{ "ticker": { "uuid": "038bee6c-d302-406e-842f-ff583380e49c", "symbol": "CAH", "name": "Cardinal Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/038bee6c-d302-406e-842f-ff583380e49c/", "api_url": "https://sharemaestro.com/factors/api/tickers/038bee6c-d302-406e-842f-ff583380e49c/" }, "ticker_metadata": { "id": 627, "uuid": "038bee6c-d302-406e-842f-ff583380e49c", "symbol": "CAH", "name": "Cardinal Health Inc", "asset_type": "equity", "market_cap": 46091715000, "stock_exchange_id": 3, "industry": "Medical Distribution", "sector": "Healthcare", "description": "Cardinal Health, Inc. is an American multinational health care services company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "038bee6c-d302-406e-842f-ff583380e49c", "symbol": "CAH", "name": "Cardinal Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/038bee6c-d302-406e-842f-ff583380e49c/", "api_url": "https://sharemaestro.com/factors/api/tickers/038bee6c-d302-406e-842f-ff583380e49c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.3, "quality": 0.21, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 205.71, "market_cap": 48547560000, "pe_ratio": 31.1402, "earnings_yield": 0.0321, "ebitda_to_ev": 0.0568, "shareholder_yield": 0.0101, "roe": -0.5505, "piotroski_f_score": 6, "momentum_12_1": 0.2004, "volatility_252d": 0.2863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.415462+00:00", "batch_id": "" }, "size": { "price_close": 205.71, "market_cap": 48547560000, "market_cap_usd": 48547560000, "enterprise_value": 53526560000, "shares_outstanding": 236000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.1402, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1938, "pcf_ratio": 9.6921, "pfcf_ratio": 8.6291, "ev_ebitda": 17.5958, "ev_ebit": 24.4749, "ev_sales": 0.2136, "ev_fcf": 9.5141, "earnings_yield": 0.0321, "fcf_yield": 0.1051, "price_to_sales": 0.1938, "price_to_book": null, "price_to_cashflow": 9.6921, "ebitda_to_ev": 0.0568, "sales_yield": 4.6808 }, "yield": { "dividend_yield": 0.0101, "buyback_yield": 0, "shareholder_yield": 0.0101, "debt_paydown_yield": null, "total_yield": 0.0101 }, "quality": { "gross_margin": 0.0368, "operating_margin": 0.0087, "net_margin": 0.0062, "ebitda_margin": 0.0121, "fcf_margin": 0.0225, "roe": -0.5505, "roa": 0.0275, "roic": 0.7868, "roc_greenblatt": null, "asset_turnover": 4.4197, "cash_conversion": 3.6087, "accruals_ratio": -0.0609, "sbc_to_revenue": 0.0018, "piotroski_f_score": 6, "altman_z_score": 4.9974, "earnings_stability_5y": 0.2585, "revenue_stability_5y": 0.18, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1628, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -20.9608, "net_debt_to_ebitda": 1.6368, "debt_to_assets": 0.1573, "interest_coverage": 6.3761, "current_ratio": 0.9065, "quick_ratio": 0.4777, "net_debt": 4979000000, "local_beta": -0.0004, "volatility_252d": 0.2863, "volatility_60d": 0.7034, "max_drawdown_12m": -0.1969, "risk_adjusted_momentum": 0.7 }, "growth": { "revenue_growth_1y": 0.128, "revenue_growth_3y_cagr": 0.0707, "revenue_growth_5y_cagr": 0.078, "eps_growth_1y": 0.0006, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6284, "book_value_growth_1y": null, "revenue_growth": 0.128, "earnings_growth": 0.0006 }, "momentum": { "price_return_1m": 0.1201, "price_return_3m": -0.0531, "price_return_6m": 0.0397, "price_return_9m": 0.3866, "price_return_12m": 0.3446, "price_return_12m_ex1m": 0.2004, "momentum_6m": 0.0397, "momentum_12m": 0.3446, "momentum_12_1": 0.2004, "distance_from_52w_high": -0.1004, "distance_from_52w_low": 0.4003, "relative_strength": 0.2447 }, "raw_ttm": { "revenue_ttm": 250549000000, "gross_profit_ttm": 9230000000, "ebit_ttm": 2187000000, "ebitda_ttm": 3042000000, "net_income_ttm": 1559000000, "eps_diluted_ttm": 6.6059, "operating_cash_flow_ttm": 5009000000, "capital_expenditure_ttm": 617000000, "fcf_ttm": 5626000000, "dividends_paid_ttm": 491000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 343000000, "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_current_liabilities": 41989000000, "net_ppe": null, "total_assets": 56689000000, "total_debt": 8916000000, "total_equity": -2832000000, "net_working_capital": -7191000000, "book_value_per_share": -12, "retained_earnings": 1732000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18813000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 42, "rank_ev_ebitda": 71, "rank_ev_ebit": 77, "rank_earnings_yield": 71, "rank_fcf_yield": 38, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 92, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 96, "rank_fcf_margin": 84, "rank_piotroski": 34, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 31 }, "composites": { "value_composite": 70, "quality_composite": 79, "momentum_composite": 24, "growth_composite": 33, "yield_composite": 31, "svqf_composite": 85, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.251, "os_score": 0.3, "value_percentile": 0.3, "quality_percentile": 0.21, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3777, "ticker_id": 627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.415462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 205.71, "market_cap": 48547560000, "market_cap_usd": 48547560000, "enterprise_value": 53526560000, "shares_outstanding": 236000000, "fx_rate_to_usd": null, "pe_ratio": 31.14019243, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.19376473, "pcf_ratio": 9.69206628, "pfcf_ratio": 8.62914326, "ev_ebitda": 17.59584484, "ev_ebit": 24.47487883, "ev_sales": 0.21363709, "ev_fcf": 9.51414149, "earnings_yield": 0.03211284, "fcf_yield": 0.1051067, "dividend_yield": 0.01011379, "buyback_yield": 0, "shareholder_yield": 0.01011379, "debt_paydown_yield": null, "total_yield": 0.01011379, "gross_margin": 0.0368391, "operating_margin": 0.00872883, "net_margin": 0.00622234, "ebitda_margin": 0.01214134, "fcf_margin": 0.02245469, "roe": -0.55049435, "roa": 0.02750093, "roic": 0.78684643, "roc_greenblatt": null, "asset_turnover": 4.41971106, "cash_conversion": 3.60872354, "accruals_ratio": -0.06085837, "sbc_to_revenue": 0.00184395, "debt_to_equity": -20.96080508, "net_debt_to_ebitda": 1.63675214, "debt_to_assets": 0.15727919, "interest_coverage": 6.37609329, "current_ratio": 0.90652314, "quick_ratio": 0.47767272, "net_debt": 4979000000, "revenue_growth_1y": 0.12795383, "revenue_growth_3y_cagr": 0.07071541, "revenue_growth_5y_cagr": 0.07795952, "eps_growth_1y": 0.00064185, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62836469, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.99741187, "earnings_stability_5y": 0.258465, "revenue_stability_5y": 0.179974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12011979, "price_return_3m": -0.05314773, "price_return_6m": 0.03966926, "price_return_9m": 0.3866401, "price_return_12m": 0.34464515, "price_return_12m_ex1m": 0.20044763, "distance_from_52w_high": -0.10044289, "distance_from_52w_low": 0.40030986, "relative_strength": 0.24468157, "local_beta": -0.0004, "volatility_252d": 0.286343, "volatility_60d": 0.70336, "max_drawdown_12m": -0.19690991, "revenue_ttm": 250549000000, "gross_profit_ttm": 9230000000, "ebit_ttm": 2187000000, "ebitda_ttm": 3042000000, "net_income_ttm": 1559000000, "eps_diluted_ttm": 6.6059322, "operating_cash_flow_ttm": 5009000000, "capital_expenditure_ttm": 617000000, "fcf_ttm": 5626000000, "dividends_paid_ttm": 491000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 343000000, "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_current_liabilities": 41989000000, "net_ppe": null, "total_assets": 56689000000, "total_debt": 8916000000, "total_equity": -2832000000, "net_working_capital": -7191000000, "book_value_per_share": -12, "retained_earnings": 1732000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18813000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 42, "rank_ev_ebitda": 71, "rank_ev_ebit": 77, "rank_earnings_yield": 71, "rank_fcf_yield": 38, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 92, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 96, "rank_fcf_margin": 84, "rank_piotroski": 34, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 31, "value_composite": 70, "quality_composite": 79, "momentum_composite": 24, "growth_composite": 33, "yield_composite": 31, "svqf_composite": 85, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 205.71, "os": 0.3, "value": 0.3, "quality": 0.21, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.1402, "earnings_yield": 0.0321, "shareholder_yield": 0.0101, "roe": -0.5505, "momentum_12_1": 0.2004, "complete_fields": { "id": 3777, "ticker_id": 627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.415462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 205.71, "market_cap": 48547560000, "market_cap_usd": 48547560000, "enterprise_value": 53526560000, "shares_outstanding": 236000000, "fx_rate_to_usd": null, "pe_ratio": 31.14019243, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.19376473, "pcf_ratio": 9.69206628, "pfcf_ratio": 8.62914326, "ev_ebitda": 17.59584484, "ev_ebit": 24.47487883, "ev_sales": 0.21363709, "ev_fcf": 9.51414149, "earnings_yield": 0.03211284, "fcf_yield": 0.1051067, "dividend_yield": 0.01011379, "buyback_yield": 0, "shareholder_yield": 0.01011379, "debt_paydown_yield": null, "total_yield": 0.01011379, "gross_margin": 0.0368391, "operating_margin": 0.00872883, "net_margin": 0.00622234, "ebitda_margin": 0.01214134, "fcf_margin": 0.02245469, "roe": -0.55049435, "roa": 0.02750093, "roic": 0.78684643, "roc_greenblatt": null, "asset_turnover": 4.41971106, "cash_conversion": 3.60872354, "accruals_ratio": -0.06085837, "sbc_to_revenue": 0.00184395, "debt_to_equity": -20.96080508, "net_debt_to_ebitda": 1.63675214, "debt_to_assets": 0.15727919, "interest_coverage": 6.37609329, "current_ratio": 0.90652314, "quick_ratio": 0.47767272, "net_debt": 4979000000, "revenue_growth_1y": 0.12795383, "revenue_growth_3y_cagr": 0.07071541, "revenue_growth_5y_cagr": 0.07795952, "eps_growth_1y": 0.00064185, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.62836469, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 4.99741187, "earnings_stability_5y": 0.258465, "revenue_stability_5y": 0.179974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12011979, "price_return_3m": -0.05314773, "price_return_6m": 0.03966926, "price_return_9m": 0.3866401, "price_return_12m": 0.34464515, "price_return_12m_ex1m": 0.20044763, "distance_from_52w_high": -0.10044289, "distance_from_52w_low": 0.40030986, "relative_strength": 0.24468157, "local_beta": -0.0004, "volatility_252d": 0.286343, "volatility_60d": 0.70336, "max_drawdown_12m": -0.19690991, "revenue_ttm": 250549000000, "gross_profit_ttm": 9230000000, "ebit_ttm": 2187000000, "ebitda_ttm": 3042000000, "net_income_ttm": 1559000000, "eps_diluted_ttm": 6.6059322, "operating_cash_flow_ttm": 5009000000, "capital_expenditure_ttm": 617000000, "fcf_ttm": 5626000000, "dividends_paid_ttm": 491000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 343000000, "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_current_liabilities": 41989000000, "net_ppe": null, "total_assets": 56689000000, "total_debt": 8916000000, "total_equity": -2832000000, "net_working_capital": -7191000000, "book_value_per_share": -12, "retained_earnings": 1732000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18813000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 42, "rank_ev_ebitda": 71, "rank_ev_ebit": 77, "rank_earnings_yield": 71, "rank_fcf_yield": 38, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 92, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 96, "rank_fcf_margin": 84, "rank_piotroski": 34, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 31, "value_composite": 70, "quality_composite": 79, "momentum_composite": 24, "growth_composite": 33, "yield_composite": 31, "svqf_composite": 85, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 8691000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233179, "ticker_id": 627, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2316000000", "ebitda": "3106000000", "netIncome": "1561000000", "grossProfit": "8168000000", "depreciation": "None", "totalRevenue": "222578000000", "costOfRevenue": "214410000000", "interestIncome": "215000000", "incomeBeforeTax": "2101000000", "interestExpense": "215000000", "operatingIncome": "2275000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "5893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000000", "sellingGeneralAndAdministrative": "5382000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "9691000000", "inventory": "16831000000", "commonStock": "2956000000", "currentDebt": "None", "investments": "None", "totalAssets": "53122000000", "longTermDebt": "7977000000", "shortTermDebt": "714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2486000000", "reportedCurrency": "USD", "retainedEarnings": "783000000", "totalLiabilities": "55756000000", "otherCurrentAssets": "2426000000", "totalCurrentAssets": "36373000000", "currentLongTermDebt": "550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16749000000", "currentAccountsPayable": "34713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3616000000", "shortLongTermDebtTotal": "9345000000", "totalShareholderEquity": "-2781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "8882000000", "totalNonCurrentLiabilities": "16859000000", "cashAndShortTermInvestments": "3874000000", "commonStockSharesOutstanding": "242000000", "intangibleAssetsExcludingGoodwill": "2486000000", "cashAndCashEquivalentsAtCarryingValue": "3874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1816000000", "operatingCashflow": "2397000000", "capitalExpenditures": "547000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1952000000", "cashflowFromInvestment": "-5605000000", "stockBasedCompensation": "244000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "research_and_development": null, "selling_general_admin": 5382000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2316000000, "depreciation_amortisation": 790000000, "ebitda": 3106000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2101000000, "tax_provision": 532000000, "effective_tax_rate": null, "net_income": 1561000000, "net_income_continuing_ops": 1569000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3874000000, "short_term_investments": null, "net_receivables": 13242000000, "inventory": 16831000000, "other_current_assets": null, "total_current_assets": 36373000000, "net_ppe": null, "goodwill": 9691000000, "intangible_assets": 2486000000, "goodwill_and_intangibles": 12177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16749000000, "total_assets": 53122000000, "short_term_debt": 714000000, "accounts_payable": 34713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38897000000, "long_term_debt": 7977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16859000000, "total_liabilities": 55756000000, "total_debt": 8691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "operating_cash_flow": 2397000000, "stock_based_compensation": 244000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5605000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1952000000, "free_cash_flow": 2944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2316000000", "ebitda": "3106000000", "netIncome": "1561000000", "grossProfit": "8168000000", "depreciation": "None", "totalRevenue": "222578000000", "costOfRevenue": "214410000000", "interestIncome": "215000000", "incomeBeforeTax": "2101000000", "interestExpense": "215000000", "operatingIncome": "2275000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-215000000", "nonInterestIncome": "None", "operatingExpenses": "5893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000000", "sellingGeneralAndAdministrative": "5382000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "9691000000", "inventory": "16831000000", "commonStock": "2956000000", "currentDebt": "None", "investments": "None", "totalAssets": "53122000000", "longTermDebt": "7977000000", "shortTermDebt": "714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2486000000", "reportedCurrency": "USD", "retainedEarnings": "783000000", "totalLiabilities": "55756000000", "otherCurrentAssets": "2426000000", "totalCurrentAssets": "36373000000", "currentLongTermDebt": "550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16749000000", "currentAccountsPayable": "34713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3616000000", "shortLongTermDebtTotal": "9345000000", "totalShareholderEquity": "-2781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "8882000000", "totalNonCurrentLiabilities": "16859000000", "cashAndShortTermInvestments": "3874000000", "commonStockSharesOutstanding": "242000000", "intangibleAssetsExcludingGoodwill": "2486000000", "cashAndCashEquivalentsAtCarryingValue": "3874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1816000000", "operatingCashflow": "2397000000", "capitalExpenditures": "547000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1952000000", "cashflowFromInvestment": "-5605000000", "stockBasedCompensation": "244000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 226827000000, "cost_of_revenue": 219413000000, "gross_profit": 7414000000, "ebit": 1252000000, "ebitda": 1962000000, "pretax_income": 1201000000, "tax_provision": 348000000, "net_income": 852000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5133000000, "total_current_assets": 34884000000, "total_assets": 45121000000, "short_term_debt": 551000000, "long_term_debt": 4658000000, "total_debt": 5209000000, "total_liabilities": 48333000000, "total_equity": -3213000000, "shares_outstanding": 247000000, "goodwill_and_intangibles": 6450000000 }, "cash_flow": { "operating_cash_flow": 3762000000, "capital_expenditure": 511000000, "free_cash_flow": 4273000000, "dividends_paid": 499000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233184, "ticker_id": 627, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1252000000", "ebitda": "1962000000", "netIncome": "852000000", "grossProfit": "7414000000", "depreciation": "None", "totalRevenue": "226827000000", "costOfRevenue": "219413000000", "interestIncome": "51000000", "incomeBeforeTax": "1201000000", "interestExpense": "51000000", "operatingIncome": "1243000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "6171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000000", "sellingGeneralAndAdministrative": "5000000000", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "4725000000", "inventory": "14957000000", "commonStock": "2917000000", "currentDebt": "None", "investments": "None", "totalAssets": "45121000000", "longTermDebt": "4658000000", "shortTermDebt": "551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1725000000", "reportedCurrency": "USD", "retainedEarnings": "-286000000", "totalLiabilities": "48333000000", "otherCurrentAssets": "2710000000", "totalCurrentAssets": "34884000000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "12084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10237000000", "currentAccountsPayable": "31759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3004000000", "shortLongTermDebtTotal": "5609000000", "totalShareholderEquity": "-3213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3447000000", "totalCurrentLiabilities": "35640000000", "otherNonCurrentLiabilities": "8035000000", "totalNonCurrentLiabilities": "12693000000", "cashAndShortTermInvestments": "5133000000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "1725000000", "cashAndCashEquivalentsAtCarryingValue": "5133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "499000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1115000000", "operatingCashflow": "3762000000", "capitalExpenditures": "511000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000000", "cashflowFromInvestment": "-1849000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226827000000, "cost_of_revenue": 219413000000, "gross_profit": 7414000000, "research_and_development": null, "selling_general_admin": 5000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1252000000, "depreciation_amortisation": 710000000, "ebitda": 1962000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1201000000, "tax_provision": 348000000, "effective_tax_rate": null, "net_income": 852000000, "net_income_continuing_ops": 853000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5133000000, "short_term_investments": 200000000, "net_receivables": 12084000000, "inventory": 14957000000, "other_current_assets": null, "total_current_assets": 34884000000, "net_ppe": null, "goodwill": 4725000000, "intangible_assets": 1725000000, "goodwill_and_intangibles": 6450000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10237000000, "total_assets": 45121000000, "short_term_debt": 551000000, "accounts_payable": 31759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35640000000, "long_term_debt": 4658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12693000000, "total_liabilities": 48333000000, "total_debt": 5209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286000000, "total_equity": -3213000000, "shares_outstanding": 247000000, "operating_cash_flow": 3762000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1849000000, "dividends_paid": 499000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -847000000, "free_cash_flow": 4273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1252000000", "ebitda": "1962000000", "netIncome": "852000000", "grossProfit": "7414000000", "depreciation": "None", "totalRevenue": "226827000000", "costOfRevenue": "219413000000", "interestIncome": "51000000", "incomeBeforeTax": "1201000000", "interestExpense": "51000000", "operatingIncome": "1243000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "6171000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000000", "sellingGeneralAndAdministrative": "5000000000", "netIncomeFromContinuingOperations": "853000000" }, "balance": { "goodwill": "4725000000", "inventory": "14957000000", "commonStock": "2917000000", "currentDebt": "None", "investments": "None", "totalAssets": "45121000000", "longTermDebt": "4658000000", "shortTermDebt": "551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1725000000", "reportedCurrency": "USD", "retainedEarnings": "-286000000", "totalLiabilities": "48333000000", "otherCurrentAssets": "2710000000", "totalCurrentAssets": "34884000000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "12084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10237000000", "currentAccountsPayable": "31759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3004000000", "shortLongTermDebtTotal": "5609000000", "totalShareholderEquity": "-3213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3447000000", "totalCurrentLiabilities": "35640000000", "otherNonCurrentLiabilities": "8035000000", "totalNonCurrentLiabilities": "12693000000", "cashAndShortTermInvestments": "5133000000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "1725000000", "cashAndCashEquivalentsAtCarryingValue": "5133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853000000", "profitLoss": "None", "dividendPayout": "499000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1115000000", "operatingCashflow": "3762000000", "capitalExpenditures": "511000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-847000000", "cashflowFromInvestment": "-1849000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 204979000000, "cost_of_revenue": 198105000000, "gross_profit": 6889000000, "ebit": 747000000, "ebitda": 1439000000, "pretax_income": 663000000, "tax_provision": 332000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4076000000, "total_current_assets": 33737000000, "total_assets": 43349000000, "short_term_debt": 892000000, "long_term_debt": 3909000000, "total_debt": 4801000000, "total_liabilities": 46306000000, "total_equity": -2958000000, "shares_outstanding": 262000000, "goodwill_and_intangibles": 6085000000 }, "cash_flow": { "operating_cash_flow": 2839000000, "capital_expenditure": 481000000, "free_cash_flow": 3320000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233189, "ticker_id": 627, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "747000000", "ebitda": "1439000000", "netIncome": "330000000", "grossProfit": "6889000000", "depreciation": "None", "totalRevenue": "204979000000", "costOfRevenue": "198105000000", "interestIncome": "93000000", "incomeBeforeTax": "663000000", "interestExpense": "84000000", "operatingIncome": "752000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "332000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "6122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "198105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000000", "sellingGeneralAndAdministrative": "4834000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "4613000000", "inventory": "16119000000", "commonStock": "2746000000", "currentDebt": "None", "investments": "None", "totalAssets": "43349000000", "longTermDebt": "3909000000", "shortTermDebt": "892000000", "treasuryStock": "-4914000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "-642000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "2434000000", "totalCurrentAssets": "33737000000", "currentLongTermDebt": "792000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9612000000", "currentAccountsPayable": "29934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2462000000", "shortLongTermDebtTotal": "5176000000", "totalShareholderEquity": "-2958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3014000000", "totalCurrentLiabilities": "33740000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "12566000000", "cashAndShortTermInvestments": "4076000000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "4076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-340000000", "operatingCashflow": "2839000000", "capitalExpenditures": "481000000", "changeInReceivables": "-947000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3051000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-666000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204979000000, "cost_of_revenue": 198105000000, "gross_profit": 6889000000, "research_and_development": null, "selling_general_admin": 4834000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747000000, "depreciation_amortisation": 692000000, "ebitda": 1439000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 663000000, "tax_provision": 332000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 262000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4076000000, "short_term_investments": null, "net_receivables": 11108000000, "inventory": 16119000000, "other_current_assets": null, "total_current_assets": 33737000000, "net_ppe": null, "goodwill": 4613000000, "intangible_assets": 1472000000, "goodwill_and_intangibles": 6085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9612000000, "total_assets": 43349000000, "short_term_debt": 892000000, "accounts_payable": 29934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33740000000, "long_term_debt": 3909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12566000000, "total_liabilities": 46306000000, "total_debt": 4801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642000000, "total_equity": -2958000000, "shares_outstanding": 262000000, "operating_cash_flow": 2839000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 481000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3051000000, "free_cash_flow": 3320000000, "net_change_in_cash": -666000000 }, "raw_data": { "income": { "ebit": "747000000", "ebitda": "1439000000", "netIncome": "330000000", "grossProfit": "6889000000", "depreciation": "None", "totalRevenue": "204979000000", "costOfRevenue": "198105000000", "interestIncome": "93000000", "incomeBeforeTax": "663000000", "interestExpense": "84000000", "operatingIncome": "752000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "332000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "6122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "198105000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000000", "sellingGeneralAndAdministrative": "4834000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "4613000000", "inventory": "16119000000", "commonStock": "2746000000", "currentDebt": "None", "investments": "None", "totalAssets": "43349000000", "longTermDebt": "3909000000", "shortTermDebt": "892000000", "treasuryStock": "-4914000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "-642000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "2434000000", "totalCurrentAssets": "33737000000", "currentLongTermDebt": "792000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9612000000", "currentAccountsPayable": "29934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2462000000", "shortLongTermDebtTotal": "5176000000", "totalShareholderEquity": "-2958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3014000000", "totalCurrentLiabilities": "33740000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "12566000000", "cashAndShortTermInvestments": "4076000000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "4076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-340000000", "operatingCashflow": "2839000000", "capitalExpenditures": "481000000", "changeInReceivables": "-947000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3051000000", "cashflowFromInvestment": "-454000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-666000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 181326000000, "cost_of_revenue": 174842000000, "gross_profit": 6484000000, "ebit": -637000000, "ebitda": 55000000, "pretax_income": -784000000, "tax_provision": 153000000, "net_income": -938000000, "net_income_to_common": -938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4717000000, "total_current_assets": 32935000000, "total_assets": 43878000000, "short_term_debt": 682000000, "long_term_debt": 4735000000, "total_debt": 5417000000, "total_liabilities": 44584000000, "total_equity": -709000000, "shares_outstanding": 279000000, "goodwill_and_intangibles": 7629000000 }, "cash_flow": { "operating_cash_flow": 3122000000, "capital_expenditure": 387000000, "free_cash_flow": 3509000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233194, "ticker_id": 627, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-637000000", "ebitda": "55000000", "netIncome": "-938000000", "grossProfit": "6484000000", "depreciation": "None", "totalRevenue": "181326000000", "costOfRevenue": "174842000000", "interestIncome": "147000000", "incomeBeforeTax": "-784000000", "interestExpense": "147000000", "operatingIncome": "-607000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "7091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24000000", "costofGoodsAndServicesSold": "174842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000000", "sellingGeneralAndAdministrative": "4557000000", "netIncomeFromContinuingOperations": "-932000000" }, "balance": { "goodwill": "5855000000", "inventory": "15636000000", "commonStock": "2813000000", "currentDebt": "None", "investments": "None", "totalAssets": "43878000000", "longTermDebt": "4735000000", "shortTermDebt": "682000000", "treasuryStock": "-3128000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "-280000000", "totalLiabilities": "44584000000", "otherCurrentAssets": "2021000000", "totalCurrentAssets": "32935000000", "currentLongTermDebt": "580000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10943000000", "currentAccountsPayable": "27128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2361000000", "shortLongTermDebtTotal": "5805000000", "totalShareholderEquity": "-709000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842000000", "totalCurrentLiabilities": "30550000000", "otherNonCurrentLiabilities": "9299000000", "totalNonCurrentLiabilities": "14034000000", "cashAndShortTermInvestments": "4717000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "4717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1071000000", "operatingCashflow": "3122000000", "capitalExpenditures": "387000000", "changeInReceivables": "-1526000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2463000000", "cashflowFromInvestment": "567000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1226000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181326000000, "cost_of_revenue": 174842000000, "gross_profit": 6484000000, "research_and_development": null, "selling_general_admin": 4557000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -637000000, "depreciation_amortisation": 692000000, "ebitda": 55000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": -784000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": -938000000, "net_income_continuing_ops": -932000000, "net_income_to_common": -938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4717000000, "short_term_investments": null, "net_receivables": 10561000000, "inventory": 15636000000, "other_current_assets": null, "total_current_assets": 32935000000, "net_ppe": null, "goodwill": 5855000000, "intangible_assets": 1774000000, "goodwill_and_intangibles": 7629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10943000000, "total_assets": 43878000000, "short_term_debt": 682000000, "accounts_payable": 27128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30550000000, "long_term_debt": 4735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14034000000, "total_liabilities": 44584000000, "total_debt": 5417000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280000000, "total_equity": -709000000, "shares_outstanding": 279000000, "operating_cash_flow": 3122000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 567000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2463000000, "free_cash_flow": 3509000000, "net_change_in_cash": 1226000000 }, "raw_data": { "income": { "ebit": "-637000000", "ebitda": "55000000", "netIncome": "-938000000", "grossProfit": "6484000000", "depreciation": "None", "totalRevenue": "181326000000", "costOfRevenue": "174842000000", "interestIncome": "147000000", "incomeBeforeTax": "-784000000", "interestExpense": "147000000", "operatingIncome": "-607000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "7091000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-24000000", "costofGoodsAndServicesSold": "174842000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000000", "sellingGeneralAndAdministrative": "4557000000", "netIncomeFromContinuingOperations": "-932000000" }, "balance": { "goodwill": "5855000000", "inventory": "15636000000", "commonStock": "2813000000", "currentDebt": "None", "investments": "None", "totalAssets": "43878000000", "longTermDebt": "4735000000", "shortTermDebt": "682000000", "treasuryStock": "-3128000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1774000000", "reportedCurrency": "USD", "retainedEarnings": "-280000000", "totalLiabilities": "44584000000", "otherCurrentAssets": "2021000000", "totalCurrentAssets": "32935000000", "currentLongTermDebt": "580000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10943000000", "currentAccountsPayable": "27128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2361000000", "shortLongTermDebtTotal": "5805000000", "totalShareholderEquity": "-709000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2842000000", "totalCurrentLiabilities": "30550000000", "otherNonCurrentLiabilities": "9299000000", "totalNonCurrentLiabilities": "14034000000", "cashAndShortTermInvestments": "4717000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "1774000000", "cashAndCashEquivalentsAtCarryingValue": "4717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-1071000000", "operatingCashflow": "3122000000", "capitalExpenditures": "387000000", "changeInReceivables": "-1526000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2463000000", "cashflowFromInvestment": "567000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1226000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 162467000000, "cost_of_revenue": 155689000000, "gross_profit": 6778000000, "ebit": 503000000, "ebitda": 1286000000, "pretax_income": 323000000, "tax_provision": -289000000, "net_income": 611000000, "net_income_to_common": 611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3407000000, "total_current_assets": 31048000000, "total_assets": 44453000000, "short_term_debt": 976000000, "long_term_debt": 5365000000, "total_debt": 6341000000, "total_liabilities": 42659000000, "total_equity": 1791000000, "shares_outstanding": 294000000, "goodwill_and_intangibles": 10094000000 }, "cash_flow": { "operating_cash_flow": 2429000000, "capital_expenditure": 400000000, "free_cash_flow": 2829000000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233199, "ticker_id": 627, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503000000", "ebitda": "1286000000", "netIncome": "611000000", "grossProfit": "6778000000", "depreciation": "None", "totalRevenue": "162467000000", "costOfRevenue": "155689000000", "interestIncome": "182000000", "incomeBeforeTax": "323000000", "interestExpense": "180000000", "operatingIncome": "472000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-289000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "6306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31000000", "costofGoodsAndServicesSold": "155689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000000", "sellingGeneralAndAdministrative": "4533000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "7989000000", "inventory": "14594000000", "commonStock": "2806000000", "currentDebt": "None", "investments": "None", "totalAssets": "44453000000", "longTermDebt": "5365000000", "shortTermDebt": "976000000", "treasuryStock": "-2186000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2105000000", "reportedCurrency": "USD", "retainedEarnings": "1205000000", "totalLiabilities": "42659000000", "otherCurrentAssets": "3944000000", "totalCurrentAssets": "31048000000", "currentLongTermDebt": "871000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13405000000", "currentAccountsPayable": "23700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2360000000", "shortLongTermDebtTotal": "6715000000", "totalShareholderEquity": "1791000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3053000000", "totalCurrentLiabilities": "27624000000", "otherNonCurrentLiabilities": "9670000000", "totalNonCurrentLiabilities": "15035000000", "cashAndShortTermInvestments": "3407000000", "commonStockSharesOutstanding": "294000000", "intangibleAssetsExcludingGoodwill": "2105000000", "cashAndCashEquivalentsAtCarryingValue": "3407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1584000000", "operatingCashflow": "2429000000", "capitalExpenditures": "400000000", "changeInReceivables": "-904000000", "changeInExchangeRate": "11000000", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "745000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162467000000, "cost_of_revenue": 155689000000, "gross_profit": 6778000000, "research_and_development": null, "selling_general_admin": 4533000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503000000, "depreciation_amortisation": 783000000, "ebitda": 1286000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": -289000000, "effective_tax_rate": null, "net_income": 611000000, "net_income_continuing_ops": 612000000, "net_income_to_common": 611000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3407000000, "short_term_investments": null, "net_receivables": 9103000000, "inventory": 14594000000, "other_current_assets": null, "total_current_assets": 31048000000, "net_ppe": null, "goodwill": 7989000000, "intangible_assets": 2105000000, "goodwill_and_intangibles": 10094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13405000000, "total_assets": 44453000000, "short_term_debt": 976000000, "accounts_payable": 23700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27624000000, "long_term_debt": 5365000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15035000000, "total_liabilities": 42659000000, "total_debt": 6341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205000000, "total_equity": 1791000000, "shares_outstanding": 294000000, "operating_cash_flow": 2429000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000000, "dividends_paid": 573000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1317000000, "free_cash_flow": 2829000000, "net_change_in_cash": 745000000 }, "raw_data": { "income": { "ebit": "503000000", "ebitda": "1286000000", "netIncome": "611000000", "grossProfit": "6778000000", "depreciation": "None", "totalRevenue": "162467000000", "costOfRevenue": "155689000000", "interestIncome": "182000000", "incomeBeforeTax": "323000000", "interestExpense": "180000000", "operatingIncome": "472000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-289000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "6306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31000000", "costofGoodsAndServicesSold": "155689000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000000", "sellingGeneralAndAdministrative": "4533000000", "netIncomeFromContinuingOperations": "612000000" }, "balance": { "goodwill": "7989000000", "inventory": "14594000000", "commonStock": "2806000000", "currentDebt": "None", "investments": "None", "totalAssets": "44453000000", "longTermDebt": "5365000000", "shortTermDebt": "976000000", "treasuryStock": "-2186000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2105000000", "reportedCurrency": "USD", "retainedEarnings": "1205000000", "totalLiabilities": "42659000000", "otherCurrentAssets": "3944000000", "totalCurrentAssets": "31048000000", "currentLongTermDebt": "871000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13405000000", "currentAccountsPayable": "23700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2360000000", "shortLongTermDebtTotal": "6715000000", "totalShareholderEquity": "1791000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3053000000", "totalCurrentLiabilities": "27624000000", "otherNonCurrentLiabilities": "9670000000", "totalNonCurrentLiabilities": "15035000000", "cashAndShortTermInvestments": "3407000000", "commonStockSharesOutstanding": "294000000", "intangibleAssetsExcludingGoodwill": "2105000000", "cashAndCashEquivalentsAtCarryingValue": "3407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "612000000", "profitLoss": "None", "dividendPayout": "573000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1584000000", "operatingCashflow": "2429000000", "capitalExpenditures": "400000000", "changeInReceivables": "-904000000", "changeInExchangeRate": "11000000", "cashflowFromFinancing": "-1317000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "573000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "745000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 152922000000, "cost_of_revenue": 146054000000, "gross_profit": 6868000000, "ebit": -3534000000, "ebitda": -2621000000, "pretax_income": -3772000000, "tax_provision": -79000000, "net_income": -3693000000, "net_income_to_common": -3693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2771000000, "total_current_assets": 25940000000, "total_assets": 40766000000, "short_term_debt": 10000000, "long_term_debt": 6740000000, "total_debt": 6750000000, "total_liabilities": 38974000000, "total_equity": 1789000000, "shares_outstanding": 293000000, "goodwill_and_intangibles": 11275000000 }, "cash_flow": { "operating_cash_flow": 1960000000, "capital_expenditure": 375000000, "free_cash_flow": 2335000000, "dividends_paid": 569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233204, "ticker_id": 627, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3534000000", "ebitda": "-2621000000", "netIncome": "-3693000000", "grossProfit": "6868000000", "depreciation": "None", "totalRevenue": "152922000000", "costOfRevenue": "146054000000", "interestIncome": "341000000", "incomeBeforeTax": "-3772000000", "interestExpense": "238000000", "operatingIncome": "-4098000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-79000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "10966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "146054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000000", "sellingGeneralAndAdministrative": "4572000000", "netIncomeFromContinuingOperations": "-3693000000" }, "balance": { "goodwill": "8357000000", "inventory": "13198000000", "commonStock": "2789000000", "currentDebt": "None", "investments": "None", "totalAssets": "40766000000", "longTermDebt": "6740000000", "shortTermDebt": "10000000", "treasuryStock": "-2066000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2918000000", "reportedCurrency": "USD", "retainedEarnings": "1170000000", "totalLiabilities": "38974000000", "otherCurrentAssets": "1707000000", "totalCurrentAssets": "25940000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14826000000", "currentAccountsPayable": "21374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2792000000", "shortLongTermDebtTotal": "6775000000", "totalShareholderEquity": "1789000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2231000000", "totalCurrentLiabilities": "23615000000", "otherNonCurrentLiabilities": "8594000000", "totalNonCurrentLiabilities": "15359000000", "cashAndShortTermInvestments": "2771000000", "commonStockSharesOutstanding": "293000000", "intangibleAssetsExcludingGoodwill": "2918000000", "cashAndCashEquivalentsAtCarryingValue": "2771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3693000000", "profitLoss": "None", "dividendPayout": "569000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-409000000", "operatingCashflow": "1960000000", "capitalExpenditures": "375000000", "changeInReceivables": "82000000", "changeInExchangeRate": "-13000000", "cashflowFromFinancing": "-2200000000", "cashflowFromInvestment": "493000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152922000000, "cost_of_revenue": 146054000000, "gross_profit": 6868000000, "research_and_development": null, "selling_general_admin": 4572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3534000000, "depreciation_amortisation": 913000000, "ebitda": -2621000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3772000000, "tax_provision": -79000000, "effective_tax_rate": null, "net_income": -3693000000, "net_income_continuing_ops": -3693000000, "net_income_to_common": -3693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2771000000, "short_term_investments": null, "net_receivables": 8264000000, "inventory": 13198000000, "other_current_assets": null, "total_current_assets": 25940000000, "net_ppe": null, "goodwill": 8357000000, "intangible_assets": 2918000000, "goodwill_and_intangibles": 11275000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14826000000, "total_assets": 40766000000, "short_term_debt": 10000000, "accounts_payable": 21374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23615000000, "long_term_debt": 6740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15359000000, "total_liabilities": 38974000000, "total_debt": 6750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1170000000, "total_equity": 1789000000, "shares_outstanding": 293000000, "operating_cash_flow": 1960000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 493000000, "dividends_paid": 569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000000, "free_cash_flow": 2335000000, "net_change_in_cash": 240000000 }, "raw_data": { "income": { "ebit": "-3534000000", "ebitda": "-2621000000", "netIncome": "-3693000000", "grossProfit": "6868000000", "depreciation": "None", "totalRevenue": "152922000000", "costOfRevenue": "146054000000", "interestIncome": "341000000", "incomeBeforeTax": "-3772000000", "interestExpense": "238000000", "operatingIncome": "-4098000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-79000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "10966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "146054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000000", "sellingGeneralAndAdministrative": "4572000000", "netIncomeFromContinuingOperations": "-3693000000" }, "balance": { "goodwill": "8357000000", "inventory": "13198000000", "commonStock": "2789000000", "currentDebt": "None", "investments": "None", "totalAssets": "40766000000", "longTermDebt": "6740000000", "shortTermDebt": "10000000", "treasuryStock": "-2066000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2918000000", "reportedCurrency": "USD", "retainedEarnings": "1170000000", "totalLiabilities": "38974000000", "otherCurrentAssets": "1707000000", "totalCurrentAssets": "25940000000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14826000000", "currentAccountsPayable": "21374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2792000000", "shortLongTermDebtTotal": "6775000000", "totalShareholderEquity": "1789000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2231000000", "totalCurrentLiabilities": "23615000000", "otherNonCurrentLiabilities": "8594000000", "totalNonCurrentLiabilities": "15359000000", "cashAndShortTermInvestments": "2771000000", "commonStockSharesOutstanding": "293000000", "intangibleAssetsExcludingGoodwill": "2918000000", "cashAndCashEquivalentsAtCarryingValue": "2771000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3693000000", "profitLoss": "None", "dividendPayout": "569000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-409000000", "operatingCashflow": "1960000000", "capitalExpenditures": "375000000", "changeInReceivables": "82000000", "changeInExchangeRate": "-13000000", "cashflowFromFinancing": "-2200000000", "cashflowFromInvestment": "493000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 145534000000, "cost_of_revenue": 138700000000, "gross_profit": 6834000000, "ebit": 2045000000, "ebitda": 3045000000, "pretax_income": 1751000000, "tax_provision": 386000000, "net_income": 1363000000, "net_income_to_common": 1363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2531000000, "total_current_assets": 25747000000, "total_assets": 40963000000, "short_term_debt": 452000000, "long_term_debt": 7579000000, "total_debt": 8031000000, "total_liabilities": 34633000000, "total_equity": 6328000000, "shares_outstanding": 301000000, "goodwill_and_intangibles": 11808000000 }, "cash_flow": { "operating_cash_flow": 2722000000, "capital_expenditure": 328000000, "free_cash_flow": 3050000000, "dividends_paid": 577000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233209, "ticker_id": 627, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2045000000", "ebitda": "3045000000", "netIncome": "1363000000", "grossProfit": "6834000000", "depreciation": "None", "totalRevenue": "145534000000", "costOfRevenue": "138700000000", "interestIncome": "307000000", "incomeBeforeTax": "1751000000", "interestExpense": "294000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-294000000", "nonInterestIncome": "None", "operatingExpenses": "4774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "138700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000000", "sellingGeneralAndAdministrative": "4480000000", "netIncomeFromContinuingOperations": "2137000000" }, "balance": { "goodwill": "8378000000", "inventory": "12822000000", "commonStock": "2763000000", "currentDebt": "None", "investments": "None", "totalAssets": "40963000000", "longTermDebt": "7579000000", "shortTermDebt": "452000000", "treasuryStock": "-1790000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "3430000000", "reportedCurrency": "USD", "retainedEarnings": "5434000000", "totalLiabilities": "34633000000", "otherCurrentAssets": "1946000000", "totalCurrentAssets": "25747000000", "currentLongTermDebt": "452000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "8448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15216000000", "currentAccountsPayable": "21535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356000000", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "6328000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2122000000", "totalCurrentLiabilities": "24109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10524000000", "cashAndShortTermInvestments": "2531000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "3430000000", "cashAndCashEquivalentsAtCarryingValue": "2531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1365000000", "profitLoss": "None", "dividendPayout": "577000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-551000000", "operatingCashflow": "2722000000", "capitalExpenditures": "328000000", "changeInReceivables": "-751000000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-2293000000", "cashflowFromInvestment": "338000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "577000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "768000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145534000000, "cost_of_revenue": 138700000000, "gross_profit": 6834000000, "research_and_development": null, "selling_general_admin": 4480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2045000000, "depreciation_amortisation": 1000000000, "ebitda": 3045000000, "interest_expense": 294000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1751000000, "tax_provision": 386000000, "effective_tax_rate": null, "net_income": 1363000000, "net_income_continuing_ops": 2137000000, "net_income_to_common": 1363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2531000000, "short_term_investments": null, "net_receivables": 8448000000, "inventory": 12822000000, "other_current_assets": null, "total_current_assets": 25747000000, "net_ppe": null, "goodwill": 8378000000, "intangible_assets": 3430000000, "goodwill_and_intangibles": 11808000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15216000000, "total_assets": 40963000000, "short_term_debt": 452000000, "accounts_payable": 21535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24109000000, "long_term_debt": 7579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10524000000, "total_liabilities": 34633000000, "total_debt": 8031000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5434000000, "total_equity": 6328000000, "shares_outstanding": 301000000, "operating_cash_flow": 2722000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 338000000, "dividends_paid": 577000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2293000000, "free_cash_flow": 3050000000, "net_change_in_cash": 768000000 }, "raw_data": { "income": { "ebit": "2045000000", "ebitda": "3045000000", "netIncome": "1363000000", "grossProfit": "6834000000", "depreciation": "None", "totalRevenue": "145534000000", "costOfRevenue": "138700000000", "interestIncome": "307000000", "incomeBeforeTax": "1751000000", "interestExpense": "294000000", "operatingIncome": "2060000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-294000000", "nonInterestIncome": "None", "operatingExpenses": "4774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15000000", "costofGoodsAndServicesSold": "138700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000000", "sellingGeneralAndAdministrative": "4480000000", "netIncomeFromContinuingOperations": "2137000000" }, "balance": { "goodwill": "8378000000", "inventory": "12822000000", "commonStock": "2763000000", "currentDebt": "None", "investments": "None", "totalAssets": "40963000000", "longTermDebt": "7579000000", "shortTermDebt": "452000000", "treasuryStock": "-1790000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "3430000000", "reportedCurrency": "USD", "retainedEarnings": "5434000000", "totalLiabilities": "34633000000", "otherCurrentAssets": "1946000000", "totalCurrentAssets": "25747000000", "currentLongTermDebt": "452000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "8448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15216000000", "currentAccountsPayable": "21535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356000000", "shortLongTermDebtTotal": "8031000000", "totalShareholderEquity": "6328000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2122000000", "totalCurrentLiabilities": "24109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10524000000", "cashAndShortTermInvestments": "2531000000", "commonStockSharesOutstanding": "301000000", "intangibleAssetsExcludingGoodwill": "3430000000", "cashAndCashEquivalentsAtCarryingValue": "2531000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1365000000", "profitLoss": "None", "dividendPayout": "577000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-551000000", "operatingCashflow": "2722000000", "capitalExpenditures": "328000000", "changeInReceivables": "-751000000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-2293000000", "cashflowFromInvestment": "338000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "577000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "768000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 136809000000, "cost_of_revenue": 129628000000, "gross_profit": 7181000000, "ebit": 101000000, "ebitda": 1133000000, "pretax_income": -228000000, "tax_provision": -487000000, "net_income": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763000000, "total_current_assets": 24553000000, "total_assets": 39951000000, "short_term_debt": 1001000000, "long_term_debt": 8012000000, "total_debt": 9013000000, "total_liabilities": 33892000000, "total_equity": 6059000000, "shares_outstanding": 315000000, "goodwill_and_intangibles": 12229000000 }, "cash_flow": { "operating_cash_flow": 2768000000, "capital_expenditure": 384000000, "free_cash_flow": 3152000000, "dividends_paid": 581000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233214, "ticker_id": 627, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101000000", "ebitda": "1133000000", "netIncome": "256000000", "grossProfit": "7181000000", "depreciation": "None", "totalRevenue": "136809000000", "costOfRevenue": "129628000000", "interestIncome": "334000000", "incomeBeforeTax": "-228000000", "interestExpense": "329000000", "operatingIncome": "126000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-487000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "7055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-25000000", "costofGoodsAndServicesSold": "129628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000000", "sellingGeneralAndAdministrative": "4596000000", "netIncomeFromContinuingOperations": "-715000000" }, "balance": { "goodwill": "8316000000", "inventory": "12308000000", "commonStock": "2730000000", "currentDebt": "None", "investments": "None", "totalAssets": "39951000000", "longTermDebt": "8012000000", "shortTermDebt": "1001000000", "treasuryStock": "-1224000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "3913000000", "reportedCurrency": "USD", "retainedEarnings": "4645000000", "totalLiabilities": "33892000000", "otherCurrentAssets": "2682000000", "totalCurrentAssets": "24553000000", "currentLongTermDebt": "1001000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15398000000", "currentAccountsPayable": "19677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2487000000", "shortLongTermDebtTotal": "9013000000", "totalShareholderEquity": "6059000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2215000000", "totalCurrentLiabilities": "22893000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10999000000", "cashAndShortTermInvestments": "1763000000", "commonStockSharesOutstanding": "315000000", "intangibleAssetsExcludingGoodwill": "3913000000", "cashAndCashEquivalentsAtCarryingValue": "1763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "581000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1211000000", "operatingCashflow": "2768000000", "capitalExpenditures": "384000000", "changeInReceivables": "-871000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-2276000000", "cashflowFromInvestment": "-5608000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136809000000, "cost_of_revenue": 129628000000, "gross_profit": 7181000000, "research_and_development": 0, "selling_general_admin": 4596000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 1032000000, "ebitda": 1133000000, "interest_expense": 329000000, "interest_income": null, "other_non_operating": null, "pretax_income": -228000000, "tax_provision": -487000000, "effective_tax_rate": null, "net_income": 256000000, "net_income_continuing_ops": -715000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763000000, "short_term_investments": 0, "net_receivables": 7800000000, "inventory": 12308000000, "other_current_assets": null, "total_current_assets": 24553000000, "net_ppe": null, "goodwill": 8316000000, "intangible_assets": 3913000000, "goodwill_and_intangibles": 12229000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15398000000, "total_assets": 39951000000, "short_term_debt": 1001000000, "accounts_payable": 19677000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22893000000, "long_term_debt": 8012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10999000000, "total_liabilities": 33892000000, "total_debt": 9013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4645000000, "total_equity": 6059000000, "shares_outstanding": 315000000, "operating_cash_flow": 2768000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5608000000, "dividends_paid": 581000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2276000000, "free_cash_flow": 3152000000, "net_change_in_cash": -5116000000 }, "raw_data": { "income": { "ebit": "101000000", "ebitda": "1133000000", "netIncome": "256000000", "grossProfit": "7181000000", "depreciation": "None", "totalRevenue": "136809000000", "costOfRevenue": "129628000000", "interestIncome": "334000000", "incomeBeforeTax": "-228000000", "interestExpense": "329000000", "operatingIncome": "126000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-487000000", "reportedCurrency": "USD", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "7055000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-25000000", "costofGoodsAndServicesSold": "129628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000000", "sellingGeneralAndAdministrative": "4596000000", "netIncomeFromContinuingOperations": "-715000000" }, "balance": { "goodwill": "8316000000", "inventory": "12308000000", "commonStock": "2730000000", "currentDebt": "None", "investments": "None", "totalAssets": "39951000000", "longTermDebt": "8012000000", "shortTermDebt": "1001000000", "treasuryStock": "-1224000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "3913000000", "reportedCurrency": "USD", "retainedEarnings": "4645000000", "totalLiabilities": "33892000000", "otherCurrentAssets": "2682000000", "totalCurrentAssets": "24553000000", "currentLongTermDebt": "1001000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15398000000", "currentAccountsPayable": "19677000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2487000000", "shortLongTermDebtTotal": "9013000000", "totalShareholderEquity": "6059000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2215000000", "totalCurrentLiabilities": "22893000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10999000000", "cashAndShortTermInvestments": "1763000000", "commonStockSharesOutstanding": "315000000", "intangibleAssetsExcludingGoodwill": "3913000000", "cashAndCashEquivalentsAtCarryingValue": "1763000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "581000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1211000000", "operatingCashflow": "2768000000", "capitalExpenditures": "384000000", "changeInReceivables": "-871000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "-2276000000", "cashflowFromInvestment": "-5608000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5116000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 509000000, "ebitda": 757000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 15981000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233175, "ticker_id": 627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509000000", "ebitda": "757000000", "netIncome": "399000000", "grossProfit": "2498000000", "depreciation": "None", "totalRevenue": "60940000000", "costOfRevenue": "58442000000", "interestIncome": "None", "incomeBeforeTax": "392000000", "interestExpense": "101000000", "operatingIncome": "509000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "1542000000", "netIncomeFromContinuingOperations": "380000000" }, "balance": { "goodwill": "13698000000", "inventory": "18007000000", "commonStock": "-7218000000", "currentDebt": "None", "investments": "None", "totalAssets": "56689000000", "longTermDebt": "8245000000", "shortTermDebt": "671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2283000000", "reportedCurrency": "USD", "retainedEarnings": "1732000000", "totalLiabilities": "59361000000", "otherCurrentAssets": "2472000000", "totalCurrentAssets": "38064000000", "currentLongTermDebt": "671000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18625000000", "currentAccountsPayable": "37834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8916000000", "totalShareholderEquity": "-2832000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3484000000", "totalCurrentLiabilities": "41989000000", "otherNonCurrentLiabilities": "9127000000", "totalNonCurrentLiabilities": "17532000000", "cashAndShortTermInvestments": "3937000000", "commonStockSharesOutstanding": "236000000", "intangibleAssetsExcludingGoodwill": "2283000000", "cashAndCashEquivalentsAtCarryingValue": "3937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2094000000", "operatingCashflow": "1823000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "research_and_development": null, "selling_general_admin": 1542000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509000000, "depreciation_amortisation": 248000000, "ebitda": 757000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 392000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 399000000, "net_income_continuing_ops": 380000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3937000000, "short_term_investments": null, "net_receivables": 13648000000, "inventory": 18007000000, "other_current_assets": null, "total_current_assets": 38064000000, "net_ppe": null, "goodwill": 13698000000, "intangible_assets": 2283000000, "goodwill_and_intangibles": 15981000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18625000000, "total_assets": 56689000000, "short_term_debt": 671000000, "accounts_payable": 37834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41989000000, "long_term_debt": 8245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17532000000, "total_liabilities": 59361000000, "total_debt": 8916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1732000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "operating_cash_flow": 1823000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000000, "free_cash_flow": 1969000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509000000", "ebitda": "757000000", "netIncome": "399000000", "grossProfit": "2498000000", "depreciation": "None", "totalRevenue": "60940000000", "costOfRevenue": "58442000000", "interestIncome": "None", "incomeBeforeTax": "392000000", "interestExpense": "101000000", "operatingIncome": "509000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "1989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "1542000000", "netIncomeFromContinuingOperations": "380000000" }, "balance": { "goodwill": "13698000000", "inventory": "18007000000", "commonStock": "-7218000000", "currentDebt": "None", "investments": "None", "totalAssets": "56689000000", "longTermDebt": "8245000000", "shortTermDebt": "671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2283000000", "reportedCurrency": "USD", "retainedEarnings": "1732000000", "totalLiabilities": "59361000000", "otherCurrentAssets": "2472000000", "totalCurrentAssets": "38064000000", "currentLongTermDebt": "671000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18625000000", "currentAccountsPayable": "37834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8916000000", "totalShareholderEquity": "-2832000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3484000000", "totalCurrentLiabilities": "41989000000", "otherNonCurrentLiabilities": "9127000000", "totalNonCurrentLiabilities": "17532000000", "cashAndShortTermInvestments": "3937000000", "commonStockSharesOutstanding": "236000000", "intangibleAssetsExcludingGoodwill": "2283000000", "cashAndCashEquivalentsAtCarryingValue": "3937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2094000000", "operatingCashflow": "1823000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "ebit": 542000000, "ebitda": 707000000, "pretax_income": 630000000, "tax_provision": 159000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000000, "total_current_assets": 39230000000, "total_assets": 58083000000, "short_term_debt": 680000000, "long_term_debt": 8347000000, "total_debt": 9027000000, "total_liabilities": 60783000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13978000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 131000000, "free_cash_flow": 817000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233176, "ticker_id": 627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "542000000", "ebitda": "707000000", "netIncome": "471000000", "grossProfit": "2211000000", "depreciation": "None", "totalRevenue": "65441000000", "costOfRevenue": "63230000000", "interestIncome": "88000000", "incomeBeforeTax": "630000000", "interestExpense": "88000000", "operatingIncome": "707000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "1504000000", "netIncomeFromContinuingOperations": "471000000" }, "balance": { "goodwill": "11609000000", "inventory": "20116000000", "commonStock": "2847000000", "currentDebt": "None", "investments": "None", "totalAssets": "58083000000", "longTermDebt": "8347000000", "shortTermDebt": "680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2369000000", "reportedCurrency": "USD", "retainedEarnings": "1455000000", "totalLiabilities": "60783000000", "otherCurrentAssets": "2675000000", "totalCurrentAssets": "39230000000", "currentLongTermDebt": "680000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18853000000", "currentAccountsPayable": "38996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2877000000", "shortLongTermDebtTotal": "9027000000", "totalShareholderEquity": "-2700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3638000000", "totalCurrentLiabilities": "43314000000", "otherNonCurrentLiabilities": "9122000000", "totalNonCurrentLiabilities": "17469000000", "cashAndShortTermInvestments": "2777000000", "commonStockSharesOutstanding": "237000000", "intangibleAssetsExcludingGoodwill": "2369000000", "cashAndCashEquivalentsAtCarryingValue": "2777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3242000000", "operatingCashflow": "686000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000000", "cashflowFromInvestment": "-1980000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "research_and_development": null, "selling_general_admin": 1504000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542000000, "depreciation_amortisation": 165000000, "ebitda": 707000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 630000000, "tax_provision": 159000000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2777000000, "short_term_investments": null, "net_receivables": 13662000000, "inventory": 20116000000, "other_current_assets": null, "total_current_assets": 39230000000, "net_ppe": null, "goodwill": 11609000000, "intangible_assets": 2369000000, "goodwill_and_intangibles": 13978000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18853000000, "total_assets": 58083000000, "short_term_debt": 680000000, "accounts_payable": 38996000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43314000000, "long_term_debt": 8347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17469000000, "total_liabilities": 60783000000, "total_debt": 9027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1455000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "operating_cash_flow": 686000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1980000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519000000, "free_cash_flow": 817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "542000000", "ebitda": "707000000", "netIncome": "471000000", "grossProfit": "2211000000", "depreciation": "None", "totalRevenue": "65441000000", "costOfRevenue": "63230000000", "interestIncome": "88000000", "incomeBeforeTax": "630000000", "interestExpense": "88000000", "operatingIncome": "707000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-88000000", "nonInterestIncome": "None", "operatingExpenses": "1504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "1504000000", "netIncomeFromContinuingOperations": "471000000" }, "balance": { "goodwill": "11609000000", "inventory": "20116000000", "commonStock": "2847000000", "currentDebt": "None", "investments": "None", "totalAssets": "58083000000", "longTermDebt": "8347000000", "shortTermDebt": "680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2369000000", "reportedCurrency": "USD", "retainedEarnings": "1455000000", "totalLiabilities": "60783000000", "otherCurrentAssets": "2675000000", "totalCurrentAssets": "39230000000", "currentLongTermDebt": "680000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18853000000", "currentAccountsPayable": "38996000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2877000000", "shortLongTermDebtTotal": "9027000000", "totalShareholderEquity": "-2700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3638000000", "totalCurrentLiabilities": "43314000000", "otherNonCurrentLiabilities": "9122000000", "totalNonCurrentLiabilities": "17469000000", "cashAndShortTermInvestments": "2777000000", "commonStockSharesOutstanding": "237000000", "intangibleAssetsExcludingGoodwill": "2369000000", "cashAndCashEquivalentsAtCarryingValue": "2777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3242000000", "operatingCashflow": "686000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000000", "cashflowFromInvestment": "-1980000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 64009000000, "cost_of_revenue": 61690000000, "gross_profit": 2319000000, "ebit": 678000000, "ebitda": 911000000, "pretax_income": 598000000, "tax_provision": 144000000, "net_income": 450000000, "net_income_to_common": 450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4593000000, "total_current_assets": 38537000000, "total_assets": 55228000000, "short_term_debt": 52000000, "long_term_debt": 8980000000, "total_debt": 9032000000, "total_liabilities": 57959000000, "total_equity": -2879000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 12110000000 }, "cash_flow": { "operating_cash_flow": 973000000, "capital_expenditure": 108000000, "free_cash_flow": 1081000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233177, "ticker_id": 627, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "678000000", "ebitda": "911000000", "netIncome": "450000000", "grossProfit": "2319000000", "depreciation": "None", "totalRevenue": "64009000000", "costOfRevenue": "61690000000", "interestIncome": "80000000", "incomeBeforeTax": "598000000", "interestExpense": "80000000", "operatingIncome": "668000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "1461000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "9711000000", "inventory": "17559000000", "commonStock": "2746000000", "currentDebt": "None", "investments": "None", "totalAssets": "55228000000", "longTermDebt": "8980000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2399000000", "reportedCurrency": "USD", "retainedEarnings": "1116000000", "totalLiabilities": "57959000000", "otherCurrentAssets": "2615000000", "totalCurrentAssets": "38537000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16691000000", "currentAccountsPayable": "36860000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2831000000", "shortLongTermDebtTotal": "9032000000", "totalShareholderEquity": "-2879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3356000000", "totalCurrentLiabilities": "40268000000", "otherNonCurrentLiabilities": "8711000000", "totalNonCurrentLiabilities": "17839000000", "cashAndShortTermInvestments": "4593000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "2399000000", "cashAndCashEquivalentsAtCarryingValue": "4593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-736000000", "operatingCashflow": "973000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64009000000, "cost_of_revenue": 61690000000, "gross_profit": 2319000000, "research_and_development": null, "selling_general_admin": 1461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678000000, "depreciation_amortisation": 233000000, "ebitda": 911000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 598000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 450000000, "net_income_continuing_ops": 454000000, "net_income_to_common": 450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4593000000, "short_term_investments": null, "net_receivables": 13770000000, "inventory": 17559000000, "other_current_assets": null, "total_current_assets": 38537000000, "net_ppe": null, "goodwill": 9711000000, "intangible_assets": 2399000000, "goodwill_and_intangibles": 12110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16691000000, "total_assets": 55228000000, "short_term_debt": 52000000, "accounts_payable": 36860000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40268000000, "long_term_debt": 8980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17839000000, "total_liabilities": 57959000000, "total_debt": 9032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1116000000, "total_equity": -2879000000, "shares_outstanding": 239000000, "operating_cash_flow": 973000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 1081000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "678000000", "ebitda": "911000000", "netIncome": "450000000", "grossProfit": "2319000000", "depreciation": "None", "totalRevenue": "64009000000", "costOfRevenue": "61690000000", "interestIncome": "80000000", "incomeBeforeTax": "598000000", "interestExpense": "80000000", "operatingIncome": "668000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "1461000000", "netIncomeFromContinuingOperations": "454000000" }, "balance": { "goodwill": "9711000000", "inventory": "17559000000", "commonStock": "2746000000", "currentDebt": "None", "investments": "None", "totalAssets": "55228000000", "longTermDebt": "8980000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2399000000", "reportedCurrency": "USD", "retainedEarnings": "1116000000", "totalLiabilities": "57959000000", "otherCurrentAssets": "2615000000", "totalCurrentAssets": "38537000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16691000000", "currentAccountsPayable": "36860000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2831000000", "shortLongTermDebtTotal": "9032000000", "totalShareholderEquity": "-2879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3356000000", "totalCurrentLiabilities": "40268000000", "otherNonCurrentLiabilities": "8711000000", "totalNonCurrentLiabilities": "17839000000", "cashAndShortTermInvestments": "4593000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "2399000000", "cashAndCashEquivalentsAtCarryingValue": "4593000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-736000000", "operatingCashflow": "973000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 60159000000, "cost_of_revenue": 57957000000, "gross_profit": 2202000000, "ebit": 458000000, "ebitda": 667000000, "pretax_income": 384000000, "tax_provision": 141000000, "net_income": 239000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 8691000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 240000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 1527000000, "capital_expenditure": 232000000, "free_cash_flow": 1759000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233178, "ticker_id": 627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458000000", "ebitda": "667000000", "netIncome": "239000000", "grossProfit": "2202000000", "depreciation": "None", "totalRevenue": "60159000000", "costOfRevenue": "57957000000", "interestIncome": "74000000", "incomeBeforeTax": "384000000", "interestExpense": "74000000", "operatingIncome": "428000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "1484000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "9691000000", "inventory": "16831000000", "commonStock": "2956000000", "currentDebt": "None", "investments": "None", "totalAssets": "53122000000", "longTermDebt": "7977000000", "shortTermDebt": "714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2486000000", "reportedCurrency": "USD", "retainedEarnings": "783000000", "totalLiabilities": "55756000000", "otherCurrentAssets": "2426000000", "totalCurrentAssets": "36373000000", "currentLongTermDebt": "550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16749000000", "currentAccountsPayable": "34713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2858000000", "shortLongTermDebtTotal": "9345000000", "totalShareholderEquity": "-2781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "8882000000", "totalNonCurrentLiabilities": "16859000000", "cashAndShortTermInvestments": "3874000000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "2486000000", "cashAndCashEquivalentsAtCarryingValue": "3874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-607000000", "operatingCashflow": "1527000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000000", "cashflowFromInvestment": "-1643000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60159000000, "cost_of_revenue": 57957000000, "gross_profit": 2202000000, "research_and_development": null, "selling_general_admin": 1484000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458000000, "depreciation_amortisation": 209000000, "ebitda": 667000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 384000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 239000000, "net_income_continuing_ops": 243000000, "net_income_to_common": 239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3874000000, "short_term_investments": null, "net_receivables": 13242000000, "inventory": 16831000000, "other_current_assets": null, "total_current_assets": 36373000000, "net_ppe": null, "goodwill": 9691000000, "intangible_assets": 2486000000, "goodwill_and_intangibles": 12177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16749000000, "total_assets": 53122000000, "short_term_debt": 714000000, "accounts_payable": 34713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38897000000, "long_term_debt": 7977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16859000000, "total_liabilities": 55756000000, "total_debt": 8691000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 783000000, "total_equity": -2781000000, "shares_outstanding": 240000000, "operating_cash_flow": 1527000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1643000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668000000, "free_cash_flow": 1759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458000000", "ebitda": "667000000", "netIncome": "239000000", "grossProfit": "2202000000", "depreciation": "None", "totalRevenue": "60159000000", "costOfRevenue": "57957000000", "interestIncome": "74000000", "incomeBeforeTax": "384000000", "interestExpense": "74000000", "operatingIncome": "428000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "1484000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "9691000000", "inventory": "16831000000", "commonStock": "2956000000", "currentDebt": "None", "investments": "None", "totalAssets": "53122000000", "longTermDebt": "7977000000", "shortTermDebt": "714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2486000000", "reportedCurrency": "USD", "retainedEarnings": "783000000", "totalLiabilities": "55756000000", "otherCurrentAssets": "2426000000", "totalCurrentAssets": "36373000000", "currentLongTermDebt": "550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13242000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16749000000", "currentAccountsPayable": "34713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2858000000", "shortLongTermDebtTotal": "9345000000", "totalShareholderEquity": "-2781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3470000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "8882000000", "totalNonCurrentLiabilities": "16859000000", "cashAndShortTermInvestments": "3874000000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "2486000000", "cashAndCashEquivalentsAtCarryingValue": "3874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-607000000", "operatingCashflow": "1527000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "668000000", "cashflowFromInvestment": "-1643000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 54878000000, "cost_of_revenue": 52755000000, "gross_profit": 2123000000, "ebit": 739000000, "ebitda": 946000000, "pretax_income": 665000000, "tax_provision": 157000000, "net_income": 506000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326000000, "total_current_assets": 34595000000, "total_assets": 49871000000, "short_term_debt": 543000000, "long_term_debt": 7136000000, "total_debt": 7679000000, "total_liabilities": 51769000000, "total_equity": -2948000000, "shares_outstanding": 241000000, "goodwill_and_intangibles": 11014000000 }, "cash_flow": { "operating_cash_flow": 2917000000, "capital_expenditure": 126000000, "free_cash_flow": 3043000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233180, "ticker_id": 627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "739000000", "ebitda": "946000000", "netIncome": "506000000", "grossProfit": "2123000000", "depreciation": "None", "totalRevenue": "54878000000", "costOfRevenue": "52755000000", "interestIncome": "74000000", "incomeBeforeTax": "665000000", "interestExpense": "74000000", "operatingIncome": "730000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "508000000" }, "balance": { "goodwill": "8906000000", "inventory": "16158000000", "commonStock": "2946000000", "currentDebt": "None", "investments": "None", "totalAssets": "49871000000", "longTermDebt": "7136000000", "shortTermDebt": "543000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2108000000", "reportedCurrency": "USD", "retainedEarnings": "664000000", "totalLiabilities": "51769000000", "otherCurrentAssets": "2445000000", "totalCurrentAssets": "34595000000", "currentLongTermDebt": "543000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15276000000", "currentAccountsPayable": "32812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2664000000", "shortLongTermDebtTotal": "7679000000", "totalShareholderEquity": "-2948000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3307000000", "totalCurrentLiabilities": "36662000000", "otherNonCurrentLiabilities": "7971000000", "totalNonCurrentLiabilities": "15107000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "241000000", "intangibleAssetsExcludingGoodwill": "2108000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "758000000", "operatingCashflow": "2917000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-2898000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54878000000, "cost_of_revenue": 52755000000, "gross_profit": 2123000000, "research_and_development": null, "selling_general_admin": 1315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 739000000, "depreciation_amortisation": 207000000, "ebitda": 946000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 665000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 506000000, "net_income_continuing_ops": 508000000, "net_income_to_common": 506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326000000, "short_term_investments": null, "net_receivables": 12666000000, "inventory": 16158000000, "other_current_assets": null, "total_current_assets": 34595000000, "net_ppe": null, "goodwill": 8906000000, "intangible_assets": 2108000000, "goodwill_and_intangibles": 11014000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15276000000, "total_assets": 49871000000, "short_term_debt": 543000000, "accounts_payable": 32812000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36662000000, "long_term_debt": 7136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15107000000, "total_liabilities": 51769000000, "total_debt": 7679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664000000, "total_equity": -2948000000, "shares_outstanding": 241000000, "operating_cash_flow": 2917000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2898000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507000000, "free_cash_flow": 3043000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "739000000", "ebitda": "946000000", "netIncome": "506000000", "grossProfit": "2123000000", "depreciation": "None", "totalRevenue": "54878000000", "costOfRevenue": "52755000000", "interestIncome": "74000000", "incomeBeforeTax": "665000000", "interestExpense": "74000000", "operatingIncome": "730000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "508000000" }, "balance": { "goodwill": "8906000000", "inventory": "16158000000", "commonStock": "2946000000", "currentDebt": "None", "investments": "None", "totalAssets": "49871000000", "longTermDebt": "7136000000", "shortTermDebt": "543000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2108000000", "reportedCurrency": "USD", "retainedEarnings": "664000000", "totalLiabilities": "51769000000", "otherCurrentAssets": "2445000000", "totalCurrentAssets": "34595000000", "currentLongTermDebt": "543000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12666000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15276000000", "currentAccountsPayable": "32812000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2664000000", "shortLongTermDebtTotal": "7679000000", "totalShareholderEquity": "-2948000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3307000000", "totalCurrentLiabilities": "36662000000", "otherNonCurrentLiabilities": "7971000000", "totalNonCurrentLiabilities": "15107000000", "cashAndShortTermInvestments": "3326000000", "commonStockSharesOutstanding": "241000000", "intangibleAssetsExcludingGoodwill": "2108000000", "cashAndCashEquivalentsAtCarryingValue": "3326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "758000000", "operatingCashflow": "2917000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507000000", "cashflowFromInvestment": "-2898000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 55264000000, "cost_of_revenue": 53323000000, "gross_profit": 1941000000, "ebit": 546000000, "ebitda": 738000000, "pretax_income": 511000000, "tax_provision": 110000000, "net_income": 400000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3810000000, "total_current_assets": 35756000000, "total_assets": 47002000000, "short_term_debt": 544000000, "long_term_debt": 7062000000, "total_debt": 7606000000, "total_liabilities": 49923000000, "total_equity": -2991000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 7436000000 }, "cash_flow": { "operating_cash_flow": -400000000, "capital_expenditure": 99000000, "free_cash_flow": -301000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233181, "ticker_id": 627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "546000000", "ebitda": "738000000", "netIncome": "400000000", "grossProfit": "1941000000", "depreciation": "None", "totalRevenue": "55264000000", "costOfRevenue": "53323000000", "interestIncome": "35000000", "incomeBeforeTax": "511000000", "interestExpense": "35000000", "operatingIncome": "549000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "1306000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "5488000000", "inventory": "16904000000", "commonStock": "2932000000", "currentDebt": "None", "investments": "None", "totalAssets": "47002000000", "longTermDebt": "7062000000", "shortTermDebt": "544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1948000000", "reportedCurrency": "USD", "retainedEarnings": "283000000", "totalLiabilities": "49923000000", "otherCurrentAssets": "2673000000", "totalCurrentAssets": "35756000000", "currentLongTermDebt": "544000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11246000000", "currentAccountsPayable": "31298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2558000000", "shortLongTermDebtTotal": "7606000000", "totalShareholderEquity": "-2991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381000000", "totalCurrentLiabilities": "35223000000", "otherNonCurrentLiabilities": "7638000000", "totalNonCurrentLiabilities": "14700000000", "cashAndShortTermInvestments": "3810000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "1948000000", "cashAndCashEquivalentsAtCarryingValue": "3810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1289000000", "operatingCashflow": "-400000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331000000", "cashflowFromInvestment": "-976000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55264000000, "cost_of_revenue": 53323000000, "gross_profit": 1941000000, "research_and_development": null, "selling_general_admin": 1306000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 546000000, "depreciation_amortisation": 192000000, "ebitda": 738000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 511000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 400000000, "net_income_continuing_ops": 401000000, "net_income_to_common": 400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3810000000, "short_term_investments": null, "net_receivables": 12369000000, "inventory": 16904000000, "other_current_assets": null, "total_current_assets": 35756000000, "net_ppe": null, "goodwill": 5488000000, "intangible_assets": 1948000000, "goodwill_and_intangibles": 7436000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11246000000, "total_assets": 47002000000, "short_term_debt": 544000000, "accounts_payable": 31298000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35223000000, "long_term_debt": 7062000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14700000000, "total_liabilities": 49923000000, "total_debt": 7606000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283000000, "total_equity": -2991000000, "shares_outstanding": 243000000, "operating_cash_flow": -400000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -976000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2331000000, "free_cash_flow": -301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "546000000", "ebitda": "738000000", "netIncome": "400000000", "grossProfit": "1941000000", "depreciation": "None", "totalRevenue": "55264000000", "costOfRevenue": "53323000000", "interestIncome": "35000000", "incomeBeforeTax": "511000000", "interestExpense": "35000000", "operatingIncome": "549000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "1306000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "5488000000", "inventory": "16904000000", "commonStock": "2932000000", "currentDebt": "None", "investments": "None", "totalAssets": "47002000000", "longTermDebt": "7062000000", "shortTermDebt": "544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1948000000", "reportedCurrency": "USD", "retainedEarnings": "283000000", "totalLiabilities": "49923000000", "otherCurrentAssets": "2673000000", "totalCurrentAssets": "35756000000", "currentLongTermDebt": "544000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11246000000", "currentAccountsPayable": "31298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2558000000", "shortLongTermDebtTotal": "7606000000", "totalShareholderEquity": "-2991000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3381000000", "totalCurrentLiabilities": "35223000000", "otherNonCurrentLiabilities": "7638000000", "totalNonCurrentLiabilities": "14700000000", "cashAndShortTermInvestments": "3810000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "1948000000", "cashAndCashEquivalentsAtCarryingValue": "3810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1289000000", "operatingCashflow": "-400000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2331000000", "cashflowFromInvestment": "-976000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 52277000000, "cost_of_revenue": 50375000000, "gross_profit": 1902000000, "ebit": 573000000, "ebitda": 755000000, "pretax_income": 541000000, "tax_provision": 124000000, "net_income": 416000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2867000000, "total_current_assets": 32905000000, "total_assets": 43059000000, "short_term_debt": 940000000, "long_term_debt": 4224000000, "total_debt": 5164000000, "total_liabilities": 46335000000, "total_equity": -3277000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 6388000000 }, "cash_flow": { "operating_cash_flow": -1647000000, "capital_expenditure": 90000000, "free_cash_flow": -1557000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233182, "ticker_id": 627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "573000000", "ebitda": "755000000", "netIncome": "416000000", "grossProfit": "1902000000", "depreciation": "None", "totalRevenue": "52277000000", "costOfRevenue": "50375000000", "interestIncome": "32000000", "incomeBeforeTax": "541000000", "interestExpense": "32000000", "operatingIncome": "568000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1277000000", "netIncomeFromContinuingOperations": "417000000" }, "balance": { "goodwill": "4725000000", "inventory": "15619000000", "commonStock": "2827000000", "currentDebt": "None", "investments": "None", "totalAssets": "43059000000", "longTermDebt": "4224000000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1663000000", "reportedCurrency": "USD", "retainedEarnings": "14000000", "totalLiabilities": "46335000000", "otherCurrentAssets": "2638000000", "totalCurrentAssets": "32905000000", "currentLongTermDebt": "940000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000000", "currentAccountsPayable": "30365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2535000000", "shortLongTermDebtTotal": "5164000000", "totalShareholderEquity": "-3277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3373000000", "totalCurrentLiabilities": "34678000000", "otherNonCurrentLiabilities": "7433000000", "totalNonCurrentLiabilities": "11657000000", "cashAndShortTermInvestments": "2867000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1663000000", "cashAndCashEquivalentsAtCarryingValue": "2867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-678000000", "operatingCashflow": "-1647000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52277000000, "cost_of_revenue": 50375000000, "gross_profit": 1902000000, "research_and_development": null, "selling_general_admin": 1277000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573000000, "depreciation_amortisation": 182000000, "ebitda": 755000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 541000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 416000000, "net_income_continuing_ops": 417000000, "net_income_to_common": 416000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2867000000, "short_term_investments": null, "net_receivables": 11781000000, "inventory": 15619000000, "other_current_assets": null, "total_current_assets": 32905000000, "net_ppe": null, "goodwill": 4725000000, "intangible_assets": 1663000000, "goodwill_and_intangibles": 6388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10154000000, "total_assets": 43059000000, "short_term_debt": 940000000, "accounts_payable": 30365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34678000000, "long_term_debt": 4224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11657000000, "total_liabilities": 46335000000, "total_debt": 5164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14000000, "total_equity": -3277000000, "shares_outstanding": 245000000, "operating_cash_flow": -1647000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540000000, "free_cash_flow": -1557000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "573000000", "ebitda": "755000000", "netIncome": "416000000", "grossProfit": "1902000000", "depreciation": "None", "totalRevenue": "52277000000", "costOfRevenue": "50375000000", "interestIncome": "32000000", "incomeBeforeTax": "541000000", "interestExpense": "32000000", "operatingIncome": "568000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "1334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "1277000000", "netIncomeFromContinuingOperations": "417000000" }, "balance": { "goodwill": "4725000000", "inventory": "15619000000", "commonStock": "2827000000", "currentDebt": "None", "investments": "None", "totalAssets": "43059000000", "longTermDebt": "4224000000", "shortTermDebt": "940000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1663000000", "reportedCurrency": "USD", "retainedEarnings": "14000000", "totalLiabilities": "46335000000", "otherCurrentAssets": "2638000000", "totalCurrentAssets": "32905000000", "currentLongTermDebt": "940000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10154000000", "currentAccountsPayable": "30365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2535000000", "shortLongTermDebtTotal": "5164000000", "totalShareholderEquity": "-3277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3373000000", "totalCurrentLiabilities": "34678000000", "otherNonCurrentLiabilities": "7433000000", "totalNonCurrentLiabilities": "11657000000", "cashAndShortTermInvestments": "2867000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1663000000", "cashAndCashEquivalentsAtCarryingValue": "2867000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417000000", "profitLoss": "None", "dividendPayout": "128000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-678000000", "operatingCashflow": "-1647000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 59708000000, "cost_of_revenue": 57855000000, "gross_profit": 1853000000, "ebit": 392000000, "ebitda": 578000000, "pretax_income": 396000000, "tax_provision": 162000000, "net_income": 236000000, "net_income_to_common": 236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5133000000, "total_current_assets": 34884000000, "total_assets": 45121000000, "short_term_debt": 551000000, "long_term_debt": 4658000000, "total_debt": 5209000000, "total_liabilities": 48333000000, "total_equity": -3213000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 6450000000 }, "cash_flow": { "operating_cash_flow": 2077000000, "capital_expenditure": 193000000, "free_cash_flow": 2270000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233183, "ticker_id": 627, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000000", "ebitda": "578000000", "netIncome": "236000000", "grossProfit": "1853000000", "depreciation": "None", "totalRevenue": "59708000000", "costOfRevenue": "57855000000", "interestIncome": "None", "incomeBeforeTax": "396000000", "interestExpense": "4000000", "operatingIncome": "408000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "1445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1238000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "4725000000", "inventory": "14957000000", "commonStock": "2917000000", "currentDebt": "None", "investments": "None", "totalAssets": "45121000000", "longTermDebt": "4658000000", "shortTermDebt": "551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1725000000", "reportedCurrency": "USD", "retainedEarnings": "-286000000", "totalLiabilities": "48333000000", "otherCurrentAssets": "2710000000", "totalCurrentAssets": "34884000000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "12084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10237000000", "currentAccountsPayable": "31759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5609000000", "totalShareholderEquity": "-3213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3447000000", "totalCurrentLiabilities": "35640000000", "otherNonCurrentLiabilities": "8035000000", "totalNonCurrentLiabilities": "12693000000", "cashAndShortTermInvestments": "5133000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1725000000", "cashAndCashEquivalentsAtCarryingValue": "5133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2486000000", "operatingCashflow": "2077000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-859000000", "cashflowFromInvestment": "166000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59708000000, "cost_of_revenue": 57855000000, "gross_profit": 1853000000, "research_and_development": null, "selling_general_admin": 1238000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000000, "depreciation_amortisation": 186000000, "ebitda": 578000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 396000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 236000000, "net_income_continuing_ops": 234000000, "net_income_to_common": 236000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5133000000, "short_term_investments": 200000000, "net_receivables": 12084000000, "inventory": 14957000000, "other_current_assets": null, "total_current_assets": 34884000000, "net_ppe": null, "goodwill": 4725000000, "intangible_assets": 1725000000, "goodwill_and_intangibles": 6450000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10237000000, "total_assets": 45121000000, "short_term_debt": 551000000, "accounts_payable": 31759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35640000000, "long_term_debt": 4658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12693000000, "total_liabilities": 48333000000, "total_debt": 5209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286000000, "total_equity": -3213000000, "shares_outstanding": 245000000, "operating_cash_flow": 2077000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -859000000, "free_cash_flow": 2270000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000000", "ebitda": "578000000", "netIncome": "236000000", "grossProfit": "1853000000", "depreciation": "None", "totalRevenue": "59708000000", "costOfRevenue": "57855000000", "interestIncome": "None", "incomeBeforeTax": "396000000", "interestExpense": "4000000", "operatingIncome": "408000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "1445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1238000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "4725000000", "inventory": "14957000000", "commonStock": "2917000000", "currentDebt": "None", "investments": "None", "totalAssets": "45121000000", "longTermDebt": "4658000000", "shortTermDebt": "551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1725000000", "reportedCurrency": "USD", "retainedEarnings": "-286000000", "totalLiabilities": "48333000000", "otherCurrentAssets": "2710000000", "totalCurrentAssets": "34884000000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "200000000", "currentNetReceivables": "12084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10237000000", "currentAccountsPayable": "31759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5609000000", "totalShareholderEquity": "-3213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3447000000", "totalCurrentLiabilities": "35640000000", "otherNonCurrentLiabilities": "8035000000", "totalNonCurrentLiabilities": "12693000000", "cashAndShortTermInvestments": "5133000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1725000000", "cashAndCashEquivalentsAtCarryingValue": "5133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2486000000", "operatingCashflow": "2077000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-859000000", "cashflowFromInvestment": "166000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 54868000000, "cost_of_revenue": 52933000000, "gross_profit": 1935000000, "ebit": 370000000, "ebitda": 547000000, "pretax_income": 342000000, "tax_provision": 80000000, "net_income": 261000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3718000000, "total_current_assets": 35734000000, "total_assets": 45880000000, "short_term_debt": 1187000000, "long_term_debt": 4667000000, "total_debt": 5854000000, "total_liabilities": 49142000000, "total_equity": -3265000000, "shares_outstanding": 245000000, "goodwill_and_intangibles": 6507000000 }, "cash_flow": { "operating_cash_flow": -27000000, "capital_expenditure": 112000000, "free_cash_flow": 85000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233185, "ticker_id": 627, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370000000", "ebitda": "547000000", "netIncome": "261000000", "grossProfit": "1935000000", "depreciation": "None", "totalRevenue": "54868000000", "costOfRevenue": "52933000000", "interestIncome": "None", "incomeBeforeTax": "342000000", "interestExpense": "28000000", "operatingIncome": "369000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52933000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1282000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "4788000000", "inventory": "17277000000", "commonStock": "2887000000", "currentDebt": "None", "investments": "None", "totalAssets": "45880000000", "longTermDebt": "4667000000", "shortTermDebt": "1187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1719000000", "reportedCurrency": "USD", "retainedEarnings": "-289000000", "totalLiabilities": "49142000000", "otherCurrentAssets": "3173000000", "totalCurrentAssets": "35734000000", "currentLongTermDebt": "1187000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10146000000", "currentAccountsPayable": "32089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5854000000", "totalShareholderEquity": "-3265000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3030000000", "totalCurrentLiabilities": "36306000000", "otherNonCurrentLiabilities": "8169000000", "totalNonCurrentLiabilities": "12836000000", "cashAndShortTermInvestments": "3718000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1719000000", "cashAndCashEquivalentsAtCarryingValue": "3718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1191000000", "operatingCashflow": "-27000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031000000", "cashflowFromInvestment": "-1847000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54868000000, "cost_of_revenue": 52933000000, "gross_profit": 1935000000, "research_and_development": null, "selling_general_admin": 1282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370000000, "depreciation_amortisation": 177000000, "ebitda": 547000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 342000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 261000000, "net_income_continuing_ops": 259000000, "net_income_to_common": 261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3718000000, "short_term_investments": null, "net_receivables": 11566000000, "inventory": 17277000000, "other_current_assets": null, "total_current_assets": 35734000000, "net_ppe": null, "goodwill": 4788000000, "intangible_assets": 1719000000, "goodwill_and_intangibles": 6507000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10146000000, "total_assets": 45880000000, "short_term_debt": 1187000000, "accounts_payable": 32089000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36306000000, "long_term_debt": 4667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12836000000, "total_liabilities": 49142000000, "total_debt": 5854000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289000000, "total_equity": -3265000000, "shares_outstanding": 245000000, "operating_cash_flow": -27000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1847000000, "dividends_paid": 122000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1031000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "370000000", "ebitda": "547000000", "netIncome": "261000000", "grossProfit": "1935000000", "depreciation": "None", "totalRevenue": "54868000000", "costOfRevenue": "52933000000", "interestIncome": "None", "incomeBeforeTax": "342000000", "interestExpense": "28000000", "operatingIncome": "369000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1566000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52933000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "1282000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "4788000000", "inventory": "17277000000", "commonStock": "2887000000", "currentDebt": "None", "investments": "None", "totalAssets": "45880000000", "longTermDebt": "4667000000", "shortTermDebt": "1187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1719000000", "reportedCurrency": "USD", "retainedEarnings": "-289000000", "totalLiabilities": "49142000000", "otherCurrentAssets": "3173000000", "totalCurrentAssets": "35734000000", "currentLongTermDebt": "1187000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10146000000", "currentAccountsPayable": "32089000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5854000000", "totalShareholderEquity": "-3265000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3030000000", "totalCurrentLiabilities": "36306000000", "otherNonCurrentLiabilities": "8169000000", "totalNonCurrentLiabilities": "12836000000", "cashAndShortTermInvestments": "3718000000", "commonStockSharesOutstanding": "245000000", "intangibleAssetsExcludingGoodwill": "1719000000", "cashAndCashEquivalentsAtCarryingValue": "3718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "122000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1191000000", "operatingCashflow": "-27000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031000000", "cashflowFromInvestment": "-1847000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 57442000000, "cost_of_revenue": 55588000000, "gross_profit": 1846000000, "ebit": 515000000, "ebitda": 690000000, "pretax_income": 512000000, "tax_provision": 143000000, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4591000000, "total_current_assets": 37658000000, "total_assets": 46573000000, "short_term_debt": 1188000000, "long_term_debt": 3535000000, "total_debt": 4723000000, "total_liabilities": 50020000000, "total_equity": -3449000000, "shares_outstanding": 246000000, "goodwill_and_intangibles": 5371000000 }, "cash_flow": { "operating_cash_flow": 1179000000, "capital_expenditure": 114000000, "free_cash_flow": 1293000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233186, "ticker_id": 627, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515000000", "ebitda": "690000000", "netIncome": "368000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "57442000000", "costOfRevenue": "55588000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "3000000", "operatingIncome": "505000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "1349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1283000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "4024000000", "inventory": "18451000000", "commonStock": "2855000000", "currentDebt": "None", "investments": "None", "totalAssets": "46573000000", "longTermDebt": "3535000000", "shortTermDebt": "1188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347000000", "reportedCurrency": "USD", "retainedEarnings": "-425000000", "totalLiabilities": "50020000000", "otherCurrentAssets": "2828000000", "totalCurrentAssets": "37658000000", "currentLongTermDebt": "1188000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8915000000", "currentAccountsPayable": "34259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4723000000", "totalShareholderEquity": "-3449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2839000000", "totalCurrentLiabilities": "38286000000", "otherNonCurrentLiabilities": "8199000000", "totalNonCurrentLiabilities": "11734000000", "cashAndShortTermInvestments": "4591000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "1347000000", "cashAndCashEquivalentsAtCarryingValue": "4591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1376000000", "operatingCashflow": "1179000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57442000000, "cost_of_revenue": 55588000000, "gross_profit": 1846000000, "research_and_development": null, "selling_general_admin": 1283000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515000000, "depreciation_amortisation": 175000000, "ebitda": 690000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 512000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": 354000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4591000000, "short_term_investments": null, "net_receivables": 11788000000, "inventory": 18451000000, "other_current_assets": null, "total_current_assets": 37658000000, "net_ppe": null, "goodwill": 4024000000, "intangible_assets": 1347000000, "goodwill_and_intangibles": 5371000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8915000000, "total_assets": 46573000000, "short_term_debt": 1188000000, "accounts_payable": 34259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38286000000, "long_term_debt": 3535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11734000000, "total_liabilities": 50020000000, "total_debt": 4723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425000000, "total_equity": -3449000000, "shares_outstanding": 246000000, "operating_cash_flow": 1179000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 1293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "515000000", "ebitda": "690000000", "netIncome": "368000000", "grossProfit": "1846000000", "depreciation": "None", "totalRevenue": "57442000000", "costOfRevenue": "55588000000", "interestIncome": "None", "incomeBeforeTax": "512000000", "interestExpense": "3000000", "operatingIncome": "505000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "1349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1283000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "4024000000", "inventory": "18451000000", "commonStock": "2855000000", "currentDebt": "None", "investments": "None", "totalAssets": "46573000000", "longTermDebt": "3535000000", "shortTermDebt": "1188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347000000", "reportedCurrency": "USD", "retainedEarnings": "-425000000", "totalLiabilities": "50020000000", "otherCurrentAssets": "2828000000", "totalCurrentAssets": "37658000000", "currentLongTermDebt": "1188000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8915000000", "currentAccountsPayable": "34259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4723000000", "totalShareholderEquity": "-3449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2839000000", "totalCurrentLiabilities": "38286000000", "otherNonCurrentLiabilities": "8199000000", "totalNonCurrentLiabilities": "11734000000", "cashAndShortTermInvestments": "4591000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "1347000000", "cashAndCashEquivalentsAtCarryingValue": "4591000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1376000000", "operatingCashflow": "1179000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 54650000000, "cost_of_revenue": 52907000000, "gross_profit": 1743000000, "ebit": -33000000, "ebitda": 139000000, "pretax_income": -44000000, "tax_provision": -33000000, "net_income": -12000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3854000000, "total_current_assets": 34688000000, "total_assets": 43710000000, "short_term_debt": 788000000, "long_term_debt": 3890000000, "total_debt": 4678000000, "total_liabilities": 47200000000, "total_equity": -3491000000, "shares_outstanding": 250000000, "goodwill_and_intangibles": 5432000000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 92000000, "free_cash_flow": 637000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233187, "ticker_id": 627, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33000000", "ebitda": "139000000", "netIncome": "-12000000", "grossProfit": "1743000000", "depreciation": "None", "totalRevenue": "54650000000", "costOfRevenue": "52907000000", "interestIncome": "14000000", "incomeBeforeTax": "-44000000", "interestExpense": "11000000", "operatingIncome": "-32000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "4025000000", "inventory": "16987000000", "commonStock": "2728000000", "currentDebt": "None", "investments": "None", "totalAssets": "43710000000", "longTermDebt": "3890000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1407000000", "reportedCurrency": "USD", "retainedEarnings": "-654000000", "totalLiabilities": "47200000000", "otherCurrentAssets": "2582000000", "totalCurrentAssets": "34688000000", "currentLongTermDebt": "788000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9022000000", "currentAccountsPayable": "31540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2441000000", "shortLongTermDebtTotal": "4678000000", "totalShareholderEquity": "-3491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2737000000", "totalCurrentLiabilities": "35065000000", "otherNonCurrentLiabilities": "8245000000", "totalNonCurrentLiabilities": "12135000000", "cashAndShortTermInvestments": "3854000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "1407000000", "cashAndCashEquivalentsAtCarryingValue": "3854000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1057000000", "operatingCashflow": "545000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54650000000, "cost_of_revenue": 52907000000, "gross_profit": 1743000000, "research_and_development": null, "selling_general_admin": 1197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33000000, "depreciation_amortisation": 172000000, "ebitda": 139000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": -44000000, "tax_provision": -33000000, "effective_tax_rate": null, "net_income": -12000000, "net_income_continuing_ops": 6000000, "net_income_to_common": -12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3854000000, "short_term_investments": null, "net_receivables": 11265000000, "inventory": 16987000000, "other_current_assets": null, "total_current_assets": 34688000000, "net_ppe": null, "goodwill": 4025000000, "intangible_assets": 1407000000, "goodwill_and_intangibles": 5432000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9022000000, "total_assets": 43710000000, "short_term_debt": 788000000, "accounts_payable": 31540000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35065000000, "long_term_debt": 3890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12135000000, "total_liabilities": 47200000000, "total_debt": 4678000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654000000, "total_equity": -3491000000, "shares_outstanding": 250000000, "operating_cash_flow": 545000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666000000, "free_cash_flow": 637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33000000", "ebitda": "139000000", "netIncome": "-12000000", "grossProfit": "1743000000", "depreciation": "None", "totalRevenue": "54650000000", "costOfRevenue": "52907000000", "interestIncome": "14000000", "incomeBeforeTax": "-44000000", "interestExpense": "11000000", "operatingIncome": "-32000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "1775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "1197000000", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "4025000000", "inventory": "16987000000", "commonStock": "2728000000", "currentDebt": "None", "investments": "None", "totalAssets": "43710000000", "longTermDebt": "3890000000", "shortTermDebt": "788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1407000000", "reportedCurrency": "USD", "retainedEarnings": "-654000000", "totalLiabilities": "47200000000", "otherCurrentAssets": "2582000000", "totalCurrentAssets": "34688000000", "currentLongTermDebt": "788000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11265000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9022000000", "currentAccountsPayable": "31540000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2441000000", "shortLongTermDebtTotal": "4678000000", "totalShareholderEquity": "-3491000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2737000000", "totalCurrentLiabilities": "35065000000", "otherNonCurrentLiabilities": "8245000000", "totalNonCurrentLiabilities": "12135000000", "cashAndShortTermInvestments": "3854000000", "commonStockSharesOutstanding": "250000000", "intangibleAssetsExcludingGoodwill": "1407000000", "cashAndCashEquivalentsAtCarryingValue": "3854000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1057000000", "operatingCashflow": "545000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "income_statement": { "revenue": 53453000000, "cost_of_revenue": 51626000000, "gross_profit": 1827000000, "ebit": 136000000, "ebitda": 312000000, "pretax_income": 121000000, "tax_provision": 187000000, "net_income": -64000000, "net_income_to_common": -64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4076000000, "total_current_assets": 33737000000, "total_assets": 43349000000, "short_term_debt": 792000000, "long_term_debt": 3909000000, "total_debt": 4701000000, "total_liabilities": 46306000000, "total_equity": -2958000000, "shares_outstanding": 254000000, "goodwill_and_intangibles": 6085000000 }, "cash_flow": { "operating_cash_flow": 858000000, "capital_expenditure": 217000000, "free_cash_flow": 1075000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233188, "ticker_id": 627, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:25.861602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "312000000", "netIncome": "-64000000", "grossProfit": "1827000000", "depreciation": "None", "totalRevenue": "53453000000", "costOfRevenue": "51626000000", "interestIncome": "15000000", "incomeBeforeTax": "121000000", "interestExpense": "15000000", "operatingIncome": "137000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "51626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "1267000000", "netIncomeFromContinuingOperations": "-66000000" }, "balance": { "goodwill": "4613000000", "inventory": "16119000000", "commonStock": "2746000000", "currentDebt": "None", "investments": "None", "totalAssets": "43349000000", "longTermDebt": "3909000000", "shortTermDebt": "792000000", "treasuryStock": "-4914000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "-642000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "2434000000", "totalCurrentAssets": "33737000000", "currentLongTermDebt": "792000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9612000000", "currentAccountsPayable": "29934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2462000000", "shortLongTermDebtTotal": "4701000000", "totalShareholderEquity": "-2958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3014000000", "totalCurrentLiabilities": "33740000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "12566000000", "cashAndShortTermInvestments": "4076000000", "commonStockSharesOutstanding": "254000000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "4076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "672000000", "operatingCashflow": "858000000", "capitalExpenditures": "217000000", "changeInReceivables": "-437000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53453000000, "cost_of_revenue": 51626000000, "gross_profit": 1827000000, "research_and_development": null, "selling_general_admin": 1267000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 176000000, "ebitda": 312000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 121000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": -64000000, "net_income_continuing_ops": -66000000, "net_income_to_common": -64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4076000000, "short_term_investments": null, "net_receivables": 11108000000, "inventory": 16119000000, "other_current_assets": null, "total_current_assets": 33737000000, "net_ppe": null, "goodwill": 4613000000, "intangible_assets": 1472000000, "goodwill_and_intangibles": 6085000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9612000000, "total_assets": 43349000000, "short_term_debt": 792000000, "accounts_payable": 29934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33740000000, "long_term_debt": 3909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12566000000, "total_liabilities": 46306000000, "total_debt": 4701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642000000, "total_equity": -2958000000, "shares_outstanding": 254000000, "operating_cash_flow": 858000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000000, "free_cash_flow": 1075000000, "net_change_in_cash": 60000000 }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "312000000", "netIncome": "-64000000", "grossProfit": "1827000000", "depreciation": "None", "totalRevenue": "53453000000", "costOfRevenue": "51626000000", "interestIncome": "15000000", "incomeBeforeTax": "121000000", "interestExpense": "15000000", "operatingIncome": "137000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1690000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "51626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "1267000000", "netIncomeFromContinuingOperations": "-66000000" }, "balance": { "goodwill": "4613000000", "inventory": "16119000000", "commonStock": "2746000000", "currentDebt": "None", "investments": "None", "totalAssets": "43349000000", "longTermDebt": "3909000000", "shortTermDebt": "792000000", "treasuryStock": "-4914000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1472000000", "reportedCurrency": "USD", "retainedEarnings": "-642000000", "totalLiabilities": "46306000000", "otherCurrentAssets": "2434000000", "totalCurrentAssets": "33737000000", "currentLongTermDebt": "792000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9612000000", "currentAccountsPayable": "29934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2462000000", "shortLongTermDebtTotal": "4701000000", "totalShareholderEquity": "-2958000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3014000000", "totalCurrentLiabilities": "33740000000", "otherNonCurrentLiabilities": "8653000000", "totalNonCurrentLiabilities": "12566000000", "cashAndShortTermInvestments": "4076000000", "commonStockSharesOutstanding": "254000000", "intangibleAssetsExcludingGoodwill": "1472000000", "cashAndCashEquivalentsAtCarryingValue": "4076000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "672000000", "operatingCashflow": "858000000", "capitalExpenditures": "217000000", "changeInReceivables": "-437000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }