{ "ticker": { "uuid": "038d8930-7b45-48cb-be43-1a9bf68637eb", "symbol": "BBAI", "name": "BigBearai Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/038d8930-7b45-48cb-be43-1a9bf68637eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/038d8930-7b45-48cb-be43-1a9bf68637eb/" }, "ticker_metadata": { "id": 364, "uuid": "038d8930-7b45-48cb-be43-1a9bf68637eb", "symbol": "BBAI", "name": "BigBearai Holdings Inc", "asset_type": "equity", "market_cap": 2366010000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "BigBearai Holdings Inc. is a leading provider of state-of-the-art artificial intelligence and machine learning solutions specifically designed for the defense and intelligence sectors. The company utilizes advanced analytics and sovereign data solutions to enhance operational efficiency and improve decision-making for its clients. With a strong emphasis on innovation and proprietary technology, BigBearai is well-prepared to address complex national security challenges while also leveraging opportunities in various commercial applications. As the demand for AI-driven insights continues to surge, BigBearai represents a compelling investment opportunity for institutional investors looking to diversify their portfolios in the dynamic AI landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "038d8930-7b45-48cb-be43-1a9bf68637eb", "symbol": "BBAI", "name": "BigBearai Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/038d8930-7b45-48cb-be43-1a9bf68637eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/038d8930-7b45-48cb-be43-1a9bf68637eb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.15, "quality": 0.07, "momentum": 0.29, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.2, "market_cap": 19868500974, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3652, "piotroski_f_score": 4, "momentum_12_1": 0.0857, "volatility_252d": 0.9822 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.413358+00:00", "batch_id": "" }, "size": { "price_close": 4.2, "market_cap": 19868500974, "market_cap_usd": 19868500974, "enterprise_value": 19785410974, "shares_outstanding": 4730595470, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 25.1371, "ptbv_ratio": 47.9629, "ps_ratio": 156.0149, "pcf_ratio": null, "pfcf_ratio": -395.6056, "ev_ebitda": null, "ev_ebit": -71.8464, "ev_sales": 155.3625, "ev_fcf": -393.9512, "earnings_yield": null, "fcf_yield": -0.0025, "price_to_sales": 156.0149, "price_to_book": 25.1371, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0064 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2576, "operating_margin": -2.1624, "net_margin": -2.2669, "ebitda_margin": -2.0141, "fcf_margin": -0.3944, "roe": -0.3652, "roa": -0.335, "roic": -0.292, "roc_greenblatt": null, "asset_turnover": 0.1478, "cash_conversion": 0.174, "accruals_ratio": -0.2732, "sbc_to_revenue": 0.152, "piotroski_f_score": 4, "altman_z_score": 165.3457, "earnings_stability_5y": 1.2501, "revenue_stability_5y": 0.2633, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0902, "net_debt_to_ebitda": 0.3239, "debt_to_assets": 0.0204, "interest_coverage": -20.6792, "current_ratio": 6.0839, "quick_ratio": 6.0839, "net_debt": -83090000, "local_beta": 0.002, "volatility_252d": 0.9822, "volatility_60d": 1.7548, "max_drawdown_12m": -0.605, "risk_adjusted_momentum": 0.0873 }, "growth": { "revenue_growth_1y": -0.2034, "revenue_growth_3y_cagr": -0.0626, "revenue_growth_5y_cagr": 0.0693, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.2034, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0048, "price_return_3m": -0.0118, "price_return_6m": -0.3842, "price_return_9m": -0.1566, "price_return_12m": 0.0909, "price_return_12m_ex1m": 0.0857, "momentum_6m": -0.3842, "momentum_12m": 0.0909, "momentum_12_1": 0.0857, "distance_from_52w_high": -0.4717, "distance_from_52w_low": 0.3376, "relative_strength": -0.0091 }, "raw_ttm": { "revenue_ttm": 127350000, "gross_profit_ttm": 32811000, "ebit_ttm": -275385000, "ebitda_ttm": -256493000, "net_income_ttm": -288691000, "eps_diluted_ttm": -0.061, "operating_cash_flow_ttm": -53288000, "capital_expenditure_ttm": 3065000, "fcf_ttm": -50223000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13317000, "cash_and_equivalents": 100704000, "total_current_assets": 394015000, "total_current_liabilities": 64764000, "net_ppe": null, "total_assets": 861664000, "total_debt": 17614000, "total_equity": 790405000, "net_working_capital": 246161000, "book_value_per_share": 0.1671, "retained_earnings": -922318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414247000, "tangible_book_per_share": 0.0876 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 77, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 53 }, "composites": { "value_composite": 85, "quality_composite": 93, "momentum_composite": 71, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1025, "os_score": 0.03, "value_percentile": 0.15, "quality_percentile": 0.07, "momentum_percentile": 0.29, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3642, "ticker_id": 364, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.413358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 19868500974, "market_cap_usd": 19868500974, "enterprise_value": 19785410974, "shares_outstanding": 4730595470, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.13711448, "ptbv_ratio": 47.96293268, "ps_ratio": 156.01492716, "pcf_ratio": null, "pfcf_ratio": -395.60561842, "ev_ebitda": null, "ev_ebit": -71.84636409, "ev_sales": 155.36247329, "ev_fcf": -393.95119714, "earnings_yield": null, "fcf_yield": -0.00253839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25764429, "operating_margin": -2.16242638, "net_margin": -2.26691009, "ebitda_margin": -2.01407931, "fcf_margin": -0.39436985, "roe": -0.3652444, "roa": -0.33503895, "roic": -0.29200392, "roc_greenblatt": null, "asset_turnover": 0.14779543, "cash_conversion": 0.17396801, "accruals_ratio": -0.27319582, "sbc_to_revenue": 0.15196702, "debt_to_equity": 0.09015505, "net_debt_to_ebitda": 0.32394646, "debt_to_assets": 0.02044184, "interest_coverage": -20.67920703, "current_ratio": 6.08385832, "quick_ratio": 6.08385832, "net_debt": -83090000, "revenue_growth_1y": -0.20342524, "revenue_growth_3y_cagr": -0.06263, "revenue_growth_5y_cagr": 0.06932275, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 165.34567133, "earnings_stability_5y": 1.250112, "revenue_stability_5y": 0.263291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00478469, "price_return_3m": -0.01176471, "price_return_6m": -0.38416422, "price_return_9m": -0.15662651, "price_return_12m": 0.09090909, "price_return_12m_ex1m": 0.08571429, "distance_from_52w_high": -0.47169811, "distance_from_52w_low": 0.33757962, "relative_strength": -0.00905449, "local_beta": 0.002, "volatility_252d": 0.982184, "volatility_60d": 1.754825, "max_drawdown_12m": -0.60503145, "revenue_ttm": 127350000, "gross_profit_ttm": 32811000, "ebit_ttm": -275385000, "ebitda_ttm": -256493000, "net_income_ttm": -288691000, "eps_diluted_ttm": -0.06102636, "operating_cash_flow_ttm": -53288000, "capital_expenditure_ttm": 3065000, "fcf_ttm": -50223000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13317000, "cash_and_equivalents": 100704000, "total_current_assets": 394015000, "total_current_liabilities": 64764000, "net_ppe": null, "total_assets": 861664000, "total_debt": 17614000, "total_equity": 790405000, "net_working_capital": 246161000, "book_value_per_share": 0.16708362, "retained_earnings": -922318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414247000, "tangible_book_per_share": 0.08756762, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 77, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 53, "value_composite": 85, "quality_composite": 93, "momentum_composite": 71, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.2, "os": 0.03, "value": 0.15, "quality": 0.07, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3652, "momentum_12_1": 0.0857, "complete_fields": { "id": 3642, "ticker_id": 364, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.413358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.2, "market_cap": 19868500974, "market_cap_usd": 19868500974, "enterprise_value": 19785410974, "shares_outstanding": 4730595470, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.13711448, "ptbv_ratio": 47.96293268, "ps_ratio": 156.01492716, "pcf_ratio": null, "pfcf_ratio": -395.60561842, "ev_ebitda": null, "ev_ebit": -71.84636409, "ev_sales": 155.36247329, "ev_fcf": -393.95119714, "earnings_yield": null, "fcf_yield": -0.00253839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25764429, "operating_margin": -2.16242638, "net_margin": -2.26691009, "ebitda_margin": -2.01407931, "fcf_margin": -0.39436985, "roe": -0.3652444, "roa": -0.33503895, "roic": -0.29200392, "roc_greenblatt": null, "asset_turnover": 0.14779543, "cash_conversion": 0.17396801, "accruals_ratio": -0.27319582, "sbc_to_revenue": 0.15196702, "debt_to_equity": 0.09015505, "net_debt_to_ebitda": 0.32394646, "debt_to_assets": 0.02044184, "interest_coverage": -20.67920703, "current_ratio": 6.08385832, "quick_ratio": 6.08385832, "net_debt": -83090000, "revenue_growth_1y": -0.20342524, "revenue_growth_3y_cagr": -0.06263, "revenue_growth_5y_cagr": 0.06932275, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 165.34567133, "earnings_stability_5y": 1.250112, "revenue_stability_5y": 0.263291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00478469, "price_return_3m": -0.01176471, "price_return_6m": -0.38416422, "price_return_9m": -0.15662651, "price_return_12m": 0.09090909, "price_return_12m_ex1m": 0.08571429, "distance_from_52w_high": -0.47169811, "distance_from_52w_low": 0.33757962, "relative_strength": -0.00905449, "local_beta": 0.002, "volatility_252d": 0.982184, "volatility_60d": 1.754825, "max_drawdown_12m": -0.60503145, "revenue_ttm": 127350000, "gross_profit_ttm": 32811000, "ebit_ttm": -275385000, "ebitda_ttm": -256493000, "net_income_ttm": -288691000, "eps_diluted_ttm": -0.06102636, "operating_cash_flow_ttm": -53288000, "capital_expenditure_ttm": 3065000, "fcf_ttm": -50223000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13317000, "cash_and_equivalents": 100704000, "total_current_assets": 394015000, "total_current_liabilities": 64764000, "net_ppe": null, "total_assets": 861664000, "total_debt": 17614000, "total_equity": 790405000, "net_working_capital": 246161000, "book_value_per_share": 0.16708362, "retained_earnings": -922318000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 414247000, "tangible_book_per_share": 0.08756762, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 89, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 77, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 53, "value_composite": 85, "quality_composite": 93, "momentum_composite": 71, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 26, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 127672000, "cost_of_revenue": 99194000, "gross_profit": 28478000, "ebit": -275798000, "ebitda": -260517000, "pretax_income": -315636000, "tax_provision": -21722000, "net_income": -293914000, "net_income_to_common": -293914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87126000, "total_current_assets": 330543000, "total_assets": 894547000, "short_term_debt": 17655000, "long_term_debt": 90484000, "total_debt": 108139000, "total_liabilities": 282677000, "total_equity": 611870000, "shares_outstanding": 3588013750, "goodwill_and_intangibles": 380570000 }, "cash_flow": { "operating_cash_flow": -41951000, "capital_expenditure": 525000, "free_cash_flow": -41426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223003, "ticker_id": 364, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275798000", "ebitda": "-260517000", "netIncome": "-293914000", "grossProfit": "28478000", "depreciation": "None", "totalRevenue": "127672000", "costOfRevenue": "99194000", "interestIncome": "13253000", "incomeBeforeTax": "-315636000", "interestExpense": "18116000", "operatingIncome": "-83406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21722000", "reportedCurrency": "USD", "netInterestIncome": "-4863000", "nonInterestIncome": "None", "operatingExpenses": "111884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15281000", "sellingGeneralAndAdministrative": "95132000", "netIncomeFromContinuingOperations": "-293914000" }, "balance": { "goodwill": "241100000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "894547000", "longTermDebt": "90484000", "shortTermDebt": "17655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139470000", "reportedCurrency": "USD", "retainedEarnings": "-865555000", "totalLiabilities": "282677000", "otherCurrentAssets": "220714000", "totalCurrentAssets": "330543000", "currentLongTermDebt": "16560000", "longTermInvestments": "173949000", "shortTermInvestments": "200461000", "currentNetReceivables": "22703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564004000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24328000", "totalShareholderEquity": "611870000", "capitalLeaseObligations": "7768000", "otherCurrentLiabilities": "161777000", "totalCurrentLiabilities": "185520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97157000", "cashAndShortTermInvestments": "87126000", "commonStockSharesOutstanding": "3588013750", "intangibleAssetsExcludingGoodwill": "139470000", "cashAndCashEquivalentsAtCarryingValue": "87126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41951000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691313000", "cashflowFromInvestment": "-606682000", "stockBasedCompensation": "23330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127672000, "cost_of_revenue": 99194000, "gross_profit": 28478000, "research_and_development": 16752000, "selling_general_admin": 95132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275798000, "depreciation_amortisation": 15281000, "ebitda": -260517000, "interest_expense": 18116000, "interest_income": null, "other_non_operating": null, "pretax_income": -315636000, "tax_provision": -21722000, "effective_tax_rate": null, "net_income": -293914000, "net_income_continuing_ops": -293914000, "net_income_to_common": -293914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87126000, "short_term_investments": 200461000, "net_receivables": 22703000, "inventory": null, "other_current_assets": null, "total_current_assets": 330543000, "net_ppe": null, "goodwill": 241100000, "intangible_assets": 139470000, "goodwill_and_intangibles": 380570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564004000, "total_assets": 894547000, "short_term_debt": 17655000, "accounts_payable": 6088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185520000, "long_term_debt": 90484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97157000, "total_liabilities": 282677000, "total_debt": 108139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -865555000, "total_equity": 611870000, "shares_outstanding": 3588013750, "operating_cash_flow": -41951000, "stock_based_compensation": 23330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 691313000, "free_cash_flow": -41426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275798000", "ebitda": "-260517000", "netIncome": "-293914000", "grossProfit": "28478000", "depreciation": "None", "totalRevenue": "127672000", "costOfRevenue": "99194000", "interestIncome": "13253000", "incomeBeforeTax": "-315636000", "interestExpense": "18116000", "operatingIncome": "-83406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21722000", "reportedCurrency": "USD", "netInterestIncome": "-4863000", "nonInterestIncome": "None", "operatingExpenses": "111884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15281000", "sellingGeneralAndAdministrative": "95132000", "netIncomeFromContinuingOperations": "-293914000" }, "balance": { "goodwill": "241100000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "894547000", "longTermDebt": "90484000", "shortTermDebt": "17655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139470000", "reportedCurrency": "USD", "retainedEarnings": "-865555000", "totalLiabilities": "282677000", "otherCurrentAssets": "220714000", "totalCurrentAssets": "330543000", "currentLongTermDebt": "16560000", "longTermInvestments": "173949000", "shortTermInvestments": "200461000", "currentNetReceivables": "22703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564004000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24328000", "totalShareholderEquity": "611870000", "capitalLeaseObligations": "7768000", "otherCurrentLiabilities": "161777000", "totalCurrentLiabilities": "185520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97157000", "cashAndShortTermInvestments": "87126000", "commonStockSharesOutstanding": "3588013750", "intangibleAssetsExcludingGoodwill": "139470000", "cashAndCashEquivalentsAtCarryingValue": "87126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41951000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "691313000", "cashflowFromInvestment": "-606682000", "stockBasedCompensation": "23330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 158236000, "cost_of_revenue": 113016000, "gross_profit": 45220000, "ebit": -270156000, "ebitda": -258283000, "pretax_income": -295803000, "tax_provision": -256000, "net_income": -295547000, "net_income_to_common": -295547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50141000, "total_current_assets": 93757000, "total_assets": 343776000, "short_term_debt": 1886000, "long_term_debt": 135404000, "total_debt": 137290000, "total_liabilities": 347490000, "total_equity": -3714000, "shares_outstanding": 233604500, "goodwill_and_intangibles": 238200000 }, "cash_flow": { "operating_cash_flow": -38119000, "capital_expenditure": 11114000, "free_cash_flow": -27005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223008, "ticker_id": 364, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-270156000", "ebitda": "-258283000", "netIncome": "-295547000", "grossProfit": "45220000", "depreciation": "None", "totalRevenue": "158236000", "costOfRevenue": "113016000", "interestIncome": "2293000", "incomeBeforeTax": "-295803000", "interestExpense": "25647000", "operatingIncome": "-133420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "-25647000", "nonInterestIncome": "None", "operatingExpenses": "178640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11873000", "sellingGeneralAndAdministrative": "70482000", "netIncomeFromContinuingOperations": "-295547000" }, "balance": { "goodwill": "119081000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "343776000", "longTermDebt": "135404000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119119000", "reportedCurrency": "USD", "retainedEarnings": "-571641000", "totalLiabilities": "347490000", "otherCurrentAssets": "3768000", "totalCurrentAssets": "93757000", "currentLongTermDebt": "818000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "39848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250019000", "currentAccountsPayable": "8455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146410000", "totalShareholderEquity": "-3714000", "capitalLeaseObligations": "10188000", "otherCurrentLiabilities": "192625000", "totalCurrentLiabilities": "202966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144524000", "cashAndShortTermInvestments": "50141000", "commonStockSharesOutstanding": "233604500", "intangibleAssetsExcludingGoodwill": "119119000", "cashAndCashEquivalentsAtCarryingValue": "50141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38119000", "capitalExpenditures": "11114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52458000", "cashflowFromInvestment": "2821000", "stockBasedCompensation": "21127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158236000, "cost_of_revenue": 113016000, "gross_profit": 45220000, "research_and_development": 10863000, "selling_general_admin": 70482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -270156000, "depreciation_amortisation": 11873000, "ebitda": -258283000, "interest_expense": 25647000, "interest_income": null, "other_non_operating": null, "pretax_income": -295803000, "tax_provision": -256000, "effective_tax_rate": null, "net_income": -295547000, "net_income_continuing_ops": -295547000, "net_income_to_common": -295547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50141000, "short_term_investments": 0, "net_receivables": 39848000, "inventory": null, "other_current_assets": null, "total_current_assets": 93757000, "net_ppe": null, "goodwill": 119081000, "intangible_assets": 119119000, "goodwill_and_intangibles": 238200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250019000, "total_assets": 343776000, "short_term_debt": 1886000, "accounts_payable": 8455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202966000, "long_term_debt": 135404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144524000, "total_liabilities": 347490000, "total_debt": 137290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571641000, "total_equity": -3714000, "shares_outstanding": 233604500, "operating_cash_flow": -38119000, "stock_based_compensation": 21127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52458000, "free_cash_flow": -27005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-270156000", "ebitda": "-258283000", "netIncome": "-295547000", "grossProfit": "45220000", "depreciation": "None", "totalRevenue": "158236000", "costOfRevenue": "113016000", "interestIncome": "2293000", "incomeBeforeTax": "-295803000", "interestExpense": "25647000", "operatingIncome": "-133420000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-256000", "reportedCurrency": "USD", "netInterestIncome": "-25647000", "nonInterestIncome": "None", "operatingExpenses": "178640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11873000", "sellingGeneralAndAdministrative": "70482000", "netIncomeFromContinuingOperations": "-295547000" }, "balance": { "goodwill": "119081000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "343776000", "longTermDebt": "135404000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119119000", "reportedCurrency": "USD", "retainedEarnings": "-571641000", "totalLiabilities": "347490000", "otherCurrentAssets": "3768000", "totalCurrentAssets": "93757000", "currentLongTermDebt": "818000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "39848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250019000", "currentAccountsPayable": "8455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146410000", "totalShareholderEquity": "-3714000", "capitalLeaseObligations": "10188000", "otherCurrentLiabilities": "192625000", "totalCurrentLiabilities": "202966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144524000", "cashAndShortTermInvestments": "50141000", "commonStockSharesOutstanding": "233604500", "intangibleAssetsExcludingGoodwill": "119119000", "cashAndCashEquivalentsAtCarryingValue": "50141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-295547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38119000", "capitalExpenditures": "11114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52458000", "cashflowFromInvestment": "2821000", "stockBasedCompensation": "21127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 155164000, "cost_of_revenue": 114563000, "gross_profit": 40601000, "ebit": -30216000, "ebitda": -22315000, "pretax_income": -70435000, "tax_provision": 221999, "net_income": -70657000, "net_income_to_common": -70657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32557000, "total_current_assets": 63777000, "total_assets": 199910000, "short_term_debt": 2008000, "long_term_debt": 194273000, "total_debt": 196281000, "total_liabilities": 267245000, "total_equity": -67335000, "shares_outstanding": 149234917, "goodwill_and_intangibles": 130723000 }, "cash_flow": { "operating_cash_flow": -18307000, "capital_expenditure": 3830000, "free_cash_flow": -14477000, "dividends_paid": 1176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223013, "ticker_id": 364, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30216000", "ebitda": "-22315000", "netIncome": "-70657000", "grossProfit": "40601000", "depreciation": "None", "totalRevenue": "155164000", "costOfRevenue": "114563000", "interestIncome": "392000", "incomeBeforeTax": "-70435000", "interestExpense": "14200000", "operatingIncome": "-39034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221999", "reportedCurrency": "USD", "netInterestIncome": "-14426000", "nonInterestIncome": "None", "operatingExpenses": "79635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7901000", "sellingGeneralAndAdministrative": "65445000", "netIncomeFromContinuingOperations": "-69005000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "199910000", "longTermDebt": "194273000", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82040000", "reportedCurrency": "USD", "retainedEarnings": "-313430000", "totalLiabilities": "267245000", "otherCurrentAssets": "4448999", "totalCurrentAssets": "63777000", "currentLongTermDebt": "1229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136132999", "currentAccountsPayable": "11038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200594000", "totalShareholderEquity": "-67335000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "54697000", "totalCurrentLiabilities": "68622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198623000", "cashAndShortTermInvestments": "32557000", "commonStockSharesOutstanding": "149234917", "intangibleAssetsExcludingGoodwill": "82040000", "cashAndCashEquivalentsAtCarryingValue": "32557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70657000", "profitLoss": "None", "dividendPayout": "1176000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18307000", "capitalExpenditures": "3830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42062000", "cashflowFromInvestment": "-3830000", "stockBasedCompensation": "18671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155164000, "cost_of_revenue": 114563000, "gross_profit": 40601000, "research_and_development": 5035000, "selling_general_admin": 65445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30216000, "depreciation_amortisation": 7901000, "ebitda": -22315000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": -70435000, "tax_provision": 221999, "effective_tax_rate": null, "net_income": -70657000, "net_income_continuing_ops": -69005000, "net_income_to_common": -70657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32557000, "short_term_investments": null, "net_receivables": 26771000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63777000, "net_ppe": null, "goodwill": 48683000, "intangible_assets": 82040000, "goodwill_and_intangibles": 130723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136132999, "total_assets": 199910000, "short_term_debt": 2008000, "accounts_payable": 11038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68622000, "long_term_debt": 194273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198623000, "total_liabilities": 267245000, "total_debt": 196281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313430000, "total_equity": -67335000, "shares_outstanding": 149234917, "operating_cash_flow": -18307000, "stock_based_compensation": 18671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3830000, "dividends_paid": 1176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42062000, "free_cash_flow": -14477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30216000", "ebitda": "-22315000", "netIncome": "-70657000", "grossProfit": "40601000", "depreciation": "None", "totalRevenue": "155164000", "costOfRevenue": "114563000", "interestIncome": "392000", "incomeBeforeTax": "-70435000", "interestExpense": "14200000", "operatingIncome": "-39034000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "221999", "reportedCurrency": "USD", "netInterestIncome": "-14426000", "nonInterestIncome": "None", "operatingExpenses": "79635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7901000", "sellingGeneralAndAdministrative": "65445000", "netIncomeFromContinuingOperations": "-69005000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "199910000", "longTermDebt": "194273000", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82040000", "reportedCurrency": "USD", "retainedEarnings": "-313430000", "totalLiabilities": "267245000", "otherCurrentAssets": "4448999", "totalCurrentAssets": "63777000", "currentLongTermDebt": "1229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136132999", "currentAccountsPayable": "11038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200594000", "totalShareholderEquity": "-67335000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "54697000", "totalCurrentLiabilities": "68622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198623000", "cashAndShortTermInvestments": "32557000", "commonStockSharesOutstanding": "149234917", "intangibleAssetsExcludingGoodwill": "82040000", "cashAndCashEquivalentsAtCarryingValue": "32557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70657000", "profitLoss": "None", "dividendPayout": "1176000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18307000", "capitalExpenditures": "3830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42062000", "cashflowFromInvestment": "-3830000", "stockBasedCompensation": "18671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5724000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 155011000, "cost_of_revenue": 112018000, "gross_profit": 42993000, "ebit": -55924000, "ebitda": -48166000, "pretax_income": -109483000, "tax_provision": 1883999, "net_income": -111367000, "net_income_to_common": -111367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12632000, "total_current_assets": 54335000, "total_assets": 195308000, "short_term_debt": 2865000, "long_term_debt": 192318000, "total_debt": 195183000, "total_liabilities": 233180000, "total_equity": -37872000, "shares_outstanding": 127698478, "goodwill_and_intangibles": 134368000 }, "cash_flow": { "operating_cash_flow": -48918000, "capital_expenditure": 769000, "free_cash_flow": -48149000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223018, "ticker_id": 364, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55924000", "ebitda": "-48166000", "netIncome": "-111367000", "grossProfit": "42993000", "depreciation": "None", "totalRevenue": "155011000", "costOfRevenue": "112018000", "interestIncome": "None", "incomeBeforeTax": "-109483000", "interestExpense": "14436000", "operatingIncome": "-110527000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1883999", "reportedCurrency": "USD", "netInterestIncome": "-14436000", "nonInterestIncome": "None", "operatingExpenses": "153520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8393000", "otherNonOperatingIncome": "1591000", "costofGoodsAndServicesSold": "112018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "90185000", "netIncomeFromContinuingOperations": "-121674000" }, "balance": { "goodwill": "48683000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "195308000", "longTermDebt": "192318000", "shortTermDebt": "2865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "85685000", "reportedCurrency": "USD", "retainedEarnings": "-253064000", "totalLiabilities": "233180000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "54335000", "currentLongTermDebt": "2059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140973000", "currentAccountsPayable": "15422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1433000", "shortLongTermDebtTotal": "200275000", "totalShareholderEquity": "-37872000", "capitalLeaseObligations": "5898000", "otherCurrentLiabilities": "15451000", "totalCurrentLiabilities": "35760000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "197420000", "cashAndShortTermInvestments": "12632000", "commonStockSharesOutstanding": "127698478", "intangibleAssetsExcludingGoodwill": "85685000", "cashAndCashEquivalentsAtCarryingValue": "12632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111367000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48918000", "capitalExpenditures": "769000", "changeInReceivables": "-798000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103137000", "cashflowFromInvestment": "-5234000", "stockBasedCompensation": "10865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155011000, "cost_of_revenue": 112018000, "gross_profit": 42993000, "research_and_development": 8393000, "selling_general_admin": 90185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55924000, "depreciation_amortisation": 7758000, "ebitda": -48166000, "interest_expense": 14436000, "interest_income": null, "other_non_operating": null, "pretax_income": -109483000, "tax_provision": 1883999, "effective_tax_rate": null, "net_income": -111367000, "net_income_continuing_ops": -121674000, "net_income_to_common": -111367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12632000, "short_term_investments": null, "net_receivables": 31403000, "inventory": null, "other_current_assets": null, "total_current_assets": 54335000, "net_ppe": null, "goodwill": 48683000, "intangible_assets": 85685000, "goodwill_and_intangibles": 134368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140973000, "total_assets": 195308000, "short_term_debt": 2865000, "accounts_payable": 15422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35760000, "long_term_debt": 192318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197420000, "total_liabilities": 233180000, "total_debt": 195183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253064000, "total_equity": -37872000, "shares_outstanding": 127698478, "operating_cash_flow": -48918000, "stock_based_compensation": 10865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5234000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103137000, "free_cash_flow": -48149000, "net_change_in_cash": -157289000 }, "raw_data": { "income": { "ebit": "-55924000", "ebitda": "-48166000", "netIncome": "-111367000", "grossProfit": "42993000", "depreciation": "None", "totalRevenue": "155011000", "costOfRevenue": "112018000", "interestIncome": "None", "incomeBeforeTax": "-109483000", "interestExpense": "14436000", "operatingIncome": "-110527000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1883999", "reportedCurrency": "USD", "netInterestIncome": "-14436000", "nonInterestIncome": "None", "operatingExpenses": "153520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8393000", "otherNonOperatingIncome": "1591000", "costofGoodsAndServicesSold": "112018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "90185000", "netIncomeFromContinuingOperations": "-121674000" }, "balance": { "goodwill": "48683000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "195308000", "longTermDebt": "192318000", "shortTermDebt": "2865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "85685000", "reportedCurrency": "USD", "retainedEarnings": "-253064000", "totalLiabilities": "233180000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "54335000", "currentLongTermDebt": "2059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140973000", "currentAccountsPayable": "15422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1433000", "shortLongTermDebtTotal": "200275000", "totalShareholderEquity": "-37872000", "capitalLeaseObligations": "5898000", "otherCurrentLiabilities": "15451000", "totalCurrentLiabilities": "35760000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "197420000", "cashAndShortTermInvestments": "12632000", "commonStockSharesOutstanding": "127698478", "intangibleAssetsExcludingGoodwill": "85685000", "cashAndCashEquivalentsAtCarryingValue": "12632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111367000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48918000", "capitalExpenditures": "769000", "changeInReceivables": "-798000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103137000", "cashflowFromInvestment": "-5234000", "stockBasedCompensation": "10865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-157289000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 145578000, "cost_of_revenue": 111510000, "gross_profit": 34068000, "ebit": -78472000, "ebitda": -71210000, "pretax_income": -122468000, "tax_provision": 1084000, "net_income": -123552000, "net_income_to_common": -123552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68900000, "total_current_assets": 206182000, "total_assets": 383322000, "short_term_debt": 4233000, "long_term_debt": 190364000, "total_debt": 194597000, "total_liabilities": 260954000, "total_equity": 122368000, "shares_outstanding": 107009834, "goodwill_and_intangibles": 175282000 }, "cash_flow": { "operating_cash_flow": -19782000, "capital_expenditure": 639000, "free_cash_flow": -19143000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223023, "ticker_id": 364, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78472000", "ebitda": "-71210000", "netIncome": "-123552000", "grossProfit": "34068000", "depreciation": "None", "totalRevenue": "145578000", "costOfRevenue": "111510000", "interestIncome": "None", "incomeBeforeTax": "-122468000", "interestExpense": "7762000", "operatingIncome": "-78472000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1084000", "reportedCurrency": "USD", "netInterestIncome": "-7762000", "nonInterestIncome": "None", "operatingExpenses": "112540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7262000", "sellingGeneralAndAdministrative": "106507000", "netIncomeFromContinuingOperations": "-123552000" }, "balance": { "goodwill": "91636000", "inventory": "101021000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "383322000", "longTermDebt": "190364000", "shortTermDebt": "4233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83646000", "reportedCurrency": "USD", "retainedEarnings": "-131390000", "totalLiabilities": "260954000", "otherCurrentAssets": "7028000", "totalCurrentAssets": "206182000", "currentLongTermDebt": "4233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177140000", "currentAccountsPayable": "5475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1078000", "shortLongTermDebtTotal": "194597000", "totalShareholderEquity": "122368000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56103000", "totalCurrentLiabilities": "70018000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "190936000", "cashAndShortTermInvestments": "68900000", "commonStockSharesOutstanding": "107009834", "intangibleAssetsExcludingGoodwill": "83646000", "cashAndCashEquivalentsAtCarryingValue": "68900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123552000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1307000", "operatingCashflow": "-19782000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180862000", "cashflowFromInvestment": "-863000", "stockBasedCompensation": "60615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145578000, "cost_of_revenue": 111510000, "gross_profit": 34068000, "research_and_development": 6033000, "selling_general_admin": 106507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78472000, "depreciation_amortisation": 7262000, "ebitda": -71210000, "interest_expense": 7762000, "interest_income": null, "other_non_operating": null, "pretax_income": -122468000, "tax_provision": 1084000, "effective_tax_rate": null, "net_income": -123552000, "net_income_continuing_ops": -123552000, "net_income_to_common": -123552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68900000, "short_term_investments": null, "net_receivables": 29233000, "inventory": 101021000, "other_current_assets": null, "total_current_assets": 206182000, "net_ppe": null, "goodwill": 91636000, "intangible_assets": 83646000, "goodwill_and_intangibles": 175282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177140000, "total_assets": 383322000, "short_term_debt": 4233000, "accounts_payable": 5475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70018000, "long_term_debt": 190364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190936000, "total_liabilities": 260954000, "total_debt": 194597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131390000, "total_equity": 122368000, "shares_outstanding": 107009834, "operating_cash_flow": -19782000, "stock_based_compensation": 60615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -863000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180862000, "free_cash_flow": -19143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78472000", "ebitda": "-71210000", "netIncome": "-123552000", "grossProfit": "34068000", "depreciation": "None", "totalRevenue": "145578000", "costOfRevenue": "111510000", "interestIncome": "None", "incomeBeforeTax": "-122468000", "interestExpense": "7762000", "operatingIncome": "-78472000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1084000", "reportedCurrency": "USD", "netInterestIncome": "-7762000", "nonInterestIncome": "None", "operatingExpenses": "112540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7262000", "sellingGeneralAndAdministrative": "106507000", "netIncomeFromContinuingOperations": "-123552000" }, "balance": { "goodwill": "91636000", "inventory": "101021000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "383322000", "longTermDebt": "190364000", "shortTermDebt": "4233000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "83646000", "reportedCurrency": "USD", "retainedEarnings": "-131390000", "totalLiabilities": "260954000", "otherCurrentAssets": "7028000", "totalCurrentAssets": "206182000", "currentLongTermDebt": "4233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177140000", "currentAccountsPayable": "5475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1078000", "shortLongTermDebtTotal": "194597000", "totalShareholderEquity": "122368000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56103000", "totalCurrentLiabilities": "70018000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "190936000", "cashAndShortTermInvestments": "68900000", "commonStockSharesOutstanding": "107009834", "intangibleAssetsExcludingGoodwill": "83646000", "cashAndCashEquivalentsAtCarryingValue": "68900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123552000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1307000", "operatingCashflow": "-19782000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180862000", "cashflowFromInvestment": "-863000", "stockBasedCompensation": "60615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 91317000, "cost_of_revenue": 69632000, "gross_profit": 21685000, "ebit": 5529000, "ebitda": 6609000, "pretax_income": 80999, "tax_provision": 2629999, "net_income": -2549000, "net_income_to_common": -2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9704000, "total_current_assets": 34346000, "total_assets": 218365000, "short_term_debt": 1100000, "long_term_debt": 105894000, "total_debt": 106994000, "total_liabilities": 117968000, "total_equity": 100397000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 181769000 }, "cash_flow": { "operating_cash_flow": 1198000, "capital_expenditure": 276000, "free_cash_flow": 1474000, "dividends_paid": 9773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223028, "ticker_id": 364, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5529000", "ebitda": "6609000", "netIncome": "-2549000", "grossProfit": "21685000", "depreciation": "None", "totalRevenue": "91317000", "costOfRevenue": "69632000", "interestIncome": "None", "incomeBeforeTax": "80999", "interestExpense": "0", "operatingIncome": "-4562000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2629999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "91271000", "inventory": "1", "commonStock": "108235000", "currentDebt": "None", "investments": "None", "totalAssets": "218365000", "longTermDebt": "105894000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "90498000", "reportedCurrency": "USD", "retainedEarnings": "-7838000", "totalLiabilities": "117968000", "otherCurrentAssets": "641000", "totalCurrentAssets": "34346000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184019000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863000", "shortLongTermDebtTotal": "106994000", "totalShareholderEquity": "100397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7683000", "totalCurrentLiabilities": "12055000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "105913000", "cashAndShortTermInvestments": "9704000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "90498000", "cashAndCashEquivalentsAtCarryingValue": "9704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2549000", "profitLoss": "None", "dividendPayout": "9773000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1198000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192216000", "cashflowFromInvestment": "-184990000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91317000, "cost_of_revenue": 69632000, "gross_profit": 21685000, "research_and_development": 615000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5529000, "depreciation_amortisation": 1080000, "ebitda": 6609000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 80999, "tax_provision": 2629999, "effective_tax_rate": null, "net_income": -2549000, "net_income_continuing_ops": null, "net_income_to_common": -2549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9704000, "short_term_investments": null, "net_receivables": 24001000, "inventory": 1, "other_current_assets": null, "total_current_assets": 34346000, "net_ppe": null, "goodwill": 91271000, "intangible_assets": 90498000, "goodwill_and_intangibles": 181769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184019000, "total_assets": 218365000, "short_term_debt": 1100000, "accounts_payable": 2731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12055000, "long_term_debt": 105894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105913000, "total_liabilities": 117968000, "total_debt": 106994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7838000, "total_equity": 100397000, "shares_outstanding": 105000000, "operating_cash_flow": 1198000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184990000, "dividends_paid": 9773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192216000, "free_cash_flow": 1474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5529000", "ebitda": "6609000", "netIncome": "-2549000", "grossProfit": "21685000", "depreciation": "None", "totalRevenue": "91317000", "costOfRevenue": "69632000", "interestIncome": "None", "incomeBeforeTax": "80999", "interestExpense": "0", "operatingIncome": "-4562000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2629999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1080000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "91271000", "inventory": "1", "commonStock": "108235000", "currentDebt": "None", "investments": "None", "totalAssets": "218365000", "longTermDebt": "105894000", "shortTermDebt": "1100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "90498000", "reportedCurrency": "USD", "retainedEarnings": "-7838000", "totalLiabilities": "117968000", "otherCurrentAssets": "641000", "totalCurrentAssets": "34346000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184019000", "currentAccountsPayable": "2731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "863000", "shortLongTermDebtTotal": "106994000", "totalShareholderEquity": "100397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7683000", "totalCurrentLiabilities": "12055000", "otherNonCurrentLiabilities": "19000", "totalNonCurrentLiabilities": "105913000", "cashAndShortTermInvestments": "9704000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "90498000", "cashAndCashEquivalentsAtCarryingValue": "9704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2549000", "profitLoss": "None", "dividendPayout": "9773000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1198000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192216000", "cashflowFromInvestment": "-184990000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 73626000, "cost_of_revenue": 56130000, "gross_profit": 17496000, "ebit": 6382000, "ebitda": 6432000, "pretax_income": 6255000, "tax_provision": 9000, "net_income": 6246000, "net_income_to_common": 6246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644000, "total_current_assets": 15751000, "total_assets": 15948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4273000, "total_equity": 11675000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 4121000, "capital_expenditure": 18000, "free_cash_flow": 4139000, "dividends_paid": 839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223032, "ticker_id": 364, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6382000", "ebitda": "6432000", "netIncome": "6246000", "grossProfit": "17496000", "depreciation": "None", "totalRevenue": "73626000", "costOfRevenue": "56130000", "interestIncome": "None", "incomeBeforeTax": "6255000", "interestExpense": "127000", "operatingIncome": "6382000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "11114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "11004000", "netIncomeFromContinuingOperations": "6246000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "4998000", "currentDebt": "None", "investments": "None", "totalAssets": "15948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6677000", "totalLiabilities": "4273000", "otherCurrentAssets": "310000", "totalCurrentAssets": "15751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3174000", "totalCurrentLiabilities": "4254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "1644000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6246000", "profitLoss": "None", "dividendPayout": "839000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4121000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2839000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73626000, "cost_of_revenue": 56130000, "gross_profit": 17496000, "research_and_development": 110000, "selling_general_admin": 11004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6382000, "depreciation_amortisation": 50000, "ebitda": 6432000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": 6255000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": 6246000, "net_income_continuing_ops": 6246000, "net_income_to_common": 6246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644000, "short_term_investments": null, "net_receivables": 13797000, "inventory": 1, "other_current_assets": null, "total_current_assets": 15751000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197000, "total_assets": 15948000, "short_term_debt": null, "accounts_payable": 1080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19000, "total_liabilities": 4273000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6677000, "total_equity": 11675000, "shares_outstanding": 105000000, "operating_cash_flow": 4121000, "stock_based_compensation": 104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": 839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2839000, "free_cash_flow": 4139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6382000", "ebitda": "6432000", "netIncome": "6246000", "grossProfit": "17496000", "depreciation": "None", "totalRevenue": "73626000", "costOfRevenue": "56130000", "interestIncome": "None", "incomeBeforeTax": "6255000", "interestExpense": "127000", "operatingIncome": "6382000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-127000", "nonInterestIncome": "None", "operatingExpenses": "11114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "11004000", "netIncomeFromContinuingOperations": "6246000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "4998000", "currentDebt": "None", "investments": "None", "totalAssets": "15948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6677000", "totalLiabilities": "4273000", "otherCurrentAssets": "310000", "totalCurrentAssets": "15751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3174000", "totalCurrentLiabilities": "4254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19000", "cashAndShortTermInvestments": "1644000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6246000", "profitLoss": "None", "dividendPayout": "839000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4121000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2839000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 49439000, "cost_of_revenue": 37702000, "gross_profit": 11737000, "ebit": 3917000, "ebitda": 3967000, "pretax_income": 3875000, "tax_provision": 12000, "net_income": 3863000, "net_income_to_common": 3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 105000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1884000, "capital_expenditure": 60000, "free_cash_flow": 1944000, "dividends_paid": 2593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223033, "ticker_id": 364, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3917000", "ebitda": "3967000", "netIncome": "3863000", "grossProfit": "11737000", "depreciation": "None", "totalRevenue": "49439000", "costOfRevenue": "37702000", "interestIncome": "None", "incomeBeforeTax": "3875000", "interestExpense": "42000", "operatingIncome": "3917000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "7820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "7820000", "netIncomeFromContinuingOperations": "3863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3863000", "profitLoss": "None", "dividendPayout": "2593000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1884000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2593000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49439000, "cost_of_revenue": 37702000, "gross_profit": 11737000, "research_and_development": 0, "selling_general_admin": 7820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3917000, "depreciation_amortisation": 50000, "ebitda": 3967000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": 3875000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 3863000, "net_income_continuing_ops": 3863000, "net_income_to_common": 3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 105000000, "operating_cash_flow": 1884000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": 2593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2593000, "free_cash_flow": 1944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3917000", "ebitda": "3967000", "netIncome": "3863000", "grossProfit": "11737000", "depreciation": "None", "totalRevenue": "49439000", "costOfRevenue": "37702000", "interestIncome": "None", "incomeBeforeTax": "3875000", "interestExpense": "42000", "operatingIncome": "3917000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-42000", "nonInterestIncome": "None", "operatingExpenses": "7820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "7820000", "netIncomeFromContinuingOperations": "3863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3863000", "profitLoss": "None", "dividendPayout": "2593000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1884000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2593000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 34435000, "cost_of_revenue": 22714000, "gross_profit": 11721000, "ebit": -56432000, "ebitda": -49351000, "pretax_income": -56749000, "tax_provision": 14000, "net_income": -56763000, "net_income_to_common": -56763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100704000, "total_current_assets": 394015000, "total_assets": 861664000, "short_term_debt": 17614000, "long_term_debt": null, "total_debt": 17614000, "total_liabilities": 71259000, "total_equity": 790405000, "shares_outstanding": 4730595470, "goodwill_and_intangibles": 376158000 }, "cash_flow": { "operating_cash_flow": -18001000, "capital_expenditure": 319000, "free_cash_flow": -17682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223001, "ticker_id": 364, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56432000", "ebitda": "-49351000", "netIncome": "-56763000", "grossProfit": "11721000", "depreciation": "None", "totalRevenue": "34435000", "costOfRevenue": "22714000", "interestIncome": "3785000", "incomeBeforeTax": "-56749000", "interestExpense": "317000", "operatingIncome": "-23037000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "3468000", "nonInterestIncome": "None", "operatingExpenses": "34758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7081000", "sellingGeneralAndAdministrative": "29225000", "netIncomeFromContinuingOperations": "-56763000" }, "balance": { "goodwill": "238737000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "861664000", "longTermDebt": "None", "shortTermDebt": "17614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "137421000", "reportedCurrency": "USD", "retainedEarnings": "-922318000", "totalLiabilities": "71259000", "otherCurrentAssets": "270504000", "totalCurrentAssets": "394015000", "currentLongTermDebt": "16601000", "longTermInvestments": "82066000", "shortTermInvestments": "248682000", "currentNetReceivables": "22807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467649000", "currentAccountsPayable": "4234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24109000", "totalShareholderEquity": "790405000", "capitalLeaseObligations": "7508000", "otherCurrentLiabilities": "42916000", "totalCurrentLiabilities": "64764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6495000", "cashAndShortTermInvestments": "100704000", "commonStockSharesOutstanding": "4730595470", "intangibleAssetsExcludingGoodwill": "137421000", "cashAndCashEquivalentsAtCarryingValue": "100704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18001000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783000", "cashflowFromInvestment": "32723000", "stockBasedCompensation": "3423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34435000, "cost_of_revenue": 22714000, "gross_profit": 11721000, "research_and_development": 5533000, "selling_general_admin": 29225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56432000, "depreciation_amortisation": 7081000, "ebitda": -49351000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": -56749000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -56763000, "net_income_continuing_ops": -56763000, "net_income_to_common": -56763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100704000, "short_term_investments": 248682000, "net_receivables": 22807000, "inventory": null, "other_current_assets": null, "total_current_assets": 394015000, "net_ppe": null, "goodwill": 238737000, "intangible_assets": 137421000, "goodwill_and_intangibles": 376158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467649000, "total_assets": 861664000, "short_term_debt": 17614000, "accounts_payable": 4234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6495000, "total_liabilities": 71259000, "total_debt": 17614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922318000, "total_equity": 790405000, "shares_outstanding": 4730595470, "operating_cash_flow": -18001000, "stock_based_compensation": 3423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -783000, "free_cash_flow": -17682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56432000", "ebitda": "-49351000", "netIncome": "-56763000", "grossProfit": "11721000", "depreciation": "None", "totalRevenue": "34435000", "costOfRevenue": "22714000", "interestIncome": "3785000", "incomeBeforeTax": "-56749000", "interestExpense": "317000", "operatingIncome": "-23037000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "3468000", "nonInterestIncome": "None", "operatingExpenses": "34758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7081000", "sellingGeneralAndAdministrative": "29225000", "netIncomeFromContinuingOperations": "-56763000" }, "balance": { "goodwill": "238737000", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "861664000", "longTermDebt": "None", "shortTermDebt": "17614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "137421000", "reportedCurrency": "USD", "retainedEarnings": "-922318000", "totalLiabilities": "71259000", "otherCurrentAssets": "270504000", "totalCurrentAssets": "394015000", "currentLongTermDebt": "16601000", "longTermInvestments": "82066000", "shortTermInvestments": "248682000", "currentNetReceivables": "22807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467649000", "currentAccountsPayable": "4234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24109000", "totalShareholderEquity": "790405000", "capitalLeaseObligations": "7508000", "otherCurrentLiabilities": "42916000", "totalCurrentLiabilities": "64764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6495000", "cashAndShortTermInvestments": "100704000", "commonStockSharesOutstanding": "4730595470", "intangibleAssetsExcludingGoodwill": "137421000", "cashAndCashEquivalentsAtCarryingValue": "100704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18001000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783000", "cashflowFromInvestment": "32723000", "stockBasedCompensation": "3423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 27300000, "cost_of_revenue": 21752000, "gross_profit": 5548000, "ebit": -1909000, "ebitda": 2324000, "pretax_income": -5886000, "tax_provision": -56000, "net_income": -5830000, "net_income_to_common": -5830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87126000, "total_current_assets": 330543000, "total_assets": 894547000, "short_term_debt": 17655000, "long_term_debt": 90484000, "total_debt": 108139000, "total_liabilities": 282677000, "total_equity": 611870000, "shares_outstanding": 3588013750, "goodwill_and_intangibles": 380570000 }, "cash_flow": { "operating_cash_flow": -21834000, "capital_expenditure": 252000, "free_cash_flow": -21582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223002, "ticker_id": 364, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1909000", "ebitda": "2324000", "netIncome": "-5830000", "grossProfit": "5548000", "depreciation": "None", "totalRevenue": "27300000", "costOfRevenue": "21752000", "interestIncome": "None", "incomeBeforeTax": "-5886000", "interestExpense": "3977000", "operatingIncome": "-24268000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "9276000", "nonInterestIncome": "None", "operatingExpenses": "29816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4233000", "sellingGeneralAndAdministrative": "25658000", "netIncomeFromContinuingOperations": "-5830000" }, "balance": { "goodwill": "241100000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "894547000", "longTermDebt": "90484000", "shortTermDebt": "17655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139470000", "reportedCurrency": "USD", "retainedEarnings": "-865555000", "totalLiabilities": "282677000", "otherCurrentAssets": "220714000", "totalCurrentAssets": "330543000", "currentLongTermDebt": "16560000", "longTermInvestments": "173949000", "shortTermInvestments": "200461000", "currentNetReceivables": "22703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564004000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24328000", "totalShareholderEquity": "611870000", "capitalLeaseObligations": "7768000", "otherCurrentLiabilities": "161777000", "totalCurrentLiabilities": "185520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97157000", "cashAndShortTermInvestments": "87126000", "commonStockSharesOutstanding": "3588013750", "intangibleAssetsExcludingGoodwill": "139470000", "cashAndCashEquivalentsAtCarryingValue": "87126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21834000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263000", "cashflowFromInvestment": "-343829000", "stockBasedCompensation": "6290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27300000, "cost_of_revenue": 21752000, "gross_profit": 5548000, "research_and_development": 4818000, "selling_general_admin": 25658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1909000, "depreciation_amortisation": 4233000, "ebitda": 2324000, "interest_expense": 3977000, "interest_income": null, "other_non_operating": null, "pretax_income": -5886000, "tax_provision": -56000, "effective_tax_rate": null, "net_income": -5830000, "net_income_continuing_ops": -5830000, "net_income_to_common": -5830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87126000, "short_term_investments": 200461000, "net_receivables": 22703000, "inventory": null, "other_current_assets": null, "total_current_assets": 330543000, "net_ppe": null, "goodwill": 241100000, "intangible_assets": 139470000, "goodwill_and_intangibles": 380570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 564004000, "total_assets": 894547000, "short_term_debt": 17655000, "accounts_payable": 6088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185520000, "long_term_debt": 90484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97157000, "total_liabilities": 282677000, "total_debt": 108139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -865555000, "total_equity": 611870000, "shares_outstanding": 3588013750, "operating_cash_flow": -21834000, "stock_based_compensation": 6290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1263000, "free_cash_flow": -21582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1909000", "ebitda": "2324000", "netIncome": "-5830000", "grossProfit": "5548000", "depreciation": "None", "totalRevenue": "27300000", "costOfRevenue": "21752000", "interestIncome": "None", "incomeBeforeTax": "-5886000", "interestExpense": "3977000", "operatingIncome": "-24268000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "9276000", "nonInterestIncome": "None", "operatingExpenses": "29816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4233000", "sellingGeneralAndAdministrative": "25658000", "netIncomeFromContinuingOperations": "-5830000" }, "balance": { "goodwill": "241100000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "894547000", "longTermDebt": "90484000", "shortTermDebt": "17655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "139470000", "reportedCurrency": "USD", "retainedEarnings": "-865555000", "totalLiabilities": "282677000", "otherCurrentAssets": "220714000", "totalCurrentAssets": "330543000", "currentLongTermDebt": "16560000", "longTermInvestments": "173949000", "shortTermInvestments": "200461000", "currentNetReceivables": "22703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "564004000", "currentAccountsPayable": "6088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24328000", "totalShareholderEquity": "611870000", "capitalLeaseObligations": "7768000", "otherCurrentLiabilities": "161777000", "totalCurrentLiabilities": "185520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97157000", "cashAndShortTermInvestments": "87126000", "commonStockSharesOutstanding": "3588013750", "intangibleAssetsExcludingGoodwill": "139470000", "cashAndCashEquivalentsAtCarryingValue": "87126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21834000", "capitalExpenditures": "252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1263000", "cashflowFromInvestment": "-343829000", "stockBasedCompensation": "6290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 33143000, "cost_of_revenue": 25714000, "gross_profit": 7429000, "ebit": 7142000, "ebitda": 11269000, "pretax_income": 2538000, "tax_provision": 17000, "net_income": 2521000, "net_income_to_common": 2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456580000, "total_current_assets": 619761000, "total_assets": 919756000, "short_term_debt": 1073000, "long_term_debt": 104852000, "total_debt": 105925000, "total_liabilities": 309740000, "total_equity": 610016000, "shares_outstanding": 448158249, "goodwill_and_intangibles": 161116000 }, "cash_flow": { "operating_cash_flow": -9585000, "capital_expenditure": 1330000, "free_cash_flow": -8255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223004, "ticker_id": 364, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7142000", "ebitda": "11269000", "netIncome": "2521000", "grossProfit": "7429000", "depreciation": "None", "totalRevenue": "33143000", "costOfRevenue": "25714000", "interestIncome": "None", "incomeBeforeTax": "2538000", "interestExpense": "4604000", "operatingIncome": "-21201000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-4604000", "nonInterestIncome": "None", "operatingExpenses": "28630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4127000", "sellingGeneralAndAdministrative": "25255000", "netIncomeFromContinuingOperations": "2521000" }, "balance": { "goodwill": "48446000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "919756000", "longTermDebt": "104852000", "shortTermDebt": "1073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "112670000", "reportedCurrency": "USD", "retainedEarnings": "-859725000", "totalLiabilities": "309740000", "otherCurrentAssets": "6546000", "totalCurrentAssets": "619761000", "currentLongTermDebt": "None", "longTermInvestments": "128780000", "shortTermInvestments": "130084000", "currentNetReceivables": "26551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299995000", "currentAccountsPayable": "5577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112890000", "totalShareholderEquity": "610016000", "capitalLeaseObligations": "8038000", "otherCurrentLiabilities": "187766000", "totalCurrentLiabilities": "197923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111817000", "cashAndShortTermInvestments": "456580000", "commonStockSharesOutstanding": "448158249", "intangibleAssetsExcludingGoodwill": "112670000", "cashAndCashEquivalentsAtCarryingValue": "456580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9585000", "capitalExpenditures": "1330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335285000", "cashflowFromInvestment": "-260069000", "stockBasedCompensation": "5321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33143000, "cost_of_revenue": 25714000, "gross_profit": 7429000, "research_and_development": 3375000, "selling_general_admin": 25255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7142000, "depreciation_amortisation": 4127000, "ebitda": 11269000, "interest_expense": 4604000, "interest_income": null, "other_non_operating": null, "pretax_income": 2538000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": 2521000, "net_income_continuing_ops": 2521000, "net_income_to_common": 2521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456580000, "short_term_investments": 130084000, "net_receivables": 26551000, "inventory": null, "other_current_assets": null, "total_current_assets": 619761000, "net_ppe": null, "goodwill": 48446000, "intangible_assets": 112670000, "goodwill_and_intangibles": 161116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299995000, "total_assets": 919756000, "short_term_debt": 1073000, "accounts_payable": 5577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197923000, "long_term_debt": 104852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111817000, "total_liabilities": 309740000, "total_debt": 105925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -859725000, "total_equity": 610016000, "shares_outstanding": 448158249, "operating_cash_flow": -9585000, "stock_based_compensation": 5321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335285000, "free_cash_flow": -8255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7142000", "ebitda": "11269000", "netIncome": "2521000", "grossProfit": "7429000", "depreciation": "None", "totalRevenue": "33143000", "costOfRevenue": "25714000", "interestIncome": "None", "incomeBeforeTax": "2538000", "interestExpense": "4604000", "operatingIncome": "-21201000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-4604000", "nonInterestIncome": "None", "operatingExpenses": "28630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4127000", "sellingGeneralAndAdministrative": "25255000", "netIncomeFromContinuingOperations": "2521000" }, "balance": { "goodwill": "48446000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "919756000", "longTermDebt": "104852000", "shortTermDebt": "1073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "112670000", "reportedCurrency": "USD", "retainedEarnings": "-859725000", "totalLiabilities": "309740000", "otherCurrentAssets": "6546000", "totalCurrentAssets": "619761000", "currentLongTermDebt": "None", "longTermInvestments": "128780000", "shortTermInvestments": "130084000", "currentNetReceivables": "26551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299995000", "currentAccountsPayable": "5577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112890000", "totalShareholderEquity": "610016000", "capitalLeaseObligations": "8038000", "otherCurrentLiabilities": "187766000", "totalCurrentLiabilities": "197923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111817000", "cashAndShortTermInvestments": "456580000", "commonStockSharesOutstanding": "448158249", "intangibleAssetsExcludingGoodwill": "112670000", "cashAndCashEquivalentsAtCarryingValue": "456580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9585000", "capitalExpenditures": "1330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335285000", "cashflowFromInvestment": "-260069000", "stockBasedCompensation": "5321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 32472000, "cost_of_revenue": 24359000, "gross_profit": 8113000, "ebit": -224186000, "ebitda": -220735000, "pretax_income": -228605000, "tax_provision": 14000, "net_income": -228619000, "net_income_to_common": -228619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390845000, "total_current_assets": 424283000, "total_assets": 599372000, "short_term_debt": 1463000, "long_term_debt": 102683000, "total_debt": 104146000, "total_liabilities": 332822000, "total_equity": 266550000, "shares_outstanding": 320591204, "goodwill_and_intangibles": 164067000 }, "cash_flow": { "operating_cash_flow": -3868000, "capital_expenditure": 1164000, "free_cash_flow": -2704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223005, "ticker_id": 364, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224186000", "ebitda": "-220735000", "netIncome": "-228619000", "grossProfit": "8113000", "depreciation": "None", "totalRevenue": "32472000", "costOfRevenue": "24359000", "interestIncome": "None", "incomeBeforeTax": "-228605000", "interestExpense": "4419000", "operatingIncome": "-17767000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-4419000", "nonInterestIncome": "None", "operatingExpenses": "25880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "21487000", "netIncomeFromContinuingOperations": "-228619000" }, "balance": { "goodwill": "48446000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "599372000", "longTermDebt": "102683000", "shortTermDebt": "1463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115621000", "reportedCurrency": "USD", "retainedEarnings": "-862246000", "totalLiabilities": "332822000", "otherCurrentAssets": "4395000", "totalCurrentAssets": "424283000", "currentLongTermDebt": "367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175089000", "currentAccountsPayable": "3440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112640000", "totalShareholderEquity": "266550000", "capitalLeaseObligations": "9590000", "otherCurrentLiabilities": "212276000", "totalCurrentLiabilities": "221645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111177000", "cashAndShortTermInvestments": "390845000", "commonStockSharesOutstanding": "320591204", "intangibleAssetsExcludingGoodwill": "115621000", "cashAndCashEquivalentsAtCarryingValue": "390845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3868000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288822000", "cashflowFromInvestment": "-1164000", "stockBasedCompensation": "4319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32472000, "cost_of_revenue": 24359000, "gross_profit": 8113000, "research_and_development": 4393000, "selling_general_admin": 21487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224186000, "depreciation_amortisation": 3451000, "ebitda": -220735000, "interest_expense": 4419000, "interest_income": null, "other_non_operating": null, "pretax_income": -228605000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -228619000, "net_income_continuing_ops": -228619000, "net_income_to_common": -228619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390845000, "short_term_investments": null, "net_receivables": 29043000, "inventory": null, "other_current_assets": null, "total_current_assets": 424283000, "net_ppe": null, "goodwill": 48446000, "intangible_assets": 115621000, "goodwill_and_intangibles": 164067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175089000, "total_assets": 599372000, "short_term_debt": 1463000, "accounts_payable": 3440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221645000, "long_term_debt": 102683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111177000, "total_liabilities": 332822000, "total_debt": 104146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862246000, "total_equity": 266550000, "shares_outstanding": 320591204, "operating_cash_flow": -3868000, "stock_based_compensation": 4319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288822000, "free_cash_flow": -2704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224186000", "ebitda": "-220735000", "netIncome": "-228619000", "grossProfit": "8113000", "depreciation": "None", "totalRevenue": "32472000", "costOfRevenue": "24359000", "interestIncome": "None", "incomeBeforeTax": "-228605000", "interestExpense": "4419000", "operatingIncome": "-17767000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-4419000", "nonInterestIncome": "None", "operatingExpenses": "25880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "21487000", "netIncomeFromContinuingOperations": "-228619000" }, "balance": { "goodwill": "48446000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "599372000", "longTermDebt": "102683000", "shortTermDebt": "1463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115621000", "reportedCurrency": "USD", "retainedEarnings": "-862246000", "totalLiabilities": "332822000", "otherCurrentAssets": "4395000", "totalCurrentAssets": "424283000", "currentLongTermDebt": "367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175089000", "currentAccountsPayable": "3440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112640000", "totalShareholderEquity": "266550000", "capitalLeaseObligations": "9590000", "otherCurrentLiabilities": "212276000", "totalCurrentLiabilities": "221645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111177000", "cashAndShortTermInvestments": "390845000", "commonStockSharesOutstanding": "320591204", "intangibleAssetsExcludingGoodwill": "115621000", "cashAndCashEquivalentsAtCarryingValue": "390845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3868000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288822000", "cashflowFromInvestment": "-1164000", "stockBasedCompensation": "4319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 34757000, "cost_of_revenue": 27369000, "gross_profit": 7388000, "ebit": -56845000, "ebitda": -19510000, "pretax_income": -61961000, "tax_provision": 25000, "net_income": -61986000, "net_income_to_common": -61986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107610000, "total_current_assets": 148234000, "total_assets": 396268000, "short_term_debt": 1909000, "long_term_debt": 100588000, "total_debt": 102497000, "total_liabilities": 198473000, "total_equity": 197795000, "shares_outstanding": 250575733, "goodwill_and_intangibles": 236681000 }, "cash_flow": { "operating_cash_flow": -6664000, "capital_expenditure": 1620000, "free_cash_flow": -5044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223006, "ticker_id": 364, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56845000", "ebitda": "-19510000", "netIncome": "-61986000", "grossProfit": "7388000", "depreciation": "None", "totalRevenue": "34757000", "costOfRevenue": "27369000", "interestIncome": "556000", "incomeBeforeTax": "-61961000", "interestExpense": "5116000", "operatingIncome": "-19510000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-5116000", "nonInterestIncome": "None", "operatingExpenses": "26898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37335000", "sellingGeneralAndAdministrative": "22732000", "netIncomeFromContinuingOperations": "-61986000" }, "balance": { "goodwill": "119081000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "396268000", "longTermDebt": "100588000", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "117600000", "reportedCurrency": "USD", "retainedEarnings": "-633627000", "totalLiabilities": "198473000", "otherCurrentAssets": "5547000", "totalCurrentAssets": "148234000", "currentLongTermDebt": "818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248034000", "currentAccountsPayable": "3936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111267000", "totalShareholderEquity": "197795000", "capitalLeaseObligations": "9861000", "otherCurrentLiabilities": "80253000", "totalCurrentLiabilities": "89115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109358000", "cashAndShortTermInvestments": "107610000", "commonStockSharesOutstanding": "250575733", "intangibleAssetsExcludingGoodwill": "117600000", "cashAndCashEquivalentsAtCarryingValue": "107610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6664000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65943000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34757000, "cost_of_revenue": 27369000, "gross_profit": 7388000, "research_and_development": 4166000, "selling_general_admin": 22732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56845000, "depreciation_amortisation": 37335000, "ebitda": -19510000, "interest_expense": 5116000, "interest_income": null, "other_non_operating": null, "pretax_income": -61961000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -61986000, "net_income_continuing_ops": -61986000, "net_income_to_common": -61986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107610000, "short_term_investments": null, "net_receivables": 35077000, "inventory": null, "other_current_assets": null, "total_current_assets": 148234000, "net_ppe": null, "goodwill": 119081000, "intangible_assets": 117600000, "goodwill_and_intangibles": 236681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248034000, "total_assets": 396268000, "short_term_debt": 1909000, "accounts_payable": 3936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89115000, "long_term_debt": 100588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109358000, "total_liabilities": 198473000, "total_debt": 102497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -633627000, "total_equity": 197795000, "shares_outstanding": 250575733, "operating_cash_flow": -6664000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65943000, "free_cash_flow": -5044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56845000", "ebitda": "-19510000", "netIncome": "-61986000", "grossProfit": "7388000", "depreciation": "None", "totalRevenue": "34757000", "costOfRevenue": "27369000", "interestIncome": "556000", "incomeBeforeTax": "-61961000", "interestExpense": "5116000", "operatingIncome": "-19510000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-5116000", "nonInterestIncome": "None", "operatingExpenses": "26898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37335000", "sellingGeneralAndAdministrative": "22732000", "netIncomeFromContinuingOperations": "-61986000" }, "balance": { "goodwill": "119081000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "396268000", "longTermDebt": "100588000", "shortTermDebt": "1909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "117600000", "reportedCurrency": "USD", "retainedEarnings": "-633627000", "totalLiabilities": "198473000", "otherCurrentAssets": "5547000", "totalCurrentAssets": "148234000", "currentLongTermDebt": "818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248034000", "currentAccountsPayable": "3936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111267000", "totalShareholderEquity": "197795000", "capitalLeaseObligations": "9861000", "otherCurrentLiabilities": "80253000", "totalCurrentLiabilities": "89115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109358000", "cashAndShortTermInvestments": "107610000", "commonStockSharesOutstanding": "250575733", "intangibleAssetsExcludingGoodwill": "117600000", "cashAndCashEquivalentsAtCarryingValue": "107610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6664000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65943000", "cashflowFromInvestment": "-1620000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 43827000, "cost_of_revenue": 27422000, "gross_profit": 16405000, "ebit": -5338000, "ebitda": -2205000, "pretax_income": -146209000, "tax_provision": 277999, "net_income": -146487000, "net_income_to_common": -146487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50141000, "total_current_assets": 93757000, "total_assets": 343776000, "short_term_debt": 1886000, "long_term_debt": 135404000, "total_debt": 137290000, "total_liabilities": 347490000, "total_equity": -3714000, "shares_outstanding": 250575733, "goodwill_and_intangibles": 238200000 }, "cash_flow": { "operating_cash_flow": -14806000, "capital_expenditure": 180000, "free_cash_flow": -14626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223007, "ticker_id": 364, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5338000", "ebitda": "-2205000", "netIncome": "-146487000", "grossProfit": "16405000", "depreciation": "None", "totalRevenue": "43827000", "costOfRevenue": "27422000", "interestIncome": "None", "incomeBeforeTax": "-146209000", "interestExpense": "15000000", "operatingIncome": "-8141999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277999", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "24546999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3133000", "sellingGeneralAndAdministrative": "19252000", "netIncomeFromContinuingOperations": "-146487000" }, "balance": { "goodwill": "119081000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "343776000", "longTermDebt": "135404000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119119000", "reportedCurrency": "USD", "retainedEarnings": "-571641000", "totalLiabilities": "347490000", "otherCurrentAssets": "3768000", "totalCurrentAssets": "93757000", "currentLongTermDebt": "818000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "39848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250019000", "currentAccountsPayable": "8455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146410000", "totalShareholderEquity": "-3714000", "capitalLeaseObligations": "10188000", "otherCurrentLiabilities": "192625000", "totalCurrentLiabilities": "202966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144524000", "cashAndShortTermInvestments": "50141000", "commonStockSharesOutstanding": "250575733", "intangibleAssetsExcludingGoodwill": "119119000", "cashAndCashEquivalentsAtCarryingValue": "50141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14806000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2295000", "cashflowFromInvestment": "-3414000", "stockBasedCompensation": "3707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43827000, "cost_of_revenue": 27422000, "gross_profit": 16405000, "research_and_development": 2334000, "selling_general_admin": 19252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5338000, "depreciation_amortisation": 3133000, "ebitda": -2205000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -146209000, "tax_provision": 277999, "effective_tax_rate": null, "net_income": -146487000, "net_income_continuing_ops": -146487000, "net_income_to_common": -146487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50141000, "short_term_investments": 0, "net_receivables": 39848000, "inventory": null, "other_current_assets": null, "total_current_assets": 93757000, "net_ppe": null, "goodwill": 119081000, "intangible_assets": 119119000, "goodwill_and_intangibles": 238200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250019000, "total_assets": 343776000, "short_term_debt": 1886000, "accounts_payable": 8455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202966000, "long_term_debt": 135404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144524000, "total_liabilities": 347490000, "total_debt": 137290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -571641000, "total_equity": -3714000, "shares_outstanding": 250575733, "operating_cash_flow": -14806000, "stock_based_compensation": 3707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2295000, "free_cash_flow": -14626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5338000", "ebitda": "-2205000", "netIncome": "-146487000", "grossProfit": "16405000", "depreciation": "None", "totalRevenue": "43827000", "costOfRevenue": "27422000", "interestIncome": "None", "incomeBeforeTax": "-146209000", "interestExpense": "15000000", "operatingIncome": "-8141999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "277999", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "24546999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3133000", "sellingGeneralAndAdministrative": "19252000", "netIncomeFromContinuingOperations": "-146487000" }, "balance": { "goodwill": "119081000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "343776000", "longTermDebt": "135404000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119119000", "reportedCurrency": "USD", "retainedEarnings": "-571641000", "totalLiabilities": "347490000", "otherCurrentAssets": "3768000", "totalCurrentAssets": "93757000", "currentLongTermDebt": "818000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "39848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250019000", "currentAccountsPayable": "8455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146410000", "totalShareholderEquity": "-3714000", "capitalLeaseObligations": "10188000", "otherCurrentLiabilities": "192625000", "totalCurrentLiabilities": "202966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144524000", "cashAndShortTermInvestments": "50141000", "commonStockSharesOutstanding": "250575733", "intangibleAssetsExcludingGoodwill": "119119000", "cashAndCashEquivalentsAtCarryingValue": "50141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14806000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2295000", "cashflowFromInvestment": "-3414000", "stockBasedCompensation": "3707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 41505000, "cost_of_revenue": 30739000, "gross_profit": 10766000, "ebit": -8614000, "ebitda": -5220000, "pretax_income": -12155000, "tax_provision": 21000, "net_income": -12176000, "net_income_to_common": -12176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65584000, "total_current_assets": 104184000, "total_assets": 354083000, "short_term_debt": 1075000, "long_term_debt": 195738000, "total_debt": 196813000, "total_liabilities": 255650000, "total_equity": 98433000, "shares_outstanding": 249951542, "goodwill_and_intangibles": 237878000 }, "cash_flow": { "operating_cash_flow": -1896000, "capital_expenditure": 4308000, "free_cash_flow": 2412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223009, "ticker_id": 364, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8614000", "ebitda": "-5220000", "netIncome": "-12176000", "grossProfit": "10766000", "depreciation": "None", "totalRevenue": "41505000", "costOfRevenue": "30739000", "interestIncome": "None", "incomeBeforeTax": "-12155000", "interestExpense": "3541000", "operatingIncome": "-10539000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-3541000", "nonInterestIncome": "None", "operatingExpenses": "21305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3394000", "sellingGeneralAndAdministrative": "17485000", "netIncomeFromContinuingOperations": "-12176000" }, "balance": { "goodwill": "118621000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "354083000", "longTermDebt": "195738000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119257000", "reportedCurrency": "USD", "retainedEarnings": "-462490000", "totalLiabilities": "255650000", "otherCurrentAssets": "4222000", "totalCurrentAssets": "104184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249899000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206140000", "totalShareholderEquity": "98433000", "capitalLeaseObligations": "10402000", "otherCurrentLiabilities": "43179000", "totalCurrentLiabilities": "50585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205065000", "cashAndShortTermInvestments": "65584000", "commonStockSharesOutstanding": "249951542", "intangibleAssetsExcludingGoodwill": "119257000", "cashAndCashEquivalentsAtCarryingValue": "65584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1896000", "capitalExpenditures": "4308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420000", "cashflowFromInvestment": "-4308000", "stockBasedCompensation": "5168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41505000, "cost_of_revenue": 30739000, "gross_profit": 10766000, "research_and_development": 3820000, "selling_general_admin": 17485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8614000, "depreciation_amortisation": 3394000, "ebitda": -5220000, "interest_expense": 3541000, "interest_income": null, "other_non_operating": null, "pretax_income": -12155000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -12176000, "net_income_continuing_ops": -12176000, "net_income_to_common": -12176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65584000, "short_term_investments": null, "net_receivables": 34378000, "inventory": null, "other_current_assets": null, "total_current_assets": 104184000, "net_ppe": null, "goodwill": 118621000, "intangible_assets": 119257000, "goodwill_and_intangibles": 237878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249899000, "total_assets": 354083000, "short_term_debt": 1075000, "accounts_payable": 4249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50585000, "long_term_debt": 195738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205065000, "total_liabilities": 255650000, "total_debt": 196813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462490000, "total_equity": 98433000, "shares_outstanding": 249951542, "operating_cash_flow": -1896000, "stock_based_compensation": 5168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420000, "free_cash_flow": 2412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8614000", "ebitda": "-5220000", "netIncome": "-12176000", "grossProfit": "10766000", "depreciation": "None", "totalRevenue": "41505000", "costOfRevenue": "30739000", "interestIncome": "None", "incomeBeforeTax": "-12155000", "interestExpense": "3541000", "operatingIncome": "-10539000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-3541000", "nonInterestIncome": "None", "operatingExpenses": "21305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3394000", "sellingGeneralAndAdministrative": "17485000", "netIncomeFromContinuingOperations": "-12176000" }, "balance": { "goodwill": "118621000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "354083000", "longTermDebt": "195738000", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "119257000", "reportedCurrency": "USD", "retainedEarnings": "-462490000", "totalLiabilities": "255650000", "otherCurrentAssets": "4222000", "totalCurrentAssets": "104184000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249899000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206140000", "totalShareholderEquity": "98433000", "capitalLeaseObligations": "10402000", "otherCurrentLiabilities": "43179000", "totalCurrentLiabilities": "50585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205065000", "cashAndShortTermInvestments": "65584000", "commonStockSharesOutstanding": "249951542", "intangibleAssetsExcludingGoodwill": "119257000", "cashAndCashEquivalentsAtCarryingValue": "65584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1896000", "capitalExpenditures": "4308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420000", "cashflowFromInvestment": "-4308000", "stockBasedCompensation": "5168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 39783000, "cost_of_revenue": 28720000, "gross_profit": 11063000, "ebit": -7972000, "ebitda": -5065000, "pretax_income": -14424000, "tax_provision": 15000, "net_income": -14439000, "net_income_to_common": -14439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72266000, "total_current_assets": 111770000, "total_assets": 360883000, "short_term_debt": 1494000, "long_term_debt": 195250000, "total_debt": 196744000, "total_liabilities": 258127000, "total_equity": 102756000, "shares_outstanding": 246303139, "goodwill_and_intangibles": 236818000 }, "cash_flow": { "operating_cash_flow": -7058000, "capital_expenditure": 1711000, "free_cash_flow": -5347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223010, "ticker_id": 364, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7972000", "ebitda": "-5065000", "netIncome": "-14439000", "grossProfit": "11063000", "depreciation": "None", "totalRevenue": "39783000", "costOfRevenue": "28720000", "interestIncome": "None", "incomeBeforeTax": "-14424000", "interestExpense": "6452000", "operatingIncome": "-16670000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-3551000", "nonInterestIncome": "None", "operatingExpenses": "27733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "23364000", "netIncomeFromContinuingOperations": "-11737000" }, "balance": { "goodwill": "118621000", "inventory": "1", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "360883000", "longTermDebt": "195250000", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118197000", "reportedCurrency": "USD", "retainedEarnings": "-450314000", "totalLiabilities": "258127000", "otherCurrentAssets": "4519000", "totalCurrentAssets": "111770000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249113000", "currentAccountsPayable": "7128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206306000", "totalShareholderEquity": "102756000", "capitalLeaseObligations": "10639000", "otherCurrentLiabilities": "41197000", "totalCurrentLiabilities": "53315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204812000", "cashAndShortTermInvestments": "72266000", "commonStockSharesOutstanding": "246303139", "intangibleAssetsExcludingGoodwill": "118197000", "cashAndCashEquivalentsAtCarryingValue": "72266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7058000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-1711000", "stockBasedCompensation": "5749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39783000, "cost_of_revenue": 28720000, "gross_profit": 11063000, "research_and_development": 3565000, "selling_general_admin": 23364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7972000, "depreciation_amortisation": 2907000, "ebitda": -5065000, "interest_expense": 6452000, "interest_income": null, "other_non_operating": null, "pretax_income": -14424000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -14439000, "net_income_continuing_ops": -11737000, "net_income_to_common": -14439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72266000, "short_term_investments": null, "net_receivables": 34985000, "inventory": 1, "other_current_assets": null, "total_current_assets": 111770000, "net_ppe": null, "goodwill": 118621000, "intangible_assets": 118197000, "goodwill_and_intangibles": 236818000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249113000, "total_assets": 360883000, "short_term_debt": 1494000, "accounts_payable": 7128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53315000, "long_term_debt": 195250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204812000, "total_liabilities": 258127000, "total_debt": 196744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450314000, "total_equity": 102756000, "shares_outstanding": 246303139, "operating_cash_flow": -7058000, "stock_based_compensation": 5749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377000, "free_cash_flow": -5347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7972000", "ebitda": "-5065000", "netIncome": "-14439000", "grossProfit": "11063000", "depreciation": "None", "totalRevenue": "39783000", "costOfRevenue": "28720000", "interestIncome": "None", "incomeBeforeTax": "-14424000", "interestExpense": "6452000", "operatingIncome": "-16670000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-3551000", "nonInterestIncome": "None", "operatingExpenses": "27733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "23364000", "netIncomeFromContinuingOperations": "-11737000" }, "balance": { "goodwill": "118621000", "inventory": "1", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "360883000", "longTermDebt": "195250000", "shortTermDebt": "1494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118197000", "reportedCurrency": "USD", "retainedEarnings": "-450314000", "totalLiabilities": "258127000", "otherCurrentAssets": "4519000", "totalCurrentAssets": "111770000", "currentLongTermDebt": "417000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249113000", "currentAccountsPayable": "7128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206306000", "totalShareholderEquity": "102756000", "capitalLeaseObligations": "10639000", "otherCurrentLiabilities": "41197000", "totalCurrentLiabilities": "53315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204812000", "cashAndShortTermInvestments": "72266000", "commonStockSharesOutstanding": "246303139", "intangibleAssetsExcludingGoodwill": "118197000", "cashAndCashEquivalentsAtCarryingValue": "72266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7058000", "capitalExpenditures": "1711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-1711000", "stockBasedCompensation": "5749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 33121000, "cost_of_revenue": 26135000, "gross_profit": 6986000, "ebit": -121606000, "ebitda": -119167000, "pretax_income": -125161000, "tax_provision": -14000, "net_income": -125147000, "net_income_to_common": -125147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81412000, "total_current_assets": 125036000, "total_assets": 377627000, "short_term_debt": 1674000, "long_term_debt": 194761000, "total_debt": 196435000, "total_liabilities": 269145000, "total_equity": 108482000, "shares_outstanding": 187279204, "goodwill_and_intangibles": 240213000 }, "cash_flow": { "operating_cash_flow": -14359000, "capital_expenditure": 1681000, "free_cash_flow": -12678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223011, "ticker_id": 364, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121606000", "ebitda": "-119167000", "netIncome": "-125147000", "grossProfit": "6986000", "depreciation": "None", "totalRevenue": "33121000", "costOfRevenue": "26135000", "interestIncome": "None", "incomeBeforeTax": "-125161000", "interestExpense": "3555000", "operatingIncome": "-11106000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-3555000", "nonInterestIncome": "None", "operatingExpenses": "18092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2439000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "-125147000" }, "balance": { "goodwill": "119769000", "inventory": "1", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "377627000", "longTermDebt": "194761000", "shortTermDebt": "1674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "120444000", "reportedCurrency": "USD", "retainedEarnings": "-438577000", "totalLiabilities": "269145000", "otherCurrentAssets": "4661000", "totalCurrentAssets": "125036000", "currentLongTermDebt": "826000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252591000", "currentAccountsPayable": "6215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207735000", "totalShareholderEquity": "108482000", "capitalLeaseObligations": "12148000", "otherCurrentLiabilities": "51328000", "totalCurrentLiabilities": "63070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206075000", "cashAndShortTermInvestments": "81412000", "commonStockSharesOutstanding": "187279204", "intangibleAssetsExcludingGoodwill": "120444000", "cashAndCashEquivalentsAtCarryingValue": "81412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14359000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50960000", "cashflowFromInvestment": "12254000", "stockBasedCompensation": "5157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33121000, "cost_of_revenue": 26135000, "gross_profit": 6986000, "research_and_development": 1144000, "selling_general_admin": 16948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121606000, "depreciation_amortisation": 2439000, "ebitda": -119167000, "interest_expense": 3555000, "interest_income": null, "other_non_operating": null, "pretax_income": -125161000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -125147000, "net_income_continuing_ops": -125147000, "net_income_to_common": -125147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81412000, "short_term_investments": null, "net_receivables": 38963000, "inventory": 1, "other_current_assets": null, "total_current_assets": 125036000, "net_ppe": null, "goodwill": 119769000, "intangible_assets": 120444000, "goodwill_and_intangibles": 240213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252591000, "total_assets": 377627000, "short_term_debt": 1674000, "accounts_payable": 6215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63070000, "long_term_debt": 194761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206075000, "total_liabilities": 269145000, "total_debt": 196435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438577000, "total_equity": 108482000, "shares_outstanding": 187279204, "operating_cash_flow": -14359000, "stock_based_compensation": 5157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50960000, "free_cash_flow": -12678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121606000", "ebitda": "-119167000", "netIncome": "-125147000", "grossProfit": "6986000", "depreciation": "None", "totalRevenue": "33121000", "costOfRevenue": "26135000", "interestIncome": "None", "incomeBeforeTax": "-125161000", "interestExpense": "3555000", "operatingIncome": "-11106000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-3555000", "nonInterestIncome": "None", "operatingExpenses": "18092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2439000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "-125147000" }, "balance": { "goodwill": "119769000", "inventory": "1", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "377627000", "longTermDebt": "194761000", "shortTermDebt": "1674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "120444000", "reportedCurrency": "USD", "retainedEarnings": "-438577000", "totalLiabilities": "269145000", "otherCurrentAssets": "4661000", "totalCurrentAssets": "125036000", "currentLongTermDebt": "826000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252591000", "currentAccountsPayable": "6215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207735000", "totalShareholderEquity": "108482000", "capitalLeaseObligations": "12148000", "otherCurrentLiabilities": "51328000", "totalCurrentLiabilities": "63070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "206075000", "cashAndShortTermInvestments": "81412000", "commonStockSharesOutstanding": "187279204", "intangibleAssetsExcludingGoodwill": "120444000", "cashAndCashEquivalentsAtCarryingValue": "81412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14359000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50960000", "cashflowFromInvestment": "12254000", "stockBasedCompensation": "5157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 40563000, "cost_of_revenue": 27547000, "gross_profit": 13016000, "ebit": -4452000, "ebitda": -2487000, "pretax_income": -31274001, "tax_provision": 272999, "net_income": -31547000, "net_income_to_common": -31547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32557000, "total_current_assets": 63777000, "total_assets": 199910000, "short_term_debt": 2008000, "long_term_debt": 194273000, "total_debt": 196281000, "total_liabilities": 267245000, "total_equity": -67335000, "shares_outstanding": 156818532, "goodwill_and_intangibles": 130723000 }, "cash_flow": { "operating_cash_flow": -74000, "capital_expenditure": 1084000, "free_cash_flow": 1010000, "dividends_paid": 50645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223012, "ticker_id": 364, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4452000", "ebitda": "-2487000", "netIncome": "-31547000", "grossProfit": "13016000", "depreciation": "None", "totalRevenue": "40563000", "costOfRevenue": "27547000", "interestIncome": "None", "incomeBeforeTax": "-31274001", "interestExpense": "3544000", "operatingIncome": "-8573000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "272999", "reportedCurrency": "USD", "netInterestIncome": "-3544000", "nonInterestIncome": "None", "operatingExpenses": "21589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "15100000", "netIncomeFromContinuingOperations": "-21256000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "199910000", "longTermDebt": "194273000", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82040000", "reportedCurrency": "USD", "retainedEarnings": "-313430000", "totalLiabilities": "267245000", "otherCurrentAssets": "9271000", "totalCurrentAssets": "63777000", "currentLongTermDebt": "1229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136133000", "currentAccountsPayable": "11038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200594000", "totalShareholderEquity": "-67335000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "55576000", "totalCurrentLiabilities": "68622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198623000", "cashAndShortTermInvestments": "32557000", "commonStockSharesOutstanding": "156818532", "intangibleAssetsExcludingGoodwill": "82040000", "cashAndCashEquivalentsAtCarryingValue": "32557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21256000", "profitLoss": "None", "dividendPayout": "50645000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2794000", "operatingCashflow": "-74000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1531000", "cashflowFromInvestment": "-1084000", "stockBasedCompensation": "6079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40563000, "cost_of_revenue": 27547000, "gross_profit": 13016000, "research_and_development": 2031000, "selling_general_admin": 15100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4452000, "depreciation_amortisation": 1965000, "ebitda": -2487000, "interest_expense": 3544000, "interest_income": null, "other_non_operating": null, "pretax_income": -31274001, "tax_provision": 272999, "effective_tax_rate": null, "net_income": -31547000, "net_income_continuing_ops": -21256000, "net_income_to_common": -31547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32557000, "short_term_investments": null, "net_receivables": 21949000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63777000, "net_ppe": null, "goodwill": 48683000, "intangible_assets": 82040000, "goodwill_and_intangibles": 130723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136133000, "total_assets": 199910000, "short_term_debt": 2008000, "accounts_payable": 11038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68622000, "long_term_debt": 194273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198623000, "total_liabilities": 267245000, "total_debt": 196281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313430000, "total_equity": -67335000, "shares_outstanding": 156818532, "operating_cash_flow": -74000, "stock_based_compensation": 6079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1084000, "dividends_paid": 50645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1531000, "free_cash_flow": 1010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4452000", "ebitda": "-2487000", "netIncome": "-31547000", "grossProfit": "13016000", "depreciation": "None", "totalRevenue": "40563000", "costOfRevenue": "27547000", "interestIncome": "None", "incomeBeforeTax": "-31274001", "interestExpense": "3544000", "operatingIncome": "-8573000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "272999", "reportedCurrency": "USD", "netInterestIncome": "-3544000", "nonInterestIncome": "None", "operatingExpenses": "21589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "15100000", "netIncomeFromContinuingOperations": "-21256000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "199910000", "longTermDebt": "194273000", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "82040000", "reportedCurrency": "USD", "retainedEarnings": "-313430000", "totalLiabilities": "267245000", "otherCurrentAssets": "9271000", "totalCurrentAssets": "63777000", "currentLongTermDebt": "1229000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136133000", "currentAccountsPayable": "11038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200594000", "totalShareholderEquity": "-67335000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "55576000", "totalCurrentLiabilities": "68622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198623000", "cashAndShortTermInvestments": "32557000", "commonStockSharesOutstanding": "156818532", "intangibleAssetsExcludingGoodwill": "82040000", "cashAndCashEquivalentsAtCarryingValue": "32557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21256000", "profitLoss": "None", "dividendPayout": "50645000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2794000", "operatingCashflow": "-74000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1531000", "cashflowFromInvestment": "-1084000", "stockBasedCompensation": "6079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 33988000, "cost_of_revenue": 25579000, "gross_profit": 8409000, "ebit": 7534000, "ebitda": 9505000, "pretax_income": 3994000, "tax_provision": -5000, "net_income": 3999000, "net_income_to_common": 3999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32184000, "total_current_assets": 65770000, "total_assets": 203011000, "short_term_debt": 803000, "long_term_debt": 193784000, "total_debt": 194587000, "total_liabilities": 255300000, "total_equity": -52289000, "shares_outstanding": 157894000, "goodwill_and_intangibles": 131506000 }, "cash_flow": { "operating_cash_flow": 6580000, "capital_expenditure": 2744000, "free_cash_flow": 9324000, "dividends_paid": 49968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223014, "ticker_id": 364, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7534000", "ebitda": "9505000", "netIncome": "3999000", "grossProfit": "8409000", "depreciation": "None", "totalRevenue": "33988000", "costOfRevenue": "25579000", "interestIncome": "None", "incomeBeforeTax": "3994000", "interestExpense": "3540000", "operatingIncome": "-8212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-3540000", "nonInterestIncome": "None", "operatingExpenses": "16621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1971000", "sellingGeneralAndAdministrative": "15533000", "netIncomeFromContinuingOperations": "3999000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "203011000", "longTermDebt": "193784000", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82823000", "reportedCurrency": "USD", "retainedEarnings": "-292174000", "totalLiabilities": "255300000", "otherCurrentAssets": "4104000", "totalCurrentAssets": "65770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137241000", "currentAccountsPayable": "9076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5283000", "shortLongTermDebtTotal": "199104000", "totalShareholderEquity": "-52289000", "capitalLeaseObligations": "5320000", "otherCurrentLiabilities": "44798000", "totalCurrentLiabilities": "56997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198303000", "cashAndShortTermInvestments": "32184000", "commonStockSharesOutstanding": "157894000", "intangibleAssetsExcludingGoodwill": "82823000", "cashAndCashEquivalentsAtCarryingValue": "32184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3999000", "profitLoss": "None", "dividendPayout": "49968000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1478000", "operatingCashflow": "6580000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1575000", "cashflowFromInvestment": "-2744000", "stockBasedCompensation": "4793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33988000, "cost_of_revenue": 25579000, "gross_profit": 8409000, "research_and_development": 349000, "selling_general_admin": 15533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7534000, "depreciation_amortisation": 1971000, "ebitda": 9505000, "interest_expense": 3540000, "interest_income": null, "other_non_operating": null, "pretax_income": 3994000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": 3999000, "net_income_continuing_ops": 3999000, "net_income_to_common": 3999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32184000, "short_term_investments": null, "net_receivables": 29482000, "inventory": 1, "other_current_assets": null, "total_current_assets": 65770000, "net_ppe": null, "goodwill": 48683000, "intangible_assets": 82823000, "goodwill_and_intangibles": 131506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137241000, "total_assets": 203011000, "short_term_debt": 803000, "accounts_payable": 9076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56997000, "long_term_debt": 193784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198303000, "total_liabilities": 255300000, "total_debt": 194587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292174000, "total_equity": -52289000, "shares_outstanding": 157894000, "operating_cash_flow": 6580000, "stock_based_compensation": 4793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2744000, "dividends_paid": 49968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1575000, "free_cash_flow": 9324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7534000", "ebitda": "9505000", "netIncome": "3999000", "grossProfit": "8409000", "depreciation": "None", "totalRevenue": "33988000", "costOfRevenue": "25579000", "interestIncome": "None", "incomeBeforeTax": "3994000", "interestExpense": "3540000", "operatingIncome": "-8212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-3540000", "nonInterestIncome": "None", "operatingExpenses": "16621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1971000", "sellingGeneralAndAdministrative": "15533000", "netIncomeFromContinuingOperations": "3999000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "203011000", "longTermDebt": "193784000", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "82823000", "reportedCurrency": "USD", "retainedEarnings": "-292174000", "totalLiabilities": "255300000", "otherCurrentAssets": "4104000", "totalCurrentAssets": "65770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137241000", "currentAccountsPayable": "9076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5283000", "shortLongTermDebtTotal": "199104000", "totalShareholderEquity": "-52289000", "capitalLeaseObligations": "5320000", "otherCurrentLiabilities": "44798000", "totalCurrentLiabilities": "56997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198303000", "cashAndShortTermInvestments": "32184000", "commonStockSharesOutstanding": "157894000", "intangibleAssetsExcludingGoodwill": "82823000", "cashAndCashEquivalentsAtCarryingValue": "32184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3999000", "profitLoss": "None", "dividendPayout": "49968000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1478000", "operatingCashflow": "6580000", "capitalExpenditures": "2744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1575000", "cashflowFromInvestment": "-2744000", "stockBasedCompensation": "4793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "income_statement": { "revenue": 38459000, "cost_of_revenue": 29496000, "gross_profit": 8963000, "ebit": -13338000, "ebitda": -11359000, "pretax_income": -16898000, "tax_provision": -3000, "net_income": -16895000, "net_income_to_common": -16895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29923000, "total_current_assets": 71580000, "total_assets": 208220000, "short_term_debt": 1372000, "long_term_debt": 193296000, "total_debt": 194668000, "total_liabilities": 269793000, "total_equity": -61573000, "shares_outstanding": 140791667, "goodwill_and_intangibles": 130631000 }, "cash_flow": { "operating_cash_flow": -12796000, "capital_expenditure": 2000, "free_cash_flow": -12794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223015, "ticker_id": 364, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:21.846022+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13338000", "ebitda": "-11359000", "netIncome": "-16895000", "grossProfit": "8963000", "depreciation": "None", "totalRevenue": "38459000", "costOfRevenue": "29496000", "interestIncome": "None", "incomeBeforeTax": "-16898000", "interestExpense": "3560000", "operatingIncome": "-10217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-3560000", "nonInterestIncome": "None", "operatingExpenses": "19180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "-3121000", "costofGoodsAndServicesSold": "29496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1979000", "sellingGeneralAndAdministrative": "16930000", "netIncomeFromContinuingOperations": "-16895000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "208220000", "longTermDebt": "193296000", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81948000", "reportedCurrency": "USD", "retainedEarnings": "-296173000", "totalLiabilities": "269793000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "71580000", "currentLongTermDebt": "522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136640000", "currentAccountsPayable": "7298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199000", "shortLongTermDebtTotal": "199382000", "totalShareholderEquity": "-61573000", "capitalLeaseObligations": "5564000", "otherCurrentLiabilities": "61111000", "totalCurrentLiabilities": "71781000", "otherNonCurrentLiabilities": "4714000", "totalNonCurrentLiabilities": "198012000", "cashAndShortTermInvestments": "29923000", "commonStockSharesOutstanding": "140791667", "intangibleAssetsExcludingGoodwill": "81948000", "cashAndCashEquivalentsAtCarryingValue": "29923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1316000", "operatingCashflow": "-12796000", "capitalExpenditures": "2000", "changeInReceivables": "-4266000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20894000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "3994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38459000, "cost_of_revenue": 29496000, "gross_profit": 8963000, "research_and_development": 2225000, "selling_general_admin": 16930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13338000, "depreciation_amortisation": 1979000, "ebitda": -11359000, "interest_expense": 3560000, "interest_income": null, "other_non_operating": null, "pretax_income": -16898000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -16895000, "net_income_continuing_ops": -16895000, "net_income_to_common": -16895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29923000, "short_term_investments": null, "net_receivables": 36615000, "inventory": 1, "other_current_assets": null, "total_current_assets": 71580000, "net_ppe": null, "goodwill": 48683000, "intangible_assets": 81948000, "goodwill_and_intangibles": 130631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136640000, "total_assets": 208220000, "short_term_debt": 1372000, "accounts_payable": 7298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71781000, "long_term_debt": 193296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198012000, "total_liabilities": 269793000, "total_debt": 194668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296173000, "total_equity": -61573000, "shares_outstanding": 140791667, "operating_cash_flow": -12796000, "stock_based_compensation": 3994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20894000, "free_cash_flow": -12794000, "net_change_in_cash": 8096000 }, "raw_data": { "income": { "ebit": "-13338000", "ebitda": "-11359000", "netIncome": "-16895000", "grossProfit": "8963000", "depreciation": "None", "totalRevenue": "38459000", "costOfRevenue": "29496000", "interestIncome": "None", "incomeBeforeTax": "-16898000", "interestExpense": "3560000", "operatingIncome": "-10217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-3560000", "nonInterestIncome": "None", "operatingExpenses": "19180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2225000", "otherNonOperatingIncome": "-3121000", "costofGoodsAndServicesSold": "29496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1979000", "sellingGeneralAndAdministrative": "16930000", "netIncomeFromContinuingOperations": "-16895000" }, "balance": { "goodwill": "48683000", "inventory": "1", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "208220000", "longTermDebt": "193296000", "shortTermDebt": "1372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "81948000", "reportedCurrency": "USD", "retainedEarnings": "-296173000", "totalLiabilities": "269793000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "71580000", "currentLongTermDebt": "522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136640000", "currentAccountsPayable": "7298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199000", "shortLongTermDebtTotal": "199382000", "totalShareholderEquity": "-61573000", "capitalLeaseObligations": "5564000", "otherCurrentLiabilities": "61111000", "totalCurrentLiabilities": "71781000", "otherNonCurrentLiabilities": "4714000", "totalNonCurrentLiabilities": "198012000", "cashAndShortTermInvestments": "29923000", "commonStockSharesOutstanding": "140791667", "intangibleAssetsExcludingGoodwill": "81948000", "cashAndCashEquivalentsAtCarryingValue": "29923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1316000", "operatingCashflow": "-12796000", "capitalExpenditures": "2000", "changeInReceivables": "-4266000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20894000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "3994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }