": 49046246, "operating_cash_flow": -1703197, "stock_based_compensation": 157692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2903, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1700294, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3380998", "ebitda": "-3375695", "netIncome": "-3050373", "grossProfit": "8047", "depreciation": "None", "totalRevenue": "123319", "costOfRevenue": "115272", "interestIncome": "340850", "incomeBeforeTax": "-3050373", "interestExpense": "None", "operatingIncome": "-3380998", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "340850", "nonInterestIncome": "None", "operatingExpenses": "3389045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1582975", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5303", "sellingGeneralAndAdministrative": "1806070", "netIncomeFromContinuingOperations": "-3050373" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "47578388", "longTermDebt": "None", "shortTermDebt": "180751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-435946920", "totalLiabilities": "3613632", "otherCurrentAssets": "359909", "totalCurrentAssets": "32922521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14655866", "currentAccountsPayable": "745958", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255150", "totalShareholderEquity": "43964756", "capitalLeaseObligations": "180751", "otherCurrentLiabilities": "1888833", "totalCurrentLiabilities": "3337441", "otherNonCurrentLiabilities": "74399", "totalNonCurrentLiabilities": "276190", "cashAndShortTermInvestments": "32562612", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "32562612", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3050373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1703197", "capitalExpenditures": "2903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2899", "stockBasedCompensation": "157692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 134599, "cost_of_revenue": 116349, "gross_profit": 18250, "ebit": -3607092, "ebitda": -3602028, "pretax_income": -3281185, "tax_provision": null, "net_income": -3281185, "net_income_to_common": -3281185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34259637, "total_current_assets": 35123834, "total_assets": 49823875, "short_term_debt": 184842, "long_term_debt": null, "total_debt": 184842, "total_liabilities": 2967006, "total_equity": 46856869, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -2306406, "capital_expenditure": 0, "free_cash_flow": -2306406, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122308, "ticker_id": 7168, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3607092", "ebitda": "-3602028", "netIncome": "-3281185", "grossProfit": "18250", "depreciation": "None", "totalRevenue": "134599", "costOfRevenue": "116349", "interestIncome": "324955", "incomeBeforeTax": "-3281185", "interestExpense": "None", "operatingIncome": "-3607092", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324955", "nonInterestIncome": "None", "operatingExpenses": "3625342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2188652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5064", "sellingGeneralAndAdministrative": "1436690", "netIncomeFromContinuingOperations": "-3281185" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "49823875", "longTermDebt": "None", "shortTermDebt": "184842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-432896547", "totalLiabilities": "2967006", "otherCurrentAssets": "729598", "totalCurrentAssets": "35123834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14700041", "currentAccountsPayable": "569445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301880", "totalShareholderEquity": "46856869", "capitalLeaseObligations": "301880", "otherCurrentLiabilities": "1893889", "totalCurrentLiabilities": "2648176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318830", "cashAndShortTermInvestments": "34259637", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "34259637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3281185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2306406", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "204897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134599, "cost_of_revenue": 116349, "gross_profit": 18250, "research_and_development": 2188652, "selling_general_admin": 1436690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3607092, "depreciation_amortisation": 5064, "ebitda": -3602028, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3281185, "tax_provision": null, "effective_tax_rate": null, "net_income": -3281185, "net_income_continuing_ops": -3281185, "net_income_to_common": -3281185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34259637, "short_term_investments": null, "net_receivables": 134599, "inventory": null, "other_current_assets": null, "total_current_assets": 35123834, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14700041, "total_assets": 49823875, "short_term_debt": 184842, "accounts_payable": 569445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2648176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318830, "total_liabilities": 2967006, "total_debt": 184842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432896547, "total_equity": 46856869, "shares_outstanding": 49046246, "operating_cash_flow": -2306406, "stock_based_compensation": 204897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2306406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3607092", "ebitda": "-3602028", "netIncome": "-3281185", "grossProfit": "18250", "depreciation": "None", "totalRevenue": "134599", "costOfRevenue": "116349", "interestIncome": "324955", "incomeBeforeTax": "-3281185", "interestExpense": "None", "operatingIncome": "-3607092", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "324955", "nonInterestIncome": "None", "operatingExpenses": "3625342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2188652", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5064", "sellingGeneralAndAdministrative": "1436690", "netIncomeFromContinuingOperations": "-3281185" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "49823875", "longTermDebt": "None", "shortTermDebt": "184842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-432896547", "totalLiabilities": "2967006", "otherCurrentAssets": "729598", "totalCurrentAssets": "35123834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14700041", "currentAccountsPayable": "569445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301880", "totalShareholderEquity": "46856869", "capitalLeaseObligations": "301880", "otherCurrentLiabilities": "1893889", "totalCurrentLiabilities": "2648176", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318830", "cashAndShortTermInvestments": "34259637", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "34259637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3281185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2306406", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "204897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5177, "gross_profit": -5177, "ebit": -3202510, "ebitda": -3197333, "pretax_income": -2864120, "tax_provision": null, "net_income": -2864120, "net_income_to_common": -2864120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36571466, "total_current_assets": 37679307, "total_assets": 52431150, "short_term_debt": 189860, "long_term_debt": null, "total_debt": 189860, "total_liabilities": 2500674, "total_equity": 49930476, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -3783661, "capital_expenditure": 0, "free_cash_flow": -3783661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122309, "ticker_id": 7168, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3202510", "ebitda": "-3197333", "netIncome": "-2864120", "grossProfit": "-5177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5177", "interestIncome": "336111", "incomeBeforeTax": "-2864120", "interestExpense": "None", "operatingIncome": "-3202510", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "336111", "nonInterestIncome": "None", "operatingExpenses": "3202510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1739802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177", "sellingGeneralAndAdministrative": "1307663", "netIncomeFromContinuingOperations": "-2864120" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "52431150", "longTermDebt": "None", "shortTermDebt": "189860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-429615362", "totalLiabilities": "2500674", "otherCurrentAssets": "1107841", "totalCurrentAssets": "37679307", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14751843", "currentAccountsPayable": "718891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355058", "totalShareholderEquity": "49930476", "capitalLeaseObligations": "189860", "otherCurrentLiabilities": "1224933", "totalCurrentLiabilities": "2133684", "otherNonCurrentLiabilities": "165198", "totalNonCurrentLiabilities": "366990", "cashAndShortTermInvestments": "36571466", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "36571466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2864120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3783661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "285943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5177, "gross_profit": -5177, "research_and_development": 1739802, "selling_general_admin": 1307663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3202510, "depreciation_amortisation": 5177, "ebitda": -3197333, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2864120, "tax_provision": null, "effective_tax_rate": null, "net_income": -2864120, "net_income_continuing_ops": -2864120, "net_income_to_common": -2864120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36571466, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37679307, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14751843, "total_assets": 52431150, "short_term_debt": 189860, "accounts_payable": 718891, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2133684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366990, "total_liabilities": 2500674, "total_debt": 189860, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429615362, "total_equity": 49930476, "shares_outstanding": 49046246, "operating_cash_flow": -3783661, "stock_based_compensation": 285943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3783661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3202510", "ebitda": "-3197333", "netIncome": "-2864120", "grossProfit": "-5177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5177", "interestIncome": "336111", "incomeBeforeTax": "-2864120", "interestExpense": "None", "operatingIncome": "-3202510", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "336111", "nonInterestIncome": "None", "operatingExpenses": "3202510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1739802", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177", "sellingGeneralAndAdministrative": "1307663", "netIncomeFromContinuingOperations": "-2864120" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "52431150", "longTermDebt": "None", "shortTermDebt": "189860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-429615362", "totalLiabilities": "2500674", "otherCurrentAssets": "1107841", "totalCurrentAssets": "37679307", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14751843", "currentAccountsPayable": "718891", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "355058", "totalShareholderEquity": "49930476", "capitalLeaseObligations": "189860", "otherCurrentLiabilities": "1224933", "totalCurrentLiabilities": "2133684", "otherNonCurrentLiabilities": "165198", "totalNonCurrentLiabilities": "366990", "cashAndShortTermInvestments": "36571466", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "36571466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2864120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3783661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "285943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5177, "gross_profit": -5177, "ebit": -3183714, "ebitda": -3178537, "pretax_income": -2809115, "tax_provision": 5537, "net_income": -2814652, "net_income_to_common": -2814652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40359738, "total_current_assets": 41074279, "total_assets": 55875926, "short_term_debt": 193769, "long_term_debt": null, "total_debt": 193769, "total_liabilities": 3372375, "total_equity": 52503551, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -1931732, "capital_expenditure": 2, "free_cash_flow": -1931730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122310, "ticker_id": 7168, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3183714", "ebitda": "-3178537", "netIncome": "-2814652", "grossProfit": "-5177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5177", "interestIncome": "390096", "incomeBeforeTax": "-2809115", "interestExpense": "None", "operatingIncome": "-3183714", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5537", "reportedCurrency": "USD", "netInterestIncome": "390096", "nonInterestIncome": "None", "operatingExpenses": "3178537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1907413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177", "sellingGeneralAndAdministrative": "1276301", "netIncomeFromContinuingOperations": "-2814652" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "55875926", "longTermDebt": "None", "shortTermDebt": "193769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-426751242", "totalLiabilities": "3372375", "otherCurrentAssets": "714541", "totalCurrentAssets": "41074279", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801647", "currentAccountsPayable": "1102494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193769", "totalShareholderEquity": "52503551", "capitalLeaseObligations": "193769", "otherCurrentLiabilities": "1662860", "totalCurrentLiabilities": "2959123", "otherNonCurrentLiabilities": "211460", "totalNonCurrentLiabilities": "413252", "cashAndShortTermInvestments": "40359738", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "40359738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2814652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1931732", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1", "stockBasedCompensation": "263993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5177, "gross_profit": -5177, "research_and_development": 1907413, "selling_general_admin": 1276301, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3183714, "depreciation_amortisation": 5177, "ebitda": -3178537, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2809115, "tax_provision": 5537, "effective_tax_rate": null, "net_income": -2814652, "net_income_continuing_ops": -2814652, "net_income_to_common": -2814652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40359738, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41074279, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14801647, "total_assets": 55875926, "short_term_debt": 193769, "accounts_payable": 1102494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2959123, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413252, "total_liabilities": 3372375, "total_debt": 193769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426751242, "total_equity": 52503551, "shares_outstanding": 49046246, "operating_cash_flow": -1931732, "stock_based_compensation": 263993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1931730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3183714", "ebitda": "-3178537", "netIncome": "-2814652", "grossProfit": "-5177", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5177", "interestIncome": "390096", "incomeBeforeTax": "-2809115", "interestExpense": "None", "operatingIncome": "-3183714", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5537", "reportedCurrency": "USD", "netInterestIncome": "390096", "nonInterestIncome": "None", "operatingExpenses": "3178537", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1907413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5177", "sellingGeneralAndAdministrative": "1276301", "netIncomeFromContinuingOperations": "-2814652" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "55875926", "longTermDebt": "None", "shortTermDebt": "193769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-426751242", "totalLiabilities": "3372375", "otherCurrentAssets": "714541", "totalCurrentAssets": "41074279", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14801647", "currentAccountsPayable": "1102494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193769", "totalShareholderEquity": "52503551", "capitalLeaseObligations": "193769", "otherCurrentLiabilities": "1662860", "totalCurrentLiabilities": "2959123", "otherNonCurrentLiabilities": "211460", "totalNonCurrentLiabilities": "413252", "cashAndShortTermInvestments": "40359738", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "40359738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2814652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1931732", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "1", "stockBasedCompensation": "263993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5180, "gross_profit": -5180, "ebit": -3309128, "ebitda": -3303948, "pretax_income": -2852179, "tax_provision": null, "net_income": -2852179, "net_income_to_common": -2852179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42280618, "total_current_assets": 43265478, "total_assets": 58119421, "short_term_debt": 201976, "long_term_debt": null, "total_debt": 201976, "total_liabilities": 3053860, "total_equity": 55065561, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -2032054, "capital_expenditure": 6, "free_cash_flow": -2032048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122312, "ticker_id": 7168, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3309128", "ebitda": "-3303948", "netIncome": "-2852179", "grossProfit": "-5180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5180", "interestIncome": "447847", "incomeBeforeTax": "-2852179", "interestExpense": "None", "operatingIncome": "-3309128", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "447847", "nonInterestIncome": "None", "operatingExpenses": "3309128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1769400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5180", "sellingGeneralAndAdministrative": "1375350", "netIncomeFromContinuingOperations": "-2852179" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "58119421", "longTermDebt": "None", "shortTermDebt": "201976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-423936590", "totalLiabilities": "3053860", "otherCurrentAssets": "984860", "totalCurrentAssets": "43265478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42238337382", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14853943", "currentAccountsPayable": "708203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457126", "totalShareholderEquity": "55065561", "capitalLeaseObligations": "201976", "otherCurrentLiabilities": "1686739", "totalCurrentLiabilities": "2596918", "otherNonCurrentLiabilities": "255150", "totalNonCurrentLiabilities": "456942", "cashAndShortTermInvestments": "42280618", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "42280618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2852179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2032054", "capitalExpenditures": "6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "193", "stockBasedCompensation": "504862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5180, "gross_profit": -5180, "research_and_development": 1769400, "selling_general_admin": 1375350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3309128, "depreciation_amortisation": 5180, "ebitda": -3303948, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2852179, "tax_provision": null, "effective_tax_rate": null, "net_income": -2852179, "net_income_continuing_ops": -2852179, "net_income_to_common": -2852179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42280618, "short_term_investments": 42238337382, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43265478, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14853943, "total_assets": 58119421, "short_term_debt": 201976, "accounts_payable": 708203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2596918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 456942, "total_liabilities": 3053860, "total_debt": 201976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423936590, "total_equity": 55065561, "shares_outstanding": 49046246, "operating_cash_flow": -2032054, "stock_based_compensation": 504862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2032048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3309128", "ebitda": "-3303948", "netIncome": "-2852179", "grossProfit": "-5180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5180", "interestIncome": "447847", "incomeBeforeTax": "-2852179", "interestExpense": "None", "operatingIncome": "-3309128", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "447847", "nonInterestIncome": "None", "operatingExpenses": "3309128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1769400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5180", "sellingGeneralAndAdministrative": "1375350", "netIncomeFromContinuingOperations": "-2852179" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "58119421", "longTermDebt": "None", "shortTermDebt": "201976", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-423936590", "totalLiabilities": "3053860", "otherCurrentAssets": "984860", "totalCurrentAssets": "43265478", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42238337382", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14853943", "currentAccountsPayable": "708203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457126", "totalShareholderEquity": "55065561", "capitalLeaseObligations": "201976", "otherCurrentLiabilities": "1686739", "totalCurrentLiabilities": "2596918", "otherNonCurrentLiabilities": "255150", "totalNonCurrentLiabilities": "456942", "cashAndShortTermInvestments": "42280618", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "42280618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2852179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2032054", "capitalExpenditures": "6", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "193", "stockBasedCompensation": "504862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5370, "gross_profit": -5370, "ebit": -3046496, "ebitda": -3041126, "pretax_income": -2628200, "tax_provision": null, "net_income": -2628200, "net_income_to_common": -2628200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44337824, "total_current_assets": 45505587, "total_assets": 60403808, "short_term_debt": 190047, "long_term_debt": null, "total_debt": 190047, "total_liabilities": 2998654, "total_equity": 57405154, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -2810930, "capital_expenditure": 891, "free_cash_flow": -2810039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122313, "ticker_id": 7168, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3046496", "ebitda": "-3041126", "netIncome": "-2628200", "grossProfit": "-5370", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5370", "interestIncome": "435351", "incomeBeforeTax": "-2628200", "interestExpense": "None", "operatingIncome": "-3046496", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "435351", "nonInterestIncome": "None", "operatingExpenses": "3046496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5370", "sellingGeneralAndAdministrative": "1338325", "netIncomeFromContinuingOperations": "-2628200" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "60403808", "longTermDebt": "None", "shortTermDebt": "190047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-421084411", "totalLiabilities": "2998654", "otherCurrentAssets": "1167763", "totalCurrentAssets": "45505587", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14898221", "currentAccountsPayable": "667695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190047", "totalShareholderEquity": "57405154", "capitalLeaseObligations": "190047", "otherCurrentLiabilities": "1636637", "totalCurrentLiabilities": "2494379", "otherNonCurrentLiabilities": "302483", "totalNonCurrentLiabilities": "504275", "cashAndShortTermInvestments": "44337824", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "44337824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2628200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2810930", "capitalExpenditures": "891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-891", "stockBasedCompensation": "207455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5370, "gross_profit": -5370, "research_and_development": 1539049, "selling_general_admin": 1338325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3046496, "depreciation_amortisation": 5370, "ebitda": -3041126, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2628200, "tax_provision": null, "effective_tax_rate": null, "net_income": -2628200, "net_income_continuing_ops": -2628200, "net_income_to_common": -2628200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44337824, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45505587, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14898221, "total_assets": 60403808, "short_term_debt": 190047, "accounts_payable": 667695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2494379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504275, "total_liabilities": 2998654, "total_debt": 190047, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421084411, "total_equity": 57405154, "shares_outstanding": 49046246, "operating_cash_flow": -2810930, "stock_based_compensation": 207455, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2810039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3046496", "ebitda": "-3041126", "netIncome": "-2628200", "grossProfit": "-5370", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5370", "interestIncome": "435351", "incomeBeforeTax": "-2628200", "interestExpense": "None", "operatingIncome": "-3046496", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "435351", "nonInterestIncome": "None", "operatingExpenses": "3046496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5370", "sellingGeneralAndAdministrative": "1338325", "netIncomeFromContinuingOperations": "-2628200" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "60403808", "longTermDebt": "None", "shortTermDebt": "190047", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-421084411", "totalLiabilities": "2998654", "otherCurrentAssets": "1167763", "totalCurrentAssets": "45505587", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14898221", "currentAccountsPayable": "667695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190047", "totalShareholderEquity": "57405154", "capitalLeaseObligations": "190047", "otherCurrentLiabilities": "1636637", "totalCurrentLiabilities": "2494379", "otherNonCurrentLiabilities": "302483", "totalNonCurrentLiabilities": "504275", "cashAndShortTermInvestments": "44337824", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "44337824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2628200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2810930", "capitalExpenditures": "891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-891", "stockBasedCompensation": "207455", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5350, "gross_profit": -5350, "ebit": -3135993, "ebitda": -3130643, "pretax_income": -2754518, "tax_provision": -38462, "net_income": -2754518, "net_income_to_common": -2754518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47138799, "total_current_assets": 47863595, "total_assets": 62893917, "short_term_debt": 217887, "long_term_debt": null, "total_debt": 217887, "total_liabilities": 3063473, "total_equity": 59830444, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -3868248, "capital_expenditure": 0, "free_cash_flow": -3868248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122314, "ticker_id": 7168, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3135993", "ebitda": "-3130643", "netIncome": "-2754518", "grossProfit": "-5350", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5350", "interestIncome": "397510", "incomeBeforeTax": "-2754518", "interestExpense": "None", "operatingIncome": "-3135993", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38462", "reportedCurrency": "USD", "netInterestIncome": "397510", "nonInterestIncome": "None", "operatingExpenses": "3135993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5350", "sellingGeneralAndAdministrative": "1290945", "netIncomeFromContinuingOperations": "-2754518" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "62893917", "longTermDebt": "None", "shortTermDebt": "217887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-418456211", "totalLiabilities": "3063473", "otherCurrentAssets": "724796", "totalCurrentAssets": "47863595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15030322", "currentAccountsPayable": "804764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569072", "totalShareholderEquity": "59830444", "capitalLeaseObligations": "217887", "otherCurrentLiabilities": "1487845", "totalCurrentLiabilities": "2510496", "otherNonCurrentLiabilities": "351185", "totalNonCurrentLiabilities": "552977", "cashAndShortTermInvestments": "47138799", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "47138799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2754518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3868248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "215430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5350, "gross_profit": -5350, "research_and_development": 1641869, "selling_general_admin": 1290945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3135993, "depreciation_amortisation": 5350, "ebitda": -3130643, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2754518, "tax_provision": -38462, "effective_tax_rate": null, "net_income": -2754518, "net_income_continuing_ops": -2754518, "net_income_to_common": -2754518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47138799, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47863595, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15030322, "total_assets": 62893917, "short_term_debt": 217887, "accounts_payable": 804764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510496, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552977, "total_liabilities": 3063473, "total_debt": 217887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418456211, "total_equity": 59830444, "shares_outstanding": 49046246, "operating_cash_flow": -3868248, "stock_based_compensation": 215430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3868248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3135993", "ebitda": "-3130643", "netIncome": "-2754518", "grossProfit": "-5350", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5350", "interestIncome": "397510", "incomeBeforeTax": "-2754518", "interestExpense": "None", "operatingIncome": "-3135993", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38462", "reportedCurrency": "USD", "netInterestIncome": "397510", "nonInterestIncome": "None", "operatingExpenses": "3135993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641869", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5350", "sellingGeneralAndAdministrative": "1290945", "netIncomeFromContinuingOperations": "-2754518" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "62893917", "longTermDebt": "None", "shortTermDebt": "217887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-418456211", "totalLiabilities": "3063473", "otherCurrentAssets": "724796", "totalCurrentAssets": "47863595", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15030322", "currentAccountsPayable": "804764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "569072", "totalShareholderEquity": "59830444", "capitalLeaseObligations": "217887", "otherCurrentLiabilities": "1487845", "totalCurrentLiabilities": "2510496", "otherNonCurrentLiabilities": "351185", "totalNonCurrentLiabilities": "552977", "cashAndShortTermInvestments": "47138799", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "47138799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2754518", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3868248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "215430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": -999773108, "cost_of_revenue": 5492, "gross_profit": -5492, "ebit": -2056039, "ebitda": -2050547, "pretax_income": -2056038, "tax_provision": 3047, "net_income": -2059085, "net_income_to_common": -2059085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50999442, "total_current_assets": 51174380, "total_assets": 66269977, "short_term_debt": 215926, "long_term_debt": null, "total_debt": 215926, "total_liabilities": 3891553, "total_equity": 62378424, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -499060, "capital_expenditure": 22, "free_cash_flow": -499038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122315, "ticker_id": 7168, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2056039", "ebitda": "-2050547", "netIncome": "-2059085", "grossProfit": "-5492", "depreciation": "None", "totalRevenue": "-999773108", "costOfRevenue": "5492", "interestIncome": "436265", "incomeBeforeTax": "-2056038", "interestExpense": "45739", "operatingIncome": "-2490104", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3047", "reportedCurrency": "USD", "netInterestIncome": "436265", "nonInterestIncome": "None", "operatingExpenses": "2484612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1645286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5492", "sellingGeneralAndAdministrative": "839326", "netIncomeFromContinuingOperations": "-2059085" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "66269977", "longTermDebt": "None", "shortTermDebt": "215926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-415701693", "totalLiabilities": "3891553", "otherCurrentAssets": "174938", "totalCurrentAssets": "51174380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15095597", "currentAccountsPayable": "1003937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215926", "totalShareholderEquity": "62378424", "capitalLeaseObligations": "215926", "otherCurrentLiabilities": "2059238", "totalCurrentLiabilities": "3279101", "otherNonCurrentLiabilities": "410660", "totalNonCurrentLiabilities": "612452", "cashAndShortTermInvestments": "50999442", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "50999442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2059085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-499060", "capitalExpenditures": "22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "22", "stockBasedCompensation": "-237405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -999773108, "cost_of_revenue": 5492, "gross_profit": -5492, "research_and_development": 1645286, "selling_general_admin": 839326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2056039, "depreciation_amortisation": 5492, "ebitda": -2050547, "interest_expense": 45739, "interest_income": null, "other_non_operating": null, "pretax_income": -2056038, "tax_provision": 3047, "effective_tax_rate": null, "net_income": -2059085, "net_income_continuing_ops": -2059085, "net_income_to_common": -2059085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50999442, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51174380, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15095597, "total_assets": 66269977, "short_term_debt": 215926, "accounts_payable": 1003937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3279101, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 612452, "total_liabilities": 3891553, "total_debt": 215926, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415701693, "total_equity": 62378424, "shares_outstanding": 49046246, "operating_cash_flow": -499060, "stock_based_compensation": -237405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -499038, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2056039", "ebitda": "-2050547", "netIncome": "-2059085", "grossProfit": "-5492", "depreciation": "None", "totalRevenue": "-999773108", "costOfRevenue": "5492", "interestIncome": "436265", "incomeBeforeTax": "-2056038", "interestExpense": "45739", "operatingIncome": "-2490104", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3047", "reportedCurrency": "USD", "netInterestIncome": "436265", "nonInterestIncome": "None", "operatingExpenses": "2484612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1645286", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5492", "sellingGeneralAndAdministrative": "839326", "netIncomeFromContinuingOperations": "-2059085" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "66269977", "longTermDebt": "None", "shortTermDebt": "215926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-415701693", "totalLiabilities": "3891553", "otherCurrentAssets": "174938", "totalCurrentAssets": "51174380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15095597", "currentAccountsPayable": "1003937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215926", "totalShareholderEquity": "62378424", "capitalLeaseObligations": "215926", "otherCurrentLiabilities": "2059238", "totalCurrentLiabilities": "3279101", "otherNonCurrentLiabilities": "410660", "totalNonCurrentLiabilities": "612452", "cashAndShortTermInvestments": "50999442", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "50999442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2059085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "-499060", "capitalExpenditures": "22", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "22", "stockBasedCompensation": "-237405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": 5703, "gross_profit": 1000000, "ebit": -1146888, "ebitda": -1141185, "pretax_income": -723107, "tax_provision": -1146184749, "net_income": -723107, "net_income_to_common": -723107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51507361, "total_current_assets": 52996147, "total_assets": 68136561, "short_term_debt": 205394, "long_term_debt": null, "total_debt": 205394, "total_liabilities": 3467309, "total_equity": 64669252, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -1371549, "capital_expenditure": 2744, "free_cash_flow": -1368805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122317, "ticker_id": 7168, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1146888", "ebitda": "-1141185", "netIncome": "-723107", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "5703", "interestIncome": "437934", "incomeBeforeTax": "-723107", "interestExpense": "None", "operatingIncome": "-1146888", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1146184749", "reportedCurrency": "USD", "netInterestIncome": "437934", "nonInterestIncome": "None", "operatingExpenses": "2146888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701706", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703", "sellingGeneralAndAdministrative": "1288171", "netIncomeFromContinuingOperations": "-723107" }, "balance": { "goodwill": "9600240", "inventory": "1", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "68136561", "longTermDebt": "None", "shortTermDebt": "205394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-413642608", "totalLiabilities": "3467309", "otherCurrentAssets": "488786", "totalCurrentAssets": "52996147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15140414", "currentAccountsPayable": "736896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669232", "totalShareholderEquity": "64669252", "capitalLeaseObligations": "669232", "otherCurrentLiabilities": "1859389", "totalCurrentLiabilities": "2801679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665630", "cashAndShortTermInvestments": "51507361", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "51507361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-1371549", "capitalExpenditures": "2744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2744", "stockBasedCompensation": "219142", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": 5703, "gross_profit": 1000000, "research_and_development": 701706, "selling_general_admin": 1288171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1146888, "depreciation_amortisation": 5703, "ebitda": -1141185, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -723107, "tax_provision": -1146184749, "effective_tax_rate": null, "net_income": -723107, "net_income_continuing_ops": -723107, "net_income_to_common": -723107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51507361, "short_term_investments": 0, "net_receivables": 1000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 52996147, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15140414, "total_assets": 68136561, "short_term_debt": 205394, "accounts_payable": 736896, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2801679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665630, "total_liabilities": 3467309, "total_debt": 205394, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413642608, "total_equity": 64669252, "shares_outstanding": 49046246, "operating_cash_flow": -1371549, "stock_based_compensation": 219142, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1368805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1146888", "ebitda": "-1141185", "netIncome": "-723107", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "5703", "interestIncome": "437934", "incomeBeforeTax": "-723107", "interestExpense": "None", "operatingIncome": "-1146888", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1146184749", "reportedCurrency": "USD", "netInterestIncome": "437934", "nonInterestIncome": "None", "operatingExpenses": "2146888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "701706", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5703", "sellingGeneralAndAdministrative": "1288171", "netIncomeFromContinuingOperations": "-723107" }, "balance": { "goodwill": "9600240", "inventory": "1", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "68136561", "longTermDebt": "None", "shortTermDebt": "205394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-413642608", "totalLiabilities": "3467309", "otherCurrentAssets": "488786", "totalCurrentAssets": "52996147", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15140414", "currentAccountsPayable": "736896", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669232", "totalShareholderEquity": "64669252", "capitalLeaseObligations": "669232", "otherCurrentLiabilities": "1859389", "totalCurrentLiabilities": "2801679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "665630", "cashAndShortTermInvestments": "51507361", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "51507361", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-723107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-1371549", "capitalExpenditures": "2744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2744", "stockBasedCompensation": "219142", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 54119, "gross_profit": -54119, "ebit": -3300030, "ebitda": -3295035, "pretax_income": -2871820, "tax_provision": -451420, "net_income": -2871820, "net_income_to_common": -2871820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52876271, "total_current_assets": 53521735, "total_assets": 68718642, "short_term_debt": 201277, "long_term_debt": null, "total_debt": 201277, "total_liabilities": 3542713, "total_equity": 65175929, "shares_outstanding": 49046246, "goodwill_and_intangibles": 14400240 }, "cash_flow": { "operating_cash_flow": -2383016, "capital_expenditure": 18577, "free_cash_flow": -2364439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122318, "ticker_id": 7168, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:09.171736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3300030", "ebitda": "-3295035", "netIncome": "-2871820", "grossProfit": "-54119", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54119", "interestIncome": "451420", "incomeBeforeTax": "-2871820", "interestExpense": "None", "operatingIncome": "-3300030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-451420", "reportedCurrency": "USD", "netInterestIncome": "451420", "nonInterestIncome": "None", "operatingExpenses": "3300030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1638735", "otherNonOperatingIncome": "428210", "costofGoodsAndServicesSold": "54119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4995", "sellingGeneralAndAdministrative": "1500284", "netIncomeFromContinuingOperations": "-2871820" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "68718642", "longTermDebt": "None", "shortTermDebt": "201277", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-412919501", "totalLiabilities": "3542713", "otherCurrentAssets": "645464", "totalCurrentAssets": "53521735", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15196907", "currentAccountsPayable": "548221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54562", "shortLongTermDebtTotal": "720961", "totalShareholderEquity": "65175929", "capitalLeaseObligations": "201277", "otherCurrentLiabilities": "2071738", "totalCurrentLiabilities": "2821236", "otherNonCurrentLiabilities": "519685", "totalNonCurrentLiabilities": "721477", "cashAndShortTermInvestments": "52876271", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "52876271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2383016", "capitalExpenditures": "18577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-18577", "stockBasedCompensation": "325710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2401593", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 54119, "gross_profit": -54119, "research_and_development": 1638735, "selling_general_admin": 1500284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3300030, "depreciation_amortisation": 4995, "ebitda": -3295035, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2871820, "tax_provision": -451420, "effective_tax_rate": null, "net_income": -2871820, "net_income_continuing_ops": -2871820, "net_income_to_common": -2871820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52876271, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53521735, "net_ppe": null, "goodwill": 9600240, "intangible_assets": 4800000, "goodwill_and_intangibles": 14400240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15196907, "total_assets": 68718642, "short_term_debt": 201277, "accounts_payable": 548221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2821236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 721477, "total_liabilities": 3542713, "total_debt": 201277, "preferred_stock": null, "minority_interest": null, "retained_earnings": -412919501, "total_equity": 65175929, "shares_outstanding": 49046246, "operating_cash_flow": -2383016, "stock_based_compensation": 325710, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2364439, "net_change_in_cash": -2401593 }, "raw_data": { "income": { "ebit": "-3300030", "ebitda": "-3295035", "netIncome": "-2871820", "grossProfit": "-54119", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "54119", "interestIncome": "451420", "incomeBeforeTax": "-2871820", "interestExpense": "None", "operatingIncome": "-3300030", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-451420", "reportedCurrency": "USD", "netInterestIncome": "451420", "nonInterestIncome": "None", "operatingExpenses": "3300030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1638735", "otherNonOperatingIncome": "428210", "costofGoodsAndServicesSold": "54119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4995", "sellingGeneralAndAdministrative": "1500284", "netIncomeFromContinuingOperations": "-2871820" }, "balance": { "goodwill": "9600240", "inventory": "None", "commonStock": "49046", "currentDebt": "None", "investments": "None", "totalAssets": "68718642", "longTermDebt": "None", "shortTermDebt": "201277", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4800000", "reportedCurrency": "USD", "retainedEarnings": "-412919501", "totalLiabilities": "3542713", "otherCurrentAssets": "645464", "totalCurrentAssets": "53521735", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15196907", "currentAccountsPayable": "548221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54562", "shortLongTermDebtTotal": "720961", "totalShareholderEquity": "65175929", "capitalLeaseObligations": "201277", "otherCurrentLiabilities": "2071738", "totalCurrentLiabilities": "2821236", "otherNonCurrentLiabilities": "519685", "totalNonCurrentLiabilities": "721477", "cashAndShortTermInvestments": "52876271", "commonStockSharesOutstanding": "49046246", "intangibleAssetsExcludingGoodwill": "4800000", "cashAndCashEquivalentsAtCarryingValue": "52876271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2383016", "capitalExpenditures": "18577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-18577", "stockBasedCompensation": "325710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2401593", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }