{ "ticker": { "uuid": "03e1c61c-a172-42bf-9237-5530ade29f80", "symbol": "ATGL", "name": "Adani Total Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/03e1c61c-a172-42bf-9237-5530ade29f80/", "api_url": "https://sharemaestro.com/factors/api/tickers/03e1c61c-a172-42bf-9237-5530ade29f80/" }, "ticker_metadata": { "id": 13017, "uuid": "03e1c61c-a172-42bf-9237-5530ade29f80", "symbol": "ATGL", "name": "Adani Total Gas Limited", "asset_type": "equity", "market_cap": 850483085312, "stock_exchange_id": 7, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Adani Total Gas Limited engages in the city gas distribution (CGD) business in India. The company supplies piped natural gas and compressed natural gas to the domestic, commercial, industrial, and transportation sectors. It also provides biogas, biofuel, biomass, LCNG, HCNG, EV, and hydrogen. In addition, the company manufactures various equipment; and offers value-added services related to the CGD business. The company was formerly known as Adani Gas Limited and changed its name to Adani Total Gas Limited in January 2021. Adani Total Gas Limited was founded in 2004 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03e1c61c-a172-42bf-9237-5530ade29f80", "symbol": "ATGL", "name": "Adani Total Gas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/03e1c61c-a172-42bf-9237-5530ade29f80/", "api_url": "https://sharemaestro.com/factors/api/tickers/03e1c61c-a172-42bf-9237-5530ade29f80/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.19, "value": 0.01, "quality": 0.65, "momentum": 0.74, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 762.25, "market_cap": 838330235766.75, "pe_ratio": 129.608, "earnings_yield": 0.0077, "ebitda_to_ev": 0.0142, "shareholder_yield": 0.0003, "roe": 0.133, "piotroski_f_score": 4, "momentum_12_1": -0.0686, "volatility_252d": 0.3852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.304122+00:00", "batch_id": "" }, "size": { "price_close": 762.25, "market_cap": 838330235766.75, "market_cap_usd": 838330235766.75, "enterprise_value": 864332035766.75, "shares_outstanding": 1099810083, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 129.608, "pb_ratio": 17.2325, "ptbv_ratio": 17.2325, "ps_ratio": 14.4929, "pcf_ratio": 72.9833, "pfcf_ratio": 521.2524, "ev_ebitda": 70.3739, "ev_ebit": 92.866, "ev_sales": 14.9424, "ev_fcf": 537.4197, "earnings_yield": 0.0077, "fcf_yield": 0.0019, "price_to_sales": 14.4929, "price_to_book": 17.2325, "price_to_cashflow": 72.9833, "ebitda_to_ev": 0.0142, "sales_yield": 0.0669 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.3202, "operating_margin": 0.1609, "net_margin": 0.1118, "ebitda_margin": 0.2123, "fcf_margin": 0.0278, "roe": 0.133, "roa": 0.0677, "roic": 0.0935, "roc_greenblatt": null, "asset_turnover": 0.6058, "cash_conversion": 0.2486, "accruals_ratio": -0.0526, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0646, "revenue_stability_5y": 0.1406, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1171, "debt_to_assets": 0.2988, "interest_coverage": 7.3372, "current_ratio": 0.6379, "quick_ratio": 0.6379, "net_debt": 26001800000, "local_beta": 0.7338, "volatility_252d": 0.3852, "volatility_60d": 0.8874, "max_drawdown_12m": -0.2928, "risk_adjusted_momentum": -0.1782 }, "growth": { "revenue_growth_1y": 0.1783, "revenue_growth_3y_cagr": 0.1041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.002, "eps_growth_3y_cagr": 0.0626, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.0078, "book_value_growth_1y": 0.1563, "revenue_growth": 0.1783, "earnings_growth": 0.002 }, "momentum": { "price_return_1m": 0.2041, "price_return_3m": 0.5793, "price_return_6m": 0.2851, "price_return_9m": 0.2911, "price_return_12m": 0.1215, "price_return_12m_ex1m": -0.0686, "momentum_6m": 0.2851, "momentum_12m": 0.1215, "momentum_12_1": -0.0686, "distance_from_52w_high": -0.0143, "distance_from_52w_low": 0.5793, "relative_strength": 0.2291 }, "raw_ttm": { "revenue_ttm": 57844100000, "gross_profit_ttm": 18523400000, "ebit_ttm": 9307300000, "ebitda_ttm": 12282000000, "net_income_ttm": 6468200000, "eps_diluted_ttm": 5.8812, "operating_cash_flow_ttm": 11486600000, "capital_expenditure_ttm": -9878300000, "fcf_ttm": 1608300000, "dividends_paid_ttm": -275000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1268500000, "cash_and_equivalents": 2530500000, "total_current_assets": 14228900000, "total_current_liabilities": 22305800000, "net_ppe": null, "total_assets": 95486200000, "total_debt": 28532300000, "total_equity": 48648100000, "net_working_capital": -3143100000, "book_value_per_share": 44.2332, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.2332 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 95, "rank_pcf": 89, "rank_ev_ebitda": 97, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 54, "rank_roe": 37, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 66, "rank_fcf_margin": 46, "rank_piotroski": 66, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 27 }, "composites": { "value_composite": 99, "quality_composite": 35, "momentum_composite": 26, "growth_composite": 60, "yield_composite": 38, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.0806, "os_score": 0.19, "value_percentile": 0.01, "quality_percentile": 0.65, "momentum_percentile": 0.74, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5400, "ticker_id": 13017, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.304122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 762.25, "market_cap": 838330235766.75, "market_cap_usd": 838330235766.75, "enterprise_value": 864332035766.75, "shares_outstanding": 1099810083, "fx_rate_to_usd": null, "pe_ratio": 129.60796447, "pb_ratio": 17.23253808, "ptbv_ratio": 17.23253808, "ps_ratio": 14.49292557, "pcf_ratio": 72.98332281, "pfcf_ratio": 521.25240053, "ev_ebitda": 70.37388339, "ev_ebit": 92.86603373, "ev_sales": 14.94244073, "ev_fcf": 537.41965788, "earnings_yield": 0.00771558, "fcf_yield": 0.00186074, "dividend_yield": 0.00032803, "buyback_yield": 0, "shareholder_yield": 0.00032803, "debt_paydown_yield": 0, "total_yield": 0.00032803, "gross_margin": 0.32022972, "operating_margin": 0.16090319, "net_margin": 0.11182126, "ebitda_margin": 0.21232935, "fcf_margin": 0.02780405, "roe": 0.13295894, "roa": 0.06773963, "roic": 0.0935095, "roc_greenblatt": null, "asset_turnover": 0.60578492, "cash_conversion": 0.24864723, "accruals_ratio": -0.05255629, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11706562, "debt_to_assets": 0.29881072, "interest_coverage": 7.33724872, "current_ratio": 0.63790135, "quick_ratio": 0.63790135, "net_debt": 26001800000, "revenue_growth_1y": 0.17834513, "revenue_growth_3y_cagr": 0.1040911, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0020018, "eps_growth_3y_cagr": 0.06262184, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.00784314, "book_value_growth_1y": 0.15634708, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.064551, "revenue_stability_5y": 0.140577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20409133, "price_return_3m": 0.57930179, "price_return_6m": 0.28508804, "price_return_9m": 0.2910738, "price_return_12m": 0.12145505, "price_return_12m_ex1m": -0.06862958, "distance_from_52w_high": -0.01428939, "distance_from_52w_low": 0.57930179, "relative_strength": 0.22913479, "local_beta": 0.7338, "volatility_252d": 0.385209, "volatility_60d": 0.887413, "max_drawdown_12m": -0.29276872, "revenue_ttm": 57844100000, "gross_profit_ttm": 18523400000, "ebit_ttm": 9307300000, "ebitda_ttm": 12282000000, "net_income_ttm": 6468200000, "eps_diluted_ttm": 5.88119722, "operating_cash_flow_ttm": 11486600000, "capital_expenditure_ttm": -9878300000, "fcf_ttm": 1608300000, "dividends_paid_ttm": -275000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1268500000, "cash_and_equivalents": 2530500000, "total_current_assets": 14228900000, "total_current_liabilities": 22305800000, "net_ppe": null, "total_assets": 95486200000, "total_debt": 28532300000, "total_equity": 48648100000, "net_working_capital": -3143100000, "book_value_per_share": 44.23318239, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.23318239, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 95, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 95, "rank_pcf": 89, "rank_ev_ebitda": 97, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 54, "rank_roe": 37, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 66, "rank_fcf_margin": 46, "rank_piotroski": 66, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 27, "value_composite": 99, "quality_composite": 35, "momentum_composite": 26, "growth_composite": 60, "yield_composite": 38, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 762.25, "os": 0.19, "value": 0.01, "quality": 0.65, "momentum": 0.74, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 129.608, "earnings_yield": 0.0077, "shareholder_yield": 0.0003, "roe": 0.133, "momentum_12_1": -0.0686, "complete_fields": { "id": 5400, "ticker_id": 13017, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.304122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 762.25, "market_cap": 838330235766.75, "market_cap_usd": 838330235766.75, "enterprise_value": 864332035766.75, "shares_outstanding": 1099810083, "fx_rate_to_usd": null, "pe_ratio": 129.60796447, "pb_ratio": 17.23253808, "ptbv_ratio": 17.23253808, "ps_ratio": 14.49292557, "pcf_ratio": 72.98332281, "pfcf_ratio": 521.25240053, "ev_ebitda": 70.37388339, "ev_ebit": 92.86603373, "ev_sales": 14.94244073, "ev_fcf": 537.41965788, "earnings_yield": 0.00771558, "fcf_yield": 0.00186074, "dividend_yield": 0.00032803, "buyback_yield": 0, "shareholder_yield": 0.00032803, "debt_paydown_yield": 0, "total_yield": 0.00032803, "gross_margin": 0.32022972, "operating_margin": 0.16090319, "net_margin": 0.11182126, "ebitda_margin": 0.21232935, "fcf_margin": 0.02780405, "roe": 0.13295894, "roa": 0.06773963, "roic": 0.0935095, "roc_greenblatt": null, "asset_turnover": 0.60578492, "cash_conversion": 0.24864723, "accruals_ratio": -0.05255629, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.11706562, "debt_to_assets": 0.29881072, "interest_coverage": 7.33724872, "current_ratio": 0.63790135, "quick_ratio": 0.63790135, "net_debt": 26001800000, "revenue_growth_1y": 0.17834513, "revenue_growth_3y_cagr": 0.1040911, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0020018, "eps_growth_3y_cagr": 0.06262184, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.00784314, "book_value_growth_1y": 0.15634708, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.064551, "revenue_stability_5y": 0.140577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20409133, "price_return_3m": 0.57930179, "price_return_6m": 0.28508804, "price_return_9m": 0.2910738, "price_return_12m": 0.12145505, "price_return_12m_ex1m": -0.06862958, "distance_from_52w_high": -0.01428939, "distance_from_52w_low": 0.57930179, "relative_strength": 0.22913479, "local_beta": 0.7338, "volatility_252d": 0.385209, "volatility_60d": 0.887413, "max_drawdown_12m": -0.29276872, "revenue_ttm": 57844100000, "gross_profit_ttm": 18523400000, "ebit_ttm": 9307300000, "ebitda_ttm": 12282000000, "net_income_ttm": 6468200000, "eps_diluted_ttm": 5.88119722, "operating_cash_flow_ttm": 11486600000, "capital_expenditure_ttm": -9878300000, "fcf_ttm": 1608300000, "dividends_paid_ttm": -275000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1268500000, "cash_and_equivalents": 2530500000, "total_current_assets": 14228900000, "total_current_liabilities": 22305800000, "net_ppe": null, "total_assets": 95486200000, "total_debt": 28532300000, "total_equity": 48648100000, "net_working_capital": -3143100000, "book_value_per_share": 44.23318239, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.23318239, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 95, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 95, "rank_pcf": 89, "rank_ev_ebitda": 97, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 54, "rank_roe": 37, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 66, "rank_fcf_margin": 46, "rank_piotroski": 66, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 27, "value_composite": 99, "quality_composite": 35, "momentum_composite": 26, "growth_composite": 60, "yield_composite": 38, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 58560100000, "cost_of_revenue": 41909300000, "gross_profit": 16650800000, "ebit": 9548100000, "ebitda": 12376200000, "pretax_income": null, "tax_provision": null, "net_income": 6557200000, "net_income_to_common": 6557200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2530500000, "total_current_assets": 14228900000, "total_assets": 95486200000, "short_term_debt": 7464300000, "long_term_debt": 20194700000, "total_debt": 28532300000, "total_liabilities": null, "total_equity": 48648100000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11486600000, "capital_expenditure": -9878300000, "free_cash_flow": 1608300000, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3690500000 }, "complete_fields": { "id": 361601, "ticker_id": 13017, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12376200000", "netIncome": "6557200000", "grossProfit": "16650800000", "totalRevenue": "58560100000", "costOfRevenue": "41909300000", "interestExpense": "1125900000", "operatingIncome": "9548100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2431400000" }, "balance": { "totalDebt": "28532300000", "totalAssets": "95486200000", "longTermDebt": "20194700000", "shortTermDebt": "7464300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "14228900000", "totalShareholderEquity": "48648100000", "totalCurrentLiabilities": "22305800000", "cashAndShortTermInvestments": "2530500000" }, "cashflow": { "freeCashFlow": "1608300000", "dividendsPaid": "-275000000", "issuanceOfDebt": "5349700000", "issuanceOfStock": null, "repaymentOfDebt": "-1659200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11486600000", "repurchaseOfStock": null, "capitalExpenditures": "-9878300000" } }, "revenue": 58560100000, "cost_of_revenue": 41909300000, "gross_profit": 16650800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9548100000, "depreciation_amortisation": 2431400000, "ebitda": 12376200000, "interest_expense": 1125900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6557200000, "net_income_continuing_ops": null, "net_income_to_common": 6557200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2530500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14228900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95486200000, "short_term_debt": 7464300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22305800000, "long_term_debt": 20194700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28532300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48648100000, "shares_outstanding": 1099810083, "operating_cash_flow": 11486600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9878300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3690500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1608300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12376200000", "netIncome": "6557200000", "grossProfit": "16650800000", "totalRevenue": "58560100000", "costOfRevenue": "41909300000", "interestExpense": "1125900000", "operatingIncome": "9548100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2431400000" }, "balance": { "totalDebt": "28532300000", "totalAssets": "95486200000", "longTermDebt": "20194700000", "shortTermDebt": "7464300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "14228900000", "totalShareholderEquity": "48648100000", "totalCurrentLiabilities": "22305800000", "cashAndShortTermInvestments": "2530500000" }, "cashflow": { "freeCashFlow": "1608300000", "dividendsPaid": "-275000000", "issuanceOfDebt": "5349700000", "issuanceOfStock": null, "repaymentOfDebt": "-1659200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11486600000", "repurchaseOfStock": null, "capitalExpenditures": "-9878300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 49696900000, "cost_of_revenue": 34278300000, "gross_profit": 15418600000, "ebit": 9350800000, "ebitda": 11652700000, "pretax_income": null, "tax_provision": null, "net_income": 6544100000, "net_income_to_common": 6544100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240200000, "total_current_assets": 11208800000, "total_assets": 76647100000, "short_term_debt": 2062000000, "long_term_debt": 15399900000, "total_debt": 18341000000, "total_liabilities": null, "total_equity": 42070500000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9638700000, "capital_expenditure": -9409200000, "free_cash_flow": 229500000, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7275000000 }, "complete_fields": { "id": 361605, "ticker_id": 13017, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11652700000", "netIncome": "6544100000", "grossProfit": "15418600000", "totalRevenue": "49696900000", "costOfRevenue": "34278300000", "interestExpense": "868600000", "operatingIncome": "9350800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2035800000" }, "balance": { "totalDebt": "18341000000", "totalAssets": "76647100000", "longTermDebt": "15399900000", "shortTermDebt": "2062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "11208800000", "totalShareholderEquity": "42070500000", "totalCurrentLiabilities": "15381900000", "cashAndShortTermInvestments": "2240200000" }, "cashflow": { "freeCashFlow": "229500000", "dividendsPaid": "-275000000", "issuanceOfDebt": "8396700000", "issuanceOfStock": null, "repaymentOfDebt": "-1121700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9638700000", "repurchaseOfStock": null, "capitalExpenditures": "-9409200000" } }, "revenue": 49696900000, "cost_of_revenue": 34278300000, "gross_profit": 15418600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9350800000, "depreciation_amortisation": 2035800000, "ebitda": 11652700000, "interest_expense": 868600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6544100000, "net_income_continuing_ops": null, "net_income_to_common": 6544100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11208800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76647100000, "short_term_debt": 2062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15381900000, "long_term_debt": 15399900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42070500000, "shares_outstanding": 1099810083, "operating_cash_flow": 9638700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9409200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7275000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 229500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11652700000", "netIncome": "6544100000", "grossProfit": "15418600000", "totalRevenue": "49696900000", "costOfRevenue": "34278300000", "interestExpense": "868600000", "operatingIncome": "9350800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2035800000" }, "balance": { "totalDebt": "18341000000", "totalAssets": "76647100000", "longTermDebt": "15399900000", "shortTermDebt": "2062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "11208800000", "totalShareholderEquity": "42070500000", "totalCurrentLiabilities": "15381900000", "cashAndShortTermInvestments": "2240200000" }, "cashflow": { "freeCashFlow": "229500000", "dividendsPaid": "-275000000", "issuanceOfDebt": "8396700000", "issuanceOfStock": null, "repaymentOfDebt": "-1121700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9638700000", "repurchaseOfStock": null, "capitalExpenditures": "-9409200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 44455000000, "cost_of_revenue": 29833600000, "gross_profit": 14621400000, "ebit": 9463100000, "ebitda": 11526100000, "pretax_income": null, "tax_provision": null, "net_income": 6675000000, "net_income_to_common": 6675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1371600000, "total_current_assets": 10322400000, "total_assets": 65918600000, "short_term_debt": 5886200000, "long_term_debt": 8828700000, "total_debt": 15572500000, "total_liabilities": null, "total_equity": 35803200000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9551300000, "capital_expenditure": -7993200000, "free_cash_flow": 1558100000, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3821900000 }, "complete_fields": { "id": 361608, "ticker_id": 13017, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11526100000", "netIncome": "6675000000", "grossProfit": "14621400000", "totalRevenue": "44455000000", "costOfRevenue": "29833600000", "interestExpense": "984200000", "operatingIncome": "9463100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1578800000" }, "balance": { "totalDebt": "15572500000", "totalAssets": "65918600000", "longTermDebt": "8828700000", "shortTermDebt": "5886200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "10322400000", "totalShareholderEquity": "35803200000", "totalCurrentLiabilities": "18105100000", "cashAndShortTermInvestments": "1371600000" }, "cashflow": { "freeCashFlow": "1558100000", "dividendsPaid": "-275000000", "issuanceOfDebt": "8014800000", "issuanceOfStock": null, "repaymentOfDebt": "-4192900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9551300000", "repurchaseOfStock": null, "capitalExpenditures": "-7993200000" } }, "revenue": 44455000000, "cost_of_revenue": 29833600000, "gross_profit": 14621400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9463100000, "depreciation_amortisation": 1578800000, "ebitda": 11526100000, "interest_expense": 984200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6675000000, "net_income_continuing_ops": null, "net_income_to_common": 6675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1371600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10322400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65918600000, "short_term_debt": 5886200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18105100000, "long_term_debt": 8828700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15572500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35803200000, "shares_outstanding": 1099810083, "operating_cash_flow": 9551300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7993200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3821900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1558100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11526100000", "netIncome": "6675000000", "grossProfit": "14621400000", "totalRevenue": "44455000000", "costOfRevenue": "29833600000", "interestExpense": "984200000", "operatingIncome": "9463100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1578800000" }, "balance": { "totalDebt": "15572500000", "totalAssets": "65918600000", "longTermDebt": "8828700000", "shortTermDebt": "5886200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "10322400000", "totalShareholderEquity": "35803200000", "totalCurrentLiabilities": "18105100000", "cashAndShortTermInvestments": "1371600000" }, "cashflow": { "freeCashFlow": "1558100000", "dividendsPaid": "-275000000", "issuanceOfDebt": "8014800000", "issuanceOfStock": null, "repaymentOfDebt": "-4192900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9551300000", "repurchaseOfStock": null, "capitalExpenditures": "-7993200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 43509800000, "cost_of_revenue": 31919400000, "gross_profit": 11590400000, "ebit": 7570800000, "ebitda": 8999700000, "pretax_income": null, "tax_provision": null, "net_income": 5464900000, "net_income_to_common": 5464900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120400000, "total_current_assets": 8580400000, "total_assets": 56453000000, "short_term_debt": 11035300000, "long_term_debt": 2683600000, "total_debt": 14220900000, "total_liabilities": null, "total_equity": 29409600000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8528500000, "capital_expenditure": -11753700000, "free_cash_flow": -3225200000, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1472200000 }, "complete_fields": { "id": 361609, "ticker_id": 13017, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8999700000", "netIncome": "5464900000", "grossProfit": "11590400000", "totalRevenue": "43509800000", "costOfRevenue": "31919400000", "interestExpense": "543300000", "operatingIncome": "7570800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1131000000" }, "balance": { "totalDebt": "14220900000", "totalAssets": "56453000000", "longTermDebt": "2683600000", "shortTermDebt": "11035300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "8580400000", "totalShareholderEquity": "29409600000", "totalCurrentLiabilities": "21933700000", "cashAndShortTermInvestments": "120400000" }, "cashflow": { "freeCashFlow": "-3225200000", "dividendsPaid": "-275000000", "issuanceOfDebt": "5900000000", "issuanceOfStock": null, "repaymentOfDebt": "-4427800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8528500000", "repurchaseOfStock": null, "capitalExpenditures": "-11753700000" } }, "revenue": 43509800000, "cost_of_revenue": 31919400000, "gross_profit": 11590400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7570800000, "depreciation_amortisation": 1131000000, "ebitda": 8999700000, "interest_expense": 543300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5464900000, "net_income_continuing_ops": null, "net_income_to_common": 5464900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8580400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56453000000, "short_term_debt": 11035300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21933700000, "long_term_debt": 2683600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14220900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29409600000, "shares_outstanding": 1099810083, "operating_cash_flow": 8528500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11753700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1472200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3225200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8999700000", "netIncome": "5464900000", "grossProfit": "11590400000", "totalRevenue": "43509800000", "costOfRevenue": "31919400000", "interestExpense": "543300000", "operatingIncome": "7570800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1131000000" }, "balance": { "totalDebt": "14220900000", "totalAssets": "56453000000", "longTermDebt": "2683600000", "shortTermDebt": "11035300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "8580400000", "totalShareholderEquity": "29409600000", "totalCurrentLiabilities": "21933700000", "cashAndShortTermInvestments": "120400000" }, "cashflow": { "freeCashFlow": "-3225200000", "dividendsPaid": "-275000000", "issuanceOfDebt": "5900000000", "issuanceOfStock": null, "repaymentOfDebt": "-4427800000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8528500000", "repurchaseOfStock": null, "capitalExpenditures": "-11753700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361610, "ticker_id": 13017, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 15572200000, "cost_of_revenue": 10635100000, "gross_profit": 4937100000, "ebit": 2375500000, "ebitda": 3252100000, "pretax_income": null, "tax_provision": null, "net_income": 1683400000, "net_income_to_common": 1683400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2530500000, "total_current_assets": 14228900000, "total_assets": 95486200000, "short_term_debt": 7464300000, "long_term_debt": 20194700000, "total_debt": 28532300000, "total_liabilities": null, "total_equity": 48648100000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361600, "ticker_id": 13017, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3252100000", "netIncome": "1683400000", "grossProfit": "4937100000", "totalRevenue": "15572200000", "costOfRevenue": "10635100000", "interestExpense": "349100000", "operatingIncome": "2375500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633800000" }, "balance": { "totalDebt": "28532300000", "totalAssets": "95486200000", "longTermDebt": "20194700000", "shortTermDebt": "7464300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "14228900000", "totalShareholderEquity": "48648100000", "totalCurrentLiabilities": "22305800000", "cashAndShortTermInvestments": "2530500000" } }, "revenue": 15572200000, "cost_of_revenue": 10635100000, "gross_profit": 4937100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2375500000, "depreciation_amortisation": 633800000, "ebitda": 3252100000, "interest_expense": 349100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1683400000, "net_income_continuing_ops": null, "net_income_to_common": 1683400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2530500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14228900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95486200000, "short_term_debt": 7464300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22305800000, "long_term_debt": 20194700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28532300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48648100000, "shares_outstanding": 1099810083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3252100000", "netIncome": "1683400000", "grossProfit": "4937100000", "totalRevenue": "15572200000", "costOfRevenue": "10635100000", "interestExpense": "349100000", "operatingIncome": "2375500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633800000" }, "balance": { "totalDebt": "28532300000", "totalAssets": "95486200000", "longTermDebt": "20194700000", "shortTermDebt": "7464300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "14228900000", "totalShareholderEquity": "48648100000", "totalCurrentLiabilities": "22305800000", "cashAndShortTermInvestments": "2530500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 15073500000, "cost_of_revenue": 10348200000, "gross_profit": 4725300000, "ebit": 2426700000, "ebitda": 3168200000, "pretax_income": null, "tax_provision": null, "net_income": 1586500000, "net_income_to_common": 1586500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361602, "ticker_id": 13017, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3168200000", "netIncome": "1586500000", "grossProfit": "4725300000", "totalRevenue": "15073500000", "costOfRevenue": "10348200000", "interestExpense": "406300000", "operatingIncome": "2426700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "624400000" } }, "revenue": 15073500000, "cost_of_revenue": 10348200000, "gross_profit": 4725300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2426700000, "depreciation_amortisation": 624400000, "ebitda": 3168200000, "interest_expense": 406300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1586500000, "net_income_continuing_ops": null, "net_income_to_common": 1586500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3168200000", "netIncome": "1586500000", "grossProfit": "4725300000", "totalRevenue": "15073500000", "costOfRevenue": "10348200000", "interestExpense": "406300000", "operatingIncome": "2426700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "624400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 13785800000, "cost_of_revenue": 9319000000, "gross_profit": 4466800000, "ebit": 2375700000, "ebitda": 3055000000, "pretax_income": null, "tax_provision": null, "net_income": 1652400000, "net_income_to_common": 1652400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361603, "ticker_id": 13017, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3055000000", "netIncome": "1652400000", "grossProfit": "4466800000", "totalRevenue": "13785800000", "costOfRevenue": "9319000000", "interestExpense": "276000000", "operatingIncome": "2375700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "556100000" } }, "revenue": 13785800000, "cost_of_revenue": 9319000000, "gross_profit": 4466800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2375700000, "depreciation_amortisation": 556100000, "ebitda": 3055000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1652400000, "net_income_continuing_ops": null, "net_income_to_common": 1652400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3055000000", "netIncome": "1652400000", "grossProfit": "4466800000", "totalRevenue": "13785800000", "costOfRevenue": "9319000000", "interestExpense": "276000000", "operatingIncome": "2375700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "556100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 13412600000, "cost_of_revenue": 9018400000, "gross_profit": 4394200000, "ebit": 2129400000, "ebitda": 2806700000, "pretax_income": null, "tax_provision": null, "net_income": 1545900000, "net_income_to_common": 1545900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2240200000, "total_current_assets": 11208800000, "total_assets": 76647100000, "short_term_debt": 2062000000, "long_term_debt": 15399900000, "total_debt": 18341000000, "total_liabilities": null, "total_equity": 42070500000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361604, "ticker_id": 13017, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2806700000", "netIncome": "1545900000", "grossProfit": "4394200000", "totalRevenue": "13412600000", "costOfRevenue": "9018400000", "interestExpense": "237100000", "operatingIncome": "2129400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532900000" }, "balance": { "totalDebt": "18341000000", "totalAssets": "76647100000", "longTermDebt": "15399900000", "shortTermDebt": "2062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "11208800000", "totalShareholderEquity": "42070500000", "totalCurrentLiabilities": "15381900000", "cashAndShortTermInvestments": "2240200000" } }, "revenue": 13412600000, "cost_of_revenue": 9018400000, "gross_profit": 4394200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2129400000, "depreciation_amortisation": 532900000, "ebitda": 2806700000, "interest_expense": 237100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1545900000, "net_income_continuing_ops": null, "net_income_to_common": 1545900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2240200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11208800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76647100000, "short_term_debt": 2062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15381900000, "long_term_debt": 15399900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18341000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42070500000, "shares_outstanding": 1099810083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2806700000", "netIncome": "1545900000", "grossProfit": "4394200000", "totalRevenue": "13412600000", "costOfRevenue": "9018400000", "interestExpense": "237100000", "operatingIncome": "2129400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532900000" }, "balance": { "totalDebt": "18341000000", "totalAssets": "76647100000", "longTermDebt": "15399900000", "shortTermDebt": "2062000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "11208800000", "totalShareholderEquity": "42070500000", "totalCurrentLiabilities": "15381900000", "cashAndShortTermInvestments": "2240200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": 12944600000, "cost_of_revenue": 8877900000, "gross_profit": 4066700000, "ebit": 2115300000, "ebitda": 2727200000, "pretax_income": null, "tax_provision": null, "net_income": 1423800000, "net_income_to_common": 1423800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361606, "ticker_id": 13017, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2727200000", "netIncome": "1423800000", "grossProfit": "4066700000", "totalRevenue": "12944600000", "costOfRevenue": "8877900000", "interestExpense": "274700000", "operatingIncome": "2115300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531900000" } }, "revenue": 12944600000, "cost_of_revenue": 8877900000, "gross_profit": 4066700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2115300000, "depreciation_amortisation": 531900000, "ebitda": 2727200000, "interest_expense": 274700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1423800000, "net_income_continuing_ops": null, "net_income_to_common": 1423800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2727200000", "netIncome": "1423800000", "grossProfit": "4066700000", "totalRevenue": "12944600000", "costOfRevenue": "8877900000", "interestExpense": "274700000", "operatingIncome": "2115300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462800000, "total_current_assets": 9935600000, "total_assets": 68424500000, "short_term_debt": 2752000000, "long_term_debt": 10983000000, "total_debt": 14574500000, "total_liabilities": null, "total_equity": 39107300000, "shares_outstanding": 1099810083, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361607, "ticker_id": 13017, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:09.619421+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14574500000", "totalAssets": "68424500000", "longTermDebt": "10983000000", "shortTermDebt": "2752000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "9935600000", "totalShareholderEquity": "39107300000", "totalCurrentLiabilities": "14684200000", "cashAndShortTermInvestments": "462800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9935600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68424500000, "short_term_debt": 2752000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14684200000, "long_term_debt": 10983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14574500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39107300000, "shares_outstanding": 1099810083, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14574500000", "totalAssets": "68424500000", "longTermDebt": "10983000000", "shortTermDebt": "2752000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1099810083", "totalCurrentAssets": "9935600000", "totalShareholderEquity": "39107300000", "totalCurrentLiabilities": "14684200000", "cashAndShortTermInvestments": "462800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }