{ "ticker": { "uuid": "037b44f4-1682-49d3-b3a6-df77e60790cb", "symbol": "TASK", "name": "Taskus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/037b44f4-1682-49d3-b3a6-df77e60790cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/037b44f4-1682-49d3-b3a6-df77e60790cb/" }, "ticker_metadata": { "id": 8467, "uuid": "037b44f4-1682-49d3-b3a6-df77e60790cb", "symbol": "TASK", "name": "Taskus Inc", "asset_type": "equity", "market_cap": 568701000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "TaskUs, Inc. provides outsourcing services to Internet companies worldwide. The company is headquartered in New Braunfels, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "037b44f4-1682-49d3-b3a6-df77e60790cb", "symbol": "TASK", "name": "Taskus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/037b44f4-1682-49d3-b3a6-df77e60790cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/037b44f4-1682-49d3-b3a6-df77e60790cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.96, "quality": 0.89, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.74, "market_cap": 534359560, "pe_ratio": 5.067, "earnings_yield": 0.1974, "ebitda_to_ev": 0.2585, "shareholder_yield": 0, "roe": 0.3835, "piotroski_f_score": 7, "momentum_12_1": -0.1956, "volatility_252d": 0.5123 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.691154+00:00", "batch_id": "" }, "size": { "price_close": 5.74, "market_cap": 534359560, "market_cap_usd": 534359560, "enterprise_value": 893479560, "shares_outstanding": 93094000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.067, "pb_ratio": 1.9434, "ptbv_ratio": null, "ps_ratio": 0.4409, "pcf_ratio": 3.6291, "pfcf_ratio": 2.5881, "ev_ebitda": 3.8692, "ev_ebit": 5.3071, "ev_sales": 0.7372, "ev_fcf": 4.3274, "earnings_yield": 0.1974, "fcf_yield": 0.2311, "price_to_sales": 0.4409, "price_to_book": 1.9434, "price_to_cashflow": 3.6291, "ebitda_to_ev": 0.2585, "sales_yield": 1.3565 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3548, "operating_margin": 0.1389, "net_margin": 0.087, "ebitda_margin": 0.1905, "fcf_margin": 0.1704, "roe": 0.3835, "roa": 0.1074, "roic": 0.1955, "roc_greenblatt": null, "asset_turnover": 1.2347, "cash_conversion": 1.9578, "accruals_ratio": -0.0426, "sbc_to_revenue": 0.0227, "piotroski_f_score": 7, "altman_z_score": 2.247, "earnings_stability_5y": 0.4103, "revenue_stability_5y": 0.3657, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.438, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5693, "net_debt_to_ebitda": 1.5552, "debt_to_assets": 0.521, "interest_coverage": 7.1153, "current_ratio": 2.7514, "quick_ratio": 2.7514, "net_debt": 359120000, "local_beta": 0.0027, "volatility_252d": 0.5123, "volatility_60d": 1.2986, "max_drawdown_12m": -0.4488, "risk_adjusted_momentum": -0.3818 }, "growth": { "revenue_growth_1y": 0.1595, "revenue_growth_3y_cagr": 0.0721, "revenue_growth_5y_cagr": 0.1988, "eps_growth_1y": 0.9069, "eps_growth_3y_cagr": 0.3626, "eps_growth_5y_cagr": 0.2425, "fcf_growth_1y": 0.1866, "book_value_growth_1y": 0.2008, "revenue_growth": 0.1595, "earnings_growth": 0.9069 }, "momentum": { "price_return_1m": -0.1094, "price_return_3m": 0.0989, "price_return_6m": -0.0291, "price_return_9m": -0.3399, "price_return_12m": -0.2836, "price_return_12m_ex1m": -0.1956, "momentum_6m": -0.0291, "momentum_12m": -0.2836, "momentum_12_1": -0.1956, "distance_from_52w_high": -0.3399, "distance_from_52w_low": 0.1976, "relative_strength": -0.4415 }, "raw_ttm": { "revenue_ttm": 1212021000, "gross_profit_ttm": 429977000, "ebit_ttm": 168355000, "ebitda_ttm": 230920000, "net_income_ttm": 105459000, "eps_diluted_ttm": 1.1328, "operating_cash_flow_ttm": 147243000, "capital_expenditure_ttm": 59225000, "fcf_ttm": 206468000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23661000, "cash_and_equivalents": 152265000, "total_current_assets": 449077000, "total_current_liabilities": 163216000, "net_ppe": null, "total_assets": 981632000, "total_debt": 511385000, "total_equity": 274965000, "net_working_capital": 170441000, "book_value_per_share": 2.9536, "retained_earnings": -250295000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92431000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 13, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 7, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 14, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 87 }, "composites": { "value_composite": 4, "quality_composite": 11, "momentum_composite": 90, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 55, "overall_composite": 12, "quality_value_composite": 0.9243, "os_score": 0.88, "value_percentile": 0.96, "quality_percentile": 0.89, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 93, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 55, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2936, "ticker_id": 8467, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.691154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.74, "market_cap": 534359560, "market_cap_usd": 534359560, "enterprise_value": 893479560, "shares_outstanding": 93094000, "fx_rate_to_usd": null, "pe_ratio": 5.06698869, "pb_ratio": 1.94337301, "ptbv_ratio": null, "ps_ratio": 0.44088309, "pcf_ratio": 3.62909992, "pfcf_ratio": 2.58809869, "ev_ebitda": 3.86921687, "ev_ebit": 5.30711627, "ev_sales": 0.73718158, "ev_fcf": 4.32744813, "earnings_yield": 0.19735588, "fcf_yield": 0.23108307, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35476035, "operating_margin": 0.13890436, "net_margin": 0.08701087, "ebitda_margin": 0.19052475, "fcf_margin": 0.17035018, "roe": 0.38353609, "roa": 0.10743232, "roic": 0.19554352, "roc_greenblatt": null, "asset_turnover": 1.23469997, "cash_conversion": 1.95780351, "accruals_ratio": -0.04256585, "sbc_to_revenue": 0.0226737, "debt_to_equity": 2.56926594, "net_debt_to_ebitda": 1.55517062, "debt_to_assets": 0.52095388, "interest_coverage": 7.11529521, "current_ratio": 2.75142756, "quick_ratio": 2.75142756, "net_debt": 359120000, "revenue_growth_1y": 0.15948807, "revenue_growth_3y_cagr": 0.07208949, "revenue_growth_5y_cagr": 0.19879015, "eps_growth_1y": 0.90689643, "eps_growth_3y_cagr": 0.36264867, "eps_growth_5y_cagr": 0.24253044, "fcf_growth_1y": 0.18660452, "book_value_growth_1y": 0.20082593, "piotroski_f_score": 7, "altman_z_score": 2.24698465, "earnings_stability_5y": 0.410271, "revenue_stability_5y": 0.365678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10938712, "price_return_3m": 0.0989011, "price_return_6m": -0.02912621, "price_return_9m": -0.33993399, "price_return_12m": -0.28357464, "price_return_12m_ex1m": -0.19558163, "distance_from_52w_high": -0.33993399, "distance_from_52w_low": 0.19760479, "relative_strength": -0.44151569, "local_beta": 0.0027, "volatility_252d": 0.512317, "volatility_60d": 1.298648, "max_drawdown_12m": -0.44884488, "revenue_ttm": 1212021000, "gross_profit_ttm": 429977000, "ebit_ttm": 168355000, "ebitda_ttm": 230920000, "net_income_ttm": 105459000, "eps_diluted_ttm": 1.13282274, "operating_cash_flow_ttm": 147243000, "capital_expenditure_ttm": 59225000, "fcf_ttm": 206468000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23661000, "cash_and_equivalents": 152265000, "total_current_assets": 449077000, "total_current_liabilities": 163216000, "net_ppe": null, "total_assets": 981632000, "total_debt": 511385000, "total_equity": 274965000, "net_working_capital": 170441000, "book_value_per_share": 2.95362752, "retained_earnings": -250295000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92431000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 8, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 13, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 7, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 14, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 87, "value_composite": 4, "quality_composite": 11, "momentum_composite": 90, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 55, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 93, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.74, "os": 0.88, "value": 0.96, "quality": 0.89, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.067, "earnings_yield": 0.1974, "shareholder_yield": 0, "roe": 0.3835, "momentum_12_1": -0.1956, "complete_fields": { "id": 2936, "ticker_id": 8467, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.691154+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.74, "market_cap": 534359560, "market_cap_usd": 534359560, "enterprise_value": 893479560, "shares_outstanding": 93094000, "fx_rate_to_usd": null, "pe_ratio": 5.06698869, "pb_ratio": 1.94337301, "ptbv_ratio": null, "ps_ratio": 0.44088309, "pcf_ratio": 3.62909992, "pfcf_ratio": 2.58809869, "ev_ebitda": 3.86921687, "ev_ebit": 5.30711627, "ev_sales": 0.73718158, "ev_fcf": 4.32744813, "earnings_yield": 0.19735588, "fcf_yield": 0.23108307, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35476035, "operating_margin": 0.13890436, "net_margin": 0.08701087, "ebitda_margin": 0.19052475, "fcf_margin": 0.17035018, "roe": 0.38353609, "roa": 0.10743232, "roic": 0.19554352, "roc_greenblatt": null, "asset_turnover": 1.23469997, "cash_conversion": 1.95780351, "accruals_ratio": -0.04256585, "sbc_to_revenue": 0.0226737, "debt_to_equity": 2.56926594, "net_debt_to_ebitda": 1.55517062, "debt_to_assets": 0.52095388, "interest_coverage": 7.11529521, "current_ratio": 2.75142756, "quick_ratio": 2.75142756, "net_debt": 359120000, "revenue_growth_1y": 0.15948807, "revenue_growth_3y_cagr": 0.07208949, "revenue_growth_5y_cagr": 0.19879015, "eps_growth_1y": 0.90689643, "eps_growth_3y_cagr": 0.36264867, "eps_growth_5y_cagr": 0.24253044, "fcf_growth_1y": 0.18660452, "book_value_growth_1y": 0.20082593, "piotroski_f_score": 7, "altman_z_score": 2.24698465, "earnings_stability_5y": 0.410271, "revenue_stability_5y": 0.365678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10938712, "price_return_3m": 0.0989011, "price_return_6m": -0.02912621, "price_return_9m": -0.33993399, "price_return_12m": -0.28357464, "price_return_12m_ex1m": -0.19558163, "distance_from_52w_high": -0.33993399, "distance_from_52w_low": 0.19760479, "relative_strength": -0.44151569, "local_beta": 0.0027, "volatility_252d": 0.512317, "volatility_60d": 1.298648, "max_drawdown_12m": -0.44884488, "revenue_ttm": 1212021000, "gross_profit_ttm": 429977000, "ebit_ttm": 168355000, "ebitda_ttm": 230920000, "net_income_ttm": 105459000, "eps_diluted_ttm": 1.13282274, "operating_cash_flow_ttm": 147243000, "capital_expenditure_ttm": 59225000, "fcf_ttm": 206468000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23661000, "cash_and_equivalents": 152265000, "total_current_assets": 449077000, "total_current_liabilities": 163216000, "net_ppe": null, "total_assets": 981632000, "total_debt": 511385000, "total_equity": 274965000, "net_working_capital": 170441000, "book_value_per_share": 2.95362752, "retained_earnings": -250295000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -92431000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 8, "rank_pb": 48, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 12, "rank_ev_ebitda": 8, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 13, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 7, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 14, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 87, "value_composite": 4, "quality_composite": 11, "momentum_composite": 90, "growth_composite": 3, "yield_composite": 87, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 55, "overall_composite": 12, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 93, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 1183547000, "cost_of_revenue": 797508000, "gross_profit": 386039000, "ebit": 155059000, "ebitda": 216206000, "pretax_income": 136674000, "tax_provision": 34399000, "net_income": 102275000, "net_income_to_common": 102275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211676000, "total_current_assets": 509247000, "total_assets": 1050765000, "short_term_debt": 40843000, "long_term_debt": 219798000, "total_debt": 260641000, "total_liabilities": 450776000, "total_equity": 599989000, "shares_outstanding": 92810993, "goodwill_and_intangibles": 373023000 }, "cash_flow": { "operating_cash_flow": 137215000, "capital_expenditure": 63500000, "free_cash_flow": 200715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180358, "ticker_id": 8467, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155059000", "ebitda": "216206000", "netIncome": "102275000", "grossProfit": "386039000", "depreciation": "None", "totalRevenue": "1183547000", "costOfRevenue": "797508000", "interestIncome": "None", "incomeBeforeTax": "136674000", "interestExpense": "18385000", "operatingIncome": "141151000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34399000", "reportedCurrency": "USD", "netInterestIncome": "-18385000", "nonInterestIncome": "None", "operatingExpenses": "244888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61147000", "sellingGeneralAndAdministrative": "244888000", "netIncomeFromContinuingOperations": "102275000" }, "balance": { "goodwill": "219533000", "inventory": "None", "commonStock": "1059000", "currentDebt": "None", "investments": "None", "totalAssets": "1050765000", "longTermDebt": "219798000", "shortTermDebt": "40843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153490000", "reportedCurrency": "USD", "retainedEarnings": "58161000", "totalLiabilities": "450776000", "otherCurrentAssets": "43518000", "totalCurrentAssets": "509247000", "currentLongTermDebt": "21559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541518000", "currentAccountsPayable": "45242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297727000", "totalShareholderEquity": "599989000", "capitalLeaseObligations": "56370000", "otherCurrentLiabilities": "64549000", "totalCurrentLiabilities": "163261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287515000", "cashAndShortTermInvestments": "211676000", "commonStockSharesOutstanding": "92810993", "intangibleAssetsExcludingGoodwill": "153490000", "cashAndCashEquivalentsAtCarryingValue": "211676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137215000", "capitalExpenditures": "63500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44212000", "cashflowFromInvestment": "-63500000", "stockBasedCompensation": "29659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183547000, "cost_of_revenue": 797508000, "gross_profit": 386039000, "research_and_development": null, "selling_general_admin": 244888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155059000, "depreciation_amortisation": 61147000, "ebitda": 216206000, "interest_expense": 18385000, "interest_income": null, "other_non_operating": null, "pretax_income": 136674000, "tax_provision": 34399000, "effective_tax_rate": null, "net_income": 102275000, "net_income_continuing_ops": 102275000, "net_income_to_common": 102275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211676000, "short_term_investments": null, "net_receivables": 254053000, "inventory": null, "other_current_assets": null, "total_current_assets": 509247000, "net_ppe": null, "goodwill": 219533000, "intangible_assets": 153490000, "goodwill_and_intangibles": 373023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541518000, "total_assets": 1050765000, "short_term_debt": 40843000, "accounts_payable": 45242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163261000, "long_term_debt": 219798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287515000, "total_liabilities": 450776000, "total_debt": 260641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58161000, "total_equity": 599989000, "shares_outstanding": 92810993, "operating_cash_flow": 137215000, "stock_based_compensation": 29659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44212000, "free_cash_flow": 200715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155059000", "ebitda": "216206000", "netIncome": "102275000", "grossProfit": "386039000", "depreciation": "None", "totalRevenue": "1183547000", "costOfRevenue": "797508000", "interestIncome": "None", "incomeBeforeTax": "136674000", "interestExpense": "18385000", "operatingIncome": "141151000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34399000", "reportedCurrency": "USD", "netInterestIncome": "-18385000", "nonInterestIncome": "None", "operatingExpenses": "244888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61147000", "sellingGeneralAndAdministrative": "244888000", "netIncomeFromContinuingOperations": "102275000" }, "balance": { "goodwill": "219533000", "inventory": "None", "commonStock": "1059000", "currentDebt": "None", "investments": "None", "totalAssets": "1050765000", "longTermDebt": "219798000", "shortTermDebt": "40843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153490000", "reportedCurrency": "USD", "retainedEarnings": "58161000", "totalLiabilities": "450776000", "otherCurrentAssets": "43518000", "totalCurrentAssets": "509247000", "currentLongTermDebt": "21559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541518000", "currentAccountsPayable": "45242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297727000", "totalShareholderEquity": "599989000", "capitalLeaseObligations": "56370000", "otherCurrentLiabilities": "64549000", "totalCurrentLiabilities": "163261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287515000", "cashAndShortTermInvestments": "211676000", "commonStockSharesOutstanding": "92810993", "intangibleAssetsExcludingGoodwill": "153490000", "cashAndCashEquivalentsAtCarryingValue": "211676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137215000", "capitalExpenditures": "63500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44212000", "cashflowFromInvestment": "-63500000", "stockBasedCompensation": "29659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 994985000, "cost_of_revenue": 583721000, "gross_profit": 411264000, "ebit": 107767000, "ebitda": 167925000, "pretax_income": 74181000, "tax_provision": 28311000, "net_income": 45870000, "net_income_to_common": 45870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192166000, "total_current_assets": 435352000, "total_assets": 953298000, "short_term_debt": 30896000, "long_term_debt": 241357000, "total_debt": 272253000, "total_liabilities": 456379000, "total_equity": 496919000, "shares_outstanding": 92304270, "goodwill_and_intangibles": 389316000 }, "cash_flow": { "operating_cash_flow": 138888000, "capital_expenditure": 39104000, "free_cash_flow": 177992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180363, "ticker_id": 8467, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107767000", "ebitda": "167925000", "netIncome": "45870000", "grossProfit": "411264000", "depreciation": "None", "totalRevenue": "994985000", "costOfRevenue": "583721000", "interestIncome": "None", "incomeBeforeTax": "74181000", "interestExpense": "21549000", "operatingIncome": "92424000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28311000", "reportedCurrency": "USD", "netInterestIncome": "-21549000", "nonInterestIncome": "None", "operatingExpenses": "318840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60158000", "sellingGeneralAndAdministrative": "241639000", "netIncomeFromContinuingOperations": "45870000" }, "balance": { "goodwill": "216791000", "inventory": "None", "commonStock": "1032000", "currentDebt": "None", "investments": "None", "totalAssets": "953298000", "longTermDebt": "241357000", "shortTermDebt": "30896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172525000", "reportedCurrency": "USD", "retainedEarnings": "-44114000", "totalLiabilities": "456379000", "otherCurrentAssets": "43278000", "totalCurrentAssets": "435352000", "currentLongTermDebt": "14809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517946000", "currentAccountsPayable": "53403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305199000", "totalShareholderEquity": "496919000", "capitalLeaseObligations": "49033000", "otherCurrentLiabilities": "54160000", "totalCurrentLiabilities": "152025000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "304354000", "cashAndShortTermInvestments": "192166000", "commonStockSharesOutstanding": "92304270", "intangibleAssetsExcludingGoodwill": "172525000", "cashAndCashEquivalentsAtCarryingValue": "192166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138888000", "capitalExpenditures": "39104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25176000", "cashflowFromInvestment": "-39104000", "stockBasedCompensation": "41821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 994985000, "cost_of_revenue": 583721000, "gross_profit": 411264000, "research_and_development": null, "selling_general_admin": 241639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107767000, "depreciation_amortisation": 60158000, "ebitda": 167925000, "interest_expense": 21549000, "interest_income": null, "other_non_operating": null, "pretax_income": 74181000, "tax_provision": 28311000, "effective_tax_rate": null, "net_income": 45870000, "net_income_continuing_ops": 45870000, "net_income_to_common": 45870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192166000, "short_term_investments": null, "net_receivables": 199908000, "inventory": null, "other_current_assets": null, "total_current_assets": 435352000, "net_ppe": null, "goodwill": 216791000, "intangible_assets": 172525000, "goodwill_and_intangibles": 389316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517946000, "total_assets": 953298000, "short_term_debt": 30896000, "accounts_payable": 53403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152025000, "long_term_debt": 241357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304354000, "total_liabilities": 456379000, "total_debt": 272253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44114000, "total_equity": 496919000, "shares_outstanding": 92304270, "operating_cash_flow": 138888000, "stock_based_compensation": 41821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25176000, "free_cash_flow": 177992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107767000", "ebitda": "167925000", "netIncome": "45870000", "grossProfit": "411264000", "depreciation": "None", "totalRevenue": "994985000", "costOfRevenue": "583721000", "interestIncome": "None", "incomeBeforeTax": "74181000", "interestExpense": "21549000", "operatingIncome": "92424000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28311000", "reportedCurrency": "USD", "netInterestIncome": "-21549000", "nonInterestIncome": "None", "operatingExpenses": "318840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60158000", "sellingGeneralAndAdministrative": "241639000", "netIncomeFromContinuingOperations": "45870000" }, "balance": { "goodwill": "216791000", "inventory": "None", "commonStock": "1032000", "currentDebt": "None", "investments": "None", "totalAssets": "953298000", "longTermDebt": "241357000", "shortTermDebt": "30896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172525000", "reportedCurrency": "USD", "retainedEarnings": "-44114000", "totalLiabilities": "456379000", "otherCurrentAssets": "43278000", "totalCurrentAssets": "435352000", "currentLongTermDebt": "14809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517946000", "currentAccountsPayable": "53403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305199000", "totalShareholderEquity": "496919000", "capitalLeaseObligations": "49033000", "otherCurrentLiabilities": "54160000", "totalCurrentLiabilities": "152025000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "304354000", "cashAndShortTermInvestments": "192166000", "commonStockSharesOutstanding": "92304270", "intangibleAssetsExcludingGoodwill": "172525000", "cashAndCashEquivalentsAtCarryingValue": "192166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138888000", "capitalExpenditures": "39104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25176000", "cashflowFromInvestment": "-39104000", "stockBasedCompensation": "41821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 924365000, "cost_of_revenue": 538745000, "gross_profit": 385620000, "ebit": 96749000, "ebitda": 157486000, "pretax_income": 75032000, "tax_provision": 29342000, "net_income": 45690000, "net_income_to_common": 45690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125776000, "total_current_assets": 328518000, "total_assets": 864202000, "short_term_debt": 23931000, "long_term_debt": 256166000, "total_debt": 280097000, "total_liabilities": 423491000, "total_equity": 440711000, "shares_outstanding": 96173071, "goodwill_and_intangibles": 411066000 }, "cash_flow": { "operating_cash_flow": 143670000, "capital_expenditure": 30995000, "free_cash_flow": 174665000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180368, "ticker_id": 8467, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96749000", "ebitda": "157486000", "netIncome": "45690000", "grossProfit": "385620000", "depreciation": "None", "totalRevenue": "924365000", "costOfRevenue": "538745000", "interestIncome": "None", "incomeBeforeTax": "75032000", "interestExpense": "21717000", "operatingIncome": "95038000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29342000", "reportedCurrency": "USD", "netInterestIncome": "-21717000", "nonInterestIncome": "None", "operatingExpenses": "290582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60737000", "sellingGeneralAndAdministrative": "236129000", "netIncomeFromContinuingOperations": "45690000" }, "balance": { "goodwill": "218108000", "inventory": "1", "commonStock": "1005000", "currentDebt": "None", "investments": "None", "totalAssets": "864202000", "longTermDebt": "256166000", "shortTermDebt": "23931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192958000", "reportedCurrency": "USD", "retainedEarnings": "-89984000", "totalLiabilities": "423491000", "otherCurrentAssets": "23909000", "totalCurrentAssets": "328518000", "currentLongTermDebt": "8059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535684000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311572000", "totalShareholderEquity": "440711000", "capitalLeaseObligations": "47347000", "otherCurrentLiabilities": "41075000", "totalCurrentLiabilities": "101804000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "321687000", "cashAndShortTermInvestments": "125776000", "commonStockSharesOutstanding": "96173071", "intangibleAssetsExcludingGoodwill": "192958000", "cashAndCashEquivalentsAtCarryingValue": "125776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45690000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143670000", "capitalExpenditures": "30995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119085000", "cashflowFromInvestment": "-31995000", "stockBasedCompensation": "52759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924365000, "cost_of_revenue": 538745000, "gross_profit": 385620000, "research_and_development": null, "selling_general_admin": 236129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96749000, "depreciation_amortisation": 60737000, "ebitda": 157486000, "interest_expense": 21717000, "interest_income": null, "other_non_operating": null, "pretax_income": 75032000, "tax_provision": 29342000, "effective_tax_rate": null, "net_income": 45690000, "net_income_continuing_ops": 45690000, "net_income_to_common": 45690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125776000, "short_term_investments": null, "net_receivables": 178833000, "inventory": 1, "other_current_assets": null, "total_current_assets": 328518000, "net_ppe": null, "goodwill": 218108000, "intangible_assets": 192958000, "goodwill_and_intangibles": 411066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535684000, "total_assets": 864202000, "short_term_debt": 23931000, "accounts_payable": 25270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101804000, "long_term_debt": 256166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321687000, "total_liabilities": 423491000, "total_debt": 280097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89984000, "total_equity": 440711000, "shares_outstanding": 96173071, "operating_cash_flow": 143670000, "stock_based_compensation": 52759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31995000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119085000, "free_cash_flow": 174665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96749000", "ebitda": "157486000", "netIncome": "45690000", "grossProfit": "385620000", "depreciation": "None", "totalRevenue": "924365000", "costOfRevenue": "538745000", "interestIncome": "None", "incomeBeforeTax": "75032000", "interestExpense": "21717000", "operatingIncome": "95038000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29342000", "reportedCurrency": "USD", "netInterestIncome": "-21717000", "nonInterestIncome": "None", "operatingExpenses": "290582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60737000", "sellingGeneralAndAdministrative": "236129000", "netIncomeFromContinuingOperations": "45690000" }, "balance": { "goodwill": "218108000", "inventory": "1", "commonStock": "1005000", "currentDebt": "None", "investments": "None", "totalAssets": "864202000", "longTermDebt": "256166000", "shortTermDebt": "23931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192958000", "reportedCurrency": "USD", "retainedEarnings": "-89984000", "totalLiabilities": "423491000", "otherCurrentAssets": "23909000", "totalCurrentAssets": "328518000", "currentLongTermDebt": "8059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535684000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311572000", "totalShareholderEquity": "440711000", "capitalLeaseObligations": "47347000", "otherCurrentLiabilities": "41075000", "totalCurrentLiabilities": "101804000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "321687000", "cashAndShortTermInvestments": "125776000", "commonStockSharesOutstanding": "96173071", "intangibleAssetsExcludingGoodwill": "192958000", "cashAndCashEquivalentsAtCarryingValue": "125776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45690000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143670000", "capitalExpenditures": "30995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119085000", "cashflowFromInvestment": "-31995000", "stockBasedCompensation": "52759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 960489000, "cost_of_revenue": 543519000, "gross_profit": 416970000, "ebit": 94610000, "ebitda": 152407000, "pretax_income": 64533000, "tax_provision": 24111000, "net_income": 40422000, "net_income_to_common": 40422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133992000, "total_current_assets": 341425000, "total_assets": 902015000, "short_term_debt": 14948000, "long_term_debt": 264225000, "total_debt": 279173000, "total_liabilities": 446402000, "total_equity": 455613000, "shares_outstanding": 102603179, "goodwill_and_intangibles": 430375000 }, "cash_flow": { "operating_cash_flow": 147095000, "capital_expenditure": 43758000, "free_cash_flow": 190853000, "dividends_paid": 3478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180373, "ticker_id": 8467, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94610000", "ebitda": "152407000", "netIncome": "40422000", "grossProfit": "416970000", "depreciation": "None", "totalRevenue": "960489000", "costOfRevenue": "543519000", "interestIncome": "None", "incomeBeforeTax": "64533000", "interestExpense": "11921000", "operatingIncome": "83897000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24111000", "reportedCurrency": "USD", "netInterestIncome": "-11921000", "nonInterestIncome": "None", "operatingExpenses": "333073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7443000", "costofGoodsAndServicesSold": "543519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57797000", "sellingGeneralAndAdministrative": "262563000", "netIncomeFromContinuingOperations": "40422000" }, "balance": { "goodwill": "217382000", "inventory": "18993000", "commonStock": "993000", "currentDebt": "None", "investments": "None", "totalAssets": "902015000", "longTermDebt": "264225000", "shortTermDebt": "14948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "212993000", "reportedCurrency": "USD", "retainedEarnings": "-135674000", "totalLiabilities": "446402000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "341425000", "currentLongTermDebt": "3334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560590000", "currentAccountsPayable": "37062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75053000", "shortLongTermDebtTotal": "311553000", "totalShareholderEquity": "455613000", "capitalLeaseObligations": "43994000", "otherCurrentLiabilities": "48663000", "totalCurrentLiabilities": "109884000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "336518000", "cashAndShortTermInvestments": "133992000", "commonStockSharesOutstanding": "102603179", "intangibleAssetsExcludingGoodwill": "212993000", "cashAndCashEquivalentsAtCarryingValue": "133992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40422000", "profitLoss": "None", "dividendPayout": "3478000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147095000", "capitalExpenditures": "43758000", "changeInReceivables": "-15052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4035000", "cashflowFromInvestment": "-67993000", "stockBasedCompensation": "68979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960489000, "cost_of_revenue": 543519000, "gross_profit": 416970000, "research_and_development": null, "selling_general_admin": 262563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94610000, "depreciation_amortisation": 57797000, "ebitda": 152407000, "interest_expense": 11921000, "interest_income": null, "other_non_operating": null, "pretax_income": 64533000, "tax_provision": 24111000, "effective_tax_rate": null, "net_income": 40422000, "net_income_continuing_ops": 40422000, "net_income_to_common": 40422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133992000, "short_term_investments": null, "net_receivables": 181557000, "inventory": 18993000, "other_current_assets": null, "total_current_assets": 341425000, "net_ppe": null, "goodwill": 217382000, "intangible_assets": 212993000, "goodwill_and_intangibles": 430375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560590000, "total_assets": 902015000, "short_term_debt": 14948000, "accounts_payable": 37062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109884000, "long_term_debt": 264225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336518000, "total_liabilities": 446402000, "total_debt": 279173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135674000, "total_equity": 455613000, "shares_outstanding": 102603179, "operating_cash_flow": 147095000, "stock_based_compensation": 68979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67993000, "dividends_paid": 3478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4035000, "free_cash_flow": 190853000, "net_change_in_cash": 75067000 }, "raw_data": { "income": { "ebit": "94610000", "ebitda": "152407000", "netIncome": "40422000", "grossProfit": "416970000", "depreciation": "None", "totalRevenue": "960489000", "costOfRevenue": "543519000", "interestIncome": "None", "incomeBeforeTax": "64533000", "interestExpense": "11921000", "operatingIncome": "83897000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24111000", "reportedCurrency": "USD", "netInterestIncome": "-11921000", "nonInterestIncome": "None", "operatingExpenses": "333073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7443000", "costofGoodsAndServicesSold": "543519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57797000", "sellingGeneralAndAdministrative": "262563000", "netIncomeFromContinuingOperations": "40422000" }, "balance": { "goodwill": "217382000", "inventory": "18993000", "commonStock": "993000", "currentDebt": "None", "investments": "None", "totalAssets": "902015000", "longTermDebt": "264225000", "shortTermDebt": "14948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "212993000", "reportedCurrency": "USD", "retainedEarnings": "-135674000", "totalLiabilities": "446402000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "341425000", "currentLongTermDebt": "3334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "181557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560590000", "currentAccountsPayable": "37062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75053000", "shortLongTermDebtTotal": "311553000", "totalShareholderEquity": "455613000", "capitalLeaseObligations": "43994000", "otherCurrentLiabilities": "48663000", "totalCurrentLiabilities": "109884000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "336518000", "cashAndShortTermInvestments": "133992000", "commonStockSharesOutstanding": "102603179", "intangibleAssetsExcludingGoodwill": "212993000", "cashAndCashEquivalentsAtCarryingValue": "133992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40422000", "profitLoss": "None", "dividendPayout": "3478000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147095000", "capitalExpenditures": "43758000", "changeInReceivables": "-15052000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4035000", "cashflowFromInvestment": "-67993000", "stockBasedCompensation": "68979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 760703000, "cost_of_revenue": 431736000, "gross_profit": 328967000, "ebit": -47261000, "ebitda": 624000, "pretax_income": -60963000, "tax_provision": -2265000, "net_income": -58698000, "net_income_to_common": -58698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63584000, "total_current_assets": 246306000, "total_assets": 749998000, "short_term_debt": 51135000, "long_term_debt": 187240000, "total_debt": 238375000, "total_liabilities": 370864000, "total_equity": 379134000, "shares_outstanding": 97463958, "goodwill_and_intangibles": 417183000 }, "cash_flow": { "operating_cash_flow": -32674000, "capital_expenditure": 59363000, "free_cash_flow": 26689000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180378, "ticker_id": 8467, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47261000", "ebitda": "624000", "netIncome": "-58698000", "grossProfit": "328967000", "depreciation": "None", "totalRevenue": "760703000", "costOfRevenue": "431736000", "interestIncome": "None", "incomeBeforeTax": "-60963000", "interestExpense": "6504000", "operatingIncome": "-54282000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2265000", "reportedCurrency": "USD", "netInterestIncome": "-6504000", "nonInterestIncome": "None", "operatingExpenses": "383249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-177000", "costofGoodsAndServicesSold": "431736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47885000", "sellingGeneralAndAdministrative": "326443000", "netIncomeFromContinuingOperations": "-58698000" }, "balance": { "goodwill": "195735000", "inventory": "10939000", "commonStock": "975000", "currentDebt": "None", "investments": "None", "totalAssets": "749998000", "longTermDebt": "187240000", "shortTermDebt": "51135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "221448000", "reportedCurrency": "USD", "retainedEarnings": "-176096000", "totalLiabilities": "370864000", "otherCurrentAssets": "15367000", "totalCurrentAssets": "246306000", "currentLongTermDebt": "51135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503692000", "currentAccountsPayable": "40890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80046000", "shortLongTermDebtTotal": "238375000", "totalShareholderEquity": "379134000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "37405000", "totalCurrentLiabilities": "135941000", "otherNonCurrentLiabilities": "234923000", "totalNonCurrentLiabilities": "234923000", "cashAndShortTermInvestments": "63584000", "commonStockSharesOutstanding": "97463958", "intangibleAssetsExcludingGoodwill": "221448000", "cashAndCashEquivalentsAtCarryingValue": "63584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58698000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6472000", "operatingCashflow": "-32674000", "capitalExpenditures": "59363000", "changeInReceivables": "-76203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54390000", "cashflowFromInvestment": "-59363000", "stockBasedCompensation": "46189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760703000, "cost_of_revenue": 431736000, "gross_profit": 328967000, "research_and_development": null, "selling_general_admin": 326443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47261000, "depreciation_amortisation": 47885000, "ebitda": 624000, "interest_expense": 6504000, "interest_income": null, "other_non_operating": null, "pretax_income": -60963000, "tax_provision": -2265000, "effective_tax_rate": null, "net_income": -58698000, "net_income_continuing_ops": -58698000, "net_income_to_common": -58698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63584000, "short_term_investments": null, "net_receivables": 167355000, "inventory": 10939000, "other_current_assets": null, "total_current_assets": 246306000, "net_ppe": null, "goodwill": 195735000, "intangible_assets": 221448000, "goodwill_and_intangibles": 417183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503692000, "total_assets": 749998000, "short_term_debt": 51135000, "accounts_payable": 40890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135941000, "long_term_debt": 187240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234923000, "total_liabilities": 370864000, "total_debt": 238375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176096000, "total_equity": 379134000, "shares_outstanding": 97463958, "operating_cash_flow": -32674000, "stock_based_compensation": 46189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59363000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54390000, "free_cash_flow": 26689000, "net_change_in_cash": -37647000 }, "raw_data": { "income": { "ebit": "-47261000", "ebitda": "624000", "netIncome": "-58698000", "grossProfit": "328967000", "depreciation": "None", "totalRevenue": "760703000", "costOfRevenue": "431736000", "interestIncome": "None", "incomeBeforeTax": "-60963000", "interestExpense": "6504000", "operatingIncome": "-54282000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2265000", "reportedCurrency": "USD", "netInterestIncome": "-6504000", "nonInterestIncome": "None", "operatingExpenses": "383249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-177000", "costofGoodsAndServicesSold": "431736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47885000", "sellingGeneralAndAdministrative": "326443000", "netIncomeFromContinuingOperations": "-58698000" }, "balance": { "goodwill": "195735000", "inventory": "10939000", "commonStock": "975000", "currentDebt": "None", "investments": "None", "totalAssets": "749998000", "longTermDebt": "187240000", "shortTermDebt": "51135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "221448000", "reportedCurrency": "USD", "retainedEarnings": "-176096000", "totalLiabilities": "370864000", "otherCurrentAssets": "15367000", "totalCurrentAssets": "246306000", "currentLongTermDebt": "51135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503692000", "currentAccountsPayable": "40890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80046000", "shortLongTermDebtTotal": "238375000", "totalShareholderEquity": "379134000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "37405000", "totalCurrentLiabilities": "135941000", "otherNonCurrentLiabilities": "234923000", "totalNonCurrentLiabilities": "234923000", "cashAndShortTermInvestments": "63584000", "commonStockSharesOutstanding": "97463958", "intangibleAssetsExcludingGoodwill": "221448000", "cashAndCashEquivalentsAtCarryingValue": "63584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58698000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6472000", "operatingCashflow": "-32674000", "capitalExpenditures": "59363000", "changeInReceivables": "-76203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "54390000", "cashflowFromInvestment": "-59363000", "stockBasedCompensation": "46189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "115900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 478046000, "cost_of_revenue": 270510000, "gross_profit": 207536000, "ebit": 51901000, "ebitda": 90903000, "pretax_income": 44419000, "tax_provision": 9886000, "net_income": 34533000, "net_income_to_common": 34533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107728000, "total_current_assets": 211304000, "total_assets": 707506000, "short_term_debt": 45984000, "long_term_debt": 198768000, "total_debt": 244752000, "total_liabilities": 372369000, "total_equity": 335137000, "shares_outstanding": 97290174, "goodwill_and_intangibles": 436030000 }, "cash_flow": { "operating_cash_flow": 58873000, "capital_expenditure": 28883000, "free_cash_flow": 87756000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180383, "ticker_id": 8467, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51901000", "ebitda": "90903000", "netIncome": "34533000", "grossProfit": "207536000", "depreciation": "None", "totalRevenue": "478046000", "costOfRevenue": "270510000", "interestIncome": "None", "incomeBeforeTax": "44419000", "interestExpense": "7482000", "operatingIncome": "50329000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9886000", "reportedCurrency": "USD", "netInterestIncome": "-7482000", "nonInterestIncome": "None", "operatingExpenses": "157207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39002000", "sellingGeneralAndAdministrative": "112219000", "netIncomeFromContinuingOperations": "34533000" }, "balance": { "goodwill": "195735000", "inventory": "13032000", "commonStock": "917000", "currentDebt": "None", "investments": "None", "totalAssets": "707506000", "longTermDebt": "198768000", "shortTermDebt": "45984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "240295000", "reportedCurrency": "USD", "retainedEarnings": "-67398000", "totalLiabilities": "372369000", "otherCurrentAssets": "14083000", "totalCurrentAssets": "211304000", "currentLongTermDebt": "45984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496202000", "currentAccountsPayable": "41935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56957000", "shortLongTermDebtTotal": "244752000", "totalShareholderEquity": "335137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22212000", "totalCurrentLiabilities": "114842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257527000", "cashAndShortTermInvestments": "107728000", "commonStockSharesOutstanding": "97290174", "intangibleAssetsExcludingGoodwill": "240295000", "cashAndCashEquivalentsAtCarryingValue": "107728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34533000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4215000", "operatingCashflow": "58873000", "capitalExpenditures": "28883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36990000", "cashflowFromInvestment": "-28883000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478046000, "cost_of_revenue": 270510000, "gross_profit": 207536000, "research_and_development": null, "selling_general_admin": 112219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51901000, "depreciation_amortisation": 39002000, "ebitda": 90903000, "interest_expense": 7482000, "interest_income": null, "other_non_operating": null, "pretax_income": 44419000, "tax_provision": 9886000, "effective_tax_rate": null, "net_income": 34533000, "net_income_continuing_ops": 34533000, "net_income_to_common": 34533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107728000, "short_term_investments": null, "net_receivables": 89493000, "inventory": 13032000, "other_current_assets": null, "total_current_assets": 211304000, "net_ppe": null, "goodwill": 195735000, "intangible_assets": 240295000, "goodwill_and_intangibles": 436030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496202000, "total_assets": 707506000, "short_term_debt": 45984000, "accounts_payable": 41935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114842000, "long_term_debt": 198768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257527000, "total_liabilities": 372369000, "total_debt": 244752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67398000, "total_equity": 335137000, "shares_outstanding": 97290174, "operating_cash_flow": 58873000, "stock_based_compensation": 3427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28883000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36990000, "free_cash_flow": 87756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51901000", "ebitda": "90903000", "netIncome": "34533000", "grossProfit": "207536000", "depreciation": "None", "totalRevenue": "478046000", "costOfRevenue": "270510000", "interestIncome": "None", "incomeBeforeTax": "44419000", "interestExpense": "7482000", "operatingIncome": "50329000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9886000", "reportedCurrency": "USD", "netInterestIncome": "-7482000", "nonInterestIncome": "None", "operatingExpenses": "157207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39002000", "sellingGeneralAndAdministrative": "112219000", "netIncomeFromContinuingOperations": "34533000" }, "balance": { "goodwill": "195735000", "inventory": "13032000", "commonStock": "917000", "currentDebt": "None", "investments": "None", "totalAssets": "707506000", "longTermDebt": "198768000", "shortTermDebt": "45984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "240295000", "reportedCurrency": "USD", "retainedEarnings": "-67398000", "totalLiabilities": "372369000", "otherCurrentAssets": "14083000", "totalCurrentAssets": "211304000", "currentLongTermDebt": "45984000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496202000", "currentAccountsPayable": "41935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56957000", "shortLongTermDebtTotal": "244752000", "totalShareholderEquity": "335137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22212000", "totalCurrentLiabilities": "114842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257527000", "cashAndShortTermInvestments": "107728000", "commonStockSharesOutstanding": "97290174", "intangibleAssetsExcludingGoodwill": "240295000", "cashAndCashEquivalentsAtCarryingValue": "107728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34533000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4215000", "operatingCashflow": "58873000", "capitalExpenditures": "28883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36990000", "cashflowFromInvestment": "-28883000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 359681000, "cost_of_revenue": 194786000, "gross_profit": 164895000, "ebit": 39089000, "ebitda": 74255000, "pretax_income": 38351000, "tax_provision": 4411000, "net_income": 33940000, "net_income_to_common": 33940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37541000, "total_current_assets": 108117000, "total_assets": 610675000, "short_term_debt": 2431000, "long_term_debt": 204874000, "total_debt": 207305000, "total_liabilities": 313175000, "total_equity": 297500000, "shares_outstanding": 97290174, "goodwill_and_intangibles": 454877000 }, "cash_flow": { "operating_cash_flow": 43789000, "capital_expenditure": 20045000, "free_cash_flow": 63834000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180387, "ticker_id": 8467, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39089000", "ebitda": "74255000", "netIncome": "33940000", "grossProfit": "164895000", "depreciation": "None", "totalRevenue": "359681000", "costOfRevenue": "194786000", "interestIncome": "None", "incomeBeforeTax": "38351000", "interestExpense": "9346000", "operatingIncome": "36862000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4411000", "reportedCurrency": "USD", "netInterestIncome": "-9346000", "nonInterestIncome": "None", "operatingExpenses": "128033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35166000", "sellingGeneralAndAdministrative": "89730000", "netIncomeFromContinuingOperations": "33940000" }, "balance": { "goodwill": "195735000", "inventory": "10207000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "610675000", "longTermDebt": "204874000", "shortTermDebt": "2431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259142000", "reportedCurrency": "USD", "retainedEarnings": "-101931000", "totalLiabilities": "313175000", "otherCurrentAssets": "559000", "totalCurrentAssets": "108117000", "currentLongTermDebt": "2431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502558000", "currentAccountsPayable": "24252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45076000", "shortLongTermDebtTotal": "207305000", "totalShareholderEquity": "297500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18065000", "totalCurrentLiabilities": "46856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266319000", "cashAndShortTermInvestments": "37541000", "commonStockSharesOutstanding": "97290174", "intangibleAssetsExcludingGoodwill": "259142000", "cashAndCashEquivalentsAtCarryingValue": "37541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33940000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5218000", "operatingCashflow": "43789000", "capitalExpenditures": "20045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12810000", "cashflowFromInvestment": "-20045000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359681000, "cost_of_revenue": 194786000, "gross_profit": 164895000, "research_and_development": null, "selling_general_admin": 89730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39089000, "depreciation_amortisation": 35166000, "ebitda": 74255000, "interest_expense": 9346000, "interest_income": null, "other_non_operating": null, "pretax_income": 38351000, "tax_provision": 4411000, "effective_tax_rate": null, "net_income": 33940000, "net_income_continuing_ops": 33940000, "net_income_to_common": 33940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37541000, "short_term_investments": null, "net_receivables": 59810000, "inventory": 10207000, "other_current_assets": null, "total_current_assets": 108117000, "net_ppe": null, "goodwill": 195735000, "intangible_assets": 259142000, "goodwill_and_intangibles": 454877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502558000, "total_assets": 610675000, "short_term_debt": 2431000, "accounts_payable": 24252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46856000, "long_term_debt": 204874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266319000, "total_liabilities": 313175000, "total_debt": 207305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101931000, "total_equity": 297500000, "shares_outstanding": 97290174, "operating_cash_flow": 43789000, "stock_based_compensation": 1223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20045000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12810000, "free_cash_flow": 63834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39089000", "ebitda": "74255000", "netIncome": "33940000", "grossProfit": "164895000", "depreciation": "None", "totalRevenue": "359681000", "costOfRevenue": "194786000", "interestIncome": "None", "incomeBeforeTax": "38351000", "interestExpense": "9346000", "operatingIncome": "36862000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4411000", "reportedCurrency": "USD", "netInterestIncome": "-9346000", "nonInterestIncome": "None", "operatingExpenses": "128033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35166000", "sellingGeneralAndAdministrative": "89730000", "netIncomeFromContinuingOperations": "33940000" }, "balance": { "goodwill": "195735000", "inventory": "10207000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "610675000", "longTermDebt": "204874000", "shortTermDebt": "2431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "259142000", "reportedCurrency": "USD", "retainedEarnings": "-101931000", "totalLiabilities": "313175000", "otherCurrentAssets": "559000", "totalCurrentAssets": "108117000", "currentLongTermDebt": "2431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502558000", "currentAccountsPayable": "24252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45076000", "shortLongTermDebtTotal": "207305000", "totalShareholderEquity": "297500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18065000", "totalCurrentLiabilities": "46856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266319000", "cashAndShortTermInvestments": "37541000", "commonStockSharesOutstanding": "97290174", "intangibleAssetsExcludingGoodwill": "259142000", "cashAndCashEquivalentsAtCarryingValue": "37541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33940000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5218000", "operatingCashflow": "43789000", "capitalExpenditures": "20045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12810000", "cashflowFromInvestment": "-20045000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 254210000, "cost_of_revenue": 127762000, "gross_profit": 126448000, "ebit": 40042000, "ebitda": 57016000, "pretax_income": 26650000, "tax_provision": -5573000, "net_income": 32223000, "net_income_to_common": 32223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25281000, "total_current_assets": 75148000, "total_assets": 585380000, "short_term_debt": 450000, "long_term_debt": null, "total_debt": 450000, "total_liabilities": 186639000, "total_equity": 398741000, "shares_outstanding": 105230950, "goodwill_and_intangibles": 473723000 }, "cash_flow": { "operating_cash_flow": -8157000, "capital_expenditure": 25657000, "free_cash_flow": 17500000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180389, "ticker_id": 8467, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40042000", "ebitda": "57016000", "netIncome": "32223000", "grossProfit": "126448000", "depreciation": "None", "totalRevenue": "254210000", "costOfRevenue": "127762000", "interestIncome": "None", "incomeBeforeTax": "26650000", "interestExpense": "0", "operatingIncome": "40042000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5573000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16974000", "sellingGeneralAndAdministrative": "68558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "195735000", "inventory": "1", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "585380000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "277988000", "reportedCurrency": "USD", "retainedEarnings": "-871000", "totalLiabilities": "186639000", "otherCurrentAssets": "4867000", "totalCurrentAssets": "75148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510232000", "currentAccountsPayable": "15129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34038000", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "398741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18518000", "totalCurrentLiabilities": "34097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152542000", "cashAndShortTermInvestments": "25281000", "commonStockSharesOutstanding": "105230950", "intangibleAssetsExcludingGoodwill": "277988000", "cashAndCashEquivalentsAtCarryingValue": "25281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32223000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8157000", "capitalExpenditures": "25657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350487000", "cashflowFromInvestment": "-324533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254210000, "cost_of_revenue": 127762000, "gross_profit": 126448000, "research_and_development": null, "selling_general_admin": 68558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40042000, "depreciation_amortisation": 16974000, "ebitda": 57016000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 26650000, "tax_provision": -5573000, "effective_tax_rate": null, "net_income": 32223000, "net_income_continuing_ops": null, "net_income_to_common": 32223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25281000, "short_term_investments": null, "net_receivables": 45000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 75148000, "net_ppe": null, "goodwill": 195735000, "intangible_assets": 277988000, "goodwill_and_intangibles": 473723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 510232000, "total_assets": 585380000, "short_term_debt": 450000, "accounts_payable": 15129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152542000, "total_liabilities": 186639000, "total_debt": 450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -871000, "total_equity": 398741000, "shares_outstanding": 105230950, "operating_cash_flow": -8157000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324533000, "dividends_paid": 135000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350487000, "free_cash_flow": 17500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40042000", "ebitda": "57016000", "netIncome": "32223000", "grossProfit": "126448000", "depreciation": "None", "totalRevenue": "254210000", "costOfRevenue": "127762000", "interestIncome": "None", "incomeBeforeTax": "26650000", "interestExpense": "0", "operatingIncome": "40042000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5573000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16974000", "sellingGeneralAndAdministrative": "68558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "195735000", "inventory": "1", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "585380000", "longTermDebt": "None", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "277988000", "reportedCurrency": "USD", "retainedEarnings": "-871000", "totalLiabilities": "186639000", "otherCurrentAssets": "4867000", "totalCurrentAssets": "75148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "510232000", "currentAccountsPayable": "15129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34038000", "shortLongTermDebtTotal": "83100000", "totalShareholderEquity": "398741000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18518000", "totalCurrentLiabilities": "34097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152542000", "cashAndShortTermInvestments": "25281000", "commonStockSharesOutstanding": "105230950", "intangibleAssetsExcludingGoodwill": "277988000", "cashAndCashEquivalentsAtCarryingValue": "25281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32223000", "profitLoss": "None", "dividendPayout": "135000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8157000", "capitalExpenditures": "25657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350487000", "cashflowFromInvestment": "-324533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 306266000, "cost_of_revenue": 213825000, "gross_profit": 92441000, "ebit": 34157000, "ebitda": 50192000, "pretax_income": 36266000, "tax_provision": 11934000, "net_income": 24332000, "net_income_to_common": 24332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152265000, "total_current_assets": 449077000, "total_assets": 981632000, "short_term_debt": 36845000, "long_term_debt": 474540000, "total_debt": 511385000, "total_liabilities": 706458209, "total_equity": 274965000, "shares_outstanding": 93094000, "goodwill_and_intangibles": 367396000 }, "cash_flow": { "operating_cash_flow": 46304000, "capital_expenditure": 10205000, "free_cash_flow": 56509000, "dividends_paid": 332788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180356, "ticker_id": 8467, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34157000", "ebitda": "50192000", "netIncome": "24332000", "grossProfit": "92441000", "depreciation": "None", "totalRevenue": "306266000", "costOfRevenue": "213825000", "interestIncome": "None", "incomeBeforeTax": "36266000", "interestExpense": "5268000", "operatingIncome": "34157000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11934000", "reportedCurrency": "USD", "netInterestIncome": "-5268000", "nonInterestIncome": "None", "operatingExpenses": "58284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16035000", "sellingGeneralAndAdministrative": "58284000", "netIncomeFromContinuingOperations": "24332000" }, "balance": { "goodwill": "219056000", "inventory": "None", "commonStock": "1070000", "currentDebt": "None", "investments": "None", "totalAssets": "981632000", "longTermDebt": "474540000", "shortTermDebt": "36845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148340000", "reportedCurrency": "USD", "retainedEarnings": "-250295000", "totalLiabilities": "706458209", "otherCurrentAssets": "50541000", "totalCurrentAssets": "449077000", "currentLongTermDebt": "17037000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532554999", "currentAccountsPayable": "42262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547965000", "totalShareholderEquity": "274965000", "capitalLeaseObligations": "56388000", "otherCurrentLiabilities": "64057000", "totalCurrentLiabilities": "163216000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "543242209", "cashAndShortTermInvestments": "152265000", "commonStockSharesOutstanding": "93094000", "intangibleAssetsExcludingGoodwill": "148340000", "cashAndCashEquivalentsAtCarryingValue": "152265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24332000", "profitLoss": "None", "dividendPayout": "332788000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46304000", "capitalExpenditures": "10205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88809000", "cashflowFromInvestment": "-10205000", "stockBasedCompensation": "6571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306266000, "cost_of_revenue": 213825000, "gross_profit": 92441000, "research_and_development": null, "selling_general_admin": 58284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34157000, "depreciation_amortisation": 16035000, "ebitda": 50192000, "interest_expense": 5268000, "interest_income": null, "other_non_operating": null, "pretax_income": 36266000, "tax_provision": 11934000, "effective_tax_rate": null, "net_income": 24332000, "net_income_continuing_ops": 24332000, "net_income_to_common": 24332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152265000, "short_term_investments": null, "net_receivables": 246271000, "inventory": null, "other_current_assets": null, "total_current_assets": 449077000, "net_ppe": null, "goodwill": 219056000, "intangible_assets": 148340000, "goodwill_and_intangibles": 367396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 532554999, "total_assets": 981632000, "short_term_debt": 36845000, "accounts_payable": 42262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163216000, "long_term_debt": 474540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543242209, "total_liabilities": 706458209, "total_debt": 511385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250295000, "total_equity": 274965000, "shares_outstanding": 93094000, "operating_cash_flow": 46304000, "stock_based_compensation": 6571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10205000, "dividends_paid": 332788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88809000, "free_cash_flow": 56509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34157000", "ebitda": "50192000", "netIncome": "24332000", "grossProfit": "92441000", "depreciation": "None", "totalRevenue": "306266000", "costOfRevenue": "213825000", "interestIncome": "None", "incomeBeforeTax": "36266000", "interestExpense": "5268000", "operatingIncome": "34157000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11934000", "reportedCurrency": "USD", "netInterestIncome": "-5268000", "nonInterestIncome": "None", "operatingExpenses": "58284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16035000", "sellingGeneralAndAdministrative": "58284000", "netIncomeFromContinuingOperations": "24332000" }, "balance": { "goodwill": "219056000", "inventory": "None", "commonStock": "1070000", "currentDebt": "None", "investments": "None", "totalAssets": "981632000", "longTermDebt": "474540000", "shortTermDebt": "36845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148340000", "reportedCurrency": "USD", "retainedEarnings": "-250295000", "totalLiabilities": "706458209", "otherCurrentAssets": "50541000", "totalCurrentAssets": "449077000", "currentLongTermDebt": "17037000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "532554999", "currentAccountsPayable": "42262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547965000", "totalShareholderEquity": "274965000", "capitalLeaseObligations": "56388000", "otherCurrentLiabilities": "64057000", "totalCurrentLiabilities": "163216000", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "543242209", "cashAndShortTermInvestments": "152265000", "commonStockSharesOutstanding": "93094000", "intangibleAssetsExcludingGoodwill": "148340000", "cashAndCashEquivalentsAtCarryingValue": "152265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24332000", "profitLoss": "None", "dividendPayout": "332788000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46304000", "capitalExpenditures": "10205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88809000", "cashflowFromInvestment": "-10205000", "stockBasedCompensation": "6571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 312956000, "cost_of_revenue": 214938000, "gross_profit": 98018000, "ebit": 42611000, "ebitda": 58490000, "pretax_income": 38151000, "tax_provision": 8446000, "net_income": 29705000, "net_income_to_common": 29705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211676000, "total_current_assets": 509247000, "total_assets": 1050765000, "short_term_debt": 40843000, "long_term_debt": 219798000, "total_debt": 260641000, "total_liabilities": 450776000, "total_equity": 599989000, "shares_outstanding": 92810993, "goodwill_and_intangibles": 373023000 }, "cash_flow": { "operating_cash_flow": 29666000, "capital_expenditure": 19747000, "free_cash_flow": 49413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180357, "ticker_id": 8467, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42611000", "ebitda": "58490000", "netIncome": "29705000", "grossProfit": "98018000", "depreciation": "None", "totalRevenue": "312956000", "costOfRevenue": "214938000", "interestIncome": "None", "incomeBeforeTax": "38151000", "interestExpense": "4460000", "operatingIncome": "38659000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8446000", "reportedCurrency": "USD", "netInterestIncome": "-4460000", "nonInterestIncome": "None", "operatingExpenses": "59359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15879000", "sellingGeneralAndAdministrative": "59359000", "netIncomeFromContinuingOperations": "29705000" }, "balance": { "goodwill": "219533000", "inventory": "None", "commonStock": "1059000", "currentDebt": "None", "investments": "None", "totalAssets": "1050765000", "longTermDebt": "219798000", "shortTermDebt": "40843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153490000", "reportedCurrency": "USD", "retainedEarnings": "58161000", "totalLiabilities": "450776000", "otherCurrentAssets": "43518000", "totalCurrentAssets": "509247000", "currentLongTermDebt": "21559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541518000", "currentAccountsPayable": "45242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297727000", "totalShareholderEquity": "599989000", "capitalLeaseObligations": "56370000", "otherCurrentLiabilities": "64549000", "totalCurrentLiabilities": "163261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287515000", "cashAndShortTermInvestments": "211676000", "commonStockSharesOutstanding": "92810993", "intangibleAssetsExcludingGoodwill": "153490000", "cashAndCashEquivalentsAtCarryingValue": "211676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29666000", "capitalExpenditures": "19747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4709000", "cashflowFromInvestment": "-19747000", "stockBasedCompensation": "6231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312956000, "cost_of_revenue": 214938000, "gross_profit": 98018000, "research_and_development": null, "selling_general_admin": 59359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42611000, "depreciation_amortisation": 15879000, "ebitda": 58490000, "interest_expense": 4460000, "interest_income": null, "other_non_operating": null, "pretax_income": 38151000, "tax_provision": 8446000, "effective_tax_rate": null, "net_income": 29705000, "net_income_continuing_ops": 29705000, "net_income_to_common": 29705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211676000, "short_term_investments": null, "net_receivables": 254053000, "inventory": null, "other_current_assets": null, "total_current_assets": 509247000, "net_ppe": null, "goodwill": 219533000, "intangible_assets": 153490000, "goodwill_and_intangibles": 373023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541518000, "total_assets": 1050765000, "short_term_debt": 40843000, "accounts_payable": 45242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163261000, "long_term_debt": 219798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287515000, "total_liabilities": 450776000, "total_debt": 260641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58161000, "total_equity": 599989000, "shares_outstanding": 92810993, "operating_cash_flow": 29666000, "stock_based_compensation": 6231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4709000, "free_cash_flow": 49413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42611000", "ebitda": "58490000", "netIncome": "29705000", "grossProfit": "98018000", "depreciation": "None", "totalRevenue": "312956000", "costOfRevenue": "214938000", "interestIncome": "None", "incomeBeforeTax": "38151000", "interestExpense": "4460000", "operatingIncome": "38659000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8446000", "reportedCurrency": "USD", "netInterestIncome": "-4460000", "nonInterestIncome": "None", "operatingExpenses": "59359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15879000", "sellingGeneralAndAdministrative": "59359000", "netIncomeFromContinuingOperations": "29705000" }, "balance": { "goodwill": "219533000", "inventory": "None", "commonStock": "1059000", "currentDebt": "None", "investments": "None", "totalAssets": "1050765000", "longTermDebt": "219798000", "shortTermDebt": "40843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "153490000", "reportedCurrency": "USD", "retainedEarnings": "58161000", "totalLiabilities": "450776000", "otherCurrentAssets": "43518000", "totalCurrentAssets": "509247000", "currentLongTermDebt": "21559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "254053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541518000", "currentAccountsPayable": "45242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297727000", "totalShareholderEquity": "599989000", "capitalLeaseObligations": "56370000", "otherCurrentLiabilities": "64549000", "totalCurrentLiabilities": "163261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287515000", "cashAndShortTermInvestments": "211676000", "commonStockSharesOutstanding": "92810993", "intangibleAssetsExcludingGoodwill": "153490000", "cashAndCashEquivalentsAtCarryingValue": "211676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29666000", "capitalExpenditures": "19747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4709000", "cashflowFromInvestment": "-19747000", "stockBasedCompensation": "6231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 298713000, "cost_of_revenue": 178873000, "gross_profit": 119840000, "ebit": 51019000, "ebitda": 66806000, "pretax_income": 41721000, "tax_provision": 10346000, "net_income": 31375000, "net_income_to_common": 31375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209981000, "total_current_assets": 491643000, "total_assets": 1037366000, "short_term_debt": 40649000, "long_term_debt": 226453000, "total_debt": 267102000, "total_liabilities": 469846000, "total_equity": 567520000, "shares_outstanding": 93096587, "goodwill_and_intangibles": 378021000 }, "cash_flow": { "operating_cash_flow": 54264000, "capital_expenditure": 12302000, "free_cash_flow": 66566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180359, "ticker_id": 8467, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51019000", "ebitda": "66806000", "netIncome": "31375000", "grossProfit": "119840000", "depreciation": "None", "totalRevenue": "298713000", "costOfRevenue": "178873000", "interestIncome": "None", "incomeBeforeTax": "41721000", "interestExpense": "9298000", "operatingIncome": "37941000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10346000", "reportedCurrency": "USD", "netInterestIncome": "-4627000", "nonInterestIncome": "None", "operatingExpenses": "81899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15787000", "sellingGeneralAndAdministrative": "59699000", "netIncomeFromContinuingOperations": "31375000" }, "balance": { "goodwill": "219527000", "inventory": "None", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "1037366000", "longTermDebt": "226453000", "shortTermDebt": "40649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "158494000", "reportedCurrency": "USD", "retainedEarnings": "28456000", "totalLiabilities": "469846000", "otherCurrentAssets": "43190000", "totalCurrentAssets": "491643000", "currentLongTermDebt": "19872000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545723000", "currentAccountsPayable": "47809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307653000", "totalShareholderEquity": "567520000", "capitalLeaseObligations": "61328000", "otherCurrentLiabilities": "81938000", "totalCurrentLiabilities": "170396000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "299450000", "cashAndShortTermInvestments": "209981000", "commonStockSharesOutstanding": "93096587", "intangibleAssetsExcludingGoodwill": "158494000", "cashAndCashEquivalentsAtCarryingValue": "209981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54264000", "capitalExpenditures": "12302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6160000", "cashflowFromInvestment": "-12152000", "stockBasedCompensation": "6372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298713000, "cost_of_revenue": 178873000, "gross_profit": 119840000, "research_and_development": null, "selling_general_admin": 59699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51019000, "depreciation_amortisation": 15787000, "ebitda": 66806000, "interest_expense": 9298000, "interest_income": null, "other_non_operating": null, "pretax_income": 41721000, "tax_provision": 10346000, "effective_tax_rate": null, "net_income": 31375000, "net_income_continuing_ops": 31375000, "net_income_to_common": 31375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209981000, "short_term_investments": null, "net_receivables": 238472000, "inventory": null, "other_current_assets": null, "total_current_assets": 491643000, "net_ppe": null, "goodwill": 219527000, "intangible_assets": 158494000, "goodwill_and_intangibles": 378021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545723000, "total_assets": 1037366000, "short_term_debt": 40649000, "accounts_payable": 47809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170396000, "long_term_debt": 226453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299450000, "total_liabilities": 469846000, "total_debt": 267102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28456000, "total_equity": 567520000, "shares_outstanding": 93096587, "operating_cash_flow": 54264000, "stock_based_compensation": 6372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6160000, "free_cash_flow": 66566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51019000", "ebitda": "66806000", "netIncome": "31375000", "grossProfit": "119840000", "depreciation": "None", "totalRevenue": "298713000", "costOfRevenue": "178873000", "interestIncome": "None", "incomeBeforeTax": "41721000", "interestExpense": "9298000", "operatingIncome": "37941000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10346000", "reportedCurrency": "USD", "netInterestIncome": "-4627000", "nonInterestIncome": "None", "operatingExpenses": "81899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15787000", "sellingGeneralAndAdministrative": "59699000", "netIncomeFromContinuingOperations": "31375000" }, "balance": { "goodwill": "219527000", "inventory": "None", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "1037366000", "longTermDebt": "226453000", "shortTermDebt": "40649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "158494000", "reportedCurrency": "USD", "retainedEarnings": "28456000", "totalLiabilities": "469846000", "otherCurrentAssets": "43190000", "totalCurrentAssets": "491643000", "currentLongTermDebt": "19872000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545723000", "currentAccountsPayable": "47809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307653000", "totalShareholderEquity": "567520000", "capitalLeaseObligations": "61328000", "otherCurrentLiabilities": "81938000", "totalCurrentLiabilities": "170396000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "299450000", "cashAndShortTermInvestments": "209981000", "commonStockSharesOutstanding": "93096587", "intangibleAssetsExcludingGoodwill": "158494000", "cashAndCashEquivalentsAtCarryingValue": "209981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54264000", "capitalExpenditures": "12302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6160000", "cashflowFromInvestment": "-12152000", "stockBasedCompensation": "6372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 294086000, "cost_of_revenue": 174408000, "gross_profit": 119678000, "ebit": 40568000, "ebitda": 55432000, "pretax_income": 27054000, "tax_provision": 7007000, "net_income": 20047000, "net_income_to_common": 20047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181916000, "total_current_assets": 471129000, "total_assets": 1018277000, "short_term_debt": 38714000, "long_term_debt": 231421000, "total_debt": 270135000, "total_liabilities": 473727000, "total_equity": 544550000, "shares_outstanding": 92576805, "goodwill_and_intangibles": 383044000 }, "cash_flow": { "operating_cash_flow": 17009000, "capital_expenditure": 16971000, "free_cash_flow": 33980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180360, "ticker_id": 8467, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40568000", "ebitda": "55432000", "netIncome": "20047000", "grossProfit": "119678000", "depreciation": "None", "totalRevenue": "294086000", "costOfRevenue": "174408000", "interestIncome": "None", "incomeBeforeTax": "27054000", "interestExpense": "4635000", "operatingIncome": "30362000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7007000", "reportedCurrency": "USD", "netInterestIncome": "-4635000", "nonInterestIncome": "None", "operatingExpenses": "89316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14864000", "sellingGeneralAndAdministrative": "68406000", "netIncomeFromContinuingOperations": "20047000" }, "balance": { "goodwill": "219539000", "inventory": "None", "commonStock": "1051000", "currentDebt": "None", "investments": "None", "totalAssets": "1018277000", "longTermDebt": "231421000", "shortTermDebt": "38714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "163505000", "reportedCurrency": "USD", "retainedEarnings": "-2919000", "totalLiabilities": "473727000", "otherCurrentAssets": "57347000", "totalCurrentAssets": "471129000", "currentLongTermDebt": "18184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547148000", "currentAccountsPayable": "57392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312913000", "totalShareholderEquity": "544550000", "capitalLeaseObligations": "63308000", "otherCurrentLiabilities": "60628000", "totalCurrentLiabilities": "166025000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "307702000", "cashAndShortTermInvestments": "181916000", "commonStockSharesOutstanding": "92576805", "intangibleAssetsExcludingGoodwill": "163505000", "cashAndCashEquivalentsAtCarryingValue": "181916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17009000", "capitalExpenditures": "16971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15388000", "cashflowFromInvestment": "-17121000", "stockBasedCompensation": "8307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294086000, "cost_of_revenue": 174408000, "gross_profit": 119678000, "research_and_development": null, "selling_general_admin": 68406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40568000, "depreciation_amortisation": 14864000, "ebitda": 55432000, "interest_expense": 4635000, "interest_income": null, "other_non_operating": null, "pretax_income": 27054000, "tax_provision": 7007000, "effective_tax_rate": null, "net_income": 20047000, "net_income_continuing_ops": 20047000, "net_income_to_common": 20047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181916000, "short_term_investments": null, "net_receivables": 231866000, "inventory": null, "other_current_assets": null, "total_current_assets": 471129000, "net_ppe": null, "goodwill": 219539000, "intangible_assets": 163505000, "goodwill_and_intangibles": 383044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547148000, "total_assets": 1018277000, "short_term_debt": 38714000, "accounts_payable": 57392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166025000, "long_term_debt": 231421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307702000, "total_liabilities": 473727000, "total_debt": 270135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2919000, "total_equity": 544550000, "shares_outstanding": 92576805, "operating_cash_flow": 17009000, "stock_based_compensation": 8307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15388000, "free_cash_flow": 33980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40568000", "ebitda": "55432000", "netIncome": "20047000", "grossProfit": "119678000", "depreciation": "None", "totalRevenue": "294086000", "costOfRevenue": "174408000", "interestIncome": "None", "incomeBeforeTax": "27054000", "interestExpense": "4635000", "operatingIncome": "30362000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7007000", "reportedCurrency": "USD", "netInterestIncome": "-4635000", "nonInterestIncome": "None", "operatingExpenses": "89316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14864000", "sellingGeneralAndAdministrative": "68406000", "netIncomeFromContinuingOperations": "20047000" }, "balance": { "goodwill": "219539000", "inventory": "None", "commonStock": "1051000", "currentDebt": "None", "investments": "None", "totalAssets": "1018277000", "longTermDebt": "231421000", "shortTermDebt": "38714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "163505000", "reportedCurrency": "USD", "retainedEarnings": "-2919000", "totalLiabilities": "473727000", "otherCurrentAssets": "57347000", "totalCurrentAssets": "471129000", "currentLongTermDebt": "18184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "231866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547148000", "currentAccountsPayable": "57392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312913000", "totalShareholderEquity": "544550000", "capitalLeaseObligations": "63308000", "otherCurrentLiabilities": "60628000", "totalCurrentLiabilities": "166025000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "307702000", "cashAndShortTermInvestments": "181916000", "commonStockSharesOutstanding": "92576805", "intangibleAssetsExcludingGoodwill": "163505000", "cashAndCashEquivalentsAtCarryingValue": "181916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17009000", "capitalExpenditures": "16971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15388000", "cashflowFromInvestment": "-17121000", "stockBasedCompensation": "8307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 277792000, "cost_of_revenue": 165455000, "gross_profit": 112337000, "ebit": 34208000, "ebitda": 49187000, "pretax_income": 29748000, "tax_provision": 8600000, "net_income": 21148000, "net_income_to_common": 21148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196852000, "total_current_assets": 455672000, "total_assets": 985464000, "short_term_debt": 34297000, "long_term_debt": 236389000, "total_debt": 270686000, "total_liabilities": 465153000, "total_equity": 520311000, "shares_outstanding": 93655539, "goodwill_and_intangibles": 385529000 }, "cash_flow": { "operating_cash_flow": 36276000, "capital_expenditure": 14480000, "free_cash_flow": 50756000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180361, "ticker_id": 8467, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34208000", "ebitda": "49187000", "netIncome": "21148000", "grossProfit": "112337000", "depreciation": "None", "totalRevenue": "277792000", "costOfRevenue": "165455000", "interestIncome": "None", "incomeBeforeTax": "29748000", "interestExpense": "4663000", "operatingIncome": "34238000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-4663000", "nonInterestIncome": "None", "operatingExpenses": "78099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14979000", "sellingGeneralAndAdministrative": "57424000", "netIncomeFromContinuingOperations": "21148000" }, "balance": { "goodwill": "217670000", "inventory": "None", "commonStock": "1041000", "currentDebt": "None", "investments": "None", "totalAssets": "985464000", "longTermDebt": "236389000", "shortTermDebt": "34297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167859000", "reportedCurrency": "USD", "retainedEarnings": "-22966000", "totalLiabilities": "465153000", "otherCurrentAssets": "52025000", "totalCurrentAssets": "455672000", "currentLongTermDebt": "16497000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529792000", "currentAccountsPayable": "56127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306119000", "totalShareholderEquity": "520311000", "capitalLeaseObligations": "53233000", "otherCurrentLiabilities": "50936000", "totalCurrentLiabilities": "158768000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "306385000", "cashAndShortTermInvestments": "196852000", "commonStockSharesOutstanding": "93655539", "intangibleAssetsExcludingGoodwill": "167859000", "cashAndCashEquivalentsAtCarryingValue": "196852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21148000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36276000", "capitalExpenditures": "14480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17955000", "cashflowFromInvestment": "-14480000", "stockBasedCompensation": "8749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277792000, "cost_of_revenue": 165455000, "gross_profit": 112337000, "research_and_development": null, "selling_general_admin": 57424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34208000, "depreciation_amortisation": 14979000, "ebitda": 49187000, "interest_expense": 4663000, "interest_income": null, "other_non_operating": null, "pretax_income": 29748000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 21148000, "net_income_continuing_ops": 21148000, "net_income_to_common": 21148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196852000, "short_term_investments": null, "net_receivables": 206795000, "inventory": null, "other_current_assets": null, "total_current_assets": 455672000, "net_ppe": null, "goodwill": 217670000, "intangible_assets": 167859000, "goodwill_and_intangibles": 385529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529792000, "total_assets": 985464000, "short_term_debt": 34297000, "accounts_payable": 56127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158768000, "long_term_debt": 236389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306385000, "total_liabilities": 465153000, "total_debt": 270686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22966000, "total_equity": 520311000, "shares_outstanding": 93655539, "operating_cash_flow": 36276000, "stock_based_compensation": 8749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14480000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17955000, "free_cash_flow": 50756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34208000", "ebitda": "49187000", "netIncome": "21148000", "grossProfit": "112337000", "depreciation": "None", "totalRevenue": "277792000", "costOfRevenue": "165455000", "interestIncome": "None", "incomeBeforeTax": "29748000", "interestExpense": "4663000", "operatingIncome": "34238000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-4663000", "nonInterestIncome": "None", "operatingExpenses": "78099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14979000", "sellingGeneralAndAdministrative": "57424000", "netIncomeFromContinuingOperations": "21148000" }, "balance": { "goodwill": "217670000", "inventory": "None", "commonStock": "1041000", "currentDebt": "None", "investments": "None", "totalAssets": "985464000", "longTermDebt": "236389000", "shortTermDebt": "34297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167859000", "reportedCurrency": "USD", "retainedEarnings": "-22966000", "totalLiabilities": "465153000", "otherCurrentAssets": "52025000", "totalCurrentAssets": "455672000", "currentLongTermDebt": "16497000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529792000", "currentAccountsPayable": "56127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306119000", "totalShareholderEquity": "520311000", "capitalLeaseObligations": "53233000", "otherCurrentLiabilities": "50936000", "totalCurrentLiabilities": "158768000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "306385000", "cashAndShortTermInvestments": "196852000", "commonStockSharesOutstanding": "93655539", "intangibleAssetsExcludingGoodwill": "167859000", "cashAndCashEquivalentsAtCarryingValue": "196852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21148000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36276000", "capitalExpenditures": "14480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17955000", "cashflowFromInvestment": "-14480000", "stockBasedCompensation": "8749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 274242000, "cost_of_revenue": 164857000, "gross_profit": 109385000, "ebit": 29869000, "ebitda": 44547000, "pretax_income": 18232000, "tax_provision": 9373000, "net_income": 8859000, "net_income_to_common": 8859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192166000, "total_current_assets": 435352000, "total_assets": 953298000, "short_term_debt": 30896000, "long_term_debt": 241357000, "total_debt": 272253000, "total_liabilities": 456379000, "total_equity": 496919000, "shares_outstanding": 92304270, "goodwill_and_intangibles": 389316000 }, "cash_flow": { "operating_cash_flow": 40658000, "capital_expenditure": 20283000, "free_cash_flow": 60941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180362, "ticker_id": 8467, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29869000", "ebitda": "44547000", "netIncome": "8859000", "grossProfit": "109385000", "depreciation": "None", "totalRevenue": "274242000", "costOfRevenue": "164857000", "interestIncome": "None", "incomeBeforeTax": "18232000", "interestExpense": "5017000", "operatingIncome": "21950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9373000", "reportedCurrency": "USD", "netInterestIncome": "-5017000", "nonInterestIncome": "None", "operatingExpenses": "87435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "63137999", "netIncomeFromContinuingOperations": "8859000" }, "balance": { "goodwill": "216791000", "inventory": "None", "commonStock": "1032000", "currentDebt": "None", "investments": "None", "totalAssets": "953298000", "longTermDebt": "241357000", "shortTermDebt": "30896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172525000", "reportedCurrency": "USD", "retainedEarnings": "-44114000", "totalLiabilities": "456379000", "otherCurrentAssets": "43278000", "totalCurrentAssets": "435352000", "currentLongTermDebt": "14809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517946000", "currentAccountsPayable": "53403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305199000", "totalShareholderEquity": "496919000", "capitalLeaseObligations": "49033000", "otherCurrentLiabilities": "54160000", "totalCurrentLiabilities": "152025000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "304354000", "cashAndShortTermInvestments": "192166000", "commonStockSharesOutstanding": "92304270", "intangibleAssetsExcludingGoodwill": "172525000", "cashAndCashEquivalentsAtCarryingValue": "192166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40658000", "capitalExpenditures": "20283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3922000", "cashflowFromInvestment": "-20283000", "stockBasedCompensation": "9867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274242000, "cost_of_revenue": 164857000, "gross_profit": 109385000, "research_and_development": null, "selling_general_admin": 63137999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29869000, "depreciation_amortisation": 14678000, "ebitda": 44547000, "interest_expense": 5017000, "interest_income": null, "other_non_operating": null, "pretax_income": 18232000, "tax_provision": 9373000, "effective_tax_rate": null, "net_income": 8859000, "net_income_continuing_ops": 8859000, "net_income_to_common": 8859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192166000, "short_term_investments": null, "net_receivables": 199908000, "inventory": null, "other_current_assets": null, "total_current_assets": 435352000, "net_ppe": null, "goodwill": 216791000, "intangible_assets": 172525000, "goodwill_and_intangibles": 389316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517946000, "total_assets": 953298000, "short_term_debt": 30896000, "accounts_payable": 53403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152025000, "long_term_debt": 241357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304354000, "total_liabilities": 456379000, "total_debt": 272253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44114000, "total_equity": 496919000, "shares_outstanding": 92304270, "operating_cash_flow": 40658000, "stock_based_compensation": 9867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3922000, "free_cash_flow": 60941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29869000", "ebitda": "44547000", "netIncome": "8859000", "grossProfit": "109385000", "depreciation": "None", "totalRevenue": "274242000", "costOfRevenue": "164857000", "interestIncome": "None", "incomeBeforeTax": "18232000", "interestExpense": "5017000", "operatingIncome": "21950000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9373000", "reportedCurrency": "USD", "netInterestIncome": "-5017000", "nonInterestIncome": "None", "operatingExpenses": "87435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14678000", "sellingGeneralAndAdministrative": "63137999", "netIncomeFromContinuingOperations": "8859000" }, "balance": { "goodwill": "216791000", "inventory": "None", "commonStock": "1032000", "currentDebt": "None", "investments": "None", "totalAssets": "953298000", "longTermDebt": "241357000", "shortTermDebt": "30896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172525000", "reportedCurrency": "USD", "retainedEarnings": "-44114000", "totalLiabilities": "456379000", "otherCurrentAssets": "43278000", "totalCurrentAssets": "435352000", "currentLongTermDebt": "14809000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517946000", "currentAccountsPayable": "53403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305199000", "totalShareholderEquity": "496919000", "capitalLeaseObligations": "49033000", "otherCurrentLiabilities": "54160000", "totalCurrentLiabilities": "152025000", "otherNonCurrentLiabilities": "84000", "totalNonCurrentLiabilities": "304354000", "cashAndShortTermInvestments": "192166000", "commonStockSharesOutstanding": "92304270", "intangibleAssetsExcludingGoodwill": "172525000", "cashAndCashEquivalentsAtCarryingValue": "192166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40658000", "capitalExpenditures": "20283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3922000", "cashflowFromInvestment": "-20283000", "stockBasedCompensation": "9867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 255345000, "cost_of_revenue": 148696000, "gross_profit": 106649000, "ebit": 28596000, "ebitda": 43342000, "pretax_income": 17792000, "tax_provision": 5093000, "net_income": 12699000, "net_income_to_common": 12699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180381000, "total_current_assets": 419410000, "total_assets": 942097000, "short_term_debt": 31238000, "long_term_debt": 246325000, "total_debt": 277563000, "total_liabilities": 452307000, "total_equity": 489790000, "shares_outstanding": 92579919, "goodwill_and_intangibles": 396443000 }, "cash_flow": { "operating_cash_flow": 17019000, "capital_expenditure": 10733000, "free_cash_flow": 27752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180364, "ticker_id": 8467, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28596000", "ebitda": "43342000", "netIncome": "12699000", "grossProfit": "106649000", "depreciation": "None", "totalRevenue": "255345000", "costOfRevenue": "148696000", "interestIncome": "None", "incomeBeforeTax": "17792000", "interestExpense": "5504000", "operatingIncome": "24194000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5093000", "reportedCurrency": "USD", "netInterestIncome": "-5504000", "nonInterestIncome": "None", "operatingExpenses": "82455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14746000", "sellingGeneralAndAdministrative": "62650000", "netIncomeFromContinuingOperations": "12699000" }, "balance": { "goodwill": "218359000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "942097000", "longTermDebt": "246325000", "shortTermDebt": "31238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "178084000", "reportedCurrency": "USD", "retainedEarnings": "-52973000", "totalLiabilities": "452307000", "otherCurrentAssets": "29777000", "totalCurrentAssets": "419410000", "currentLongTermDebt": "13122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522687000", "currentAccountsPayable": "38464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309240000", "totalShareholderEquity": "489790000", "capitalLeaseObligations": "49793000", "otherCurrentLiabilities": "59514000", "totalCurrentLiabilities": "139101000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "313206000", "cashAndShortTermInvestments": "180381000", "commonStockSharesOutstanding": "92579919", "intangibleAssetsExcludingGoodwill": "178084000", "cashAndCashEquivalentsAtCarryingValue": "180381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17019000", "capitalExpenditures": "10733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2640000", "cashflowFromInvestment": "-10733000", "stockBasedCompensation": "10598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255345000, "cost_of_revenue": 148696000, "gross_profit": 106649000, "research_and_development": null, "selling_general_admin": 62650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28596000, "depreciation_amortisation": 14746000, "ebitda": 43342000, "interest_expense": 5504000, "interest_income": null, "other_non_operating": null, "pretax_income": 17792000, "tax_provision": 5093000, "effective_tax_rate": null, "net_income": 12699000, "net_income_continuing_ops": 12699000, "net_income_to_common": 12699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180381000, "short_term_investments": null, "net_receivables": 209252000, "inventory": null, "other_current_assets": null, "total_current_assets": 419410000, "net_ppe": null, "goodwill": 218359000, "intangible_assets": 178084000, "goodwill_and_intangibles": 396443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522687000, "total_assets": 942097000, "short_term_debt": 31238000, "accounts_payable": 38464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139101000, "long_term_debt": 246325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313206000, "total_liabilities": 452307000, "total_debt": 277563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52973000, "total_equity": 489790000, "shares_outstanding": 92579919, "operating_cash_flow": 17019000, "stock_based_compensation": 10598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2640000, "free_cash_flow": 27752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28596000", "ebitda": "43342000", "netIncome": "12699000", "grossProfit": "106649000", "depreciation": "None", "totalRevenue": "255345000", "costOfRevenue": "148696000", "interestIncome": "None", "incomeBeforeTax": "17792000", "interestExpense": "5504000", "operatingIncome": "24194000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5093000", "reportedCurrency": "USD", "netInterestIncome": "-5504000", "nonInterestIncome": "None", "operatingExpenses": "82455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14746000", "sellingGeneralAndAdministrative": "62650000", "netIncomeFromContinuingOperations": "12699000" }, "balance": { "goodwill": "218359000", "inventory": "None", "commonStock": "1026000", "currentDebt": "None", "investments": "None", "totalAssets": "942097000", "longTermDebt": "246325000", "shortTermDebt": "31238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "178084000", "reportedCurrency": "USD", "retainedEarnings": "-52973000", "totalLiabilities": "452307000", "otherCurrentAssets": "29777000", "totalCurrentAssets": "419410000", "currentLongTermDebt": "13122000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522687000", "currentAccountsPayable": "38464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309240000", "totalShareholderEquity": "489790000", "capitalLeaseObligations": "49793000", "otherCurrentLiabilities": "59514000", "totalCurrentLiabilities": "139101000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "313206000", "cashAndShortTermInvestments": "180381000", "commonStockSharesOutstanding": "92579919", "intangibleAssetsExcludingGoodwill": "178084000", "cashAndCashEquivalentsAtCarryingValue": "180381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17019000", "capitalExpenditures": "10733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2640000", "cashflowFromInvestment": "-10733000", "stockBasedCompensation": "10598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 237928000, "cost_of_revenue": 139234000, "gross_profit": 98694000, "ebit": 25134000, "ebitda": 40094000, "pretax_income": 19935000, "tax_provision": 7337000, "net_income": 12598000, "net_income_to_common": 12598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171133000, "total_current_assets": 378616000, "total_assets": 886146000, "short_term_debt": 26583000, "long_term_debt": 249605000, "total_debt": 276188000, "total_liabilities": 425953000, "total_equity": 460193000, "shares_outstanding": 91629930, "goodwill_and_intangibles": 400186000 }, "cash_flow": { "operating_cash_flow": 30034000, "capital_expenditure": 4516000, "free_cash_flow": 34550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180365, "ticker_id": 8467, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25134000", "ebitda": "40094000", "netIncome": "12598000", "grossProfit": "98694000", "depreciation": "None", "totalRevenue": "237928000", "costOfRevenue": "139234000", "interestIncome": "None", "incomeBeforeTax": "19935000", "interestExpense": "5490000", "operatingIncome": "22722000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7337000", "reportedCurrency": "USD", "netInterestIncome": "-5490000", "nonInterestIncome": "None", "operatingExpenses": "75972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14960000", "sellingGeneralAndAdministrative": "56276000", "netIncomeFromContinuingOperations": "12598000" }, "balance": { "goodwill": "217458000", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "886146000", "longTermDebt": "249605000", "shortTermDebt": "26583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "182728000", "reportedCurrency": "USD", "retainedEarnings": "-65672000", "totalLiabilities": "425953000", "otherCurrentAssets": "27993000", "totalCurrentAssets": "378616000", "currentLongTermDebt": "11434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507530000", "currentAccountsPayable": "32185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300824000", "totalShareholderEquity": "460193000", "capitalLeaseObligations": "39785000", "otherCurrentLiabilities": "48096000", "totalCurrentLiabilities": "117157000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "308796000", "cashAndShortTermInvestments": "171133000", "commonStockSharesOutstanding": "91629930", "intangibleAssetsExcludingGoodwill": "182728000", "cashAndCashEquivalentsAtCarryingValue": "171133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30034000", "capitalExpenditures": "4516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12806000", "cashflowFromInvestment": "-4660000", "stockBasedCompensation": "11121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237928000, "cost_of_revenue": 139234000, "gross_profit": 98694000, "research_and_development": null, "selling_general_admin": 56276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25134000, "depreciation_amortisation": 14960000, "ebitda": 40094000, "interest_expense": 5490000, "interest_income": null, "other_non_operating": null, "pretax_income": 19935000, "tax_provision": 7337000, "effective_tax_rate": null, "net_income": 12598000, "net_income_continuing_ops": 12598000, "net_income_to_common": 12598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171133000, "short_term_investments": null, "net_receivables": 179490000, "inventory": null, "other_current_assets": null, "total_current_assets": 378616000, "net_ppe": null, "goodwill": 217458000, "intangible_assets": 182728000, "goodwill_and_intangibles": 400186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507530000, "total_assets": 886146000, "short_term_debt": 26583000, "accounts_payable": 32185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117157000, "long_term_debt": 249605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308796000, "total_liabilities": 425953000, "total_debt": 276188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65672000, "total_equity": 460193000, "shares_outstanding": 91629930, "operating_cash_flow": 30034000, "stock_based_compensation": 11121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12806000, "free_cash_flow": 34550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25134000", "ebitda": "40094000", "netIncome": "12598000", "grossProfit": "98694000", "depreciation": "None", "totalRevenue": "237928000", "costOfRevenue": "139234000", "interestIncome": "None", "incomeBeforeTax": "19935000", "interestExpense": "5490000", "operatingIncome": "22722000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7337000", "reportedCurrency": "USD", "netInterestIncome": "-5490000", "nonInterestIncome": "None", "operatingExpenses": "75972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14960000", "sellingGeneralAndAdministrative": "56276000", "netIncomeFromContinuingOperations": "12598000" }, "balance": { "goodwill": "217458000", "inventory": "None", "commonStock": "1017000", "currentDebt": "None", "investments": "None", "totalAssets": "886146000", "longTermDebt": "249605000", "shortTermDebt": "26583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "182728000", "reportedCurrency": "USD", "retainedEarnings": "-65672000", "totalLiabilities": "425953000", "otherCurrentAssets": "27993000", "totalCurrentAssets": "378616000", "currentLongTermDebt": "11434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507530000", "currentAccountsPayable": "32185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300824000", "totalShareholderEquity": "460193000", "capitalLeaseObligations": "39785000", "otherCurrentLiabilities": "48096000", "totalCurrentLiabilities": "117157000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "308796000", "cashAndShortTermInvestments": "171133000", "commonStockSharesOutstanding": "91629930", "intangibleAssetsExcludingGoodwill": "182728000", "cashAndCashEquivalentsAtCarryingValue": "171133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30034000", "capitalExpenditures": "4516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12806000", "cashflowFromInvestment": "-4660000", "stockBasedCompensation": "11121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 227470000, "cost_of_revenue": 130934000, "gross_profit": 96536000, "ebit": 23681000, "ebitda": 39455000, "pretax_income": 18222000, "tax_provision": 6508000, "net_income": 11714000, "net_income_to_common": 11714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165350000, "total_current_assets": 356056000, "total_assets": 874511000, "short_term_debt": 24854000, "long_term_debt": 252885000, "total_debt": 277739000, "total_liabilities": 419917000, "total_equity": 454594000, "shares_outstanding": 91849886, "goodwill_and_intangibles": 405384000 }, "cash_flow": { "operating_cash_flow": 51177000, "capital_expenditure": 3572000, "free_cash_flow": 54749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180366, "ticker_id": 8467, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23681000", "ebitda": "39455000", "netIncome": "11714000", "grossProfit": "96536000", "depreciation": "None", "totalRevenue": "227470000", "costOfRevenue": "130934000", "interestIncome": "None", "incomeBeforeTax": "18222000", "interestExpense": "5538000", "operatingIncome": "23558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6508000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "72978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15774000", "sellingGeneralAndAdministrative": "52904000", "netIncomeFromContinuingOperations": "11714000" }, "balance": { "goodwill": "217613000", "inventory": "1", "commonStock": "1010000", "currentDebt": "None", "investments": "None", "totalAssets": "874511000", "longTermDebt": "252885000", "shortTermDebt": "24854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "187771000", "reportedCurrency": "USD", "retainedEarnings": "-78270000", "totalLiabilities": "419917000", "otherCurrentAssets": "24170000", "totalCurrentAssets": "356056000", "currentLongTermDebt": "9747000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518455000", "currentAccountsPayable": "24684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304344000", "totalShareholderEquity": "454594000", "capitalLeaseObligations": "41712000", "otherCurrentLiabilities": "40346000", "totalCurrentLiabilities": "106039000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "313878000", "cashAndShortTermInvestments": "165350000", "commonStockSharesOutstanding": "91849886", "intangibleAssetsExcludingGoodwill": "187771000", "cashAndCashEquivalentsAtCarryingValue": "165350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51177000", "capitalExpenditures": "3572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5664000", "cashflowFromInvestment": "-3572000", "stockBasedCompensation": "10235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227470000, "cost_of_revenue": 130934000, "gross_profit": 96536000, "research_and_development": null, "selling_general_admin": 52904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23681000, "depreciation_amortisation": 15774000, "ebitda": 39455000, "interest_expense": 5538000, "interest_income": null, "other_non_operating": null, "pretax_income": 18222000, "tax_provision": 6508000, "effective_tax_rate": null, "net_income": 11714000, "net_income_continuing_ops": 11714000, "net_income_to_common": 11714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165350000, "short_term_investments": null, "net_receivables": 166536000, "inventory": 1, "other_current_assets": null, "total_current_assets": 356056000, "net_ppe": null, "goodwill": 217613000, "intangible_assets": 187771000, "goodwill_and_intangibles": 405384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518455000, "total_assets": 874511000, "short_term_debt": 24854000, "accounts_payable": 24684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106039000, "long_term_debt": 252885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313878000, "total_liabilities": 419917000, "total_debt": 277739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78270000, "total_equity": 454594000, "shares_outstanding": 91849886, "operating_cash_flow": 51177000, "stock_based_compensation": 10235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5664000, "free_cash_flow": 54749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23681000", "ebitda": "39455000", "netIncome": "11714000", "grossProfit": "96536000", "depreciation": "None", "totalRevenue": "227470000", "costOfRevenue": "130934000", "interestIncome": "None", "incomeBeforeTax": "18222000", "interestExpense": "5538000", "operatingIncome": "23558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6508000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "72978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15774000", "sellingGeneralAndAdministrative": "52904000", "netIncomeFromContinuingOperations": "11714000" }, "balance": { "goodwill": "217613000", "inventory": "1", "commonStock": "1010000", "currentDebt": "None", "investments": "None", "totalAssets": "874511000", "longTermDebt": "252885000", "shortTermDebt": "24854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "187771000", "reportedCurrency": "USD", "retainedEarnings": "-78270000", "totalLiabilities": "419917000", "otherCurrentAssets": "24170000", "totalCurrentAssets": "356056000", "currentLongTermDebt": "9747000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "166536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518455000", "currentAccountsPayable": "24684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304344000", "totalShareholderEquity": "454594000", "capitalLeaseObligations": "41712000", "otherCurrentLiabilities": "40346000", "totalCurrentLiabilities": "106039000", "otherNonCurrentLiabilities": "230000", "totalNonCurrentLiabilities": "313878000", "cashAndShortTermInvestments": "165350000", "commonStockSharesOutstanding": "91849886", "intangibleAssetsExcludingGoodwill": "187771000", "cashAndCashEquivalentsAtCarryingValue": "165350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51177000", "capitalExpenditures": "3572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5664000", "cashflowFromInvestment": "-3572000", "stockBasedCompensation": "10235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 234264000, "cost_of_revenue": 137290000, "gross_profit": 96974000, "ebit": 33270000, "ebitda": 49229000, "pretax_income": 27694000, "tax_provision": 11417000, "net_income": 16277000, "net_income_to_common": 16277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125776000, "total_current_assets": 328518000, "total_assets": 864202000, "short_term_debt": 23931000, "long_term_debt": 256166000, "total_debt": 280097000, "total_liabilities": 423491000, "total_equity": 440711000, "shares_outstanding": 91504594, "goodwill_and_intangibles": 411066000 }, "cash_flow": { "operating_cash_flow": 39775000, "capital_expenditure": 8091000, "free_cash_flow": 47866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180367, "ticker_id": 8467, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33270000", "ebitda": "49229000", "netIncome": "16277000", "grossProfit": "96974000", "depreciation": "None", "totalRevenue": "234264000", "costOfRevenue": "137290000", "interestIncome": "None", "incomeBeforeTax": "27694000", "interestExpense": "5576000", "operatingIncome": "31525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11417000", "reportedCurrency": "USD", "netInterestIncome": "-5576000", "nonInterestIncome": "None", "operatingExpenses": "65449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15959000", "sellingGeneralAndAdministrative": "47340000", "netIncomeFromContinuingOperations": "16277000" }, "balance": { "goodwill": "218108000", "inventory": "1", "commonStock": "1005000", "currentDebt": "None", "investments": "None", "totalAssets": "864202000", "longTermDebt": "256166000", "shortTermDebt": "23931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192958000", "reportedCurrency": "USD", "retainedEarnings": "-89984000", "totalLiabilities": "423491000", "otherCurrentAssets": "23909000", "totalCurrentAssets": "328518000", "currentLongTermDebt": "8059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535684000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311572000", "totalShareholderEquity": "440711000", "capitalLeaseObligations": "47347000", "otherCurrentLiabilities": "41075000", "totalCurrentLiabilities": "101804000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "321687000", "cashAndShortTermInvestments": "125776000", "commonStockSharesOutstanding": "91504594", "intangibleAssetsExcludingGoodwill": "192958000", "cashAndCashEquivalentsAtCarryingValue": "125776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9221000", "operatingCashflow": "39775000", "capitalExpenditures": "8091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22751000", "cashflowFromInvestment": "-8091000", "stockBasedCompensation": "10422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234264000, "cost_of_revenue": 137290000, "gross_profit": 96974000, "research_and_development": null, "selling_general_admin": 47340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33270000, "depreciation_amortisation": 15959000, "ebitda": 49229000, "interest_expense": 5576000, "interest_income": null, "other_non_operating": null, "pretax_income": 27694000, "tax_provision": 11417000, "effective_tax_rate": null, "net_income": 16277000, "net_income_continuing_ops": 16277000, "net_income_to_common": 16277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125776000, "short_term_investments": null, "net_receivables": 178833000, "inventory": 1, "other_current_assets": null, "total_current_assets": 328518000, "net_ppe": null, "goodwill": 218108000, "intangible_assets": 192958000, "goodwill_and_intangibles": 411066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535684000, "total_assets": 864202000, "short_term_debt": 23931000, "accounts_payable": 25270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101804000, "long_term_debt": 256166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321687000, "total_liabilities": 423491000, "total_debt": 280097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89984000, "total_equity": 440711000, "shares_outstanding": 91504594, "operating_cash_flow": 39775000, "stock_based_compensation": 10422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22751000, "free_cash_flow": 47866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33270000", "ebitda": "49229000", "netIncome": "16277000", "grossProfit": "96974000", "depreciation": "None", "totalRevenue": "234264000", "costOfRevenue": "137290000", "interestIncome": "None", "incomeBeforeTax": "27694000", "interestExpense": "5576000", "operatingIncome": "31525000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11417000", "reportedCurrency": "USD", "netInterestIncome": "-5576000", "nonInterestIncome": "None", "operatingExpenses": "65449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15959000", "sellingGeneralAndAdministrative": "47340000", "netIncomeFromContinuingOperations": "16277000" }, "balance": { "goodwill": "218108000", "inventory": "1", "commonStock": "1005000", "currentDebt": "None", "investments": "None", "totalAssets": "864202000", "longTermDebt": "256166000", "shortTermDebt": "23931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "192958000", "reportedCurrency": "USD", "retainedEarnings": "-89984000", "totalLiabilities": "423491000", "otherCurrentAssets": "23909000", "totalCurrentAssets": "328518000", "currentLongTermDebt": "8059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535684000", "currentAccountsPayable": "25270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311572000", "totalShareholderEquity": "440711000", "capitalLeaseObligations": "47347000", "otherCurrentLiabilities": "41075000", "totalCurrentLiabilities": "101804000", "otherNonCurrentLiabilities": "233000", "totalNonCurrentLiabilities": "321687000", "cashAndShortTermInvestments": "125776000", "commonStockSharesOutstanding": "91504594", "intangibleAssetsExcludingGoodwill": "192958000", "cashAndCashEquivalentsAtCarryingValue": "125776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9221000", "operatingCashflow": "39775000", "capitalExpenditures": "8091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22751000", "cashflowFromInvestment": "-8091000", "stockBasedCompensation": "10422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 225626000, "cost_of_revenue": 125873000, "gross_profit": 99753000, "ebit": 23591000, "ebitda": 38380000, "pretax_income": 14337000, "tax_provision": 4565000, "net_income": 9772000, "net_income_to_common": 9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114616000, "total_current_assets": 325272000, "total_assets": 870779000, "short_term_debt": 21095000, "long_term_debt": 259446000, "total_debt": 280541000, "total_liabilities": 442031000, "total_equity": 428748000, "shares_outstanding": 94035111, "goodwill_and_intangibles": 414806000 }, "cash_flow": { "operating_cash_flow": 21682000, "capital_expenditure": 7859000, "free_cash_flow": 29541000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180369, "ticker_id": 8467, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23591000", "ebitda": "38380000", "netIncome": "9772000", "grossProfit": "99753000", "depreciation": "None", "totalRevenue": "225626000", "costOfRevenue": "125873000", "interestIncome": "None", "incomeBeforeTax": "14337000", "interestExpense": "5712000", "operatingIncome": "22944000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4565000", "reportedCurrency": "USD", "netInterestIncome": "-5712000", "nonInterestIncome": "None", "operatingExpenses": "76809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14789000", "sellingGeneralAndAdministrative": "57114000", "netIncomeFromContinuingOperations": "9772000" }, "balance": { "goodwill": "217170000", "inventory": "None", "commonStock": "1004000", "currentDebt": "None", "investments": "None", "totalAssets": "870779000", "longTermDebt": "259446000", "shortTermDebt": "21095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197636000", "reportedCurrency": "USD", "retainedEarnings": "-106261000", "totalLiabilities": "442031000", "otherCurrentAssets": "25897000", "totalCurrentAssets": "325272000", "currentLongTermDebt": "6372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545507000", "currentAccountsPayable": "34898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312057000", "totalShareholderEquity": "428748000", "capitalLeaseObligations": "46239000", "otherCurrentLiabilities": "44898000", "totalCurrentLiabilities": "111172000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "330859000", "cashAndShortTermInvestments": "114616000", "commonStockSharesOutstanding": "94035111", "intangibleAssetsExcludingGoodwill": "197636000", "cashAndCashEquivalentsAtCarryingValue": "114616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9772000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3071000", "operatingCashflow": "21682000", "capitalExpenditures": "7859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50499000", "cashflowFromInvestment": "-7859000", "stockBasedCompensation": "13833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225626000, "cost_of_revenue": 125873000, "gross_profit": 99753000, "research_and_development": null, "selling_general_admin": 57114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23591000, "depreciation_amortisation": 14789000, "ebitda": 38380000, "interest_expense": 5712000, "interest_income": null, "other_non_operating": null, "pretax_income": 14337000, "tax_provision": 4565000, "effective_tax_rate": null, "net_income": 9772000, "net_income_continuing_ops": 9772000, "net_income_to_common": 9772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114616000, "short_term_investments": null, "net_receivables": 184759000, "inventory": null, "other_current_assets": null, "total_current_assets": 325272000, "net_ppe": null, "goodwill": 217170000, "intangible_assets": 197636000, "goodwill_and_intangibles": 414806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545507000, "total_assets": 870779000, "short_term_debt": 21095000, "accounts_payable": 34898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111172000, "long_term_debt": 259446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330859000, "total_liabilities": 442031000, "total_debt": 280541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106261000, "total_equity": 428748000, "shares_outstanding": 94035111, "operating_cash_flow": 21682000, "stock_based_compensation": 13833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7859000, "dividends_paid": 155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50499000, "free_cash_flow": 29541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23591000", "ebitda": "38380000", "netIncome": "9772000", "grossProfit": "99753000", "depreciation": "None", "totalRevenue": "225626000", "costOfRevenue": "125873000", "interestIncome": "None", "incomeBeforeTax": "14337000", "interestExpense": "5712000", "operatingIncome": "22944000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4565000", "reportedCurrency": "USD", "netInterestIncome": "-5712000", "nonInterestIncome": "None", "operatingExpenses": "76809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14789000", "sellingGeneralAndAdministrative": "57114000", "netIncomeFromContinuingOperations": "9772000" }, "balance": { "goodwill": "217170000", "inventory": "None", "commonStock": "1004000", "currentDebt": "None", "investments": "None", "totalAssets": "870779000", "longTermDebt": "259446000", "shortTermDebt": "21095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197636000", "reportedCurrency": "USD", "retainedEarnings": "-106261000", "totalLiabilities": "442031000", "otherCurrentAssets": "25897000", "totalCurrentAssets": "325272000", "currentLongTermDebt": "6372000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545507000", "currentAccountsPayable": "34898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312057000", "totalShareholderEquity": "428748000", "capitalLeaseObligations": "46239000", "otherCurrentLiabilities": "44898000", "totalCurrentLiabilities": "111172000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "330859000", "cashAndShortTermInvestments": "114616000", "commonStockSharesOutstanding": "94035111", "intangibleAssetsExcludingGoodwill": "197636000", "cashAndCashEquivalentsAtCarryingValue": "114616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9772000", "profitLoss": "None", "dividendPayout": "155000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3071000", "operatingCashflow": "21682000", "capitalExpenditures": "7859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50499000", "cashflowFromInvestment": "-7859000", "stockBasedCompensation": "13833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "income_statement": { "revenue": 229169000, "cost_of_revenue": 133554000, "gross_profit": 95615000, "ebit": 22853000, "ebitda": 38057000, "pretax_income": 17523000, "tax_provision": 7391000, "net_income": 10132000, "net_income_to_common": 10132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153640000, "total_current_assets": 365821000, "total_assets": 917721000, "short_term_debt": 17914000, "long_term_debt": 261039000, "total_debt": 278953000, "total_liabilities": 458922000, "total_equity": 458799000, "shares_outstanding": 98200005, "goodwill_and_intangibles": 420733000 }, "cash_flow": { "operating_cash_flow": 38530000, "capital_expenditure": 9801000, "free_cash_flow": 48331000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180370, "ticker_id": 8467, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:47:43.052848+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22853000", "ebitda": "38057000", "netIncome": "10132000", "grossProfit": "95615000", "depreciation": "None", "totalRevenue": "229169000", "costOfRevenue": "133554000", "interestIncome": "None", "incomeBeforeTax": "17523000", "interestExpense": "5330000", "operatingIncome": "22169000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7391000", "reportedCurrency": "USD", "netInterestIncome": "-5330000", "nonInterestIncome": "None", "operatingExpenses": "73446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "684000", "costofGoodsAndServicesSold": "133554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15204000", "sellingGeneralAndAdministrative": "58175000", "netIncomeFromContinuingOperations": "10132000" }, "balance": { "goodwill": "217801000", "inventory": "None", "commonStock": "998000", "currentDebt": "None", "investments": "None", "totalAssets": "917721000", "longTermDebt": "261039000", "shortTermDebt": "17914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202932000", "reportedCurrency": "USD", "retainedEarnings": "-116033000", "totalLiabilities": "458922000", "otherCurrentAssets": "32022000", "totalCurrentAssets": "365821000", "currentLongTermDebt": "5359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551900000", "currentAccountsPayable": "40768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76980000", "shortLongTermDebtTotal": "308371000", "totalShareholderEquity": "458799000", "capitalLeaseObligations": "41973000", "otherCurrentLiabilities": "58917000", "totalCurrentLiabilities": "129318000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "329604000", "cashAndShortTermInvestments": "153640000", "commonStockSharesOutstanding": "98200005", "intangibleAssetsExcludingGoodwill": "202932000", "cashAndCashEquivalentsAtCarryingValue": "153640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10132000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6150000", "operatingCashflow": "38530000", "capitalExpenditures": "9801000", "changeInReceivables": "-4989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38738000", "cashflowFromInvestment": "-9801000", "stockBasedCompensation": "15040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229169000, "cost_of_revenue": 133554000, "gross_profit": 95615000, "research_and_development": null, "selling_general_admin": 58175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22853000, "depreciation_amortisation": 15204000, "ebitda": 38057000, "interest_expense": 5330000, "interest_income": null, "other_non_operating": null, "pretax_income": 17523000, "tax_provision": 7391000, "effective_tax_rate": null, "net_income": 10132000, "net_income_continuing_ops": 10132000, "net_income_to_common": 10132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153640000, "short_term_investments": null, "net_receivables": 180159000, "inventory": null, "other_current_assets": null, "total_current_assets": 365821000, "net_ppe": null, "goodwill": 217801000, "intangible_assets": 202932000, "goodwill_and_intangibles": 420733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551900000, "total_assets": 917721000, "short_term_debt": 17914000, "accounts_payable": 40768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129318000, "long_term_debt": 261039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329604000, "total_liabilities": 458922000, "total_debt": 278953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116033000, "total_equity": 458799000, "shares_outstanding": 98200005, "operating_cash_flow": 38530000, "stock_based_compensation": 15040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9801000, "dividends_paid": 190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38738000, "free_cash_flow": 48331000, "net_change_in_cash": -10009000 }, "raw_data": { "income": { "ebit": "22853000", "ebitda": "38057000", "netIncome": "10132000", "grossProfit": "95615000", "depreciation": "None", "totalRevenue": "229169000", "costOfRevenue": "133554000", "interestIncome": "None", "incomeBeforeTax": "17523000", "interestExpense": "5330000", "operatingIncome": "22169000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7391000", "reportedCurrency": "USD", "netInterestIncome": "-5330000", "nonInterestIncome": "None", "operatingExpenses": "73446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "684000", "costofGoodsAndServicesSold": "133554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15204000", "sellingGeneralAndAdministrative": "58175000", "netIncomeFromContinuingOperations": "10132000" }, "balance": { "goodwill": "217801000", "inventory": "None", "commonStock": "998000", "currentDebt": "None", "investments": "None", "totalAssets": "917721000", "longTermDebt": "261039000", "shortTermDebt": "17914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "202932000", "reportedCurrency": "USD", "retainedEarnings": "-116033000", "totalLiabilities": "458922000", "otherCurrentAssets": "32022000", "totalCurrentAssets": "365821000", "currentLongTermDebt": "5359000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551900000", "currentAccountsPayable": "40768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76980000", "shortLongTermDebtTotal": "308371000", "totalShareholderEquity": "458799000", "capitalLeaseObligations": "41973000", "otherCurrentLiabilities": "58917000", "totalCurrentLiabilities": "129318000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "329604000", "cashAndShortTermInvestments": "153640000", "commonStockSharesOutstanding": "98200005", "intangibleAssetsExcludingGoodwill": "202932000", "cashAndCashEquivalentsAtCarryingValue": "153640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10132000", "profitLoss": "None", "dividendPayout": "190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6150000", "operatingCashflow": "38530000", "capitalExpenditures": "9801000", "changeInReceivables": "-4989000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38738000", "cashflowFromInvestment": "-9801000", "stockBasedCompensation": "15040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10009000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }