{ "ticker": { "uuid": "037d91c8-f152-4044-bacb-da231a798d1d", "symbol": "QRHC", "name": "Quest Resource Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/037d91c8-f152-4044-bacb-da231a798d1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/037d91c8-f152-4044-bacb-da231a798d1d/" }, "latest_snapshot": { "ticker": { "uuid": "037d91c8-f152-4044-bacb-da231a798d1d", "symbol": "QRHC", "name": "Quest Resource Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/037d91c8-f152-4044-bacb-da231a798d1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/037d91c8-f152-4044-bacb-da231a798d1d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 1.23, "market_cap": 25920420.99, "pe_ratio": null, "earnings_yield": 0.0188, "ebitda_to_ev": 0.0809, "shareholder_yield": 0, "roe": -0.1887, "piotroski_f_score": 3, "momentum_12_1": -0.4286, "volatility_252d": 0.6227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 12.357, "earnings_yield": 0.0188, "fcf_yield": 0.1313, "shareholder_yield": 0 }, "quality": { "roe": -0.1887, "roic": 0.0123, "gross_margin": 0.1606, "fcf_margin": 0.0478, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1435, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4332, "momentum_12_1": -0.4286, "relative_strength": -0.6494 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0187, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4773 }, { "week_end_date": "2026-06-14", "price": 1.37, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0182, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4724 }, { "week_end_date": "2026-06-21", "price": 1.34, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4725 }, { "week_end_date": "2026-06-28", "price": 1.24, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.56, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0187, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4562 }, { "week_end_date": "2026-07-05", "price": 1.29, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0185, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4324 }, { "week_end_date": "2026-07-12", "price": 1.28, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.44, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0186, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.335 }, { "week_end_date": "2026-07-19", "price": 1.35, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.3366 }, { "week_end_date": "2026-07-26", "price": 1.23, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0188, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4286 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -6157000, "ebitda": -106000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -6157000, "ebitda": -106000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -6157000, "ebitda": -106000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -6157000, "ebitda": -106000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -6157000, "ebitda": -106000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -6157000, "ebitda": -106000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -366000, "ebitda": 5685000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13178000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288532000, "cost_of_revenue": 238537000, "gross_profit": 49995000, "ebit": 1163000, "ebitda": 11435000, "pretax_income": -14772000, "tax_provision": 291000, "net_income": -15063000, "net_income_to_common": -15063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000, "total_current_assets": 75139000, "total_assets": 175645000, "short_term_debt": 2085000, "long_term_debt": 76265000, "total_debt": 79183000, "total_liabilities": 121489000, "total_equity": 54156000, "shares_outstanding": 20617000, "goodwill_and_intangibles": 94011000 }, "cash_flow": { "operating_cash_flow": -6085000, "capital_expenditure": 5970000, "free_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11434000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": -246001, "ebitda": 961999, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": -246001, "ebitda": 961999, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": -246001, "ebitda": 961999, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": -246001, "ebitda": 961999, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": -246001, "ebitda": 961999, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": -246001, "ebitda": 961999, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": 231000, "ebitda": 1439000, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 527000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "ebit": 547000, "ebitda": 1854000, "pretax_income": -1631000, "tax_provision": 25000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 21110000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": 45000, "free_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 122000, "net_debt_issued": -1933000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "ebit": 547000, "ebitda": 1854000, "pretax_income": -1631000, "tax_provision": 25000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 21110000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": 45000, "free_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 122000, "net_debt_issued": -1933000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "ebit": 547000, "ebitda": 1854000, "pretax_income": -1631000, "tax_provision": 25000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 21110000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": 45000, "free_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 122000, "net_debt_issued": -1933000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "ebit": 547000, "ebitda": 1854000, "pretax_income": -1631000, "tax_provision": 25000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 21110000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": 45000, "free_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 122000, "net_debt_issued": -1933000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "ebit": 547000, "ebitda": 1854000, "pretax_income": -1631000, "tax_provision": 25000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 21110000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": 45000, "free_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 122000, "net_debt_issued": -1933000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }