{ "ticker": { "uuid": "03a3fd25-3518-4eda-b4b8-7d04d6fb71a0", "symbol": "COUR", "name": "Coursera Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/03a3fd25-3518-4eda-b4b8-7d04d6fb71a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/03a3fd25-3518-4eda-b4b8-7d04d6fb71a0/" }, "ticker_metadata": { "id": 810, "uuid": "03a3fd25-3518-4eda-b4b8-7d04d6fb71a0", "symbol": "COUR", "name": "Coursera Inc", "asset_type": "equity", "market_cap": 1520564000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Coursera, Inc. operates an online educational content platform that connects students, educators, and institutions. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03a3fd25-3518-4eda-b4b8-7d04d6fb71a0", "symbol": "COUR", "name": "Coursera Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/03a3fd25-3518-4eda-b4b8-7d04d6fb71a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/03a3fd25-3518-4eda-b4b8-7d04d6fb71a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.84, "quality": 0.69, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.47, "market_cap": 922789000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1008, "piotroski_f_score": 6, "momentum_12_1": -0.3527, "volatility_252d": 0.6379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.437049+00:00", "batch_id": "" }, "size": { "price_close": 5.47, "market_cap": 922789000, "market_cap_usd": 922789000, "enterprise_value": 132989000, "shares_outstanding": 168700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4606, "ptbv_ratio": 1.5357, "ps_ratio": 1.1924, "pcf_ratio": 10.276, "pfcf_ratio": 9.6325, "ev_ebitda": null, "ev_ebit": -2.0491, "ev_sales": 0.1718, "ev_fcf": 1.3882, "earnings_yield": null, "fcf_yield": 0.7204, "price_to_sales": 1.1924, "price_to_book": 1.4606, "price_to_cashflow": 10.276, "ebitda_to_ev": null, "sales_yield": 5.8193 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.548, "operating_margin": -0.0839, "net_margin": -0.0823, "ebitda_margin": -0.0461, "fcf_margin": 0.1238, "roe": -0.1008, "roa": -0.0637, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7735, "cash_conversion": -1.5039, "accruals_ratio": -0.1534, "sbc_to_revenue": 0.1178, "piotroski_f_score": 6, "altman_z_score": 1.3943, "earnings_stability_5y": 0.4725, "revenue_stability_5y": 0.4257, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4239, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5836, "net_debt_to_ebitda": 22.1232, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.4652, "quick_ratio": 2.4652, "net_debt": -789800000, "local_beta": 0.0043, "volatility_252d": 0.6379, "volatility_60d": 1.1485, "max_drawdown_12m": -0.5732, "risk_adjusted_momentum": -0.553 }, "growth": { "revenue_growth_1y": 0.0979, "revenue_growth_3y_cagr": 0.1309, "revenue_growth_5y_cagr": 0.2088, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2118, "book_value_growth_1y": 0.0223, "revenue_growth": 0.0979, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0536, "price_return_3m": -0.112, "price_return_6m": -0.3519, "price_return_9m": -0.5142, "price_return_12m": -0.3875, "price_return_12m_ex1m": -0.3527, "momentum_6m": -0.3519, "momentum_12m": -0.3875, "momentum_12_1": -0.3527, "distance_from_52w_high": -0.5578, "distance_from_52w_low": 0.036, "relative_strength": -0.4874 }, "raw_ttm": { "revenue_ttm": 773900000, "gross_profit_ttm": 424100000, "ebit_ttm": -64900000, "ebitda_ttm": -35700000, "net_income_ttm": -63700000, "eps_diluted_ttm": -0.3776, "operating_cash_flow_ttm": 89800000, "capital_expenditure_ttm": 6000000, "fcf_ttm": 95800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 789800000, "total_current_assets": 893400000, "total_current_liabilities": 362400000, "net_ppe": null, "total_assets": 1000500000, "total_debt": null, "total_equity": 631800000, "net_working_capital": -258800000, "book_value_per_share": 3.7451, "retained_earnings": -931700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 600900000, "tangible_book_per_share": 3.5619 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 32, "rank_ps": 32, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 39, "rank_fcf_margin": 65, "rank_piotroski": 42, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89 }, "composites": { "value_composite": 16, "quality_composite": 31, "momentum_composite": 94, "growth_composite": 30, "yield_composite": 94, "svqf_composite": 27, "vc1_composite": 26, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7613, "os_score": 0.73, "value_percentile": 0.84, "quality_percentile": 0.69, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3897, "ticker_id": 810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.437049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.47, "market_cap": 922789000, "market_cap_usd": 922789000, "enterprise_value": 132989000, "shares_outstanding": 168700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.46057138, "ptbv_ratio": 1.53567815, "ps_ratio": 1.19238791, "pcf_ratio": 10.27604677, "pfcf_ratio": 9.63245303, "ev_ebitda": null, "ev_ebit": -2.04913713, "ev_sales": 0.17184262, "ev_fcf": 1.38819415, "earnings_yield": null, "fcf_yield": 0.72036033, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54800362, "operating_margin": -0.08386096, "net_margin": -0.08231038, "ebitda_margin": -0.04612999, "fcf_margin": 0.1237886, "roe": -0.10082305, "roa": -0.06366817, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.77351324, "cash_conversion": -1.50392465, "accruals_ratio": -0.15342329, "sbc_to_revenue": 0.11784468, "debt_to_equity": 0.58357075, "net_debt_to_ebitda": 22.1232493, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.46523179, "quick_ratio": 2.46523179, "net_debt": -789800000, "revenue_growth_1y": 0.09787688, "revenue_growth_3y_cagr": 0.13088352, "revenue_growth_5y_cagr": 0.20879221, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21181455, "book_value_growth_1y": 0.02231153, "piotroski_f_score": 6, "altman_z_score": 1.3942945, "earnings_stability_5y": 0.472475, "revenue_stability_5y": 0.425711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05363322, "price_return_3m": -0.11201299, "price_return_6m": -0.35189573, "price_return_9m": -0.51420959, "price_return_12m": -0.38745801, "price_return_12m_ex1m": -0.35274356, "distance_from_52w_high": -0.55780113, "distance_from_52w_low": 0.03598485, "relative_strength": -0.48742159, "local_beta": 0.0043, "volatility_252d": 0.637854, "volatility_60d": 1.148513, "max_drawdown_12m": -0.57316087, "revenue_ttm": 773900000, "gross_profit_ttm": 424100000, "ebit_ttm": -64900000, "ebitda_ttm": -35700000, "net_income_ttm": -63700000, "eps_diluted_ttm": -0.37759336, "operating_cash_flow_ttm": 89800000, "capital_expenditure_ttm": 6000000, "fcf_ttm": 95800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 789800000, "total_current_assets": 893400000, "total_current_liabilities": 362400000, "net_ppe": null, "total_assets": 1000500000, "total_debt": null, "total_equity": 631800000, "net_working_capital": -258800000, "book_value_per_share": 3.74510966, "retained_earnings": -931700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 600900000, "tangible_book_per_share": 3.56194428, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 32, "rank_ps": 32, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 39, "rank_fcf_margin": 65, "rank_piotroski": 42, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89, "value_composite": 16, "quality_composite": 31, "momentum_composite": 94, "growth_composite": 30, "yield_composite": 94, "svqf_composite": 27, "vc1_composite": 26, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.47, "os": 0.73, "value": 0.84, "quality": 0.69, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1008, "momentum_12_1": -0.3527, "complete_fields": { "id": 3897, "ticker_id": 810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.437049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.47, "market_cap": 922789000, "market_cap_usd": 922789000, "enterprise_value": 132989000, "shares_outstanding": 168700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.46057138, "ptbv_ratio": 1.53567815, "ps_ratio": 1.19238791, "pcf_ratio": 10.27604677, "pfcf_ratio": 9.63245303, "ev_ebitda": null, "ev_ebit": -2.04913713, "ev_sales": 0.17184262, "ev_fcf": 1.38819415, "earnings_yield": null, "fcf_yield": 0.72036033, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54800362, "operating_margin": -0.08386096, "net_margin": -0.08231038, "ebitda_margin": -0.04612999, "fcf_margin": 0.1237886, "roe": -0.10082305, "roa": -0.06366817, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.77351324, "cash_conversion": -1.50392465, "accruals_ratio": -0.15342329, "sbc_to_revenue": 0.11784468, "debt_to_equity": 0.58357075, "net_debt_to_ebitda": 22.1232493, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.46523179, "quick_ratio": 2.46523179, "net_debt": -789800000, "revenue_growth_1y": 0.09787688, "revenue_growth_3y_cagr": 0.13088352, "revenue_growth_5y_cagr": 0.20879221, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21181455, "book_value_growth_1y": 0.02231153, "piotroski_f_score": 6, "altman_z_score": 1.3942945, "earnings_stability_5y": 0.472475, "revenue_stability_5y": 0.425711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05363322, "price_return_3m": -0.11201299, "price_return_6m": -0.35189573, "price_return_9m": -0.51420959, "price_return_12m": -0.38745801, "price_return_12m_ex1m": -0.35274356, "distance_from_52w_high": -0.55780113, "distance_from_52w_low": 0.03598485, "relative_strength": -0.48742159, "local_beta": 0.0043, "volatility_252d": 0.637854, "volatility_60d": 1.148513, "max_drawdown_12m": -0.57316087, "revenue_ttm": 773900000, "gross_profit_ttm": 424100000, "ebit_ttm": -64900000, "ebitda_ttm": -35700000, "net_income_ttm": -63700000, "eps_diluted_ttm": -0.37759336, "operating_cash_flow_ttm": 89800000, "capital_expenditure_ttm": 6000000, "fcf_ttm": 95800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 789800000, "total_current_assets": 893400000, "total_current_liabilities": 362400000, "net_ppe": null, "total_assets": 1000500000, "total_debt": null, "total_equity": 631800000, "net_working_capital": -258800000, "book_value_per_share": 3.74510966, "retained_earnings": -931700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 600900000, "tangible_book_per_share": 3.56194428, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 32, "rank_ps": 32, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 80, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 39, "rank_fcf_margin": 65, "rank_piotroski": 42, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 89, "value_composite": 16, "quality_composite": 31, "momentum_composite": 94, "growth_composite": 30, "yield_composite": 94, "svqf_composite": 27, "vc1_composite": 26, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 757500000, "cost_of_revenue": 344100000, "gross_profit": 413400000, "ebit": -45900000, "ebitda": -17100000, "pretax_income": -45900000, "tax_provision": 5100000, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792600000, "total_current_assets": 898100000, "total_assets": 1000000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 364300000, "total_equity": 635700000, "shares_outstanding": 163800000, "goodwill_and_intangibles": 27100000 }, "cash_flow": { "operating_cash_flow": 108700000, "capital_expenditure": 1500000, "free_cash_flow": 110200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242019, "ticker_id": 810, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45900000", "ebitda": "-17100000", "netIncome": "-51000000", "grossProfit": "413400000", "depreciation": "None", "totalRevenue": "757500000", "costOfRevenue": "344100000", "interestIncome": "32000000", "incomeBeforeTax": "-45900000", "interestExpense": "None", "operatingIncome": "-78300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "32000000", "nonInterestIncome": "None", "operatingExpenses": "491700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "114400000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1546900000", "currentDebt": "None", "investments": "None", "totalAssets": "1000000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-911200000", "totalLiabilities": "364300000", "otherCurrentAssets": "40100000", "totalCurrentAssets": "898100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101900000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "635700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47200000", "totalCurrentLiabilities": "357900000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "6400000", "cashAndShortTermInvestments": "792600000", "commonStockSharesOutstanding": "163800000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "792600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108700000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13500000", "cashflowFromInvestment": "-30200000", "stockBasedCompensation": "95100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757500000, "cost_of_revenue": 344100000, "gross_profit": 413400000, "research_and_development": 121600000, "selling_general_admin": 114400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45900000, "depreciation_amortisation": 28800000, "ebitda": -17100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45900000, "tax_provision": 5100000, "effective_tax_rate": null, "net_income": -51000000, "net_income_continuing_ops": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792600000, "short_term_investments": null, "net_receivables": 65400000, "inventory": null, "other_current_assets": null, "total_current_assets": 898100000, "net_ppe": null, "goodwill": null, "intangible_assets": 27100000, "goodwill_and_intangibles": 27100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101900000, "total_assets": 1000000000, "short_term_debt": null, "accounts_payable": 129800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400000, "total_liabilities": 364300000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -911200000, "total_equity": 635700000, "shares_outstanding": 163800000, "operating_cash_flow": 108700000, "stock_based_compensation": 95100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13500000, "free_cash_flow": 110200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45900000", "ebitda": "-17100000", "netIncome": "-51000000", "grossProfit": "413400000", "depreciation": "None", "totalRevenue": "757500000", "costOfRevenue": "344100000", "interestIncome": "32000000", "incomeBeforeTax": "-45900000", "interestExpense": "None", "operatingIncome": "-78300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "32000000", "nonInterestIncome": "None", "operatingExpenses": "491700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "114400000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1546900000", "currentDebt": "None", "investments": "None", "totalAssets": "1000000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-911200000", "totalLiabilities": "364300000", "otherCurrentAssets": "40100000", "totalCurrentAssets": "898100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101900000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "635700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47200000", "totalCurrentLiabilities": "357900000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "6400000", "cashAndShortTermInvestments": "792600000", "commonStockSharesOutstanding": "163800000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "792600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108700000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13500000", "cashflowFromInvestment": "-30200000", "stockBasedCompensation": "95100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 694674000, "cost_of_revenue": 323261000, "gross_profit": 371413000, "ebit": -104277000, "ebitda": -79195000, "pretax_income": -78501000, "tax_provision": 1029000, "net_income": -79530000, "net_income_to_common": -79530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727699000, "total_current_assets": 805987000, "total_assets": 930274000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 332854000, "total_equity": 597420000, "shares_outstanding": 157371000, "goodwill_and_intangibles": 24521000 }, "cash_flow": { "operating_cash_flow": 95361000, "capital_expenditure": 1585000, "free_cash_flow": 96946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242024, "ticker_id": 810, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104277000", "ebitda": "-79195000", "netIncome": "-79530000", "grossProfit": "371413000", "depreciation": "None", "totalRevenue": "694674000", "costOfRevenue": "323261000", "interestIncome": "36726000", "incomeBeforeTax": "-78501000", "interestExpense": "None", "operatingIncome": "-113219000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1029000", "reportedCurrency": "USD", "netInterestIncome": "36726000", "nonInterestIncome": "None", "operatingExpenses": "484632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25082000", "sellingGeneralAndAdministrative": "108734000", "netIncomeFromContinuingOperations": "-79530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "930274000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24521000", "reportedCurrency": "USD", "retainedEarnings": "-860207000", "totalLiabilities": "332854000", "otherCurrentAssets": "18603000", "totalCurrentAssets": "805987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124287000", "currentAccountsPayable": "123244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3064000", "totalShareholderEquity": "597420000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "44445000", "totalCurrentLiabilities": "327473000", "otherNonCurrentLiabilities": "805000", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "727699000", "commonStockSharesOutstanding": "157371000", "intangibleAssetsExcludingGoodwill": "24521000", "cashAndCashEquivalentsAtCarryingValue": "727699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95361000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54944000", "cashflowFromInvestment": "29901000", "stockBasedCompensation": "108084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694674000, "cost_of_revenue": 323261000, "gross_profit": 371413000, "research_and_development": 132048000, "selling_general_admin": 108734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104277000, "depreciation_amortisation": 25082000, "ebitda": -79195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78501000, "tax_provision": 1029000, "effective_tax_rate": null, "net_income": -79530000, "net_income_continuing_ops": -79530000, "net_income_to_common": -79530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727699000, "short_term_investments": 0, "net_receivables": 59685000, "inventory": null, "other_current_assets": null, "total_current_assets": 805987000, "net_ppe": null, "goodwill": null, "intangible_assets": 24521000, "goodwill_and_intangibles": 24521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124287000, "total_assets": 930274000, "short_term_debt": 43000, "accounts_payable": 123244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5381000, "total_liabilities": 332854000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860207000, "total_equity": 597420000, "shares_outstanding": 157371000, "operating_cash_flow": 95361000, "stock_based_compensation": 108084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54944000, "free_cash_flow": 96946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104277000", "ebitda": "-79195000", "netIncome": "-79530000", "grossProfit": "371413000", "depreciation": "None", "totalRevenue": "694674000", "costOfRevenue": "323261000", "interestIncome": "36726000", "incomeBeforeTax": "-78501000", "interestExpense": "None", "operatingIncome": "-113219000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1029000", "reportedCurrency": "USD", "netInterestIncome": "36726000", "nonInterestIncome": "None", "operatingExpenses": "484632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25082000", "sellingGeneralAndAdministrative": "108734000", "netIncomeFromContinuingOperations": "-79530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "930274000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24521000", "reportedCurrency": "USD", "retainedEarnings": "-860207000", "totalLiabilities": "332854000", "otherCurrentAssets": "18603000", "totalCurrentAssets": "805987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124287000", "currentAccountsPayable": "123244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3064000", "totalShareholderEquity": "597420000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "44445000", "totalCurrentLiabilities": "327473000", "otherNonCurrentLiabilities": "805000", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "727699000", "commonStockSharesOutstanding": "157371000", "intangibleAssetsExcludingGoodwill": "24521000", "cashAndCashEquivalentsAtCarryingValue": "727699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95361000", "capitalExpenditures": "1585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54944000", "cashflowFromInvestment": "29901000", "stockBasedCompensation": "108084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 635764000, "cost_of_revenue": 305993000, "gross_profit": 329771000, "ebit": -145596000, "ebitda": -145596000, "pretax_income": -111183000, "tax_provision": 5371000, "net_income": -116554000, "net_income_to_common": -116554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656321000, "total_current_assets": 806099000, "total_assets": 920533000, "short_term_debt": 6557000, "long_term_debt": null, "total_debt": 6557000, "total_liabilities": 304339000, "total_equity": 616194000, "shares_outstanding": 150957814, "goodwill_and_intangibles": 11720000 }, "cash_flow": { "operating_cash_flow": 29639000, "capital_expenditure": 16401000, "free_cash_flow": 46040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242029, "ticker_id": 810, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145596000", "ebitda": "-145596000", "netIncome": "-116554000", "grossProfit": "329771000", "depreciation": "None", "totalRevenue": "635764000", "costOfRevenue": "305993000", "interestIncome": "30805000", "incomeBeforeTax": "-111183000", "interestExpense": "None", "operatingIncome": "-145596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5371000", "reportedCurrency": "USD", "netInterestIncome": "30805000", "nonInterestIncome": "None", "operatingExpenses": "481173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22270000", "sellingGeneralAndAdministrative": "98325000", "netIncomeFromContinuingOperations": "-147914000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "920533000", "longTermDebt": "None", "shortTermDebt": "6557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-780677000", "totalLiabilities": "304339000", "otherCurrentAssets": "16614000", "totalCurrentAssets": "806099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65745999", "currentNetReceivables": "67418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114433999", "currentAccountsPayable": "124497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6596000", "totalShareholderEquity": "616194000", "capitalLeaseObligations": "6596000", "otherCurrentLiabilities": "29977000", "totalCurrentLiabilities": "298260000", "otherNonCurrentLiabilities": "3179000", "totalNonCurrentLiabilities": "6079000", "cashAndShortTermInvestments": "656321000", "commonStockSharesOutstanding": "150957814", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "656321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29639000", "capitalExpenditures": "16401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79229000", "cashflowFromInvestment": "384798000", "stockBasedCompensation": "109570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635764000, "cost_of_revenue": 305993000, "gross_profit": 329771000, "research_and_development": 160077000, "selling_general_admin": 98325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145596000, "depreciation_amortisation": 22270000, "ebitda": -145596000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -111183000, "tax_provision": 5371000, "effective_tax_rate": null, "net_income": -116554000, "net_income_continuing_ops": -147914000, "net_income_to_common": -116554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656321000, "short_term_investments": 65745999, "net_receivables": 67418000, "inventory": 1, "other_current_assets": null, "total_current_assets": 806099000, "net_ppe": null, "goodwill": null, "intangible_assets": 11720000, "goodwill_and_intangibles": 11720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114433999, "total_assets": 920533000, "short_term_debt": 6557000, "accounts_payable": 124497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6079000, "total_liabilities": 304339000, "total_debt": 6557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780677000, "total_equity": 616194000, "shares_outstanding": 150957814, "operating_cash_flow": 29639000, "stock_based_compensation": 109570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 384798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79229000, "free_cash_flow": 46040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145596000", "ebitda": "-145596000", "netIncome": "-116554000", "grossProfit": "329771000", "depreciation": "None", "totalRevenue": "635764000", "costOfRevenue": "305993000", "interestIncome": "30805000", "incomeBeforeTax": "-111183000", "interestExpense": "None", "operatingIncome": "-145596000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5371000", "reportedCurrency": "USD", "netInterestIncome": "30805000", "nonInterestIncome": "None", "operatingExpenses": "481173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22270000", "sellingGeneralAndAdministrative": "98325000", "netIncomeFromContinuingOperations": "-147914000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "920533000", "longTermDebt": "None", "shortTermDebt": "6557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-780677000", "totalLiabilities": "304339000", "otherCurrentAssets": "16614000", "totalCurrentAssets": "806099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65745999", "currentNetReceivables": "67418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114433999", "currentAccountsPayable": "124497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6596000", "totalShareholderEquity": "616194000", "capitalLeaseObligations": "6596000", "otherCurrentLiabilities": "29977000", "totalCurrentLiabilities": "298260000", "otherNonCurrentLiabilities": "3179000", "totalNonCurrentLiabilities": "6079000", "cashAndShortTermInvestments": "656321000", "commonStockSharesOutstanding": "150957814", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "656321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29639000", "capitalExpenditures": "16401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79229000", "cashflowFromInvestment": "384798000", "stockBasedCompensation": "109570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 523756000, "cost_of_revenue": 192277000, "gross_profit": 331479000, "ebit": -167231000, "ebitda": -148728000, "pretax_income": -170637000, "tax_provision": 4720000, "net_income": -175357000, "net_income_to_common": -175357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321304000, "total_current_assets": 851841000, "total_assets": 947597000, "short_term_debt": 8658000, "long_term_debt": null, "total_debt": 8658000, "total_liabilities": 253022000, "total_equity": 694575000, "shares_outstanding": 145263726, "goodwill_and_intangibles": 8553000 }, "cash_flow": { "operating_cash_flow": -38051000, "capital_expenditure": 13877000, "free_cash_flow": -24174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242034, "ticker_id": 810, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167231000", "ebitda": "-148728000", "netIncome": "-175357000", "grossProfit": "331479000", "depreciation": "None", "totalRevenue": "523756000", "costOfRevenue": "192277000", "interestIncome": "9144000", "incomeBeforeTax": "-170637000", "interestExpense": "9144000", "operatingIncome": "-177380000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4720000", "reportedCurrency": "USD", "netInterestIncome": "9144000", "nonInterestIncome": "None", "operatingExpenses": "508859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165134000", "otherNonOperatingIncome": "6743000", "costofGoodsAndServicesSold": "192277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18503000", "sellingGeneralAndAdministrative": "105900000", "netIncomeFromContinuingOperations": "-175357000" }, "balance": { "goodwill": "None", "inventory": "24147000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "947597000", "longTermDebt": "None", "shortTermDebt": "8658000", "treasuryStock": "-4701000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8553000", "reportedCurrency": "USD", "retainedEarnings": "-664123000", "totalLiabilities": "253022000", "otherCurrentAssets": "17149000", "totalCurrentAssets": "851841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "459654000", "currentNetReceivables": "53734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95755999", "currentAccountsPayable": "89717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27096000", "shortLongTermDebtTotal": "14449000", "totalShareholderEquity": "694575000", "capitalLeaseObligations": "14449000", "otherCurrentLiabilities": "28365000", "totalCurrentLiabilities": "242441000", "otherNonCurrentLiabilities": "1714000", "totalNonCurrentLiabilities": "10581000", "cashAndShortTermInvestments": "321304000", "commonStockSharesOutstanding": "145263726", "intangibleAssetsExcludingGoodwill": "8553000", "cashAndCashEquivalentsAtCarryingValue": "321304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38051000", "capitalExpenditures": "13877000", "changeInReceivables": "-20598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12234000", "cashflowFromInvestment": "-234024000", "stockBasedCompensation": "110785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-259841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523756000, "cost_of_revenue": 192277000, "gross_profit": 331479000, "research_and_development": 165134000, "selling_general_admin": 105900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167231000, "depreciation_amortisation": 18503000, "ebitda": -148728000, "interest_expense": 9144000, "interest_income": null, "other_non_operating": null, "pretax_income": -170637000, "tax_provision": 4720000, "effective_tax_rate": null, "net_income": -175357000, "net_income_continuing_ops": -175357000, "net_income_to_common": -175357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321304000, "short_term_investments": 459654000, "net_receivables": 53734000, "inventory": 24147000, "other_current_assets": null, "total_current_assets": 851841000, "net_ppe": null, "goodwill": null, "intangible_assets": 8553000, "goodwill_and_intangibles": 8553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95755999, "total_assets": 947597000, "short_term_debt": 8658000, "accounts_payable": 89717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10581000, "total_liabilities": 253022000, "total_debt": 8658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664123000, "total_equity": 694575000, "shares_outstanding": 145263726, "operating_cash_flow": -38051000, "stock_based_compensation": 110785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12234000, "free_cash_flow": -24174000, "net_change_in_cash": -259841000 }, "raw_data": { "income": { "ebit": "-167231000", "ebitda": "-148728000", "netIncome": "-175357000", "grossProfit": "331479000", "depreciation": "None", "totalRevenue": "523756000", "costOfRevenue": "192277000", "interestIncome": "9144000", "incomeBeforeTax": "-170637000", "interestExpense": "9144000", "operatingIncome": "-177380000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4720000", "reportedCurrency": "USD", "netInterestIncome": "9144000", "nonInterestIncome": "None", "operatingExpenses": "508859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165134000", "otherNonOperatingIncome": "6743000", "costofGoodsAndServicesSold": "192277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18503000", "sellingGeneralAndAdministrative": "105900000", "netIncomeFromContinuingOperations": "-175357000" }, "balance": { "goodwill": "None", "inventory": "24147000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "947597000", "longTermDebt": "None", "shortTermDebt": "8658000", "treasuryStock": "-4701000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8553000", "reportedCurrency": "USD", "retainedEarnings": "-664123000", "totalLiabilities": "253022000", "otherCurrentAssets": "17149000", "totalCurrentAssets": "851841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "459654000", "currentNetReceivables": "53734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95755999", "currentAccountsPayable": "89717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27096000", "shortLongTermDebtTotal": "14449000", "totalShareholderEquity": "694575000", "capitalLeaseObligations": "14449000", "otherCurrentLiabilities": "28365000", "totalCurrentLiabilities": "242441000", "otherNonCurrentLiabilities": "1714000", "totalNonCurrentLiabilities": "10581000", "cashAndShortTermInvestments": "321304000", "commonStockSharesOutstanding": "145263726", "intangibleAssetsExcludingGoodwill": "8553000", "cashAndCashEquivalentsAtCarryingValue": "321304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38051000", "capitalExpenditures": "13877000", "changeInReceivables": "-20598000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12234000", "cashflowFromInvestment": "-234024000", "stockBasedCompensation": "110785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-259841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11886000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 415287000, "cost_of_revenue": 165818000, "gross_profit": 249469000, "ebit": -143089000, "ebitda": -128332000, "pretax_income": -143089000, "tax_provision": 2126000, "net_income": -145215000, "net_income_to_common": -145215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580658000, "total_current_assets": 872665000, "total_assets": 958910000, "short_term_debt": 8031000, "long_term_debt": null, "total_debt": 8031000, "total_liabilities": 217397000, "total_equity": 741513000, "shares_outstanding": 113587523, "goodwill_and_intangibles": 10091000 }, "cash_flow": { "operating_cash_flow": 1746000, "capital_expenditure": 13644000, "free_cash_flow": 15390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242039, "ticker_id": 810, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143089000", "ebitda": "-128332000", "netIncome": "-145215000", "grossProfit": "249469000", "depreciation": "None", "totalRevenue": "415287000", "costOfRevenue": "165818000", "interestIncome": "320000", "incomeBeforeTax": "-143089000", "interestExpense": "12000", "operatingIncome": "-143063000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2126000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "392532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135410000", "otherNonOperatingIncome": "-26000", "costofGoodsAndServicesSold": "165818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14757000", "sellingGeneralAndAdministrative": "77785000", "netIncomeFromContinuingOperations": "-145215000" }, "balance": { "goodwill": "None", "inventory": "19666000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "958910000", "longTermDebt": "None", "shortTermDebt": "8031000", "treasuryStock": "-4701000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10091000", "reportedCurrency": "USD", "retainedEarnings": "-488766000", "totalLiabilities": "217397000", "otherCurrentAssets": "16494000", "totalCurrentAssets": "872665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241117000", "currentNetReceivables": "34396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86245000", "currentAccountsPayable": "72463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41046000", "shortLongTermDebtTotal": "19895000", "totalShareholderEquity": "741513000", "capitalLeaseObligations": "19895000", "otherCurrentLiabilities": "25992000", "totalCurrentLiabilities": "201123000", "otherNonCurrentLiabilities": "559000", "totalNonCurrentLiabilities": "16274000", "cashAndShortTermInvestments": "580658000", "commonStockSharesOutstanding": "113587523", "intangibleAssetsExcludingGoodwill": "10091000", "cashAndCashEquivalentsAtCarryingValue": "580658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6732000", "operatingCashflow": "1746000", "capitalExpenditures": "13644000", "changeInReceivables": "5863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "550156000", "cashflowFromInvestment": "-51609000", "stockBasedCompensation": "91183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "500293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415287000, "cost_of_revenue": 165818000, "gross_profit": 249469000, "research_and_development": 135410000, "selling_general_admin": 77785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143089000, "depreciation_amortisation": 14757000, "ebitda": -128332000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -143089000, "tax_provision": 2126000, "effective_tax_rate": null, "net_income": -145215000, "net_income_continuing_ops": -145215000, "net_income_to_common": -145215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580658000, "short_term_investments": 241117000, "net_receivables": 34396000, "inventory": 19666000, "other_current_assets": null, "total_current_assets": 872665000, "net_ppe": null, "goodwill": null, "intangible_assets": 10091000, "goodwill_and_intangibles": 10091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86245000, "total_assets": 958910000, "short_term_debt": 8031000, "accounts_payable": 72463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16274000, "total_liabilities": 217397000, "total_debt": 8031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488766000, "total_equity": 741513000, "shares_outstanding": 113587523, "operating_cash_flow": 1746000, "stock_based_compensation": 91183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550156000, "free_cash_flow": 15390000, "net_change_in_cash": 500293000 }, "raw_data": { "income": { "ebit": "-143089000", "ebitda": "-128332000", "netIncome": "-145215000", "grossProfit": "249469000", "depreciation": "None", "totalRevenue": "415287000", "costOfRevenue": "165818000", "interestIncome": "320000", "incomeBeforeTax": "-143089000", "interestExpense": "12000", "operatingIncome": "-143063000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2126000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "392532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135410000", "otherNonOperatingIncome": "-26000", "costofGoodsAndServicesSold": "165818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14757000", "sellingGeneralAndAdministrative": "77785000", "netIncomeFromContinuingOperations": "-145215000" }, "balance": { "goodwill": "None", "inventory": "19666000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "958910000", "longTermDebt": "None", "shortTermDebt": "8031000", "treasuryStock": "-4701000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10091000", "reportedCurrency": "USD", "retainedEarnings": "-488766000", "totalLiabilities": "217397000", "otherCurrentAssets": "16494000", "totalCurrentAssets": "872665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241117000", "currentNetReceivables": "34396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86245000", "currentAccountsPayable": "72463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41046000", "shortLongTermDebtTotal": "19895000", "totalShareholderEquity": "741513000", "capitalLeaseObligations": "19895000", "otherCurrentLiabilities": "25992000", "totalCurrentLiabilities": "201123000", "otherNonCurrentLiabilities": "559000", "totalNonCurrentLiabilities": "16274000", "cashAndShortTermInvestments": "580658000", "commonStockSharesOutstanding": "113587523", "intangibleAssetsExcludingGoodwill": "10091000", "cashAndCashEquivalentsAtCarryingValue": "580658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-145215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6732000", "operatingCashflow": "1746000", "capitalExpenditures": "13644000", "changeInReceivables": "5863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "550156000", "cashflowFromInvestment": "-51609000", "stockBasedCompensation": "91183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "500293000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 293511000, "cost_of_revenue": 138846000, "gross_profit": 154665000, "ebit": -65288000, "ebitda": -55703000, "pretax_income": -65300000, "tax_provision": 1515000, "net_income": -66815000, "net_income_to_common": -66815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79878000, "total_current_assets": 340994000, "total_assets": 417624000, "short_term_debt": 7926000, "long_term_debt": null, "total_debt": 7926000, "total_liabilities": 177155000, "total_equity": 240469000, "shares_outstanding": 132630966, "goodwill_and_intangibles": 10570000 }, "cash_flow": { "operating_cash_flow": -14991000, "capital_expenditure": 11918000, "free_cash_flow": -3073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242044, "ticker_id": 810, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65288000", "ebitda": "-55703000", "netIncome": "-66815000", "grossProfit": "154665000", "depreciation": "None", "totalRevenue": "293511000", "costOfRevenue": "138846000", "interestIncome": "1175000", "incomeBeforeTax": "-65300000", "interestExpense": "12000", "operatingIncome": "-66583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1515000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "221248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9585000", "sellingGeneralAndAdministrative": "37215000", "netIncomeFromContinuingOperations": "-66815000" }, "balance": { "goodwill": "None", "inventory": "14077000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "417624000", "longTermDebt": "None", "shortTermDebt": "7926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10570000", "reportedCurrency": "USD", "retainedEarnings": "-343551000", "totalLiabilities": "177155000", "otherCurrentAssets": "14993000", "totalCurrentAssets": "340994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205402000", "currentNetReceivables": "40721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76630000", "currentAccountsPayable": "51902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40266000", "shortLongTermDebtTotal": "26231000", "totalShareholderEquity": "240469000", "capitalLeaseObligations": "26231000", "otherCurrentLiabilities": "13848000", "totalCurrentLiabilities": "153644000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "23511000", "cashAndShortTermInvestments": "79878000", "commonStockSharesOutstanding": "132630966", "intangibleAssetsExcludingGoodwill": "10570000", "cashAndCashEquivalentsAtCarryingValue": "79878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15202000", "operatingCashflow": "-14991000", "capitalExpenditures": "11918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139014000", "cashflowFromInvestment": "-101442000", "stockBasedCompensation": "16807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293511000, "cost_of_revenue": 138846000, "gross_profit": 154665000, "research_and_development": 76784000, "selling_general_admin": 37215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65288000, "depreciation_amortisation": 9585000, "ebitda": -55703000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -65300000, "tax_provision": 1515000, "effective_tax_rate": null, "net_income": -66815000, "net_income_continuing_ops": -66815000, "net_income_to_common": -66815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79878000, "short_term_investments": 205402000, "net_receivables": 40721000, "inventory": 14077000, "other_current_assets": null, "total_current_assets": 340994000, "net_ppe": null, "goodwill": null, "intangible_assets": 10570000, "goodwill_and_intangibles": 10570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76630000, "total_assets": 417624000, "short_term_debt": 7926000, "accounts_payable": 51902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23511000, "total_liabilities": 177155000, "total_debt": 7926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343551000, "total_equity": 240469000, "shares_outstanding": 132630966, "operating_cash_flow": -14991000, "stock_based_compensation": 16807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139014000, "free_cash_flow": -3073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65288000", "ebitda": "-55703000", "netIncome": "-66815000", "grossProfit": "154665000", "depreciation": "None", "totalRevenue": "293511000", "costOfRevenue": "138846000", "interestIncome": "1175000", "incomeBeforeTax": "-65300000", "interestExpense": "12000", "operatingIncome": "-66583000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1515000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "221248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9585000", "sellingGeneralAndAdministrative": "37215000", "netIncomeFromContinuingOperations": "-66815000" }, "balance": { "goodwill": "None", "inventory": "14077000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "417624000", "longTermDebt": "None", "shortTermDebt": "7926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10570000", "reportedCurrency": "USD", "retainedEarnings": "-343551000", "totalLiabilities": "177155000", "otherCurrentAssets": "14993000", "totalCurrentAssets": "340994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "205402000", "currentNetReceivables": "40721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76630000", "currentAccountsPayable": "51902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40266000", "shortLongTermDebtTotal": "26231000", "totalShareholderEquity": "240469000", "capitalLeaseObligations": "26231000", "otherCurrentLiabilities": "13848000", "totalCurrentLiabilities": "153644000", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "23511000", "cashAndShortTermInvestments": "79878000", "commonStockSharesOutstanding": "132630966", "intangibleAssetsExcludingGoodwill": "10570000", "cashAndCashEquivalentsAtCarryingValue": "79878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-15202000", "operatingCashflow": "-14991000", "capitalExpenditures": "11918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139014000", "cashflowFromInvestment": "-101442000", "stockBasedCompensation": "16807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 184411000, "cost_of_revenue": 89589000, "gross_profit": 94822000, "ebit": -45376000, "ebitda": -40094000, "pretax_income": -46001000, "tax_provision": 718000, "net_income": -46719000, "net_income_to_common": -46719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56755000, "total_current_assets": 198847000, "total_assets": 236263000, "short_term_debt": 21646000, "long_term_debt": null, "total_debt": 21646000, "total_liabilities": 423262000, "total_equity": -186999000, "shares_outstanding": 41218355, "goodwill_and_intangibles": 8085000 }, "cash_flow": { "operating_cash_flow": -21334000, "capital_expenditure": 9932000, "free_cash_flow": -11402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242049, "ticker_id": 810, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45376000", "ebitda": "-40094000", "netIncome": "-46719000", "grossProfit": "94822000", "depreciation": "None", "totalRevenue": "184411000", "costOfRevenue": "89589000", "interestIncome": "3282000", "incomeBeforeTax": "-46001000", "interestExpense": "625000", "operatingIncome": "-48394000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "2657000", "nonInterestIncome": "None", "operatingExpenses": "143216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282000", "sellingGeneralAndAdministrative": "29810000", "netIncomeFromContinuingOperations": "-46719000" }, "balance": { "goodwill": "None", "inventory": "7664000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "236263000", "longTermDebt": "None", "shortTermDebt": "21646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8085000", "reportedCurrency": "USD", "retainedEarnings": "-276736000", "totalLiabilities": "423262000", "otherCurrentAssets": "8607000", "totalCurrentAssets": "198847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116829000", "currentNetReceivables": "16656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37416000", "currentAccountsPayable": "26406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14043000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-186999000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18124000", "totalCurrentLiabilities": "82993000", "otherNonCurrentLiabilities": "190000", "totalNonCurrentLiabilities": "340269000", "cashAndShortTermInvestments": "56755000", "commonStockSharesOutstanding": "41218355", "intangibleAssetsExcludingGoodwill": "8085000", "cashAndCashEquivalentsAtCarryingValue": "56755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7437000", "operatingCashflow": "-21334000", "capitalExpenditures": "9932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113381000", "cashflowFromInvestment": "-64886000", "stockBasedCompensation": "16317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184411000, "cost_of_revenue": 89589000, "gross_profit": 94822000, "research_and_development": 56364000, "selling_general_admin": 29810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45376000, "depreciation_amortisation": 5282000, "ebitda": -40094000, "interest_expense": 625000, "interest_income": null, "other_non_operating": null, "pretax_income": -46001000, "tax_provision": 718000, "effective_tax_rate": null, "net_income": -46719000, "net_income_continuing_ops": -46719000, "net_income_to_common": -46719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56755000, "short_term_investments": 116829000, "net_receivables": 16656000, "inventory": 7664000, "other_current_assets": null, "total_current_assets": 198847000, "net_ppe": null, "goodwill": null, "intangible_assets": 8085000, "goodwill_and_intangibles": 8085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37416000, "total_assets": 236263000, "short_term_debt": 21646000, "accounts_payable": 26406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340269000, "total_liabilities": 423262000, "total_debt": 21646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276736000, "total_equity": -186999000, "shares_outstanding": 41218355, "operating_cash_flow": -21334000, "stock_based_compensation": 16317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113381000, "free_cash_flow": -11402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45376000", "ebitda": "-40094000", "netIncome": "-46719000", "grossProfit": "94822000", "depreciation": "None", "totalRevenue": "184411000", "costOfRevenue": "89589000", "interestIncome": "3282000", "incomeBeforeTax": "-46001000", "interestExpense": "625000", "operatingIncome": "-48394000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "2657000", "nonInterestIncome": "None", "operatingExpenses": "143216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282000", "sellingGeneralAndAdministrative": "29810000", "netIncomeFromContinuingOperations": "-46719000" }, "balance": { "goodwill": "None", "inventory": "7664000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "236263000", "longTermDebt": "None", "shortTermDebt": "21646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8085000", "reportedCurrency": "USD", "retainedEarnings": "-276736000", "totalLiabilities": "423262000", "otherCurrentAssets": "8607000", "totalCurrentAssets": "198847000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116829000", "currentNetReceivables": "16656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37416000", "currentAccountsPayable": "26406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14043000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-186999000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18124000", "totalCurrentLiabilities": "82993000", "otherNonCurrentLiabilities": "190000", "totalNonCurrentLiabilities": "340269000", "cashAndShortTermInvestments": "56755000", "commonStockSharesOutstanding": "41218355", "intangibleAssetsExcludingGoodwill": "8085000", "cashAndCashEquivalentsAtCarryingValue": "56755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7437000", "operatingCashflow": "-21334000", "capitalExpenditures": "9932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113381000", "cashflowFromInvestment": "-64886000", "stockBasedCompensation": "16317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 195700000, "cost_of_revenue": 87100000, "gross_profit": 108600000, "ebit": -25300000, "ebitda": -17800000, "pretax_income": -19100000, "tax_provision": 1400000, "net_income": -20500000, "net_income_to_common": -20500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789800000, "total_current_assets": 893400000, "total_assets": 1000500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 368700000, "total_equity": 631800000, "shares_outstanding": 168700000, "goodwill_and_intangibles": 30900000 }, "cash_flow": { "operating_cash_flow": 14600000, "capital_expenditure": 200000, "free_cash_flow": 14800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242017, "ticker_id": 810, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25300000", "ebitda": "-17800000", "netIncome": "-20500000", "grossProfit": "108600000", "depreciation": "None", "totalRevenue": "195700000", "costOfRevenue": "87100000", "interestIncome": "7100000", "incomeBeforeTax": "-19100000", "interestExpense": "None", "operatingIncome": "-25300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "7100000", "nonInterestIncome": "None", "operatingExpenses": "133900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "33299999", "netIncomeFromContinuingOperations": "-20500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1000500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30900000", "reportedCurrency": "USD", "retainedEarnings": "-931700000", "totalLiabilities": "368700000", "otherCurrentAssets": "43600000", "totalCurrentAssets": "893400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107100000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "631800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "362400000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "6300000", "cashAndShortTermInvestments": "789800000", "commonStockSharesOutstanding": "168700000", "intangibleAssetsExcludingGoodwill": "30900000", "cashAndCashEquivalentsAtCarryingValue": "789800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195700000, "cost_of_revenue": 87100000, "gross_profit": 108600000, "research_and_development": 31300000, "selling_general_admin": 33299999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25300000, "depreciation_amortisation": 7500000, "ebitda": -17800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19100000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": -20500000, "net_income_continuing_ops": -20500000, "net_income_to_common": -20500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789800000, "short_term_investments": null, "net_receivables": 60000000, "inventory": null, "other_current_assets": null, "total_current_assets": 893400000, "net_ppe": null, "goodwill": null, "intangible_assets": 30900000, "goodwill_and_intangibles": 30900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107100000, "total_assets": 1000500000, "short_term_debt": null, "accounts_payable": 129300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6300000, "total_liabilities": 368700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -931700000, "total_equity": 631800000, "shares_outstanding": 168700000, "operating_cash_flow": 14600000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5700000, "free_cash_flow": 14800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25300000", "ebitda": "-17800000", "netIncome": "-20500000", "grossProfit": "108600000", "depreciation": "None", "totalRevenue": "195700000", "costOfRevenue": "87100000", "interestIncome": "7100000", "incomeBeforeTax": "-19100000", "interestExpense": "None", "operatingIncome": "-25300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "7100000", "nonInterestIncome": "None", "operatingExpenses": "133900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7500000", "sellingGeneralAndAdministrative": "33299999", "netIncomeFromContinuingOperations": "-20500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1000500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "30900000", "reportedCurrency": "USD", "retainedEarnings": "-931700000", "totalLiabilities": "368700000", "otherCurrentAssets": "43600000", "totalCurrentAssets": "893400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107100000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "631800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "362400000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "6300000", "cashAndShortTermInvestments": "789800000", "commonStockSharesOutstanding": "168700000", "intangibleAssetsExcludingGoodwill": "30900000", "cashAndCashEquivalentsAtCarryingValue": "789800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14600000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 196900000, "cost_of_revenue": 90100000, "gross_profit": 106800000, "ebit": -24800000, "ebitda": -17800000, "pretax_income": -24800000, "tax_provision": 2000000, "net_income": -26800000, "net_income_to_common": -26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792600000, "total_current_assets": 898100000, "total_assets": 1000000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 364300000, "total_equity": 635700000, "shares_outstanding": 167200000, "goodwill_and_intangibles": 27100000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 5200000, "free_cash_flow": 11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242018, "ticker_id": 810, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24800000", "ebitda": "-17800000", "netIncome": "-26800000", "grossProfit": "106800000", "depreciation": "None", "totalRevenue": "196900000", "costOfRevenue": "90100000", "interestIncome": "7900000", "incomeBeforeTax": "-24800000", "interestExpense": "None", "operatingIncome": "-32299999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "7900000", "nonInterestIncome": "None", "operatingExpenses": "139100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32799999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "38400000", "netIncomeFromContinuingOperations": "-26800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1000000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-911200000", "totalLiabilities": "364300000", "otherCurrentAssets": "40100000", "totalCurrentAssets": "898100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101900000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "635700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47200000", "totalCurrentLiabilities": "357900000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "6400000", "cashAndShortTermInvestments": "792600000", "commonStockSharesOutstanding": "167200000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "792600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5800000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196900000, "cost_of_revenue": 90100000, "gross_profit": 106800000, "research_and_development": 32799999, "selling_general_admin": 38400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24800000, "depreciation_amortisation": 7000000, "ebitda": -17800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24800000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -26800000, "net_income_continuing_ops": -26800000, "net_income_to_common": -26800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792600000, "short_term_investments": null, "net_receivables": 65400000, "inventory": null, "other_current_assets": null, "total_current_assets": 898100000, "net_ppe": null, "goodwill": null, "intangible_assets": 27100000, "goodwill_and_intangibles": 27100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101900000, "total_assets": 1000000000, "short_term_debt": null, "accounts_payable": 129800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400000, "total_liabilities": 364300000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -911200000, "total_equity": 635700000, "shares_outstanding": 167200000, "operating_cash_flow": 5800000, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3100000, "free_cash_flow": 11000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24800000", "ebitda": "-17800000", "netIncome": "-26800000", "grossProfit": "106800000", "depreciation": "None", "totalRevenue": "196900000", "costOfRevenue": "90100000", "interestIncome": "7900000", "incomeBeforeTax": "-24800000", "interestExpense": "None", "operatingIncome": "-32299999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "7900000", "nonInterestIncome": "None", "operatingExpenses": "139100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32799999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "38400000", "netIncomeFromContinuingOperations": "-26800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1000000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27100000", "reportedCurrency": "USD", "retainedEarnings": "-911200000", "totalLiabilities": "364300000", "otherCurrentAssets": "40100000", "totalCurrentAssets": "898100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101900000", "currentAccountsPayable": "129800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "635700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47200000", "totalCurrentLiabilities": "357900000", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "6400000", "cashAndShortTermInvestments": "792600000", "commonStockSharesOutstanding": "167200000", "intangibleAssetsExcludingGoodwill": "27100000", "cashAndCashEquivalentsAtCarryingValue": "792600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5800000", "capitalExpenditures": "5200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3100000", "cashflowFromInvestment": "-7800000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 194200000, "cost_of_revenue": 88200000, "gross_profit": 106000000, "ebit": -7800000, "ebitda": -500000, "pretax_income": -7800000, "tax_provision": 800000, "net_income": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797700000, "total_current_assets": 877000000, "total_assets": 995300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 355800000, "total_equity": 639500000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 25600000 }, "cash_flow": { "operating_cash_flow": 33900000, "capital_expenditure": 200000, "free_cash_flow": 34100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242020, "ticker_id": 810, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7800000", "ebitda": "-500000", "netIncome": "-8600000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "194200000", "costOfRevenue": "88200000", "interestIncome": "8300000", "incomeBeforeTax": "-7800000", "interestExpense": "None", "operatingIncome": "-15600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "8300000", "nonInterestIncome": "None", "operatingExpenses": "121600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "24200000", "netIncomeFromContinuingOperations": "-8600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1546900000", "currentDebt": "None", "investments": "None", "totalAssets": "995300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25600000", "reportedCurrency": "USD", "retainedEarnings": "-884400000", "totalLiabilities": "355800000", "otherCurrentAssets": "20600000", "totalCurrentAssets": "877000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118299999", "currentAccountsPayable": "130100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "639500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "349500000", "otherNonCurrentLiabilities": "4700000", "totalNonCurrentLiabilities": "6300000", "cashAndShortTermInvestments": "797700000", "commonStockSharesOutstanding": "164600000", "intangibleAssetsExcludingGoodwill": "25600000", "cashAndCashEquivalentsAtCarryingValue": "797700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33900000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-7300000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194200000, "cost_of_revenue": 88200000, "gross_profit": 106000000, "research_and_development": 30000000, "selling_general_admin": 24200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7800000, "depreciation_amortisation": 7300000, "ebitda": -500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7800000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -8600000, "net_income_continuing_ops": -8600000, "net_income_to_common": -8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797700000, "short_term_investments": null, "net_receivables": 58700000, "inventory": null, "other_current_assets": null, "total_current_assets": 877000000, "net_ppe": null, "goodwill": null, "intangible_assets": 25600000, "goodwill_and_intangibles": 25600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118299999, "total_assets": 995300000, "short_term_debt": null, "accounts_payable": 130100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6300000, "total_liabilities": 355800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -884400000, "total_equity": 639500000, "shares_outstanding": 164600000, "operating_cash_flow": 33900000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3900000, "free_cash_flow": 34100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7800000", "ebitda": "-500000", "netIncome": "-8600000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "194200000", "costOfRevenue": "88200000", "interestIncome": "8300000", "incomeBeforeTax": "-7800000", "interestExpense": "None", "operatingIncome": "-15600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "8300000", "nonInterestIncome": "None", "operatingExpenses": "121600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7300000", "sellingGeneralAndAdministrative": "24200000", "netIncomeFromContinuingOperations": "-8600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1546900000", "currentDebt": "None", "investments": "None", "totalAssets": "995300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25600000", "reportedCurrency": "USD", "retainedEarnings": "-884400000", "totalLiabilities": "355800000", "otherCurrentAssets": "20600000", "totalCurrentAssets": "877000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118299999", "currentAccountsPayable": "130100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "639500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42000000", "totalCurrentLiabilities": "349500000", "otherNonCurrentLiabilities": "4700000", "totalNonCurrentLiabilities": "6300000", "cashAndShortTermInvestments": "797700000", "commonStockSharesOutstanding": "164600000", "intangibleAssetsExcludingGoodwill": "25600000", "cashAndCashEquivalentsAtCarryingValue": "797700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33900000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3900000", "cashflowFromInvestment": "-7300000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 187100000, "cost_of_revenue": 84400000, "gross_profit": 102700000, "ebit": -7000000, "ebitda": 400000, "pretax_income": -7000000, "tax_provision": 800000, "net_income": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775100000, "total_current_assets": 861700000, "total_assets": 979900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 352900000, "total_equity": 627000000, "shares_outstanding": 162500000, "goodwill_and_intangibles": 26400000 }, "cash_flow": { "operating_cash_flow": 35500000, "capital_expenditure": 400000, "free_cash_flow": 35900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242021, "ticker_id": 810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "400000", "netIncome": "-7800000", "grossProfit": "102700000", "depreciation": "None", "totalRevenue": "187100000", "costOfRevenue": "84400000", "interestIncome": "8000000", "incomeBeforeTax": "-7000000", "interestExpense": "None", "operatingIncome": "-15100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "117800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "24900000", "netIncomeFromContinuingOperations": "-7800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "979900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26400000", "reportedCurrency": "USD", "retainedEarnings": "-875800000", "totalLiabilities": "352900000", "otherCurrentAssets": "19400000", "totalCurrentAssets": "861700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118199999", "currentAccountsPayable": "124700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900000", "totalShareholderEquity": "627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35500000", "totalCurrentLiabilities": "346200000", "otherNonCurrentLiabilities": "4900000", "totalNonCurrentLiabilities": "6700000", "cashAndShortTermInvestments": "775100000", "commonStockSharesOutstanding": "162500000", "intangibleAssetsExcludingGoodwill": "26400000", "cashAndCashEquivalentsAtCarryingValue": "775100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35500000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187100000, "cost_of_revenue": 84400000, "gross_profit": 102700000, "research_and_development": 29300000, "selling_general_admin": 24900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 7400000, "ebitda": 400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7000000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -7800000, "net_income_continuing_ops": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775100000, "short_term_investments": null, "net_receivables": 67200000, "inventory": null, "other_current_assets": null, "total_current_assets": 861700000, "net_ppe": null, "goodwill": null, "intangible_assets": 26400000, "goodwill_and_intangibles": 26400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118199999, "total_assets": 979900000, "short_term_debt": null, "accounts_payable": 124700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6700000, "total_liabilities": 352900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -875800000, "total_equity": 627000000, "shares_outstanding": 162500000, "operating_cash_flow": 35500000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1500000, "free_cash_flow": 35900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "400000", "netIncome": "-7800000", "grossProfit": "102700000", "depreciation": "None", "totalRevenue": "187100000", "costOfRevenue": "84400000", "interestIncome": "8000000", "incomeBeforeTax": "-7000000", "interestExpense": "None", "operatingIncome": "-15100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "117800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "24900000", "netIncomeFromContinuingOperations": "-7800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "979900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26400000", "reportedCurrency": "USD", "retainedEarnings": "-875800000", "totalLiabilities": "352900000", "otherCurrentAssets": "19400000", "totalCurrentAssets": "861700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118199999", "currentAccountsPayable": "124700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900000", "totalShareholderEquity": "627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35500000", "totalCurrentLiabilities": "346200000", "otherNonCurrentLiabilities": "4900000", "totalNonCurrentLiabilities": "6700000", "cashAndShortTermInvestments": "775100000", "commonStockSharesOutstanding": "162500000", "intangibleAssetsExcludingGoodwill": "26400000", "cashAndCashEquivalentsAtCarryingValue": "775100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35500000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1500000", "cashflowFromInvestment": "-6900000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 179300000, "cost_of_revenue": 81400000, "gross_profit": 97900000, "ebit": -15300000, "ebitda": -8200000, "pretax_income": -6300000, "tax_provision": 1500000, "net_income": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748000000, "total_current_assets": 829800000, "total_assets": 951200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 340700000, "total_equity": 610500000, "shares_outstanding": 160700000, "goodwill_and_intangibles": 24900000 }, "cash_flow": { "operating_cash_flow": 33500000, "capital_expenditure": 500000, "free_cash_flow": 34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242022, "ticker_id": 810, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15300000", "ebitda": "-8200000", "netIncome": "-7800000", "grossProfit": "97900000", "depreciation": "None", "totalRevenue": "179300000", "costOfRevenue": "81400000", "interestIncome": "7800000", "incomeBeforeTax": "-6300000", "interestExpense": "None", "operatingIncome": "-14400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "7800000", "nonInterestIncome": "None", "operatingExpenses": "112300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "26900000", "netIncomeFromContinuingOperations": "-7800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "951200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24900000", "reportedCurrency": "USD", "retainedEarnings": "-868000000", "totalLiabilities": "340700000", "otherCurrentAssets": "21900000", "totalCurrentAssets": "829800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121400000", "currentAccountsPayable": "117900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000", "totalShareholderEquity": "610500000", "capitalLeaseObligations": "3100000", "otherCurrentLiabilities": "31900000", "totalCurrentLiabilities": "334500000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "6200000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "160700000", "intangibleAssetsExcludingGoodwill": "24900000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33500000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-8200000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179300000, "cost_of_revenue": 81400000, "gross_profit": 97900000, "research_and_development": 29500000, "selling_general_admin": 26900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15300000, "depreciation_amortisation": 7100000, "ebitda": -8200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6300000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": -7800000, "net_income_continuing_ops": -7800000, "net_income_to_common": -7800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748000000, "short_term_investments": null, "net_receivables": 59900000, "inventory": null, "other_current_assets": null, "total_current_assets": 829800000, "net_ppe": null, "goodwill": null, "intangible_assets": 24900000, "goodwill_and_intangibles": 24900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121400000, "total_assets": 951200000, "short_term_debt": null, "accounts_payable": 117900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6200000, "total_liabilities": 340700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -868000000, "total_equity": 610500000, "shares_outstanding": 160700000, "operating_cash_flow": 33500000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15300000", "ebitda": "-8200000", "netIncome": "-7800000", "grossProfit": "97900000", "depreciation": "None", "totalRevenue": "179300000", "costOfRevenue": "81400000", "interestIncome": "7800000", "incomeBeforeTax": "-6300000", "interestExpense": "None", "operatingIncome": "-14400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "7800000", "nonInterestIncome": "None", "operatingExpenses": "112300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "26900000", "netIncomeFromContinuingOperations": "-7800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "951200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24900000", "reportedCurrency": "USD", "retainedEarnings": "-868000000", "totalLiabilities": "340700000", "otherCurrentAssets": "21900000", "totalCurrentAssets": "829800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121400000", "currentAccountsPayable": "117900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000", "totalShareholderEquity": "610500000", "capitalLeaseObligations": "3100000", "otherCurrentLiabilities": "31900000", "totalCurrentLiabilities": "334500000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "6200000", "cashAndShortTermInvestments": "748000000", "commonStockSharesOutstanding": "160700000", "intangibleAssetsExcludingGoodwill": "24900000", "cashAndCashEquivalentsAtCarryingValue": "748000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33500000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-8200000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 179180000, "cost_of_revenue": 83672000, "gross_profit": 95508000, "ebit": -23701000, "ebitda": -17351000, "pretax_income": -23930000, "tax_provision": -2319000, "net_income": -21611000, "net_income_to_common": -21611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727699000, "total_current_assets": 805987000, "total_assets": 930274000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 332854000, "total_equity": 597420000, "shares_outstanding": 159179000, "goodwill_and_intangibles": 24521000 }, "cash_flow": { "operating_cash_flow": 19215000, "capital_expenditure": 4721000, "free_cash_flow": 23936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242023, "ticker_id": 810, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23701000", "ebitda": "-17351000", "netIncome": "-21611000", "grossProfit": "95508000", "depreciation": "None", "totalRevenue": "179180000", "costOfRevenue": "83672000", "interestIncome": "8489000", "incomeBeforeTax": "-23930000", "interestExpense": "None", "operatingIncome": "-30498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2319000", "reportedCurrency": "USD", "netInterestIncome": "8489000", "nonInterestIncome": "None", "operatingExpenses": "126006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6350000", "sellingGeneralAndAdministrative": "26860000", "netIncomeFromContinuingOperations": "-21611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "930274000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24521000", "reportedCurrency": "USD", "retainedEarnings": "-860207000", "totalLiabilities": "332854000", "otherCurrentAssets": "18603000", "totalCurrentAssets": "805987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124287000", "currentAccountsPayable": "123244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3064000", "totalShareholderEquity": "597420000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "44445000", "totalCurrentLiabilities": "327473000", "otherNonCurrentLiabilities": "805000", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "727699000", "commonStockSharesOutstanding": "159179000", "intangibleAssetsExcludingGoodwill": "24521000", "cashAndCashEquivalentsAtCarryingValue": "727699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19215000", "capitalExpenditures": "4721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000", "cashflowFromInvestment": "-11834000", "stockBasedCompensation": "24944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179180000, "cost_of_revenue": 83672000, "gross_profit": 95508000, "research_and_development": 32122000, "selling_general_admin": 26860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23701000, "depreciation_amortisation": 6350000, "ebitda": -17351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23930000, "tax_provision": -2319000, "effective_tax_rate": null, "net_income": -21611000, "net_income_continuing_ops": -21611000, "net_income_to_common": -21611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727699000, "short_term_investments": 0, "net_receivables": 59685000, "inventory": null, "other_current_assets": null, "total_current_assets": 805987000, "net_ppe": null, "goodwill": null, "intangible_assets": 24521000, "goodwill_and_intangibles": 24521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124287000, "total_assets": 930274000, "short_term_debt": 43000, "accounts_payable": 123244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5381000, "total_liabilities": 332854000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -860207000, "total_equity": 597420000, "shares_outstanding": 159179000, "operating_cash_flow": 19215000, "stock_based_compensation": 24944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648000, "free_cash_flow": 23936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23701000", "ebitda": "-17351000", "netIncome": "-21611000", "grossProfit": "95508000", "depreciation": "None", "totalRevenue": "179180000", "costOfRevenue": "83672000", "interestIncome": "8489000", "incomeBeforeTax": "-23930000", "interestExpense": "None", "operatingIncome": "-30498000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2319000", "reportedCurrency": "USD", "netInterestIncome": "8489000", "nonInterestIncome": "None", "operatingExpenses": "126006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6350000", "sellingGeneralAndAdministrative": "26860000", "netIncomeFromContinuingOperations": "-21611000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "930274000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24521000", "reportedCurrency": "USD", "retainedEarnings": "-860207000", "totalLiabilities": "332854000", "otherCurrentAssets": "18603000", "totalCurrentAssets": "805987000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "59685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124287000", "currentAccountsPayable": "123244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3064000", "totalShareholderEquity": "597420000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "44445000", "totalCurrentLiabilities": "327473000", "otherNonCurrentLiabilities": "805000", "totalNonCurrentLiabilities": "5381000", "cashAndShortTermInvestments": "727699000", "commonStockSharesOutstanding": "159179000", "intangibleAssetsExcludingGoodwill": "24521000", "cashAndCashEquivalentsAtCarryingValue": "727699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19215000", "capitalExpenditures": "4721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000", "cashflowFromInvestment": "-11834000", "stockBasedCompensation": "24944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 176089000, "cost_of_revenue": 79856000, "gross_profit": 96233000, "ebit": -21770000, "ebitda": -15663000, "pretax_income": -12183000, "tax_provision": 1506000, "net_income": -13689000, "net_income_to_common": -13689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721013000, "total_current_assets": 796603000, "total_assets": 914139000, "short_term_debt": 755000, "long_term_debt": null, "total_debt": 755000, "total_liabilities": 320857000, "total_equity": 593282000, "shares_outstanding": 157610000, "goodwill_and_intangibles": 20538000 }, "cash_flow": { "operating_cash_flow": 27845000, "capital_expenditure": 5105000, "free_cash_flow": 32950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242025, "ticker_id": 810, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21770000", "ebitda": "-15663000", "netIncome": "-13689000", "grossProfit": "96233000", "depreciation": "None", "totalRevenue": "176089000", "costOfRevenue": "79856000", "interestIncome": "9368000", "incomeBeforeTax": "-12183000", "interestExpense": "None", "operatingIncome": "-21770000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1506000", "reportedCurrency": "USD", "netInterestIncome": "9368000", "nonInterestIncome": "None", "operatingExpenses": "118003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6107000", "sellingGeneralAndAdministrative": "27361000", "netIncomeFromContinuingOperations": "-13689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914139000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20538000", "reportedCurrency": "USD", "retainedEarnings": "-838596000", "totalLiabilities": "320857000", "otherCurrentAssets": "28018000", "totalCurrentAssets": "796603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "47572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117536000", "currentAccountsPayable": "123533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3727000", "totalShareholderEquity": "593282000", "capitalLeaseObligations": "3727000", "otherCurrentLiabilities": "37638000", "totalCurrentLiabilities": "314808000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "6049000", "cashAndShortTermInvestments": "721013000", "commonStockSharesOutstanding": "157610000", "intangibleAssetsExcludingGoodwill": "20538000", "cashAndCashEquivalentsAtCarryingValue": "721013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27845000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5602000", "cashflowFromInvestment": "-11100000", "stockBasedCompensation": "25267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176089000, "cost_of_revenue": 79856000, "gross_profit": 96233000, "research_and_development": 31615000, "selling_general_admin": 27361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21770000, "depreciation_amortisation": 6107000, "ebitda": -15663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12183000, "tax_provision": 1506000, "effective_tax_rate": null, "net_income": -13689000, "net_income_continuing_ops": -13689000, "net_income_to_common": -13689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721013000, "short_term_investments": 0, "net_receivables": 47572000, "inventory": null, "other_current_assets": null, "total_current_assets": 796603000, "net_ppe": null, "goodwill": null, "intangible_assets": 20538000, "goodwill_and_intangibles": 20538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117536000, "total_assets": 914139000, "short_term_debt": 755000, "accounts_payable": 123533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6049000, "total_liabilities": 320857000, "total_debt": 755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -838596000, "total_equity": 593282000, "shares_outstanding": 157610000, "operating_cash_flow": 27845000, "stock_based_compensation": 25267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5602000, "free_cash_flow": 32950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21770000", "ebitda": "-15663000", "netIncome": "-13689000", "grossProfit": "96233000", "depreciation": "None", "totalRevenue": "176089000", "costOfRevenue": "79856000", "interestIncome": "9368000", "incomeBeforeTax": "-12183000", "interestExpense": "None", "operatingIncome": "-21770000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1506000", "reportedCurrency": "USD", "netInterestIncome": "9368000", "nonInterestIncome": "None", "operatingExpenses": "118003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6107000", "sellingGeneralAndAdministrative": "27361000", "netIncomeFromContinuingOperations": "-13689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914139000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20538000", "reportedCurrency": "USD", "retainedEarnings": "-838596000", "totalLiabilities": "320857000", "otherCurrentAssets": "28018000", "totalCurrentAssets": "796603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "47572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117536000", "currentAccountsPayable": "123533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3727000", "totalShareholderEquity": "593282000", "capitalLeaseObligations": "3727000", "otherCurrentLiabilities": "37638000", "totalCurrentLiabilities": "314808000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "6049000", "cashAndShortTermInvestments": "721013000", "commonStockSharesOutstanding": "157610000", "intangibleAssetsExcludingGoodwill": "20538000", "cashAndCashEquivalentsAtCarryingValue": "721013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27845000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5602000", "cashflowFromInvestment": "-11100000", "stockBasedCompensation": "25267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 170337000, "cost_of_revenue": 80162000, "gross_profit": 90175000, "ebit": -31165000, "ebitda": -24896000, "pretax_income": -21944000, "tax_provision": 1030000, "net_income": -22974000, "net_income_to_common": -22974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710335000, "total_current_assets": 795010000, "total_assets": 904364000, "short_term_debt": 2426000, "long_term_debt": null, "total_debt": 2426000, "total_liabilities": 319190000, "total_equity": 585174000, "shares_outstanding": 156292508, "goodwill_and_intangibles": 14953000 }, "cash_flow": { "operating_cash_flow": 23851000, "capital_expenditure": 6808000, "free_cash_flow": 30659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242026, "ticker_id": 810, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31165000", "ebitda": "-24896000", "netIncome": "-22974000", "grossProfit": "90175000", "depreciation": "None", "totalRevenue": "170337000", "costOfRevenue": "80162000", "interestIncome": "9286000", "incomeBeforeTax": "-21944000", "interestExpense": "None", "operatingIncome": "-31165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "9286000", "nonInterestIncome": "None", "operatingExpenses": "121340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "29570000", "netIncomeFromContinuingOperations": "-22974000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "904364000", "longTermDebt": "None", "shortTermDebt": "2426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14953000", "reportedCurrency": "USD", "retainedEarnings": "-824907000", "totalLiabilities": "319190000", "otherCurrentAssets": "26941000", "totalCurrentAssets": "795010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "57734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109354000", "currentAccountsPayable": "121911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2426000", "totalShareholderEquity": "585174000", "capitalLeaseObligations": "2426000", "otherCurrentLiabilities": "34875000", "totalCurrentLiabilities": "315904000", "otherNonCurrentLiabilities": "1527000", "totalNonCurrentLiabilities": "3286000", "cashAndShortTermInvestments": "710335000", "commonStockSharesOutstanding": "156292508", "intangibleAssetsExcludingGoodwill": "14953000", "cashAndCashEquivalentsAtCarryingValue": "710335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23851000", "capitalExpenditures": "6808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33643000", "cashflowFromInvestment": "-6808000", "stockBasedCompensation": "30016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170337000, "cost_of_revenue": 80162000, "gross_profit": 90175000, "research_and_development": 33701000, "selling_general_admin": 29570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31165000, "depreciation_amortisation": 6269000, "ebitda": -24896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21944000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": -22974000, "net_income_continuing_ops": -22974000, "net_income_to_common": -22974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710335000, "short_term_investments": 0, "net_receivables": 57734000, "inventory": 1, "other_current_assets": null, "total_current_assets": 795010000, "net_ppe": null, "goodwill": null, "intangible_assets": 14953000, "goodwill_and_intangibles": 14953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109354000, "total_assets": 904364000, "short_term_debt": 2426000, "accounts_payable": 121911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3286000, "total_liabilities": 319190000, "total_debt": 2426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824907000, "total_equity": 585174000, "shares_outstanding": 156292508, "operating_cash_flow": 23851000, "stock_based_compensation": 30016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33643000, "free_cash_flow": 30659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31165000", "ebitda": "-24896000", "netIncome": "-22974000", "grossProfit": "90175000", "depreciation": "None", "totalRevenue": "170337000", "costOfRevenue": "80162000", "interestIncome": "9286000", "incomeBeforeTax": "-21944000", "interestExpense": "None", "operatingIncome": "-31165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "9286000", "nonInterestIncome": "None", "operatingExpenses": "121340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "29570000", "netIncomeFromContinuingOperations": "-22974000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "904364000", "longTermDebt": "None", "shortTermDebt": "2426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14953000", "reportedCurrency": "USD", "retainedEarnings": "-824907000", "totalLiabilities": "319190000", "otherCurrentAssets": "26941000", "totalCurrentAssets": "795010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "57734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109354000", "currentAccountsPayable": "121911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2426000", "totalShareholderEquity": "585174000", "capitalLeaseObligations": "2426000", "otherCurrentLiabilities": "34875000", "totalCurrentLiabilities": "315904000", "otherNonCurrentLiabilities": "1527000", "totalNonCurrentLiabilities": "3286000", "cashAndShortTermInvestments": "710335000", "commonStockSharesOutstanding": "156292508", "intangibleAssetsExcludingGoodwill": "14953000", "cashAndCashEquivalentsAtCarryingValue": "710335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23851000", "capitalExpenditures": "6808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33643000", "cashflowFromInvestment": "-6808000", "stockBasedCompensation": "30016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 169100000, "cost_of_revenue": 79600000, "gross_profit": 89500000, "ebit": -27700000, "ebitda": -21300000, "pretax_income": -20500000, "tax_provision": 800000, "net_income": -21300000, "net_income_to_common": -21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726937000, "total_current_assets": 808046000, "total_assets": 916303000, "short_term_debt": 4365000, "long_term_debt": null, "total_debt": 4365000, "total_liabilities": 307189000, "total_equity": 609114000, "shares_outstanding": 156379409, "goodwill_and_intangibles": 12610000 }, "cash_flow": { "operating_cash_flow": 24450000, "capital_expenditure": 6357000, "free_cash_flow": 30807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242027, "ticker_id": 810, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27700000", "ebitda": "-21300000", "netIncome": "-21300000", "grossProfit": "89500000", "depreciation": "None", "totalRevenue": "169100000", "costOfRevenue": "79600000", "interestIncome": "9583000", "incomeBeforeTax": "-20500000", "interestExpense": "None", "operatingIncome": "-29800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "9583000", "nonInterestIncome": "None", "operatingExpenses": "119300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "-21256000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "916303000", "longTermDebt": "None", "shortTermDebt": "4365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12610000", "reportedCurrency": "USD", "retainedEarnings": "-801933000", "totalLiabilities": "307189000", "otherCurrentAssets": "22855000", "totalCurrentAssets": "808046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "58254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108256999", "currentAccountsPayable": "123659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4365000", "totalShareholderEquity": "609114000", "capitalLeaseObligations": "4365000", "otherCurrentLiabilities": "26181000", "totalCurrentLiabilities": "302587000", "otherNonCurrentLiabilities": "2425000", "totalNonCurrentLiabilities": "4602000", "cashAndShortTermInvestments": "726937000", "commonStockSharesOutstanding": "156379409", "intangibleAssetsExcludingGoodwill": "12610000", "cashAndCashEquivalentsAtCarryingValue": "726937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24450000", "capitalExpenditures": "6357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15051000", "cashflowFromInvestment": "59643000", "stockBasedCompensation": "27857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169100000, "cost_of_revenue": 79600000, "gross_profit": 89500000, "research_and_development": 34600000, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27700000, "depreciation_amortisation": 6400000, "ebitda": -21300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20500000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": -21300000, "net_income_continuing_ops": -21256000, "net_income_to_common": -21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726937000, "short_term_investments": 0, "net_receivables": 58254000, "inventory": 1, "other_current_assets": null, "total_current_assets": 808046000, "net_ppe": null, "goodwill": null, "intangible_assets": 12610000, "goodwill_and_intangibles": 12610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108256999, "total_assets": 916303000, "short_term_debt": 4365000, "accounts_payable": 123659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4602000, "total_liabilities": 307189000, "total_debt": 4365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801933000, "total_equity": 609114000, "shares_outstanding": 156379409, "operating_cash_flow": 24450000, "stock_based_compensation": 27857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15051000, "free_cash_flow": 30807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27700000", "ebitda": "-21300000", "netIncome": "-21300000", "grossProfit": "89500000", "depreciation": "None", "totalRevenue": "169100000", "costOfRevenue": "79600000", "interestIncome": "9583000", "incomeBeforeTax": "-20500000", "interestExpense": "None", "operatingIncome": "-29800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "9583000", "nonInterestIncome": "None", "operatingExpenses": "119300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "-21256000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "916303000", "longTermDebt": "None", "shortTermDebt": "4365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12610000", "reportedCurrency": "USD", "retainedEarnings": "-801933000", "totalLiabilities": "307189000", "otherCurrentAssets": "22855000", "totalCurrentAssets": "808046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "58254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108256999", "currentAccountsPayable": "123659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4365000", "totalShareholderEquity": "609114000", "capitalLeaseObligations": "4365000", "otherCurrentLiabilities": "26181000", "totalCurrentLiabilities": "302587000", "otherNonCurrentLiabilities": "2425000", "totalNonCurrentLiabilities": "4602000", "cashAndShortTermInvestments": "726937000", "commonStockSharesOutstanding": "156379409", "intangibleAssetsExcludingGoodwill": "12610000", "cashAndCashEquivalentsAtCarryingValue": "726937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24450000", "capitalExpenditures": "6357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15051000", "cashflowFromInvestment": "59643000", "stockBasedCompensation": "27857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 168880000, "cost_of_revenue": 79551000, "gross_profit": 89329000, "ebit": -28559000, "ebitda": -22791000, "pretax_income": -19049000, "tax_provision": 1308000, "net_income": -20357000, "net_income_to_common": -20357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656321000, "total_current_assets": 806099000, "total_assets": 920533000, "short_term_debt": 6557000, "long_term_debt": null, "total_debt": 6557000, "total_liabilities": 304339000, "total_equity": 616194000, "shares_outstanding": 153690451, "goodwill_and_intangibles": 11720000 }, "cash_flow": { "operating_cash_flow": 11568000, "capital_expenditure": 3912000, "free_cash_flow": 15480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242028, "ticker_id": 810, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28559000", "ebitda": "-22791000", "netIncome": "-20357000", "grossProfit": "89329000", "depreciation": "None", "totalRevenue": "168880000", "costOfRevenue": "79551000", "interestIncome": "9298000", "incomeBeforeTax": "-19049000", "interestExpense": "19457000", "operatingIncome": "-28559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1308000", "reportedCurrency": "USD", "netInterestIncome": "9298000", "nonInterestIncome": "None", "operatingExpenses": "117888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5768000", "sellingGeneralAndAdministrative": "22416000", "netIncomeFromContinuingOperations": "-20357000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "920533000", "longTermDebt": "None", "shortTermDebt": "6557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-780677000", "totalLiabilities": "304339000", "otherCurrentAssets": "16614000", "totalCurrentAssets": "806099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65745999", "currentNetReceivables": "67418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114433999", "currentAccountsPayable": "124497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6596000", "totalShareholderEquity": "616194000", "capitalLeaseObligations": "6596000", "otherCurrentLiabilities": "29977000", "totalCurrentLiabilities": "298260000", "otherNonCurrentLiabilities": "3179000", "totalNonCurrentLiabilities": "6079000", "cashAndShortTermInvestments": "656321000", "commonStockSharesOutstanding": "153690451", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "656321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12309000", "operatingCashflow": "11568000", "capitalExpenditures": "3912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6525000", "cashflowFromInvestment": "144121000", "stockBasedCompensation": "27667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168880000, "cost_of_revenue": 79551000, "gross_profit": 89329000, "research_and_development": 37366000, "selling_general_admin": 22416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28559000, "depreciation_amortisation": 5768000, "ebitda": -22791000, "interest_expense": 19457000, "interest_income": null, "other_non_operating": null, "pretax_income": -19049000, "tax_provision": 1308000, "effective_tax_rate": null, "net_income": -20357000, "net_income_continuing_ops": -20357000, "net_income_to_common": -20357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656321000, "short_term_investments": 65745999, "net_receivables": 67418000, "inventory": 1, "other_current_assets": null, "total_current_assets": 806099000, "net_ppe": null, "goodwill": null, "intangible_assets": 11720000, "goodwill_and_intangibles": 11720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114433999, "total_assets": 920533000, "short_term_debt": 6557000, "accounts_payable": 124497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6079000, "total_liabilities": 304339000, "total_debt": 6557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780677000, "total_equity": 616194000, "shares_outstanding": 153690451, "operating_cash_flow": 11568000, "stock_based_compensation": 27667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 144121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6525000, "free_cash_flow": 15480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28559000", "ebitda": "-22791000", "netIncome": "-20357000", "grossProfit": "89329000", "depreciation": "None", "totalRevenue": "168880000", "costOfRevenue": "79551000", "interestIncome": "9298000", "incomeBeforeTax": "-19049000", "interestExpense": "19457000", "operatingIncome": "-28559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1308000", "reportedCurrency": "USD", "netInterestIncome": "9298000", "nonInterestIncome": "None", "operatingExpenses": "117888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5768000", "sellingGeneralAndAdministrative": "22416000", "netIncomeFromContinuingOperations": "-20357000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "920533000", "longTermDebt": "None", "shortTermDebt": "6557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11720000", "reportedCurrency": "USD", "retainedEarnings": "-780677000", "totalLiabilities": "304339000", "otherCurrentAssets": "16614000", "totalCurrentAssets": "806099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65745999", "currentNetReceivables": "67418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114433999", "currentAccountsPayable": "124497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6596000", "totalShareholderEquity": "616194000", "capitalLeaseObligations": "6596000", "otherCurrentLiabilities": "29977000", "totalCurrentLiabilities": "298260000", "otherNonCurrentLiabilities": "3179000", "totalNonCurrentLiabilities": "6079000", "cashAndShortTermInvestments": "656321000", "commonStockSharesOutstanding": "153690451", "intangibleAssetsExcludingGoodwill": "11720000", "cashAndCashEquivalentsAtCarryingValue": "656321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12309000", "operatingCashflow": "11568000", "capitalExpenditures": "3912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6525000", "cashflowFromInvestment": "144121000", "stockBasedCompensation": "27667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 165540000, "cost_of_revenue": 82267000, "gross_profit": 83273000, "ebit": -39584000, "ebitda": -33924000, "pretax_income": -31052000, "tax_provision": 1038000, "net_income": -32090000, "net_income_to_common": -32090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507157000, "total_current_assets": 802707000, "total_assets": 914345000, "short_term_debt": 7376000, "long_term_debt": null, "total_debt": 7376000, "total_liabilities": 300944000, "total_equity": 613401000, "shares_outstanding": 150853611, "goodwill_and_intangibles": 10690000 }, "cash_flow": { "operating_cash_flow": 19750000, "capital_expenditure": 4164000, "free_cash_flow": 23914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242030, "ticker_id": 810, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39584000", "ebitda": "-33924000", "netIncome": "-32090000", "grossProfit": "83273000", "depreciation": "None", "totalRevenue": "165540000", "costOfRevenue": "82267000", "interestIncome": "8857000", "incomeBeforeTax": "-31052000", "interestExpense": "None", "operatingIncome": "-39584000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "122857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5660000", "sellingGeneralAndAdministrative": "25449000", "netIncomeFromContinuingOperations": "-32090000" }, "balance": { "goodwill": "None", "inventory": "26428000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914345000", "longTermDebt": "None", "shortTermDebt": "7376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10690000", "reportedCurrency": "USD", "retainedEarnings": "-760320000", "totalLiabilities": "300944000", "otherCurrentAssets": "19450000", "totalCurrentAssets": "802707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213996000", "currentNetReceivables": "62104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111638000", "currentAccountsPayable": "123171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35674000", "shortLongTermDebtTotal": "8469000", "totalShareholderEquity": "613401000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "26409000", "totalCurrentLiabilities": "295643000", "otherNonCurrentLiabilities": "1668000", "totalNonCurrentLiabilities": "5301000", "cashAndShortTermInvestments": "507157000", "commonStockSharesOutstanding": "150853611", "intangibleAssetsExcludingGoodwill": "10690000", "cashAndCashEquivalentsAtCarryingValue": "507157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7618000", "operatingCashflow": "19750000", "capitalExpenditures": "4164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12427000", "cashflowFromInvestment": "137058000", "stockBasedCompensation": "27853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165540000, "cost_of_revenue": 82267000, "gross_profit": 83273000, "research_and_development": 37616000, "selling_general_admin": 25449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39584000, "depreciation_amortisation": 5660000, "ebitda": -33924000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31052000, "tax_provision": 1038000, "effective_tax_rate": null, "net_income": -32090000, "net_income_continuing_ops": -32090000, "net_income_to_common": -32090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507157000, "short_term_investments": 213996000, "net_receivables": 62104000, "inventory": 26428000, "other_current_assets": null, "total_current_assets": 802707000, "net_ppe": null, "goodwill": null, "intangible_assets": 10690000, "goodwill_and_intangibles": 10690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111638000, "total_assets": 914345000, "short_term_debt": 7376000, "accounts_payable": 123171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5301000, "total_liabilities": 300944000, "total_debt": 7376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -760320000, "total_equity": 613401000, "shares_outstanding": 150853611, "operating_cash_flow": 19750000, "stock_based_compensation": 27853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 137058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12427000, "free_cash_flow": 23914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39584000", "ebitda": "-33924000", "netIncome": "-32090000", "grossProfit": "83273000", "depreciation": "None", "totalRevenue": "165540000", "costOfRevenue": "82267000", "interestIncome": "8857000", "incomeBeforeTax": "-31052000", "interestExpense": "None", "operatingIncome": "-39584000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "122857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5660000", "sellingGeneralAndAdministrative": "25449000", "netIncomeFromContinuingOperations": "-32090000" }, "balance": { "goodwill": "None", "inventory": "26428000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "914345000", "longTermDebt": "None", "shortTermDebt": "7376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10690000", "reportedCurrency": "USD", "retainedEarnings": "-760320000", "totalLiabilities": "300944000", "otherCurrentAssets": "19450000", "totalCurrentAssets": "802707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "213996000", "currentNetReceivables": "62104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111638000", "currentAccountsPayable": "123171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35674000", "shortLongTermDebtTotal": "8469000", "totalShareholderEquity": "613401000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "26409000", "totalCurrentLiabilities": "295643000", "otherNonCurrentLiabilities": "1668000", "totalNonCurrentLiabilities": "5301000", "cashAndShortTermInvestments": "507157000", "commonStockSharesOutstanding": "150853611", "intangibleAssetsExcludingGoodwill": "10690000", "cashAndCashEquivalentsAtCarryingValue": "507157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7618000", "operatingCashflow": "19750000", "capitalExpenditures": "4164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12427000", "cashflowFromInvestment": "137058000", "stockBasedCompensation": "27853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "income_statement": { "revenue": 153702000, "cost_of_revenue": 74001000, "gross_profit": 79701000, "ebit": -38523000, "ebitda": -33192000, "pretax_income": -30144000, "tax_provision": 1599000, "net_income": -31743000, "net_income_to_common": -31743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362775000, "total_current_assets": 812274000, "total_assets": 918710000, "short_term_debt": 7660000, "long_term_debt": null, "total_debt": 7660000, "total_liabilities": 292229000, "total_equity": 626481000, "shares_outstanding": 150262064, "goodwill_and_intangibles": 9179000 }, "cash_flow": { "operating_cash_flow": -6371000, "capital_expenditure": 5165000, "free_cash_flow": -1206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 242031, "ticker_id": 810, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:27:56.915915+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38523000", "ebitda": "-33192000", "netIncome": "-31743000", "grossProfit": "79701000", "depreciation": "None", "totalRevenue": "153702000", "costOfRevenue": "74001000", "interestIncome": "8240000", "incomeBeforeTax": "-30144000", "interestExpense": "None", "operatingIncome": "-38376000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "8240000", "nonInterestIncome": "None", "operatingExpenses": "118224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41286000", "otherNonOperatingIncome": "8232000", "costofGoodsAndServicesSold": "74001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5331000", "sellingGeneralAndAdministrative": "24937000", "netIncomeFromContinuingOperations": "-31743000" }, "balance": { "goodwill": "None", "inventory": "24734000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "918710000", "longTermDebt": "None", "shortTermDebt": "7660000", "treasuryStock": "-59230000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9179000", "reportedCurrency": "USD", "retainedEarnings": "-728230000", "totalLiabilities": "292229000", "otherCurrentAssets": "20580000", "totalCurrentAssets": "812274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "355710000", "currentNetReceivables": "73209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106436000", "currentAccountsPayable": "106301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28840000", "shortLongTermDebtTotal": "10310000", "totalShareholderEquity": "626481000", "capitalLeaseObligations": "10310000", "otherCurrentLiabilities": "32113000", "totalCurrentLiabilities": "284675000", "otherNonCurrentLiabilities": "1692000", "totalNonCurrentLiabilities": "7554000", "cashAndShortTermInvestments": "362775000", "commonStockSharesOutstanding": "150262064", "intangibleAssetsExcludingGoodwill": "9179000", "cashAndCashEquivalentsAtCarryingValue": "362775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4691000", "operatingCashflow": "-6371000", "capitalExpenditures": "5165000", "changeInReceivables": "-5101000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52595000", "cashflowFromInvestment": "154159000", "stockBasedCompensation": "29308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153702000, "cost_of_revenue": 74001000, "gross_profit": 79701000, "research_and_development": 41286000, "selling_general_admin": 24937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38523000, "depreciation_amortisation": 5331000, "ebitda": -33192000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30144000, "tax_provision": 1599000, "effective_tax_rate": null, "net_income": -31743000, "net_income_continuing_ops": -31743000, "net_income_to_common": -31743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362775000, "short_term_investments": 355710000, "net_receivables": 73209000, "inventory": 24734000, "other_current_assets": null, "total_current_assets": 812274000, "net_ppe": null, "goodwill": null, "intangible_assets": 9179000, "goodwill_and_intangibles": 9179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106436000, "total_assets": 918710000, "short_term_debt": 7660000, "accounts_payable": 106301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284675000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7554000, "total_liabilities": 292229000, "total_debt": 7660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728230000, "total_equity": 626481000, "shares_outstanding": 150262064, "operating_cash_flow": -6371000, "stock_based_compensation": 29308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 154159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52595000, "free_cash_flow": -1206000, "net_change_in_cash": 95193000 }, "raw_data": { "income": { "ebit": "-38523000", "ebitda": "-33192000", "netIncome": "-31743000", "grossProfit": "79701000", "depreciation": "None", "totalRevenue": "153702000", "costOfRevenue": "74001000", "interestIncome": "8240000", "incomeBeforeTax": "-30144000", "interestExpense": "None", "operatingIncome": "-38376000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "8240000", "nonInterestIncome": "None", "operatingExpenses": "118224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41286000", "otherNonOperatingIncome": "8232000", "costofGoodsAndServicesSold": "74001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5331000", "sellingGeneralAndAdministrative": "24937000", "netIncomeFromContinuingOperations": "-31743000" }, "balance": { "goodwill": "None", "inventory": "24734000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "918710000", "longTermDebt": "None", "shortTermDebt": "7660000", "treasuryStock": "-59230000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9179000", "reportedCurrency": "USD", "retainedEarnings": "-728230000", "totalLiabilities": "292229000", "otherCurrentAssets": "20580000", "totalCurrentAssets": "812274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "355710000", "currentNetReceivables": "73209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106436000", "currentAccountsPayable": "106301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28840000", "shortLongTermDebtTotal": "10310000", "totalShareholderEquity": "626481000", "capitalLeaseObligations": "10310000", "otherCurrentLiabilities": "32113000", "totalCurrentLiabilities": "284675000", "otherNonCurrentLiabilities": "1692000", "totalNonCurrentLiabilities": "7554000", "cashAndShortTermInvestments": "362775000", "commonStockSharesOutstanding": "150262064", "intangibleAssetsExcludingGoodwill": "9179000", "cashAndCashEquivalentsAtCarryingValue": "362775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4691000", "operatingCashflow": "-6371000", "capitalExpenditures": "5165000", "changeInReceivables": "-5101000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52595000", "cashflowFromInvestment": "154159000", "stockBasedCompensation": "29308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }