{ "ticker": { "uuid": "038bee6c-d302-406e-842f-ff583380e49c", "symbol": "CAH", "name": "Cardinal Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/038bee6c-d302-406e-842f-ff583380e49c/", "api_url": "https://sharemaestro.com/factors/api/tickers/038bee6c-d302-406e-842f-ff583380e49c/" }, "latest_snapshot": { "ticker": { "uuid": "038bee6c-d302-406e-842f-ff583380e49c", "symbol": "CAH", "name": "Cardinal Health Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Distribution", "page_url": "https://sharemaestro.com/factors/ticker/038bee6c-d302-406e-842f-ff583380e49c/", "api_url": "https://sharemaestro.com/factors/api/tickers/038bee6c-d302-406e-842f-ff583380e49c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.32, "quality": 0.16, "momentum": 0.84, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 228.03, "market_cap": 53405961115.65, "pe_ratio": 34.2565, "earnings_yield": 0.0371, "ebitda_to_ev": 0.0517, "shareholder_yield": 0.0279, "roe": -0.5505, "piotroski_f_score": 6, "momentum_12_1": 0.5231, "volatility_252d": 0.3052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 34.2565, "ev_ebitda": 19.3473, "earnings_yield": 0.0371, "fcf_yield": 0.0961, "shareholder_yield": 0.0279 }, "quality": { "roe": -0.5505, "roic": 0.7811, "gross_margin": 0.0368, "fcf_margin": 0.0225, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.128, "eps_growth_1y": 0.0006, "fcf_growth_1y": 0.6284 }, "momentum": { "price_return_12m": 0.4629, "momentum_12_1": 0.5231, "relative_strength": 0.2946 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.16, "momentum_percentile": 0.84, "growth_composite": 34, "yield_composite": 71, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 205.26, "os": 0.32, "value": 0.34, "quality": 0.18, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.8365, "earnings_yield": 0.0408, "shareholder_yield": 0.0309, "roe": -0.5505, "momentum_12_1": 0.1978 }, { "week_end_date": "2026-06-14", "price": 223.37, "os": 0.32, "value": 0.32, "quality": 0.16, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.5558, "earnings_yield": 0.0378, "shareholder_yield": 0.0284, "roe": -0.5505, "momentum_12_1": 0.2203 }, { "week_end_date": "2026-06-21", "price": 221.29, "os": 0.27, "value": 0.32, "quality": 0.16, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.244, "earnings_yield": 0.0381, "shareholder_yield": 0.0287, "roe": -0.5505, "momentum_12_1": 0.2393 }, { "week_end_date": "2026-06-28", "price": 237.4, "os": 0.32, "value": 0.31, "quality": 0.19, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.6649, "earnings_yield": 0.0357, "shareholder_yield": 0.0267, "roe": -0.5505, "momentum_12_1": 0.1879 }, { "week_end_date": "2026-07-05", "price": 238.94, "os": 0.3, "value": 0.32, "quality": 0.16, "momentum": 0.81, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 35.8955, "earnings_yield": 0.0355, "shareholder_yield": 0.0266, "roe": -0.5505, "momentum_12_1": 0.2547 }, { "week_end_date": "2026-07-12", "price": 235.8, "os": 0.28, "value": 0.32, "quality": 0.17, "momentum": 0.76, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 35.4238, "earnings_yield": 0.036, "shareholder_yield": 0.0269, "roe": -0.5505, "momentum_12_1": 0.3989 }, { "week_end_date": "2026-07-19", "price": 228.52, "os": 0.32, "value": 0.32, "quality": 0.17, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 34.3302, "earnings_yield": 0.037, "shareholder_yield": 0.0278, "roe": -0.5505, "momentum_12_1": 0.3982 }, { "week_end_date": "2026-07-26", "price": 228.03, "os": 0.32, "value": 0.32, "quality": 0.16, "momentum": 0.84, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 34.2565, "earnings_yield": 0.0371, "shareholder_yield": 0.0279, "roe": -0.5505, "momentum_12_1": 0.5231 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 222578000000, "cost_of_revenue": 214410000000, "gross_profit": 8168000000, "ebit": 2316000000, "ebitda": 3106000000, "pretax_income": 2101000000, "tax_provision": 532000000, "net_income": 1561000000, "net_income_to_common": 1561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874000000, "total_current_assets": 36373000000, "total_assets": 53122000000, "short_term_debt": 714000000, "long_term_debt": 7977000000, "total_debt": 9345000000, "total_liabilities": 55756000000, "total_equity": -2781000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 12177000000 }, "cash_flow": { "operating_cash_flow": 2397000000, "capital_expenditure": 547000000, "free_cash_flow": 2944000000, "dividends_paid": 494000000, "share_repurchases": -765000000, "shares_issued": null, "net_debt_issued": 3224000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 226827000000, "cost_of_revenue": 219413000000, "gross_profit": 7414000000, "ebit": 1252000000, "ebitda": 1962000000, "pretax_income": 1201000000, "tax_provision": 348000000, "net_income": 852000000, "net_income_to_common": 852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5133000000, "total_current_assets": 34884000000, "total_assets": 45121000000, "short_term_debt": 551000000, "long_term_debt": 4658000000, "total_debt": 5609000000, "total_liabilities": 48333000000, "total_equity": -3213000000, "shares_outstanding": 247000000, "goodwill_and_intangibles": 6450000000 }, "cash_flow": { "operating_cash_flow": 3762000000, "capital_expenditure": 511000000, "free_cash_flow": 4273000000, "dividends_paid": 499000000, "share_repurchases": -750000000, "shares_issued": null, "net_debt_issued": 356000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 493000000, "ebitda": 741000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 13698000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 493000000, "ebitda": 741000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 13698000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 493000000, "ebitda": 741000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 13698000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 493000000, "ebitda": 741000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 13698000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 493000000, "ebitda": 741000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 13698000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 493000000, "ebitda": 741000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 13698000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60940000000, "cost_of_revenue": 58442000000, "gross_profit": 2498000000, "ebit": 509000000, "ebitda": 757000000, "pretax_income": 392000000, "tax_provision": 12000000, "net_income": 399000000, "net_income_to_common": 399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3937000000, "total_current_assets": 38064000000, "total_assets": 56689000000, "short_term_debt": 671000000, "long_term_debt": 8245000000, "total_debt": 8916000000, "total_liabilities": 59361000000, "total_equity": -2832000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 15981000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 146000000, "free_cash_flow": 1969000000, "dividends_paid": 120000000, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": -111000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "ebit": 542000000, "ebitda": 707000000, "pretax_income": 630000000, "tax_provision": 159000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000000, "total_current_assets": 39230000000, "total_assets": 58083000000, "short_term_debt": 680000000, "long_term_debt": 8347000000, "total_debt": 9027000000, "total_liabilities": 60783000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13978000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 131000000, "free_cash_flow": 817000000, "dividends_paid": 122000000, "share_repurchases": -383000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "ebit": 542000000, "ebitda": 707000000, "pretax_income": 630000000, "tax_provision": 159000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000000, "total_current_assets": 39230000000, "total_assets": 58083000000, "short_term_debt": 680000000, "long_term_debt": 8347000000, "total_debt": 9027000000, "total_liabilities": 60783000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13978000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 131000000, "free_cash_flow": 817000000, "dividends_paid": 122000000, "share_repurchases": -383000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "ebit": 542000000, "ebitda": 707000000, "pretax_income": 630000000, "tax_provision": 159000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000000, "total_current_assets": 39230000000, "total_assets": 58083000000, "short_term_debt": 680000000, "long_term_debt": 8347000000, "total_debt": 9027000000, "total_liabilities": 60783000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13978000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 131000000, "free_cash_flow": 817000000, "dividends_paid": 122000000, "share_repurchases": -383000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "ebit": 542000000, "ebitda": 707000000, "pretax_income": 630000000, "tax_provision": 159000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000000, "total_current_assets": 39230000000, "total_assets": 58083000000, "short_term_debt": 680000000, "long_term_debt": 8347000000, "total_debt": 9027000000, "total_liabilities": 60783000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13978000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 131000000, "free_cash_flow": 817000000, "dividends_paid": 122000000, "share_repurchases": -383000000, "shares_issued": null, "net_debt_issued": -12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65441000000, "cost_of_revenue": 63230000000, "gross_profit": 2211000000, "ebit": 542000000, "ebitda": 707000000, "pretax_income": 630000000, "tax_provision": 159000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2777000000, "total_current_assets": 39230000000, "total_assets": 58083000000, "short_term_debt": 680000000, "long_term_debt": 8347000000, "total_debt": 9027000000, "total_liabilities": 60783000000, "total_equity": -2700000000, "shares_outstanding": 237000000, "goodwill_and_intangibles": 13978000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 131000000, "free_cash_flow": 817000000, "dividends_paid": 122000000, "share_repurchases": -383000000, "shares_issued": null, "net_debt_issued": -12000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }