{ "ticker": { "uuid": "03a6f0a6-cf62-460d-ac28-6da6d1206555", "symbol": "NSC", "name": "Norfolk Southern Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/03a6f0a6-cf62-460d-ac28-6da6d1206555/", "api_url": "https://sharemaestro.com/factors/api/tickers/03a6f0a6-cf62-460d-ac28-6da6d1206555/" }, "ticker_metadata": { "id": 2903, "uuid": "03a6f0a6-cf62-460d-ac28-6da6d1206555", "symbol": "NSC", "name": "Norfolk Southern Corporation", "asset_type": "equity", "market_cap": 73145770000, "stock_exchange_id": 3, "industry": "Railroads", "sector": "Industrials", "description": "The Norfolk Southern Railway is a Class I freight railroad in the United States, and is the current name of the former Southern Railway. With headquarters in Atlanta, Georgia, the company operates 19,420 route miles (31,250 km) in 22 eastern states, the District of Columbia, and has rights in Canada over the Albany to Montreal route of the Canadian Pacific Railway, and previously on CN from Buffalo to St. Thomas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03a6f0a6-cf62-460d-ac28-6da6d1206555", "symbol": "NSC", "name": "Norfolk Southern Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/03a6f0a6-cf62-460d-ac28-6da6d1206555/", "api_url": "https://sharemaestro.com/factors/api/tickers/03a6f0a6-cf62-460d-ac28-6da6d1206555/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.12, "quality": 0.89, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 313.45, "market_cap": 70558498049.45, "pe_ratio": 26.4264, "earnings_yield": 0.0378, "ebitda_to_ev": 0.064, "shareholder_yield": 0.0172, "roe": 0.1689, "piotroski_f_score": 7, "momentum_12_1": 0.2673, "volatility_252d": 0.1656 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:59.877751+00:00", "batch_id": "" }, "size": { "price_close": 313.45, "market_cap": 70558498049.45, "market_cap_usd": 70558498049.45, "enterprise_value": 86318498049.45, "shares_outstanding": 225102881, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.4264, "pb_ratio": 4.4646, "ptbv_ratio": 4.4646, "ps_ratio": 5.7906, "pcf_ratio": 18.7905, "pfcf_ratio": 10.6295, "ev_ebitda": 15.6346, "ev_ebit": 20.9409, "ev_sales": 7.084, "ev_fcf": 13.0037, "earnings_yield": 0.0378, "fcf_yield": 0.0769, "price_to_sales": 5.7906, "price_to_book": 4.4646, "price_to_cashflow": 18.7905, "ebitda_to_ev": 0.064, "sales_yield": 0.1412 }, "yield": { "dividend_yield": 0.0172, "buyback_yield": 0, "shareholder_yield": 0.0172, "debt_paydown_yield": null, "total_yield": 0.0172 }, "quality": { "gross_margin": 0.4531, "operating_margin": 0.3383, "net_margin": 0.2191, "ebitda_margin": 0.4531, "fcf_margin": 0.5448, "roe": 0.1689, "roa": 0.0592, "roic": 0.1025, "roc_greenblatt": null, "asset_turnover": 0.2701, "cash_conversion": 2.4861, "accruals_ratio": -0.0241, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.426, "earnings_stability_5y": 0.2121, "revenue_stability_5y": 0.0845, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1224, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8545, "net_debt_to_ebitda": 2.8546, "debt_to_assets": 0.3791, "interest_coverage": 5.2177, "current_ratio": 0.9067, "quick_ratio": 0.8132, "net_debt": 15760000000, "local_beta": 0.0004, "volatility_252d": 0.1656, "volatility_60d": 0.3905, "max_drawdown_12m": -0.1111, "risk_adjusted_momentum": 1.6135 }, "growth": { "revenue_growth_1y": 0.006, "revenue_growth_3y_cagr": -0.015, "revenue_growth_5y_cagr": 0.0447, "eps_growth_1y": -0.1955, "eps_growth_3y_cagr": -0.0422, "eps_growth_5y_cagr": 0.0737, "fcf_growth_1y": 0.0312, "book_value_growth_1y": 0.0945, "revenue_growth": 0.006, "earnings_growth": -0.1955 }, "momentum": { "price_return_1m": 0.0046, "price_return_3m": 0.0395, "price_return_6m": 0.0748, "price_return_9m": 0.1438, "price_return_12m": 0.2731, "price_return_12m_ex1m": 0.2673, "momentum_6m": 0.0748, "momentum_12m": 0.2731, "momentum_12_1": 0.2673, "distance_from_52w_high": -0.0153, "distance_from_52w_low": 0.2842, "relative_strength": 0.1731 }, "raw_ttm": { "revenue_ttm": 12185000000, "gross_profit_ttm": 5521000000, "ebit_ttm": 4122000000, "ebitda_ttm": 5521000000, "net_income_ttm": 2670000000, "eps_diluted_ttm": 11.8612, "operating_cash_flow_ttm": 3755000000, "capital_expenditure_ttm": 2883000000, "fcf_ttm": 6638000000, "dividends_paid_ttm": 1212000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 790000000, "cash_and_equivalents": 1341000000, "total_current_assets": 3024000000, "total_current_liabilities": 3335000000, "net_ppe": null, "total_assets": 45113000000, "total_debt": 17101000000, "total_equity": 15804000000, "net_working_capital": -1043000000, "book_value_per_share": 70.2079, "retained_earnings": 13477000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.2079 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 71, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 24, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 50, "rank_fcf_margin": 14, "rank_piotroski": 19, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 36 }, "composites": { "value_composite": 88, "quality_composite": 11, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.3268, "os_score": 0.48, "value_percentile": 0.12, "quality_percentile": 0.89, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4638, "ticker_id": 2903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:59.877751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 313.45, "market_cap": 70558498049.45, "market_cap_usd": 70558498049.45, "enterprise_value": 86318498049.45, "shares_outstanding": 225102881, "fx_rate_to_usd": null, "pe_ratio": 26.42640376, "pb_ratio": 4.46459745, "ptbv_ratio": 4.46459745, "ps_ratio": 5.79060304, "pcf_ratio": 18.79054542, "pfcf_ratio": 10.62948148, "ev_ebitda": 15.63457672, "ev_ebit": 20.94092626, "ev_sales": 7.08399656, "ev_fcf": 13.00369058, "earnings_yield": 0.03784094, "fcf_yield": 0.07690125, "dividend_yield": 0.01717724, "buyback_yield": 0, "shareholder_yield": 0.01717724, "debt_paydown_yield": null, "total_yield": 0.01717724, "gross_margin": 0.45309807, "operating_margin": 0.33828478, "net_margin": 0.21912187, "ebitda_margin": 0.45309807, "fcf_margin": 0.54476816, "roe": 0.16894457, "roa": 0.05918471, "roic": 0.10249269, "roc_greenblatt": null, "asset_turnover": 0.27009953, "cash_conversion": 2.48614232, "accruals_ratio": -0.02405072, "sbc_to_revenue": null, "debt_to_equity": 1.8545305, "net_debt_to_ebitda": 2.85455533, "debt_to_assets": 0.37907033, "interest_coverage": 5.21772152, "current_ratio": 0.90674663, "quick_ratio": 0.8131934, "net_debt": 15760000000, "revenue_growth_1y": 0.00602708, "revenue_growth_3y_cagr": -0.01500094, "revenue_growth_5y_cagr": 0.04467642, "eps_growth_1y": -0.19554083, "eps_growth_3y_cagr": -0.04222692, "eps_growth_5y_cagr": 0.07373812, "fcf_growth_1y": 0.03122573, "book_value_growth_1y": 0.09448167, "piotroski_f_score": 7, "altman_z_score": 2.42602426, "earnings_stability_5y": 0.212129, "revenue_stability_5y": 0.084549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00461524, "price_return_3m": 0.03951345, "price_return_6m": 0.07479135, "price_return_9m": 0.14381488, "price_return_12m": 0.27309916, "price_return_12m_ex1m": 0.2672505, "distance_from_52w_high": -0.01533805, "distance_from_52w_low": 0.28421167, "relative_strength": 0.17313558, "local_beta": 0.0004, "volatility_252d": 0.165637, "volatility_60d": 0.39052, "max_drawdown_12m": -0.11112163, "revenue_ttm": 12185000000, "gross_profit_ttm": 5521000000, "ebit_ttm": 4122000000, "ebitda_ttm": 5521000000, "net_income_ttm": 2670000000, "eps_diluted_ttm": 11.86124313, "operating_cash_flow_ttm": 3755000000, "capital_expenditure_ttm": 2883000000, "fcf_ttm": 6638000000, "dividends_paid_ttm": 1212000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 790000000, "cash_and_equivalents": 1341000000, "total_current_assets": 3024000000, "total_current_liabilities": 3335000000, "net_ppe": null, "total_assets": 45113000000, "total_debt": 17101000000, "total_equity": 15804000000, "net_working_capital": -1043000000, "book_value_per_share": 70.20789752, "retained_earnings": 13477000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.20789752, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 65, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 71, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 24, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 50, "rank_fcf_margin": 14, "rank_piotroski": 19, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 36, "value_composite": 88, "quality_composite": 11, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 313.45, "os": 0.48, "value": 0.12, "quality": 0.89, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 26.4264, "earnings_yield": 0.0378, "shareholder_yield": 0.0172, "roe": 0.1689, "momentum_12_1": 0.2673, "complete_fields": { "id": 4638, "ticker_id": 2903, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:59.877751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 313.45, "market_cap": 70558498049.45, "market_cap_usd": 70558498049.45, "enterprise_value": 86318498049.45, "shares_outstanding": 225102881, "fx_rate_to_usd": null, "pe_ratio": 26.42640376, "pb_ratio": 4.46459745, "ptbv_ratio": 4.46459745, "ps_ratio": 5.79060304, "pcf_ratio": 18.79054542, "pfcf_ratio": 10.62948148, "ev_ebitda": 15.63457672, "ev_ebit": 20.94092626, "ev_sales": 7.08399656, "ev_fcf": 13.00369058, "earnings_yield": 0.03784094, "fcf_yield": 0.07690125, "dividend_yield": 0.01717724, "buyback_yield": 0, "shareholder_yield": 0.01717724, "debt_paydown_yield": null, "total_yield": 0.01717724, "gross_margin": 0.45309807, "operating_margin": 0.33828478, "net_margin": 0.21912187, "ebitda_margin": 0.45309807, "fcf_margin": 0.54476816, "roe": 0.16894457, "roa": 0.05918471, "roic": 0.10249269, "roc_greenblatt": null, "asset_turnover": 0.27009953, "cash_conversion": 2.48614232, "accruals_ratio": -0.02405072, "sbc_to_revenue": null, "debt_to_equity": 1.8545305, "net_debt_to_ebitda": 2.85455533, "debt_to_assets": 0.37907033, "interest_coverage": 5.21772152, "current_ratio": 0.90674663, "quick_ratio": 0.8131934, "net_debt": 15760000000, "revenue_growth_1y": 0.00602708, "revenue_growth_3y_cagr": -0.01500094, "revenue_growth_5y_cagr": 0.04467642, "eps_growth_1y": -0.19554083, "eps_growth_3y_cagr": -0.04222692, "eps_growth_5y_cagr": 0.07373812, "fcf_growth_1y": 0.03122573, "book_value_growth_1y": 0.09448167, "piotroski_f_score": 7, "altman_z_score": 2.42602426, "earnings_stability_5y": 0.212129, "revenue_stability_5y": 0.084549, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00461524, "price_return_3m": 0.03951345, "price_return_6m": 0.07479135, "price_return_9m": 0.14381488, "price_return_12m": 0.27309916, "price_return_12m_ex1m": 0.2672505, "distance_from_52w_high": -0.01533805, "distance_from_52w_low": 0.28421167, "relative_strength": 0.17313558, "local_beta": 0.0004, "volatility_252d": 0.165637, "volatility_60d": 0.39052, "max_drawdown_12m": -0.11112163, "revenue_ttm": 12185000000, "gross_profit_ttm": 5521000000, "ebit_ttm": 4122000000, "ebitda_ttm": 5521000000, "net_income_ttm": 2670000000, "eps_diluted_ttm": 11.86124313, "operating_cash_flow_ttm": 3755000000, "capital_expenditure_ttm": 2883000000, "fcf_ttm": 6638000000, "dividends_paid_ttm": 1212000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 790000000, "cash_and_equivalents": 1341000000, "total_current_assets": 3024000000, "total_current_liabilities": 3335000000, "net_ppe": null, "total_assets": 45113000000, "total_debt": 17101000000, "total_equity": 15804000000, "net_working_capital": -1043000000, "book_value_per_share": 70.20789752, "retained_earnings": 13477000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.20789752, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 65, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 66, "rank_ev_ebit": 71, "rank_earnings_yield": 65, "rank_fcf_yield": 52, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 24, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 50, "rank_fcf_margin": 14, "rank_piotroski": 19, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 36, "value_composite": 88, "quality_composite": 11, "momentum_composite": 25, "growth_composite": 93, "yield_composite": 26, "svqf_composite": 83, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 12180000000, "cost_of_revenue": 7012000000, "gross_profit": 5168000000, "ebit": 4457000000, "ebitda": 5850000000, "pretax_income": 3665000000, "tax_provision": 792000000, "net_income": 2873000000, "net_income_to_common": 2873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1530000000, "total_current_assets": 3198000000, "total_assets": 45236000000, "short_term_debt": 607000000, "long_term_debt": 16480000000, "total_debt": 17087000000, "total_liabilities": 29689000000, "total_equity": 15547000000, "shares_outstanding": 224800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4361000000, "capital_expenditure": 2204000000, "free_cash_flow": 6565000000, "dividends_paid": 1215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305837, "ticker_id": 2903, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4457000000", "ebitda": "5850000000", "netIncome": "2873000000", "grossProfit": "5168000000", "depreciation": "None", "totalRevenue": "12180000000", "costOfRevenue": "7012000000", "interestIncome": "772000000", "incomeBeforeTax": "3665000000", "interestExpense": "792000000", "operatingIncome": "4008000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "792000000", "reportedCurrency": "USD", "netInterestIncome": "-792000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000000", "sellingGeneralAndAdministrative": "753000000", "netIncomeFromContinuingOperations": "2873000000" }, "balance": { "goodwill": "None", "inventory": "271000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "45236000000", "longTermDebt": "16480000000", "shortTermDebt": "607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13235000000", "totalLiabilities": "29689000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "3198000000", "currentLongTermDebt": "607000000", "longTermInvestments": "4089000000", "shortTermInvestments": "None", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42038000000", "currentAccountsPayable": "1863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36697000000", "shortLongTermDebtTotal": "17087000000", "totalShareholderEquity": "15547000000", "capitalLeaseObligations": "218000000", "otherCurrentLiabilities": "965000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "25914000000", "cashAndShortTermInvestments": "1530000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2873000000", "profitLoss": "None", "dividendPayout": "1215000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "4361000000", "capitalExpenditures": "2204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1910000000", "cashflowFromInvestment": "-2562000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12180000000, "cost_of_revenue": 7012000000, "gross_profit": 5168000000, "research_and_development": null, "selling_general_admin": 753000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4457000000, "depreciation_amortisation": 1393000000, "ebitda": 5850000000, "interest_expense": 792000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3665000000, "tax_provision": 792000000, "effective_tax_rate": null, "net_income": 2873000000, "net_income_continuing_ops": 2873000000, "net_income_to_common": 2873000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1530000000, "short_term_investments": null, "net_receivables": 988000000, "inventory": 271000000, "other_current_assets": null, "total_current_assets": 3198000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42038000000, "total_assets": 45236000000, "short_term_debt": 607000000, "accounts_payable": 1863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3775000000, "long_term_debt": 16480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25914000000, "total_liabilities": 29689000000, "total_debt": 17087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13235000000, "total_equity": 15547000000, "shares_outstanding": 224800000, "operating_cash_flow": 4361000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2562000000, "dividends_paid": 1215000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1910000000, "free_cash_flow": 6565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4457000000", "ebitda": "5850000000", "netIncome": "2873000000", "grossProfit": "5168000000", "depreciation": "None", "totalRevenue": "12180000000", "costOfRevenue": "7012000000", "interestIncome": "772000000", "incomeBeforeTax": "3665000000", "interestExpense": "792000000", "operatingIncome": "4008000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "792000000", "reportedCurrency": "USD", "netInterestIncome": "-792000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1393000000", "sellingGeneralAndAdministrative": "753000000", "netIncomeFromContinuingOperations": "2873000000" }, "balance": { "goodwill": "None", "inventory": "271000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "45236000000", "longTermDebt": "16480000000", "shortTermDebt": "607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13235000000", "totalLiabilities": "29689000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "3198000000", "currentLongTermDebt": "607000000", "longTermInvestments": "4089000000", "shortTermInvestments": "None", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42038000000", "currentAccountsPayable": "1863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36697000000", "shortLongTermDebtTotal": "17087000000", "totalShareholderEquity": "15547000000", "capitalLeaseObligations": "218000000", "otherCurrentLiabilities": "965000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "25914000000", "cashAndShortTermInvestments": "1530000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2873000000", "profitLoss": "None", "dividendPayout": "1215000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "4361000000", "capitalExpenditures": "2204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1910000000", "cashflowFromInvestment": "-2562000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 12123000000, "cost_of_revenue": 8359000000, "gross_profit": 3764000000, "ebit": 4136000000, "ebitda": 5489000000, "pretax_income": 3329000000, "tax_provision": 707000000, "net_income": 2622000000, "net_income_to_common": 2622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641000000, "total_current_assets": 3188000000, "total_assets": 43682000000, "short_term_debt": 636000000, "long_term_debt": 16651000000, "total_debt": 17287000000, "total_liabilities": 29376000000, "total_equity": 14306000000, "shares_outstanding": 226400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4052000000, "capital_expenditure": 2381000000, "free_cash_flow": 6433000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305842, "ticker_id": 2903, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4136000000", "ebitda": "5489000000", "netIncome": "2622000000", "grossProfit": "3764000000", "depreciation": "None", "totalRevenue": "12123000000", "costOfRevenue": "8359000000", "interestIncome": "790000000", "incomeBeforeTax": "3329000000", "interestExpense": "807000000", "operatingIncome": "3764000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "707000000", "reportedCurrency": "USD", "netInterestIncome": "-807000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000000", "sellingGeneralAndAdministrative": "-120000000", "netIncomeFromContinuingOperations": "2622000000" }, "balance": { "goodwill": "None", "inventory": "277000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "43682000000", "longTermDebt": "16651000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12093000000", "totalLiabilities": "29376000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "3188000000", "currentLongTermDebt": "555000000", "longTermInvestments": "3370000000", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40494000000", "currentAccountsPayable": "985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36102000000", "shortLongTermDebtTotal": "17478000000", "totalShareholderEquity": "14306000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1587000000", "totalCurrentLiabilities": "3545000000", "otherNonCurrentLiabilities": "560000000", "totalNonCurrentLiabilities": "25831000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "226400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "4052000000", "capitalExpenditures": "2381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-2780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12123000000, "cost_of_revenue": 8359000000, "gross_profit": 3764000000, "research_and_development": null, "selling_general_admin": -120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4136000000, "depreciation_amortisation": 1353000000, "ebitda": 5489000000, "interest_expense": 807000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3329000000, "tax_provision": 707000000, "effective_tax_rate": null, "net_income": 2622000000, "net_income_continuing_ops": 2622000000, "net_income_to_common": 2622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641000000, "short_term_investments": null, "net_receivables": 1069000000, "inventory": 277000000, "other_current_assets": null, "total_current_assets": 3188000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40494000000, "total_assets": 43682000000, "short_term_debt": 636000000, "accounts_payable": 985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3545000000, "long_term_debt": 16651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25831000000, "total_liabilities": 29376000000, "total_debt": 17287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12093000000, "total_equity": 14306000000, "shares_outstanding": 226400000, "operating_cash_flow": 4052000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2780000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1199000000, "free_cash_flow": 6433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4136000000", "ebitda": "5489000000", "netIncome": "2622000000", "grossProfit": "3764000000", "depreciation": "None", "totalRevenue": "12123000000", "costOfRevenue": "8359000000", "interestIncome": "790000000", "incomeBeforeTax": "3329000000", "interestExpense": "807000000", "operatingIncome": "3764000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "707000000", "reportedCurrency": "USD", "netInterestIncome": "-807000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000000", "sellingGeneralAndAdministrative": "-120000000", "netIncomeFromContinuingOperations": "2622000000" }, "balance": { "goodwill": "None", "inventory": "277000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "43682000000", "longTermDebt": "16651000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12093000000", "totalLiabilities": "29376000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "3188000000", "currentLongTermDebt": "555000000", "longTermInvestments": "3370000000", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40494000000", "currentAccountsPayable": "985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36102000000", "shortLongTermDebtTotal": "17478000000", "totalShareholderEquity": "14306000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1587000000", "totalCurrentLiabilities": "3545000000", "otherNonCurrentLiabilities": "560000000", "totalNonCurrentLiabilities": "25831000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "226400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2622000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "4052000000", "capitalExpenditures": "2381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1199000000", "cashflowFromInvestment": "-2780000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 12156000000, "cost_of_revenue": 6059000000, "gross_profit": 6097000000, "ebit": 2851000000, "ebitda": 2851000000, "pretax_income": 2320000000, "tax_provision": 493000000, "net_income": 1827000000, "net_income_to_common": 1827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568000000, "total_current_assets": 3271000000, "total_assets": 41652000000, "short_term_debt": 109000000, "long_term_debt": 17175000000, "total_debt": 17284000000, "total_liabilities": 28871000000, "total_equity": 12781000000, "shares_outstanding": 227400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3179000000, "capital_expenditure": 2349000000, "free_cash_flow": 5528000000, "dividends_paid": 1225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305847, "ticker_id": 2903, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2851000000", "ebitda": "2851000000", "netIncome": "1827000000", "grossProfit": "6097000000", "depreciation": "None", "totalRevenue": "12156000000", "costOfRevenue": "6059000000", "interestIncome": "657000000", "incomeBeforeTax": "2320000000", "interestExpense": "722000000", "operatingIncome": "2851000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "493000000", "reportedCurrency": "USD", "netInterestIncome": "-704000000", "nonInterestIncome": "None", "operatingExpenses": "9305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "2090000000" }, "balance": { "goodwill": "None", "inventory": "264000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "41652000000", "longTermDebt": "17175000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10695000000", "totalLiabilities": "28871000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "3271000000", "currentLongTermDebt": "4000000", "longTermInvestments": "3839000000", "shortTermInvestments": "None", "currentNetReceivables": "1147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38381000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33716000000", "shortLongTermDebtTotal": "17571000000", "totalShareholderEquity": "12781000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "1264000000", "totalCurrentLiabilities": "2632000000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "26239000000", "cashAndShortTermInvestments": "1568000000", "commonStockSharesOutstanding": "227400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1827000000", "profitLoss": "None", "dividendPayout": "1225000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "3179000000", "capitalExpenditures": "2349000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000000", "cashflowFromInvestment": "-2182000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12156000000, "cost_of_revenue": 6059000000, "gross_profit": 6097000000, "research_and_development": null, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2851000000, "depreciation_amortisation": 1298000000, "ebitda": 2851000000, "interest_expense": 722000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2320000000, "tax_provision": 493000000, "effective_tax_rate": null, "net_income": 1827000000, "net_income_continuing_ops": 2090000000, "net_income_to_common": 1827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568000000, "short_term_investments": null, "net_receivables": 1147000000, "inventory": 264000000, "other_current_assets": null, "total_current_assets": 3271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38381000000, "total_assets": 41652000000, "short_term_debt": 109000000, "accounts_payable": 997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2632000000, "long_term_debt": 17175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26239000000, "total_liabilities": 28871000000, "total_debt": 17284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10695000000, "total_equity": 12781000000, "shares_outstanding": 227400000, "operating_cash_flow": 3179000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2182000000, "dividends_paid": 1225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115000000, "free_cash_flow": 5528000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2851000000", "ebitda": "2851000000", "netIncome": "1827000000", "grossProfit": "6097000000", "depreciation": "None", "totalRevenue": "12156000000", "costOfRevenue": "6059000000", "interestIncome": "657000000", "incomeBeforeTax": "2320000000", "interestExpense": "722000000", "operatingIncome": "2851000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "493000000", "reportedCurrency": "USD", "netInterestIncome": "-704000000", "nonInterestIncome": "None", "operatingExpenses": "9305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "2090000000" }, "balance": { "goodwill": "None", "inventory": "264000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "41652000000", "longTermDebt": "17175000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10695000000", "totalLiabilities": "28871000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "3271000000", "currentLongTermDebt": "4000000", "longTermInvestments": "3839000000", "shortTermInvestments": "None", "currentNetReceivables": "1147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38381000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33716000000", "shortLongTermDebtTotal": "17571000000", "totalShareholderEquity": "12781000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "1264000000", "totalCurrentLiabilities": "2632000000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "26239000000", "cashAndShortTermInvestments": "1568000000", "commonStockSharesOutstanding": "227400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1827000000", "profitLoss": "None", "dividendPayout": "1225000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "3179000000", "capitalExpenditures": "2349000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000000", "cashflowFromInvestment": "-2182000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-619000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 12745000000, "cost_of_revenue": 8012000000, "gross_profit": 4733000000, "ebit": 4822000000, "ebitda": 6043000000, "pretax_income": 4130000000, "tax_provision": 860000000, "net_income": 3270000000, "net_income_to_common": 3270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 2007000000, "total_assets": 38885000000, "short_term_debt": 797000000, "long_term_debt": 14479000000, "total_debt": 15276000000, "total_liabilities": 26152000000, "total_equity": 12733000000, "shares_outstanding": 235600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4222000000, "capital_expenditure": 1948000000, "free_cash_flow": 6170000000, "dividends_paid": 1167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305852, "ticker_id": 2903, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4822000000", "ebitda": "6043000000", "netIncome": "3270000000", "grossProfit": "4733000000", "depreciation": "None", "totalRevenue": "12745000000", "costOfRevenue": "8012000000", "interestIncome": "692000000", "incomeBeforeTax": "4130000000", "interestExpense": "692000000", "operatingIncome": "4733000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "860000000", "reportedCurrency": "USD", "netInterestIncome": "-692000000", "nonInterestIncome": "None", "operatingExpenses": "713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "8012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000000", "sellingGeneralAndAdministrative": "-126000000", "netIncomeFromContinuingOperations": "3270000000" }, "balance": { "goodwill": "None", "inventory": "253000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "38885000000", "longTermDebt": "14479000000", "shortTermDebt": "797000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10697000000", "totalLiabilities": "26152000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "2007000000", "currentLongTermDebt": "703000000", "longTermInvestments": "3694000000", "shortTermInvestments": "None", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36878000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32156000000", "shortLongTermDebtTotal": "15592000000", "totalShareholderEquity": "12733000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "828000000", "totalCurrentLiabilities": "2649000000", "otherNonCurrentLiabilities": "1759000000", "totalNonCurrentLiabilities": "23503000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "235600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3270000000", "profitLoss": "None", "dividendPayout": "1167000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "4222000000", "capitalExpenditures": "1948000000", "changeInReceivables": "-171000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3002000000", "cashflowFromInvestment": "-1603000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-383000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12745000000, "cost_of_revenue": 8012000000, "gross_profit": 4733000000, "research_and_development": null, "selling_general_admin": -126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4822000000, "depreciation_amortisation": 1221000000, "ebitda": 6043000000, "interest_expense": 692000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4130000000, "tax_provision": 860000000, "effective_tax_rate": null, "net_income": 3270000000, "net_income_continuing_ops": 3270000000, "net_income_to_common": 3270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": null, "net_receivables": 1148000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 2007000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36878000000, "total_assets": 38885000000, "short_term_debt": 797000000, "accounts_payable": 712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649000000, "long_term_debt": 14479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23503000000, "total_liabilities": 26152000000, "total_debt": 15276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10697000000, "total_equity": 12733000000, "shares_outstanding": 235600000, "operating_cash_flow": 4222000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1603000000, "dividends_paid": 1167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3002000000, "free_cash_flow": 6170000000, "net_change_in_cash": -383000000 }, "raw_data": { "income": { "ebit": "4822000000", "ebitda": "6043000000", "netIncome": "3270000000", "grossProfit": "4733000000", "depreciation": "None", "totalRevenue": "12745000000", "costOfRevenue": "8012000000", "interestIncome": "692000000", "incomeBeforeTax": "4130000000", "interestExpense": "692000000", "operatingIncome": "4733000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "860000000", "reportedCurrency": "USD", "netInterestIncome": "-692000000", "nonInterestIncome": "None", "operatingExpenses": "713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13000000", "costofGoodsAndServicesSold": "8012000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221000000", "sellingGeneralAndAdministrative": "-126000000", "netIncomeFromContinuingOperations": "3270000000" }, "balance": { "goodwill": "None", "inventory": "253000000", "commonStock": "230000000", "currentDebt": "None", "investments": "None", "totalAssets": "38885000000", "longTermDebt": "14479000000", "shortTermDebt": "797000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10697000000", "totalLiabilities": "26152000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "2007000000", "currentLongTermDebt": "703000000", "longTermInvestments": "3694000000", "shortTermInvestments": "None", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36878000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32156000000", "shortLongTermDebtTotal": "15592000000", "totalShareholderEquity": "12733000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "828000000", "totalCurrentLiabilities": "2649000000", "otherNonCurrentLiabilities": "1759000000", "totalNonCurrentLiabilities": "23503000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "235600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3270000000", "profitLoss": "None", "dividendPayout": "1167000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "4222000000", "capitalExpenditures": "1948000000", "changeInReceivables": "-171000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3002000000", "cashflowFromInvestment": "-1603000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-383000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3114000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 11142000000, "cost_of_revenue": 6777000000, "gross_profit": 4365000000, "ebit": 4524000000, "ebitda": 5705000000, "pretax_income": 3878000000, "tax_provision": 873000000, "net_income": 3005000000, "net_income_to_common": 3005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839000000, "total_current_assets": 2167000000, "total_assets": 38493000000, "short_term_debt": 635000000, "long_term_debt": 13287000000, "total_debt": 13922000000, "total_liabilities": 24852000000, "total_equity": 13641000000, "shares_outstanding": 248100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4255000000, "capital_expenditure": 1470000000, "free_cash_flow": 5725000000, "dividends_paid": 1028000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305857, "ticker_id": 2903, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4524000000", "ebitda": "5705000000", "netIncome": "3005000000", "grossProfit": "4365000000", "depreciation": "None", "totalRevenue": "11142000000", "costOfRevenue": "6777000000", "interestIncome": "646000000", "incomeBeforeTax": "3878000000", "interestExpense": "646000000", "operatingIncome": "4365000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "873000000", "reportedCurrency": "USD", "netInterestIncome": "-646000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "77000000", "costofGoodsAndServicesSold": "6777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000000", "sellingGeneralAndAdministrative": "-102000000", "netIncomeFromContinuingOperations": "3005000000" }, "balance": { "goodwill": "None", "inventory": "218000000", "commonStock": "242000000", "currentDebt": "None", "investments": "None", "totalAssets": "38493000000", "longTermDebt": "13287000000", "shortTermDebt": "635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11586000000", "totalLiabilities": "24852000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2167000000", "currentLongTermDebt": "553000000", "longTermInvestments": "3707000000", "shortTermInvestments": "None", "currentNetReceivables": "976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36326000000", "currentAccountsPayable": "850000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31653000000", "shortLongTermDebtTotal": "14253000000", "totalShareholderEquity": "13641000000", "capitalLeaseObligations": "413000000", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "2521000000", "otherNonCurrentLiabilities": "1879000000", "totalNonCurrentLiabilities": "22331000000", "cashAndShortTermInvestments": "839000000", "commonStockSharesOutstanding": "248100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3005000000", "profitLoss": "None", "dividendPayout": "1028000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "4255000000", "capitalExpenditures": "1470000000", "changeInReceivables": "-133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3309000000", "cashflowFromInvestment": "-1222000000", "stockBasedCompensation": "-86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1028000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11142000000, "cost_of_revenue": 6777000000, "gross_profit": 4365000000, "research_and_development": null, "selling_general_admin": -102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4524000000, "depreciation_amortisation": 1181000000, "ebitda": 5705000000, "interest_expense": 646000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3878000000, "tax_provision": 873000000, "effective_tax_rate": null, "net_income": 3005000000, "net_income_continuing_ops": 3005000000, "net_income_to_common": 3005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839000000, "short_term_investments": null, "net_receivables": 976000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 2167000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36326000000, "total_assets": 38493000000, "short_term_debt": 635000000, "accounts_payable": 850000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2521000000, "long_term_debt": 13287000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22331000000, "total_liabilities": 24852000000, "total_debt": 13922000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11586000000, "total_equity": 13641000000, "shares_outstanding": 248100000, "operating_cash_flow": 4255000000, "stock_based_compensation": -86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1470000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000000, "dividends_paid": 1028000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3309000000, "free_cash_flow": 5725000000, "net_change_in_cash": -276000000 }, "raw_data": { "income": { "ebit": "4524000000", "ebitda": "5705000000", "netIncome": "3005000000", "grossProfit": "4365000000", "depreciation": "None", "totalRevenue": "11142000000", "costOfRevenue": "6777000000", "interestIncome": "646000000", "incomeBeforeTax": "3878000000", "interestExpense": "646000000", "operatingIncome": "4365000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "873000000", "reportedCurrency": "USD", "netInterestIncome": "-646000000", "nonInterestIncome": "None", "operatingExpenses": "547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "77000000", "costofGoodsAndServicesSold": "6777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000000", "sellingGeneralAndAdministrative": "-102000000", "netIncomeFromContinuingOperations": "3005000000" }, "balance": { "goodwill": "None", "inventory": "218000000", "commonStock": "242000000", "currentDebt": "None", "investments": "None", "totalAssets": "38493000000", "longTermDebt": "13287000000", "shortTermDebt": "635000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11586000000", "totalLiabilities": "24852000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2167000000", "currentLongTermDebt": "553000000", "longTermInvestments": "3707000000", "shortTermInvestments": "None", "currentNetReceivables": "976000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36326000000", "currentAccountsPayable": "850000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31653000000", "shortLongTermDebtTotal": "14253000000", "totalShareholderEquity": "13641000000", "capitalLeaseObligations": "413000000", "otherCurrentLiabilities": "731000000", "totalCurrentLiabilities": "2521000000", "otherNonCurrentLiabilities": "1879000000", "totalNonCurrentLiabilities": "22331000000", "cashAndShortTermInvestments": "839000000", "commonStockSharesOutstanding": "248100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3005000000", "profitLoss": "None", "dividendPayout": "1028000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "4255000000", "capitalExpenditures": "1470000000", "changeInReceivables": "-133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3309000000", "cashflowFromInvestment": "-1222000000", "stockBasedCompensation": "-86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1028000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3390000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 9789000000, "cost_of_revenue": 6392000000, "gross_profit": 3397000000, "ebit": 3155000000, "ebitda": 4309000000, "pretax_income": 2530000000, "tax_provision": 517000000, "net_income": 2013000000, "net_income_to_common": 2013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115000000, "total_current_assets": 2318000000, "total_assets": 37962000000, "short_term_debt": 668000000, "long_term_debt": 12102000000, "total_debt": 12770000000, "total_liabilities": 23171000000, "total_equity": 14791000000, "shares_outstanding": 256600000, "goodwill_and_intangibles": -399000000 }, "cash_flow": { "operating_cash_flow": 3637000000, "capital_expenditure": 1494000000, "free_cash_flow": 5131000000, "dividends_paid": 960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305862, "ticker_id": 2903, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3155000000", "ebitda": "4309000000", "netIncome": "2013000000", "grossProfit": "3397000000", "depreciation": "None", "totalRevenue": "9789000000", "costOfRevenue": "6392000000", "interestIncome": "625000000", "incomeBeforeTax": "2530000000", "interestExpense": "625000000", "operatingIncome": "3397000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "517000000", "reportedCurrency": "USD", "netInterestIncome": "-625000000", "nonInterestIncome": "None", "operatingExpenses": "653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "153000000", "costofGoodsAndServicesSold": "6392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "2013000000" }, "balance": { "goodwill": "None", "inventory": "221000000", "commonStock": "254000000", "currentDebt": "None", "investments": "None", "totalAssets": "37962000000", "longTermDebt": "12102000000", "shortTermDebt": "668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "-399000000", "reportedCurrency": "USD", "retainedEarnings": "12883000000", "totalLiabilities": "23171000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2318000000", "currentLongTermDebt": "579000000", "longTermInvestments": "3590000000", "shortTermInvestments": "3590000000", "currentNetReceivables": "848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35644000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31345000000", "shortLongTermDebtTotal": "13114000000", "totalShareholderEquity": "14791000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "677000000", "totalCurrentLiabilities": "2160000000", "otherNonCurrentLiabilities": "1987000000", "totalNonCurrentLiabilities": "21011000000", "cashAndShortTermInvestments": "1115000000", "commonStockSharesOutstanding": "256600000", "intangibleAssetsExcludingGoodwill": "-399000000", "cashAndCashEquivalentsAtCarryingValue": "1115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2013000000", "profitLoss": "None", "dividendPayout": "960000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "3637000000", "capitalExpenditures": "1494000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927000000", "cashflowFromInvestment": "-1175000000", "stockBasedCompensation": "445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "535000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9789000000, "cost_of_revenue": 6392000000, "gross_profit": 3397000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3155000000, "depreciation_amortisation": 1154000000, "ebitda": 4309000000, "interest_expense": 625000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2530000000, "tax_provision": 517000000, "effective_tax_rate": null, "net_income": 2013000000, "net_income_continuing_ops": 2013000000, "net_income_to_common": 2013000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115000000, "short_term_investments": 3590000000, "net_receivables": 848000000, "inventory": 221000000, "other_current_assets": null, "total_current_assets": 2318000000, "net_ppe": null, "goodwill": null, "intangible_assets": -399000000, "goodwill_and_intangibles": -399000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35644000000, "total_assets": 37962000000, "short_term_debt": 668000000, "accounts_payable": 552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2160000000, "long_term_debt": 12102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21011000000, "total_liabilities": 23171000000, "total_debt": 12770000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12883000000, "total_equity": 14791000000, "shares_outstanding": 256600000, "operating_cash_flow": 3637000000, "stock_based_compensation": 445000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1175000000, "dividends_paid": 960000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1927000000, "free_cash_flow": 5131000000, "net_change_in_cash": 535000000 }, "raw_data": { "income": { "ebit": "3155000000", "ebitda": "4309000000", "netIncome": "2013000000", "grossProfit": "3397000000", "depreciation": "None", "totalRevenue": "9789000000", "costOfRevenue": "6392000000", "interestIncome": "625000000", "incomeBeforeTax": "2530000000", "interestExpense": "625000000", "operatingIncome": "3397000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "517000000", "reportedCurrency": "USD", "netInterestIncome": "-625000000", "nonInterestIncome": "None", "operatingExpenses": "653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "153000000", "costofGoodsAndServicesSold": "6392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1154000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "2013000000" }, "balance": { "goodwill": "None", "inventory": "221000000", "commonStock": "254000000", "currentDebt": "None", "investments": "None", "totalAssets": "37962000000", "longTermDebt": "12102000000", "shortTermDebt": "668000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "-399000000", "reportedCurrency": "USD", "retainedEarnings": "12883000000", "totalLiabilities": "23171000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "2318000000", "currentLongTermDebt": "579000000", "longTermInvestments": "3590000000", "shortTermInvestments": "3590000000", "currentNetReceivables": "848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35644000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31345000000", "shortLongTermDebtTotal": "13114000000", "totalShareholderEquity": "14791000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "677000000", "totalCurrentLiabilities": "2160000000", "otherNonCurrentLiabilities": "1987000000", "totalNonCurrentLiabilities": "21011000000", "cashAndShortTermInvestments": "1115000000", "commonStockSharesOutstanding": "256600000", "intangibleAssetsExcludingGoodwill": "-399000000", "cashAndCashEquivalentsAtCarryingValue": "1115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2013000000", "profitLoss": "None", "dividendPayout": "960000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "3637000000", "capitalExpenditures": "1494000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927000000", "cashflowFromInvestment": "-1175000000", "stockBasedCompensation": "445000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "960000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "535000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1439000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 11296000000, "cost_of_revenue": 7403000000, "gross_profit": 3893000000, "ebit": 4095000000, "ebitda": 5233000000, "pretax_income": 3491000000, "tax_provision": 769000000, "net_income": 2722000000, "net_income_to_common": 2722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580000000, "total_current_assets": 2081000000, "total_assets": 37923000000, "short_term_debt": 413000000, "long_term_debt": 11880000000, "total_debt": 12293000000, "total_liabilities": 22739000000, "total_equity": 15184000000, "shares_outstanding": 265600000, "goodwill_and_intangibles": -388000000 }, "cash_flow": { "operating_cash_flow": 3892000000, "capital_expenditure": 2019000000, "free_cash_flow": 5911000000, "dividends_paid": 949000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305867, "ticker_id": 2903, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4095000000", "ebitda": "5233000000", "netIncome": "2722000000", "grossProfit": "3893000000", "depreciation": "None", "totalRevenue": "11296000000", "costOfRevenue": "7403000000", "interestIncome": "604000000", "incomeBeforeTax": "3491000000", "interestExpense": "604000000", "operatingIncome": "3893000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "740000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "7403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "2722000000" }, "balance": { "goodwill": "None", "inventory": "244000000", "commonStock": "259000000", "currentDebt": "None", "investments": "None", "totalAssets": "37923000000", "longTermDebt": "11880000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "-388000000", "reportedCurrency": "USD", "retainedEarnings": "13207000000", "totalLiabilities": "22739000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "2081000000", "currentLongTermDebt": "316000000", "longTermInvestments": "3428000000", "shortTermInvestments": "None", "currentNetReceivables": "920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35842000000", "currentAccountsPayable": "710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31614000000", "shortLongTermDebtTotal": "12734000000", "totalShareholderEquity": "15184000000", "capitalLeaseObligations": "538000000", "otherCurrentLiabilities": "948000000", "totalCurrentLiabilities": "2300000000", "otherNonCurrentLiabilities": "1744000000", "totalNonCurrentLiabilities": "20439000000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "265600000", "intangibleAssetsExcludingGoodwill": "-388000000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2722000000", "profitLoss": "None", "dividendPayout": "949000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "3892000000", "capitalExpenditures": "2019000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1994000000", "cashflowFromInvestment": "-1764000000", "stockBasedCompensation": "-42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11296000000, "cost_of_revenue": 7403000000, "gross_profit": 3893000000, "research_and_development": null, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4095000000, "depreciation_amortisation": 1138000000, "ebitda": 5233000000, "interest_expense": 604000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3491000000, "tax_provision": 769000000, "effective_tax_rate": null, "net_income": 2722000000, "net_income_continuing_ops": 2722000000, "net_income_to_common": 2722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580000000, "short_term_investments": null, "net_receivables": 920000000, "inventory": 244000000, "other_current_assets": null, "total_current_assets": 2081000000, "net_ppe": null, "goodwill": null, "intangible_assets": -388000000, "goodwill_and_intangibles": -388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35842000000, "total_assets": 37923000000, "short_term_debt": 413000000, "accounts_payable": 710000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2300000000, "long_term_debt": 11880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20439000000, "total_liabilities": 22739000000, "total_debt": 12293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13207000000, "total_equity": 15184000000, "shares_outstanding": 265600000, "operating_cash_flow": 3892000000, "stock_based_compensation": -42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1764000000, "dividends_paid": 949000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1994000000, "free_cash_flow": 5911000000, "net_change_in_cash": 134000000 }, "raw_data": { "income": { "ebit": "4095000000", "ebitda": "5233000000", "netIncome": "2722000000", "grossProfit": "3893000000", "depreciation": "None", "totalRevenue": "11296000000", "costOfRevenue": "7403000000", "interestIncome": "604000000", "incomeBeforeTax": "3491000000", "interestExpense": "604000000", "operatingIncome": "3893000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "769000000", "reportedCurrency": "USD", "netInterestIncome": "-604000000", "nonInterestIncome": "None", "operatingExpenses": "740000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "106000000", "costofGoodsAndServicesSold": "7403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1138000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "2722000000" }, "balance": { "goodwill": "None", "inventory": "244000000", "commonStock": "259000000", "currentDebt": "None", "investments": "None", "totalAssets": "37923000000", "longTermDebt": "11880000000", "shortTermDebt": "413000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "-388000000", "reportedCurrency": "USD", "retainedEarnings": "13207000000", "totalLiabilities": "22739000000", "otherCurrentAssets": "337000000", "totalCurrentAssets": "2081000000", "currentLongTermDebt": "316000000", "longTermInvestments": "3428000000", "shortTermInvestments": "None", "currentNetReceivables": "920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35842000000", "currentAccountsPayable": "710000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31614000000", "shortLongTermDebtTotal": "12734000000", "totalShareholderEquity": "15184000000", "capitalLeaseObligations": "538000000", "otherCurrentLiabilities": "948000000", "totalCurrentLiabilities": "2300000000", "otherNonCurrentLiabilities": "1744000000", "totalNonCurrentLiabilities": "20439000000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "265600000", "intangibleAssetsExcludingGoodwill": "-388000000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2722000000", "profitLoss": "None", "dividendPayout": "949000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "3892000000", "capitalExpenditures": "2019000000", "changeInReceivables": "87000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1994000000", "cashflowFromInvestment": "-1764000000", "stockBasedCompensation": "-42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "949000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2099000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 11458000000, "cost_of_revenue": 7499000000, "gross_profit": 3959000000, "ebit": 4026000000, "ebitda": 5128000000, "pretax_income": 3469000000, "tax_provision": 803000000, "net_income": 2666000000, "net_income_to_common": 2666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 1862000000, "total_assets": 36239000000, "short_term_debt": 585000000, "long_term_debt": 10560000000, "total_debt": 11145000000, "total_liabilities": 20877000000, "total_equity": 15362000000, "shares_outstanding": 280200000, "goodwill_and_intangibles": -380000000 }, "cash_flow": { "operating_cash_flow": 3726000000, "capital_expenditure": 1951000000, "free_cash_flow": 5677000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305872, "ticker_id": 2903, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4026000000", "ebitda": "5128000000", "netIncome": "2666000000", "grossProfit": "3959000000", "depreciation": "None", "totalRevenue": "11458000000", "costOfRevenue": "7499000000", "interestIncome": "557000000", "incomeBeforeTax": "3469000000", "interestExpense": "557000000", "operatingIncome": "3959000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "-557000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "7499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "2666000000" }, "balance": { "goodwill": "None", "inventory": "207000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "36239000000", "longTermDebt": "10560000000", "shortTermDebt": "585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "-380000000", "reportedCurrency": "USD", "retainedEarnings": "13440000000", "totalLiabilities": "20877000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "1862000000", "currentLongTermDebt": "585000000", "longTermInvestments": "3109000000", "shortTermInvestments": "None", "currentNetReceivables": "1009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34377000000", "currentAccountsPayable": "828000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31091000000", "shortLongTermDebtTotal": "11145000000", "totalShareholderEquity": "15362000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "2591000000", "otherNonCurrentLiabilities": "1266000000", "totalNonCurrentLiabilities": "18286000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "280200000", "intangibleAssetsExcludingGoodwill": "-380000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2666000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "3726000000", "capitalExpenditures": "1951000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2312000000", "cashflowFromInvestment": "-1658000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-244000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2781000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11458000000, "cost_of_revenue": 7499000000, "gross_profit": 3959000000, "research_and_development": 0, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4026000000, "depreciation_amortisation": 1102000000, "ebitda": 5128000000, "interest_expense": 557000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3469000000, "tax_provision": 803000000, "effective_tax_rate": null, "net_income": 2666000000, "net_income_continuing_ops": 2666000000, "net_income_to_common": 2666000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": null, "net_receivables": 1009000000, "inventory": 207000000, "other_current_assets": null, "total_current_assets": 1862000000, "net_ppe": null, "goodwill": null, "intangible_assets": -380000000, "goodwill_and_intangibles": -380000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34377000000, "total_assets": 36239000000, "short_term_debt": 585000000, "accounts_payable": 828000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2591000000, "long_term_debt": 10560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18286000000, "total_liabilities": 20877000000, "total_debt": 11145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13440000000, "total_equity": 15362000000, "shares_outstanding": 280200000, "operating_cash_flow": 3726000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1951000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1658000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2312000000, "free_cash_flow": 5677000000, "net_change_in_cash": -244000000 }, "raw_data": { "income": { "ebit": "4026000000", "ebitda": "5128000000", "netIncome": "2666000000", "grossProfit": "3959000000", "depreciation": "None", "totalRevenue": "11458000000", "costOfRevenue": "7499000000", "interestIncome": "557000000", "incomeBeforeTax": "3469000000", "interestExpense": "557000000", "operatingIncome": "3959000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "803000000", "reportedCurrency": "USD", "netInterestIncome": "-557000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "67000000", "costofGoodsAndServicesSold": "7499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "2666000000" }, "balance": { "goodwill": "None", "inventory": "207000000", "commonStock": "269000000", "currentDebt": "None", "investments": "None", "totalAssets": "36239000000", "longTermDebt": "10560000000", "shortTermDebt": "585000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "-380000000", "reportedCurrency": "USD", "retainedEarnings": "13440000000", "totalLiabilities": "20877000000", "otherCurrentAssets": "288000000", "totalCurrentAssets": "1862000000", "currentLongTermDebt": "585000000", "longTermInvestments": "3109000000", "shortTermInvestments": "None", "currentNetReceivables": "1009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34377000000", "currentAccountsPayable": "828000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31091000000", "shortLongTermDebtTotal": "11145000000", "totalShareholderEquity": "15362000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "2591000000", "otherNonCurrentLiabilities": "1266000000", "totalNonCurrentLiabilities": "18286000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "280200000", "intangibleAssetsExcludingGoodwill": "-380000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2666000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "3726000000", "capitalExpenditures": "1951000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2312000000", "cashflowFromInvestment": "-1658000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-244000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2781000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 2998000000, "cost_of_revenue": 1707000000, "gross_profit": 1291000000, "ebit": 842000000, "ebitda": 1194000000, "pretax_income": 715000000, "tax_provision": 168000000, "net_income": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341000000, "total_current_assets": 3024000000, "total_assets": 45113000000, "short_term_debt": 609000000, "long_term_debt": 16492000000, "total_debt": 17101000000, "total_liabilities": 29309000000, "total_equity": 15804000000, "shares_outstanding": 225102881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 344000000, "capital_expenditure": 382000000, "free_cash_flow": 726000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305835, "ticker_id": 2903, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "842000000", "ebitda": "1194000000", "netIncome": "547000000", "grossProfit": "1291000000", "depreciation": "None", "totalRevenue": "2998000000", "costOfRevenue": "1707000000", "interestIncome": "None", "incomeBeforeTax": "715000000", "interestExpense": "197000000", "operatingIncome": "877000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "None", "inventory": "312000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "45113000000", "longTermDebt": "16492000000", "shortTermDebt": "609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13477000000", "totalLiabilities": "29309000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "3024000000", "currentLongTermDebt": "609000000", "longTermInvestments": "4116000000", "shortTermInvestments": "None", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42089000000", "currentAccountsPayable": "1695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17101000000", "totalShareholderEquity": "15804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "711000000", "totalCurrentLiabilities": "3335000000", "otherNonCurrentLiabilities": "1724000000", "totalNonCurrentLiabilities": "25974000000", "cashAndShortTermInvestments": "1341000000", "commonStockSharesOutstanding": "225102881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "344000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2998000000, "cost_of_revenue": 1707000000, "gross_profit": 1291000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 842000000, "depreciation_amortisation": 352000000, "ebitda": 1194000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 715000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 547000000, "net_income_continuing_ops": 547000000, "net_income_to_common": 547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341000000, "short_term_investments": null, "net_receivables": 1123000000, "inventory": 312000000, "other_current_assets": null, "total_current_assets": 3024000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42089000000, "total_assets": 45113000000, "short_term_debt": 609000000, "accounts_payable": 1695000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3335000000, "long_term_debt": 16492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25974000000, "total_liabilities": 29309000000, "total_debt": 17101000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13477000000, "total_equity": 15804000000, "shares_outstanding": 225102881, "operating_cash_flow": 344000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000000, "free_cash_flow": 726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "842000000", "ebitda": "1194000000", "netIncome": "547000000", "grossProfit": "1291000000", "depreciation": "None", "totalRevenue": "2998000000", "costOfRevenue": "1707000000", "interestIncome": "None", "incomeBeforeTax": "715000000", "interestExpense": "197000000", "operatingIncome": "877000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547000000" }, "balance": { "goodwill": "None", "inventory": "312000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "45113000000", "longTermDebt": "16492000000", "shortTermDebt": "609000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13477000000", "totalLiabilities": "29309000000", "otherCurrentAssets": "560000000", "totalCurrentAssets": "3024000000", "currentLongTermDebt": "609000000", "longTermInvestments": "4116000000", "shortTermInvestments": "None", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42089000000", "currentAccountsPayable": "1695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17101000000", "totalShareholderEquity": "15804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "711000000", "totalCurrentLiabilities": "3335000000", "otherNonCurrentLiabilities": "1724000000", "totalNonCurrentLiabilities": "25974000000", "cashAndShortTermInvestments": "1341000000", "commonStockSharesOutstanding": "225102881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1341000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-41000000", "operatingCashflow": "344000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "-213000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 2974000000, "cost_of_revenue": 877000000, "gross_profit": 2097000000, "ebit": 960000000, "ebitda": 1313000000, "pretax_income": 765000000, "tax_provision": 121000000, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1530000000, "total_current_assets": 3198000000, "total_assets": 45236000000, "short_term_debt": 607000000, "long_term_debt": 16480000000, "total_debt": 17087000000, "total_liabilities": 29689000000, "total_equity": 15547000000, "shares_outstanding": 224800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1063000000, "capital_expenditure": 1475000000, "free_cash_flow": 2538000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305836, "ticker_id": 2903, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960000000", "ebitda": "1313000000", "netIncome": "644000000", "grossProfit": "2097000000", "depreciation": "None", "totalRevenue": "2974000000", "costOfRevenue": "877000000", "interestIncome": "175000000", "incomeBeforeTax": "765000000", "interestExpense": "195000000", "operatingIncome": "937000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000000", "sellingGeneralAndAdministrative": "753000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "None", "inventory": "271000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "45236000000", "longTermDebt": "16480000000", "shortTermDebt": "607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13235000000", "totalLiabilities": "29689000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "3198000000", "currentLongTermDebt": "607000000", "longTermInvestments": "4089000000", "shortTermInvestments": "None", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42038000000", "currentAccountsPayable": "1863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36479000000", "shortLongTermDebtTotal": "17087000000", "totalShareholderEquity": "15547000000", "capitalLeaseObligations": "218000000", "otherCurrentLiabilities": "965000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "25914000000", "cashAndShortTermInvestments": "1530000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1063000000", "capitalExpenditures": "1475000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000000", "cashflowFromInvestment": "-644000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2974000000, "cost_of_revenue": 877000000, "gross_profit": 2097000000, "research_and_development": null, "selling_general_admin": 753000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960000000, "depreciation_amortisation": 353000000, "ebitda": 1313000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 765000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 644000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1530000000, "short_term_investments": null, "net_receivables": 988000000, "inventory": 271000000, "other_current_assets": null, "total_current_assets": 3198000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42038000000, "total_assets": 45236000000, "short_term_debt": 607000000, "accounts_payable": 1863000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3775000000, "long_term_debt": 16480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25914000000, "total_liabilities": 29689000000, "total_debt": 17087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13235000000, "total_equity": 15547000000, "shares_outstanding": 224800000, "operating_cash_flow": 1063000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307000000, "free_cash_flow": 2538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "960000000", "ebitda": "1313000000", "netIncome": "644000000", "grossProfit": "2097000000", "depreciation": "None", "totalRevenue": "2974000000", "costOfRevenue": "877000000", "interestIncome": "175000000", "incomeBeforeTax": "765000000", "interestExpense": "195000000", "operatingIncome": "937000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000000", "sellingGeneralAndAdministrative": "753000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "None", "inventory": "271000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "45236000000", "longTermDebt": "16480000000", "shortTermDebt": "607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13235000000", "totalLiabilities": "29689000000", "otherCurrentAssets": "680000000", "totalCurrentAssets": "3198000000", "currentLongTermDebt": "607000000", "longTermInvestments": "4089000000", "shortTermInvestments": "None", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42038000000", "currentAccountsPayable": "1863000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36479000000", "shortLongTermDebtTotal": "17087000000", "totalShareholderEquity": "15547000000", "capitalLeaseObligations": "218000000", "otherCurrentLiabilities": "965000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "25914000000", "cashAndShortTermInvestments": "1530000000", "commonStockSharesOutstanding": "224800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1063000000", "capitalExpenditures": "1475000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000000", "cashflowFromInvestment": "-644000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-532000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3103000000, "cost_of_revenue": 2074000000, "gross_profit": 1029000000, "ebit": 1121000000, "ebitda": 1469000000, "pretax_income": 924000000, "tax_provision": 213000000, "net_income": 711000000, "net_income_to_common": 711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418000000, "total_current_assets": 3036000000, "total_assets": 44580000000, "short_term_debt": 607000000, "long_term_debt": 16476000000, "total_debt": 17083000000, "total_liabilities": 29439000000, "total_equity": 15141000000, "shares_outstanding": 224700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1271000000, "capital_expenditure": 551000000, "free_cash_flow": 1822000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305838, "ticker_id": 2903, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1121000000", "ebitda": "1469000000", "netIncome": "711000000", "grossProfit": "1029000000", "depreciation": "None", "totalRevenue": "3103000000", "costOfRevenue": "2074000000", "interestIncome": "197000000", "incomeBeforeTax": "924000000", "interestExpense": "197000000", "operatingIncome": "1029000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2074000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "711000000" }, "balance": { "goodwill": "None", "inventory": "297000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "44580000000", "longTermDebt": "16476000000", "shortTermDebt": "607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12894000000", "totalLiabilities": "29439000000", "otherCurrentAssets": "516000000", "totalCurrentAssets": "3036000000", "currentLongTermDebt": "607000000", "longTermInvestments": "4081000000", "shortTermInvestments": "None", "currentNetReceivables": "1102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41544000000", "currentAccountsPayable": "1657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36112000000", "shortLongTermDebtTotal": "17083000000", "totalShareholderEquity": "15141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1033000000", "totalCurrentLiabilities": "3524000000", "otherNonCurrentLiabilities": "1705000000", "totalNonCurrentLiabilities": "25915000000", "cashAndShortTermInvestments": "1418000000", "commonStockSharesOutstanding": "224700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "1271000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3103000000, "cost_of_revenue": 2074000000, "gross_profit": 1029000000, "research_and_development": null, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1121000000, "depreciation_amortisation": 348000000, "ebitda": 1469000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 924000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 711000000, "net_income_continuing_ops": 711000000, "net_income_to_common": 711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418000000, "short_term_investments": null, "net_receivables": 1102000000, "inventory": 297000000, "other_current_assets": null, "total_current_assets": 3036000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41544000000, "total_assets": 44580000000, "short_term_debt": 607000000, "accounts_payable": 1657000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3524000000, "long_term_debt": 16476000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25915000000, "total_liabilities": 29439000000, "total_debt": 17083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12894000000, "total_equity": 15141000000, "shares_outstanding": 224700000, "operating_cash_flow": 1271000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000000, "free_cash_flow": 1822000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1121000000", "ebitda": "1469000000", "netIncome": "711000000", "grossProfit": "1029000000", "depreciation": "None", "totalRevenue": "3103000000", "costOfRevenue": "2074000000", "interestIncome": "197000000", "incomeBeforeTax": "924000000", "interestExpense": "197000000", "operatingIncome": "1029000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "1914000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2074000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "711000000" }, "balance": { "goodwill": "None", "inventory": "297000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "44580000000", "longTermDebt": "16476000000", "shortTermDebt": "607000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12894000000", "totalLiabilities": "29439000000", "otherCurrentAssets": "516000000", "totalCurrentAssets": "3036000000", "currentLongTermDebt": "607000000", "longTermInvestments": "4081000000", "shortTermInvestments": "None", "currentNetReceivables": "1102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41544000000", "currentAccountsPayable": "1657000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36112000000", "shortLongTermDebtTotal": "17083000000", "totalShareholderEquity": "15141000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1033000000", "totalCurrentLiabilities": "3524000000", "otherNonCurrentLiabilities": "1705000000", "totalNonCurrentLiabilities": "25915000000", "cashAndShortTermInvestments": "1418000000", "commonStockSharesOutstanding": "224700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "1271000000", "capitalExpenditures": "551000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3110000000, "cost_of_revenue": 2006000000, "gross_profit": 1104000000, "ebit": 1199000000, "ebitda": 1545000000, "pretax_income": 998000000, "tax_provision": 230000000, "net_income": 768000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1303000000, "total_current_assets": 2907000000, "total_assets": 44155000000, "short_term_debt": 903000000, "long_term_debt": 16464000000, "total_debt": 17367000000, "total_liabilities": 29368000000, "total_equity": 14787000000, "shares_outstanding": 225000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1077000000, "capital_expenditure": 475000000, "free_cash_flow": 1552000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305839, "ticker_id": 2903, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1199000000", "ebitda": "1545000000", "netIncome": "768000000", "grossProfit": "1104000000", "depreciation": "None", "totalRevenue": "3110000000", "costOfRevenue": "2006000000", "interestIncome": "201000000", "incomeBeforeTax": "998000000", "interestExpense": "201000000", "operatingIncome": "1104000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "1935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "None", "inventory": "313000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "44155000000", "longTermDebt": "16464000000", "shortTermDebt": "903000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12563000000", "totalLiabilities": "29368000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "2907000000", "currentLongTermDebt": "903000000", "longTermInvestments": "4038000000", "shortTermInvestments": "None", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41248000000", "currentAccountsPayable": "1504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35921000000", "shortLongTermDebtTotal": "17367000000", "totalShareholderEquity": "14787000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037000000", "totalCurrentLiabilities": "3667000000", "otherNonCurrentLiabilities": "1708000000", "totalNonCurrentLiabilities": "25701000000", "cashAndShortTermInvestments": "1303000000", "commonStockSharesOutstanding": "225000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1077000000", "capitalExpenditures": "475000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3110000000, "cost_of_revenue": 2006000000, "gross_profit": 1104000000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199000000, "depreciation_amortisation": 346000000, "ebitda": 1545000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 998000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 768000000, "net_income_continuing_ops": 768000000, "net_income_to_common": 768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1303000000, "short_term_investments": null, "net_receivables": 1123000000, "inventory": 313000000, "other_current_assets": null, "total_current_assets": 2907000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41248000000, "total_assets": 44155000000, "short_term_debt": 903000000, "accounts_payable": 1504000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667000000, "long_term_debt": 16464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25701000000, "total_liabilities": 29368000000, "total_debt": 17367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12563000000, "total_equity": 14787000000, "shares_outstanding": 225000000, "operating_cash_flow": 1077000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": 303000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366000000, "free_cash_flow": 1552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1199000000", "ebitda": "1545000000", "netIncome": "768000000", "grossProfit": "1104000000", "depreciation": "None", "totalRevenue": "3110000000", "costOfRevenue": "2006000000", "interestIncome": "201000000", "incomeBeforeTax": "998000000", "interestExpense": "201000000", "operatingIncome": "1104000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "1935000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "768000000" }, "balance": { "goodwill": "None", "inventory": "313000000", "commonStock": "226000000", "currentDebt": "None", "investments": "None", "totalAssets": "44155000000", "longTermDebt": "16464000000", "shortTermDebt": "903000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12563000000", "totalLiabilities": "29368000000", "otherCurrentAssets": "168000000", "totalCurrentAssets": "2907000000", "currentLongTermDebt": "903000000", "longTermInvestments": "4038000000", "shortTermInvestments": "None", "currentNetReceivables": "1123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41248000000", "currentAccountsPayable": "1504000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35921000000", "shortLongTermDebtTotal": "17367000000", "totalShareholderEquity": "14787000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1037000000", "totalCurrentLiabilities": "3667000000", "otherNonCurrentLiabilities": "1708000000", "totalNonCurrentLiabilities": "25701000000", "cashAndShortTermInvestments": "1303000000", "commonStockSharesOutstanding": "225000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1303000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768000000", "profitLoss": "None", "dividendPayout": "303000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1077000000", "capitalExpenditures": "475000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 2993000000, "cost_of_revenue": 2055000000, "gross_profit": 938000000, "ebit": 1177000000, "ebitda": 1523000000, "pretax_income": 978000000, "tax_provision": 228000000, "net_income": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006000000, "total_current_assets": 2701000000, "total_assets": 43800000000, "short_term_debt": 555000000, "long_term_debt": 16660000000, "total_debt": 17215000000, "total_liabilities": 29289000000, "total_equity": 14511000000, "shares_outstanding": 226500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 449000000, "free_cash_flow": 1399000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305840, "ticker_id": 2903, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1177000000", "ebitda": "1523000000", "netIncome": "750000000", "grossProfit": "938000000", "depreciation": "None", "totalRevenue": "2993000000", "costOfRevenue": "2055000000", "interestIncome": "199000000", "incomeBeforeTax": "978000000", "interestExpense": "199000000", "operatingIncome": "938000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "None", "inventory": "273000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "43800000000", "longTermDebt": "16660000000", "shortTermDebt": "555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12296000000", "totalLiabilities": "29289000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "2701000000", "currentLongTermDebt": "555000000", "longTermInvestments": "4003000000", "shortTermInvestments": "None", "currentNetReceivables": "1231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41099000000", "currentAccountsPayable": "1445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35803000000", "shortLongTermDebtTotal": "17215000000", "totalShareholderEquity": "14511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "960000000", "totalCurrentLiabilities": "3450000000", "otherNonCurrentLiabilities": "1702000000", "totalNonCurrentLiabilities": "25839000000", "cashAndShortTermInvestments": "1006000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "950000000", "capitalExpenditures": "449000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000000", "cashflowFromInvestment": "-1021000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2993000000, "cost_of_revenue": 2055000000, "gross_profit": 938000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1177000000, "depreciation_amortisation": 346000000, "ebitda": 1523000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 978000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": 750000000, "net_income_continuing_ops": 750000000, "net_income_to_common": 750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1006000000, "short_term_investments": null, "net_receivables": 1231000000, "inventory": 273000000, "other_current_assets": null, "total_current_assets": 2701000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41099000000, "total_assets": 43800000000, "short_term_debt": 555000000, "accounts_payable": 1445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3450000000, "long_term_debt": 16660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25839000000, "total_liabilities": 29289000000, "total_debt": 17215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12296000000, "total_equity": 14511000000, "shares_outstanding": 226500000, "operating_cash_flow": 950000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -564000000, "free_cash_flow": 1399000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1177000000", "ebitda": "1523000000", "netIncome": "750000000", "grossProfit": "938000000", "depreciation": "None", "totalRevenue": "2993000000", "costOfRevenue": "2055000000", "interestIncome": "199000000", "incomeBeforeTax": "978000000", "interestExpense": "199000000", "operatingIncome": "938000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "105000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "750000000" }, "balance": { "goodwill": "None", "inventory": "273000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "43800000000", "longTermDebt": "16660000000", "shortTermDebt": "555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12296000000", "totalLiabilities": "29289000000", "otherCurrentAssets": "191000000", "totalCurrentAssets": "2701000000", "currentLongTermDebt": "555000000", "longTermInvestments": "4003000000", "shortTermInvestments": "None", "currentNetReceivables": "1231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41099000000", "currentAccountsPayable": "1445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35803000000", "shortLongTermDebtTotal": "17215000000", "totalShareholderEquity": "14511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "960000000", "totalCurrentLiabilities": "3450000000", "otherNonCurrentLiabilities": "1702000000", "totalNonCurrentLiabilities": "25839000000", "cashAndShortTermInvestments": "1006000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1006000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "950000000", "capitalExpenditures": "449000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000000", "cashflowFromInvestment": "-1021000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3024000000, "cost_of_revenue": 1931000000, "gross_profit": 1093000000, "ebit": 1127000000, "ebitda": 1469000000, "pretax_income": 928000000, "tax_provision": 195000000, "net_income": 733000000, "net_income_to_common": 733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1641000000, "total_current_assets": 3188000000, "total_assets": 43682000000, "short_term_debt": 636000000, "long_term_debt": 16651000000, "total_debt": 17287000000, "total_liabilities": 29376000000, "total_equity": 14306000000, "shares_outstanding": 226500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 951000000, "capital_expenditure": 675000000, "free_cash_flow": 1626000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305841, "ticker_id": 2903, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1127000000", "ebitda": "1469000000", "netIncome": "733000000", "grossProfit": "1093000000", "depreciation": "None", "totalRevenue": "3024000000", "costOfRevenue": "1931000000", "interestIncome": "182000000", "incomeBeforeTax": "928000000", "interestExpense": "199000000", "operatingIncome": "1093000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "733000000" }, "balance": { "goodwill": "None", "inventory": "277000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "43682000000", "longTermDebt": "16651000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12093000000", "totalLiabilities": "29376000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "3188000000", "currentLongTermDebt": "555000000", "longTermInvestments": "3370000000", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40494000000", "currentAccountsPayable": "985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35831000000", "shortLongTermDebtTotal": "17478000000", "totalShareholderEquity": "14306000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1587000000", "totalCurrentLiabilities": "3545000000", "otherNonCurrentLiabilities": "560000000", "totalNonCurrentLiabilities": "25831000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "951000000", "capitalExpenditures": "675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3024000000, "cost_of_revenue": 1931000000, "gross_profit": 1093000000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127000000, "depreciation_amortisation": 342000000, "ebitda": 1469000000, "interest_expense": 199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 928000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 733000000, "net_income_continuing_ops": 733000000, "net_income_to_common": 733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1641000000, "short_term_investments": null, "net_receivables": 1069000000, "inventory": 277000000, "other_current_assets": null, "total_current_assets": 3188000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40494000000, "total_assets": 43682000000, "short_term_debt": 636000000, "accounts_payable": 985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3545000000, "long_term_debt": 16651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25831000000, "total_liabilities": 29376000000, "total_debt": 17287000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12093000000, "total_equity": 14306000000, "shares_outstanding": 226500000, "operating_cash_flow": 951000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 1626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1127000000", "ebitda": "1469000000", "netIncome": "733000000", "grossProfit": "1093000000", "depreciation": "None", "totalRevenue": "3024000000", "costOfRevenue": "1931000000", "interestIncome": "182000000", "incomeBeforeTax": "928000000", "interestExpense": "199000000", "operatingIncome": "1093000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-199000000", "nonInterestIncome": "None", "operatingExpenses": "50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1931000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "733000000" }, "balance": { "goodwill": "None", "inventory": "277000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "43682000000", "longTermDebt": "16651000000", "shortTermDebt": "636000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12093000000", "totalLiabilities": "29376000000", "otherCurrentAssets": "201000000", "totalCurrentAssets": "3188000000", "currentLongTermDebt": "555000000", "longTermInvestments": "3370000000", "shortTermInvestments": "None", "currentNetReceivables": "1069000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40494000000", "currentAccountsPayable": "985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35831000000", "shortLongTermDebtTotal": "17478000000", "totalShareholderEquity": "14306000000", "capitalLeaseObligations": "272000000", "otherCurrentLiabilities": "1587000000", "totalCurrentLiabilities": "3545000000", "otherNonCurrentLiabilities": "560000000", "totalNonCurrentLiabilities": "25831000000", "cashAndShortTermInvestments": "1641000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1641000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24000000", "operatingCashflow": "951000000", "capitalExpenditures": "675000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3051000000, "cost_of_revenue": 1795000000, "gross_profit": 1256000000, "ebit": 1630000000, "ebitda": 1969000000, "pretax_income": 1427000000, "tax_provision": 328000000, "net_income": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 975000000, "total_current_assets": 2690000000, "total_assets": 43255000000, "short_term_debt": 555000000, "long_term_debt": 16644000000, "total_debt": 17199000000, "total_liabilities": 29470000000, "total_equity": 13785000000, "shares_outstanding": 226500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1226000000, "capital_expenditure": 581000000, "free_cash_flow": 1807000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305843, "ticker_id": 2903, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1630000000", "ebitda": "1969000000", "netIncome": "1099000000", "grossProfit": "1256000000", "depreciation": "None", "totalRevenue": "3051000000", "costOfRevenue": "1795000000", "interestIncome": "203000000", "incomeBeforeTax": "1427000000", "interestExpense": "203000000", "operatingIncome": "1256000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "-383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "1099000000" }, "balance": { "goodwill": "None", "inventory": "288000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "43255000000", "longTermDebt": "16644000000", "shortTermDebt": "555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11666000000", "totalLiabilities": "29470000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "2690000000", "currentLongTermDebt": "555000000", "longTermInvestments": "3968000000", "shortTermInvestments": "None", "currentNetReceivables": "1302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40565000000", "currentAccountsPayable": "1614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35390000000", "shortLongTermDebtTotal": "17199000000", "totalShareholderEquity": "13785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1329000000", "totalCurrentLiabilities": "3677000000", "otherNonCurrentLiabilities": "1786000000", "totalNonCurrentLiabilities": "25793000000", "cashAndShortTermInvestments": "975000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1226000000", "capitalExpenditures": "581000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3051000000, "cost_of_revenue": 1795000000, "gross_profit": 1256000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1630000000, "depreciation_amortisation": 339000000, "ebitda": 1969000000, "interest_expense": 203000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1427000000, "tax_provision": 328000000, "effective_tax_rate": null, "net_income": 1099000000, "net_income_continuing_ops": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 975000000, "short_term_investments": null, "net_receivables": 1302000000, "inventory": 288000000, "other_current_assets": null, "total_current_assets": 2690000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40565000000, "total_assets": 43255000000, "short_term_debt": 555000000, "accounts_payable": 1614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3677000000, "long_term_debt": 16644000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25793000000, "total_liabilities": 29470000000, "total_debt": 17199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11666000000, "total_equity": 13785000000, "shares_outstanding": 226500000, "operating_cash_flow": 1226000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686000000, "free_cash_flow": 1807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1630000000", "ebitda": "1969000000", "netIncome": "1099000000", "grossProfit": "1256000000", "depreciation": "None", "totalRevenue": "3051000000", "costOfRevenue": "1795000000", "interestIncome": "203000000", "incomeBeforeTax": "1427000000", "interestExpense": "203000000", "operatingIncome": "1256000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "328000000", "reportedCurrency": "USD", "netInterestIncome": "-203000000", "nonInterestIncome": "None", "operatingExpenses": "-383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1795000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "1099000000" }, "balance": { "goodwill": "None", "inventory": "288000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "43255000000", "longTermDebt": "16644000000", "shortTermDebt": "555000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11666000000", "totalLiabilities": "29470000000", "otherCurrentAssets": "125000000", "totalCurrentAssets": "2690000000", "currentLongTermDebt": "555000000", "longTermInvestments": "3968000000", "shortTermInvestments": "None", "currentNetReceivables": "1302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40565000000", "currentAccountsPayable": "1614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35390000000", "shortLongTermDebtTotal": "17199000000", "totalShareholderEquity": "13785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1329000000", "totalCurrentLiabilities": "3677000000", "otherNonCurrentLiabilities": "1786000000", "totalNonCurrentLiabilities": "25793000000", "cashAndShortTermInvestments": "975000000", "commonStockSharesOutstanding": "226500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "975000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "1226000000", "capitalExpenditures": "581000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3044000000, "cost_of_revenue": 1941000000, "gross_profit": 1103000000, "ebit": 1148000000, "ebitda": 1483000000, "pretax_income": 944000000, "tax_provision": 207000000, "net_income": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659000000, "total_current_assets": 2304000000, "total_assets": 42558000000, "short_term_debt": 655000000, "long_term_debt": 16937000000, "total_debt": 17592000000, "total_liabilities": 29579000000, "total_equity": 12979000000, "shares_outstanding": 226400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1036000000, "capital_expenditure": 569000000, "free_cash_flow": 1605000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305844, "ticker_id": 2903, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1148000000", "ebitda": "1483000000", "netIncome": "737000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "3044000000", "costOfRevenue": "1941000000", "interestIncome": "None", "incomeBeforeTax": "944000000", "interestExpense": "204000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "13000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "None", "inventory": "308000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "42558000000", "longTermDebt": "16937000000", "shortTermDebt": "655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10874000000", "totalLiabilities": "29579000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2304000000", "currentLongTermDebt": "655000000", "longTermInvestments": "3812000000", "shortTermInvestments": "None", "currentNetReceivables": "1189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40254000000", "currentAccountsPayable": "1535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17592000000", "totalShareholderEquity": "12979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1269000000", "totalCurrentLiabilities": "3667000000", "otherNonCurrentLiabilities": "1747000000", "totalNonCurrentLiabilities": "25912000000", "cashAndShortTermInvestments": "659000000", "commonStockSharesOutstanding": "226400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "1036000000", "capitalExpenditures": "569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-723000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3044000000, "cost_of_revenue": 1941000000, "gross_profit": 1103000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1148000000, "depreciation_amortisation": 335000000, "ebitda": 1483000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": 944000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 737000000, "net_income_continuing_ops": 737000000, "net_income_to_common": 737000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659000000, "short_term_investments": null, "net_receivables": 1189000000, "inventory": 308000000, "other_current_assets": null, "total_current_assets": 2304000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40254000000, "total_assets": 42558000000, "short_term_debt": 655000000, "accounts_payable": 1535000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667000000, "long_term_debt": 16937000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25912000000, "total_liabilities": 29579000000, "total_debt": 17592000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10874000000, "total_equity": 12979000000, "shares_outstanding": 226400000, "operating_cash_flow": 1036000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 1605000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1148000000", "ebitda": "1483000000", "netIncome": "737000000", "grossProfit": "1103000000", "depreciation": "None", "totalRevenue": "3044000000", "costOfRevenue": "1941000000", "interestIncome": "None", "incomeBeforeTax": "944000000", "interestExpense": "204000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "13000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "737000000" }, "balance": { "goodwill": "None", "inventory": "308000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "42558000000", "longTermDebt": "16937000000", "shortTermDebt": "655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10874000000", "totalLiabilities": "29579000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "2304000000", "currentLongTermDebt": "655000000", "longTermInvestments": "3812000000", "shortTermInvestments": "None", "currentNetReceivables": "1189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40254000000", "currentAccountsPayable": "1535000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17592000000", "totalShareholderEquity": "12979000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1269000000", "totalCurrentLiabilities": "3667000000", "otherNonCurrentLiabilities": "1747000000", "totalNonCurrentLiabilities": "25912000000", "cashAndShortTermInvestments": "659000000", "commonStockSharesOutstanding": "226400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "659000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "1036000000", "capitalExpenditures": "569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-723000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3004000000, "cost_of_revenue": 2692000000, "gross_profit": 312000000, "ebit": 231000000, "ebitda": 568000000, "pretax_income": 30000000, "tax_provision": -23000000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652000000, "total_current_assets": 2356000000, "total_assets": 42128000000, "short_term_debt": 404000000, "long_term_debt": 17179000000, "total_debt": 17583000000, "total_liabilities": 29592000000, "total_equity": 12536000000, "shares_outstanding": 226300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839000000, "capital_expenditure": 2199000000, "free_cash_flow": 3038000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305845, "ticker_id": 2903, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000000", "ebitda": "568000000", "netIncome": "53000000", "grossProfit": "312000000", "depreciation": "None", "totalRevenue": "3004000000", "costOfRevenue": "2692000000", "interestIncome": "None", "incomeBeforeTax": "30000000", "interestExpense": "201000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "None", "inventory": "270000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "42128000000", "longTermDebt": "17179000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10443000000", "totalLiabilities": "29592000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "2356000000", "currentLongTermDebt": "404000000", "longTermInvestments": "3570000000", "shortTermInvestments": "None", "currentNetReceivables": "1198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39772000000", "currentAccountsPayable": "1506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17583000000", "totalShareholderEquity": "12536000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315000000", "totalCurrentLiabilities": "3447000000", "otherNonCurrentLiabilities": "1767000000", "totalNonCurrentLiabilities": "26145000000", "cashAndShortTermInvestments": "652000000", "commonStockSharesOutstanding": "226300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "839000000", "capitalExpenditures": "2199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-1844000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3004000000, "cost_of_revenue": 2692000000, "gross_profit": 312000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": 337000000, "ebitda": 568000000, "interest_expense": 201000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": -23000000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652000000, "short_term_investments": null, "net_receivables": 1198000000, "inventory": 270000000, "other_current_assets": null, "total_current_assets": 2356000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39772000000, "total_assets": 42128000000, "short_term_debt": 404000000, "accounts_payable": 1506000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3447000000, "long_term_debt": 17179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26145000000, "total_liabilities": 29592000000, "total_debt": 17583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10443000000, "total_equity": 12536000000, "shares_outstanding": 226300000, "operating_cash_flow": 839000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1844000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000000, "free_cash_flow": 3038000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000000", "ebitda": "568000000", "netIncome": "53000000", "grossProfit": "312000000", "depreciation": "None", "totalRevenue": "3004000000", "costOfRevenue": "2692000000", "interestIncome": "None", "incomeBeforeTax": "30000000", "interestExpense": "201000000", "operatingIncome": "312000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-23000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "None", "inventory": "270000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "42128000000", "longTermDebt": "17179000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10443000000", "totalLiabilities": "29592000000", "otherCurrentAssets": "236000000", "totalCurrentAssets": "2356000000", "currentLongTermDebt": "404000000", "longTermInvestments": "3570000000", "shortTermInvestments": "None", "currentNetReceivables": "1198000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39772000000", "currentAccountsPayable": "1506000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17583000000", "totalShareholderEquity": "12536000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1315000000", "totalCurrentLiabilities": "3447000000", "otherNonCurrentLiabilities": "1767000000", "totalNonCurrentLiabilities": "26145000000", "cashAndShortTermInvestments": "652000000", "commonStockSharesOutstanding": "226300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "839000000", "capitalExpenditures": "2199000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-1844000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 3073000000, "cost_of_revenue": 2278000000, "gross_profit": 795000000, "ebit": 846000000, "ebitda": 1176000000, "pretax_income": 651000000, "tax_provision": 124000000, "net_income": 527000000, "net_income_to_common": 527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568000000, "total_current_assets": 3271000000, "total_assets": 41652000000, "short_term_debt": 109000000, "long_term_debt": 17175000000, "total_debt": 17284000000, "total_liabilities": 28871000000, "total_equity": 12781000000, "shares_outstanding": 226300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": 853000000, "free_cash_flow": 1526000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305846, "ticker_id": 2903, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "846000000", "ebitda": "1176000000", "netIncome": "527000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "3073000000", "costOfRevenue": "2278000000", "interestIncome": "None", "incomeBeforeTax": "651000000", "interestExpense": "195000000", "operatingIncome": "795000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "6673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "None", "inventory": "264000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "41652000000", "longTermDebt": "17175000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10695000000", "totalLiabilities": "28871000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "3271000000", "currentLongTermDebt": "4000000", "longTermInvestments": "3839000000", "shortTermInvestments": "None", "currentNetReceivables": "1147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38381000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17571000000", "totalShareholderEquity": "12781000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "1264000000", "totalCurrentLiabilities": "2632000000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "26239000000", "cashAndShortTermInvestments": "1568000000", "commonStockSharesOutstanding": "226300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "673000000", "capitalExpenditures": "853000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000000", "cashflowFromInvestment": "-788000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073000000, "cost_of_revenue": 2278000000, "gross_profit": 795000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 846000000, "depreciation_amortisation": 330000000, "ebitda": 1176000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 651000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 527000000, "net_income_continuing_ops": 527000000, "net_income_to_common": 527000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568000000, "short_term_investments": null, "net_receivables": 1147000000, "inventory": 264000000, "other_current_assets": null, "total_current_assets": 3271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38381000000, "total_assets": 41652000000, "short_term_debt": 109000000, "accounts_payable": 997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2632000000, "long_term_debt": 17175000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26239000000, "total_liabilities": 28871000000, "total_debt": 17284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10695000000, "total_equity": 12781000000, "shares_outstanding": 226300000, "operating_cash_flow": 673000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 853000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177000000, "free_cash_flow": 1526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "846000000", "ebitda": "1176000000", "netIncome": "527000000", "grossProfit": "795000000", "depreciation": "None", "totalRevenue": "3073000000", "costOfRevenue": "2278000000", "interestIncome": "None", "incomeBeforeTax": "651000000", "interestExpense": "195000000", "operatingIncome": "795000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "6673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "527000000" }, "balance": { "goodwill": "None", "inventory": "264000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "41652000000", "longTermDebt": "17175000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10695000000", "totalLiabilities": "28871000000", "otherCurrentAssets": "292000000", "totalCurrentAssets": "3271000000", "currentLongTermDebt": "4000000", "longTermInvestments": "3839000000", "shortTermInvestments": "None", "currentNetReceivables": "1147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38381000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17571000000", "totalShareholderEquity": "12781000000", "capitalLeaseObligations": "392000000", "otherCurrentLiabilities": "1264000000", "totalCurrentLiabilities": "2632000000", "otherNonCurrentLiabilities": "487000000", "totalNonCurrentLiabilities": "26239000000", "cashAndShortTermInvestments": "1568000000", "commonStockSharesOutstanding": "226300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "673000000", "capitalExpenditures": "853000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000000", "cashflowFromInvestment": "-788000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 2971000000, "cost_of_revenue": 2223000000, "gross_profit": 748000000, "ebit": 796000000, "ebitda": 1122000000, "pretax_income": 614000000, "tax_provision": 136000000, "net_income": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 3142000000, "total_assets": 40739000000, "short_term_debt": 405000000, "long_term_debt": 16179000000, "total_debt": 16584000000, "total_liabilities": 28124000000, "total_equity": 12615000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 660000000, "capital_expenditure": 548000000, "free_cash_flow": 1208000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305848, "ticker_id": 2903, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796000000", "ebitda": "1122000000", "netIncome": "478000000", "grossProfit": "748000000", "depreciation": "None", "totalRevenue": "2971000000", "costOfRevenue": "2223000000", "interestIncome": "182000000", "incomeBeforeTax": "614000000", "interestExpense": "182000000", "operatingIncome": "748000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "2215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "None", "inventory": "303000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "40739000000", "longTermDebt": "16179000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10589000000", "totalLiabilities": "28124000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "3142000000", "currentLongTermDebt": "405000000", "longTermInvestments": "3824000000", "shortTermInvestments": "None", "currentNetReceivables": "1210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37597000000", "currentAccountsPayable": "1499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32668000000", "shortLongTermDebtTotal": "16584000000", "totalShareholderEquity": "12615000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "797000000", "totalCurrentLiabilities": "2914000000", "otherNonCurrentLiabilities": "1824000000", "totalNonCurrentLiabilities": "25210000000", "cashAndShortTermInvestments": "1506000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "660000000", "capitalExpenditures": "548000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "943000000", "cashflowFromInvestment": "-1394000000", "stockBasedCompensation": "715000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2971000000, "cost_of_revenue": 2223000000, "gross_profit": 748000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796000000, "depreciation_amortisation": 326000000, "ebitda": 1122000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 614000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 478000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506000000, "short_term_investments": null, "net_receivables": 1210000000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 3142000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37597000000, "total_assets": 40739000000, "short_term_debt": 405000000, "accounts_payable": 1499000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2914000000, "long_term_debt": 16179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25210000000, "total_liabilities": 28124000000, "total_debt": 16584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10589000000, "total_equity": 12615000000, "shares_outstanding": 227000000, "operating_cash_flow": 660000000, "stock_based_compensation": 715000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1394000000, "dividends_paid": 305000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 943000000, "free_cash_flow": 1208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796000000", "ebitda": "1122000000", "netIncome": "478000000", "grossProfit": "748000000", "depreciation": "None", "totalRevenue": "2971000000", "costOfRevenue": "2223000000", "interestIncome": "182000000", "incomeBeforeTax": "614000000", "interestExpense": "182000000", "operatingIncome": "748000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "2215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "None", "inventory": "303000000", "commonStock": "227000000", "currentDebt": "None", "investments": "None", "totalAssets": "40739000000", "longTermDebt": "16179000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10589000000", "totalLiabilities": "28124000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "3142000000", "currentLongTermDebt": "405000000", "longTermInvestments": "3824000000", "shortTermInvestments": "None", "currentNetReceivables": "1210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37597000000", "currentAccountsPayable": "1499000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32668000000", "shortLongTermDebtTotal": "16584000000", "totalShareholderEquity": "12615000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "797000000", "totalCurrentLiabilities": "2914000000", "otherNonCurrentLiabilities": "1824000000", "totalNonCurrentLiabilities": "25210000000", "cashAndShortTermInvestments": "1506000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "305000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "660000000", "capitalExpenditures": "548000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "943000000", "cashflowFromInvestment": "-1394000000", "stockBasedCompensation": "715000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "305000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "income_statement": { "revenue": 2980000000, "cost_of_revenue": 2423000000, "gross_profit": 557000000, "ebit": 633000000, "ebitda": 954000000, "pretax_income": 463000000, "tax_provision": 107000000, "net_income": 356000000, "net_income_to_common": 356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 2031000000, "total_assets": 39261000000, "short_term_debt": 535000000, "long_term_debt": 14594000000, "total_debt": 15129000000, "total_liabilities": 26621000000, "total_equity": 12640000000, "shares_outstanding": 228000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": 520000000, "free_cash_flow": 1193000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305849, "ticker_id": 2903, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:57.729973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633000000", "ebitda": "954000000", "netIncome": "356000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "2980000000", "costOfRevenue": "2423000000", "interestIncome": "170000000", "incomeBeforeTax": "463000000", "interestExpense": "170000000", "operatingIncome": "557000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "57000000", "costofGoodsAndServicesSold": "2423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "1314000000", "netIncomeFromContinuingOperations": "356000000" }, "balance": { "goodwill": "None", "inventory": "272000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "39261000000", "longTermDebt": "14594000000", "shortTermDebt": "535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10611000000", "totalLiabilities": "26621000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "2031000000", "currentLongTermDebt": "535000000", "longTermInvestments": "3673000000", "shortTermInvestments": "None", "currentNetReceivables": "1089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37230000000", "currentAccountsPayable": "1416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32474000000", "shortLongTermDebtTotal": "15129000000", "totalShareholderEquity": "12640000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "2986000000", "otherNonCurrentLiabilities": "1814000000", "totalNonCurrentLiabilities": "23635000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "673000000", "capitalExpenditures": "520000000", "changeInReceivables": "79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000000", "cashflowFromInvestment": "-350000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2980000000, "cost_of_revenue": 2423000000, "gross_profit": 557000000, "research_and_development": null, "selling_general_admin": 1314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633000000, "depreciation_amortisation": 321000000, "ebitda": 954000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 463000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 356000000, "net_income_continuing_ops": 356000000, "net_income_to_common": 356000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": null, "net_receivables": 1089000000, "inventory": 272000000, "other_current_assets": null, "total_current_assets": 2031000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37230000000, "total_assets": 39261000000, "short_term_debt": 535000000, "accounts_payable": 1416000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2986000000, "long_term_debt": 14594000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23635000000, "total_liabilities": 26621000000, "total_debt": 15129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10611000000, "total_equity": 12640000000, "shares_outstanding": 228000000, "operating_cash_flow": 673000000, "stock_based_compensation": -21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 520000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319000000, "free_cash_flow": 1193000000, "net_change_in_cash": 4000000 }, "raw_data": { "income": { "ebit": "633000000", "ebitda": "954000000", "netIncome": "356000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "2980000000", "costOfRevenue": "2423000000", "interestIncome": "170000000", "incomeBeforeTax": "463000000", "interestExpense": "170000000", "operatingIncome": "557000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "57000000", "costofGoodsAndServicesSold": "2423000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "1314000000", "netIncomeFromContinuingOperations": "356000000" }, "balance": { "goodwill": "None", "inventory": "272000000", "commonStock": "228000000", "currentDebt": "None", "investments": "None", "totalAssets": "39261000000", "longTermDebt": "14594000000", "shortTermDebt": "535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10611000000", "totalLiabilities": "26621000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "2031000000", "currentLongTermDebt": "535000000", "longTermInvestments": "3673000000", "shortTermInvestments": "None", "currentNetReceivables": "1089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37230000000", "currentAccountsPayable": "1416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32474000000", "shortLongTermDebtTotal": "15129000000", "totalShareholderEquity": "12640000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "792000000", "totalCurrentLiabilities": "2986000000", "otherNonCurrentLiabilities": "1814000000", "totalNonCurrentLiabilities": "23635000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "673000000", "capitalExpenditures": "520000000", "changeInReceivables": "79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000000", "cashflowFromInvestment": "-350000000", "stockBasedCompensation": "-21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }