{ "ticker": { "uuid": "03a15e7c-e32c-4663-9abf-ed067160c9eb", "symbol": "SPSY", "name": "Spectra Systems Corporation", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/03a15e7c-e32c-4663-9abf-ed067160c9eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/03a15e7c-e32c-4663-9abf-ed067160c9eb/" }, "ticker_metadata": { "id": 31151, "uuid": "03a15e7c-e32c-4663-9abf-ed067160c9eb", "symbol": "SPSY", "name": "Spectra Systems Corporation", "asset_type": "equity", "market_cap": 91413424, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Spectra Systems Corporation invents, develops, and sells integrated optical systems in the United States and internationally. It operates through four segments: Authentication Systems, Secure Transactions, Security Printing, and Banknote Cleaning. It offers integrated solutions, including a system of taggant materials and sensor equipment to authenticate banknotes and security documents; and banknote cleaning and disinfection systems. The company also provides optical materials for security and quality control, such as fluorescent and phosphorescent pigments and dyes, invisible pigments and dyes, and gasochromic response materials; customized materials and hardware solutions; and internal control systems for integrity of the lottery and sports betting games. In addition, it offers software and hardware systems comprising high-speed currency authentication sensors; and conventional and hybrid postage stamps, tax stamps, vouchers, coupons, certificates, and high-security documents. The company was formerly known as Spectra Science Corporation and changed its name to Spectra Systems Corporation in June 2001. Spectra Systems Corporation was incorporated in 1996 and is headquartered in Providence, Rhode Island.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03a15e7c-e32c-4663-9abf-ed067160c9eb", "symbol": "SPSY", "name": "Spectra Systems Corporation", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/03a15e7c-e32c-4663-9abf-ed067160c9eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/03a15e7c-e32c-4663-9abf-ed067160c9eb/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.39, "value": 0.29, "quality": 0.89, "momentum": 0.28, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 206, "market_cap": 9949941934, "pe_ratio": 1167.8274, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0015, "shareholder_yield": 0, "roe": 0.208, "piotroski_f_score": 7, "momentum_12_1": -0.2296, "volatility_252d": 0.4364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.695982+00:00", "batch_id": "" }, "size": { "price_close": 206, "market_cap": 9949941934, "market_cap_usd": 9949941934, "enterprise_value": 9958020934, "shares_outstanding": 48300689, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1167.8274, "pb_ratio": 242.9482, "ptbv_ratio": 242.9482, "ps_ratio": 202.2702, "pcf_ratio": 1005.1706, "pfcf_ratio": 1175.4866, "ev_ebitda": 677.5928, "ev_ebit": 867.5001, "ev_sales": 202.4345, "ev_fcf": 1176.4411, "earnings_yield": 0.0009, "fcf_yield": 0.0009, "price_to_sales": 202.2702, "price_to_book": 242.9482, "price_to_cashflow": 1005.1706, "ebitda_to_ev": 0.0015, "sales_yield": 0.0049 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.4775, "operating_margin": 0.2334, "net_margin": 0.1732, "ebitda_margin": 0.2988, "fcf_margin": 0.1721, "roe": 0.208, "roa": 0.1326, "roic": 0.1756, "roc_greenblatt": null, "asset_turnover": 0.7658, "cash_conversion": 0.9935, "accruals_ratio": -0.0215, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5776, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3657, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5497, "debt_to_assets": 0.1656, "interest_coverage": 58.0113, "current_ratio": 2.2663, "quick_ratio": 2.2663, "net_debt": 8079000, "local_beta": 1.4712, "volatility_252d": 0.4364, "volatility_60d": 1.0589, "max_drawdown_12m": -0.4871, "risk_adjusted_momentum": -0.5261 }, "growth": { "revenue_growth_1y": 1.4246, "revenue_growth_3y_cagr": 0.4366, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3435, "eps_growth_3y_cagr": 0.1817, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2021, "book_value_growth_1y": 0.0817, "revenue_growth": 1.4246, "earnings_growth": 0.3435 }, "momentum": { "price_return_1m": 0.3377, "price_return_3m": 0.5259, "price_return_6m": 0.4355, "price_return_9m": 0.03, "price_return_12m": 0.0306, "price_return_12m_ex1m": -0.2296, "momentum_6m": 0.4355, "momentum_12m": 0.0306, "momentum_12_1": -0.2296, "distance_from_52w_high": -0.1121, "distance_from_52w_low": 0.7311, "relative_strength": -0.1426 }, "raw_ttm": { "revenue_ttm": 49191335, "gross_profit_ttm": 23489254, "ebit_ttm": 11478986, "ebitda_ttm": 14696173, "net_income_ttm": 8520045, "eps_diluted_ttm": 0.1764, "operating_cash_flow_ttm": 9898759, "capital_expenditure_ttm": -1434229, "fcf_ttm": 8464530, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 197875, "cash_and_equivalents": 2556000, "total_current_assets": 29525000, "total_current_liabilities": 13028000, "net_ppe": null, "total_assets": 64239000, "total_debt": 10635000, "total_equity": 40955000, "net_working_capital": 17053000, "book_value_per_share": 0.8479, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8479 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 39, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 65, "rank_pcf": 62, "rank_ev_ebitda": 50, "rank_ev_ebit": 56, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 90, "rank_shareholder_yield": 77, "rank_total_yield": 66, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 44, "rank_fcf_margin": 21, "rank_piotroski": 23, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 49 }, "composites": { "value_composite": 71, "quality_composite": 11, "momentum_composite": 72, "growth_composite": 5, "yield_composite": 87, "svqf_composite": 18, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.508, "os_score": 0.39, "value_percentile": 0.29, "quality_percentile": 0.89, "momentum_percentile": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9193, "ticker_id": 31151, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.695982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206, "market_cap": 9949941934, "market_cap_usd": 9949941934, "enterprise_value": 9958020934, "shares_outstanding": 48300689, "fx_rate_to_usd": null, "pe_ratio": 1167.82739223, "pb_ratio": 242.94816101, "ptbv_ratio": 242.94816101, "ps_ratio": 202.27021556, "pcf_ratio": 1005.17064149, "pfcf_ratio": 1175.4866406, "ev_ebitda": 677.59279467, "ev_ebit": 867.50005044, "ev_sales": 202.4344518, "ev_fcf": 1176.44109407, "earnings_yield": 0.00085629, "fcf_yield": 0.00085002, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001134, "total_yield": 0.0001134, "gross_margin": 0.47750796, "operating_margin": 0.23335382, "net_margin": 0.17320215, "ebitda_margin": 0.29875532, "fcf_margin": 0.1720736, "roe": 0.20803431, "roa": 0.13263041, "roic": 0.17557694, "roc_greenblatt": null, "asset_turnover": 0.76575499, "cash_conversion": 0.99348419, "accruals_ratio": -0.02146226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54973495, "debt_to_assets": 0.16555364, "interest_coverage": 58.01130006, "current_ratio": 2.26627264, "quick_ratio": 2.26627264, "net_debt": 8079000, "revenue_growth_1y": 1.42462774, "revenue_growth_3y_cagr": 0.43657111, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34350703, "eps_growth_3y_cagr": 0.18172935, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20208864, "book_value_growth_1y": 0.08166651, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.577599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33766234, "price_return_3m": 0.52592593, "price_return_6m": 0.43554007, "price_return_9m": 0.03, "price_return_12m": 0.03057201, "price_return_12m_ex1m": -0.22957238, "distance_from_52w_high": -0.11206897, "distance_from_52w_low": 0.73109244, "relative_strength": -0.14256857, "local_beta": 1.4712, "volatility_252d": 0.43636, "volatility_60d": 1.058899, "max_drawdown_12m": -0.48706897, "revenue_ttm": 49191335, "gross_profit_ttm": 23489254, "ebit_ttm": 11478986, "ebitda_ttm": 14696173, "net_income_ttm": 8520045, "eps_diluted_ttm": 0.17639593, "operating_cash_flow_ttm": 9898759, "capital_expenditure_ttm": -1434229, "fcf_ttm": 8464530, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 197875, "cash_and_equivalents": 2556000, "total_current_assets": 29525000, "total_current_liabilities": 13028000, "net_ppe": null, "total_assets": 64239000, "total_debt": 10635000, "total_equity": 40955000, "net_working_capital": 17053000, "book_value_per_share": 0.84791751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.84791751, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 39, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 65, "rank_pcf": 62, "rank_ev_ebitda": 50, "rank_ev_ebit": 56, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 90, "rank_shareholder_yield": 77, "rank_total_yield": 66, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 44, "rank_fcf_margin": 21, "rank_piotroski": 23, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 49, "value_composite": 71, "quality_composite": 11, "momentum_composite": 72, "growth_composite": 5, "yield_composite": 87, "svqf_composite": 18, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 206, "os": 0.39, "value": 0.29, "quality": 0.89, "momentum": 0.28, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 1167.8274, "earnings_yield": 0.0009, "shareholder_yield": 0, "roe": 0.208, "momentum_12_1": -0.2296, "complete_fields": { "id": 9193, "ticker_id": 31151, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:08.695982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 206, "market_cap": 9949941934, "market_cap_usd": 9949941934, "enterprise_value": 9958020934, "shares_outstanding": 48300689, "fx_rate_to_usd": null, "pe_ratio": 1167.82739223, "pb_ratio": 242.94816101, "ptbv_ratio": 242.94816101, "ps_ratio": 202.27021556, "pcf_ratio": 1005.17064149, "pfcf_ratio": 1175.4866406, "ev_ebitda": 677.59279467, "ev_ebit": 867.50005044, "ev_sales": 202.4344518, "ev_fcf": 1176.44109407, "earnings_yield": 0.00085629, "fcf_yield": 0.00085002, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001134, "total_yield": 0.0001134, "gross_margin": 0.47750796, "operating_margin": 0.23335382, "net_margin": 0.17320215, "ebitda_margin": 0.29875532, "fcf_margin": 0.1720736, "roe": 0.20803431, "roa": 0.13263041, "roic": 0.17557694, "roc_greenblatt": null, "asset_turnover": 0.76575499, "cash_conversion": 0.99348419, "accruals_ratio": -0.02146226, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.54973495, "debt_to_assets": 0.16555364, "interest_coverage": 58.01130006, "current_ratio": 2.26627264, "quick_ratio": 2.26627264, "net_debt": 8079000, "revenue_growth_1y": 1.42462774, "revenue_growth_3y_cagr": 0.43657111, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34350703, "eps_growth_3y_cagr": 0.18172935, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20208864, "book_value_growth_1y": 0.08166651, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.577599, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33766234, "price_return_3m": 0.52592593, "price_return_6m": 0.43554007, "price_return_9m": 0.03, "price_return_12m": 0.03057201, "price_return_12m_ex1m": -0.22957238, "distance_from_52w_high": -0.11206897, "distance_from_52w_low": 0.73109244, "relative_strength": -0.14256857, "local_beta": 1.4712, "volatility_252d": 0.43636, "volatility_60d": 1.058899, "max_drawdown_12m": -0.48706897, "revenue_ttm": 49191335, "gross_profit_ttm": 23489254, "ebit_ttm": 11478986, "ebitda_ttm": 14696173, "net_income_ttm": 8520045, "eps_diluted_ttm": 0.17639593, "operating_cash_flow_ttm": 9898759, "capital_expenditure_ttm": -1434229, "fcf_ttm": 8464530, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 197875, "cash_and_equivalents": 2556000, "total_current_assets": 29525000, "total_current_liabilities": 13028000, "net_ppe": null, "total_assets": 64239000, "total_debt": 10635000, "total_equity": 40955000, "net_working_capital": 17053000, "book_value_per_share": 0.84791751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.84791751, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 39, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 65, "rank_pcf": 62, "rank_ev_ebitda": 50, "rank_ev_ebit": 56, "rank_earnings_yield": 37, "rank_fcf_yield": 37, "rank_dividend_yield": 90, "rank_shareholder_yield": 77, "rank_total_yield": 66, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 44, "rank_fcf_margin": 21, "rank_piotroski": 23, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 49, "value_composite": 71, "quality_composite": 11, "momentum_composite": 72, "growth_composite": 5, "yield_composite": 87, "svqf_composite": 18, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "income_statement": { "revenue": 49191335, "cost_of_revenue": 25702081, "gross_profit": 23489254, "ebit": 11478986, "ebitda": 14696173, "pretax_income": null, "tax_provision": null, "net_income": 8520045, "net_income_to_common": 8520045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13354435, "total_current_assets": 28309528, "total_assets": 60974389, "short_term_debt": 2164969, "long_term_debt": 2646496, "total_debt": 10578694, "total_liabilities": null, "total_equity": 35773597, "shares_outstanding": 48240972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898759, "capital_expenditure": -1434229, "free_cash_flow": 8464530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1128369 }, "complete_fields": { "id": 397991, "ticker_id": 31151, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14696173", "netIncome": "8520045", "grossProfit": "23489254", "totalRevenue": "49191335", "costOfRevenue": "25702081", "interestExpense": "197875", "operatingIncome": "11478986", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2161550", "depreciationAndAmortization": "3193747" }, "balance": { "totalDebt": "10578694", "totalAssets": "60974389", "longTermDebt": "2646496", "shortTermDebt": "2164969", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48240972", "totalCurrentAssets": "28309528", "totalShareholderEquity": "35773597", "totalCurrentLiabilities": "14018138", "cashAndShortTermInvestments": "13354435" }, "cashflow": { "freeCashFlow": "8464530", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1128369", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9898759", "repurchaseOfStock": null, "capitalExpenditures": "-1434229" } }, "revenue": 49191335, "cost_of_revenue": 25702081, "gross_profit": 23489254, "research_and_development": 2161550, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11478986, "depreciation_amortisation": 3193747, "ebitda": 14696173, "interest_expense": 197875, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8520045, "net_income_continuing_ops": null, "net_income_to_common": 8520045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13354435, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28309528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60974389, "short_term_debt": 2164969, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14018138, "long_term_debt": 2646496, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10578694, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35773597, "shares_outstanding": 48240972, "operating_cash_flow": 9898759, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1434229, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1128369, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8464530, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14696173", "netIncome": "8520045", "grossProfit": "23489254", "totalRevenue": "49191335", "costOfRevenue": "25702081", "interestExpense": "197875", "operatingIncome": "11478986", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2161550", "depreciationAndAmortization": "3193747" }, "balance": { "totalDebt": "10578694", "totalAssets": "60974389", "longTermDebt": "2646496", "shortTermDebt": "2164969", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48240972", "totalCurrentAssets": "28309528", "totalShareholderEquity": "35773597", "totalCurrentLiabilities": "14018138", "cashAndShortTermInvestments": "13354435" }, "cashflow": { "freeCashFlow": "8464530", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1128369", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9898759", "repurchaseOfStock": null, "capitalExpenditures": "-1434229" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "income_statement": { "revenue": 20288201, "cost_of_revenue": 6664330, "gross_profit": 13623871, "ebit": 7151369, "ebitda": 8518351, "pretax_income": null, "tax_provision": null, "net_income": 6047921, "net_income_to_common": 6047921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13253219, "total_current_assets": 26138824, "total_assets": 60096459, "short_term_debt": 2015526, "long_term_debt": 4129094, "total_debt": 12526846, "total_liabilities": null, "total_equity": 31540850, "shares_outstanding": 46006608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7523943, "capital_expenditure": -482424, "free_cash_flow": 7041519, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 81736 }, "complete_fields": { "id": 397992, "ticker_id": 31151, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8518351", "netIncome": "6047921", "grossProfit": "13623871", "totalRevenue": "20288201", "costOfRevenue": "6664330", "interestExpense": "9125", "operatingIncome": "7151369", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1450197", "depreciationAndAmortization": "1054959" }, "balance": { "totalDebt": "12526846", "totalAssets": "60096459", "longTermDebt": "4129094", "shortTermDebt": "2015526", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46006608", "totalCurrentAssets": "26138824", "totalShareholderEquity": "31540850", "totalCurrentLiabilities": "13259865", "cashAndShortTermInvestments": "13253219" }, "cashflow": { "freeCashFlow": "7041519", "dividendsPaid": null, "issuanceOfDebt": "112501", "issuanceOfStock": "0", "repaymentOfDebt": "-30765", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7523943", "repurchaseOfStock": "0", "capitalExpenditures": "-482424" } }, "revenue": 20288201, "cost_of_revenue": 6664330, "gross_profit": 13623871, "research_and_development": 1450197, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7151369, "depreciation_amortisation": 1054959, "ebitda": 8518351, "interest_expense": 9125, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6047921, "net_income_continuing_ops": null, "net_income_to_common": 6047921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13253219, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26138824, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60096459, "short_term_debt": 2015526, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13259865, "long_term_debt": 4129094, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12526846, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31540850, "shares_outstanding": 46006608, "operating_cash_flow": 7523943, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -482424, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 81736, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7041519, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8518351", "netIncome": "6047921", "grossProfit": "13623871", "totalRevenue": "20288201", "costOfRevenue": "6664330", "interestExpense": "9125", "operatingIncome": "7151369", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1450197", "depreciationAndAmortization": "1054959" }, "balance": { "totalDebt": "12526846", "totalAssets": "60096459", "longTermDebt": "4129094", "shortTermDebt": "2015526", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46006608", "totalCurrentAssets": "26138824", "totalShareholderEquity": "31540850", "totalCurrentLiabilities": "13259865", "cashAndShortTermInvestments": "13253219" }, "cashflow": { "freeCashFlow": "7041519", "dividendsPaid": null, "issuanceOfDebt": "112501", "issuanceOfStock": "0", "repaymentOfDebt": "-30765", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7523943", "repurchaseOfStock": "0", "capitalExpenditures": "-482424" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "income_statement": { "revenue": 19626737, "cost_of_revenue": 7350526, "gross_profit": 12276211, "ebit": 6992940, "ebitda": 7909619, "pretax_income": null, "tax_provision": null, "net_income": 6147374, "net_income_to_common": 6147374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17495830, "total_current_assets": 24663934, "total_assets": 38017265, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1273110, "total_liabilities": null, "total_equity": 27726687, "shares_outstanding": 45011001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8041526, "capital_expenditure": -1464511, "free_cash_flow": 6577015, "dividends_paid": -5004414, "share_repurchases": -807347, "shares_issued": 5926, "net_debt_issued": null }, "complete_fields": { "id": 397993, "ticker_id": 31151, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7909619", "netIncome": "6147374", "grossProfit": "12276211", "totalRevenue": "19626737", "costOfRevenue": "7350526", "interestExpense": null, "operatingIncome": "6992940", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1507034", "depreciationAndAmortization": "916679" }, "balance": { "totalDebt": "1273110", "totalAssets": "38017265", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "45011001", "totalCurrentAssets": "24663934", "totalShareholderEquity": "27726687", "totalCurrentLiabilities": "7040467", "cashAndShortTermInvestments": "17495830" }, "cashflow": { "freeCashFlow": "6577015", "dividendsPaid": "-5004414", "issuanceOfDebt": "0", "issuanceOfStock": "5926", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8041526", "repurchaseOfStock": "-807347", "capitalExpenditures": "-1464511" } }, "revenue": 19626737, "cost_of_revenue": 7350526, "gross_profit": 12276211, "research_and_development": 1507034, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6992940, "depreciation_amortisation": 916679, "ebitda": 7909619, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6147374, "net_income_continuing_ops": null, "net_income_to_common": 6147374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17495830, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24663934, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38017265, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7040467, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1273110, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27726687, "shares_outstanding": 45011001, "operating_cash_flow": 8041526, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1464511, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5004414, "share_repurchases": -807347, "shares_issued": 5926, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6577015, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7909619", "netIncome": "6147374", "grossProfit": "12276211", "totalRevenue": "19626737", "costOfRevenue": "7350526", "interestExpense": null, "operatingIncome": "6992940", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1507034", "depreciationAndAmortization": "916679" }, "balance": { "totalDebt": "1273110", "totalAssets": "38017265", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "45011001", "totalCurrentAssets": "24663934", "totalShareholderEquity": "27726687", "totalCurrentLiabilities": "7040467", "cashAndShortTermInvestments": "17495830" }, "cashflow": { "freeCashFlow": "6577015", "dividendsPaid": "-5004414", "issuanceOfDebt": "0", "issuanceOfStock": "5926", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8041526", "repurchaseOfStock": "-807347", "capitalExpenditures": "-1464511" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "income_statement": { "revenue": 16592324, "cost_of_revenue": 6069519, "gross_profit": 10522805, "ebit": 5910001, "ebitda": 6741022, "pretax_income": null, "tax_provision": null, "net_income": 5162830, "net_income_to_common": 5162830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16775096, "total_current_assets": 21889382, "total_assets": 33152317, "short_term_debt": null, "long_term_debt": null, "total_debt": 1025492, "total_liabilities": null, "total_equity": 27279351, "shares_outstanding": 45303644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8084380, "capital_expenditure": -547099, "free_cash_flow": 7537281, "dividends_paid": -4302256, "share_repurchases": -1170107, "shares_issued": 37740, "net_debt_issued": null }, "complete_fields": { "id": 397994, "ticker_id": 31151, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6741022", "netIncome": "5162830", "grossProfit": "10522805", "totalRevenue": "16592324", "costOfRevenue": "6069519", "interestExpense": null, "operatingIncome": "5910001", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1398729", "depreciationAndAmortization": "831021" }, "balance": { "totalDebt": "1025492", "totalAssets": "33152317", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "45303644", "totalCurrentAssets": "21889382", "totalShareholderEquity": "27279351", "totalCurrentLiabilities": "3733491", "cashAndShortTermInvestments": "16775096" }, "cashflow": { "freeCashFlow": "7537281", "dividendsPaid": "-4302256", "issuanceOfDebt": null, "issuanceOfStock": "37740", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "8084380", "repurchaseOfStock": "-1170107", "capitalExpenditures": "-547099" } }, "revenue": 16592324, "cost_of_revenue": 6069519, "gross_profit": 10522805, "research_and_development": 1398729, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5910001, "depreciation_amortisation": 831021, "ebitda": 6741022, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5162830, "net_income_continuing_ops": null, "net_income_to_common": 5162830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16775096, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21889382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33152317, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1025492, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27279351, "shares_outstanding": 45303644, "operating_cash_flow": 8084380, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -547099, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4302256, "share_repurchases": -1170107, "shares_issued": 37740, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7537281, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6741022", "netIncome": "5162830", "grossProfit": "10522805", "totalRevenue": "16592324", "costOfRevenue": "6069519", "interestExpense": null, "operatingIncome": "5910001", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "1398729", "depreciationAndAmortization": "831021" }, "balance": { "totalDebt": "1025492", "totalAssets": "33152317", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "45303644", "totalCurrentAssets": "21889382", "totalShareholderEquity": "27279351", "totalCurrentLiabilities": "3733491", "cashAndShortTermInvestments": "16775096" }, "cashflow": { "freeCashFlow": "7537281", "dividendsPaid": "-4302256", "issuanceOfDebt": null, "issuanceOfStock": "37740", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "8084380", "repurchaseOfStock": "-1170107", "capitalExpenditures": "-547099" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2556000, "total_current_assets": 29525000, "total_assets": 64239000, "short_term_debt": 3112000, "long_term_debt": 1852000, "total_debt": 10635000, "total_liabilities": null, "total_equity": 40955000, "shares_outstanding": 48300689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397989, "ticker_id": 31151, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10635000", "totalAssets": "64239000", "longTermDebt": "1852000", "shortTermDebt": "3112000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48300689", "totalCurrentAssets": "29525000", "totalShareholderEquity": "40955000", "totalCurrentLiabilities": "13028000", "cashAndShortTermInvestments": "2556000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64239000, "short_term_debt": 3112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13028000, "long_term_debt": 1852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40955000, "shares_outstanding": 48300689, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10635000", "totalAssets": "64239000", "longTermDebt": "1852000", "shortTermDebt": "3112000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48300689", "totalCurrentAssets": "29525000", "totalShareholderEquity": "40955000", "totalCurrentLiabilities": "13028000", "cashAndShortTermInvestments": "2556000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13354435, "total_current_assets": 28309528, "total_assets": 60974389, "short_term_debt": 2164969, "long_term_debt": 2646496, "total_debt": 10578694, "total_liabilities": null, "total_equity": 35773597, "shares_outstanding": 48240972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397990, "ticker_id": 31151, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:12.136200+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10578694", "totalAssets": "60974389", "longTermDebt": "2646496", "shortTermDebt": "2164969", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48240972", "totalCurrentAssets": "28309528", "totalShareholderEquity": "35773597", "totalCurrentLiabilities": "14018138", "cashAndShortTermInvestments": "13354435" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13354435, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28309528, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60974389, "short_term_debt": 2164969, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14018138, "long_term_debt": 2646496, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10578694, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35773597, "shares_outstanding": 48240972, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10578694", "totalAssets": "60974389", "longTermDebt": "2646496", "shortTermDebt": "2164969", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48240972", "totalCurrentAssets": "28309528", "totalShareholderEquity": "35773597", "totalCurrentLiabilities": "14018138", "cashAndShortTermInvestments": "13354435" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }