{ "ticker": { "uuid": "037d91c8-f152-4044-bacb-da231a798d1d", "symbol": "QRHC", "name": "Quest Resource Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/037d91c8-f152-4044-bacb-da231a798d1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/037d91c8-f152-4044-bacb-da231a798d1d/" }, "ticker_metadata": { "id": 7903, "uuid": "037d91c8-f152-4044-bacb-da231a798d1d", "symbol": "QRHC", "name": "Quest Resource Holding Corp", "asset_type": "equity", "market_cap": 23955500, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "Quest Resource Holding Corporation provides solutions for the reuse, recycling, and disposal of various waste streams and recyclables in the United States. The company is headquartered in The Colony, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "037d91c8-f152-4044-bacb-da231a798d1d", "symbol": "QRHC", "name": "Quest Resource Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/037d91c8-f152-4044-bacb-da231a798d1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/037d91c8-f152-4044-bacb-da231a798d1d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.26, "market_cap": 26708220, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0844, "shareholder_yield": 0, "roe": -0.1887, "piotroski_f_score": 3, "momentum_12_1": -0.4773, "volatility_252d": 0.6224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.678373+00:00", "batch_id": "" }, "size": { "price_close": 1.26, "market_cap": 26708220, "market_cap_usd": 26708220, "enterprise_value": 89523220, "shares_outstanding": 21197000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6908, "ptbv_ratio": null, "ps_ratio": 0.1097, "pcf_ratio": 2.4718, "pfcf_ratio": 2.2924, "ev_ebitda": 11.8495, "ev_ebit": 43.8624, "ev_sales": 0.3676, "ev_fcf": 7.6837, "earnings_yield": null, "fcf_yield": 0.1301, "price_to_sales": 0.1097, "price_to_book": 0.6908, "price_to_cashflow": 2.4718, "ebitda_to_ev": 0.0844, "sales_yield": 2.7202 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1606, "operating_margin": 0.0084, "net_margin": -0.03, "ebitda_margin": 0.031, "fcf_margin": 0.0478, "roe": -0.1887, "roa": -0.0493, "roic": 0.0151, "roc_greenblatt": null, "asset_turnover": 1.6456, "cash_conversion": -1.5973, "accruals_ratio": -0.1223, "sbc_to_revenue": 0.0055, "piotroski_f_score": 3, "altman_z_score": 0.5835, "earnings_stability_5y": 0.9294, "revenue_stability_5y": 0.4234, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8276, "net_debt_to_ebitda": 8.3144, "debt_to_assets": 0.4322, "interest_coverage": 0.227, "current_ratio": 1.2809, "quick_ratio": 1.2809, "net_debt": 62815000, "local_beta": -0.0031, "volatility_252d": 0.6224, "volatility_60d": 1.4124, "max_drawdown_12m": -0.5381, "risk_adjusted_momentum": -0.7668 }, "growth": { "revenue_growth_1y": -0.1435, "revenue_growth_3y_cagr": -0.0414, "revenue_growth_5y_cagr": 0.2046, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2655, "revenue_growth": -0.1435, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0957, "price_return_3m": -0.2125, "price_return_6m": -0.4028, "price_return_9m": -0.3, "price_return_12m": -0.4273, "price_return_12m_ex1m": -0.4773, "momentum_6m": -0.4028, "momentum_12m": -0.4273, "momentum_12_1": -0.4773, "distance_from_52w_high": -0.435, "distance_from_52w_low": 0.2233, "relative_strength": -0.5852 }, "raw_ttm": { "revenue_ttm": 243522000, "gross_profit_ttm": 39103000, "ebit_ttm": 2041000, "ebitda_ttm": 7555000, "net_income_ttm": -7294000, "eps_diluted_ttm": -0.3441, "operating_cash_flow_ttm": 10805000, "capital_expenditure_ttm": 846000, "fcf_ttm": 11651000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8991999, "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_current_liabilities": 42511000, "net_ppe": null, "total_assets": 147981000, "total_debt": 63954000, "total_equity": 38662000, "net_working_capital": 11344000, "book_value_per_share": 1.8239, "retained_earnings": -142811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -49405000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2480, "ticker_id": 7903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.678373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 26708220, "market_cap_usd": 26708220, "enterprise_value": 89523220, "shares_outstanding": 21197000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6908132, "ptbv_ratio": null, "ps_ratio": 0.10967477, "pcf_ratio": 2.47183896, "pfcf_ratio": 2.2923543, "ev_ebitda": 11.84953276, "ev_ebit": 43.86243018, "ev_sales": 0.36761861, "ev_fcf": 7.68373702, "earnings_yield": null, "fcf_yield": 0.13014501, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16057276, "operating_margin": 0.00838117, "net_margin": -0.02995212, "ebitda_margin": 0.03102389, "fcf_margin": 0.04784373, "roe": -0.1886607, "roa": -0.04929011, "roic": 0.0150847, "roc_greenblatt": null, "asset_turnover": 1.64563018, "cash_conversion": -1.59734028, "accruals_ratio": -0.12230624, "sbc_to_revenue": 0.0055149, "debt_to_equity": 2.82755677, "net_debt_to_ebitda": 8.31436135, "debt_to_assets": 0.4321771, "interest_coverage": 0.22697956, "current_ratio": 1.28093905, "quick_ratio": 1.28093905, "net_debt": 62815000, "revenue_growth_1y": -0.14346441, "revenue_growth_3y_cagr": -0.04137913, "revenue_growth_5y_cagr": 0.20457851, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2655121, "piotroski_f_score": 3, "altman_z_score": 0.58349278, "earnings_stability_5y": 0.929412, "revenue_stability_5y": 0.423368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09565217, "price_return_3m": -0.2125, "price_return_6m": -0.4028436, "price_return_9m": -0.3, "price_return_12m": -0.42727273, "price_return_12m_ex1m": -0.47727273, "distance_from_52w_high": -0.43497758, "distance_from_52w_low": 0.22330097, "relative_strength": -0.58521378, "local_beta": -0.0031, "volatility_252d": 0.62241, "volatility_60d": 1.412431, "max_drawdown_12m": -0.53811659, "revenue_ttm": 243522000, "gross_profit_ttm": 39103000, "ebit_ttm": 2041000, "ebitda_ttm": 7555000, "net_income_ttm": -7294000, "eps_diluted_ttm": -0.3441053, "operating_cash_flow_ttm": 10805000, "capital_expenditure_ttm": 846000, "fcf_ttm": 11651000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8991999, "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_current_liabilities": 42511000, "net_ppe": null, "total_assets": 147981000, "total_debt": 63954000, "total_equity": 38662000, "net_working_capital": 11344000, "book_value_per_share": 1.82393735, "retained_earnings": -142811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -49405000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1887, "momentum_12_1": -0.4773, "complete_fields": { "id": 2480, "ticker_id": 7903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:06.678373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 26708220, "market_cap_usd": 26708220, "enterprise_value": 89523220, "shares_outstanding": 21197000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6908132, "ptbv_ratio": null, "ps_ratio": 0.10967477, "pcf_ratio": 2.47183896, "pfcf_ratio": 2.2923543, "ev_ebitda": 11.84953276, "ev_ebit": 43.86243018, "ev_sales": 0.36761861, "ev_fcf": 7.68373702, "earnings_yield": null, "fcf_yield": 0.13014501, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16057276, "operating_margin": 0.00838117, "net_margin": -0.02995212, "ebitda_margin": 0.03102389, "fcf_margin": 0.04784373, "roe": -0.1886607, "roa": -0.04929011, "roic": 0.0150847, "roc_greenblatt": null, "asset_turnover": 1.64563018, "cash_conversion": -1.59734028, "accruals_ratio": -0.12230624, "sbc_to_revenue": 0.0055149, "debt_to_equity": 2.82755677, "net_debt_to_ebitda": 8.31436135, "debt_to_assets": 0.4321771, "interest_coverage": 0.22697956, "current_ratio": 1.28093905, "quick_ratio": 1.28093905, "net_debt": 62815000, "revenue_growth_1y": -0.14346441, "revenue_growth_3y_cagr": -0.04137913, "revenue_growth_5y_cagr": 0.20457851, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2655121, "piotroski_f_score": 3, "altman_z_score": 0.58349278, "earnings_stability_5y": 0.929412, "revenue_stability_5y": 0.423368, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09565217, "price_return_3m": -0.2125, "price_return_6m": -0.4028436, "price_return_9m": -0.3, "price_return_12m": -0.42727273, "price_return_12m_ex1m": -0.47727273, "distance_from_52w_high": -0.43497758, "distance_from_52w_low": 0.22330097, "relative_strength": -0.58521378, "local_beta": -0.0031, "volatility_252d": 0.62241, "volatility_60d": 1.412431, "max_drawdown_12m": -0.53811659, "revenue_ttm": 243522000, "gross_profit_ttm": 39103000, "ebit_ttm": 2041000, "ebitda_ttm": 7555000, "net_income_ttm": -7294000, "eps_diluted_ttm": -0.3441053, "operating_cash_flow_ttm": 10805000, "capital_expenditure_ttm": 846000, "fcf_ttm": 11651000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8991999, "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_current_liabilities": 42511000, "net_ppe": null, "total_assets": 147981000, "total_debt": 63954000, "total_equity": 38662000, "net_working_capital": 11344000, "book_value_per_share": 1.82393735, "retained_earnings": -142811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -49405000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 68, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "ebit": -366000, "ebitda": 5685000, "pretax_income": -15366000, "tax_provision": 16000, "net_income": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 20998000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 9557000, "capital_expenditure": 251000, "free_cash_flow": 9808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154616, "ticker_id": 7903, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-366000", "ebitda": "5685000", "netIncome": "-15382000", "grossProfit": "37268000", "depreciation": "None", "totalRevenue": "250217000", "costOfRevenue": "212949000", "interestIncome": "None", "incomeBeforeTax": "-15366000", "interestExpense": "9209000", "operatingIncome": "-366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-9209000", "nonInterestIncome": "None", "operatingExpenses": "37634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6051000", "sellingGeneralAndAdministrative": "37634000", "netIncomeFromContinuingOperations": "-15382000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "145551000", "longTermDebt": "63999000", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7650000", "reportedCurrency": "USD", "retainedEarnings": "-140493000", "totalLiabilities": "105039000", "otherCurrentAssets": "1174000", "totalCurrentAssets": "51198000", "currentLongTermDebt": "1015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94353000", "currentAccountsPayable": "38384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65014000", "totalShareholderEquity": "40512000", "capitalLeaseObligations": "2134000", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "39527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65512000", "cashAndShortTermInvestments": "1014000", "commonStockSharesOutstanding": "20998000", "intangibleAssetsExcludingGoodwill": "7650000", "cashAndCashEquivalentsAtCarryingValue": "1014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9557000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13524000", "cashflowFromInvestment": "4585000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250217000, "cost_of_revenue": 212949000, "gross_profit": 37268000, "research_and_development": null, "selling_general_admin": 37634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -366000, "depreciation_amortisation": 6051000, "ebitda": 5685000, "interest_expense": 9209000, "interest_income": null, "other_non_operating": null, "pretax_income": -15366000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -15382000, "net_income_continuing_ops": -15382000, "net_income_to_common": -15382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014000, "short_term_investments": null, "net_receivables": 49010000, "inventory": null, "other_current_assets": null, "total_current_assets": 51198000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 7650000, "goodwill_and_intangibles": 88715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94353000, "total_assets": 145551000, "short_term_debt": 1015000, "accounts_payable": 38384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39527000, "long_term_debt": 63999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65512000, "total_liabilities": 105039000, "total_debt": 65014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140493000, "total_equity": 40512000, "shares_outstanding": 20998000, "operating_cash_flow": 9557000, "stock_based_compensation": 1617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13524000, "free_cash_flow": 9808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-366000", "ebitda": "5685000", "netIncome": "-15382000", "grossProfit": "37268000", "depreciation": "None", "totalRevenue": "250217000", "costOfRevenue": "212949000", "interestIncome": "None", "incomeBeforeTax": "-15366000", "interestExpense": "9209000", "operatingIncome": "-366000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-9209000", "nonInterestIncome": "None", "operatingExpenses": "37634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6051000", "sellingGeneralAndAdministrative": "37634000", "netIncomeFromContinuingOperations": "-15382000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "145551000", "longTermDebt": "63999000", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7650000", "reportedCurrency": "USD", "retainedEarnings": "-140493000", "totalLiabilities": "105039000", "otherCurrentAssets": "1174000", "totalCurrentAssets": "51198000", "currentLongTermDebt": "1015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94353000", "currentAccountsPayable": "38384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65014000", "totalShareholderEquity": "40512000", "capitalLeaseObligations": "2134000", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "39527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65512000", "cashAndShortTermInvestments": "1014000", "commonStockSharesOutstanding": "20998000", "intangibleAssetsExcludingGoodwill": "7650000", "cashAndCashEquivalentsAtCarryingValue": "1014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9557000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13524000", "cashflowFromInvestment": "4585000", "stockBasedCompensation": "1617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 288532000, "cost_of_revenue": 238537000, "gross_profit": 49995000, "ebit": 1163000, "ebitda": 11435000, "pretax_income": -14772000, "tax_provision": 291000, "net_income": -15063000, "net_income_to_common": -15063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000, "total_current_assets": 75139000, "total_assets": 175645000, "short_term_debt": 2085000, "long_term_debt": 76265000, "total_debt": 78350000, "total_liabilities": 121489000, "total_equity": 54156000, "shares_outstanding": 20617000, "goodwill_and_intangibles": 94011000 }, "cash_flow": { "operating_cash_flow": -6085000, "capital_expenditure": 5970000, "free_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154621, "ticker_id": 7903, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1163000", "ebitda": "11435000", "netIncome": "-15063000", "grossProfit": "49995000", "depreciation": "None", "totalRevenue": "288532000", "costOfRevenue": "238537000", "interestIncome": "None", "incomeBeforeTax": "-14772000", "interestExpense": "10312000", "operatingIncome": "-4460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-10312000", "nonInterestIncome": "None", "operatingExpenses": "54455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10272000", "sellingGeneralAndAdministrative": "39543000", "netIncomeFromContinuingOperations": "-15063000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "175645000", "longTermDebt": "76265000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12946000", "reportedCurrency": "USD", "retainedEarnings": "-125111000", "totalLiabilities": "121489000", "otherCurrentAssets": "12491000", "totalCurrentAssets": "75139000", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100506000", "currentAccountsPayable": "37088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79183000", "totalShareholderEquity": "54156000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "3591000", "totalCurrentLiabilities": "44391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77098000", "cashAndShortTermInvestments": "396000", "commonStockSharesOutstanding": "20617000", "intangibleAssetsExcludingGoodwill": "12946000", "cashAndCashEquivalentsAtCarryingValue": "396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6085000", "capitalExpenditures": "5970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12127000", "cashflowFromInvestment": "-5970000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288532000, "cost_of_revenue": 238537000, "gross_profit": 49995000, "research_and_development": null, "selling_general_admin": 39543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1163000, "depreciation_amortisation": 10272000, "ebitda": 11435000, "interest_expense": 10312000, "interest_income": null, "other_non_operating": null, "pretax_income": -14772000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": -15063000, "net_income_continuing_ops": -15063000, "net_income_to_common": -15063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396000, "short_term_investments": null, "net_receivables": 62252000, "inventory": null, "other_current_assets": null, "total_current_assets": 75139000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 12946000, "goodwill_and_intangibles": 94011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100506000, "total_assets": 175645000, "short_term_debt": 2085000, "accounts_payable": 37088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44391000, "long_term_debt": 76265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77098000, "total_liabilities": 121489000, "total_debt": 78350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125111000, "total_equity": 54156000, "shares_outstanding": 20617000, "operating_cash_flow": -6085000, "stock_based_compensation": 1563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12127000, "free_cash_flow": -115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1163000", "ebitda": "11435000", "netIncome": "-15063000", "grossProfit": "49995000", "depreciation": "None", "totalRevenue": "288532000", "costOfRevenue": "238537000", "interestIncome": "None", "incomeBeforeTax": "-14772000", "interestExpense": "10312000", "operatingIncome": "-4460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-10312000", "nonInterestIncome": "None", "operatingExpenses": "54455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10272000", "sellingGeneralAndAdministrative": "39543000", "netIncomeFromContinuingOperations": "-15063000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "175645000", "longTermDebt": "76265000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12946000", "reportedCurrency": "USD", "retainedEarnings": "-125111000", "totalLiabilities": "121489000", "otherCurrentAssets": "12491000", "totalCurrentAssets": "75139000", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100506000", "currentAccountsPayable": "37088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79183000", "totalShareholderEquity": "54156000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "3591000", "totalCurrentLiabilities": "44391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77098000", "cashAndShortTermInvestments": "396000", "commonStockSharesOutstanding": "20617000", "intangibleAssetsExcludingGoodwill": "12946000", "cashAndCashEquivalentsAtCarryingValue": "396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6085000", "capitalExpenditures": "5970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12127000", "cashflowFromInvestment": "-5970000", "stockBasedCompensation": "1563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 288378000, "cost_of_revenue": 238313000, "gross_profit": 50065000, "ebit": 4449000, "ebitda": 14398000, "pretax_income": -6904000, "tax_provision": 387000, "net_income": -7291000, "net_income_to_common": -7291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324014, "total_current_assets": 60613143, "total_assets": 177118899, "short_term_debt": 1652728, "long_term_debt": 64638180, "total_debt": 66290908, "total_liabilities": 110837527, "total_equity": 66281372, "shares_outstanding": 20123000, "goodwill_and_intangibles": 111879666 }, "cash_flow": { "operating_cash_flow": -1362343, "capital_expenditure": 1896678, "free_cash_flow": 534335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154626, "ticker_id": 7903, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4449000", "ebitda": "14398000", "netIncome": "-7291000", "grossProfit": "50065000", "depreciation": "None", "totalRevenue": "288378000", "costOfRevenue": "238313000", "interestIncome": "None", "incomeBeforeTax": "-6904000", "interestExpense": "9729000", "operatingIncome": "2825000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "-9630548", "nonInterestIncome": "None", "operatingExpenses": "47240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9949000", "sellingGeneralAndAdministrative": "36005000", "netIncomeFromContinuingOperations": "-8288848" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20161", "currentDebt": "None", "investments": "None", "totalAssets": "177118899", "longTermDebt": "64638180", "shortTermDebt": "1652728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26051428", "reportedCurrency": "USD", "retainedEarnings": "-110048252", "totalLiabilities": "110837527", "otherCurrentAssets": "2142071", "totalCurrentAssets": "60613143", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "73582", "currentNetReceivables": "58147058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116505756", "currentAccountsPayable": "38600461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67565599", "totalShareholderEquity": "66281372", "capitalLeaseObligations": "1768619", "otherCurrentLiabilities": "2676923", "totalCurrentLiabilities": "44924656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65912871", "cashAndShortTermInvestments": "324014", "commonStockSharesOutstanding": "20123000", "intangibleAssetsExcludingGoodwill": "26051428", "cashAndCashEquivalentsAtCarryingValue": "324014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7291285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1362343", "capitalExpenditures": "1896678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5980674", "cashflowFromInvestment": "-1896678", "stockBasedCompensation": "1312393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9948411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288378000, "cost_of_revenue": 238313000, "gross_profit": 50065000, "research_and_development": null, "selling_general_admin": 36005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4449000, "depreciation_amortisation": 9949000, "ebitda": 14398000, "interest_expense": 9729000, "interest_income": null, "other_non_operating": null, "pretax_income": -6904000, "tax_provision": 387000, "effective_tax_rate": null, "net_income": -7291000, "net_income_continuing_ops": -8288848, "net_income_to_common": -7291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324014, "short_term_investments": 73582, "net_receivables": 58147058, "inventory": null, "other_current_assets": null, "total_current_assets": 60613143, "net_ppe": null, "goodwill": 85828238, "intangible_assets": 26051428, "goodwill_and_intangibles": 111879666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116505756, "total_assets": 177118899, "short_term_debt": 1652728, "accounts_payable": 38600461, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44924656, "long_term_debt": 64638180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65912871, "total_liabilities": 110837527, "total_debt": 66290908, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110048252, "total_equity": 66281372, "shares_outstanding": 20123000, "operating_cash_flow": -1362343, "stock_based_compensation": 1312393, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1896678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1896678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5980674, "free_cash_flow": 534335, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4449000", "ebitda": "14398000", "netIncome": "-7291000", "grossProfit": "50065000", "depreciation": "None", "totalRevenue": "288378000", "costOfRevenue": "238313000", "interestIncome": "None", "incomeBeforeTax": "-6904000", "interestExpense": "9729000", "operatingIncome": "2825000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "-9630548", "nonInterestIncome": "None", "operatingExpenses": "47240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9949000", "sellingGeneralAndAdministrative": "36005000", "netIncomeFromContinuingOperations": "-8288848" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20161", "currentDebt": "None", "investments": "None", "totalAssets": "177118899", "longTermDebt": "64638180", "shortTermDebt": "1652728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26051428", "reportedCurrency": "USD", "retainedEarnings": "-110048252", "totalLiabilities": "110837527", "otherCurrentAssets": "2142071", "totalCurrentAssets": "60613143", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "73582", "currentNetReceivables": "58147058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116505756", "currentAccountsPayable": "38600461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67565599", "totalShareholderEquity": "66281372", "capitalLeaseObligations": "1768619", "otherCurrentLiabilities": "2676923", "totalCurrentLiabilities": "44924656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65912871", "cashAndShortTermInvestments": "324014", "commonStockSharesOutstanding": "20123000", "intangibleAssetsExcludingGoodwill": "26051428", "cashAndCashEquivalentsAtCarryingValue": "324014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7291285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1362343", "capitalExpenditures": "1896678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5980674", "cashflowFromInvestment": "-1896678", "stockBasedCompensation": "1312393", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9948411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 284037823, "cost_of_revenue": 235182337, "gross_profit": 48855486, "ebit": 4478995, "ebitda": 14445366, "pretax_income": -5875382, "tax_provision": 172604, "net_income": -6047986, "net_income_to_common": -6047986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9563709, "total_current_assets": 57765276, "total_assets": 181491049, "short_term_debt": 1648738, "long_term_debt": 70572891, "total_debt": 72221629, "total_liabilities": 110352001, "total_equity": 71139048, "shares_outstanding": 19474000, "goodwill_and_intangibles": 117814546 }, "cash_flow": { "operating_cash_flow": -2340404, "capital_expenditure": 1694956, "free_cash_flow": -645448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154631, "ticker_id": 7903, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4478995", "ebitda": "14445366", "netIncome": "-6047986", "grossProfit": "48855486", "depreciation": "None", "totalRevenue": "284037823", "costOfRevenue": "235182337", "interestIncome": "None", "incomeBeforeTax": "-5875382", "interestExpense": "7280741", "operatingIncome": "1405359", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "172604", "reportedCurrency": "USD", "netInterestIncome": "-7280741", "nonInterestIncome": "None", "operatingExpenses": "47450127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235182337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9966371", "sellingGeneralAndAdministrative": "34687496", "netIncomeFromContinuingOperations": "-6047986" }, "balance": { "goodwill": "84258206", "inventory": "None", "commonStock": "19696", "currentDebt": "None", "investments": "None", "totalAssets": "181491049", "longTermDebt": "70572891", "shortTermDebt": "1648738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33556340", "reportedCurrency": "USD", "retainedEarnings": "-102756967", "totalLiabilities": "110352001", "otherCurrentAssets": "2310423", "totalCurrentAssets": "57765276", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45891144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123725773", "currentAccountsPayable": "28744858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5911227", "shortLongTermDebtTotal": "73945873", "totalShareholderEquity": "71139048", "capitalLeaseObligations": "2214182", "otherCurrentLiabilities": "4597984", "totalCurrentLiabilities": "38054866", "otherNonCurrentLiabilities": "1724244", "totalNonCurrentLiabilities": "72297135", "cashAndShortTermInvestments": "9563709", "commonStockSharesOutstanding": "19474000", "intangibleAssetsExcludingGoodwill": "33556340", "cashAndCashEquivalentsAtCarryingValue": "9563709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6047986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2340404", "capitalExpenditures": "1694956", "changeInReceivables": "-4175117", "changeInExchangeRate": "None", "cashflowFromFinancing": "7807338", "cashflowFromInvestment": "-4331083", "stockBasedCompensation": "1283568", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1135851", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "933077", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9966371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284037823, "cost_of_revenue": 235182337, "gross_profit": 48855486, "research_and_development": null, "selling_general_admin": 34687496, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4478995, "depreciation_amortisation": 9966371, "ebitda": 14445366, "interest_expense": 7280741, "interest_income": null, "other_non_operating": null, "pretax_income": -5875382, "tax_provision": 172604, "effective_tax_rate": null, "net_income": -6047986, "net_income_continuing_ops": -6047986, "net_income_to_common": -6047986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9563709, "short_term_investments": null, "net_receivables": 45891144, "inventory": null, "other_current_assets": null, "total_current_assets": 57765276, "net_ppe": null, "goodwill": 84258206, "intangible_assets": 33556340, "goodwill_and_intangibles": 117814546, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123725773, "total_assets": 181491049, "short_term_debt": 1648738, "accounts_payable": 28744858, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38054866, "long_term_debt": 70572891, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72297135, "total_liabilities": 110352001, "total_debt": 72221629, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102756967, "total_equity": 71139048, "shares_outstanding": 19474000, "operating_cash_flow": -2340404, "stock_based_compensation": 1283568, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1694956, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4331083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7807338, "free_cash_flow": -645448, "net_change_in_cash": 1135851 }, "raw_data": { "income": { "ebit": "4478995", "ebitda": "14445366", "netIncome": "-6047986", "grossProfit": "48855486", "depreciation": "None", "totalRevenue": "284037823", "costOfRevenue": "235182337", "interestIncome": "None", "incomeBeforeTax": "-5875382", "interestExpense": "7280741", "operatingIncome": "1405359", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "172604", "reportedCurrency": "USD", "netInterestIncome": "-7280741", "nonInterestIncome": "None", "operatingExpenses": "47450127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235182337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9966371", "sellingGeneralAndAdministrative": "34687496", "netIncomeFromContinuingOperations": "-6047986" }, "balance": { "goodwill": "84258206", "inventory": "None", "commonStock": "19696", "currentDebt": "None", "investments": "None", "totalAssets": "181491049", "longTermDebt": "70572891", "shortTermDebt": "1648738", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33556340", "reportedCurrency": "USD", "retainedEarnings": "-102756967", "totalLiabilities": "110352001", "otherCurrentAssets": "2310423", "totalCurrentAssets": "57765276", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45891144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123725773", "currentAccountsPayable": "28744858", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5911227", "shortLongTermDebtTotal": "73945873", "totalShareholderEquity": "71139048", "capitalLeaseObligations": "2214182", "otherCurrentLiabilities": "4597984", "totalCurrentLiabilities": "38054866", "otherNonCurrentLiabilities": "1724244", "totalNonCurrentLiabilities": "72297135", "cashAndShortTermInvestments": "9563709", "commonStockSharesOutstanding": "19474000", "intangibleAssetsExcludingGoodwill": "33556340", "cashAndCashEquivalentsAtCarryingValue": "9563709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6047986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2340404", "capitalExpenditures": "1694956", "changeInReceivables": "-4175117", "changeInExchangeRate": "None", "cashflowFromFinancing": "7807338", "cashflowFromInvestment": "-4331083", "stockBasedCompensation": "1283568", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1135851", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "933077", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9966371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 155715373, "cost_of_revenue": 127009706, "gross_profit": 28705667, "ebit": 6350810, "ebitda": 9115869, "pretax_income": 2012226, "tax_provision": 321169, "net_income": 1691057, "net_income_to_common": 1691057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8428000, "total_current_assets": 50329000, "total_assets": 175666000, "short_term_debt": 1329000, "long_term_debt": 62409201, "total_debt": 63738201, "total_liabilities": 102038000, "total_equity": 73628000, "shares_outstanding": 20735017, "goodwill_and_intangibles": 119741000 }, "cash_flow": { "operating_cash_flow": 2565938, "capital_expenditure": 636168, "free_cash_flow": 3202106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154636, "ticker_id": 7903, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6350810", "ebitda": "9115869", "netIncome": "1691057", "grossProfit": "28705667", "depreciation": "None", "totalRevenue": "155715373", "costOfRevenue": "127009706", "interestIncome": "None", "incomeBeforeTax": "2012226", "interestExpense": "2495130", "operatingIncome": "4507356", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "321169", "reportedCurrency": "USD", "netInterestIncome": "-2495130", "nonInterestIncome": "None", "operatingExpenses": "24198311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127009706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765059", "sellingGeneralAndAdministrative": "19843502", "netIncomeFromContinuingOperations": "1691057" }, "balance": { "goodwill": "80622000", "inventory": "-566", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "175666000", "longTermDebt": "62409201", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39119000", "reportedCurrency": "USD", "retainedEarnings": "-96709000", "totalLiabilities": "102038000", "otherCurrentAssets": "1952566", "totalCurrentAssets": "50329000", "currentLongTermDebt": "1329109", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125337000", "currentAccountsPayable": "26434732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5596566", "shortLongTermDebtTotal": "63738201", "totalShareholderEquity": "73628000", "capitalLeaseObligations": "1992598", "otherCurrentLiabilities": "6234251", "totalCurrentLiabilities": "37720000", "otherNonCurrentLiabilities": "1908966", "totalNonCurrentLiabilities": "64318000", "cashAndShortTermInvestments": "8428000", "commonStockSharesOutstanding": "20735017", "intangibleAssetsExcludingGoodwill": "39119000", "cashAndCashEquivalentsAtCarryingValue": "8428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7199323", "operatingCashflow": "2565938", "capitalExpenditures": "636168", "changeInReceivables": "-11681606", "changeInExchangeRate": "None", "cashflowFromFinancing": "15273683", "cashflowFromInvestment": "-16928023", "stockBasedCompensation": "1381717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "911598", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2983392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155715373, "cost_of_revenue": 127009706, "gross_profit": 28705667, "research_and_development": null, "selling_general_admin": 19843502, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6350810, "depreciation_amortisation": 2765059, "ebitda": 9115869, "interest_expense": 2495130, "interest_income": null, "other_non_operating": null, "pretax_income": 2012226, "tax_provision": 321169, "effective_tax_rate": null, "net_income": 1691057, "net_income_continuing_ops": 1691057, "net_income_to_common": 1691057, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8428000, "short_term_investments": null, "net_receivables": 39949000, "inventory": -566, "other_current_assets": null, "total_current_assets": 50329000, "net_ppe": null, "goodwill": 80622000, "intangible_assets": 39119000, "goodwill_and_intangibles": 119741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125337000, "total_assets": 175666000, "short_term_debt": 1329000, "accounts_payable": 26434732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37720000, "long_term_debt": 62409201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64318000, "total_liabilities": 102038000, "total_debt": 63738201, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96709000, "total_equity": 73628000, "shares_outstanding": 20735017, "operating_cash_flow": 2565938, "stock_based_compensation": 1381717, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636168, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16928023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15273683, "free_cash_flow": 3202106, "net_change_in_cash": 911598 }, "raw_data": { "income": { "ebit": "6350810", "ebitda": "9115869", "netIncome": "1691057", "grossProfit": "28705667", "depreciation": "None", "totalRevenue": "155715373", "costOfRevenue": "127009706", "interestIncome": "None", "incomeBeforeTax": "2012226", "interestExpense": "2495130", "operatingIncome": "4507356", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "321169", "reportedCurrency": "USD", "netInterestIncome": "-2495130", "nonInterestIncome": "None", "operatingExpenses": "24198311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127009706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765059", "sellingGeneralAndAdministrative": "19843502", "netIncomeFromContinuingOperations": "1691057" }, "balance": { "goodwill": "80622000", "inventory": "-566", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "175666000", "longTermDebt": "62409201", "shortTermDebt": "1329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39119000", "reportedCurrency": "USD", "retainedEarnings": "-96709000", "totalLiabilities": "102038000", "otherCurrentAssets": "1952566", "totalCurrentAssets": "50329000", "currentLongTermDebt": "1329109", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125337000", "currentAccountsPayable": "26434732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5596566", "shortLongTermDebtTotal": "63738201", "totalShareholderEquity": "73628000", "capitalLeaseObligations": "1992598", "otherCurrentLiabilities": "6234251", "totalCurrentLiabilities": "37720000", "otherNonCurrentLiabilities": "1908966", "totalNonCurrentLiabilities": "64318000", "cashAndShortTermInvestments": "8428000", "commonStockSharesOutstanding": "20735017", "intangibleAssetsExcludingGoodwill": "39119000", "cashAndCashEquivalentsAtCarryingValue": "8428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7199323", "operatingCashflow": "2565938", "capitalExpenditures": "636168", "changeInReceivables": "-11681606", "changeInExchangeRate": "None", "cashflowFromFinancing": "15273683", "cashflowFromInvestment": "-16928023", "stockBasedCompensation": "1381717", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "911598", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "525617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2983392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 98660035, "cost_of_revenue": 79604958, "gross_profit": 19055077, "ebit": 1671695, "ebitda": 2948126, "pretax_income": 1288373, "tax_provision": 254004, "net_income": 1034369, "net_income_to_common": 1034369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7516000, "total_current_assets": 26006000, "total_assets": 102229000, "short_term_debt": 624000, "long_term_debt": 14948625, "total_debt": 15572625, "total_liabilities": 34186000, "total_equity": 68043000, "shares_outstanding": 16755560, "goodwill_and_intangibles": 72839000 }, "cash_flow": { "operating_cash_flow": 3097657, "capital_expenditure": 443647, "free_cash_flow": 3541304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154641, "ticker_id": 7903, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1671695", "ebitda": "2948126", "netIncome": "1034369", "grossProfit": "19055077", "depreciation": "None", "totalRevenue": "98660035", "costOfRevenue": "79604958", "interestIncome": "None", "incomeBeforeTax": "1288373", "interestExpense": "701932", "operatingIncome": "750269", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "254004", "reportedCurrency": "USD", "netInterestIncome": "-701932", "nonInterestIncome": "None", "operatingExpenses": "18304808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-167964", "costofGoodsAndServicesSold": "79604958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276431", "sellingGeneralAndAdministrative": "16168323", "netIncomeFromContinuingOperations": "1034369" }, "balance": { "goodwill": "66310000", "inventory": "-238", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "102229000", "longTermDebt": "14948625", "shortTermDebt": "624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6529000", "reportedCurrency": "USD", "retainedEarnings": "-98400000", "totalLiabilities": "34186000", "otherCurrentAssets": "1069238", "totalCurrentAssets": "26006000", "currentLongTermDebt": "624383", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76223000", "currentAccountsPayable": "12511678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3384055", "shortLongTermDebtTotal": "15572625", "totalShareholderEquity": "68043000", "capitalLeaseObligations": "668019", "otherCurrentLiabilities": "2735743", "totalCurrentLiabilities": "17264000", "otherNonCurrentLiabilities": "1973759", "totalNonCurrentLiabilities": "16922000", "cashAndShortTermInvestments": "7516000", "commonStockSharesOutstanding": "16755560", "intangibleAssetsExcludingGoodwill": "6529000", "cashAndCashEquivalentsAtCarryingValue": "7516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1280418", "operatingCashflow": "3097657", "capitalExpenditures": "443647", "changeInReceivables": "-2311184", "changeInExchangeRate": "None", "cashflowFromFinancing": "1513567", "cashflowFromInvestment": "-506071", "stockBasedCompensation": "1488177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4105152", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3047547", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98660035, "cost_of_revenue": 79604958, "gross_profit": 19055077, "research_and_development": null, "selling_general_admin": 16168323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1671695, "depreciation_amortisation": 1276431, "ebitda": 2948126, "interest_expense": 701932, "interest_income": null, "other_non_operating": null, "pretax_income": 1288373, "tax_provision": 254004, "effective_tax_rate": null, "net_income": 1034369, "net_income_continuing_ops": 1034369, "net_income_to_common": 1034369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7516000, "short_term_investments": null, "net_receivables": 17421000, "inventory": -238, "other_current_assets": null, "total_current_assets": 26006000, "net_ppe": null, "goodwill": 66310000, "intangible_assets": 6529000, "goodwill_and_intangibles": 72839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76223000, "total_assets": 102229000, "short_term_debt": 624000, "accounts_payable": 12511678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17264000, "long_term_debt": 14948625, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16922000, "total_liabilities": 34186000, "total_debt": 15572625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98400000, "total_equity": 68043000, "shares_outstanding": 16755560, "operating_cash_flow": 3097657, "stock_based_compensation": 1488177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443647, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1513567, "free_cash_flow": 3541304, "net_change_in_cash": 4105152 }, "raw_data": { "income": { "ebit": "1671695", "ebitda": "2948126", "netIncome": "1034369", "grossProfit": "19055077", "depreciation": "None", "totalRevenue": "98660035", "costOfRevenue": "79604958", "interestIncome": "None", "incomeBeforeTax": "1288373", "interestExpense": "701932", "operatingIncome": "750269", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "254004", "reportedCurrency": "USD", "netInterestIncome": "-701932", "nonInterestIncome": "None", "operatingExpenses": "18304808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-167964", "costofGoodsAndServicesSold": "79604958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1276431", "sellingGeneralAndAdministrative": "16168323", "netIncomeFromContinuingOperations": "1034369" }, "balance": { "goodwill": "66310000", "inventory": "-238", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "102229000", "longTermDebt": "14948625", "shortTermDebt": "624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6529000", "reportedCurrency": "USD", "retainedEarnings": "-98400000", "totalLiabilities": "34186000", "otherCurrentAssets": "1069238", "totalCurrentAssets": "26006000", "currentLongTermDebt": "624383", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76223000", "currentAccountsPayable": "12511678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3384055", "shortLongTermDebtTotal": "15572625", "totalShareholderEquity": "68043000", "capitalLeaseObligations": "668019", "otherCurrentLiabilities": "2735743", "totalCurrentLiabilities": "17264000", "otherNonCurrentLiabilities": "1973759", "totalNonCurrentLiabilities": "16922000", "cashAndShortTermInvestments": "7516000", "commonStockSharesOutstanding": "16755560", "intangibleAssetsExcludingGoodwill": "6529000", "cashAndCashEquivalentsAtCarryingValue": "7516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1280418", "operatingCashflow": "3097657", "capitalExpenditures": "443647", "changeInReceivables": "-2311184", "changeInExchangeRate": "None", "cashflowFromFinancing": "1513567", "cashflowFromInvestment": "-506071", "stockBasedCompensation": "1488177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4105152", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3047547", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 98979140, "cost_of_revenue": 80253172, "gross_profit": 18725968, "ebit": 595470, "ebitda": 1997253, "pretax_income": 163842, "tax_provision": 219082, "net_income": -55240, "net_income_to_common": -55240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3411000, "total_current_assets": 18421000, "total_assets": 80656000, "short_term_debt": 627896, "long_term_debt": 4534683, "total_debt": 5162579, "total_liabilities": 19012000, "total_equity": 61644000, "shares_outstanding": 15347039, "goodwill_and_intangibles": 59799000 }, "cash_flow": { "operating_cash_flow": 2275879, "capital_expenditure": 145009, "free_cash_flow": 2420888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154646, "ticker_id": 7903, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595470", "ebitda": "1997253", "netIncome": "-55240", "grossProfit": "18725968", "depreciation": "None", "totalRevenue": "98979140", "costOfRevenue": "80253172", "interestIncome": "431630", "incomeBeforeTax": "163842", "interestExpense": "431628", "operatingIncome": "595470", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219082", "reportedCurrency": "USD", "netInterestIncome": "-431628", "nonInterestIncome": "None", "operatingExpenses": "18130498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80253172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401783", "sellingGeneralAndAdministrative": "16795403", "netIncomeFromContinuingOperations": "-55240" }, "balance": { "goodwill": "58208000", "inventory": "-266", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "80656000", "longTermDebt": "4534683", "shortTermDebt": "627896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1591000", "reportedCurrency": "USD", "retainedEarnings": "-99229000", "totalLiabilities": "19012000", "otherCurrentAssets": "1110266", "totalCurrentAssets": "18421000", "currentLongTermDebt": "None", "longTermInvestments": "246585", "shortTermInvestments": "None", "currentNetReceivables": "13900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62235000", "currentAccountsPayable": "13317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2436094", "shortLongTermDebtTotal": "5162579", "totalShareholderEquity": "61644000", "capitalLeaseObligations": "627896", "otherCurrentLiabilities": "-627896", "totalCurrentLiabilities": "13336000", "otherNonCurrentLiabilities": "1140749", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "3411000", "commonStockSharesOutstanding": "15347039", "intangibleAssetsExcludingGoodwill": "1591000", "cashAndCashEquivalentsAtCarryingValue": "3411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2919577", "operatingCashflow": "2275879", "capitalExpenditures": "145009", "changeInReceivables": "2752358", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685735", "cashflowFromInvestment": "-301333", "stockBasedCompensation": "1085906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1288811", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98979140, "cost_of_revenue": 80253172, "gross_profit": 18725968, "research_and_development": null, "selling_general_admin": 16795403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595470, "depreciation_amortisation": 1401783, "ebitda": 1997253, "interest_expense": 431628, "interest_income": null, "other_non_operating": null, "pretax_income": 163842, "tax_provision": 219082, "effective_tax_rate": null, "net_income": -55240, "net_income_continuing_ops": -55240, "net_income_to_common": -55240, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3411000, "short_term_investments": null, "net_receivables": 13900000, "inventory": -266, "other_current_assets": null, "total_current_assets": 18421000, "net_ppe": null, "goodwill": 58208000, "intangible_assets": 1591000, "goodwill_and_intangibles": 59799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62235000, "total_assets": 80656000, "short_term_debt": 627896, "accounts_payable": 13317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13336000, "long_term_debt": 4534683, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5676000, "total_liabilities": 19012000, "total_debt": 5162579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99229000, "total_equity": 61644000, "shares_outstanding": 15347039, "operating_cash_flow": 2275879, "stock_based_compensation": 1085906, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145009, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -685735, "free_cash_flow": 2420888, "net_change_in_cash": 1288811 }, "raw_data": { "income": { "ebit": "595470", "ebitda": "1997253", "netIncome": "-55240", "grossProfit": "18725968", "depreciation": "None", "totalRevenue": "98979140", "costOfRevenue": "80253172", "interestIncome": "431630", "incomeBeforeTax": "163842", "interestExpense": "431628", "operatingIncome": "595470", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "219082", "reportedCurrency": "USD", "netInterestIncome": "-431628", "nonInterestIncome": "None", "operatingExpenses": "18130498", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80253172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1401783", "sellingGeneralAndAdministrative": "16795403", "netIncomeFromContinuingOperations": "-55240" }, "balance": { "goodwill": "58208000", "inventory": "-266", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "80656000", "longTermDebt": "4534683", "shortTermDebt": "627896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1591000", "reportedCurrency": "USD", "retainedEarnings": "-99229000", "totalLiabilities": "19012000", "otherCurrentAssets": "1110266", "totalCurrentAssets": "18421000", "currentLongTermDebt": "None", "longTermInvestments": "246585", "shortTermInvestments": "None", "currentNetReceivables": "13900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62235000", "currentAccountsPayable": "13317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2436094", "shortLongTermDebtTotal": "5162579", "totalShareholderEquity": "61644000", "capitalLeaseObligations": "627896", "otherCurrentLiabilities": "-627896", "totalCurrentLiabilities": "13336000", "otherNonCurrentLiabilities": "1140749", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "3411000", "commonStockSharesOutstanding": "15347039", "intangibleAssetsExcludingGoodwill": "1591000", "cashAndCashEquivalentsAtCarryingValue": "3411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55240", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2919577", "operatingCashflow": "2275879", "capitalExpenditures": "145009", "changeInReceivables": "2752358", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685735", "cashflowFromInvestment": "-301333", "stockBasedCompensation": "1085906", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1288811", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70670", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 103806000, "cost_of_revenue": 86943000, "gross_profit": 16863000, "ebit": -2001036, "ebitda": 883964, "pretax_income": -2439000, "tax_provision": 438000, "net_income": -2439000, "net_income_to_common": -2439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122000, "total_current_assets": 19800000, "total_assets": 81587000, "short_term_debt": 1752700, "long_term_debt": 5194588, "total_debt": 6947288, "total_liabilities": 21044000, "total_equity": 60543000, "shares_outstanding": 15311000, "goodwill_and_intangibles": 60819000 }, "cash_flow": { "operating_cash_flow": 2968488, "capital_expenditure": 239974, "free_cash_flow": 3208462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154651, "ticker_id": 7903, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2001036", "ebitda": "883964", "netIncome": "-2439000", "grossProfit": "16863000", "depreciation": "None", "totalRevenue": "103806000", "costOfRevenue": "86943000", "interestIncome": "437730", "incomeBeforeTax": "-2439000", "interestExpense": "438000", "operatingIncome": "-2001000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-437733", "nonInterestIncome": "None", "operatingExpenses": "18864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2885000", "sellingGeneralAndAdministrative": "16124000", "netIncomeFromContinuingOperations": "-2438981" }, "balance": { "goodwill": "58208000", "inventory": "245", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "81587000", "longTermDebt": "5194588", "shortTermDebt": "1752700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2611000", "reportedCurrency": "USD", "retainedEarnings": "-99174000", "totalLiabilities": "21044000", "otherCurrentAssets": "965755", "totalCurrentAssets": "19800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61787000", "currentAccountsPayable": "15778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968025", "shortLongTermDebtTotal": "6947288", "totalShareholderEquity": "60543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1752700", "totalCurrentLiabilities": "15850000", "otherNonCurrentLiabilities": "353", "totalNonCurrentLiabilities": "5194000", "cashAndShortTermInvestments": "2122000", "commonStockSharesOutstanding": "15311000", "intangibleAssetsExcludingGoodwill": "2611000", "cashAndCashEquivalentsAtCarryingValue": "2122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "798812", "operatingCashflow": "2968488", "capitalExpenditures": "239974", "changeInReceivables": "-1534155", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1661498", "cashflowFromInvestment": "-239974", "stockBasedCompensation": "793589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1067016", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103806000, "cost_of_revenue": 86943000, "gross_profit": 16863000, "research_and_development": 0, "selling_general_admin": 16124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2001036, "depreciation_amortisation": 2885000, "ebitda": 883964, "interest_expense": 438000, "interest_income": null, "other_non_operating": null, "pretax_income": -2439000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": -2439000, "net_income_continuing_ops": -2438981, "net_income_to_common": -2439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2122000, "short_term_investments": null, "net_receivables": 16712000, "inventory": 245, "other_current_assets": null, "total_current_assets": 19800000, "net_ppe": null, "goodwill": 58208000, "intangible_assets": 2611000, "goodwill_and_intangibles": 60819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61787000, "total_assets": 81587000, "short_term_debt": 1752700, "accounts_payable": 15778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15850000, "long_term_debt": 5194588, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5194000, "total_liabilities": 21044000, "total_debt": 6947288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99174000, "total_equity": 60543000, "shares_outstanding": 15311000, "operating_cash_flow": 2968488, "stock_based_compensation": 793589, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239974, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1661498, "free_cash_flow": 3208462, "net_change_in_cash": 1067016 }, "raw_data": { "income": { "ebit": "-2001036", "ebitda": "883964", "netIncome": "-2439000", "grossProfit": "16863000", "depreciation": "None", "totalRevenue": "103806000", "costOfRevenue": "86943000", "interestIncome": "437730", "incomeBeforeTax": "-2439000", "interestExpense": "438000", "operatingIncome": "-2001000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-437733", "nonInterestIncome": "None", "operatingExpenses": "18864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2885000", "sellingGeneralAndAdministrative": "16124000", "netIncomeFromContinuingOperations": "-2438981" }, "balance": { "goodwill": "58208000", "inventory": "245", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "81587000", "longTermDebt": "5194588", "shortTermDebt": "1752700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2611000", "reportedCurrency": "USD", "retainedEarnings": "-99174000", "totalLiabilities": "21044000", "otherCurrentAssets": "965755", "totalCurrentAssets": "19800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61787000", "currentAccountsPayable": "15778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968025", "shortLongTermDebtTotal": "6947288", "totalShareholderEquity": "60543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1752700", "totalCurrentLiabilities": "15850000", "otherNonCurrentLiabilities": "353", "totalNonCurrentLiabilities": "5194000", "cashAndShortTermInvestments": "2122000", "commonStockSharesOutstanding": "15311000", "intangibleAssetsExcludingGoodwill": "2611000", "cashAndCashEquivalentsAtCarryingValue": "2122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2438981", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "798812", "operatingCashflow": "2968488", "capitalExpenditures": "239974", "changeInReceivables": "-1534155", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1661498", "cashflowFromInvestment": "-239974", "stockBasedCompensation": "793589", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1067016", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "ebit": 231000, "ebitda": 1439000, "pretax_income": -2296000, "tax_provision": 22000, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 54454000, "total_assets": 147981000, "short_term_debt": 540000, "long_term_debt": 63414000, "total_debt": 63954000, "total_liabilities": 109319000, "total_equity": 38662000, "shares_outstanding": 21197000, "goodwill_and_intangibles": 88067000 }, "cash_flow": { "operating_cash_flow": 190000, "capital_expenditure": 459000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154614, "ticker_id": 7903, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000", "ebitda": "1439000", "netIncome": "-2318000", "grossProfit": "8620000", "depreciation": "None", "totalRevenue": "61735000", "costOfRevenue": "53115000", "interestIncome": "None", "incomeBeforeTax": "-2296000", "interestExpense": "2049999", "operatingIncome": "231000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-2050000", "nonInterestIncome": "None", "operatingExpenses": "8389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "8389000", "netIncomeFromContinuingOperations": "-2318000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "147981000", "longTermDebt": "63414000", "shortTermDebt": "540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7002000", "reportedCurrency": "USD", "retainedEarnings": "-142811000", "totalLiabilities": "109319000", "otherCurrentAssets": "1260000", "totalCurrentAssets": "54454000", "currentLongTermDebt": "540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93527000", "currentAccountsPayable": "37278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63954000", "totalShareholderEquity": "38662000", "capitalLeaseObligations": "2038000", "otherCurrentLiabilities": "4693000", "totalCurrentLiabilities": "42511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66808000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "21197000", "intangibleAssetsExcludingGoodwill": "7002000", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000", "cashflowFromInvestment": "-373000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61735000, "cost_of_revenue": 53115000, "gross_profit": 8620000, "research_and_development": null, "selling_general_admin": 8389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000, "depreciation_amortisation": 1208000, "ebitda": 1439000, "interest_expense": 2049999, "interest_income": null, "other_non_operating": null, "pretax_income": -2296000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -2318000, "net_income_continuing_ops": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000, "short_term_investments": null, "net_receivables": 52055000, "inventory": null, "other_current_assets": null, "total_current_assets": 54454000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 7002000, "goodwill_and_intangibles": 88067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93527000, "total_assets": 147981000, "short_term_debt": 540000, "accounts_payable": 37278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42511000, "long_term_debt": 63414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66808000, "total_liabilities": 109319000, "total_debt": 63954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142811000, "total_equity": 38662000, "shares_outstanding": 21197000, "operating_cash_flow": 190000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 308000, "free_cash_flow": 649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000", "ebitda": "1439000", "netIncome": "-2318000", "grossProfit": "8620000", "depreciation": "None", "totalRevenue": "61735000", "costOfRevenue": "53115000", "interestIncome": "None", "incomeBeforeTax": "-2296000", "interestExpense": "2049999", "operatingIncome": "231000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-2050000", "nonInterestIncome": "None", "operatingExpenses": "8389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1208000", "sellingGeneralAndAdministrative": "8389000", "netIncomeFromContinuingOperations": "-2318000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "147981000", "longTermDebt": "63414000", "shortTermDebt": "540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7002000", "reportedCurrency": "USD", "retainedEarnings": "-142811000", "totalLiabilities": "109319000", "otherCurrentAssets": "1260000", "totalCurrentAssets": "54454000", "currentLongTermDebt": "540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93527000", "currentAccountsPayable": "37278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63954000", "totalShareholderEquity": "38662000", "capitalLeaseObligations": "2038000", "otherCurrentLiabilities": "4693000", "totalCurrentLiabilities": "42511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66808000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "21197000", "intangibleAssetsExcludingGoodwill": "7002000", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "308000", "cashflowFromInvestment": "-373000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "ebit": 292000, "ebitda": 1599000, "pretax_income": -1631000, "tax_provision": 25000, "net_income": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1014000, "total_current_assets": 51198000, "total_assets": 145551000, "short_term_debt": 1015000, "long_term_debt": 63999000, "total_debt": 65014000, "total_liabilities": 105039000, "total_equity": 40512000, "shares_outstanding": 21110000, "goodwill_and_intangibles": 88715000 }, "cash_flow": { "operating_cash_flow": 1051000, "capital_expenditure": 45000, "free_cash_flow": 1096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154615, "ticker_id": 7903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292000", "ebitda": "1599000", "netIncome": "-1656000", "grossProfit": "7979000", "depreciation": "None", "totalRevenue": "58906000", "costOfRevenue": "50927000", "interestIncome": "None", "incomeBeforeTax": "-1631000", "interestExpense": "2178000", "operatingIncome": "292000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-2178000", "nonInterestIncome": "None", "operatingExpenses": "7687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "7687000", "netIncomeFromContinuingOperations": "-1656000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "145551000", "longTermDebt": "63999000", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7650000", "reportedCurrency": "USD", "retainedEarnings": "-140493000", "totalLiabilities": "105039000", "otherCurrentAssets": "1174000", "totalCurrentAssets": "51198000", "currentLongTermDebt": "1015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94353000", "currentAccountsPayable": "38384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65014000", "totalShareholderEquity": "40512000", "capitalLeaseObligations": "2134000", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "39527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65512000", "cashAndShortTermInvestments": "1014000", "commonStockSharesOutstanding": "21110000", "intangibleAssetsExcludingGoodwill": "7650000", "cashAndCashEquivalentsAtCarryingValue": "1014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1051000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1821000", "cashflowFromInvestment": "638000", "stockBasedCompensation": "-48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58906000, "cost_of_revenue": 50927000, "gross_profit": 7979000, "research_and_development": null, "selling_general_admin": 7687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292000, "depreciation_amortisation": 1307000, "ebitda": 1599000, "interest_expense": 2178000, "interest_income": null, "other_non_operating": null, "pretax_income": -1631000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -1656000, "net_income_continuing_ops": -1656000, "net_income_to_common": -1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1014000, "short_term_investments": null, "net_receivables": 49010000, "inventory": null, "other_current_assets": null, "total_current_assets": 51198000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 7650000, "goodwill_and_intangibles": 88715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94353000, "total_assets": 145551000, "short_term_debt": 1015000, "accounts_payable": 38384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39527000, "long_term_debt": 63999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65512000, "total_liabilities": 105039000, "total_debt": 65014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140493000, "total_equity": 40512000, "shares_outstanding": 21110000, "operating_cash_flow": 1051000, "stock_based_compensation": -48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1821000, "free_cash_flow": 1096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292000", "ebitda": "1599000", "netIncome": "-1656000", "grossProfit": "7979000", "depreciation": "None", "totalRevenue": "58906000", "costOfRevenue": "50927000", "interestIncome": "None", "incomeBeforeTax": "-1631000", "interestExpense": "2178000", "operatingIncome": "292000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-2178000", "nonInterestIncome": "None", "operatingExpenses": "7687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000", "sellingGeneralAndAdministrative": "7687000", "netIncomeFromContinuingOperations": "-1656000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "145551000", "longTermDebt": "63999000", "shortTermDebt": "1015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7650000", "reportedCurrency": "USD", "retainedEarnings": "-140493000", "totalLiabilities": "105039000", "otherCurrentAssets": "1174000", "totalCurrentAssets": "51198000", "currentLongTermDebt": "1015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94353000", "currentAccountsPayable": "38384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65014000", "totalShareholderEquity": "40512000", "capitalLeaseObligations": "2134000", "otherCurrentLiabilities": "128000", "totalCurrentLiabilities": "39527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65512000", "cashAndShortTermInvestments": "1014000", "commonStockSharesOutstanding": "21110000", "intangibleAssetsExcludingGoodwill": "7650000", "cashAndCashEquivalentsAtCarryingValue": "1014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1051000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1821000", "cashflowFromInvestment": "638000", "stockBasedCompensation": "-48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 63341000, "cost_of_revenue": 51874000, "gross_profit": 11467000, "ebit": 1075000, "ebitda": 2573000, "pretax_income": -1314000, "tax_provision": 35000, "net_income": -1349000, "net_income_to_common": -1349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1146000, "total_current_assets": 54012000, "total_assets": 149285000, "short_term_debt": 1930000, "long_term_debt": 65391000, "total_debt": 67321000, "total_liabilities": 107276000, "total_equity": 42009000, "shares_outstanding": 21029000, "goodwill_and_intangibles": 89494000 }, "cash_flow": { "operating_cash_flow": 5661000, "capital_expenditure": 29000, "free_cash_flow": 5690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154617, "ticker_id": 7903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1075000", "ebitda": "2573000", "netIncome": "-1349000", "grossProfit": "11467000", "depreciation": "None", "totalRevenue": "63341000", "costOfRevenue": "51874000", "interestIncome": "None", "incomeBeforeTax": "-1314000", "interestExpense": "2389000", "operatingIncome": "1075000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-2389000", "nonInterestIncome": "None", "operatingExpenses": "10392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1498000", "sellingGeneralAndAdministrative": "9240000", "netIncomeFromContinuingOperations": "-1349000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "149285000", "longTermDebt": "65391000", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8429000", "reportedCurrency": "USD", "retainedEarnings": "-138837000", "totalLiabilities": "107276000", "otherCurrentAssets": "2120000", "totalCurrentAssets": "54012000", "currentLongTermDebt": "1406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95273000", "currentAccountsPayable": "34034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68408000", "totalShareholderEquity": "42009000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "4765000", "totalCurrentLiabilities": "40798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66478000", "cashAndShortTermInvestments": "1146000", "commonStockSharesOutstanding": "21029000", "intangibleAssetsExcludingGoodwill": "8429000", "cashAndCashEquivalentsAtCarryingValue": "1146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5661000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4677000", "cashflowFromInvestment": "-287000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63341000, "cost_of_revenue": 51874000, "gross_profit": 11467000, "research_and_development": null, "selling_general_admin": 9240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1075000, "depreciation_amortisation": 1498000, "ebitda": 2573000, "interest_expense": 2389000, "interest_income": null, "other_non_operating": null, "pretax_income": -1314000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -1349000, "net_income_continuing_ops": -1349000, "net_income_to_common": -1349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1146000, "short_term_investments": null, "net_receivables": 50746000, "inventory": null, "other_current_assets": null, "total_current_assets": 54012000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 8429000, "goodwill_and_intangibles": 89494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95273000, "total_assets": 149285000, "short_term_debt": 1930000, "accounts_payable": 34034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40798000, "long_term_debt": 65391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66478000, "total_liabilities": 107276000, "total_debt": 67321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138837000, "total_equity": 42009000, "shares_outstanding": 21029000, "operating_cash_flow": 5661000, "stock_based_compensation": 470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4677000, "free_cash_flow": 5690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1075000", "ebitda": "2573000", "netIncome": "-1349000", "grossProfit": "11467000", "depreciation": "None", "totalRevenue": "63341000", "costOfRevenue": "51874000", "interestIncome": "None", "incomeBeforeTax": "-1314000", "interestExpense": "2389000", "operatingIncome": "1075000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-2389000", "nonInterestIncome": "None", "operatingExpenses": "10392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1498000", "sellingGeneralAndAdministrative": "9240000", "netIncomeFromContinuingOperations": "-1349000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "149285000", "longTermDebt": "65391000", "shortTermDebt": "1930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8429000", "reportedCurrency": "USD", "retainedEarnings": "-138837000", "totalLiabilities": "107276000", "otherCurrentAssets": "2120000", "totalCurrentAssets": "54012000", "currentLongTermDebt": "1406000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95273000", "currentAccountsPayable": "34034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68408000", "totalShareholderEquity": "42009000", "capitalLeaseObligations": "1611000", "otherCurrentLiabilities": "4765000", "totalCurrentLiabilities": "40798000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66478000", "cashAndShortTermInvestments": "1146000", "commonStockSharesOutstanding": "21029000", "intangibleAssetsExcludingGoodwill": "8429000", "cashAndCashEquivalentsAtCarryingValue": "1146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5661000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4677000", "cashflowFromInvestment": "-287000", "stockBasedCompensation": "470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 59540000, "cost_of_revenue": 48503000, "gross_profit": 11037000, "ebit": 443000, "ebitda": 1944000, "pretax_income": -1993000, "tax_provision": -22000, "net_income": -1971000, "net_income_to_common": -1971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449000, "total_current_assets": 56727000, "total_assets": 153062000, "short_term_debt": 1968000, "long_term_debt": 69680000, "total_debt": 71648000, "total_liabilities": 110124000, "total_equity": 42938000, "shares_outstanding": 20933000, "goodwill_and_intangibles": 90381000 }, "cash_flow": { "operating_cash_flow": 3903000, "capital_expenditure": 313000, "free_cash_flow": 4216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154618, "ticker_id": 7903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443000", "ebitda": "1944000", "netIncome": "-1971000", "grossProfit": "11037000", "depreciation": "None", "totalRevenue": "59540000", "costOfRevenue": "48503000", "interestIncome": "None", "incomeBeforeTax": "-1993000", "interestExpense": "2375000", "operatingIncome": "382000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "10655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "9295000", "netIncomeFromContinuingOperations": "-1971000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "153062000", "longTermDebt": "69680000", "shortTermDebt": "1968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9316000", "reportedCurrency": "USD", "retainedEarnings": "-137488000", "totalLiabilities": "110124000", "otherCurrentAssets": "2618000", "totalCurrentAssets": "56727000", "currentLongTermDebt": "1540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96335000", "currentAccountsPayable": "33450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72276000", "totalShareholderEquity": "42938000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "3641000", "totalCurrentLiabilities": "39816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70308000", "cashAndShortTermInvestments": "449000", "commonStockSharesOutstanding": "20933000", "intangibleAssetsExcludingGoodwill": "9316000", "cashAndCashEquivalentsAtCarryingValue": "449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3903000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4571000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59540000, "cost_of_revenue": 48503000, "gross_profit": 11037000, "research_and_development": null, "selling_general_admin": 9295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443000, "depreciation_amortisation": 1501000, "ebitda": 1944000, "interest_expense": 2375000, "interest_income": null, "other_non_operating": null, "pretax_income": -1993000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -1971000, "net_income_continuing_ops": -1971000, "net_income_to_common": -1971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449000, "short_term_investments": null, "net_receivables": 53660000, "inventory": null, "other_current_assets": null, "total_current_assets": 56727000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 9316000, "goodwill_and_intangibles": 90381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96335000, "total_assets": 153062000, "short_term_debt": 1968000, "accounts_payable": 33450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39816000, "long_term_debt": 69680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70308000, "total_liabilities": 110124000, "total_debt": 71648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137488000, "total_equity": 42938000, "shares_outstanding": 20933000, "operating_cash_flow": 3903000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4571000, "free_cash_flow": 4216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443000", "ebitda": "1944000", "netIncome": "-1971000", "grossProfit": "11037000", "depreciation": "None", "totalRevenue": "59540000", "costOfRevenue": "48503000", "interestIncome": "None", "incomeBeforeTax": "-1993000", "interestExpense": "2375000", "operatingIncome": "382000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "10655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1501000", "sellingGeneralAndAdministrative": "9295000", "netIncomeFromContinuingOperations": "-1971000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "153062000", "longTermDebt": "69680000", "shortTermDebt": "1968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9316000", "reportedCurrency": "USD", "retainedEarnings": "-137488000", "totalLiabilities": "110124000", "otherCurrentAssets": "2618000", "totalCurrentAssets": "56727000", "currentLongTermDebt": "1540000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96335000", "currentAccountsPayable": "33450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72276000", "totalShareholderEquity": "42938000", "capitalLeaseObligations": "1056000", "otherCurrentLiabilities": "3641000", "totalCurrentLiabilities": "39816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70308000", "cashAndShortTermInvestments": "449000", "commonStockSharesOutstanding": "20933000", "intangibleAssetsExcludingGoodwill": "9316000", "cashAndCashEquivalentsAtCarryingValue": "449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3903000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4571000", "cashflowFromInvestment": "-313000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 68430000, "cost_of_revenue": 57499000, "gross_profit": 10931000, "ebit": -2024000, "ebitda": -279000, "pretax_income": -10428000, "tax_provision": -22000, "net_income": -10406000, "net_income_to_common": -10406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1430000, "total_current_assets": 68015000, "total_assets": 165659000, "short_term_debt": 1995000, "long_term_debt": 74115000, "total_debt": 76110000, "total_liabilities": 121297000, "total_equity": 44362000, "shares_outstanding": 20859000, "goodwill_and_intangibles": 91342000 }, "cash_flow": { "operating_cash_flow": -1058000, "capital_expenditure": 457000, "free_cash_flow": -601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154619, "ticker_id": 7903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2024000", "ebitda": "-279000", "netIncome": "-10406000", "grossProfit": "10931000", "depreciation": "None", "totalRevenue": "68430000", "costOfRevenue": "57499000", "interestIncome": "None", "incomeBeforeTax": "-10428000", "interestExpense": "2267000", "operatingIncome": "-8161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-2267000", "nonInterestIncome": "None", "operatingExpenses": "19092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "11412000", "netIncomeFromContinuingOperations": "-10406000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "165659000", "longTermDebt": "74115000", "shortTermDebt": "1995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10277000", "reportedCurrency": "USD", "retainedEarnings": "-135517000", "totalLiabilities": "121297000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "68015000", "currentLongTermDebt": "1545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97644000", "currentAccountsPayable": "39919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76827000", "totalShareholderEquity": "44362000", "capitalLeaseObligations": "1167000", "otherCurrentLiabilities": "3835000", "totalCurrentLiabilities": "46465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74832000", "cashAndShortTermInvestments": "1430000", "commonStockSharesOutstanding": "20859000", "intangibleAssetsExcludingGoodwill": "10277000", "cashAndCashEquivalentsAtCarryingValue": "1430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1058000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2455000", "cashflowFromInvestment": "4547000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68430000, "cost_of_revenue": 57499000, "gross_profit": 10931000, "research_and_development": null, "selling_general_admin": 11412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2024000, "depreciation_amortisation": 1745000, "ebitda": -279000, "interest_expense": 2267000, "interest_income": null, "other_non_operating": null, "pretax_income": -10428000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": -10406000, "net_income_continuing_ops": -10406000, "net_income_to_common": -10406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1430000, "short_term_investments": null, "net_receivables": 64162000, "inventory": null, "other_current_assets": null, "total_current_assets": 68015000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 10277000, "goodwill_and_intangibles": 91342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97644000, "total_assets": 165659000, "short_term_debt": 1995000, "accounts_payable": 39919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46465000, "long_term_debt": 74115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74832000, "total_liabilities": 121297000, "total_debt": 76110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135517000, "total_equity": 44362000, "shares_outstanding": 20859000, "operating_cash_flow": -1058000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2455000, "free_cash_flow": -601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2024000", "ebitda": "-279000", "netIncome": "-10406000", "grossProfit": "10931000", "depreciation": "None", "totalRevenue": "68430000", "costOfRevenue": "57499000", "interestIncome": "None", "incomeBeforeTax": "-10428000", "interestExpense": "2267000", "operatingIncome": "-8161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-2267000", "nonInterestIncome": "None", "operatingExpenses": "19092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "11412000", "netIncomeFromContinuingOperations": "-10406000" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "165659000", "longTermDebt": "74115000", "shortTermDebt": "1995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10277000", "reportedCurrency": "USD", "retainedEarnings": "-135517000", "totalLiabilities": "121297000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "68015000", "currentLongTermDebt": "1545000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97644000", "currentAccountsPayable": "39919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76827000", "totalShareholderEquity": "44362000", "capitalLeaseObligations": "1167000", "otherCurrentLiabilities": "3835000", "totalCurrentLiabilities": "46465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74832000", "cashAndShortTermInvestments": "1430000", "commonStockSharesOutstanding": "20859000", "intangibleAssetsExcludingGoodwill": "10277000", "cashAndCashEquivalentsAtCarryingValue": "1430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1058000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2455000", "cashflowFromInvestment": "4547000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 69970012, "cost_of_revenue": 59243441, "gross_profit": 10726571, "ebit": -1554364, "ebitda": 1003956, "pretax_income": -9681833, "tax_provision": -174125, "net_income": -9507708, "net_income_to_common": -9507708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000, "total_current_assets": 75139000, "total_assets": 175645000, "short_term_debt": 2085000, "long_term_debt": 76265000, "total_debt": 78350000, "total_liabilities": 121489000, "total_equity": 54156000, "shares_outstanding": 20837000, "goodwill_and_intangibles": 94011000 }, "cash_flow": { "operating_cash_flow": -4765816, "capital_expenditure": 773715, "free_cash_flow": -3992101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154620, "ticker_id": 7903, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1554364", "ebitda": "1003956", "netIncome": "-9507708", "grossProfit": "10726571", "depreciation": "None", "totalRevenue": "69970012", "costOfRevenue": "59243441", "interestIncome": "None", "incomeBeforeTax": "-9681833", "interestExpense": "2504469", "operatingIncome": "-7177364", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-174125", "reportedCurrency": "USD", "netInterestIncome": "-2504469", "nonInterestIncome": "None", "operatingExpenses": "17903935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59243441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2558320", "sellingGeneralAndAdministrative": "10086272", "netIncomeFromContinuingOperations": "-9507708" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "175645000", "longTermDebt": "76265000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12946000", "reportedCurrency": "USD", "retainedEarnings": "-125111000", "totalLiabilities": "121489000", "otherCurrentAssets": "12491000", "totalCurrentAssets": "75139000", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100506000", "currentAccountsPayable": "37088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79183000", "totalShareholderEquity": "54156000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "3591000", "totalCurrentLiabilities": "44391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77098000", "cashAndShortTermInvestments": "396000", "commonStockSharesOutstanding": "20837000", "intangibleAssetsExcludingGoodwill": "12946000", "cashAndCashEquivalentsAtCarryingValue": "396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9507708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4765816", "capitalExpenditures": "773715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4802267", "cashflowFromInvestment": "-773715", "stockBasedCompensation": "272058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2558320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69970012, "cost_of_revenue": 59243441, "gross_profit": 10726571, "research_and_development": null, "selling_general_admin": 10086272, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1554364, "depreciation_amortisation": 2558320, "ebitda": 1003956, "interest_expense": 2504469, "interest_income": null, "other_non_operating": null, "pretax_income": -9681833, "tax_provision": -174125, "effective_tax_rate": null, "net_income": -9507708, "net_income_continuing_ops": -9507708, "net_income_to_common": -9507708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396000, "short_term_investments": null, "net_receivables": 62252000, "inventory": null, "other_current_assets": null, "total_current_assets": 75139000, "net_ppe": null, "goodwill": 81065000, "intangible_assets": 12946000, "goodwill_and_intangibles": 94011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100506000, "total_assets": 175645000, "short_term_debt": 2085000, "accounts_payable": 37088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44391000, "long_term_debt": 76265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77098000, "total_liabilities": 121489000, "total_debt": 78350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125111000, "total_equity": 54156000, "shares_outstanding": 20837000, "operating_cash_flow": -4765816, "stock_based_compensation": 272058, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 773715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4802267, "free_cash_flow": -3992101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1554364", "ebitda": "1003956", "netIncome": "-9507708", "grossProfit": "10726571", "depreciation": "None", "totalRevenue": "69970012", "costOfRevenue": "59243441", "interestIncome": "None", "incomeBeforeTax": "-9681833", "interestExpense": "2504469", "operatingIncome": "-7177364", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-174125", "reportedCurrency": "USD", "netInterestIncome": "-2504469", "nonInterestIncome": "None", "operatingExpenses": "17903935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59243441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2558320", "sellingGeneralAndAdministrative": "10086272", "netIncomeFromContinuingOperations": "-9507708" }, "balance": { "goodwill": "81065000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "175645000", "longTermDebt": "76265000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12946000", "reportedCurrency": "USD", "retainedEarnings": "-125111000", "totalLiabilities": "121489000", "otherCurrentAssets": "12491000", "totalCurrentAssets": "75139000", "currentLongTermDebt": "1651000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100506000", "currentAccountsPayable": "37088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79183000", "totalShareholderEquity": "54156000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "3591000", "totalCurrentLiabilities": "44391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77098000", "cashAndShortTermInvestments": "396000", "commonStockSharesOutstanding": "20837000", "intangibleAssetsExcludingGoodwill": "12946000", "cashAndCashEquivalentsAtCarryingValue": "396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9507708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4765816", "capitalExpenditures": "773715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4802267", "cashflowFromInvestment": "-773715", "stockBasedCompensation": "272058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2558320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 72765415, "cost_of_revenue": 61065266, "gross_profit": 11700149, "ebit": -940315, "ebitda": 1671875, "pretax_income": -3663894, "tax_provision": -278336, "net_income": -3385558, "net_income_to_common": -3385558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133278, "total_current_assets": 64567966, "total_assets": 178154805, "short_term_debt": 1608225, "long_term_debt": 71900781, "total_debt": 73509006, "total_liabilities": 115387372, "total_equity": 62767433, "shares_outstanding": 20665681, "goodwill_and_intangibles": 105833996 }, "cash_flow": { "operating_cash_flow": -474737, "capital_expenditure": 108293, "free_cash_flow": -366444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154622, "ticker_id": 7903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-940315", "ebitda": "1671875", "netIncome": "-3385558", "grossProfit": "11700149", "depreciation": "None", "totalRevenue": "72765415", "costOfRevenue": "61065266", "interestIncome": "None", "incomeBeforeTax": "-3663894", "interestExpense": "2723579", "operatingIncome": "-940315", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-278336", "reportedCurrency": "USD", "netInterestIncome": "-2723579", "nonInterestIncome": "None", "operatingExpenses": "12640464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61065266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612190", "sellingGeneralAndAdministrative": "10272870", "netIncomeFromContinuingOperations": "-3385558" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20464", "currentDebt": "None", "investments": "None", "totalAssets": "178154805", "longTermDebt": "71900781", "shortTermDebt": "1608225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20005758", "reportedCurrency": "USD", "retainedEarnings": "-115603544", "totalLiabilities": "115387372", "otherCurrentAssets": "3309387", "totalCurrentAssets": "64567966", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60125301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113586839", "currentAccountsPayable": "35655844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74455188", "totalShareholderEquity": "62767433", "capitalLeaseObligations": "1395607", "otherCurrentLiabilities": "2853410", "totalCurrentLiabilities": "42540409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72846963", "cashAndShortTermInvestments": "1133278", "commonStockSharesOutstanding": "20665681", "intangibleAssetsExcludingGoodwill": "20005758", "cashAndCashEquivalentsAtCarryingValue": "1133278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3385558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-474737", "capitalExpenditures": "108293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999460", "cashflowFromInvestment": "-348990", "stockBasedCompensation": "571205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72765415, "cost_of_revenue": 61065266, "gross_profit": 11700149, "research_and_development": null, "selling_general_admin": 10272870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -940315, "depreciation_amortisation": 2612190, "ebitda": 1671875, "interest_expense": 2723579, "interest_income": null, "other_non_operating": null, "pretax_income": -3663894, "tax_provision": -278336, "effective_tax_rate": null, "net_income": -3385558, "net_income_continuing_ops": -3385558, "net_income_to_common": -3385558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133278, "short_term_investments": null, "net_receivables": 60125301, "inventory": null, "other_current_assets": null, "total_current_assets": 64567966, "net_ppe": null, "goodwill": 85828238, "intangible_assets": 20005758, "goodwill_and_intangibles": 105833996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113586839, "total_assets": 178154805, "short_term_debt": 1608225, "accounts_payable": 35655844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42540409, "long_term_debt": 71900781, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72846963, "total_liabilities": 115387372, "total_debt": 73509006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115603544, "total_equity": 62767433, "shares_outstanding": 20665681, "operating_cash_flow": -474737, "stock_based_compensation": 571205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108293, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999460, "free_cash_flow": -366444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-940315", "ebitda": "1671875", "netIncome": "-3385558", "grossProfit": "11700149", "depreciation": "None", "totalRevenue": "72765415", "costOfRevenue": "61065266", "interestIncome": "None", "incomeBeforeTax": "-3663894", "interestExpense": "2723579", "operatingIncome": "-940315", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-278336", "reportedCurrency": "USD", "netInterestIncome": "-2723579", "nonInterestIncome": "None", "operatingExpenses": "12640464", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61065266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612190", "sellingGeneralAndAdministrative": "10272870", "netIncomeFromContinuingOperations": "-3385558" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20464", "currentDebt": "None", "investments": "None", "totalAssets": "178154805", "longTermDebt": "71900781", "shortTermDebt": "1608225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20005758", "reportedCurrency": "USD", "retainedEarnings": "-115603544", "totalLiabilities": "115387372", "otherCurrentAssets": "3309387", "totalCurrentAssets": "64567966", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60125301", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113586839", "currentAccountsPayable": "35655844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74455188", "totalShareholderEquity": "62767433", "capitalLeaseObligations": "1395607", "otherCurrentLiabilities": "2853410", "totalCurrentLiabilities": "42540409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72846963", "cashAndShortTermInvestments": "1133278", "commonStockSharesOutstanding": "20665681", "intangibleAssetsExcludingGoodwill": "20005758", "cashAndCashEquivalentsAtCarryingValue": "1133278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3385558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-474737", "capitalExpenditures": "108293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999460", "cashflowFromInvestment": "-348990", "stockBasedCompensation": "571205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 73145000, "cost_of_revenue": 59613000, "gross_profit": 13532000, "ebit": 1782000, "ebitda": 4387000, "pretax_income": -830000, "tax_provision": 684000, "net_income": -1514000, "net_income_to_common": -1514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957545, "total_current_assets": 65993994, "total_assets": 181752052, "short_term_debt": 1623451, "long_term_debt": 70748371, "total_debt": 72371822, "total_liabilities": 116156479, "total_equity": 65595573, "shares_outstanding": 20507000, "goodwill_and_intangibles": 107919234 }, "cash_flow": { "operating_cash_flow": 808000, "capital_expenditure": 2583000, "free_cash_flow": 3391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154623, "ticker_id": 7903, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1782000", "ebitda": "4387000", "netIncome": "-1514000", "grossProfit": "13532000", "depreciation": "None", "totalRevenue": "73145000", "costOfRevenue": "59613000", "interestIncome": "None", "incomeBeforeTax": "-830000", "interestExpense": "2612000", "operatingIncome": "1782000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "684000", "reportedCurrency": "USD", "netInterestIncome": "-2611991", "nonInterestIncome": "None", "operatingExpenses": "11750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "9385489", "netIncomeFromContinuingOperations": "-1514408" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20357", "currentDebt": "None", "investments": "None", "totalAssets": "181752052", "longTermDebt": "70748371", "shortTermDebt": "1623451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22090996", "reportedCurrency": "USD", "retainedEarnings": "-112217986", "totalLiabilities": "116156479", "otherCurrentAssets": "2574903", "totalCurrentAssets": "65993994", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62461546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115758058", "currentAccountsPayable": "37857371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73428958", "totalShareholderEquity": "65595573", "capitalLeaseObligations": "1521787", "otherCurrentLiabilities": "1840676", "totalCurrentLiabilities": "44350972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71805507", "cashAndShortTermInvestments": "957545", "commonStockSharesOutstanding": "20507000", "intangibleAssetsExcludingGoodwill": "22090996", "cashAndCashEquivalentsAtCarryingValue": "957545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808000", "capitalExpenditures": "2583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2152000", "cashflowFromInvestment": "-2583000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73145000, "cost_of_revenue": 59613000, "gross_profit": 13532000, "research_and_development": null, "selling_general_admin": 9385489, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1782000, "depreciation_amortisation": 2605000, "ebitda": 4387000, "interest_expense": 2612000, "interest_income": null, "other_non_operating": null, "pretax_income": -830000, "tax_provision": 684000, "effective_tax_rate": null, "net_income": -1514000, "net_income_continuing_ops": -1514408, "net_income_to_common": -1514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957545, "short_term_investments": null, "net_receivables": 62461546, "inventory": null, "other_current_assets": null, "total_current_assets": 65993994, "net_ppe": null, "goodwill": 85828238, "intangible_assets": 22090996, "goodwill_and_intangibles": 107919234, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115758058, "total_assets": 181752052, "short_term_debt": 1623451, "accounts_payable": 37857371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44350972, "long_term_debt": 70748371, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71805507, "total_liabilities": 116156479, "total_debt": 72371822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112217986, "total_equity": 65595573, "shares_outstanding": 20507000, "operating_cash_flow": 808000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2152000, "free_cash_flow": 3391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1782000", "ebitda": "4387000", "netIncome": "-1514000", "grossProfit": "13532000", "depreciation": "None", "totalRevenue": "73145000", "costOfRevenue": "59613000", "interestIncome": "None", "incomeBeforeTax": "-830000", "interestExpense": "2612000", "operatingIncome": "1782000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "684000", "reportedCurrency": "USD", "netInterestIncome": "-2611991", "nonInterestIncome": "None", "operatingExpenses": "11750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "9385489", "netIncomeFromContinuingOperations": "-1514408" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20357", "currentDebt": "None", "investments": "None", "totalAssets": "181752052", "longTermDebt": "70748371", "shortTermDebt": "1623451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22090996", "reportedCurrency": "USD", "retainedEarnings": "-112217986", "totalLiabilities": "116156479", "otherCurrentAssets": "2574903", "totalCurrentAssets": "65993994", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62461546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115758058", "currentAccountsPayable": "37857371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73428958", "totalShareholderEquity": "65595573", "capitalLeaseObligations": "1521787", "otherCurrentLiabilities": "1840676", "totalCurrentLiabilities": "44350972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71805507", "cashAndShortTermInvestments": "957545", "commonStockSharesOutstanding": "20507000", "intangibleAssetsExcludingGoodwill": "22090996", "cashAndCashEquivalentsAtCarryingValue": "957545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808000", "capitalExpenditures": "2583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2152000", "cashflowFromInvestment": "-2583000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 72651000, "cost_of_revenue": 58615000, "gross_profit": 14036000, "ebit": 1876000, "ebitda": 4372000, "pretax_income": -596000, "tax_provision": 59000, "net_income": -655000, "net_income_to_common": -655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581079, "total_current_assets": 62859216, "total_assets": 178971866, "short_term_debt": 1638282, "long_term_debt": 68466859, "total_debt": 70105141, "total_liabilities": 112661214, "total_equity": 66310652, "shares_outstanding": 20380000, "goodwill_and_intangibles": 109897357 }, "cash_flow": { "operating_cash_flow": -1652000, "capital_expenditure": 2264000, "free_cash_flow": 612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154624, "ticker_id": 7903, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1876000", "ebitda": "4372000", "netIncome": "-655000", "grossProfit": "14036000", "depreciation": "None", "totalRevenue": "72651000", "costOfRevenue": "58615000", "interestIncome": "None", "incomeBeforeTax": "-596000", "interestExpense": "2472000", "operatingIncome": "1876000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-2471961", "nonInterestIncome": "None", "operatingExpenses": "12160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "9798369", "netIncomeFromContinuingOperations": "-655326" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20230", "currentDebt": "None", "investments": "None", "totalAssets": "178971866", "longTermDebt": "68466859", "shortTermDebt": "1638282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24069119", "reportedCurrency": "USD", "retainedEarnings": "-110703578", "totalLiabilities": "112661214", "otherCurrentAssets": "1842683", "totalCurrentAssets": "62859216", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60435454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116112650", "currentAccountsPayable": "36341674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71271774", "totalShareholderEquity": "66310652", "capitalLeaseObligations": "479482", "otherCurrentLiabilities": "2475255", "totalCurrentLiabilities": "43027722", "otherNonCurrentLiabilities": "1166633", "totalNonCurrentLiabilities": "69633492", "cashAndShortTermInvestments": "581079", "commonStockSharesOutstanding": "20380000", "intangibleAssetsExcludingGoodwill": "24069119", "cashAndCashEquivalentsAtCarryingValue": "581079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1652000", "capitalExpenditures": "2264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4173000", "cashflowFromInvestment": "-2264000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72651000, "cost_of_revenue": 58615000, "gross_profit": 14036000, "research_and_development": null, "selling_general_admin": 9798369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1876000, "depreciation_amortisation": 2496000, "ebitda": 4372000, "interest_expense": 2472000, "interest_income": null, "other_non_operating": null, "pretax_income": -596000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -655000, "net_income_continuing_ops": -655326, "net_income_to_common": -655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581079, "short_term_investments": null, "net_receivables": 60435454, "inventory": null, "other_current_assets": null, "total_current_assets": 62859216, "net_ppe": null, "goodwill": 85828238, "intangible_assets": 24069119, "goodwill_and_intangibles": 109897357, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116112650, "total_assets": 178971866, "short_term_debt": 1638282, "accounts_payable": 36341674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43027722, "long_term_debt": 68466859, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69633492, "total_liabilities": 112661214, "total_debt": 70105141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110703578, "total_equity": 66310652, "shares_outstanding": 20380000, "operating_cash_flow": -1652000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4173000, "free_cash_flow": 612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1876000", "ebitda": "4372000", "netIncome": "-655000", "grossProfit": "14036000", "depreciation": "None", "totalRevenue": "72651000", "costOfRevenue": "58615000", "interestIncome": "None", "incomeBeforeTax": "-596000", "interestExpense": "2472000", "operatingIncome": "1876000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-2471961", "nonInterestIncome": "None", "operatingExpenses": "12160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "9798369", "netIncomeFromContinuingOperations": "-655326" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20230", "currentDebt": "None", "investments": "None", "totalAssets": "178971866", "longTermDebt": "68466859", "shortTermDebt": "1638282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24069119", "reportedCurrency": "USD", "retainedEarnings": "-110703578", "totalLiabilities": "112661214", "otherCurrentAssets": "1842683", "totalCurrentAssets": "62859216", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60435454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116112650", "currentAccountsPayable": "36341674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71271774", "totalShareholderEquity": "66310652", "capitalLeaseObligations": "479482", "otherCurrentLiabilities": "2475255", "totalCurrentLiabilities": "43027722", "otherNonCurrentLiabilities": "1166633", "totalNonCurrentLiabilities": "69633492", "cashAndShortTermInvestments": "581079", "commonStockSharesOutstanding": "20380000", "intangibleAssetsExcludingGoodwill": "24069119", "cashAndCashEquivalentsAtCarryingValue": "581079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1652000", "capitalExpenditures": "2264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4173000", "cashflowFromInvestment": "-2264000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 69341577, "cost_of_revenue": 57841398, "gross_profit": 11500179, "ebit": 1352682, "ebitda": 3816076, "pretax_income": -2593111, "tax_provision": -263387, "net_income": -2329724, "net_income_to_common": -2329724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324014, "total_current_assets": 60613143, "total_assets": 177118899, "short_term_debt": 1652728, "long_term_debt": 64638180, "total_debt": 66290908, "total_liabilities": 110837527, "total_equity": 66281372, "shares_outstanding": 20264000, "goodwill_and_intangibles": 111879666 }, "cash_flow": { "operating_cash_flow": -8030168, "capital_expenditure": 639785, "free_cash_flow": -7390383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154625, "ticker_id": 7903, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1352682", "ebitda": "3816076", "netIncome": "-2329724", "grossProfit": "11500179", "depreciation": "None", "totalRevenue": "69341577", "costOfRevenue": "57841398", "interestIncome": "None", "incomeBeforeTax": "-2593111", "interestExpense": "2322000", "operatingIncome": "-271318", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-263387", "reportedCurrency": "USD", "netInterestIncome": "-2321891", "nonInterestIncome": "None", "operatingExpenses": "11771497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57841398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2463394", "sellingGeneralAndAdministrative": "8732000", "netIncomeFromContinuingOperations": "-2330009" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20161", "currentDebt": "None", "investments": "None", "totalAssets": "177118899", "longTermDebt": "64638180", "shortTermDebt": "1652728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26051428", "reportedCurrency": "USD", "retainedEarnings": "-110048252", "totalLiabilities": "110837527", "otherCurrentAssets": "2142071", "totalCurrentAssets": "60613143", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58147058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116505756", "currentAccountsPayable": "38600461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67565599", "totalShareholderEquity": "66281372", "capitalLeaseObligations": "1768619", "otherCurrentLiabilities": "2676923", "totalCurrentLiabilities": "44924656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65912871", "cashAndShortTermInvestments": "324014", "commonStockSharesOutstanding": "20264000", "intangibleAssetsExcludingGoodwill": "26051428", "cashAndCashEquivalentsAtCarryingValue": "324014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2330009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7624357", "operatingCashflow": "-8030168", "capitalExpenditures": "639785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8123734", "cashflowFromInvestment": "-639785", "stockBasedCompensation": "363080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69341577, "cost_of_revenue": 57841398, "gross_profit": 11500179, "research_and_development": null, "selling_general_admin": 8732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1352682, "depreciation_amortisation": 2463394, "ebitda": 3816076, "interest_expense": 2322000, "interest_income": null, "other_non_operating": null, "pretax_income": -2593111, "tax_provision": -263387, "effective_tax_rate": null, "net_income": -2329724, "net_income_continuing_ops": -2330009, "net_income_to_common": -2329724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324014, "short_term_investments": null, "net_receivables": 58147058, "inventory": null, "other_current_assets": null, "total_current_assets": 60613143, "net_ppe": null, "goodwill": 85828238, "intangible_assets": 26051428, "goodwill_and_intangibles": 111879666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116505756, "total_assets": 177118899, "short_term_debt": 1652728, "accounts_payable": 38600461, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44924656, "long_term_debt": 64638180, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65912871, "total_liabilities": 110837527, "total_debt": 66290908, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110048252, "total_equity": 66281372, "shares_outstanding": 20264000, "operating_cash_flow": -8030168, "stock_based_compensation": 363080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639785, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8123734, "free_cash_flow": -7390383, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1352682", "ebitda": "3816076", "netIncome": "-2329724", "grossProfit": "11500179", "depreciation": "None", "totalRevenue": "69341577", "costOfRevenue": "57841398", "interestIncome": "None", "incomeBeforeTax": "-2593111", "interestExpense": "2322000", "operatingIncome": "-271318", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-263387", "reportedCurrency": "USD", "netInterestIncome": "-2321891", "nonInterestIncome": "None", "operatingExpenses": "11771497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57841398", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2463394", "sellingGeneralAndAdministrative": "8732000", "netIncomeFromContinuingOperations": "-2330009" }, "balance": { "goodwill": "85828238", "inventory": "None", "commonStock": "20161", "currentDebt": "None", "investments": "None", "totalAssets": "177118899", "longTermDebt": "64638180", "shortTermDebt": "1652728", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26051428", "reportedCurrency": "USD", "retainedEarnings": "-110048252", "totalLiabilities": "110837527", "otherCurrentAssets": "2142071", "totalCurrentAssets": "60613143", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58147058", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116505756", "currentAccountsPayable": "38600461", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67565599", "totalShareholderEquity": "66281372", "capitalLeaseObligations": "1768619", "otherCurrentLiabilities": "2676923", "totalCurrentLiabilities": "44924656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65912871", "cashAndShortTermInvestments": "324014", "commonStockSharesOutstanding": "20264000", "intangibleAssetsExcludingGoodwill": "26051428", "cashAndCashEquivalentsAtCarryingValue": "324014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2330009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7624357", "operatingCashflow": "-8030168", "capitalExpenditures": "639785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8123734", "cashflowFromInvestment": "-639785", "stockBasedCompensation": "363080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2512804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 70425425, "cost_of_revenue": 57995192, "gross_profit": 12430233, "ebit": 468538, "ebitda": 2906205, "pretax_income": -1939538, "tax_provision": 111104, "net_income": -2050641, "net_income_to_common": -2050641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870233, "total_current_assets": 53548232, "total_assets": 170439918, "short_term_debt": 1651848, "long_term_debt": 56786013, "total_debt": 58437861, "total_liabilities": 102754978, "total_equity": 67684940, "shares_outstanding": 20059528, "goodwill_and_intangibles": 112025965 }, "cash_flow": { "operating_cash_flow": 350029, "capital_expenditure": 421673, "free_cash_flow": 771702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154627, "ticker_id": 7903, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468538", "ebitda": "2906205", "netIncome": "-2050641", "grossProfit": "12430233", "depreciation": "None", "totalRevenue": "70425425", "costOfRevenue": "57995192", "interestIncome": "None", "incomeBeforeTax": "-1939538", "interestExpense": "2408076", "operatingIncome": "468538", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111104", "reportedCurrency": "USD", "netInterestIncome": "-2408076", "nonInterestIncome": "None", "operatingExpenses": "11961695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57995192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437667", "sellingGeneralAndAdministrative": "9620114", "netIncomeFromContinuingOperations": "-2050642" }, "balance": { "goodwill": "84258206", "inventory": "1", "commonStock": "19960", "currentDebt": "None", "investments": "None", "totalAssets": "170439918", "longTermDebt": "56786013", "shortTermDebt": "1651848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27767759", "reportedCurrency": "USD", "retainedEarnings": "-107718243", "totalLiabilities": "102754978", "otherCurrentAssets": "2745946", "totalCurrentAssets": "53548232", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49932053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116891686", "currentAccountsPayable": "37120877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59833468", "totalShareholderEquity": "67684940", "capitalLeaseObligations": "1888655", "otherCurrentLiabilities": "3019723", "totalCurrentLiabilities": "44573358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58181620", "cashAndShortTermInvestments": "870233", "commonStockSharesOutstanding": "20059528", "intangibleAssetsExcludingGoodwill": "27767759", "cashAndCashEquivalentsAtCarryingValue": "870233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2050642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4320131", "operatingCashflow": "350029", "capitalExpenditures": "421673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2037880", "cashflowFromInvestment": "-421673", "stockBasedCompensation": "288563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2437667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70425425, "cost_of_revenue": 57995192, "gross_profit": 12430233, "research_and_development": null, "selling_general_admin": 9620114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468538, "depreciation_amortisation": 2437667, "ebitda": 2906205, "interest_expense": 2408076, "interest_income": null, "other_non_operating": null, "pretax_income": -1939538, "tax_provision": 111104, "effective_tax_rate": null, "net_income": -2050641, "net_income_continuing_ops": -2050642, "net_income_to_common": -2050641, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870233, "short_term_investments": null, "net_receivables": 49932053, "inventory": 1, "other_current_assets": null, "total_current_assets": 53548232, "net_ppe": null, "goodwill": 84258206, "intangible_assets": 27767759, "goodwill_and_intangibles": 112025965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116891686, "total_assets": 170439918, "short_term_debt": 1651848, "accounts_payable": 37120877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44573358, "long_term_debt": 56786013, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58181620, "total_liabilities": 102754978, "total_debt": 58437861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107718243, "total_equity": 67684940, "shares_outstanding": 20059528, "operating_cash_flow": 350029, "stock_based_compensation": 288563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421673, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2037880, "free_cash_flow": 771702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468538", "ebitda": "2906205", "netIncome": "-2050641", "grossProfit": "12430233", "depreciation": "None", "totalRevenue": "70425425", "costOfRevenue": "57995192", "interestIncome": "None", "incomeBeforeTax": "-1939538", "interestExpense": "2408076", "operatingIncome": "468538", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "111104", "reportedCurrency": "USD", "netInterestIncome": "-2408076", "nonInterestIncome": "None", "operatingExpenses": "11961695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57995192", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2437667", "sellingGeneralAndAdministrative": "9620114", "netIncomeFromContinuingOperations": "-2050642" }, "balance": { "goodwill": "84258206", "inventory": "1", "commonStock": "19960", "currentDebt": "None", "investments": "None", "totalAssets": "170439918", "longTermDebt": "56786013", "shortTermDebt": "1651848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27767759", "reportedCurrency": "USD", "retainedEarnings": "-107718243", "totalLiabilities": "102754978", "otherCurrentAssets": "2745946", "totalCurrentAssets": "53548232", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49932053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116891686", "currentAccountsPayable": "37120877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59833468", "totalShareholderEquity": "67684940", "capitalLeaseObligations": "1888655", "otherCurrentLiabilities": "3019723", "totalCurrentLiabilities": "44573358", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58181620", "cashAndShortTermInvestments": "870233", "commonStockSharesOutstanding": "20059528", "intangibleAssetsExcludingGoodwill": "27767759", "cashAndCashEquivalentsAtCarryingValue": "870233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2050642", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4320131", "operatingCashflow": "350029", "capitalExpenditures": "421673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2037880", "cashflowFromInvestment": "-421673", "stockBasedCompensation": "288563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2437667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "income_statement": { "revenue": 74497295, "cost_of_revenue": 60992466, "gross_profit": 13504829, "ebit": 1840301, "ebitda": 4379272, "pretax_income": -715802, "tax_provision": 170779, "net_income": -886581, "net_income_to_common": -886581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2979757, "total_current_assets": 51609861, "total_assets": 170630954, "short_term_debt": 1649496, "long_term_debt": 58867552, "total_debt": 60517048, "total_liabilities": 101519390, "total_equity": 69111564, "shares_outstanding": 19962031, "goodwill_and_intangibles": 113930927 }, "cash_flow": { "operating_cash_flow": 3340335, "capital_expenditure": 136145, "free_cash_flow": 3476480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154628, "ticker_id": 7903, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:05.152358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1840301", "ebitda": "4379272", "netIncome": "-886581", "grossProfit": "13504829", "depreciation": "None", "totalRevenue": "74497295", "costOfRevenue": "60992466", "interestIncome": "None", "incomeBeforeTax": "-715802", "interestExpense": "2556103", "operatingIncome": "1840301", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "170779", "reportedCurrency": "USD", "netInterestIncome": "-2556103", "nonInterestIncome": "None", "operatingExpenses": "11664528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60992466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538971", "sellingGeneralAndAdministrative": "9212270", "netIncomeFromContinuingOperations": "-886581" }, "balance": { "goodwill": "84258206", "inventory": "None", "commonStock": "19782", "currentDebt": "None", "investments": "None", "totalAssets": "170630954", "longTermDebt": "58867552", "shortTermDebt": "1649496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29672721", "reportedCurrency": "USD", "retainedEarnings": "-105667601", "totalLiabilities": "101519390", "otherCurrentAssets": "3153501", "totalCurrentAssets": "51609861", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45476603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119021093", "currentAccountsPayable": "33415068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4488279", "shortLongTermDebtTotal": "62038835", "totalShareholderEquity": "69111564", "capitalLeaseObligations": "2012483", "otherCurrentLiabilities": "2527827", "totalCurrentLiabilities": "41130051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60389339", "cashAndShortTermInvestments": "2979757", "commonStockSharesOutstanding": "19962031", "intangibleAssetsExcludingGoodwill": "29672721", "cashAndCashEquivalentsAtCarryingValue": "2979757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3304226", "operatingCashflow": "3340335", "capitalExpenditures": "136145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9571307", "cashflowFromInvestment": "-594499", "stockBasedCompensation": "362319", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2638972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74497295, "cost_of_revenue": 60992466, "gross_profit": 13504829, "research_and_development": null, "selling_general_admin": 9212270, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1840301, "depreciation_amortisation": 2538971, "ebitda": 4379272, "interest_expense": 2556103, "interest_income": null, "other_non_operating": null, "pretax_income": -715802, "tax_provision": 170779, "effective_tax_rate": null, "net_income": -886581, "net_income_continuing_ops": -886581, "net_income_to_common": -886581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2979757, "short_term_investments": null, "net_receivables": 45476603, "inventory": null, "other_current_assets": null, "total_current_assets": 51609861, "net_ppe": null, "goodwill": 84258206, "intangible_assets": 29672721, "goodwill_and_intangibles": 113930927, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119021093, "total_assets": 170630954, "short_term_debt": 1649496, "accounts_payable": 33415068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41130051, "long_term_debt": 58867552, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60389339, "total_liabilities": 101519390, "total_debt": 60517048, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105667601, "total_equity": 69111564, "shares_outstanding": 19962031, "operating_cash_flow": 3340335, "stock_based_compensation": 362319, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594499, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9571307, "free_cash_flow": 3476480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1840301", "ebitda": "4379272", "netIncome": "-886581", "grossProfit": "13504829", "depreciation": "None", "totalRevenue": "74497295", "costOfRevenue": "60992466", "interestIncome": "None", "incomeBeforeTax": "-715802", "interestExpense": "2556103", "operatingIncome": "1840301", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "170779", "reportedCurrency": "USD", "netInterestIncome": "-2556103", "nonInterestIncome": "None", "operatingExpenses": "11664528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60992466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538971", "sellingGeneralAndAdministrative": "9212270", "netIncomeFromContinuingOperations": "-886581" }, "balance": { "goodwill": "84258206", "inventory": "None", "commonStock": "19782", "currentDebt": "None", "investments": "None", "totalAssets": "170630954", "longTermDebt": "58867552", "shortTermDebt": "1649496", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29672721", "reportedCurrency": "USD", "retainedEarnings": "-105667601", "totalLiabilities": "101519390", "otherCurrentAssets": "3153501", "totalCurrentAssets": "51609861", "currentLongTermDebt": "1158800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45476603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119021093", "currentAccountsPayable": "33415068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4488279", "shortLongTermDebtTotal": "62038835", "totalShareholderEquity": "69111564", "capitalLeaseObligations": "2012483", "otherCurrentLiabilities": "2527827", "totalCurrentLiabilities": "41130051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60389339", "cashAndShortTermInvestments": "2979757", "commonStockSharesOutstanding": "19962031", "intangibleAssetsExcludingGoodwill": "29672721", "cashAndCashEquivalentsAtCarryingValue": "2979757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3304226", "operatingCashflow": "3340335", "capitalExpenditures": "136145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9571307", "cashflowFromInvestment": "-594499", "stockBasedCompensation": "362319", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2638972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }