{ "ticker": { "uuid": "03c689d1-48ed-4bd6-a33b-cf7a487af6c1", "symbol": "AVPT", "name": "Avepoint Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/03c689d1-48ed-4bd6-a33b-cf7a487af6c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/03c689d1-48ed-4bd6-a33b-cf7a487af6c1/" }, "ticker_metadata": { "id": 4937, "uuid": "03c689d1-48ed-4bd6-a33b-cf7a487af6c1", "symbol": "AVPT", "name": "Avepoint Inc", "asset_type": "equity", "market_cap": 2177417000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "AvePoint Inc. (AVPT) is a leading provider of advanced data management solutions designed specifically for Microsoft 365 and other collaboration platforms, focusing on governance, compliance, and data protection. With organizations increasingly prioritizing digital transformation, AvePoint offers a robust suite of products that enhance operational efficiency while ensuring the security of critical data assets. The company's innovative approach and dedication to customer needs position it favorably to capitalize on the growing demand for resilient data management solutions in an evolving cloud landscape, presenting a compelling opportunity for institutional investors seeking growth in the technology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03c689d1-48ed-4bd6-a33b-cf7a487af6c1", "symbol": "AVPT", "name": "Avepoint Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/03c689d1-48ed-4bd6-a33b-cf7a487af6c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/03c689d1-48ed-4bd6-a33b-cf7a487af6c1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.04, "quality": 0.92, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.74, "market_cap": 2428389180, "pe_ratio": 52.1013, "earnings_yield": 0.0192, "ebitda_to_ev": 0.0276, "shareholder_yield": 0, "roe": 0.1062, "piotroski_f_score": 5, "momentum_12_1": -0.4172, "volatility_252d": 0.4484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.545135+00:00", "batch_id": "" }, "size": { "price_close": 10.74, "market_cap": 2428389180, "market_cap_usd": 2428389180, "enterprise_value": 1991454180, "shares_outstanding": 226107000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.1013, "pb_ratio": 5.5341, "ptbv_ratio": 6.2248, "ps_ratio": 5.4734, "pcf_ratio": 22.2743, "pfcf_ratio": 21.4564, "ev_ebitda": 36.2452, "ev_ebit": 40.9806, "ev_sales": 4.4885, "ev_fcf": 17.5958, "earnings_yield": 0.0192, "fcf_yield": 0.0568, "price_to_sales": 5.4734, "price_to_book": 5.5341, "price_to_cashflow": 22.2743, "ebitda_to_ev": 0.0276, "sales_yield": 0.2228 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7368, "operating_margin": 0.1095, "net_margin": 0.1051, "ebitda_margin": 0.1238, "fcf_margin": 0.2551, "roe": 0.1062, "roa": 0.0635, "roic": 23.2911, "roc_greenblatt": null, "asset_turnover": 0.6043, "cash_conversion": 2.4282, "accruals_ratio": -0.085, "sbc_to_revenue": 0.0833, "piotroski_f_score": 5, "altman_z_score": 5.2359, "earnings_stability_5y": 4.3576, "revenue_stability_5y": 0.431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4453, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6732, "net_debt_to_ebitda": -7.9524, "debt_to_assets": 0.0098, "interest_coverage": null, "current_ratio": 2.1603, "quick_ratio": 2.1603, "net_debt": -436935000, "local_beta": -0.0004, "volatility_252d": 0.4484, "volatility_60d": 0.9509, "max_drawdown_12m": -0.5323, "risk_adjusted_momentum": -0.9304 }, "growth": { "revenue_growth_1y": 0.2712, "revenue_growth_3y_cagr": 0.2177, "revenue_growth_5y_cagr": 0.2259, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2914, "book_value_growth_1y": 0.425, "revenue_growth": 0.2712, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0579, "price_return_3m": -0.0316, "price_return_6m": -0.1985, "price_return_9m": -0.3399, "price_return_12m": -0.4509, "price_return_12m_ex1m": -0.4172, "momentum_6m": -0.1985, "momentum_12m": -0.4509, "momentum_12_1": -0.4172, "distance_from_52w_high": -0.4412, "distance_from_52w_low": 0.1947, "relative_strength": -0.6089 }, "raw_ttm": { "revenue_ttm": 443675000, "gross_profit_ttm": 326900000, "ebit_ttm": 48595000, "ebitda_ttm": 54944000, "net_income_ttm": 46609000, "eps_diluted_ttm": 0.2061, "operating_cash_flow_ttm": 109021999, "capital_expenditure_ttm": 4156000, "fcf_ttm": 113177999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 444135000, "total_current_assets": 562249000, "total_current_liabilities": 260260000, "net_ppe": null, "total_assets": 734190000, "total_debt": 7200000, "total_equity": 438807000, "net_working_capital": -134946000, "book_value_per_share": 1.9407, "retained_earnings": -531316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 390118000, "tangible_book_per_share": 1.7254 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 80, "rank_ptbv": 73, "rank_ps": 80, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 85, "rank_fcf_yield": 64, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 42, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 17, "rank_fcf_margin": 37, "rank_piotroski": 64, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 96, "quality_composite": 8, "momentum_composite": 96, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 93, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1918, "os_score": 0.08, "value_percentile": 0.04, "quality_percentile": 0.92, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 351, "ticker_id": 4937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.545135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.74, "market_cap": 2428389180, "market_cap_usd": 2428389180, "enterprise_value": 1991454180, "shares_outstanding": 226107000, "fx_rate_to_usd": null, "pe_ratio": 52.10129331, "pb_ratio": 5.5340712, "ptbv_ratio": 6.22475554, "ps_ratio": 5.47335139, "pcf_ratio": 22.27430429, "pfcf_ratio": 21.45637139, "ev_ebitda": 36.24516198, "ev_ebit": 40.98063957, "ev_sales": 4.48854269, "ev_fcf": 17.59577124, "earnings_yield": 0.01919338, "fcf_yield": 0.05683184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73680059, "operating_margin": 0.10952837, "net_margin": 0.10505212, "ebitda_margin": 0.1238384, "fcf_margin": 0.25509213, "roe": 0.10621754, "roa": 0.06348357, "roic": 23.29107324, "roc_greenblatt": null, "asset_turnover": 0.60430543, "cash_conversion": 2.42824345, "accruals_ratio": -0.08500933, "sbc_to_revenue": 0.08331549, "debt_to_equity": 0.67315015, "net_debt_to_ebitda": -7.95236969, "debt_to_assets": 0.00980673, "interest_coverage": null, "current_ratio": 2.16033582, "quick_ratio": 2.16033582, "net_debt": -436935000, "revenue_growth_1y": 0.27123136, "revenue_growth_3y_cagr": 0.21768675, "revenue_growth_5y_cagr": 0.22586975, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29141135, "book_value_growth_1y": 0.42504863, "piotroski_f_score": 5, "altman_z_score": 5.23586048, "earnings_stability_5y": 4.357598, "revenue_stability_5y": 0.431023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05789474, "price_return_3m": -0.03155996, "price_return_6m": -0.19850746, "price_return_9m": -0.33988937, "price_return_12m": -0.45092025, "price_return_12m_ex1m": -0.41717791, "distance_from_52w_high": -0.44120708, "distance_from_52w_low": 0.19466073, "relative_strength": -0.6088613, "local_beta": -0.0004, "volatility_252d": 0.448381, "volatility_60d": 0.950907, "max_drawdown_12m": -0.53225806, "revenue_ttm": 443675000, "gross_profit_ttm": 326900000, "ebit_ttm": 48595000, "ebitda_ttm": 54944000, "net_income_ttm": 46609000, "eps_diluted_ttm": 0.20613692, "operating_cash_flow_ttm": 109021999, "capital_expenditure_ttm": 4156000, "fcf_ttm": 113177999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 444135000, "total_current_assets": 562249000, "total_current_liabilities": 260260000, "net_ppe": null, "total_assets": 734190000, "total_debt": 7200000, "total_equity": 438807000, "net_working_capital": -134946000, "book_value_per_share": 1.94070506, "retained_earnings": -531316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 390118000, "tangible_book_per_share": 1.72536896, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 80, "rank_ptbv": 73, "rank_ps": 80, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 85, "rank_fcf_yield": 64, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 42, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 17, "rank_fcf_margin": 37, "rank_piotroski": 64, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 96, "quality_composite": 8, "momentum_composite": 96, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 93, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.74, "os": 0.08, "value": 0.04, "quality": 0.92, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.1013, "earnings_yield": 0.0192, "shareholder_yield": 0, "roe": 0.1062, "momentum_12_1": -0.4172, "complete_fields": { "id": 351, "ticker_id": 4937, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:16.545135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.74, "market_cap": 2428389180, "market_cap_usd": 2428389180, "enterprise_value": 1991454180, "shares_outstanding": 226107000, "fx_rate_to_usd": null, "pe_ratio": 52.10129331, "pb_ratio": 5.5340712, "ptbv_ratio": 6.22475554, "ps_ratio": 5.47335139, "pcf_ratio": 22.27430429, "pfcf_ratio": 21.45637139, "ev_ebitda": 36.24516198, "ev_ebit": 40.98063957, "ev_sales": 4.48854269, "ev_fcf": 17.59577124, "earnings_yield": 0.01919338, "fcf_yield": 0.05683184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73680059, "operating_margin": 0.10952837, "net_margin": 0.10505212, "ebitda_margin": 0.1238384, "fcf_margin": 0.25509213, "roe": 0.10621754, "roa": 0.06348357, "roic": 23.29107324, "roc_greenblatt": null, "asset_turnover": 0.60430543, "cash_conversion": 2.42824345, "accruals_ratio": -0.08500933, "sbc_to_revenue": 0.08331549, "debt_to_equity": 0.67315015, "net_debt_to_ebitda": -7.95236969, "debt_to_assets": 0.00980673, "interest_coverage": null, "current_ratio": 2.16033582, "quick_ratio": 2.16033582, "net_debt": -436935000, "revenue_growth_1y": 0.27123136, "revenue_growth_3y_cagr": 0.21768675, "revenue_growth_5y_cagr": 0.22586975, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29141135, "book_value_growth_1y": 0.42504863, "piotroski_f_score": 5, "altman_z_score": 5.23586048, "earnings_stability_5y": 4.357598, "revenue_stability_5y": 0.431023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05789474, "price_return_3m": -0.03155996, "price_return_6m": -0.19850746, "price_return_9m": -0.33988937, "price_return_12m": -0.45092025, "price_return_12m_ex1m": -0.41717791, "distance_from_52w_high": -0.44120708, "distance_from_52w_low": 0.19466073, "relative_strength": -0.6088613, "local_beta": -0.0004, "volatility_252d": 0.448381, "volatility_60d": 0.950907, "max_drawdown_12m": -0.53225806, "revenue_ttm": 443675000, "gross_profit_ttm": 326900000, "ebit_ttm": 48595000, "ebitda_ttm": 54944000, "net_income_ttm": 46609000, "eps_diluted_ttm": 0.20613692, "operating_cash_flow_ttm": 109021999, "capital_expenditure_ttm": 4156000, "fcf_ttm": 113177999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 444135000, "total_current_assets": 562249000, "total_current_liabilities": 260260000, "net_ppe": null, "total_assets": 734190000, "total_debt": 7200000, "total_equity": 438807000, "net_working_capital": -134946000, "book_value_per_share": 1.94070506, "retained_earnings": -531316000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 390118000, "tangible_book_per_share": 1.72536896, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 80, "rank_ptbv": 73, "rank_ps": 80, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 89, "rank_earnings_yield": 85, "rank_fcf_yield": 64, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 42, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 17, "rank_fcf_margin": 37, "rank_piotroski": 64, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 96, "quality_composite": 8, "momentum_composite": 96, "growth_composite": 19, "yield_composite": 95, "svqf_composite": 93, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 419497000, "cost_of_revenue": 108801000, "gross_profit": 310696000, "ebit": 40501000, "ebitda": 46706000, "pretax_income": 40501000, "tax_provision": 5381000, "net_income": 35120000, "net_income_to_common": 35120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481060000, "total_current_assets": 625312000, "total_assets": 789181000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 310482000, "total_equity": 478699000, "shares_outstanding": 229293000, "goodwill_and_intangibles": 50038000 }, "cash_flow": { "operating_cash_flow": 85257000, "capital_expenditure": 3683000, "free_cash_flow": 88940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24270, "ticker_id": 4937, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40501000", "ebitda": "46706000", "netIncome": "35120000", "grossProfit": "310696000", "depreciation": "None", "totalRevenue": "419497000", "costOfRevenue": "108801000", "interestIncome": "4569000", "incomeBeforeTax": "40501000", "interestExpense": "None", "operatingIncome": "33035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5381000", "reportedCurrency": "USD", "netInterestIncome": "4569000", "nonInterestIncome": "None", "operatingExpenses": "277661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6205000", "sellingGeneralAndAdministrative": "81050000", "netIncomeFromContinuingOperations": "35120000" }, "balance": { "goodwill": "37986000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "789181000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12052000", "reportedCurrency": "USD", "retainedEarnings": "-510078000", "totalLiabilities": "310482000", "otherCurrentAssets": "19726000", "totalCurrentAssets": "625312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163869000", "currentAccountsPayable": "3805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949000", "totalShareholderEquity": "478699000", "capitalLeaseObligations": "9949000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "273692000", "otherNonCurrentLiabilities": "11581000", "totalNonCurrentLiabilities": "36790000", "cashAndShortTermInvestments": "481060000", "commonStockSharesOutstanding": "229293000", "intangibleAssetsExcludingGoodwill": "12052000", "cashAndCashEquivalentsAtCarryingValue": "481060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85257000", "capitalExpenditures": "3683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123991000", "cashflowFromInvestment": "-20200000", "stockBasedCompensation": "39315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419497000, "cost_of_revenue": 108801000, "gross_profit": 310696000, "research_and_development": 52585000, "selling_general_admin": 81050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40501000, "depreciation_amortisation": 6205000, "ebitda": 46706000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 40501000, "tax_provision": 5381000, "effective_tax_rate": null, "net_income": 35120000, "net_income_continuing_ops": 35120000, "net_income_to_common": 35120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481060000, "short_term_investments": null, "net_receivables": 124526000, "inventory": null, "other_current_assets": null, "total_current_assets": 625312000, "net_ppe": null, "goodwill": 37986000, "intangible_assets": 12052000, "goodwill_and_intangibles": 50038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163869000, "total_assets": 789181000, "short_term_debt": null, "accounts_payable": 3805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36790000, "total_liabilities": 310482000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510078000, "total_equity": 478699000, "shares_outstanding": 229293000, "operating_cash_flow": 85257000, "stock_based_compensation": 39315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123991000, "free_cash_flow": 88940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40501000", "ebitda": "46706000", "netIncome": "35120000", "grossProfit": "310696000", "depreciation": "None", "totalRevenue": "419497000", "costOfRevenue": "108801000", "interestIncome": "4569000", "incomeBeforeTax": "40501000", "interestExpense": "None", "operatingIncome": "33035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5381000", "reportedCurrency": "USD", "netInterestIncome": "4569000", "nonInterestIncome": "None", "operatingExpenses": "277661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6205000", "sellingGeneralAndAdministrative": "81050000", "netIncomeFromContinuingOperations": "35120000" }, "balance": { "goodwill": "37986000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "789181000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12052000", "reportedCurrency": "USD", "retainedEarnings": "-510078000", "totalLiabilities": "310482000", "otherCurrentAssets": "19726000", "totalCurrentAssets": "625312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163869000", "currentAccountsPayable": "3805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949000", "totalShareholderEquity": "478699000", "capitalLeaseObligations": "9949000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "273692000", "otherNonCurrentLiabilities": "11581000", "totalNonCurrentLiabilities": "36790000", "cashAndShortTermInvestments": "481060000", "commonStockSharesOutstanding": "229293000", "intangibleAssetsExcludingGoodwill": "12052000", "cashAndCashEquivalentsAtCarryingValue": "481060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85257000", "capitalExpenditures": "3683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123991000", "cashflowFromInvestment": "-20200000", "stockBasedCompensation": "39315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 330482000, "cost_of_revenue": 82526000, "gross_profit": 247956000, "ebit": 7166000, "ebitda": 12548000, "pretax_income": -24399000, "tax_provision": 4743000, "net_income": -29090000, "net_income_to_common": -29090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290735000, "total_current_assets": 394795000, "total_assets": 519055000, "short_term_debt": 6624000, "long_term_debt": null, "total_debt": 6624000, "total_liabilities": 248107000, "total_equity": 269154000, "shares_outstanding": 183721000, "goodwill_and_intangibles": 26604000 }, "cash_flow": { "operating_cash_flow": 88894000, "capital_expenditure": 3044000, "free_cash_flow": 91938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24275, "ticker_id": 4937, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7166000", "ebitda": "12548000", "netIncome": "-29090000", "grossProfit": "247956000", "depreciation": "None", "totalRevenue": "330482000", "costOfRevenue": "82526000", "interestIncome": "166000", "incomeBeforeTax": "-24399000", "interestExpense": "None", "operatingIncome": "7166000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4743000", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "240790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5382000", "sellingGeneralAndAdministrative": "69222000", "netIncomeFromContinuingOperations": "-29142000" }, "balance": { "goodwill": "17715000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "519055000", "longTermDebt": "None", "shortTermDebt": "6624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8889000", "reportedCurrency": "USD", "retainedEarnings": "-510448000", "totalLiabilities": "248107000", "otherCurrentAssets": "16528000", "totalCurrentAssets": "394795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167000", "currentNetReceivables": "87365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124260000", "currentAccountsPayable": "2352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16533000", "totalShareholderEquity": "269154000", "capitalLeaseObligations": "16533000", "otherCurrentLiabilities": "57643000", "totalCurrentLiabilities": "222955000", "otherNonCurrentLiabilities": "6403000", "totalNonCurrentLiabilities": "25152000", "cashAndShortTermInvestments": "290735000", "commonStockSharesOutstanding": "183721000", "intangibleAssetsExcludingGoodwill": "8889000", "cashAndCashEquivalentsAtCarryingValue": "290735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88894000", "capitalExpenditures": "3044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15537000", "cashflowFromInvestment": "-2601000", "stockBasedCompensation": "39059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330482000, "cost_of_revenue": 82526000, "gross_profit": 247956000, "research_and_development": 48699000, "selling_general_admin": 69222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7166000, "depreciation_amortisation": 5382000, "ebitda": 12548000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24399000, "tax_provision": 4743000, "effective_tax_rate": null, "net_income": -29090000, "net_income_continuing_ops": -29142000, "net_income_to_common": -29090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290735000, "short_term_investments": 167000, "net_receivables": 87365000, "inventory": null, "other_current_assets": null, "total_current_assets": 394795000, "net_ppe": null, "goodwill": 17715000, "intangible_assets": 8889000, "goodwill_and_intangibles": 26604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124260000, "total_assets": 519055000, "short_term_debt": 6624000, "accounts_payable": 2352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25152000, "total_liabilities": 248107000, "total_debt": 6624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510448000, "total_equity": 269154000, "shares_outstanding": 183721000, "operating_cash_flow": 88894000, "stock_based_compensation": 39059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15537000, "free_cash_flow": 91938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7166000", "ebitda": "12548000", "netIncome": "-29090000", "grossProfit": "247956000", "depreciation": "None", "totalRevenue": "330482000", "costOfRevenue": "82526000", "interestIncome": "166000", "incomeBeforeTax": "-24399000", "interestExpense": "None", "operatingIncome": "7166000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4743000", "reportedCurrency": "USD", "netInterestIncome": "166000", "nonInterestIncome": "None", "operatingExpenses": "240790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5382000", "sellingGeneralAndAdministrative": "69222000", "netIncomeFromContinuingOperations": "-29142000" }, "balance": { "goodwill": "17715000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "519055000", "longTermDebt": "None", "shortTermDebt": "6624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8889000", "reportedCurrency": "USD", "retainedEarnings": "-510448000", "totalLiabilities": "248107000", "otherCurrentAssets": "16528000", "totalCurrentAssets": "394795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167000", "currentNetReceivables": "87365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124260000", "currentAccountsPayable": "2352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16533000", "totalShareholderEquity": "269154000", "capitalLeaseObligations": "16533000", "otherCurrentLiabilities": "57643000", "totalCurrentLiabilities": "222955000", "otherNonCurrentLiabilities": "6403000", "totalNonCurrentLiabilities": "25152000", "cashAndShortTermInvestments": "290735000", "commonStockSharesOutstanding": "183721000", "intangibleAssetsExcludingGoodwill": "8889000", "cashAndCashEquivalentsAtCarryingValue": "290735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88894000", "capitalExpenditures": "3044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15537000", "cashflowFromInvestment": "-2601000", "stockBasedCompensation": "39059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 271825000, "cost_of_revenue": 77460000, "gross_profit": 194365000, "ebit": -15351000, "ebitda": -10664000, "pretax_income": -18614000, "tax_provision": 2887000, "net_income": -21725000, "net_income_to_common": -21725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223162000, "total_current_assets": 325584000, "total_assets": 442582000, "short_term_debt": 5337000, "long_term_debt": null, "total_debt": 5337000, "total_liabilities": 217738000, "total_equity": 210599000, "shares_outstanding": 182257000, "goodwill_and_intangibles": 29702000 }, "cash_flow": { "operating_cash_flow": 34694000, "capital_expenditure": 3521000, "free_cash_flow": 38215000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24280, "ticker_id": 4937, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15351000", "ebitda": "-10664000", "netIncome": "-21725000", "grossProfit": "194365000", "depreciation": "None", "totalRevenue": "271825000", "costOfRevenue": "77460000", "interestIncome": "26000", "incomeBeforeTax": "-18614000", "interestExpense": "None", "operatingIncome": "-15351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2887000", "reportedCurrency": "USD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "209716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "61271000", "netIncomeFromContinuingOperations": "-37584000" }, "balance": { "goodwill": "19156000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "442582000", "longTermDebt": "None", "shortTermDebt": "5337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10546000", "reportedCurrency": "USD", "retainedEarnings": "-460496000", "totalLiabilities": "217738000", "otherCurrentAssets": "12824000", "totalCurrentAssets": "325584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3721000", "currentNetReceivables": "85877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116998000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14720000", "totalShareholderEquity": "210599000", "capitalLeaseObligations": "14720000", "otherCurrentLiabilities": "41836000", "totalCurrentLiabilities": "176665000", "otherNonCurrentLiabilities": "23949000", "totalNonCurrentLiabilities": "41073000", "cashAndShortTermInvestments": "223162000", "commonStockSharesOutstanding": "182257000", "intangibleAssetsExcludingGoodwill": "10546000", "cashAndCashEquivalentsAtCarryingValue": "223162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21725000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34694000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33667000", "cashflowFromInvestment": "-5648000", "stockBasedCompensation": "36048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271825000, "cost_of_revenue": 77460000, "gross_profit": 194365000, "research_and_development": 36340000, "selling_general_admin": 61271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15351000, "depreciation_amortisation": 4687000, "ebitda": -10664000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18614000, "tax_provision": 2887000, "effective_tax_rate": null, "net_income": -21725000, "net_income_continuing_ops": -37584000, "net_income_to_common": -21725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223162000, "short_term_investments": 3721000, "net_receivables": 85877000, "inventory": 1, "other_current_assets": null, "total_current_assets": 325584000, "net_ppe": null, "goodwill": 19156000, "intangible_assets": 10546000, "goodwill_and_intangibles": 29702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116998000, "total_assets": 442582000, "short_term_debt": 5337000, "accounts_payable": 1384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41073000, "total_liabilities": 217738000, "total_debt": 5337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460496000, "total_equity": 210599000, "shares_outstanding": 182257000, "operating_cash_flow": 34694000, "stock_based_compensation": 36048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5648000, "dividends_paid": 136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33667000, "free_cash_flow": 38215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15351000", "ebitda": "-10664000", "netIncome": "-21725000", "grossProfit": "194365000", "depreciation": "None", "totalRevenue": "271825000", "costOfRevenue": "77460000", "interestIncome": "26000", "incomeBeforeTax": "-18614000", "interestExpense": "None", "operatingIncome": "-15351000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2887000", "reportedCurrency": "USD", "netInterestIncome": "753000", "nonInterestIncome": "None", "operatingExpenses": "209716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4687000", "sellingGeneralAndAdministrative": "61271000", "netIncomeFromContinuingOperations": "-37584000" }, "balance": { "goodwill": "19156000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "442582000", "longTermDebt": "None", "shortTermDebt": "5337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10546000", "reportedCurrency": "USD", "retainedEarnings": "-460496000", "totalLiabilities": "217738000", "otherCurrentAssets": "12824000", "totalCurrentAssets": "325584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3721000", "currentNetReceivables": "85877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116998000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14720000", "totalShareholderEquity": "210599000", "capitalLeaseObligations": "14720000", "otherCurrentLiabilities": "41836000", "totalCurrentLiabilities": "176665000", "otherNonCurrentLiabilities": "23949000", "totalNonCurrentLiabilities": "41073000", "cashAndShortTermInvestments": "223162000", "commonStockSharesOutstanding": "182257000", "intangibleAssetsExcludingGoodwill": "10546000", "cashAndCashEquivalentsAtCarryingValue": "223162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21725000", "profitLoss": "None", "dividendPayout": "136000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34694000", "capitalExpenditures": "3521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33667000", "cashflowFromInvestment": "-5648000", "stockBasedCompensation": "36048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 232339000, "cost_of_revenue": 66276000, "gross_profit": 166063000, "ebit": -33610000, "ebitda": -30116000, "pretax_income": -33650000, "tax_provision": 5038000, "net_income": -41630000, "net_income_to_common": -41630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227188000, "total_current_assets": 306295000, "total_assets": 415533000, "short_term_debt": 5392000, "long_term_debt": null, "total_debt": 5392000, "total_liabilities": 172379000, "total_equity": 229147000, "shares_outstanding": 181957000, "goodwill_and_intangibles": 29983000 }, "cash_flow": { "operating_cash_flow": -774000, "capital_expenditure": 5465000, "free_cash_flow": 4691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24285, "ticker_id": 4937, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33610000", "ebitda": "-30116000", "netIncome": "-41630000", "grossProfit": "166063000", "depreciation": "None", "totalRevenue": "232339000", "costOfRevenue": "66276000", "interestIncome": "72000", "incomeBeforeTax": "-33650000", "interestExpense": "40000", "operatingIncome": "-40366000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5038000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "207129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3494000", "sellingGeneralAndAdministrative": "65132000", "netIncomeFromContinuingOperations": "-38688000" }, "balance": { "goodwill": "18904000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "415533000", "longTermDebt": "None", "shortTermDebt": "5392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11079000", "reportedCurrency": "USD", "retainedEarnings": "-416927000", "totalLiabilities": "172379000", "otherCurrentAssets": "10013000", "totalCurrentAssets": "306295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2620000", "currentNetReceivables": "66474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109238000", "currentAccountsPayable": "1519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21392000", "shortLongTermDebtTotal": "16740000", "totalShareholderEquity": "229147000", "capitalLeaseObligations": "16740000", "otherCurrentLiabilities": "37699000", "totalCurrentLiabilities": "142708000", "otherNonCurrentLiabilities": "10238000", "totalNonCurrentLiabilities": "29671000", "cashAndShortTermInvestments": "227188000", "commonStockSharesOutstanding": "181957000", "intangibleAssetsExcludingGoodwill": "11079000", "cashAndCashEquivalentsAtCarryingValue": "227188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-774000", "capitalExpenditures": "5465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17148000", "cashflowFromInvestment": "-21452000", "stockBasedCompensation": "37218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232339000, "cost_of_revenue": 66276000, "gross_profit": 166063000, "research_and_development": 31359000, "selling_general_admin": 65132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33610000, "depreciation_amortisation": 3494000, "ebitda": -30116000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -33650000, "tax_provision": 5038000, "effective_tax_rate": null, "net_income": -41630000, "net_income_continuing_ops": -38688000, "net_income_to_common": -41630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227188000, "short_term_investments": 2620000, "net_receivables": 66474000, "inventory": null, "other_current_assets": null, "total_current_assets": 306295000, "net_ppe": null, "goodwill": 18904000, "intangible_assets": 11079000, "goodwill_and_intangibles": 29983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109238000, "total_assets": 415533000, "short_term_debt": 5392000, "accounts_payable": 1519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29671000, "total_liabilities": 172379000, "total_debt": 5392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416927000, "total_equity": 229147000, "shares_outstanding": 181957000, "operating_cash_flow": -774000, "stock_based_compensation": 37218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17148000, "free_cash_flow": 4691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33610000", "ebitda": "-30116000", "netIncome": "-41630000", "grossProfit": "166063000", "depreciation": "None", "totalRevenue": "232339000", "costOfRevenue": "66276000", "interestIncome": "72000", "incomeBeforeTax": "-33650000", "interestExpense": "40000", "operatingIncome": "-40366000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5038000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "207129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3494000", "sellingGeneralAndAdministrative": "65132000", "netIncomeFromContinuingOperations": "-38688000" }, "balance": { "goodwill": "18904000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "415533000", "longTermDebt": "None", "shortTermDebt": "5392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11079000", "reportedCurrency": "USD", "retainedEarnings": "-416927000", "totalLiabilities": "172379000", "otherCurrentAssets": "10013000", "totalCurrentAssets": "306295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2620000", "currentNetReceivables": "66474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109238000", "currentAccountsPayable": "1519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21392000", "shortLongTermDebtTotal": "16740000", "totalShareholderEquity": "229147000", "capitalLeaseObligations": "16740000", "otherCurrentLiabilities": "37699000", "totalCurrentLiabilities": "142708000", "otherNonCurrentLiabilities": "10238000", "totalNonCurrentLiabilities": "29671000", "cashAndShortTermInvestments": "227188000", "commonStockSharesOutstanding": "181957000", "intangibleAssetsExcludingGoodwill": "11079000", "cashAndCashEquivalentsAtCarryingValue": "227188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-774000", "capitalExpenditures": "5465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17148000", "cashflowFromInvestment": "-21452000", "stockBasedCompensation": "37218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 191909000, "cost_of_revenue": 52664000, "gross_profit": 139245000, "ebit": -53491000, "ebitda": -52253000, "pretax_income": -32788000, "tax_provision": 457000, "net_income": -35219000, "net_income_to_common": -35219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268217000, "total_current_assets": 334156000, "total_assets": 388738000, "short_term_debt": 31132000, "long_term_debt": null, "total_debt": 31132000, "total_liabilities": 133173000, "total_equity": 250355000, "shares_outstanding": 141596000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5030000, "capital_expenditure": 2461000, "free_cash_flow": 7491000, "dividends_paid": 100603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24290, "ticker_id": 4937, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53491000", "ebitda": "-52253000", "netIncome": "-35219000", "grossProfit": "139245000", "depreciation": "None", "totalRevenue": "191909000", "costOfRevenue": "52664000", "interestIncome": "102000", "incomeBeforeTax": "-32788000", "interestExpense": "39962000", "operatingIncome": "-53491000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "102000", "nonInterestIncome": "None", "operatingExpenses": "192736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "59221000", "netIncomeFromContinuingOperations": "-33245000" }, "balance": { "goodwill": "0", "inventory": "6268000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "388738000", "longTermDebt": "None", "shortTermDebt": "31132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375297000", "totalLiabilities": "133173000", "otherCurrentAssets": "8461000", "totalCurrentAssets": "334156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2411000", "currentNetReceivables": "55067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54582000", "currentAccountsPayable": "1824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3922000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250355000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29920000", "totalCurrentLiabilities": "111180000", "otherNonCurrentLiabilities": "13955000", "totalNonCurrentLiabilities": "21993000", "cashAndShortTermInvestments": "268217000", "commonStockSharesOutstanding": "141596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33245000", "profitLoss": "None", "dividendPayout": "100603000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5914000", "operatingCashflow": "5030000", "capitalExpenditures": "2461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198617000", "cashflowFromInvestment": "-3892000", "stockBasedCompensation": "59508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191909000, "cost_of_revenue": 52664000, "gross_profit": 139245000, "research_and_development": 31765000, "selling_general_admin": 59221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53491000, "depreciation_amortisation": 1238000, "ebitda": -52253000, "interest_expense": 39962000, "interest_income": null, "other_non_operating": null, "pretax_income": -32788000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": -35219000, "net_income_continuing_ops": -33245000, "net_income_to_common": -35219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268217000, "short_term_investments": 2411000, "net_receivables": 55067000, "inventory": 6268000, "other_current_assets": null, "total_current_assets": 334156000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54582000, "total_assets": 388738000, "short_term_debt": 31132000, "accounts_payable": 1824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21993000, "total_liabilities": 133173000, "total_debt": 31132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375297000, "total_equity": 250355000, "shares_outstanding": 141596000, "operating_cash_flow": 5030000, "stock_based_compensation": 59508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3892000, "dividends_paid": 100603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198617000, "free_cash_flow": 7491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53491000", "ebitda": "-52253000", "netIncome": "-35219000", "grossProfit": "139245000", "depreciation": "None", "totalRevenue": "191909000", "costOfRevenue": "52664000", "interestIncome": "102000", "incomeBeforeTax": "-32788000", "interestExpense": "39962000", "operatingIncome": "-53491000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "102000", "nonInterestIncome": "None", "operatingExpenses": "192736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1238000", "sellingGeneralAndAdministrative": "59221000", "netIncomeFromContinuingOperations": "-33245000" }, "balance": { "goodwill": "0", "inventory": "6268000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "388738000", "longTermDebt": "None", "shortTermDebt": "31132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375297000", "totalLiabilities": "133173000", "otherCurrentAssets": "8461000", "totalCurrentAssets": "334156000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2411000", "currentNetReceivables": "55067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54582000", "currentAccountsPayable": "1824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3922000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250355000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29920000", "totalCurrentLiabilities": "111180000", "otherNonCurrentLiabilities": "13955000", "totalNonCurrentLiabilities": "21993000", "cashAndShortTermInvestments": "268217000", "commonStockSharesOutstanding": "141596000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33245000", "profitLoss": "None", "dividendPayout": "100603000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5914000", "operatingCashflow": "5030000", "capitalExpenditures": "2461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198617000", "cashflowFromInvestment": "-3892000", "stockBasedCompensation": "59508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 151533000, "cost_of_revenue": 40290000, "gross_profit": 111243000, "ebit": -15437000, "ebitda": -14378000, "pretax_income": -15907000, "tax_provision": 1062000, "net_income": -16996000, "net_income_to_common": -16996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69112000, "total_current_assets": 120697000, "total_assets": 169054000, "short_term_debt": 23769000, "long_term_debt": null, "total_debt": 23769000, "total_liabilities": 173940999, "total_equity": -7947999, "shares_outstanding": 89638000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19120000, "capital_expenditure": 1023000, "free_cash_flow": 20143000, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24295, "ticker_id": 4937, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15437000", "ebitda": "-14378000", "netIncome": "-16996000", "grossProfit": "111243000", "depreciation": "None", "totalRevenue": "151533000", "costOfRevenue": "40290000", "interestIncome": "41000", "incomeBeforeTax": "-15907000", "interestExpense": "497000", "operatingIncome": "-15437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "126680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12204000", "otherNonOperatingIncome": "-54800912", "costofGoodsAndServicesSold": "40290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "36872000", "netIncomeFromContinuingOperations": "-60723035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "169054000", "longTermDebt": "None", "shortTermDebt": "23769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299789000", "totalLiabilities": "173940999", "otherCurrentAssets": "2343000", "totalCurrentAssets": "120697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "992000", "currentNetReceivables": "48250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48357000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2663000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7947999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91448000", "totalCurrentLiabilities": "92222000", "otherNonCurrentLiabilities": "90569100", "totalNonCurrentLiabilities": "81718999", "cashAndShortTermInvestments": "69112000", "commonStockSharesOutstanding": "89638000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16969000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1204000", "operatingCashflow": "19120000", "capitalExpenditures": "1023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35559000", "cashflowFromInvestment": "1621881", "stockBasedCompensation": "33767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-797182", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151533000, "cost_of_revenue": 40290000, "gross_profit": 111243000, "research_and_development": 12204000, "selling_general_admin": 36872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15437000, "depreciation_amortisation": 1059000, "ebitda": -14378000, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": -15907000, "tax_provision": 1062000, "effective_tax_rate": null, "net_income": -16996000, "net_income_continuing_ops": -60723035, "net_income_to_common": -16996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69112000, "short_term_investments": 992000, "net_receivables": 48250000, "inventory": null, "other_current_assets": null, "total_current_assets": 120697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48357000, "total_assets": 169054000, "short_term_debt": 23769000, "accounts_payable": 774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81718999, "total_liabilities": 173940999, "total_debt": 23769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299789000, "total_equity": -7947999, "shares_outstanding": 89638000, "operating_cash_flow": 19120000, "stock_based_compensation": 33767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1621881, "dividends_paid": 5535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35559000, "free_cash_flow": 20143000, "net_change_in_cash": -797182 }, "raw_data": { "income": { "ebit": "-15437000", "ebitda": "-14378000", "netIncome": "-16996000", "grossProfit": "111243000", "depreciation": "None", "totalRevenue": "151533000", "costOfRevenue": "40290000", "interestIncome": "41000", "incomeBeforeTax": "-15907000", "interestExpense": "497000", "operatingIncome": "-15437000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "126680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12204000", "otherNonOperatingIncome": "-54800912", "costofGoodsAndServicesSold": "40290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "36872000", "netIncomeFromContinuingOperations": "-60723035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "169054000", "longTermDebt": "None", "shortTermDebt": "23769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-299789000", "totalLiabilities": "173940999", "otherCurrentAssets": "2343000", "totalCurrentAssets": "120697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "992000", "currentNetReceivables": "48250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48357000", "currentAccountsPayable": "774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2663000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7947999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91448000", "totalCurrentLiabilities": "92222000", "otherNonCurrentLiabilities": "90569100", "totalNonCurrentLiabilities": "81718999", "cashAndShortTermInvestments": "69112000", "commonStockSharesOutstanding": "89638000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16969000", "profitLoss": "None", "dividendPayout": "5535000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1204000", "operatingCashflow": "19120000", "capitalExpenditures": "1023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35559000", "cashflowFromInvestment": "1621881", "stockBasedCompensation": "33767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-797182", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 116099000, "cost_of_revenue": 36399000, "gross_profit": 79700000, "ebit": -19012000, "ebitda": -17963000, "pretax_income": -19560000, "tax_provision": 317902, "net_income": 2965368, "net_income_to_common": 2965368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994810, "total_current_assets": 1178449, "total_assets": 352987612, "short_term_debt": 14167299, "long_term_debt": null, "total_debt": 14167299, "total_liabilities": 34715394, "total_equity": 318272218, "shares_outstanding": 44062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2051000, "capital_expenditure": 1083000, "free_cash_flow": -968000, "dividends_paid": 150088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24300, "ticker_id": 4937, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19012000", "ebitda": "-17963000", "netIncome": "2965368", "grossProfit": "79700000", "depreciation": "None", "totalRevenue": "116099000", "costOfRevenue": "36399000", "interestIncome": "56000", "incomeBeforeTax": "-19560000", "interestExpense": "548000", "operatingIncome": "-19012000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "317902", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "98712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "24614000", "netIncomeFromContinuingOperations": "-20174000" }, "balance": { "goodwill": "None", "inventory": "-39934000", "commonStock": "313273533", "currentDebt": "None", "investments": "None", "totalAssets": "352987612", "longTermDebt": "None", "shortTermDebt": "14167299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2965368", "totalLiabilities": "34715394", "otherCurrentAssets": "183639", "totalCurrentAssets": "1178449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3307000", "currentNetReceivables": "39934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351809163", "currentAccountsPayable": "898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2653000", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "318272218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29982457", "totalCurrentLiabilities": "618244", "otherNonCurrentLiabilities": "13150000", "totalNonCurrentLiabilities": "34097150", "cashAndShortTermInvestments": "994810", "commonStockSharesOutstanding": "44062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "994810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20174000", "profitLoss": "None", "dividendPayout": "150088000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-2051000", "capitalExpenditures": "1083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "-1481000", "stockBasedCompensation": "13893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116099000, "cost_of_revenue": 36399000, "gross_profit": 79700000, "research_and_development": 11148000, "selling_general_admin": 24614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19012000, "depreciation_amortisation": 1049000, "ebitda": -17963000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": -19560000, "tax_provision": 317902, "effective_tax_rate": null, "net_income": 2965368, "net_income_continuing_ops": -20174000, "net_income_to_common": 2965368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994810, "short_term_investments": 3307000, "net_receivables": 39934000, "inventory": -39934000, "other_current_assets": null, "total_current_assets": 1178449, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351809163, "total_assets": 352987612, "short_term_debt": 14167299, "accounts_payable": 898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34097150, "total_liabilities": 34715394, "total_debt": 14167299, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2965368, "total_equity": 318272218, "shares_outstanding": 44062000, "operating_cash_flow": -2051000, "stock_based_compensation": 13893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481000, "dividends_paid": 150088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000, "free_cash_flow": -968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19012000", "ebitda": "-17963000", "netIncome": "2965368", "grossProfit": "79700000", "depreciation": "None", "totalRevenue": "116099000", "costOfRevenue": "36399000", "interestIncome": "56000", "incomeBeforeTax": "-19560000", "interestExpense": "548000", "operatingIncome": "-19012000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "317902", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "98712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "24614000", "netIncomeFromContinuingOperations": "-20174000" }, "balance": { "goodwill": "None", "inventory": "-39934000", "commonStock": "313273533", "currentDebt": "None", "investments": "None", "totalAssets": "352987612", "longTermDebt": "None", "shortTermDebt": "14167299", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2965368", "totalLiabilities": "34715394", "otherCurrentAssets": "183639", "totalCurrentAssets": "1178449", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3307000", "currentNetReceivables": "39934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351809163", "currentAccountsPayable": "898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2653000", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "318272218", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29982457", "totalCurrentLiabilities": "618244", "otherNonCurrentLiabilities": "13150000", "totalNonCurrentLiabilities": "34097150", "cashAndShortTermInvestments": "994810", "commonStockSharesOutstanding": "44062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "994810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20174000", "profitLoss": "None", "dividendPayout": "150088000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-2051000", "capitalExpenditures": "1083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000", "cashflowFromInvestment": "-1481000", "stockBasedCompensation": "13893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 107314000, "cost_of_revenue": 32006000, "gross_profit": 75308000, "ebit": -2018000, "ebitda": -809000, "pretax_income": -2018000, "tax_provision": 1930000, "net_income": -3948000, "net_income_to_common": -3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 8449924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3209000, "capital_expenditure": 456000, "free_cash_flow": -2753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24303, "ticker_id": 4937, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2018000", "ebitda": "-809000", "netIncome": "-3948000", "grossProfit": "75308000", "depreciation": "None", "totalRevenue": "107314000", "costOfRevenue": "32006000", "interestIncome": "None", "incomeBeforeTax": "-2018000", "interestExpense": "0", "operatingIncome": "-2307000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1930000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "19102000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8449924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3209000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "26000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107314000, "cost_of_revenue": 32006000, "gross_profit": 75308000, "research_and_development": 8244000, "selling_general_admin": 19102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2018000, "depreciation_amortisation": 1209000, "ebitda": -809000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2018000, "tax_provision": 1930000, "effective_tax_rate": null, "net_income": -3948000, "net_income_continuing_ops": null, "net_income_to_common": -3948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 8449924, "operating_cash_flow": -3209000, "stock_based_compensation": 1720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000, "free_cash_flow": -2753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2018000", "ebitda": "-809000", "netIncome": "-3948000", "grossProfit": "75308000", "depreciation": "None", "totalRevenue": "107314000", "costOfRevenue": "32006000", "interestIncome": "None", "incomeBeforeTax": "-2018000", "interestExpense": "0", "operatingIncome": "-2307000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1930000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "19102000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "8449924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3209000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000", "cashflowFromInvestment": "26000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 117242000, "cost_of_revenue": 31873000, "gross_profit": 85369000, "ebit": 12727000, "ebitda": 14382000, "pretax_income": 16537000, "tax_provision": 1287000, "net_income": 15250000, "net_income_to_common": 15250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444135000, "total_current_assets": 562249000, "total_assets": 734190000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 295383000, "total_equity": 438807000, "shares_outstanding": 226107000, "goodwill_and_intangibles": 48689000 }, "cash_flow": { "operating_cash_flow": 24260000, "capital_expenditure": 1277000, "free_cash_flow": 25537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24268, "ticker_id": 4937, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12727000", "ebitda": "14382000", "netIncome": "15250000", "grossProfit": "85369000", "depreciation": "None", "totalRevenue": "117242000", "costOfRevenue": "31873000", "interestIncome": "None", "incomeBeforeTax": "16537000", "interestExpense": "None", "operatingIncome": "12727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "72642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "16872000", "netIncomeFromContinuingOperations": "15250000" }, "balance": { "goodwill": "37177000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "734190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11512000", "reportedCurrency": "USD", "retainedEarnings": "-531316000", "totalLiabilities": "295383000", "otherCurrentAssets": "17708000", "totalCurrentAssets": "562249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171941000", "currentAccountsPayable": "4049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13271000", "totalShareholderEquity": "438807000", "capitalLeaseObligations": "13271000", "otherCurrentLiabilities": "67500000", "totalCurrentLiabilities": "260260000", "otherNonCurrentLiabilities": "6974000", "totalNonCurrentLiabilities": "35123000", "cashAndShortTermInvestments": "444135000", "commonStockSharesOutstanding": "226107000", "intangibleAssetsExcludingGoodwill": "11512000", "cashAndCashEquivalentsAtCarryingValue": "444135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24260000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58869000", "cashflowFromInvestment": "-1604000", "stockBasedCompensation": "7270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117242000, "cost_of_revenue": 31873000, "gross_profit": 85369000, "research_and_development": 13760000, "selling_general_admin": 16872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12727000, "depreciation_amortisation": 1655000, "ebitda": 14382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16537000, "tax_provision": 1287000, "effective_tax_rate": null, "net_income": 15250000, "net_income_continuing_ops": 15250000, "net_income_to_common": 15250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444135000, "short_term_investments": null, "net_receivables": 100406000, "inventory": null, "other_current_assets": null, "total_current_assets": 562249000, "net_ppe": null, "goodwill": 37177000, "intangible_assets": 11512000, "goodwill_and_intangibles": 48689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171941000, "total_assets": 734190000, "short_term_debt": null, "accounts_payable": 4049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35123000, "total_liabilities": 295383000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531316000, "total_equity": 438807000, "shares_outstanding": 226107000, "operating_cash_flow": 24260000, "stock_based_compensation": 7270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58869000, "free_cash_flow": 25537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12727000", "ebitda": "14382000", "netIncome": "15250000", "grossProfit": "85369000", "depreciation": "None", "totalRevenue": "117242000", "costOfRevenue": "31873000", "interestIncome": "None", "incomeBeforeTax": "16537000", "interestExpense": "None", "operatingIncome": "12727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "252000", "nonInterestIncome": "None", "operatingExpenses": "72642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "16872000", "netIncomeFromContinuingOperations": "15250000" }, "balance": { "goodwill": "37177000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "734190000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11512000", "reportedCurrency": "USD", "retainedEarnings": "-531316000", "totalLiabilities": "295383000", "otherCurrentAssets": "17708000", "totalCurrentAssets": "562249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171941000", "currentAccountsPayable": "4049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13271000", "totalShareholderEquity": "438807000", "capitalLeaseObligations": "13271000", "otherCurrentLiabilities": "67500000", "totalCurrentLiabilities": "260260000", "otherNonCurrentLiabilities": "6974000", "totalNonCurrentLiabilities": "35123000", "cashAndShortTermInvestments": "444135000", "commonStockSharesOutstanding": "226107000", "intangibleAssetsExcludingGoodwill": "11512000", "cashAndCashEquivalentsAtCarryingValue": "444135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24260000", "capitalExpenditures": "1277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58869000", "cashflowFromInvestment": "-1604000", "stockBasedCompensation": "7270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 114687000, "cost_of_revenue": 30278000, "gross_profit": 84409000, "ebit": 15967000, "ebitda": 17530000, "pretax_income": 15967000, "tax_provision": 323000, "net_income": 15644000, "net_income_to_common": 15644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481060000, "total_current_assets": 625312000, "total_assets": 789181000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 310482000, "total_equity": 478699000, "shares_outstanding": 231225000, "goodwill_and_intangibles": 50038000 }, "cash_flow": { "operating_cash_flow": 29658999, "capital_expenditure": 697000, "free_cash_flow": 30355999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24269, "ticker_id": 4937, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15967000", "ebitda": "17530000", "netIncome": "15644000", "grossProfit": "84409000", "depreciation": "None", "totalRevenue": "114687000", "costOfRevenue": "30278000", "interestIncome": "1112000", "incomeBeforeTax": "15967000", "interestExpense": "None", "operatingIncome": "14525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "1112000", "nonInterestIncome": "None", "operatingExpenses": "69884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "21687000", "netIncomeFromContinuingOperations": "15644000" }, "balance": { "goodwill": "37986000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "789181000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12052000", "reportedCurrency": "USD", "retainedEarnings": "-510078000", "totalLiabilities": "310482000", "otherCurrentAssets": "19726000", "totalCurrentAssets": "625312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163869000", "currentAccountsPayable": "3805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949000", "totalShareholderEquity": "478699000", "capitalLeaseObligations": "9949000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "273692000", "otherNonCurrentLiabilities": "11581000", "totalNonCurrentLiabilities": "36790000", "cashAndShortTermInvestments": "481060000", "commonStockSharesOutstanding": "231225000", "intangibleAssetsExcludingGoodwill": "12052000", "cashAndCashEquivalentsAtCarryingValue": "481060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29658999", "capitalExpenditures": "697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31465000", "cashflowFromInvestment": "10989000", "stockBasedCompensation": "7874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114687000, "cost_of_revenue": 30278000, "gross_profit": 84409000, "research_and_development": 13000000, "selling_general_admin": 21687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15967000, "depreciation_amortisation": 1563000, "ebitda": 17530000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15967000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": 15644000, "net_income_continuing_ops": 15644000, "net_income_to_common": 15644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481060000, "short_term_investments": null, "net_receivables": 124526000, "inventory": null, "other_current_assets": null, "total_current_assets": 625312000, "net_ppe": null, "goodwill": 37986000, "intangible_assets": 12052000, "goodwill_and_intangibles": 50038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163869000, "total_assets": 789181000, "short_term_debt": null, "accounts_payable": 3805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36790000, "total_liabilities": 310482000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510078000, "total_equity": 478699000, "shares_outstanding": 231225000, "operating_cash_flow": 29658999, "stock_based_compensation": 7874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31465000, "free_cash_flow": 30355999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15967000", "ebitda": "17530000", "netIncome": "15644000", "grossProfit": "84409000", "depreciation": "None", "totalRevenue": "114687000", "costOfRevenue": "30278000", "interestIncome": "1112000", "incomeBeforeTax": "15967000", "interestExpense": "None", "operatingIncome": "14525000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "1112000", "nonInterestIncome": "None", "operatingExpenses": "69884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1563000", "sellingGeneralAndAdministrative": "21687000", "netIncomeFromContinuingOperations": "15644000" }, "balance": { "goodwill": "37986000", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "789181000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12052000", "reportedCurrency": "USD", "retainedEarnings": "-510078000", "totalLiabilities": "310482000", "otherCurrentAssets": "19726000", "totalCurrentAssets": "625312000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163869000", "currentAccountsPayable": "3805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9949000", "totalShareholderEquity": "478699000", "capitalLeaseObligations": "9949000", "otherCurrentLiabilities": "84191000", "totalCurrentLiabilities": "273692000", "otherNonCurrentLiabilities": "11581000", "totalNonCurrentLiabilities": "36790000", "cashAndShortTermInvestments": "481060000", "commonStockSharesOutstanding": "231225000", "intangibleAssetsExcludingGoodwill": "12052000", "cashAndCashEquivalentsAtCarryingValue": "481060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29658999", "capitalExpenditures": "697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31465000", "cashflowFromInvestment": "10989000", "stockBasedCompensation": "7874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 109728000, "cost_of_revenue": 28145000, "gross_profit": 81583000, "ebit": 12807000, "ebitda": 14323000, "pretax_income": 12807000, "tax_provision": -210000, "net_income": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471640000, "total_current_assets": 580693000, "total_assets": 743515000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 276706000, "total_equity": 466809000, "shares_outstanding": 232897000, "goodwill_and_intangibles": 50257000 }, "cash_flow": { "operating_cash_flow": 34833000, "capital_expenditure": 857000, "free_cash_flow": 35690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24271, "ticker_id": 4937, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12807000", "ebitda": "14323000", "netIncome": "13017000", "grossProfit": "81583000", "depreciation": "None", "totalRevenue": "109728000", "costOfRevenue": "28145000", "interestIncome": "2385000", "incomeBeforeTax": "12807000", "interestExpense": "None", "operatingIncome": "8129000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "2385000", "nonInterestIncome": "None", "operatingExpenses": "73454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516000", "sellingGeneralAndAdministrative": "20984000", "netIncomeFromContinuingOperations": "13017000" }, "balance": { "goodwill": "37908000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "743515000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12349000", "reportedCurrency": "USD", "retainedEarnings": "-510874000", "totalLiabilities": "276706000", "otherCurrentAssets": "18169000", "totalCurrentAssets": "580693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162822000", "currentAccountsPayable": "2519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11344000", "totalShareholderEquity": "466809000", "capitalLeaseObligations": "11344000", "otherCurrentLiabilities": "83200000", "totalCurrentLiabilities": "244855000", "otherNonCurrentLiabilities": "5441000", "totalNonCurrentLiabilities": "31851000", "cashAndShortTermInvestments": "471640000", "commonStockSharesOutstanding": "232897000", "intangibleAssetsExcludingGoodwill": "12349000", "cashAndCashEquivalentsAtCarryingValue": "471640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34833000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8662000", "cashflowFromInvestment": "-857000", "stockBasedCompensation": "10678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109728000, "cost_of_revenue": 28145000, "gross_profit": 81583000, "research_and_development": 13936000, "selling_general_admin": 20984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12807000, "depreciation_amortisation": 1516000, "ebitda": 14323000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12807000, "tax_provision": -210000, "effective_tax_rate": null, "net_income": 13017000, "net_income_continuing_ops": 13017000, "net_income_to_common": 13017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471640000, "short_term_investments": null, "net_receivables": 90884000, "inventory": null, "other_current_assets": null, "total_current_assets": 580693000, "net_ppe": null, "goodwill": 37908000, "intangible_assets": 12349000, "goodwill_and_intangibles": 50257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162822000, "total_assets": 743515000, "short_term_debt": null, "accounts_payable": 2519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31851000, "total_liabilities": 276706000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510874000, "total_equity": 466809000, "shares_outstanding": 232897000, "operating_cash_flow": 34833000, "stock_based_compensation": 10678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8662000, "free_cash_flow": 35690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12807000", "ebitda": "14323000", "netIncome": "13017000", "grossProfit": "81583000", "depreciation": "None", "totalRevenue": "109728000", "costOfRevenue": "28145000", "interestIncome": "2385000", "incomeBeforeTax": "12807000", "interestExpense": "None", "operatingIncome": "8129000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-210000", "reportedCurrency": "USD", "netInterestIncome": "2385000", "nonInterestIncome": "None", "operatingExpenses": "73454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1516000", "sellingGeneralAndAdministrative": "20984000", "netIncomeFromContinuingOperations": "13017000" }, "balance": { "goodwill": "37908000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "743515000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12349000", "reportedCurrency": "USD", "retainedEarnings": "-510874000", "totalLiabilities": "276706000", "otherCurrentAssets": "18169000", "totalCurrentAssets": "580693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162822000", "currentAccountsPayable": "2519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11344000", "totalShareholderEquity": "466809000", "capitalLeaseObligations": "11344000", "otherCurrentLiabilities": "83200000", "totalCurrentLiabilities": "244855000", "otherNonCurrentLiabilities": "5441000", "totalNonCurrentLiabilities": "31851000", "cashAndShortTermInvestments": "471640000", "commonStockSharesOutstanding": "232897000", "intangibleAssetsExcludingGoodwill": "12349000", "cashAndCashEquivalentsAtCarryingValue": "471640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34833000", "capitalExpenditures": "857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8662000", "cashflowFromInvestment": "-857000", "stockBasedCompensation": "10678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 102018000, "cost_of_revenue": 26479000, "gross_profit": 75539000, "ebit": 7094000, "ebitda": 8709000, "pretax_income": 6854000, "tax_provision": 3961000, "net_income": 2698000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429816000, "total_current_assets": 539823000, "total_assets": 700129000, "short_term_debt": 7200000, "long_term_debt": null, "total_debt": 7200000, "total_liabilities": 256994000, "total_equity": 443135000, "shares_outstanding": 229179000, "goodwill_and_intangibles": 50387000 }, "cash_flow": { "operating_cash_flow": 20270000, "capital_expenditure": 1325000, "free_cash_flow": 21595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24272, "ticker_id": 4937, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7094000", "ebitda": "8709000", "netIncome": "2698000", "grossProfit": "75539000", "depreciation": "None", "totalRevenue": "102018000", "costOfRevenue": "26479000", "interestIncome": "1371000", "incomeBeforeTax": "6854000", "interestExpense": "None", "operatingIncome": "7094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3961000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "68445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "19712000", "netIncomeFromContinuingOperations": "2893000" }, "balance": { "goodwill": "38818000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "700129000", "longTermDebt": "None", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11569000", "reportedCurrency": "USD", "retainedEarnings": "-517947000", "totalLiabilities": "256994000", "otherCurrentAssets": "16353000", "totalCurrentAssets": "539823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325000", "currentNetReceivables": "93329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160306000", "currentAccountsPayable": "1806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11592000", "totalShareholderEquity": "443135000", "capitalLeaseObligations": "11592000", "otherCurrentLiabilities": "67958000", "totalCurrentLiabilities": "228229000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "28765000", "cashAndShortTermInvestments": "429816000", "commonStockSharesOutstanding": "229179000", "intangibleAssetsExcludingGoodwill": "11569000", "cashAndCashEquivalentsAtCarryingValue": "429816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20270000", "capitalExpenditures": "1325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70613000", "cashflowFromInvestment": "-13473000", "stockBasedCompensation": "11143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102018000, "cost_of_revenue": 26479000, "gross_profit": 75539000, "research_and_development": 12960000, "selling_general_admin": 19712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7094000, "depreciation_amortisation": 1615000, "ebitda": 8709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6854000, "tax_provision": 3961000, "effective_tax_rate": null, "net_income": 2698000, "net_income_continuing_ops": 2893000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429816000, "short_term_investments": 325000, "net_receivables": 93329000, "inventory": null, "other_current_assets": null, "total_current_assets": 539823000, "net_ppe": null, "goodwill": 38818000, "intangible_assets": 11569000, "goodwill_and_intangibles": 50387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160306000, "total_assets": 700129000, "short_term_debt": 7200000, "accounts_payable": 1806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28765000, "total_liabilities": 256994000, "total_debt": 7200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517947000, "total_equity": 443135000, "shares_outstanding": 229179000, "operating_cash_flow": 20270000, "stock_based_compensation": 11143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70613000, "free_cash_flow": 21595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7094000", "ebitda": "8709000", "netIncome": "2698000", "grossProfit": "75539000", "depreciation": "None", "totalRevenue": "102018000", "costOfRevenue": "26479000", "interestIncome": "1371000", "incomeBeforeTax": "6854000", "interestExpense": "None", "operatingIncome": "7094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3961000", "reportedCurrency": "USD", "netInterestIncome": "1371000", "nonInterestIncome": "None", "operatingExpenses": "68445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "19712000", "netIncomeFromContinuingOperations": "2893000" }, "balance": { "goodwill": "38818000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "700129000", "longTermDebt": "None", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11569000", "reportedCurrency": "USD", "retainedEarnings": "-517947000", "totalLiabilities": "256994000", "otherCurrentAssets": "16353000", "totalCurrentAssets": "539823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "325000", "currentNetReceivables": "93329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160306000", "currentAccountsPayable": "1806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11592000", "totalShareholderEquity": "443135000", "capitalLeaseObligations": "11592000", "otherCurrentLiabilities": "67958000", "totalCurrentLiabilities": "228229000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "28765000", "cashAndShortTermInvestments": "429816000", "commonStockSharesOutstanding": "229179000", "intangibleAssetsExcludingGoodwill": "11569000", "cashAndCashEquivalentsAtCarryingValue": "429816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20270000", "capitalExpenditures": "1325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70613000", "cashflowFromInvestment": "-13473000", "stockBasedCompensation": "11143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 93064000, "cost_of_revenue": 23899000, "gross_profit": 69165000, "ebit": 3287000, "ebitda": 4798000, "pretax_income": 4873000, "tax_provision": 1307000, "net_income": 3440000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351481000, "total_current_assets": 446639000, "total_assets": 598848000, "short_term_debt": 6400000, "long_term_debt": null, "total_debt": 6400000, "total_liabilities": 237395000, "total_equity": 359503000, "shares_outstanding": 224573000, "goodwill_and_intangibles": 48288000 }, "cash_flow": { "operating_cash_flow": 495000, "capital_expenditure": 1966000, "free_cash_flow": 2461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24273, "ticker_id": 4937, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3287000", "ebitda": "4798000", "netIncome": "3440000", "grossProfit": "69165000", "depreciation": "None", "totalRevenue": "93064000", "costOfRevenue": "23899000", "interestIncome": "None", "incomeBeforeTax": "4873000", "interestExpense": "299000", "operatingIncome": "3287000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1307000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "65878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "18667000", "netIncomeFromContinuingOperations": "3566000" }, "balance": { "goodwill": "36774000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "598848000", "longTermDebt": "None", "shortTermDebt": "6400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11514000", "reportedCurrency": "USD", "retainedEarnings": "-515468000", "totalLiabilities": "237395000", "otherCurrentAssets": "14717000", "totalCurrentAssets": "446639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317000", "currentNetReceivables": "80124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152209000", "currentAccountsPayable": "2293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11649000", "totalShareholderEquity": "359503000", "capitalLeaseObligations": "11649000", "otherCurrentLiabilities": "56154000", "totalCurrentLiabilities": "208207000", "otherNonCurrentLiabilities": "6693000", "totalNonCurrentLiabilities": "29188000", "cashAndShortTermInvestments": "351481000", "commonStockSharesOutstanding": "224573000", "intangibleAssetsExcludingGoodwill": "11514000", "cashAndCashEquivalentsAtCarryingValue": "351481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495000", "capitalExpenditures": "1966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76181000", "cashflowFromInvestment": "-16859000", "stockBasedCompensation": "9620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93064000, "cost_of_revenue": 23899000, "gross_profit": 69165000, "research_and_development": 12689000, "selling_general_admin": 18667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3287000, "depreciation_amortisation": 1511000, "ebitda": 4798000, "interest_expense": 299000, "interest_income": null, "other_non_operating": null, "pretax_income": 4873000, "tax_provision": 1307000, "effective_tax_rate": null, "net_income": 3440000, "net_income_continuing_ops": 3566000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351481000, "short_term_investments": 317000, "net_receivables": 80124000, "inventory": null, "other_current_assets": null, "total_current_assets": 446639000, "net_ppe": null, "goodwill": 36774000, "intangible_assets": 11514000, "goodwill_and_intangibles": 48288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152209000, "total_assets": 598848000, "short_term_debt": 6400000, "accounts_payable": 2293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29188000, "total_liabilities": 237395000, "total_debt": 6400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515468000, "total_equity": 359503000, "shares_outstanding": 224573000, "operating_cash_flow": 495000, "stock_based_compensation": 9620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76181000, "free_cash_flow": 2461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3287000", "ebitda": "4798000", "netIncome": "3440000", "grossProfit": "69165000", "depreciation": "None", "totalRevenue": "93064000", "costOfRevenue": "23899000", "interestIncome": "None", "incomeBeforeTax": "4873000", "interestExpense": "299000", "operatingIncome": "3287000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1307000", "reportedCurrency": "USD", "netInterestIncome": "-299000", "nonInterestIncome": "None", "operatingExpenses": "65878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1511000", "sellingGeneralAndAdministrative": "18667000", "netIncomeFromContinuingOperations": "3566000" }, "balance": { "goodwill": "36774000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "598848000", "longTermDebt": "None", "shortTermDebt": "6400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11514000", "reportedCurrency": "USD", "retainedEarnings": "-515468000", "totalLiabilities": "237395000", "otherCurrentAssets": "14717000", "totalCurrentAssets": "446639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "317000", "currentNetReceivables": "80124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152209000", "currentAccountsPayable": "2293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11649000", "totalShareholderEquity": "359503000", "capitalLeaseObligations": "11649000", "otherCurrentLiabilities": "56154000", "totalCurrentLiabilities": "208207000", "otherNonCurrentLiabilities": "6693000", "totalNonCurrentLiabilities": "29188000", "cashAndShortTermInvestments": "351481000", "commonStockSharesOutstanding": "224573000", "intangibleAssetsExcludingGoodwill": "11514000", "cashAndCashEquivalentsAtCarryingValue": "351481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "495000", "capitalExpenditures": "1966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76181000", "cashflowFromInvestment": "-16859000", "stockBasedCompensation": "9620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 89183000, "cost_of_revenue": 21921000, "gross_profit": 67262000, "ebit": 4853000, "ebitda": 6215000, "pretax_income": -18605000, "tax_provision": -1427000, "net_income": -17185000, "net_income_to_common": -17185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290735000, "total_current_assets": 394795000, "total_assets": 519055000, "short_term_debt": 6624000, "long_term_debt": null, "total_debt": 6624000, "total_liabilities": 248107000, "total_equity": 269154000, "shares_outstanding": 186605000, "goodwill_and_intangibles": 26604000 }, "cash_flow": { "operating_cash_flow": 32760000, "capital_expenditure": 1005000, "free_cash_flow": 33765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24274, "ticker_id": 4937, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4853000", "ebitda": "6215000", "netIncome": "-17185000", "grossProfit": "67262000", "depreciation": "None", "totalRevenue": "89183000", "costOfRevenue": "21921000", "interestIncome": "50000", "incomeBeforeTax": "-18605000", "interestExpense": "None", "operatingIncome": "4853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1427000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "62409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1362000", "sellingGeneralAndAdministrative": "17127000", "netIncomeFromContinuingOperations": "-17178000" }, "balance": { "goodwill": "17715000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "519055000", "longTermDebt": "None", "shortTermDebt": "6624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8889000", "reportedCurrency": "USD", "retainedEarnings": "-510448000", "totalLiabilities": "248107000", "otherCurrentAssets": "16528000", "totalCurrentAssets": "394795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167000", "currentNetReceivables": "87365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124260000", "currentAccountsPayable": "2352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16533000", "totalShareholderEquity": "269154000", "capitalLeaseObligations": "16533000", "otherCurrentLiabilities": "57643000", "totalCurrentLiabilities": "222955000", "otherNonCurrentLiabilities": "6403000", "totalNonCurrentLiabilities": "25152000", "cashAndShortTermInvestments": "290735000", "commonStockSharesOutstanding": "186605000", "intangibleAssetsExcludingGoodwill": "8889000", "cashAndCashEquivalentsAtCarryingValue": "290735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32760000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12681000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "9252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89183000, "cost_of_revenue": 21921000, "gross_profit": 67262000, "research_and_development": 12872000, "selling_general_admin": 17127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4853000, "depreciation_amortisation": 1362000, "ebitda": 6215000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18605000, "tax_provision": -1427000, "effective_tax_rate": null, "net_income": -17185000, "net_income_continuing_ops": -17178000, "net_income_to_common": -17185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290735000, "short_term_investments": 167000, "net_receivables": 87365000, "inventory": null, "other_current_assets": null, "total_current_assets": 394795000, "net_ppe": null, "goodwill": 17715000, "intangible_assets": 8889000, "goodwill_and_intangibles": 26604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124260000, "total_assets": 519055000, "short_term_debt": 6624000, "accounts_payable": 2352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25152000, "total_liabilities": 248107000, "total_debt": 6624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510448000, "total_equity": 269154000, "shares_outstanding": 186605000, "operating_cash_flow": 32760000, "stock_based_compensation": 9252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12681000, "free_cash_flow": 33765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4853000", "ebitda": "6215000", "netIncome": "-17185000", "grossProfit": "67262000", "depreciation": "None", "totalRevenue": "89183000", "costOfRevenue": "21921000", "interestIncome": "50000", "incomeBeforeTax": "-18605000", "interestExpense": "None", "operatingIncome": "4853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1427000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "62409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1362000", "sellingGeneralAndAdministrative": "17127000", "netIncomeFromContinuingOperations": "-17178000" }, "balance": { "goodwill": "17715000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "519055000", "longTermDebt": "None", "shortTermDebt": "6624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8889000", "reportedCurrency": "USD", "retainedEarnings": "-510448000", "totalLiabilities": "248107000", "otherCurrentAssets": "16528000", "totalCurrentAssets": "394795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167000", "currentNetReceivables": "87365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124260000", "currentAccountsPayable": "2352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16533000", "totalShareholderEquity": "269154000", "capitalLeaseObligations": "16533000", "otherCurrentLiabilities": "57643000", "totalCurrentLiabilities": "222955000", "otherNonCurrentLiabilities": "6403000", "totalNonCurrentLiabilities": "25152000", "cashAndShortTermInvestments": "290735000", "commonStockSharesOutstanding": "186605000", "intangibleAssetsExcludingGoodwill": "8889000", "cashAndCashEquivalentsAtCarryingValue": "290735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32760000", "capitalExpenditures": "1005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12681000", "cashflowFromInvestment": "-1232000", "stockBasedCompensation": "9252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 88804000, "cost_of_revenue": 21221000, "gross_profit": 67583000, "ebit": 7652000, "ebitda": 9049000, "pretax_income": 3111000, "tax_provision": 183000, "net_income": 2620000, "net_income_to_common": 2620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249803000, "total_current_assets": 341045000, "total_assets": 462955000, "short_term_debt": 5900000, "long_term_debt": null, "total_debt": 5900000, "total_liabilities": 247234000, "total_equity": 213818000, "shares_outstanding": 183946000, "goodwill_and_intangibles": 28712000 }, "cash_flow": { "operating_cash_flow": 32220000, "capital_expenditure": 2303000, "free_cash_flow": 34523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24276, "ticker_id": 4937, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7652000", "ebitda": "9049000", "netIncome": "2620000", "grossProfit": "67583000", "depreciation": "None", "totalRevenue": "88804000", "costOfRevenue": "21221000", "interestIncome": "45000", "incomeBeforeTax": "3111000", "interestExpense": "None", "operatingIncome": "7652000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "59931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "17043000", "netIncomeFromContinuingOperations": "2928000" }, "balance": { "goodwill": "19003000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "462955000", "longTermDebt": "None", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9709000", "reportedCurrency": "USD", "retainedEarnings": "-484451000", "totalLiabilities": "247234000", "otherCurrentAssets": "11083000", "totalCurrentAssets": "341045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173000", "currentNetReceivables": "79986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121910000", "currentAccountsPayable": "3898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8986000", "totalShareholderEquity": "213818000", "capitalLeaseObligations": "8986000", "otherCurrentLiabilities": "57459000", "totalCurrentLiabilities": "194695000", "otherNonCurrentLiabilities": "34624000", "totalNonCurrentLiabilities": "52539000", "cashAndShortTermInvestments": "249803000", "commonStockSharesOutstanding": "183946000", "intangibleAssetsExcludingGoodwill": "9709000", "cashAndCashEquivalentsAtCarryingValue": "249803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32220000", "capitalExpenditures": "2303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12398000", "cashflowFromInvestment": "-1429389.86", "stockBasedCompensation": "9811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88804000, "cost_of_revenue": 21221000, "gross_profit": 67583000, "research_and_development": 12838000, "selling_general_admin": 17043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7652000, "depreciation_amortisation": 1397000, "ebitda": 9049000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3111000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": 2620000, "net_income_continuing_ops": 2928000, "net_income_to_common": 2620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249803000, "short_term_investments": 173000, "net_receivables": 79986000, "inventory": null, "other_current_assets": null, "total_current_assets": 341045000, "net_ppe": null, "goodwill": 19003000, "intangible_assets": 9709000, "goodwill_and_intangibles": 28712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121910000, "total_assets": 462955000, "short_term_debt": 5900000, "accounts_payable": 3898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52539000, "total_liabilities": 247234000, "total_debt": 5900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484451000, "total_equity": 213818000, "shares_outstanding": 183946000, "operating_cash_flow": 32220000, "stock_based_compensation": 9811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1429389.86, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12398000, "free_cash_flow": 34523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7652000", "ebitda": "9049000", "netIncome": "2620000", "grossProfit": "67583000", "depreciation": "None", "totalRevenue": "88804000", "costOfRevenue": "21221000", "interestIncome": "45000", "incomeBeforeTax": "3111000", "interestExpense": "None", "operatingIncome": "7652000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "59931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000", "sellingGeneralAndAdministrative": "17043000", "netIncomeFromContinuingOperations": "2928000" }, "balance": { "goodwill": "19003000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "462955000", "longTermDebt": "None", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9709000", "reportedCurrency": "USD", "retainedEarnings": "-484451000", "totalLiabilities": "247234000", "otherCurrentAssets": "11083000", "totalCurrentAssets": "341045000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173000", "currentNetReceivables": "79986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121910000", "currentAccountsPayable": "3898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8986000", "totalShareholderEquity": "213818000", "capitalLeaseObligations": "8986000", "otherCurrentLiabilities": "57459000", "totalCurrentLiabilities": "194695000", "otherNonCurrentLiabilities": "34624000", "totalNonCurrentLiabilities": "52539000", "cashAndShortTermInvestments": "249803000", "commonStockSharesOutstanding": "183946000", "intangibleAssetsExcludingGoodwill": "9709000", "cashAndCashEquivalentsAtCarryingValue": "249803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521455", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32220000", "capitalExpenditures": "2303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12398000", "cashflowFromInvestment": "-1429389.86", "stockBasedCompensation": "9811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 77961000, "cost_of_revenue": 18942000, "gross_profit": 59019000, "ebit": -2138000, "ebitda": -810000, "pretax_income": -9108000, "tax_provision": 3830000, "net_income": -12809000, "net_income_to_common": -12809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226998000, "total_current_assets": 316892000, "total_assets": 427265000, "short_term_debt": 5500000, "long_term_debt": null, "total_debt": 5500000, "total_liabilities": 219857000, "total_equity": 205911000, "shares_outstanding": 182804000, "goodwill_and_intangibles": 28286000 }, "cash_flow": { "operating_cash_flow": 16158000, "capital_expenditure": 732000, "free_cash_flow": 16890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24277, "ticker_id": 4937, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2138000", "ebitda": "-810000", "netIncome": "-12809000", "grossProfit": "59019000", "depreciation": "None", "totalRevenue": "77961000", "costOfRevenue": "18942000", "interestIncome": "37000", "incomeBeforeTax": "-9108000", "interestExpense": "None", "operatingIncome": "-2138000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3830000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "61157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "18184000", "netIncomeFromContinuingOperations": "-12938000" }, "balance": { "goodwill": "18477000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "427265000", "longTermDebt": "None", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9809000", "reportedCurrency": "USD", "retainedEarnings": "-485327000", "totalLiabilities": "219857000", "otherCurrentAssets": "7653000", "totalCurrentAssets": "316892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3842000", "currentNetReceivables": "78399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110373000", "currentAccountsPayable": "7462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13915000", "totalShareholderEquity": "205911000", "capitalLeaseObligations": "8415000", "otherCurrentLiabilities": "41839000", "totalCurrentLiabilities": "172727000", "otherNonCurrentLiabilities": "30447000", "totalNonCurrentLiabilities": "47130000", "cashAndShortTermInvestments": "226998000", "commonStockSharesOutstanding": "182804000", "intangibleAssetsExcludingGoodwill": "9809000", "cashAndCashEquivalentsAtCarryingValue": "226998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16158000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2859000", "cashflowFromInvestment": "-1045000", "stockBasedCompensation": "10538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77961000, "cost_of_revenue": 18942000, "gross_profit": 59019000, "research_and_development": 12503000, "selling_general_admin": 18184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2138000, "depreciation_amortisation": 1328000, "ebitda": -810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9108000, "tax_provision": 3830000, "effective_tax_rate": null, "net_income": -12809000, "net_income_continuing_ops": -12938000, "net_income_to_common": -12809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226998000, "short_term_investments": 3842000, "net_receivables": 78399000, "inventory": null, "other_current_assets": null, "total_current_assets": 316892000, "net_ppe": null, "goodwill": 18477000, "intangible_assets": 9809000, "goodwill_and_intangibles": 28286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110373000, "total_assets": 427265000, "short_term_debt": 5500000, "accounts_payable": 7462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47130000, "total_liabilities": 219857000, "total_debt": 5500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485327000, "total_equity": 205911000, "shares_outstanding": 182804000, "operating_cash_flow": 16158000, "stock_based_compensation": 10538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2859000, "free_cash_flow": 16890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2138000", "ebitda": "-810000", "netIncome": "-12809000", "grossProfit": "59019000", "depreciation": "None", "totalRevenue": "77961000", "costOfRevenue": "18942000", "interestIncome": "37000", "incomeBeforeTax": "-9108000", "interestExpense": "None", "operatingIncome": "-2138000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3830000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "61157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "18184000", "netIncomeFromContinuingOperations": "-12938000" }, "balance": { "goodwill": "18477000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "427265000", "longTermDebt": "None", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9809000", "reportedCurrency": "USD", "retainedEarnings": "-485327000", "totalLiabilities": "219857000", "otherCurrentAssets": "7653000", "totalCurrentAssets": "316892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3842000", "currentNetReceivables": "78399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110373000", "currentAccountsPayable": "7462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13915000", "totalShareholderEquity": "205911000", "capitalLeaseObligations": "8415000", "otherCurrentLiabilities": "41839000", "totalCurrentLiabilities": "172727000", "otherNonCurrentLiabilities": "30447000", "totalNonCurrentLiabilities": "47130000", "cashAndShortTermInvestments": "226998000", "commonStockSharesOutstanding": "182804000", "intangibleAssetsExcludingGoodwill": "9809000", "cashAndCashEquivalentsAtCarryingValue": "226998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16158000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2859000", "cashflowFromInvestment": "-1045000", "stockBasedCompensation": "10538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 74534000, "cost_of_revenue": 20442000, "gross_profit": 54092000, "ebit": -3201000, "ebitda": -1906000, "pretax_income": 203000, "tax_provision": 2157000, "net_income": -1716000, "net_income_to_common": -1716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215489000, "total_current_assets": 303725000, "total_assets": 413818000, "short_term_debt": 5200000, "long_term_debt": null, "total_debt": 5200000, "total_liabilities": 201070000, "total_equity": 211121000, "shares_outstanding": 181495000, "goodwill_and_intangibles": 28857000 }, "cash_flow": { "operating_cash_flow": 7756000, "capital_expenditure": 893000, "free_cash_flow": 8649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24278, "ticker_id": 4937, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3201000", "ebitda": "-1906000", "netIncome": "-1716000", "grossProfit": "54092000", "depreciation": "None", "totalRevenue": "74534000", "costOfRevenue": "20442000", "interestIncome": "34000", "incomeBeforeTax": "203000", "interestExpense": "None", "operatingIncome": "-3201000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2157000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "57293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295000", "sellingGeneralAndAdministrative": "16868000", "netIncomeFromContinuingOperations": "-1954000" }, "balance": { "goodwill": "18692000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "413818000", "longTermDebt": "None", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10165000", "reportedCurrency": "USD", "retainedEarnings": "-469517000", "totalLiabilities": "201070000", "otherCurrentAssets": "11037000", "totalCurrentAssets": "303725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3795000", "currentNetReceivables": "73404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110093000", "currentAccountsPayable": "7347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13321000", "totalShareholderEquity": "211121000", "capitalLeaseObligations": "8121000", "otherCurrentLiabilities": "35717000", "totalCurrentLiabilities": "163461000", "otherNonCurrentLiabilities": "22116000", "totalNonCurrentLiabilities": "37609000", "cashAndShortTermInvestments": "215489000", "commonStockSharesOutstanding": "181495000", "intangibleAssetsExcludingGoodwill": "10165000", "cashAndCashEquivalentsAtCarryingValue": "215489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7756000", "capitalExpenditures": "893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12961000", "cashflowFromInvestment": "-1542000", "stockBasedCompensation": "9458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74534000, "cost_of_revenue": 20442000, "gross_profit": 54092000, "research_and_development": 10486000, "selling_general_admin": 16868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3201000, "depreciation_amortisation": 1295000, "ebitda": -1906000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 203000, "tax_provision": 2157000, "effective_tax_rate": null, "net_income": -1716000, "net_income_continuing_ops": -1954000, "net_income_to_common": -1716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215489000, "short_term_investments": 3795000, "net_receivables": 73404000, "inventory": null, "other_current_assets": null, "total_current_assets": 303725000, "net_ppe": null, "goodwill": 18692000, "intangible_assets": 10165000, "goodwill_and_intangibles": 28857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110093000, "total_assets": 413818000, "short_term_debt": 5200000, "accounts_payable": 7347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163461000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37609000, "total_liabilities": 201070000, "total_debt": 5200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469517000, "total_equity": 211121000, "shares_outstanding": 181495000, "operating_cash_flow": 7756000, "stock_based_compensation": 9458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12961000, "free_cash_flow": 8649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3201000", "ebitda": "-1906000", "netIncome": "-1716000", "grossProfit": "54092000", "depreciation": "None", "totalRevenue": "74534000", "costOfRevenue": "20442000", "interestIncome": "34000", "incomeBeforeTax": "203000", "interestExpense": "None", "operatingIncome": "-3201000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2157000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "57293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1295000", "sellingGeneralAndAdministrative": "16868000", "netIncomeFromContinuingOperations": "-1954000" }, "balance": { "goodwill": "18692000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "413818000", "longTermDebt": "None", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10165000", "reportedCurrency": "USD", "retainedEarnings": "-469517000", "totalLiabilities": "201070000", "otherCurrentAssets": "11037000", "totalCurrentAssets": "303725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3795000", "currentNetReceivables": "73404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110093000", "currentAccountsPayable": "7347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13321000", "totalShareholderEquity": "211121000", "capitalLeaseObligations": "8121000", "otherCurrentLiabilities": "35717000", "totalCurrentLiabilities": "163461000", "otherNonCurrentLiabilities": "22116000", "totalNonCurrentLiabilities": "37609000", "cashAndShortTermInvestments": "215489000", "commonStockSharesOutstanding": "181495000", "intangibleAssetsExcludingGoodwill": "10165000", "cashAndCashEquivalentsAtCarryingValue": "215489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7756000", "capitalExpenditures": "893000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12961000", "cashflowFromInvestment": "-1542000", "stockBasedCompensation": "9458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 74624000, "cost_of_revenue": 19618000, "gross_profit": 55006000, "ebit": 878000, "ebitda": 2126000, "pretax_income": -809000, "tax_provision": -5245000, "net_income": 4269000, "net_income_to_common": 4269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223162000, "total_current_assets": 325584000, "total_assets": 442582000, "short_term_debt": 5337000, "long_term_debt": null, "total_debt": 5337000, "total_liabilities": 217738000, "total_equity": 210599000, "shares_outstanding": 182257000, "goodwill_and_intangibles": 29702000 }, "cash_flow": { "operating_cash_flow": 21274000, "capital_expenditure": 1055000, "free_cash_flow": 22329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24279, "ticker_id": 4937, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878000", "ebitda": "2126000", "netIncome": "4269000", "grossProfit": "55006000", "depreciation": "None", "totalRevenue": "74624000", "costOfRevenue": "19618000", "interestIncome": "817000", "incomeBeforeTax": "-809000", "interestExpense": "1613000", "operatingIncome": "878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5245000", "reportedCurrency": "USD", "netInterestIncome": "-817000", "nonInterestIncome": "None", "operatingExpenses": "54128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "15592000", "netIncomeFromContinuingOperations": "4436000" }, "balance": { "goodwill": "19156000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "442582000", "longTermDebt": "None", "shortTermDebt": "5337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10546000", "reportedCurrency": "USD", "retainedEarnings": "-460496000", "totalLiabilities": "217738000", "otherCurrentAssets": "12824000", "totalCurrentAssets": "325584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3721000", "currentNetReceivables": "85877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116998000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14720000", "totalShareholderEquity": "210599000", "capitalLeaseObligations": "14720000", "otherCurrentLiabilities": "41836000", "totalCurrentLiabilities": "176665000", "otherNonCurrentLiabilities": "23949000", "totalNonCurrentLiabilities": "41073000", "cashAndShortTermInvestments": "223162000", "commonStockSharesOutstanding": "182257000", "intangibleAssetsExcludingGoodwill": "10546000", "cashAndCashEquivalentsAtCarryingValue": "223162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21274000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3722000", "cashflowFromInvestment": "-1424000", "stockBasedCompensation": "9073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74624000, "cost_of_revenue": 19618000, "gross_profit": 55006000, "research_and_development": 9409000, "selling_general_admin": 15592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878000, "depreciation_amortisation": 1248000, "ebitda": 2126000, "interest_expense": 1613000, "interest_income": null, "other_non_operating": null, "pretax_income": -809000, "tax_provision": -5245000, "effective_tax_rate": null, "net_income": 4269000, "net_income_continuing_ops": 4436000, "net_income_to_common": 4269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223162000, "short_term_investments": 3721000, "net_receivables": 85877000, "inventory": 1, "other_current_assets": null, "total_current_assets": 325584000, "net_ppe": null, "goodwill": 19156000, "intangible_assets": 10546000, "goodwill_and_intangibles": 29702000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116998000, "total_assets": 442582000, "short_term_debt": 5337000, "accounts_payable": 1384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41073000, "total_liabilities": 217738000, "total_debt": 5337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460496000, "total_equity": 210599000, "shares_outstanding": 182257000, "operating_cash_flow": 21274000, "stock_based_compensation": 9073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3722000, "free_cash_flow": 22329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878000", "ebitda": "2126000", "netIncome": "4269000", "grossProfit": "55006000", "depreciation": "None", "totalRevenue": "74624000", "costOfRevenue": "19618000", "interestIncome": "817000", "incomeBeforeTax": "-809000", "interestExpense": "1613000", "operatingIncome": "878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5245000", "reportedCurrency": "USD", "netInterestIncome": "-817000", "nonInterestIncome": "None", "operatingExpenses": "54128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1248000", "sellingGeneralAndAdministrative": "15592000", "netIncomeFromContinuingOperations": "4436000" }, "balance": { "goodwill": "19156000", "inventory": "1", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "442582000", "longTermDebt": "None", "shortTermDebt": "5337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10546000", "reportedCurrency": "USD", "retainedEarnings": "-460496000", "totalLiabilities": "217738000", "otherCurrentAssets": "12824000", "totalCurrentAssets": "325584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3721000", "currentNetReceivables": "85877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116998000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14720000", "totalShareholderEquity": "210599000", "capitalLeaseObligations": "14720000", "otherCurrentLiabilities": "41836000", "totalCurrentLiabilities": "176665000", "otherNonCurrentLiabilities": "23949000", "totalNonCurrentLiabilities": "41073000", "cashAndShortTermInvestments": "223162000", "commonStockSharesOutstanding": "182257000", "intangibleAssetsExcludingGoodwill": "10546000", "cashAndCashEquivalentsAtCarryingValue": "223162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21274000", "capitalExpenditures": "1055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3722000", "cashflowFromInvestment": "-1424000", "stockBasedCompensation": "9073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 72760000, "cost_of_revenue": 20156000, "gross_profit": 52604000, "ebit": -313000, "ebitda": 877000, "pretax_income": -1389000, "tax_provision": 2841000, "net_income": -4212000, "net_income_to_common": -4212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205786000, "total_current_assets": 286869000, "total_assets": 398211000, "short_term_debt": 5300000, "long_term_debt": null, "total_debt": 5300000, "total_liabilities": 184109000, "total_equity": 200111000, "shares_outstanding": 181769000, "goodwill_and_intangibles": 29022000 }, "cash_flow": { "operating_cash_flow": 4028000, "capital_expenditure": 1033000, "free_cash_flow": 5061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24281, "ticker_id": 4937, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313000", "ebitda": "877000", "netIncome": "-4212000", "grossProfit": "52604000", "depreciation": "None", "totalRevenue": "72760000", "costOfRevenue": "20156000", "interestIncome": "232000", "incomeBeforeTax": "-1389000", "interestExpense": "None", "operatingIncome": "-313000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "232000", "nonInterestIncome": "None", "operatingExpenses": "52917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "15838000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "18595000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "398211000", "longTermDebt": "None", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10427000", "reportedCurrency": "USD", "retainedEarnings": "-462106000", "totalLiabilities": "184109000", "otherCurrentAssets": "8276000", "totalCurrentAssets": "286869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3478000", "currentNetReceivables": "69329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111342000", "currentAccountsPayable": "1855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9982000", "totalShareholderEquity": "200111000", "capitalLeaseObligations": "9982000", "otherCurrentLiabilities": "44538000", "totalCurrentLiabilities": "148826000", "otherNonCurrentLiabilities": "19005000", "totalNonCurrentLiabilities": "35283000", "cashAndShortTermInvestments": "205786000", "commonStockSharesOutstanding": "181769000", "intangibleAssetsExcludingGoodwill": "10427000", "cashAndCashEquivalentsAtCarryingValue": "205786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4028000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16025000", "cashflowFromInvestment": "-1802000", "stockBasedCompensation": "9285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72760000, "cost_of_revenue": 20156000, "gross_profit": 52604000, "research_and_development": 8643000, "selling_general_admin": 15838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313000, "depreciation_amortisation": 1190000, "ebitda": 877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1389000, "tax_provision": 2841000, "effective_tax_rate": null, "net_income": -4212000, "net_income_continuing_ops": -4230000, "net_income_to_common": -4212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205786000, "short_term_investments": 3478000, "net_receivables": 69329000, "inventory": null, "other_current_assets": null, "total_current_assets": 286869000, "net_ppe": null, "goodwill": 18595000, "intangible_assets": 10427000, "goodwill_and_intangibles": 29022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111342000, "total_assets": 398211000, "short_term_debt": 5300000, "accounts_payable": 1855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35283000, "total_liabilities": 184109000, "total_debt": 5300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462106000, "total_equity": 200111000, "shares_outstanding": 181769000, "operating_cash_flow": 4028000, "stock_based_compensation": 9285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16025000, "free_cash_flow": 5061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313000", "ebitda": "877000", "netIncome": "-4212000", "grossProfit": "52604000", "depreciation": "None", "totalRevenue": "72760000", "costOfRevenue": "20156000", "interestIncome": "232000", "incomeBeforeTax": "-1389000", "interestExpense": "None", "operatingIncome": "-313000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "232000", "nonInterestIncome": "None", "operatingExpenses": "52917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1190000", "sellingGeneralAndAdministrative": "15838000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "18595000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "398211000", "longTermDebt": "None", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10427000", "reportedCurrency": "USD", "retainedEarnings": "-462106000", "totalLiabilities": "184109000", "otherCurrentAssets": "8276000", "totalCurrentAssets": "286869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3478000", "currentNetReceivables": "69329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111342000", "currentAccountsPayable": "1855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9982000", "totalShareholderEquity": "200111000", "capitalLeaseObligations": "9982000", "otherCurrentLiabilities": "44538000", "totalCurrentLiabilities": "148826000", "otherNonCurrentLiabilities": "19005000", "totalNonCurrentLiabilities": "35283000", "cashAndShortTermInvestments": "205786000", "commonStockSharesOutstanding": "181769000", "intangibleAssetsExcludingGoodwill": "10427000", "cashAndCashEquivalentsAtCarryingValue": "205786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4028000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16025000", "cashflowFromInvestment": "-1802000", "stockBasedCompensation": "9285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "income_statement": { "revenue": 64869000, "cost_of_revenue": 19796000, "gross_profit": 45073000, "ebit": -7084000, "ebitda": -5969000, "pretax_income": -9212000, "tax_provision": 3313000, "net_income": -12585000, "net_income_to_common": -12585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219714000, "total_current_assets": 290259000, "total_assets": 398570000, "short_term_debt": 5500000, "long_term_debt": null, "total_debt": 5500000, "total_liabilities": 173437000, "total_equity": 211124000, "shares_outstanding": 183315000, "goodwill_and_intangibles": 29749000 }, "cash_flow": { "operating_cash_flow": 8006000, "capital_expenditure": 949000, "free_cash_flow": 8955000, "dividends_paid": 2109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24282, "ticker_id": 4937, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:39:39.237063+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7084000", "ebitda": "-5969000", "netIncome": "-12585000", "grossProfit": "45073000", "depreciation": "None", "totalRevenue": "64869000", "costOfRevenue": "19796000", "interestIncome": "286000", "incomeBeforeTax": "-9212000", "interestExpense": "286000", "operatingIncome": "-7084000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3313000", "reportedCurrency": "USD", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "52157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9273000", "otherNonOperatingIncome": "1613000", "costofGoodsAndServicesSold": "19796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1115000", "sellingGeneralAndAdministrative": "15193000", "netIncomeFromContinuingOperations": "-12525000" }, "balance": { "goodwill": "18979000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "398570000", "longTermDebt": "None", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10770000", "reportedCurrency": "USD", "retainedEarnings": "-450750000", "totalLiabilities": "173437000", "otherCurrentAssets": "5539000", "totalCurrentAssets": "290259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3191000", "currentNetReceivables": "61815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108311000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4996000", "shortLongTermDebtTotal": "10751000", "totalShareholderEquity": "211124000", "capitalLeaseObligations": "10751000", "otherCurrentLiabilities": "41795000", "totalCurrentLiabilities": "139236000", "otherNonCurrentLiabilities": "16525000", "totalNonCurrentLiabilities": "34201000", "cashAndShortTermInvestments": "219714000", "commonStockSharesOutstanding": "183315000", "intangibleAssetsExcludingGoodwill": "10770000", "cashAndCashEquivalentsAtCarryingValue": "219714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12525000", "profitLoss": "None", "dividendPayout": "2109000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8006000", "capitalExpenditures": "949000", "changeInReceivables": "-5921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13094000", "cashflowFromInvestment": "-3284000", "stockBasedCompensation": "9586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64869000, "cost_of_revenue": 19796000, "gross_profit": 45073000, "research_and_development": 9273000, "selling_general_admin": 15193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7084000, "depreciation_amortisation": 1115000, "ebitda": -5969000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -9212000, "tax_provision": 3313000, "effective_tax_rate": null, "net_income": -12585000, "net_income_continuing_ops": -12525000, "net_income_to_common": -12585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219714000, "short_term_investments": 3191000, "net_receivables": 61815000, "inventory": null, "other_current_assets": null, "total_current_assets": 290259000, "net_ppe": null, "goodwill": 18979000, "intangible_assets": 10770000, "goodwill_and_intangibles": 29749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108311000, "total_assets": 398570000, "short_term_debt": 5500000, "accounts_payable": 1439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34201000, "total_liabilities": 173437000, "total_debt": 5500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -450750000, "total_equity": 211124000, "shares_outstanding": 183315000, "operating_cash_flow": 8006000, "stock_based_compensation": 9586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3284000, "dividends_paid": 2109000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13094000, "free_cash_flow": 8955000, "net_change_in_cash": -8372000 }, "raw_data": { "income": { "ebit": "-7084000", "ebitda": "-5969000", "netIncome": "-12585000", "grossProfit": "45073000", "depreciation": "None", "totalRevenue": "64869000", "costOfRevenue": "19796000", "interestIncome": "286000", "incomeBeforeTax": "-9212000", "interestExpense": "286000", "operatingIncome": "-7084000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3313000", "reportedCurrency": "USD", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "52157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9273000", "otherNonOperatingIncome": "1613000", "costofGoodsAndServicesSold": "19796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1115000", "sellingGeneralAndAdministrative": "15193000", "netIncomeFromContinuingOperations": "-12525000" }, "balance": { "goodwill": "18979000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "398570000", "longTermDebt": "None", "shortTermDebt": "5500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10770000", "reportedCurrency": "USD", "retainedEarnings": "-450750000", "totalLiabilities": "173437000", "otherCurrentAssets": "5539000", "totalCurrentAssets": "290259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3191000", "currentNetReceivables": "61815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108311000", "currentAccountsPayable": "1439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4996000", "shortLongTermDebtTotal": "10751000", "totalShareholderEquity": "211124000", "capitalLeaseObligations": "10751000", "otherCurrentLiabilities": "41795000", "totalCurrentLiabilities": "139236000", "otherNonCurrentLiabilities": "16525000", "totalNonCurrentLiabilities": "34201000", "cashAndShortTermInvestments": "219714000", "commonStockSharesOutstanding": "183315000", "intangibleAssetsExcludingGoodwill": "10770000", "cashAndCashEquivalentsAtCarryingValue": "219714000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12525000", "profitLoss": "None", "dividendPayout": "2109000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8006000", "capitalExpenditures": "949000", "changeInReceivables": "-5921000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13094000", "cashflowFromInvestment": "-3284000", "stockBasedCompensation": "9586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2109000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }