{ "ticker": { "uuid": "0389725c-dd5c-4290-abb0-f580cf8aefda", "symbol": "SAP", "name": "SAP SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0389725c-dd5c-4290-abb0-f580cf8aefda/", "api_url": "https://sharemaestro.com/factors/api/tickers/0389725c-dd5c-4290-abb0-f580cf8aefda/" }, "ticker_metadata": { "id": 20317, "uuid": "0389725c-dd5c-4290-abb0-f580cf8aefda", "symbol": "SAP", "name": "SAP SE", "asset_type": "equity", "market_cap": 181275213824, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "SAP SE, together with its subsidiaries, provides enterprise application and business solutions worldwide. It offers SAP Business AI; SAP S/4HANA that provides software capabilities for finance, risk and project management, procurement, manufacturing, supply chain and asset management, and research and development; SAP SuccessFactors solutions for human resources, including HR, time, payroll, talent and employee experience management, and analytics and planning; and spend management solutions that covers direct and indirect spend, travel and expense, and external workforce management. The company also provides SAP customer experience solutions; SAP Business Technology platform that enables customers and partners to build, integrate, and automate applications; and SAP Business Network, a business-to-business collaboration platform that helps digitalize key business processes across the supply chain and enables communication between trading partners. In addition, it offers SAP Signavio to help customers to discover, analyze, and understand business process operations; industry solutions that provide customers and partners with industry-specific solutions; and SAP LeanIX to visualize enterprise architecture, assess interdependencies and the potential impact of IT modernization, and manage the transition toward the target landscape. Further, the company provides WalkMe to execute workflows; SAP Enable Now, which offers e-learning content embedded in SAP workflows; Taulia solutions for working capital management; and sustainability solutions and services. Additionally, it provides services and support solutions. The company has a strategic collaboration with Fresenius SE & Co. KGaA and Avelios Medical GmbH for the development of a cloud-native, hospital information system that enables digitalization of clinical and administrative processes with AI integration. SAP SE was founded in 1972 and is headquartered in Walldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0389725c-dd5c-4290-abb0-f580cf8aefda", "symbol": "SAP", "name": "SAP SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0389725c-dd5c-4290-abb0-f580cf8aefda/", "api_url": "https://sharemaestro.com/factors/api/tickers/0389725c-dd5c-4290-abb0-f580cf8aefda/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.11, "value": 0.17, "quality": 0.88, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 161.48, "market_cap": 188537430400.8, "pe_ratio": 25.7811, "earnings_yield": 0.0388, "ebitda_to_ev": 0.066, "shareholder_yield": 0.0362, "roe": 0.163, "piotroski_f_score": 7, "momentum_12_1": -0.4541, "volatility_252d": 0.2953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.951766+00:00", "batch_id": "" }, "size": { "price_close": 161.48, "market_cap": 188537430400.8038, "market_cap_usd": 188537430400.8038, "enterprise_value": 186751430400.8038, "shares_outstanding": 1167559048, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.7811, "pb_ratio": 4.2028, "ptbv_ratio": 4.2028, "ps_ratio": 5.0489, "pcf_ratio": 21.215, "pfcf_ratio": 23.3396, "ev_ebitda": 15.1584, "ev_ebit": 18.6026, "ev_sales": 5.0011, "ev_fcf": 23.1185, "earnings_yield": 0.0388, "fcf_yield": 0.0433, "price_to_sales": 5.0489, "price_to_book": 4.2028, "price_to_cashflow": 21.215, "ebitda_to_ev": 0.066, "sales_yield": 0.2 }, "yield": { "dividend_yield": 0.0145, "buyback_yield": 0.0217, "shareholder_yield": 0.0362, "debt_paydown_yield": 0.0145, "total_yield": 0.0507 }, "quality": { "gross_margin": 0.7279, "operating_margin": 0.2688, "net_margin": 0.1958, "ebitda_margin": 0.3299, "fcf_margin": 0.2163, "roe": 0.163, "roa": 0.0995, "roic": 0.1748, "roc_greenblatt": null, "asset_turnover": 0.5083, "cash_conversion": 1.1046, "accruals_ratio": -0.0214, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.0791, "revenue_stability_5y": 0.0978, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.37, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.145, "debt_to_assets": 0.107, "interest_coverage": 19.8792, "current_ratio": 1.0689, "quick_ratio": 1.0689, "net_debt": -1786000000, "local_beta": 0.9097, "volatility_252d": 0.2953, "volatility_60d": 0.7074, "max_drawdown_12m": -0.4721, "risk_adjusted_momentum": -1.5376 }, "growth": { "revenue_growth_1y": 0.0768, "revenue_growth_3y_cagr": 0.0763, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2903, "eps_growth_3y_cagr": 0.4636, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9086, "book_value_growth_1y": -0.0196, "revenue_growth": 0.0768, "earnings_growth": 1.2903 }, "momentum": { "price_return_1m": 0.1045, "price_return_3m": -0.0493, "price_return_6m": -0.2299, "price_return_9m": -0.2805, "price_return_12m": -0.397, "price_return_12m_ex1m": -0.4541, "momentum_6m": -0.2299, "momentum_12m": -0.397, "momentum_12_1": -0.4541, "distance_from_52w_high": -0.3781, "distance_from_52w_low": 0.1782, "relative_strength": -0.4157 }, "raw_ttm": { "revenue_ttm": 37342000000, "gross_profit_ttm": 27180000000, "ebit_ttm": 10039000000, "ebitda_ttm": 12320000000, "net_income_ttm": 7313000000, "eps_diluted_ttm": 6.2635, "operating_cash_flow_ttm": 8887000000, "capital_expenditure_ttm": -809000000, "fcf_ttm": 8078000000, "dividends_paid_ttm": -2743000000, "share_repurchases_ttm": -4091000000, "shares_issued_ttm": null, "interest_expense_ttm": 505000000, "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_current_liabilities": 20820000000, "net_ppe": null, "total_assets": 73462000000, "total_debt": 7862000000, "total_equity": 44860000000, "net_working_capital": -6615000000, "book_value_per_share": 38.422, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.422 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 69, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 84, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 69, "rank_fcf_yield": 46, "rank_dividend_yield": 51, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 14, "rank_fcf_margin": 18, "rank_piotroski": 28, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94 }, "composites": { "value_composite": 83, "quality_composite": 12, "momentum_composite": 96, "growth_composite": 7, "yield_composite": 37, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.3868, "os_score": 0.11, "value_percentile": 0.17, "quality_percentile": 0.88, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8088, "ticker_id": 20317, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.951766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.48, "market_cap": 188537430400.8038, "market_cap_usd": 188537430400.8038, "enterprise_value": 186751430400.8038, "shares_outstanding": 1167559048, "fx_rate_to_usd": null, "pe_ratio": 25.78113365, "pb_ratio": 4.20279604, "ptbv_ratio": 4.20279604, "ps_ratio": 5.04893767, "pcf_ratio": 21.2149691, "pfcf_ratio": 23.33961753, "ev_ebitda": 15.15839532, "ev_ebit": 18.60259293, "ev_sales": 5.00110949, "ev_fcf": 23.1185232, "earnings_yield": 0.03878805, "fcf_yield": 0.04325536, "dividend_yield": 0.01454884, "buyback_yield": 0.02169861, "shareholder_yield": 0.03624744, "debt_paydown_yield": 0.01447988, "total_yield": 0.05072733, "gross_margin": 0.72786675, "operating_margin": 0.26883938, "net_margin": 0.19583847, "ebitda_margin": 0.32992341, "fcf_margin": 0.21632478, "roe": 0.16301828, "roa": 0.09954807, "roic": 0.17479802, "roc_greenblatt": null, "asset_turnover": 0.50831723, "cash_conversion": 1.10460823, "accruals_ratio": -0.02142604, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14496753, "debt_to_assets": 0.10702132, "interest_coverage": 19.87920792, "current_ratio": 1.06892411, "quick_ratio": 1.06892411, "net_debt": -1786000000, "revenue_growth_1y": 0.07677903, "revenue_growth_3y_cagr": 0.07625552, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.29034994, "eps_growth_3y_cagr": 0.46361165, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.90861678, "book_value_growth_1y": -0.01956569, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.079074, "revenue_stability_5y": 0.09784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10451436, "price_return_3m": -0.04931889, "price_return_6m": -0.22991483, "price_return_9m": -0.28052283, "price_return_12m": -0.39702347, "price_return_12m_ex1m": -0.45407996, "distance_from_52w_high": -0.3780698, "distance_from_52w_low": 0.1782226, "relative_strength": -0.41572744, "local_beta": 0.9097, "volatility_252d": 0.295322, "volatility_60d": 0.707418, "max_drawdown_12m": -0.47214542, "revenue_ttm": 37342000000, "gross_profit_ttm": 27180000000, "ebit_ttm": 10039000000, "ebitda_ttm": 12320000000, "net_income_ttm": 7313000000, "eps_diluted_ttm": 6.26349478, "operating_cash_flow_ttm": 8887000000, "capital_expenditure_ttm": -809000000, "fcf_ttm": 8078000000, "dividends_paid_ttm": -2743000000, "share_repurchases_ttm": -4091000000, "shares_issued_ttm": null, "interest_expense_ttm": 505000000, "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_current_liabilities": 20820000000, "net_ppe": null, "total_assets": 73462000000, "total_debt": 7862000000, "total_equity": 44860000000, "net_working_capital": -6615000000, "book_value_per_share": 38.42203962, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.42203962, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 69, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 84, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 69, "rank_fcf_yield": 46, "rank_dividend_yield": 51, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 14, "rank_fcf_margin": 18, "rank_piotroski": 28, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 83, "quality_composite": 12, "momentum_composite": 96, "growth_composite": 7, "yield_composite": 37, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 161.48, "os": 0.11, "value": 0.17, "quality": 0.88, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.7811, "earnings_yield": 0.0388, "shareholder_yield": 0.0362, "roe": 0.163, "momentum_12_1": -0.4541, "complete_fields": { "id": 8088, "ticker_id": 20317, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.951766+00:00", "batch_id": "", "os_score_delta": null, "price_close": 161.48, "market_cap": 188537430400.8038, "market_cap_usd": 188537430400.8038, "enterprise_value": 186751430400.8038, "shares_outstanding": 1167559048, "fx_rate_to_usd": null, "pe_ratio": 25.78113365, "pb_ratio": 4.20279604, "ptbv_ratio": 4.20279604, "ps_ratio": 5.04893767, "pcf_ratio": 21.2149691, "pfcf_ratio": 23.33961753, "ev_ebitda": 15.15839532, "ev_ebit": 18.60259293, "ev_sales": 5.00110949, "ev_fcf": 23.1185232, "earnings_yield": 0.03878805, "fcf_yield": 0.04325536, "dividend_yield": 0.01454884, "buyback_yield": 0.02169861, "shareholder_yield": 0.03624744, "debt_paydown_yield": 0.01447988, "total_yield": 0.05072733, "gross_margin": 0.72786675, "operating_margin": 0.26883938, "net_margin": 0.19583847, "ebitda_margin": 0.32992341, "fcf_margin": 0.21632478, "roe": 0.16301828, "roa": 0.09954807, "roic": 0.17479802, "roc_greenblatt": null, "asset_turnover": 0.50831723, "cash_conversion": 1.10460823, "accruals_ratio": -0.02142604, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14496753, "debt_to_assets": 0.10702132, "interest_coverage": 19.87920792, "current_ratio": 1.06892411, "quick_ratio": 1.06892411, "net_debt": -1786000000, "revenue_growth_1y": 0.07677903, "revenue_growth_3y_cagr": 0.07625552, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.29034994, "eps_growth_3y_cagr": 0.46361165, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.90861678, "book_value_growth_1y": -0.01956569, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.079074, "revenue_stability_5y": 0.09784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10451436, "price_return_3m": -0.04931889, "price_return_6m": -0.22991483, "price_return_9m": -0.28052283, "price_return_12m": -0.39702347, "price_return_12m_ex1m": -0.45407996, "distance_from_52w_high": -0.3780698, "distance_from_52w_low": 0.1782226, "relative_strength": -0.41572744, "local_beta": 0.9097, "volatility_252d": 0.295322, "volatility_60d": 0.707418, "max_drawdown_12m": -0.47214542, "revenue_ttm": 37342000000, "gross_profit_ttm": 27180000000, "ebit_ttm": 10039000000, "ebitda_ttm": 12320000000, "net_income_ttm": 7313000000, "eps_diluted_ttm": 6.26349478, "operating_cash_flow_ttm": 8887000000, "capital_expenditure_ttm": -809000000, "fcf_ttm": 8078000000, "dividends_paid_ttm": -2743000000, "share_repurchases_ttm": -4091000000, "shares_issued_ttm": null, "interest_expense_ttm": 505000000, "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_current_liabilities": 20820000000, "net_ppe": null, "total_assets": 73462000000, "total_debt": 7862000000, "total_equity": 44860000000, "net_working_capital": -6615000000, "book_value_per_share": 38.42203962, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.42203962, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 69, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 84, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 65, "rank_earnings_yield": 69, "rank_fcf_yield": 46, "rank_dividend_yield": 51, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 32, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 14, "rank_fcf_margin": 18, "rank_piotroski": 28, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 94, "value_composite": 83, "quality_composite": 12, "momentum_composite": 96, "growth_composite": 7, "yield_composite": 37, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "ebit": 9620000000, "ebitda": 12073000000, "pretax_income": null, "tax_provision": null, "net_income": 7161000000, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8220000000, "total_current_assets": 20256000000, "total_assets": 70362000000, "short_term_debt": 1598000000, "long_term_debt": 4194000000, "total_debt": 7476000000, "total_liabilities": null, "total_equity": 44586000000, "shares_outstanding": 1167559048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9156000000, "capital_expenditure": -739000000, "free_cash_flow": 8417000000, "dividends_paid": -2743000000, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000 }, "complete_fields": { "id": 389250, "ticker_id": 20317, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12073000000", "netIncome": "7161000000", "grossProfit": "26814000000", "totalRevenue": "36800000000", "costOfRevenue": "9986000000", "interestExpense": "492000000", "operatingIncome": "9620000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6633000000", "depreciationAndAmortization": "1311000000" }, "balance": { "totalDebt": "7476000000", "totalAssets": "70362000000", "longTermDebt": "4194000000", "shortTermDebt": "1598000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1167559048", "totalCurrentAssets": "20256000000", "totalShareholderEquity": "44586000000", "totalCurrentLiabilities": "17416000000", "cashAndShortTermInvestments": "8220000000" }, "cashflow": { "freeCashFlow": "8417000000", "dividendsPaid": "-2743000000", "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-3490000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9156000000", "repurchaseOfStock": "-1937000000", "capitalExpenditures": "-739000000" } }, "revenue": 36800000000, "cost_of_revenue": 9986000000, "gross_profit": 26814000000, "research_and_development": 6633000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9620000000, "depreciation_amortisation": 1311000000, "ebitda": 12073000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7161000000, "net_income_continuing_ops": null, "net_income_to_common": 7161000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8220000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20256000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70362000000, "short_term_debt": 1598000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17416000000, "long_term_debt": 4194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44586000000, "shares_outstanding": 1167559048, "operating_cash_flow": 9156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -739000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2743000000, "share_repurchases": -1937000000, "shares_issued": null, "net_debt_issued": -3488000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12073000000", "netIncome": "7161000000", "grossProfit": "26814000000", "totalRevenue": "36800000000", "costOfRevenue": "9986000000", "interestExpense": "492000000", "operatingIncome": "9620000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6633000000", "depreciationAndAmortization": "1311000000" }, "balance": { "totalDebt": "7476000000", "totalAssets": "70362000000", "longTermDebt": "4194000000", "shortTermDebt": "1598000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1167559048", "totalCurrentAssets": "20256000000", "totalShareholderEquity": "44586000000", "totalCurrentLiabilities": "17416000000", "cashAndShortTermInvestments": "8220000000" }, "cashflow": { "freeCashFlow": "8417000000", "dividendsPaid": "-2743000000", "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-3490000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9156000000", "repurchaseOfStock": "-1937000000", "capitalExpenditures": "-739000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 34176000000, "cost_of_revenue": 9243000000, "gross_profit": 24932000000, "ebit": 7808000000, "ebitda": 6589000000, "pretax_income": null, "tax_provision": null, "net_income": 3124000000, "net_income_to_common": 3124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9609000000, "total_current_assets": 21401000000, "total_assets": 74237000000, "short_term_debt": 3636000000, "long_term_debt": 5300000000, "total_debt": 10651000000, "total_liabilities": null, "total_equity": 45438000000, "shares_outstanding": 1166589461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5207000000, "capital_expenditure": -797000000, "free_cash_flow": 4410000000, "dividends_paid": -2565000000, "share_repurchases": -2106000000, "shares_issued": null, "net_debt_issued": 1272000000 }, "complete_fields": { "id": 389255, "ticker_id": 20317, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6589000000", "netIncome": "3124000000", "grossProfit": "24932000000", "totalRevenue": "34176000000", "costOfRevenue": "9243000000", "interestExpense": "545000000", "operatingIncome": "7808000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6514000000", "depreciationAndAmortization": "1280000000" }, "balance": { "totalDebt": "10651000000", "totalAssets": "74237000000", "longTermDebt": "5300000000", "shortTermDebt": "3636000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1166589461", "totalCurrentAssets": "21401000000", "totalShareholderEquity": "45438000000", "totalCurrentLiabilities": "19082000000", "cashAndShortTermInvestments": "9609000000" }, "cashflow": { "freeCashFlow": "4410000000", "dividendsPaid": "-2565000000", "issuanceOfDebt": "2767000000", "issuanceOfStock": null, "repaymentOfDebt": "-1495000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5207000000", "repurchaseOfStock": "-2106000000", "capitalExpenditures": "-797000000" } }, "revenue": 34176000000, "cost_of_revenue": 9243000000, "gross_profit": 24932000000, "research_and_development": 6514000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7808000000, "depreciation_amortisation": 1280000000, "ebitda": 6589000000, "interest_expense": 545000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3124000000, "net_income_continuing_ops": null, "net_income_to_common": 3124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9609000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21401000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74237000000, "short_term_debt": 3636000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19082000000, "long_term_debt": 5300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10651000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45438000000, "shares_outstanding": 1166589461, "operating_cash_flow": 5207000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -797000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2565000000, "share_repurchases": -2106000000, "shares_issued": null, "net_debt_issued": 1272000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6589000000", "netIncome": "3124000000", "grossProfit": "24932000000", "totalRevenue": "34176000000", "costOfRevenue": "9243000000", "interestExpense": "545000000", "operatingIncome": "7808000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "6514000000", "depreciationAndAmortization": "1280000000" }, "balance": { "totalDebt": "10651000000", "totalAssets": "74237000000", "longTermDebt": "5300000000", "shortTermDebt": "3636000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1166589461", "totalCurrentAssets": "21401000000", "totalShareholderEquity": "45438000000", "totalCurrentLiabilities": "19082000000", "cashAndShortTermInvestments": "9609000000" }, "cashflow": { "freeCashFlow": "4410000000", "dividendsPaid": "-2565000000", "issuanceOfDebt": "2767000000", "issuanceOfStock": null, "repaymentOfDebt": "-1495000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5207000000", "repurchaseOfStock": "-2106000000", "capitalExpenditures": "-797000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 31207000000, "cost_of_revenue": 8674000000, "gross_profit": 22534000000, "ebit": 6014000000, "ebitda": 7353000000, "pretax_income": null, "tax_provision": null, "net_income": 6139000000, "net_income_to_common": 6139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8124000000, "total_current_assets": 20571000000, "total_assets": 68331000000, "short_term_debt": 1143000000, "long_term_debt": 6027000000, "total_debt": 8791000000, "total_liabilities": null, "total_equity": 43157000000, "shares_outstanding": 1167229056, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6246000000, "capital_expenditure": -785000000, "free_cash_flow": 5461000000, "dividends_paid": -2395000000, "share_repurchases": -949000000, "shares_issued": null, "net_debt_issued": -4400000000 }, "complete_fields": { "id": 389257, "ticker_id": 20317, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7353000000", "netIncome": "6139000000", "grossProfit": "22534000000", "totalRevenue": "31207000000", "costOfRevenue": "8674000000", "interestExpense": "639000000", "operatingIncome": "6014000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6324000000", "depreciationAndAmortization": "1373000000" }, "balance": { "totalDebt": "8791000000", "totalAssets": "68331000000", "longTermDebt": "6027000000", "shortTermDebt": "1143000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1167229056", "totalCurrentAssets": "20571000000", "totalShareholderEquity": "43157000000", "totalCurrentLiabilities": "14641000000", "cashAndShortTermInvestments": "8124000000" }, "cashflow": { "freeCashFlow": "5461000000", "dividendsPaid": "-2395000000", "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": "-4413000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6246000000", "repurchaseOfStock": "-949000000", "capitalExpenditures": "-785000000" } }, "revenue": 31207000000, "cost_of_revenue": 8674000000, "gross_profit": 22534000000, "research_and_development": 6324000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6014000000, "depreciation_amortisation": 1373000000, "ebitda": 7353000000, "interest_expense": 639000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6139000000, "net_income_continuing_ops": null, "net_income_to_common": 6139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8124000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20571000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68331000000, "short_term_debt": 1143000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14641000000, "long_term_debt": 6027000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43157000000, "shares_outstanding": 1167229056, "operating_cash_flow": 6246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -785000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2395000000, "share_repurchases": -949000000, "shares_issued": null, "net_debt_issued": -4400000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7353000000", "netIncome": "6139000000", "grossProfit": "22534000000", "totalRevenue": "31207000000", "costOfRevenue": "8674000000", "interestExpense": "639000000", "operatingIncome": "6014000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6324000000", "depreciationAndAmortization": "1373000000" }, "balance": { "totalDebt": "8791000000", "totalAssets": "68331000000", "longTermDebt": "6027000000", "shortTermDebt": "1143000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1167229056", "totalCurrentAssets": "20571000000", "totalShareholderEquity": "43157000000", "totalCurrentLiabilities": "14641000000", "cashAndShortTermInvestments": "8124000000" }, "cashflow": { "freeCashFlow": "5461000000", "dividendsPaid": "-2395000000", "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": "-4413000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6246000000", "repurchaseOfStock": "-949000000", "capitalExpenditures": "-785000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 29519000000, "cost_of_revenue": 8038000000, "gross_profit": 21482000000, "ebit": 6051000000, "ebitda": 6480000000, "pretax_income": null, "tax_provision": null, "net_income": 2284000000, "net_income_to_common": 2284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9008000000, "total_current_assets": 18522000000, "total_assets": 72159000000, "short_term_debt": 3984000000, "long_term_debt": 6961000000, "total_debt": 13085000000, "total_liabilities": null, "total_equity": 40186000000, "shares_outstanding": 1167117547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5647000000, "capital_expenditure": -877000000, "free_cash_flow": 4770000000, "dividends_paid": -2865000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -1697000000 }, "complete_fields": { "id": 389258, "ticker_id": 20317, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6480000000", "netIncome": "2284000000", "grossProfit": "21482000000", "totalRevenue": "29519000000", "costOfRevenue": "8038000000", "interestExpense": "398000000", "operatingIncome": "6051000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6080000000", "depreciationAndAmortization": "1569000000" }, "balance": { "totalDebt": "13085000000", "totalAssets": "72159000000", "longTermDebt": "6961000000", "shortTermDebt": "3984000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1167117547", "totalCurrentAssets": "18522000000", "totalShareholderEquity": "40186000000", "totalCurrentLiabilities": "17453000000", "cashAndShortTermInvestments": "9008000000" }, "cashflow": { "freeCashFlow": "4770000000", "dividendsPaid": "-2865000000", "issuanceOfDebt": "158000000", "issuanceOfStock": null, "repaymentOfDebt": "-1855000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5647000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-877000000" } }, "revenue": 29519000000, "cost_of_revenue": 8038000000, "gross_profit": 21482000000, "research_and_development": 6080000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6051000000, "depreciation_amortisation": 1569000000, "ebitda": 6480000000, "interest_expense": 398000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2284000000, "net_income_continuing_ops": null, "net_income_to_common": 2284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9008000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18522000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72159000000, "short_term_debt": 3984000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17453000000, "long_term_debt": 6961000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40186000000, "shares_outstanding": 1167117547, "operating_cash_flow": 5647000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -877000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2865000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -1697000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4770000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6480000000", "netIncome": "2284000000", "grossProfit": "21482000000", "totalRevenue": "29519000000", "costOfRevenue": "8038000000", "interestExpense": "398000000", "operatingIncome": "6051000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6080000000", "depreciationAndAmortization": "1569000000" }, "balance": { "totalDebt": "13085000000", "totalAssets": "72159000000", "longTermDebt": "6961000000", "shortTermDebt": "3984000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1167117547", "totalCurrentAssets": "18522000000", "totalShareholderEquity": "40186000000", "totalCurrentLiabilities": "17453000000", "cashAndShortTermInvestments": "9008000000" }, "cashflow": { "freeCashFlow": "4770000000", "dividendsPaid": "-2865000000", "issuanceOfDebt": "158000000", "issuanceOfStock": null, "repaymentOfDebt": "-1855000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5647000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-877000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389259, "ticker_id": 20317, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "ebit": 2752000000, "ebitda": 3343000000, "pretax_income": null, "tax_provision": null, "net_income": 1932000000, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9648000000, "total_current_assets": 22255000000, "total_assets": 73462000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 7862000000, "total_liabilities": null, "total_equity": 44860000000, "shares_outstanding": 1167559048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3512000000, "capital_expenditure": -238000000, "free_cash_flow": 3274000000, "dividends_paid": null, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000 }, "complete_fields": { "id": 389248, "ticker_id": 20317, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3343000000", "netIncome": "1932000000", "grossProfit": "6973000000", "totalRevenue": "9555000000", "costOfRevenue": "2582000000", "interestExpense": "292000000", "operatingIncome": "2752000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1701000000", "depreciationAndAmortization": "305000000" }, "balance": { "totalDebt": "7862000000", "totalAssets": "73462000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1167559048", "totalCurrentAssets": "22255000000", "totalShareholderEquity": "44860000000", "totalCurrentLiabilities": "20820000000", "cashAndShortTermInvestments": "9648000000" }, "cashflow": { "freeCashFlow": "3274000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-559000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3512000000", "repurchaseOfStock": "-2279000000", "capitalExpenditures": "-238000000" } }, "revenue": 9555000000, "cost_of_revenue": 2582000000, "gross_profit": 6973000000, "research_and_development": 1701000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2752000000, "depreciation_amortisation": 305000000, "ebitda": 3343000000, "interest_expense": 292000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1932000000, "net_income_continuing_ops": null, "net_income_to_common": 1932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9648000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22255000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73462000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20820000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44860000000, "shares_outstanding": 1167559048, "operating_cash_flow": 3512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2279000000, "shares_issued": null, "net_debt_issued": -559000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3343000000", "netIncome": "1932000000", "grossProfit": "6973000000", "totalRevenue": "9555000000", "costOfRevenue": "2582000000", "interestExpense": "292000000", "operatingIncome": "2752000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1701000000", "depreciationAndAmortization": "305000000" }, "balance": { "totalDebt": "7862000000", "totalAssets": "73462000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1167559048", "totalCurrentAssets": "22255000000", "totalShareholderEquity": "44860000000", "totalCurrentLiabilities": "20820000000", "cashAndShortTermInvestments": "9648000000" }, "cashflow": { "freeCashFlow": "3274000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-559000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3512000000", "repurchaseOfStock": "-2279000000", "capitalExpenditures": "-238000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "ebit": 2343000000, "ebitda": 2513000000, "pretax_income": null, "tax_provision": null, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8220000000, "total_current_assets": 20256000000, "total_assets": 70362000000, "short_term_debt": 1598000000, "long_term_debt": 4194000000, "total_debt": 7476000000, "total_liabilities": null, "total_equity": 44586000000, "shares_outstanding": 1167559048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1297000000, "capital_expenditure": -180000000, "free_cash_flow": 1117000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1180000000 }, "complete_fields": { "id": 389249, "ticker_id": 20317, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2513000000", "netIncome": "1680000000", "grossProfit": "6916000000", "totalRevenue": "9684000000", "costOfRevenue": "2768000000", "interestExpense": "-367000000", "operatingIncome": "2343000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1698000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "7476000000", "totalAssets": "70362000000", "longTermDebt": "4194000000", "shortTermDebt": "1598000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1167559048", "totalCurrentAssets": "20256000000", "totalShareholderEquity": "44586000000", "totalCurrentLiabilities": "17416000000", "cashAndShortTermInvestments": "8220000000" }, "cashflow": { "freeCashFlow": "1117000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1180000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1297000000", "repurchaseOfStock": "0", "capitalExpenditures": "-180000000" } }, "revenue": 9684000000, "cost_of_revenue": 2768000000, "gross_profit": 6916000000, "research_and_development": 1698000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2343000000, "depreciation_amortisation": 325000000, "ebitda": 2513000000, "interest_expense": -367000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": null, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8220000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20256000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70362000000, "short_term_debt": 1598000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17416000000, "long_term_debt": 4194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7476000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44586000000, "shares_outstanding": 1167559048, "operating_cash_flow": 1297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1180000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1117000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2513000000", "netIncome": "1680000000", "grossProfit": "6916000000", "totalRevenue": "9684000000", "costOfRevenue": "2768000000", "interestExpense": "-367000000", "operatingIncome": "2343000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1698000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "7476000000", "totalAssets": "70362000000", "longTermDebt": "4194000000", "shortTermDebt": "1598000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1167559048", "totalCurrentAssets": "20256000000", "totalShareholderEquity": "44586000000", "totalCurrentLiabilities": "17416000000", "cashAndShortTermInvestments": "8220000000" }, "cashflow": { "freeCashFlow": "1117000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1180000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1297000000", "repurchaseOfStock": "0", "capitalExpenditures": "-180000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 9076000000, "cost_of_revenue": 2405000000, "gross_profit": 6671000000, "ebit": 2470000000, "ebitda": 3375000000, "pretax_income": null, "tax_provision": null, "net_income": 2004000000, "net_income_to_common": 2004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000000, "total_current_assets": 18907000000, "total_assets": 68396000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 9121000000, "total_liabilities": null, "total_equity": 42807000000, "shares_outstanding": 1164604232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1502000000, "capital_expenditure": -201000000, "free_cash_flow": 1301000000, "dividends_paid": 0, "share_repurchases": -304000000, "shares_issued": null, "net_debt_issued": -322000000 }, "complete_fields": { "id": 389251, "ticker_id": 20317, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3375000000", "netIncome": "2004000000", "grossProfit": "6671000000", "totalRevenue": "9076000000", "costOfRevenue": "2405000000", "interestExpense": "312000000", "operatingIncome": "2470000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1644000000", "depreciationAndAmortization": "318000000" }, "balance": { "totalDebt": "9121000000", "totalAssets": "68396000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1164604232", "totalCurrentAssets": "18907000000", "totalShareholderEquity": "42807000000", "totalCurrentLiabilities": "17111000000", "cashAndShortTermInvestments": "8554000000" }, "cashflow": { "freeCashFlow": "1301000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-322000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1502000000", "repurchaseOfStock": "-304000000", "capitalExpenditures": "-201000000" } }, "revenue": 9076000000, "cost_of_revenue": 2405000000, "gross_profit": 6671000000, "research_and_development": 1644000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2470000000, "depreciation_amortisation": 318000000, "ebitda": 3375000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2004000000, "net_income_continuing_ops": null, "net_income_to_common": 2004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8554000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18907000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68396000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17111000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42807000000, "shares_outstanding": 1164604232, "operating_cash_flow": 1502000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -304000000, "shares_issued": null, "net_debt_issued": -322000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3375000000", "netIncome": "2004000000", "grossProfit": "6671000000", "totalRevenue": "9076000000", "costOfRevenue": "2405000000", "interestExpense": "312000000", "operatingIncome": "2470000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1644000000", "depreciationAndAmortization": "318000000" }, "balance": { "totalDebt": "9121000000", "totalAssets": "68396000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1164604232", "totalCurrentAssets": "18907000000", "totalShareholderEquity": "42807000000", "totalCurrentLiabilities": "17111000000", "cashAndShortTermInvestments": "8554000000" }, "cashflow": { "freeCashFlow": "1301000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-322000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1502000000", "repurchaseOfStock": "-304000000", "capitalExpenditures": "-201000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 9027000000, "cost_of_revenue": 2407000000, "gross_profit": 6620000000, "ebit": 2474000000, "ebitda": 3089000000, "pretax_income": null, "tax_provision": null, "net_income": 1697000000, "net_income_to_common": 1697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7942000000, "total_current_assets": 19638000000, "total_assets": 68399000000, "short_term_debt": 2854000000, "long_term_debt": 4260000000, "total_debt": 8746000000, "total_liabilities": null, "total_equity": 40998000000, "shares_outstanding": 1164604232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2576000000, "capital_expenditure": -190000000, "free_cash_flow": 2386000000, "dividends_paid": null, "share_repurchases": -1508000000, "shares_issued": null, "net_debt_issued": -669000000 }, "complete_fields": { "id": 389252, "ticker_id": 20317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3089000000", "netIncome": "1697000000", "grossProfit": "6620000000", "totalRevenue": "9027000000", "costOfRevenue": "2407000000", "interestExpense": "268000000", "operatingIncome": "2474000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1618000000", "depreciationAndAmortization": "319000000" }, "balance": { "totalDebt": "8746000000", "totalAssets": "68399000000", "longTermDebt": "4260000000", "shortTermDebt": "2854000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1164604232", "totalCurrentAssets": "19638000000", "totalShareholderEquity": "40998000000", "totalCurrentLiabilities": "19050000000", "cashAndShortTermInvestments": "7942000000" }, "cashflow": { "freeCashFlow": "2386000000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-671000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2576000000", "repurchaseOfStock": "-1508000000", "capitalExpenditures": "-190000000" } }, "revenue": 9027000000, "cost_of_revenue": 2407000000, "gross_profit": 6620000000, "research_and_development": 1618000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2474000000, "depreciation_amortisation": 319000000, "ebitda": 3089000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1697000000, "net_income_continuing_ops": null, "net_income_to_common": 1697000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7942000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19638000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68399000000, "short_term_debt": 2854000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19050000000, "long_term_debt": 4260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40998000000, "shares_outstanding": 1164604232, "operating_cash_flow": 2576000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1508000000, "shares_issued": null, "net_debt_issued": -669000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3089000000", "netIncome": "1697000000", "grossProfit": "6620000000", "totalRevenue": "9027000000", "costOfRevenue": "2407000000", "interestExpense": "268000000", "operatingIncome": "2474000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1618000000", "depreciationAndAmortization": "319000000" }, "balance": { "totalDebt": "8746000000", "totalAssets": "68399000000", "longTermDebt": "4260000000", "shortTermDebt": "2854000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1164604232", "totalCurrentAssets": "19638000000", "totalShareholderEquity": "40998000000", "totalCurrentLiabilities": "19050000000", "cashAndShortTermInvestments": "7942000000" }, "cashflow": { "freeCashFlow": "2386000000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": null, "repaymentOfDebt": "-671000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2576000000", "repurchaseOfStock": "-1508000000", "capitalExpenditures": "-190000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": 9013000000, "cost_of_revenue": 2406000000, "gross_profit": 6607000000, "ebit": 2333000000, "ebitda": 3097000000, "pretax_income": null, "tax_provision": null, "net_income": 1780000000, "net_income_to_common": 1780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11345000000, "total_current_assets": 23968000000, "total_assets": 75629000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 10107000000, "total_liabilities": null, "total_equity": 45713000000, "shares_outstanding": 1166589461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3781000000, "capital_expenditure": -168000000, "free_cash_flow": 3613000000, "dividends_paid": null, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -1317000000 }, "complete_fields": { "id": 389253, "ticker_id": 20317, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3097000000", "netIncome": "1780000000", "grossProfit": "6607000000", "totalRevenue": "9013000000", "costOfRevenue": "2406000000", "interestExpense": "280000000", "operatingIncome": "2333000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1673000000", "depreciationAndAmortization": "349000000" }, "balance": { "totalDebt": "10107000000", "totalAssets": "75629000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1166589461", "totalCurrentAssets": "23968000000", "totalShareholderEquity": "45713000000", "totalCurrentLiabilities": "20550000000", "cashAndShortTermInvestments": "11345000000" }, "cashflow": { "freeCashFlow": "3613000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1317000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3781000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-168000000" } }, "revenue": 9013000000, "cost_of_revenue": 2406000000, "gross_profit": 6607000000, "research_and_development": 1673000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2333000000, "depreciation_amortisation": 349000000, "ebitda": 3097000000, "interest_expense": 280000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1780000000, "net_income_continuing_ops": null, "net_income_to_common": 1780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11345000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23968000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75629000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20550000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45713000000, "shares_outstanding": 1166589461, "operating_cash_flow": 3781000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -125000000, "shares_issued": null, "net_debt_issued": -1317000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3097000000", "netIncome": "1780000000", "grossProfit": "6607000000", "totalRevenue": "9013000000", "costOfRevenue": "2406000000", "interestExpense": "280000000", "operatingIncome": "2333000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1673000000", "depreciationAndAmortization": "349000000" }, "balance": { "totalDebt": "10107000000", "totalAssets": "75629000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1166589461", "totalCurrentAssets": "23968000000", "totalShareholderEquity": "45713000000", "totalCurrentLiabilities": "20550000000", "cashAndShortTermInvestments": "11345000000" }, "cashflow": { "freeCashFlow": "3613000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1317000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3781000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-168000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3636000000, "long_term_debt": 5300000000, "total_debt": 8936000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1516000000 }, "complete_fields": { "id": 389254, "ticker_id": 20317, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5300000000", "shortTermDebt": "3636000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "1516000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3636000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8936000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1516000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5300000000", "shortTermDebt": "3636000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "1516000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389256, "ticker_id": 20317, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:37.049254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }