{ "ticker": { "uuid": "03ad7c21-58e1-4695-a542-b9b733ed134d", "symbol": "BIYA", "name": "Baiya International Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/03ad7c21-58e1-4695-a542-b9b733ed134d/", "api_url": "https://sharemaestro.com/factors/api/tickers/03ad7c21-58e1-4695-a542-b9b733ed134d/" }, "ticker_metadata": { "id": 5063, "uuid": "03ad7c21-58e1-4695-a542-b9b733ed134d", "symbol": "BIYA", "name": "Baiya International Group Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 3693600, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Baiya International Group Inc., provides job matching, entrusted recruitment, project outsourcing, and labor dispatching services to business enterprises and organizations in China. The company is headquartered in Shenzhen, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03ad7c21-58e1-4695-a542-b9b733ed134d", "symbol": "BIYA", "name": "Baiya International Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/03ad7c21-58e1-4695-a542-b9b733ed134d/", "api_url": "https://sharemaestro.com/factors/api/tickers/03ad7c21-58e1-4695-a542-b9b733ed134d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.82, "market_cap": 972342.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.4152, "piotroski_f_score": 3, "momentum_12_1": -0.9912, "volatility_252d": 1.6488 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.383655+00:00", "batch_id": "" }, "size": { "price_close": 0.82, "market_cap": 972342.88, "market_cap_usd": 972342.88, "enterprise_value": null, "shares_outstanding": 1185784, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0424, "ptbv_ratio": 0.0424, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0424, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1154, "operating_margin": -0.5812, "net_margin": -0.5785, "ebitda_margin": -0.5786, "fcf_margin": -0.4509, "roe": -0.4152, "roa": -0.3425, "roic": -0.3205, "roc_greenblatt": null, "asset_turnover": 0.592, "cash_conversion": 0.7795, "accruals_ratio": -0.0753, "sbc_to_revenue": 0.3703, "piotroski_f_score": 3, "altman_z_score": -0.0465, "earnings_stability_5y": null, "revenue_stability_5y": 0.2514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2075, "net_debt_to_ebitda": 0.0572, "debt_to_assets": 0.0052, "interest_coverage": null, "current_ratio": 5.54, "quick_ratio": 5.54, "net_debt": -545309, "local_beta": -0.0063, "volatility_252d": 1.6488, "volatility_60d": 3.9821, "max_drawdown_12m": -0.9651, "risk_adjusted_momentum": -0.6012 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0778, "revenue_growth_5y_cagr": 0.073, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.1222, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2115, "price_return_3m": -0.506, "price_return_6m": -0.8729, "price_return_9m": -0.9363, "price_return_12m": -0.9931, "price_return_12m_ex1m": -0.9912, "momentum_6m": -0.8729, "momentum_12m": -0.9931, "momentum_12_1": -0.9912, "distance_from_52w_high": -0.9651, "distance_from_52w_low": 0, "relative_strength": -1.151 }, "raw_ttm": { "revenue_ttm": 16477041, "gross_profit_ttm": 1900836, "ebit_ttm": -9575938, "ebitda_ttm": -9534338, "net_income_ttm": -9531919, "eps_diluted_ttm": -8.0385, "operating_cash_flow_ttm": -7435411, "capital_expenditure_ttm": 5524, "fcf_ttm": -7429887, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 688941, "total_current_assets": 26351732, "total_current_liabilities": 4756642, "net_ppe": null, "total_assets": 27831548, "total_debt": 143632, "total_equity": 22955161, "net_working_capital": 21049781, "book_value_per_share": 19.3586, "retained_earnings": -11066628, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.3586 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 387, "ticker_id": 5063, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.383655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.82, "market_cap": 972342.88, "market_cap_usd": 972342.88, "enterprise_value": null, "shares_outstanding": 1185784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04235836, "ptbv_ratio": 0.04235836, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13086913, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1153627, "operating_margin": -0.58116855, "net_margin": -0.57849701, "ebitda_margin": -0.57864382, "fcf_margin": -0.45092362, "roe": -0.41524078, "roa": -0.34248612, "roic": -0.32048197, "roc_greenblatt": null, "asset_turnover": 0.59202747, "cash_conversion": 0.77947442, "accruals_ratio": -0.07532847, "sbc_to_revenue": 0.37031625, "debt_to_equity": 0.20749168, "net_debt_to_ebitda": 0.05719422, "debt_to_assets": 0.00516076, "interest_coverage": null, "current_ratio": 5.5399864, "quick_ratio": 5.5399864, "net_debt": -545309, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.07776469, "revenue_growth_5y_cagr": 0.07299968, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.12215587, "piotroski_f_score": 3, "altman_z_score": -0.04648414, "earnings_stability_5y": null, "revenue_stability_5y": 0.251371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21153846, "price_return_3m": -0.5060241, "price_return_6m": -0.87286822, "price_return_9m": -0.93626117, "price_return_12m": -0.99309474, "price_return_12m_ex1m": -0.99124211, "distance_from_52w_high": -0.96514346, "distance_from_52w_low": 0, "relative_strength": -1.15103579, "local_beta": -0.0063, "volatility_252d": 1.648776, "volatility_60d": 3.982078, "max_drawdown_12m": -0.96514346, "revenue_ttm": 16477041, "gross_profit_ttm": 1900836, "ebit_ttm": -9575938, "ebitda_ttm": -9534338, "net_income_ttm": -9531919, "eps_diluted_ttm": -8.03849521, "operating_cash_flow_ttm": -7435411, "capital_expenditure_ttm": 5524, "fcf_ttm": -7429887, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 688941, "total_current_assets": 26351732, "total_current_liabilities": 4756642, "net_ppe": null, "total_assets": 27831548, "total_debt": 143632, "total_equity": 22955161, "net_working_capital": 21049781, "book_value_per_share": 19.35863614, "retained_earnings": -11066628, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.35863614, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.82, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4152, "momentum_12_1": -0.9912, "complete_fields": { "id": 387, "ticker_id": 5063, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.383655+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.82, "market_cap": 972342.88, "market_cap_usd": 972342.88, "enterprise_value": null, "shares_outstanding": 1185784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.04235836, "ptbv_ratio": 0.04235836, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.13086913, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1153627, "operating_margin": -0.58116855, "net_margin": -0.57849701, "ebitda_margin": -0.57864382, "fcf_margin": -0.45092362, "roe": -0.41524078, "roa": -0.34248612, "roic": -0.32048197, "roc_greenblatt": null, "asset_turnover": 0.59202747, "cash_conversion": 0.77947442, "accruals_ratio": -0.07532847, "sbc_to_revenue": 0.37031625, "debt_to_equity": 0.20749168, "net_debt_to_ebitda": 0.05719422, "debt_to_assets": 0.00516076, "interest_coverage": null, "current_ratio": 5.5399864, "quick_ratio": 5.5399864, "net_debt": -545309, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.07776469, "revenue_growth_5y_cagr": 0.07299968, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 19.12215587, "piotroski_f_score": 3, "altman_z_score": -0.04648414, "earnings_stability_5y": null, "revenue_stability_5y": 0.251371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21153846, "price_return_3m": -0.5060241, "price_return_6m": -0.87286822, "price_return_9m": -0.93626117, "price_return_12m": -0.99309474, "price_return_12m_ex1m": -0.99124211, "distance_from_52w_high": -0.96514346, "distance_from_52w_low": 0, "relative_strength": -1.15103579, "local_beta": -0.0063, "volatility_252d": 1.648776, "volatility_60d": 3.982078, "max_drawdown_12m": -0.96514346, "revenue_ttm": 16477041, "gross_profit_ttm": 1900836, "ebit_ttm": -9575938, "ebitda_ttm": -9534338, "net_income_ttm": -9531919, "eps_diluted_ttm": -8.03849521, "operating_cash_flow_ttm": -7435411, "capital_expenditure_ttm": 5524, "fcf_ttm": -7429887, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 688941, "total_current_assets": 26351732, "total_current_liabilities": 4756642, "net_ppe": null, "total_assets": 27831548, "total_debt": 143632, "total_equity": 22955161, "net_working_capital": 21049781, "book_value_per_share": 19.35863614, "retained_earnings": -11066628, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.35863614, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": 16477041, "cost_of_revenue": 14576205, "gross_profit": 1900836, "ebit": -9575938, "ebitda": -9534338, "pretax_income": -9460974, "tax_provision": 19050, "net_income": -9531919, "net_income_to_common": -9531919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688941, "total_current_assets": 26351732, "total_assets": 27831548, "short_term_debt": 143632, "long_term_debt": null, "total_debt": 143632, "total_liabilities": 4763005, "total_equity": 22955161, "shares_outstanding": 1185784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7435411, "capital_expenditure": 5524, "free_cash_flow": -7429887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29458, "ticker_id": 5063, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9575938", "ebitda": "-9534338", "netIncome": "-9531919", "grossProfit": "1900836", "depreciation": "None", "totalRevenue": "16477041", "costOfRevenue": "14576205", "interestIncome": "None", "incomeBeforeTax": "-9460974", "interestExpense": "None", "operatingIncome": "-9575938", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19050", "reportedCurrency": "USD", "netInterestIncome": "3349", "nonInterestIncome": "None", "operatingExpenses": "11476774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227062", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14576205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41600", "sellingGeneralAndAdministrative": "10253273", "netIncomeFromContinuingOperations": "-9480024" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3324", "currentDebt": "None", "investments": "None", "totalAssets": "27831548", "longTermDebt": "None", "shortTermDebt": "143632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11066628", "totalLiabilities": "4763005", "otherCurrentAssets": "5915194", "totalCurrentAssets": "26351732", "currentLongTermDebt": "107250", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19747597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479816", "currentAccountsPayable": "2002141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149995", "totalShareholderEquity": "22955161", "capitalLeaseObligations": "42745", "otherCurrentLiabilities": "2473871", "totalCurrentLiabilities": "4756642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6363", "cashAndShortTermInvestments": "688941", "commonStockSharesOutstanding": "1185784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9480024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7435411", "capitalExpenditures": "5524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25011072", "cashflowFromInvestment": "-17190954", "stockBasedCompensation": "6101716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16477041, "cost_of_revenue": 14576205, "gross_profit": 1900836, "research_and_development": 227062, "selling_general_admin": 10253273, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9575938, "depreciation_amortisation": 41600, "ebitda": -9534338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9460974, "tax_provision": 19050, "effective_tax_rate": null, "net_income": -9531919, "net_income_continuing_ops": -9480024, "net_income_to_common": -9531919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688941, "short_term_investments": null, "net_receivables": 19747597, "inventory": null, "other_current_assets": null, "total_current_assets": 26351732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479816, "total_assets": 27831548, "short_term_debt": 143632, "accounts_payable": 2002141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4756642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6363, "total_liabilities": 4763005, "total_debt": 143632, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11066628, "total_equity": 22955161, "shares_outstanding": 1185784, "operating_cash_flow": -7435411, "stock_based_compensation": 6101716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17190954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25011072, "free_cash_flow": -7429887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9575938", "ebitda": "-9534338", "netIncome": "-9531919", "grossProfit": "1900836", "depreciation": "None", "totalRevenue": "16477041", "costOfRevenue": "14576205", "interestIncome": "None", "incomeBeforeTax": "-9460974", "interestExpense": "None", "operatingIncome": "-9575938", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19050", "reportedCurrency": "USD", "netInterestIncome": "3349", "nonInterestIncome": "None", "operatingExpenses": "11476774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227062", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14576205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41600", "sellingGeneralAndAdministrative": "10253273", "netIncomeFromContinuingOperations": "-9480024" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3324", "currentDebt": "None", "investments": "None", "totalAssets": "27831548", "longTermDebt": "None", "shortTermDebt": "143632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11066628", "totalLiabilities": "4763005", "otherCurrentAssets": "5915194", "totalCurrentAssets": "26351732", "currentLongTermDebt": "107250", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19747597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479816", "currentAccountsPayable": "2002141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149995", "totalShareholderEquity": "22955161", "capitalLeaseObligations": "42745", "otherCurrentLiabilities": "2473871", "totalCurrentLiabilities": "4756642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6363", "cashAndShortTermInvestments": "688941", "commonStockSharesOutstanding": "1185784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9480024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7435411", "capitalExpenditures": "5524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25011072", "cashflowFromInvestment": "-17190954", "stockBasedCompensation": "6101716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41600", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": 12809211, "cost_of_revenue": 11401940, "gross_profit": 1407271, "ebit": 66727, "ebitda": 78863, "pretax_income": 35217, "tax_provision": 28530, "net_income": -8750, "net_income_to_common": -8750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668291, "total_current_assets": 4423398, "total_assets": 4951430, "short_term_debt": 290166, "long_term_debt": null, "total_debt": 290166, "total_liabilities": 4401366, "total_equity": 500269, "shares_outstanding": 520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1583757, "capital_expenditure": 0, "free_cash_flow": 1583757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29462, "ticker_id": 5063, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66727", "ebitda": "78863", "netIncome": "-8750", "grossProfit": "1407271", "depreciation": "None", "totalRevenue": "12809211", "costOfRevenue": "11401940", "interestIncome": "None", "incomeBeforeTax": "35217", "interestExpense": "31510", "operatingIncome": "64360", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28530", "reportedCurrency": "USD", "netInterestIncome": "-31510", "nonInterestIncome": "None", "operatingExpenses": "1342911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11401940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12136", "sellingGeneralAndAdministrative": "890089", "netIncomeFromContinuingOperations": "6687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4951430", "longTermDebt": "None", "shortTermDebt": "290166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1456778", "totalLiabilities": "4401366", "otherCurrentAssets": "1066485", "totalCurrentAssets": "4423398", "currentLongTermDebt": "281744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528032", "currentAccountsPayable": "1662594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334138", "totalShareholderEquity": "500269", "capitalLeaseObligations": "52394", "otherCurrentLiabilities": "2228720", "totalCurrentLiabilities": "4357394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43972", "cashAndShortTermInvestments": "1668291", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1583757", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76988", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12809211, "cost_of_revenue": 11401940, "gross_profit": 1407271, "research_and_development": 238150, "selling_general_admin": 890089, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66727, "depreciation_amortisation": 12136, "ebitda": 78863, "interest_expense": 31510, "interest_income": null, "other_non_operating": null, "pretax_income": 35217, "tax_provision": 28530, "effective_tax_rate": null, "net_income": -8750, "net_income_continuing_ops": 6687, "net_income_to_common": -8750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668291, "short_term_investments": null, "net_receivables": 1688622, "inventory": null, "other_current_assets": null, "total_current_assets": 4423398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528032, "total_assets": 4951430, "short_term_debt": 290166, "accounts_payable": 1662594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4357394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43972, "total_liabilities": 4401366, "total_debt": 290166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1456778, "total_equity": 500269, "shares_outstanding": 520000, "operating_cash_flow": 1583757, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76988, "free_cash_flow": 1583757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66727", "ebitda": "78863", "netIncome": "-8750", "grossProfit": "1407271", "depreciation": "None", "totalRevenue": "12809211", "costOfRevenue": "11401940", "interestIncome": "None", "incomeBeforeTax": "35217", "interestExpense": "31510", "operatingIncome": "64360", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28530", "reportedCurrency": "USD", "netInterestIncome": "-31510", "nonInterestIncome": "None", "operatingExpenses": "1342911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238150", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11401940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12136", "sellingGeneralAndAdministrative": "890089", "netIncomeFromContinuingOperations": "6687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4951430", "longTermDebt": "None", "shortTermDebt": "290166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1456778", "totalLiabilities": "4401366", "otherCurrentAssets": "1066485", "totalCurrentAssets": "4423398", "currentLongTermDebt": "281744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528032", "currentAccountsPayable": "1662594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334138", "totalShareholderEquity": "500269", "capitalLeaseObligations": "52394", "otherCurrentLiabilities": "2228720", "totalCurrentLiabilities": "4357394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43972", "cashAndShortTermInvestments": "1668291", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668291", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1583757", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76988", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12136", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": 11574877, "cost_of_revenue": 10772530, "gross_profit": 802347, "ebit": -1006547, "ebitda": -866156, "pretax_income": -1030577, "tax_provision": 32239, "net_income": -1017077, "net_income_to_common": -1017077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31973, "total_current_assets": 7616803, "total_assets": 7623191, "short_term_debt": 633539, "long_term_debt": 87707, "total_debt": 721246, "total_liabilities": 7028874, "total_equity": 556395, "shares_outstanding": 520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1861829, "capital_expenditure": 0, "free_cash_flow": -1861829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29465, "ticker_id": 5063, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1006547", "ebitda": "-866156", "netIncome": "-1017077", "grossProfit": "802347", "depreciation": "None", "totalRevenue": "11574877", "costOfRevenue": "10772530", "interestIncome": "None", "incomeBeforeTax": "-1030577", "interestExpense": "24030", "operatingIncome": "-719089", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32239", "reportedCurrency": "USD", "netInterestIncome": "-24030", "nonInterestIncome": "None", "operatingExpenses": "1521436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10772530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140391", "sellingGeneralAndAdministrative": "1093703", "netIncomeFromContinuingOperations": "-1062816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7623191", "longTermDebt": "87707", "shortTermDebt": "633539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1392350", "totalLiabilities": "7028874", "otherCurrentAssets": "1080966", "totalCurrentAssets": "7616803", "currentLongTermDebt": "764678", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6503864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388", "currentAccountsPayable": "2835982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722271", "totalShareholderEquity": "556395", "capitalLeaseObligations": "10686", "otherCurrentLiabilities": "3147292", "totalCurrentLiabilities": "6911982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116892", "cashAndShortTermInvestments": "31973", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1062816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1861829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447433", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11574877, "cost_of_revenue": 10772530, "gross_profit": 802347, "research_and_development": 300519, "selling_general_admin": 1093703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1006547, "depreciation_amortisation": 140391, "ebitda": -866156, "interest_expense": 24030, "interest_income": null, "other_non_operating": null, "pretax_income": -1030577, "tax_provision": 32239, "effective_tax_rate": null, "net_income": -1017077, "net_income_continuing_ops": -1062816, "net_income_to_common": -1017077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31973, "short_term_investments": null, "net_receivables": 6503864, "inventory": null, "other_current_assets": null, "total_current_assets": 7616803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6388, "total_assets": 7623191, "short_term_debt": 633539, "accounts_payable": 2835982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6911982, "long_term_debt": 87707, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116892, "total_liabilities": 7028874, "total_debt": 721246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1392350, "total_equity": 556395, "shares_outstanding": 520000, "operating_cash_flow": -1861829, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447433, "free_cash_flow": -1861829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1006547", "ebitda": "-866156", "netIncome": "-1017077", "grossProfit": "802347", "depreciation": "None", "totalRevenue": "11574877", "costOfRevenue": "10772530", "interestIncome": "None", "incomeBeforeTax": "-1030577", "interestExpense": "24030", "operatingIncome": "-719089", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32239", "reportedCurrency": "USD", "netInterestIncome": "-24030", "nonInterestIncome": "None", "operatingExpenses": "1521436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10772530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140391", "sellingGeneralAndAdministrative": "1093703", "netIncomeFromContinuingOperations": "-1062816" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7623191", "longTermDebt": "87707", "shortTermDebt": "633539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1392350", "totalLiabilities": "7028874", "otherCurrentAssets": "1080966", "totalCurrentAssets": "7616803", "currentLongTermDebt": "764678", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6503864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388", "currentAccountsPayable": "2835982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722271", "totalShareholderEquity": "556395", "capitalLeaseObligations": "10686", "otherCurrentLiabilities": "3147292", "totalCurrentLiabilities": "6911982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116892", "cashAndShortTermInvestments": "31973", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1062816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1861829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447433", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140391", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": 13161560, "cost_of_revenue": 11635220, "gross_profit": 1526340, "ebit": -1250620, "ebitda": -1070638, "pretax_income": -1306260, "tax_provision": 23421, "net_income": -1264103, "net_income_to_common": -1264103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2404170, "total_current_assets": 7712944, "total_assets": 7878429, "short_term_debt": 733261, "long_term_debt": 53853, "total_debt": 787114, "total_liabilities": 6175758, "total_equity": 1616654, "shares_outstanding": 520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222611, "capital_expenditure": 0, "free_cash_flow": 222611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29468, "ticker_id": 5063, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1250620", "ebitda": "-1070638", "netIncome": "-1264103", "grossProfit": "1526340", "depreciation": "None", "totalRevenue": "13161560", "costOfRevenue": "11635220", "interestIncome": "None", "incomeBeforeTax": "-1306260", "interestExpense": "55640", "operatingIncome": "-1402257", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23421", "reportedCurrency": "USD", "netInterestIncome": "-55640", "nonInterestIncome": "None", "operatingExpenses": "2928597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11635220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179982", "sellingGeneralAndAdministrative": "2205442", "netIncomeFromContinuingOperations": "-1329681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7878429", "longTermDebt": "53853", "shortTermDebt": "733261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340910", "totalLiabilities": "6175758", "otherCurrentAssets": "906274", "totalCurrentAssets": "7712944", "currentLongTermDebt": "710969", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4402500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165485", "currentAccountsPayable": "1772456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787114", "totalShareholderEquity": "1616654", "capitalLeaseObligations": "22292", "otherCurrentLiabilities": "3346375", "totalCurrentLiabilities": "6121905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53853", "cashAndShortTermInvestments": "2404170", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2404170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1329681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2114203", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13161560, "cost_of_revenue": 11635220, "gross_profit": 1526340, "research_and_development": 479218, "selling_general_admin": 2205442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1250620, "depreciation_amortisation": 179982, "ebitda": -1070638, "interest_expense": 55640, "interest_income": null, "other_non_operating": null, "pretax_income": -1306260, "tax_provision": 23421, "effective_tax_rate": null, "net_income": -1264103, "net_income_continuing_ops": -1329681, "net_income_to_common": -1264103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2404170, "short_term_investments": null, "net_receivables": 4402500, "inventory": null, "other_current_assets": null, "total_current_assets": 7712944, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165485, "total_assets": 7878429, "short_term_debt": 733261, "accounts_payable": 1772456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6121905, "long_term_debt": 53853, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53853, "total_liabilities": 6175758, "total_debt": 787114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340910, "total_equity": 1616654, "shares_outstanding": 520000, "operating_cash_flow": 222611, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2114203, "free_cash_flow": 222611, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1250620", "ebitda": "-1070638", "netIncome": "-1264103", "grossProfit": "1526340", "depreciation": "None", "totalRevenue": "13161560", "costOfRevenue": "11635220", "interestIncome": "None", "incomeBeforeTax": "-1306260", "interestExpense": "55640", "operatingIncome": "-1402257", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23421", "reportedCurrency": "USD", "netInterestIncome": "-55640", "nonInterestIncome": "None", "operatingExpenses": "2928597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "479218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11635220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179982", "sellingGeneralAndAdministrative": "2205442", "netIncomeFromContinuingOperations": "-1329681" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7878429", "longTermDebt": "53853", "shortTermDebt": "733261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340910", "totalLiabilities": "6175758", "otherCurrentAssets": "906274", "totalCurrentAssets": "7712944", "currentLongTermDebt": "710969", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4402500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165485", "currentAccountsPayable": "1772456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787114", "totalShareholderEquity": "1616654", "capitalLeaseObligations": "22292", "otherCurrentLiabilities": "3346375", "totalCurrentLiabilities": "6121905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53853", "cashAndShortTermInvestments": "2404170", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2404170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1329681", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222611", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2114203", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": 20824565, "cost_of_revenue": 18148607, "gross_profit": 2675958, "ebit": 449233, "ebitda": 643305, "pretax_income": 452540, "tax_provision": 200333, "net_income": 239597, "net_income_to_common": 239597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134488, "total_current_assets": 7517446, "total_assets": 7881531, "short_term_debt": 34023, "long_term_debt": null, "total_debt": 34023, "total_liabilities": 4635115, "total_equity": 3084096, "shares_outstanding": 520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1557515, "capital_expenditure": 2924, "free_cash_flow": -1554591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29471, "ticker_id": 5063, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449233", "ebitda": "643305", "netIncome": "239597", "grossProfit": "2675958", "depreciation": "None", "totalRevenue": "20824565", "costOfRevenue": "18148607", "interestIncome": "7317", "incomeBeforeTax": "452540", "interestExpense": "None", "operatingIncome": "373972", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200333", "reportedCurrency": "USD", "netInterestIncome": "7317", "nonInterestIncome": "None", "operatingExpenses": "2301986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18148607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194072", "sellingGeneralAndAdministrative": "1477647", "netIncomeFromContinuingOperations": "252207" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7881531", "longTermDebt": "None", "shortTermDebt": "34023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "955109", "totalLiabilities": "4635115", "otherCurrentAssets": "516489", "totalCurrentAssets": "7517446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6866469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364085", "currentAccountsPayable": "2248317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49124", "totalShareholderEquity": "3084096", "capitalLeaseObligations": "49124", "otherCurrentLiabilities": "1921331", "totalCurrentLiabilities": "4620014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15101", "cashAndShortTermInvestments": "134488", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1557515", "capitalExpenditures": "2924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397442", "cashflowFromInvestment": "-2924", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20824565, "cost_of_revenue": 18148607, "gross_profit": 2675958, "research_and_development": 337770, "selling_general_admin": 1477647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449233, "depreciation_amortisation": 194072, "ebitda": 643305, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 452540, "tax_provision": 200333, "effective_tax_rate": null, "net_income": 239597, "net_income_continuing_ops": 252207, "net_income_to_common": 239597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134488, "short_term_investments": null, "net_receivables": 6866469, "inventory": null, "other_current_assets": null, "total_current_assets": 7517446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364085, "total_assets": 7881531, "short_term_debt": 34023, "accounts_payable": 2248317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4620014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15101, "total_liabilities": 4635115, "total_debt": 34023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955109, "total_equity": 3084096, "shares_outstanding": 520000, "operating_cash_flow": -1557515, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2924, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1397442, "free_cash_flow": -1554591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "449233", "ebitda": "643305", "netIncome": "239597", "grossProfit": "2675958", "depreciation": "None", "totalRevenue": "20824565", "costOfRevenue": "18148607", "interestIncome": "7317", "incomeBeforeTax": "452540", "interestExpense": "None", "operatingIncome": "373972", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200333", "reportedCurrency": "USD", "netInterestIncome": "7317", "nonInterestIncome": "None", "operatingExpenses": "2301986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337770", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18148607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194072", "sellingGeneralAndAdministrative": "1477647", "netIncomeFromContinuingOperations": "252207" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7881531", "longTermDebt": "None", "shortTermDebt": "34023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "955109", "totalLiabilities": "4635115", "otherCurrentAssets": "516489", "totalCurrentAssets": "7517446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6866469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364085", "currentAccountsPayable": "2248317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49124", "totalShareholderEquity": "3084096", "capitalLeaseObligations": "49124", "otherCurrentLiabilities": "1921331", "totalCurrentLiabilities": "4620014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15101", "cashAndShortTermInvestments": "134488", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134488", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252207", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1557515", "capitalExpenditures": "2924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397442", "cashflowFromInvestment": "-2924", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194072", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": 11584606, "cost_of_revenue": 9356807, "gross_profit": 2227799, "ebit": 992461, "ebitda": 1144651, "pretax_income": 993327, "tax_provision": 85808, "net_income": 862143, "net_income_to_common": 862143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302843, "total_current_assets": 6326357, "total_assets": 6538714, "short_term_debt": 182928, "long_term_debt": null, "total_debt": 182928, "total_liabilities": 4988107, "total_equity": 1473077, "shares_outstanding": 520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25174, "capital_expenditure": 0, "free_cash_flow": 25174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29472, "ticker_id": 5063, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "992461", "ebitda": "1144651", "netIncome": "862143", "grossProfit": "2227799", "depreciation": "None", "totalRevenue": "11584606", "costOfRevenue": "9356807", "interestIncome": "1048", "incomeBeforeTax": "993327", "interestExpense": "None", "operatingIncome": "952941", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85808", "reportedCurrency": "USD", "netInterestIncome": "1048", "nonInterestIncome": "None", "operatingExpenses": "1274858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9356807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152190", "sellingGeneralAndAdministrative": "514362", "netIncomeFromContinuingOperations": "907519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6538714", "longTermDebt": "None", "shortTermDebt": "182928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "829652", "totalLiabilities": "4988107", "otherCurrentAssets": "412824", "totalCurrentAssets": "6326357", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5610690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212357", "currentAccountsPayable": "3212809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211695", "totalShareholderEquity": "1473077", "capitalLeaseObligations": "211695", "otherCurrentLiabilities": "1398900", "totalCurrentLiabilities": "4950189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37918", "cashAndShortTermInvestments": "302843", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152190", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11584606, "cost_of_revenue": 9356807, "gross_profit": 2227799, "research_and_development": 476423, "selling_general_admin": 514362, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 992461, "depreciation_amortisation": 152190, "ebitda": 1144651, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 993327, "tax_provision": 85808, "effective_tax_rate": null, "net_income": 862143, "net_income_continuing_ops": 907519, "net_income_to_common": 862143, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302843, "short_term_investments": null, "net_receivables": 5610690, "inventory": null, "other_current_assets": null, "total_current_assets": 6326357, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212357, "total_assets": 6538714, "short_term_debt": 182928, "accounts_payable": 3212809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4950189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37918, "total_liabilities": 4988107, "total_debt": 182928, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829652, "total_equity": 1473077, "shares_outstanding": 520000, "operating_cash_flow": 25174, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 25174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "992461", "ebitda": "1144651", "netIncome": "862143", "grossProfit": "2227799", "depreciation": "None", "totalRevenue": "11584606", "costOfRevenue": "9356807", "interestIncome": "1048", "incomeBeforeTax": "993327", "interestExpense": "None", "operatingIncome": "952941", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "85808", "reportedCurrency": "USD", "netInterestIncome": "1048", "nonInterestIncome": "None", "operatingExpenses": "1274858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "476423", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9356807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152190", "sellingGeneralAndAdministrative": "514362", "netIncomeFromContinuingOperations": "907519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6538714", "longTermDebt": "None", "shortTermDebt": "182928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "829652", "totalLiabilities": "4988107", "otherCurrentAssets": "412824", "totalCurrentAssets": "6326357", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5610690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212357", "currentAccountsPayable": "3212809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211695", "totalShareholderEquity": "1473077", "capitalLeaseObligations": "211695", "otherCurrentLiabilities": "1398900", "totalCurrentLiabilities": "4950189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37918", "cashAndShortTermInvestments": "302843", "commonStockSharesOutstanding": "520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "302843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25174", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152190", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688941, "total_current_assets": 26351732, "total_assets": 27831548, "short_term_debt": 143632, "long_term_debt": null, "total_debt": 143632, "total_liabilities": 4763005, "total_equity": 22955161, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29456, "ticker_id": 5063, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3324", "currentDebt": "None", "investments": "None", "totalAssets": "27831548", "longTermDebt": "None", "shortTermDebt": "143632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11066628", "totalLiabilities": "4763005", "otherCurrentAssets": "5915194", "totalCurrentAssets": "26351732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19747597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479816", "currentAccountsPayable": "2002141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149995", "totalShareholderEquity": "22955161", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2473871", "totalCurrentLiabilities": "4756642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6363", "cashAndShortTermInvestments": "688941", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688941", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688941, "short_term_investments": null, "net_receivables": 19747597, "inventory": null, "other_current_assets": null, "total_current_assets": 26351732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479816, "total_assets": 27831548, "short_term_debt": 143632, "accounts_payable": 2002141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4756642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6363, "total_liabilities": 4763005, "total_debt": 143632, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11066628, "total_equity": 22955161, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3324", "currentDebt": "None", "investments": "None", "totalAssets": "27831548", "longTermDebt": "None", "shortTermDebt": "143632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11066628", "totalLiabilities": "4763005", "otherCurrentAssets": "5915194", "totalCurrentAssets": "26351732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19747597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479816", "currentAccountsPayable": "2002141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149995", "totalShareholderEquity": "22955161", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2473871", "totalCurrentLiabilities": "4756642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6363", "cashAndShortTermInvestments": "688941", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688941", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688941, "total_current_assets": 26351732, "total_assets": 27831548, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4763005, "total_equity": 22955161, "shares_outstanding": 1185784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29457, "ticker_id": 5063, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27831548", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11066628", "totalLiabilities": "4763005", "otherCurrentAssets": "17882", "totalCurrentAssets": "26351732", "currentLongTermDebt": "107250", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1669511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479816", "currentAccountsPayable": "2002141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22955161", "capitalLeaseObligations": "42745", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4756642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6363", "cashAndShortTermInvestments": "688941", "commonStockSharesOutstanding": "1185784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688941", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688941, "short_term_investments": null, "net_receivables": 1669511, "inventory": null, "other_current_assets": null, "total_current_assets": 26351732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479816, "total_assets": 27831548, "short_term_debt": null, "accounts_payable": 2002141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4756642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6363, "total_liabilities": 4763005, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11066628, "total_equity": 22955161, "shares_outstanding": 1185784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27831548", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11066628", "totalLiabilities": "4763005", "otherCurrentAssets": "17882", "totalCurrentAssets": "26351732", "currentLongTermDebt": "107250", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1669511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479816", "currentAccountsPayable": "2002141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22955161", "capitalLeaseObligations": "42745", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4756642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6363", "cashAndShortTermInvestments": "688941", "commonStockSharesOutstanding": "1185784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "688941", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2399939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29459, "ticker_id": 5063, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2399939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2399939, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2399939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668291, "total_current_assets": 4423398, "total_assets": 4951430, "short_term_debt": 290166, "long_term_debt": null, "total_debt": 290166, "total_liabilities": 4401366, "total_equity": 500269, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29460, "ticker_id": 5063, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4951430", "longTermDebt": "None", "shortTermDebt": "290166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1456778", "totalLiabilities": "4401366", "otherCurrentAssets": "1066485", "totalCurrentAssets": "4423398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528032", "currentAccountsPayable": "1662594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334138", "totalShareholderEquity": "500269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2228720", "totalCurrentLiabilities": "4357394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43972", "cashAndShortTermInvestments": "1668291", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668291", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668291, "short_term_investments": null, "net_receivables": 1688622, "inventory": null, "other_current_assets": null, "total_current_assets": 4423398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528032, "total_assets": 4951430, "short_term_debt": 290166, "accounts_payable": 1662594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4357394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43972, "total_liabilities": 4401366, "total_debt": 290166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1456778, "total_equity": 500269, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4951430", "longTermDebt": "None", "shortTermDebt": "290166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1456778", "totalLiabilities": "4401366", "otherCurrentAssets": "1066485", "totalCurrentAssets": "4423398", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1688622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528032", "currentAccountsPayable": "1662594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334138", "totalShareholderEquity": "500269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2228720", "totalCurrentLiabilities": "4357394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43972", "cashAndShortTermInvestments": "1668291", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668291", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1668291, "total_current_assets": 4423398, "total_assets": 4951430, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4401366, "total_equity": 500269, "shares_outstanding": 500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29461, "ticker_id": 5063, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4951430", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1456778", "totalLiabilities": "4401366", "otherCurrentAssets": "4500", "totalCurrentAssets": "4423398", "currentLongTermDebt": "281744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1648073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528032", "currentAccountsPayable": "1662594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "500269", "capitalLeaseObligations": "52394", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4357394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43972", "cashAndShortTermInvestments": "1668291", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668291", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1668291, "short_term_investments": null, "net_receivables": 1648073, "inventory": null, "other_current_assets": null, "total_current_assets": 4423398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528032, "total_assets": 4951430, "short_term_debt": null, "accounts_payable": 1662594, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4357394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43972, "total_liabilities": 4401366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1456778, "total_equity": 500269, "shares_outstanding": 500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4951430", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1456778", "totalLiabilities": "4401366", "otherCurrentAssets": "4500", "totalCurrentAssets": "4423398", "currentLongTermDebt": "281744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1648073", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528032", "currentAccountsPayable": "1662594", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "500269", "capitalLeaseObligations": "52394", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4357394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43972", "cashAndShortTermInvestments": "1668291", "commonStockSharesOutstanding": "500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1668291", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385286, "total_current_assets": 7009809, "total_assets": 7067097, "short_term_debt": 247461, "long_term_debt": 28228, "total_debt": 275689, "total_liabilities": 6550138, "total_equity": 482070, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29463, "ticker_id": 5063, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7067097", "longTermDebt": "28228", "shortTermDebt": "247461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1451916", "totalLiabilities": "6550138", "otherCurrentAssets": "1396703", "totalCurrentAssets": "7009809", "currentLongTermDebt": "235968", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4227820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57288", "currentAccountsPayable": "2108875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321486", "totalShareholderEquity": "482070", "capitalLeaseObligations": "57290", "otherCurrentLiabilities": "3791020", "totalCurrentLiabilities": "6469233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80905", "cashAndShortTermInvestments": "1385286", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1385286", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385286, "short_term_investments": null, "net_receivables": 4227820, "inventory": null, "other_current_assets": null, "total_current_assets": 7009809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57288, "total_assets": 7067097, "short_term_debt": 247461, "accounts_payable": 2108875, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6469233, "long_term_debt": 28228, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80905, "total_liabilities": 6550138, "total_debt": 275689, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1451916, "total_equity": 482070, "shares_outstanding": 12500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7067097", "longTermDebt": "28228", "shortTermDebt": "247461", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1451916", "totalLiabilities": "6550138", "otherCurrentAssets": "1396703", "totalCurrentAssets": "7009809", "currentLongTermDebt": "235968", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4227820", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57288", "currentAccountsPayable": "2108875", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "321486", "totalShareholderEquity": "482070", "capitalLeaseObligations": "57290", "otherCurrentLiabilities": "3791020", "totalCurrentLiabilities": "6469233", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80905", "cashAndShortTermInvestments": "1385286", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1385286", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31973, "total_current_assets": 7616803, "total_assets": 7623191, "short_term_debt": 633539, "long_term_debt": 87707, "total_debt": 721246, "total_liabilities": 7028874, "total_equity": 556395, "shares_outstanding": 12500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29464, "ticker_id": 5063, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7623191", "longTermDebt": "87707", "shortTermDebt": "633539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1392350", "totalLiabilities": "7028874", "otherCurrentAssets": "1080966", "totalCurrentAssets": "7616803", "currentLongTermDebt": "764678", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6503864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388", "currentAccountsPayable": "2835982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722271", "totalShareholderEquity": "556395", "capitalLeaseObligations": "10686", "otherCurrentLiabilities": "3147292", "totalCurrentLiabilities": "6911982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116892", "cashAndShortTermInvestments": "31973", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31973", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31973, "short_term_investments": null, "net_receivables": 6503864, "inventory": null, "other_current_assets": null, "total_current_assets": 7616803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6388, "total_assets": 7623191, "short_term_debt": 633539, "accounts_payable": 2835982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6911982, "long_term_debt": 87707, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116892, "total_liabilities": 7028874, "total_debt": 721246, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1392350, "total_equity": 556395, "shares_outstanding": 12500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7623191", "longTermDebt": "87707", "shortTermDebt": "633539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1392350", "totalLiabilities": "7028874", "otherCurrentAssets": "1080966", "totalCurrentAssets": "7616803", "currentLongTermDebt": "764678", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6503864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388", "currentAccountsPayable": "2835982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722271", "totalShareholderEquity": "556395", "capitalLeaseObligations": "10686", "otherCurrentLiabilities": "3147292", "totalCurrentLiabilities": "6911982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116892", "cashAndShortTermInvestments": "31973", "commonStockSharesOutstanding": "12500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31973", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2407959, "total_current_assets": 8082071, "total_assets": 8181227, "short_term_debt": 806648, "long_term_debt": 155712, "total_debt": 962360, "total_liabilities": 6738914, "total_equity": 1368398, "shares_outstanding": 13000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29466, "ticker_id": 5063, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8181227", "longTermDebt": "155712", "shortTermDebt": "806648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-517879", "totalLiabilities": "6738914", "otherCurrentAssets": "1263679", "totalCurrentAssets": "8082071", "currentLongTermDebt": "775897", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4410433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99156", "currentAccountsPayable": "2265498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970155", "totalShareholderEquity": "1368398", "capitalLeaseObligations": "38546", "otherCurrentLiabilities": "3245651", "totalCurrentLiabilities": "6575407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163507", "cashAndShortTermInvestments": "2407959", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2407959", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2407959, "short_term_investments": null, "net_receivables": 4410433, "inventory": null, "other_current_assets": null, "total_current_assets": 8082071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99156, "total_assets": 8181227, "short_term_debt": 806648, "accounts_payable": 2265498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6575407, "long_term_debt": 155712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163507, "total_liabilities": 6738914, "total_debt": 962360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517879, "total_equity": 1368398, "shares_outstanding": 13000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8181227", "longTermDebt": "155712", "shortTermDebt": "806648", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-517879", "totalLiabilities": "6738914", "otherCurrentAssets": "1263679", "totalCurrentAssets": "8082071", "currentLongTermDebt": "775897", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4410433", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99156", "currentAccountsPayable": "2265498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970155", "totalShareholderEquity": "1368398", "capitalLeaseObligations": "38546", "otherCurrentLiabilities": "3245651", "totalCurrentLiabilities": "6575407", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163507", "cashAndShortTermInvestments": "2407959", "commonStockSharesOutstanding": "13000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2407959", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2404170, "total_current_assets": 7712944, "total_assets": 7878429, "short_term_debt": 733261, "long_term_debt": null, "total_debt": 733261, "total_liabilities": 6175758, "total_equity": 1616654, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29467, "ticker_id": 5063, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7878429", "longTermDebt": "None", "shortTermDebt": "733261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-340910", "totalLiabilities": "6175758", "otherCurrentAssets": "906274", "totalCurrentAssets": "7712944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4402500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165485", "currentAccountsPayable": "1772456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787114", "totalShareholderEquity": "1616654", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3346375", "totalCurrentLiabilities": "6121905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53853", "cashAndShortTermInvestments": "2404170", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2404170", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2404170, "short_term_investments": null, "net_receivables": 4402500, "inventory": null, "other_current_assets": null, "total_current_assets": 7712944, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165485, "total_assets": 7878429, "short_term_debt": 733261, "accounts_payable": 1772456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6121905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53853, "total_liabilities": 6175758, "total_debt": 733261, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340910, "total_equity": 1616654, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7878429", "longTermDebt": "None", "shortTermDebt": "733261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-340910", "totalLiabilities": "6175758", "otherCurrentAssets": "906274", "totalCurrentAssets": "7712944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4402500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165485", "currentAccountsPayable": "1772456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787114", "totalShareholderEquity": "1616654", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3346375", "totalCurrentLiabilities": "6121905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53853", "cashAndShortTermInvestments": "2404170", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2404170", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217280, "total_current_assets": 7843017, "total_assets": 8094074, "short_term_debt": 628203, "long_term_debt": null, "total_debt": 628203, "total_liabilities": 5372088, "total_equity": 2585887, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29469, "ticker_id": 5063, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8094074", "longTermDebt": "None", "shortTermDebt": "628203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "594607", "totalLiabilities": "5372088", "otherCurrentAssets": "633876", "totalCurrentAssets": "7843017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6991861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251057", "currentAccountsPayable": "2233022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898255", "totalShareholderEquity": "2585887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1816872", "totalCurrentLiabilities": "5102036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270052", "cashAndShortTermInvestments": "217280", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217280", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217280, "short_term_investments": null, "net_receivables": 6991861, "inventory": null, "other_current_assets": null, "total_current_assets": 7843017, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251057, "total_assets": 8094074, "short_term_debt": 628203, "accounts_payable": 2233022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5102036, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270052, "total_liabilities": 5372088, "total_debt": 628203, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594607, "total_equity": 2585887, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8094074", "longTermDebt": "None", "shortTermDebt": "628203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "594607", "totalLiabilities": "5372088", "otherCurrentAssets": "633876", "totalCurrentAssets": "7843017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6991861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251057", "currentAccountsPayable": "2233022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "898255", "totalShareholderEquity": "2585887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1816872", "totalCurrentLiabilities": "5102036", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270052", "cashAndShortTermInvestments": "217280", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217280", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134488, "total_current_assets": 7517446, "total_assets": 7881531, "short_term_debt": 34023, "long_term_debt": null, "total_debt": 34023, "total_liabilities": 4635115, "total_equity": 3084096, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29470, "ticker_id": 5063, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:41.150728+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7881531", "longTermDebt": "None", "shortTermDebt": "34023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "955109", "totalLiabilities": "4635115", "otherCurrentAssets": "516489", "totalCurrentAssets": "7517446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6866469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364085", "currentAccountsPayable": "2248317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49124", "totalShareholderEquity": "3084096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1921331", "totalCurrentLiabilities": "4620014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15101", "cashAndShortTermInvestments": "134488", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134488", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134488, "short_term_investments": null, "net_receivables": 6866469, "inventory": null, "other_current_assets": null, "total_current_assets": 7517446, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364085, "total_assets": 7881531, "short_term_debt": 34023, "accounts_payable": 2248317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4620014, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15101, "total_liabilities": 4635115, "total_debt": 34023, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955109, "total_equity": 3084096, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7881531", "longTermDebt": "None", "shortTermDebt": "34023", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "955109", "totalLiabilities": "4635115", "otherCurrentAssets": "516489", "totalCurrentAssets": "7517446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6866469", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364085", "currentAccountsPayable": "2248317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49124", "totalShareholderEquity": "3084096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1921331", "totalCurrentLiabilities": "4620014", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15101", "cashAndShortTermInvestments": "134488", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134488", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }