{ "ticker": { "uuid": "03fc920e-f758-4a08-9087-47e2cae1c605", "symbol": "CAE", "name": "CAE Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/03fc920e-f758-4a08-9087-47e2cae1c605/", "api_url": "https://sharemaestro.com/factors/api/tickers/03fc920e-f758-4a08-9087-47e2cae1c605/" }, "ticker_metadata": { "id": 35439, "uuid": "03fc920e-f758-4a08-9087-47e2cae1c605", "symbol": "CAE", "name": "CAE Inc.", "asset_type": "equity", "market_cap": 11482700800, "stock_exchange_id": 42, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "CAE Inc., together with its subsidiaries, provides training, simulation, and critical operation solutions in Canada, the United States, the United Kingdom, Europe, Asia, the Oceania, Africa, and rest of the Americas. The company operates through two segments, Civil Aviation; and Defense and Security. The Civil Aviation segment offers training solutions for flight, cabin, maintenance, ground personnel, and air traffic controllers in commercial, business, and helicopter aviation; a range of flight simulation training devices; and ab initio pilot training and crew sourcing services, as well as airline operations digital solutions. The Defense and Security segment operates as a training and simulation provider that delivers scalable and platform-independent solutions to enable and enhance force readiness and security for defense forces, original equipment manufacturers (OEMs), government agencies, and public safety organizations. The company was formerly known as CAE Industries Ltd. and changed its name to CAE Inc. in 1993. CAE Inc. was incorporated in 1947 and is headquartered in Saint-Laurent, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03fc920e-f758-4a08-9087-47e2cae1c605", "symbol": "CAE", "name": "CAE Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/03fc920e-f758-4a08-9087-47e2cae1c605/", "api_url": "https://sharemaestro.com/factors/api/tickers/03fc920e-f758-4a08-9087-47e2cae1c605/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.15, "value": 0.23, "quality": 0.62, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.54, "market_cap": 11434440435.71, "pe_ratio": 36.5201, "earnings_yield": 0.0438, "ebitda_to_ev": 0.0733, "shareholder_yield": -0.0034, "roe": 0.059, "piotroski_f_score": 7, "momentum_12_1": 0.0115, "volatility_252d": 0.2946 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.310645+00:00", "batch_id": "" }, "size": { "price_close": 35.54, "market_cap": 11434440435.7144, "market_cap_usd": 11434440435.7144, "enterprise_value": 14199540435.7144, "shares_outstanding": 321734387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.5201, "pb_ratio": 2.1555, "ptbv_ratio": 2.1555, "ps_ratio": 2.3269, "pcf_ratio": 14.4392, "pfcf_ratio": 26.567, "ev_ebitda": 13.6468, "ev_ebit": 22.8105, "ev_sales": 2.8896, "ev_fcf": 32.9915, "earnings_yield": 0.0438, "fcf_yield": 0.0303, "price_to_sales": 2.3269, "price_to_book": 2.1555, "price_to_cashflow": 14.4392, "ebitda_to_ev": 0.0733, "sales_yield": 0.3461 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0034, "shareholder_yield": -0.0034, "debt_paydown_yield": 0.0219, "total_yield": 0.0185 }, "quality": { "gross_margin": 0.283, "operating_margin": 0.1267, "net_margin": 0.0637, "ebitda_margin": 0.2117, "fcf_margin": 0.0876, "roe": 0.059, "roa": 0.0281, "roic": 0.0585, "roc_greenblatt": 0.1903, "asset_turnover": 0.4408, "cash_conversion": 1.3746, "accruals_ratio": -0.043, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3558, "revenue_stability_5y": 0.0911, "eps_surprise_avg": 6.495, "sue_score": 0.8177, "gross_profit_to_assets": 0.1248, "external_financing": 0.0048 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5774, "debt_to_assets": 0.2901, "interest_coverage": 3.4545, "current_ratio": 0.9593, "quick_ratio": 0.9593, "net_debt": 2681800000, "local_beta": 0.967, "volatility_252d": 0.2946, "volatility_60d": 0.7092, "max_drawdown_12m": -0.3247, "risk_adjusted_momentum": 0.0391 }, "growth": { "revenue_growth_1y": 0.0438, "revenue_growth_3y_cagr": 0.0701, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.231, "eps_growth_3y_cagr": 0.1203, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0486, "book_value_growth_1y": 0.0795, "revenue_growth": 0.0438, "earnings_growth": -0.231 }, "momentum": { "price_return_1m": -0.0366, "price_return_3m": -0.117, "price_return_6m": -0.0603, "price_return_9m": -0.0358, "price_return_12m": -0.0255, "price_return_12m_ex1m": 0.0115, "momentum_6m": -0.0603, "momentum_12m": -0.0255, "momentum_12_1": 0.0115, "distance_from_52w_high": -0.2502, "distance_from_52w_low": 0.1103, "relative_strength": -0.3276 }, "raw_ttm": { "revenue_ttm": 4914000000, "gross_profit_ttm": 1390800000, "ebit_ttm": 622500000, "ebitda_ttm": 1040500000, "net_income_ttm": 313100000, "eps_diluted_ttm": 0.9732, "operating_cash_flow_ttm": 791900000, "capital_expenditure_ttm": -361500000, "fcf_ttm": 430400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000000, "shares_issued_ttm": 46300000, "interest_expense_ttm": 180200000, "cash_and_equivalents": 552400000, "total_current_assets": 2265200000, "total_current_liabilities": 2361300000, "net_ppe": 3736400000, "total_assets": 11147800000, "total_debt": 3234200000, "total_equity": 5304800000, "net_working_capital": -464700000, "book_value_per_share": 16.4881, "retained_earnings": null, "preferred_stock": null, "minority_interest": 83300000, "tangible_book_value": null, "tangible_book_per_share": 16.4881 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 78, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 47, "rank_pcf": 65, "rank_ev_ebitda": 61, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 52, "rank_dividend_yield": 23, "rank_shareholder_yield": 86, "rank_total_yield": 65, "rank_roe": 62, "rank_roc": 36, "rank_roic": 57, "rank_gross_margin": 71, "rank_fcf_margin": 52, "rank_piotroski": 16, "rank_accruals": 55, "rank_sue": 27, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78 }, "composites": { "value_composite": 77, "quality_composite": 38, "momentum_composite": 83, "growth_composite": 79, "yield_composite": 73, "svqf_composite": 64, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3776, "os_score": 0.15, "value_percentile": 0.23, "quality_percentile": 0.62, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11191, "ticker_id": 35439, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.310645+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.54, "market_cap": 11434440435.7144, "market_cap_usd": 11434440435.7144, "enterprise_value": 14199540435.7144, "shares_outstanding": 321734387, "fx_rate_to_usd": null, "pe_ratio": 36.52009082, "pb_ratio": 2.15548945, "ptbv_ratio": 2.15548945, "ps_ratio": 2.32691096, "pcf_ratio": 14.43924793, "pfcf_ratio": 26.56700845, "ev_ebitda": 13.64684328, "ev_ebit": 22.81050672, "ev_sales": 2.88960937, "ev_fcf": 32.99149729, "earnings_yield": 0.04383945, "fcf_yield": 0.03031084, "dividend_yield": 0, "buyback_yield": -0.00343698, "shareholder_yield": -0.00343698, "debt_paydown_yield": 0.0219075, "total_yield": 0.01847051, "gross_margin": 0.28302808, "operating_margin": 0.12667888, "net_margin": 0.06371591, "ebitda_margin": 0.21174196, "fcf_margin": 0.08758649, "roe": 0.05902202, "roa": 0.02808626, "roic": 0.05845729, "roc_greenblatt": 0.19026806, "asset_turnover": 0.44080446, "cash_conversion": 1.37464069, "accruals_ratio": -0.04295018, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.5774147, "debt_to_assets": 0.29012002, "interest_coverage": 3.45449501, "current_ratio": 0.95930208, "quick_ratio": 0.95930208, "net_debt": 2681800000, "revenue_growth_1y": 0.04377748, "revenue_growth_3y_cagr": 0.07006116, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23101369, "eps_growth_3y_cagr": 0.12026547, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04862953, "book_value_growth_1y": 0.0795409, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.355846, "revenue_stability_5y": 0.091106, "eps_surprise_avg": 6.495, "sue_score": 0.8177, "price_return_1m": -0.03659523, "price_return_3m": -0.11701861, "price_return_6m": -0.06028554, "price_return_9m": -0.03581118, "price_return_12m": -0.02550041, "price_return_12m_ex1m": 0.01151626, "distance_from_52w_high": -0.25021098, "distance_from_52w_low": 0.11027814, "relative_strength": -0.32760682, "local_beta": 0.967, "volatility_252d": 0.29461, "volatility_60d": 0.709226, "max_drawdown_12m": -0.32468361, "revenue_ttm": 4914000000, "gross_profit_ttm": 1390800000, "ebit_ttm": 622500000, "ebitda_ttm": 1040500000, "net_income_ttm": 313100000, "eps_diluted_ttm": 0.973163, "operating_cash_flow_ttm": 791900000, "capital_expenditure_ttm": -361500000, "fcf_ttm": 430400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000000, "shares_issued_ttm": 46300000, "interest_expense_ttm": 180200000, "cash_and_equivalents": 552400000, "total_current_assets": 2265200000, "total_current_liabilities": 2361300000, "net_ppe": 3736400000, "total_assets": 11147800000, "total_debt": 3234200000, "total_equity": 5304800000, "net_working_capital": -464700000, "book_value_per_share": 16.48813498, "retained_earnings": null, "preferred_stock": null, "minority_interest": 83300000, "tangible_book_value": null, "tangible_book_per_share": 16.48813498, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 78, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 47, "rank_pcf": 65, "rank_ev_ebitda": 61, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 52, "rank_dividend_yield": 23, "rank_shareholder_yield": 86, "rank_total_yield": 65, "rank_roe": 62, "rank_roc": 36, "rank_roic": 57, "rank_gross_margin": 71, "rank_fcf_margin": 52, "rank_piotroski": 16, "rank_accruals": 55, "rank_sue": 27, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 77, "quality_composite": 38, "momentum_composite": 83, "growth_composite": 79, "yield_composite": 73, "svqf_composite": 64, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.54, "os": 0.15, "value": 0.23, "quality": 0.62, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.5201, "earnings_yield": 0.0438, "shareholder_yield": -0.0034, "roe": 0.059, "momentum_12_1": 0.0115, "complete_fields": { "id": 11191, "ticker_id": 35439, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.310645+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.54, "market_cap": 11434440435.7144, "market_cap_usd": 11434440435.7144, "enterprise_value": 14199540435.7144, "shares_outstanding": 321734387, "fx_rate_to_usd": null, "pe_ratio": 36.52009082, "pb_ratio": 2.15548945, "ptbv_ratio": 2.15548945, "ps_ratio": 2.32691096, "pcf_ratio": 14.43924793, "pfcf_ratio": 26.56700845, "ev_ebitda": 13.64684328, "ev_ebit": 22.81050672, "ev_sales": 2.88960937, "ev_fcf": 32.99149729, "earnings_yield": 0.04383945, "fcf_yield": 0.03031084, "dividend_yield": 0, "buyback_yield": -0.00343698, "shareholder_yield": -0.00343698, "debt_paydown_yield": 0.0219075, "total_yield": 0.01847051, "gross_margin": 0.28302808, "operating_margin": 0.12667888, "net_margin": 0.06371591, "ebitda_margin": 0.21174196, "fcf_margin": 0.08758649, "roe": 0.05902202, "roa": 0.02808626, "roic": 0.05845729, "roc_greenblatt": 0.19026806, "asset_turnover": 0.44080446, "cash_conversion": 1.37464069, "accruals_ratio": -0.04295018, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.5774147, "debt_to_assets": 0.29012002, "interest_coverage": 3.45449501, "current_ratio": 0.95930208, "quick_ratio": 0.95930208, "net_debt": 2681800000, "revenue_growth_1y": 0.04377748, "revenue_growth_3y_cagr": 0.07006116, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23101369, "eps_growth_3y_cagr": 0.12026547, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04862953, "book_value_growth_1y": 0.0795409, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.355846, "revenue_stability_5y": 0.091106, "eps_surprise_avg": 6.495, "sue_score": 0.8177, "price_return_1m": -0.03659523, "price_return_3m": -0.11701861, "price_return_6m": -0.06028554, "price_return_9m": -0.03581118, "price_return_12m": -0.02550041, "price_return_12m_ex1m": 0.01151626, "distance_from_52w_high": -0.25021098, "distance_from_52w_low": 0.11027814, "relative_strength": -0.32760682, "local_beta": 0.967, "volatility_252d": 0.29461, "volatility_60d": 0.709226, "max_drawdown_12m": -0.32468361, "revenue_ttm": 4914000000, "gross_profit_ttm": 1390800000, "ebit_ttm": 622500000, "ebitda_ttm": 1040500000, "net_income_ttm": 313100000, "eps_diluted_ttm": 0.973163, "operating_cash_flow_ttm": 791900000, "capital_expenditure_ttm": -361500000, "fcf_ttm": 430400000, "dividends_paid_ttm": null, "share_repurchases_ttm": -7000000, "shares_issued_ttm": 46300000, "interest_expense_ttm": 180200000, "cash_and_equivalents": 552400000, "total_current_assets": 2265200000, "total_current_liabilities": 2361300000, "net_ppe": 3736400000, "total_assets": 11147800000, "total_debt": 3234200000, "total_equity": 5304800000, "net_working_capital": -464700000, "book_value_per_share": 16.48813498, "retained_earnings": null, "preferred_stock": null, "minority_interest": 83300000, "tangible_book_value": null, "tangible_book_per_share": 16.48813498, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 78, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 47, "rank_pcf": 65, "rank_ev_ebitda": 61, "rank_ev_ebit": 67, "rank_earnings_yield": 67, "rank_fcf_yield": 52, "rank_dividend_yield": 23, "rank_shareholder_yield": 86, "rank_total_yield": 65, "rank_roe": 62, "rank_roc": 36, "rank_roic": 57, "rank_gross_margin": 71, "rank_fcf_margin": 52, "rank_piotroski": 16, "rank_accruals": 55, "rank_sue": 27, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 78, "value_composite": 77, "quality_composite": 38, "momentum_composite": 83, "growth_composite": 79, "yield_composite": 73, "svqf_composite": 64, "vc1_composite": 76, "vc2_composite": 82, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 4914000000, "cost_of_revenue": 3523200000, "gross_profit": 1390800000, "ebit": 622500000, "ebitda": 1046800000, "pretax_income": null, "tax_provision": null, "net_income": 313100000, "net_income_to_common": 313100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552400000, "total_current_assets": 2265200000, "total_assets": 11147800000, "short_term_debt": 183800000, "long_term_debt": 2288200000, "total_debt": 3234200000, "total_liabilities": null, "total_equity": 5304800000, "shares_outstanding": 321734387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 791900000, "capital_expenditure": -361500000, "free_cash_flow": 430400000, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": 46300000, "net_debt_issued": -250500000 }, "complete_fields": { "id": 419439, "ticker_id": 35439, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1046800000", "netIncome": "313100000", "grossProfit": "1390800000", "totalRevenue": "4914000000", "costOfRevenue": "3523200000", "interestExpense": "186500000", "operatingIncome": "622500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "144000000", "depreciationAndAmortization": "460100000" }, "balance": { "totalDebt": "3234200000", "totalAssets": "11147800000", "longTermDebt": "2288200000", "shortTermDebt": "183800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "83300000", "totalLiabilities": null, "sharesOutstanding": "321734387", "totalCurrentAssets": "2265200000", "totalShareholderEquity": "5304800000", "totalCurrentLiabilities": "2361300000", "propertyPlantEquipmentNet": "3736400000", "cashAndShortTermInvestments": "552400000" }, "cashflow": { "freeCashFlow": "430400000", "dividendsPaid": null, "issuanceOfDebt": "89500000", "issuanceOfStock": "46300000", "repaymentOfDebt": "-340000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "791900000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-361500000" } }, "revenue": 4914000000, "cost_of_revenue": 3523200000, "gross_profit": 1390800000, "research_and_development": 144000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622500000, "depreciation_amortisation": 460100000, "ebitda": 1046800000, "interest_expense": 186500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 313100000, "net_income_continuing_ops": null, "net_income_to_common": 313100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2265200000, "net_ppe": 3736400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11147800000, "short_term_debt": 183800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2361300000, "long_term_debt": 2288200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3234200000, "preferred_stock": null, "minority_interest": 83300000, "retained_earnings": null, "total_equity": 5304800000, "shares_outstanding": 321734387, "operating_cash_flow": 791900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -361500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7000000, "shares_issued": 46300000, "net_debt_issued": -250500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 430400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1046800000", "netIncome": "313100000", "grossProfit": "1390800000", "totalRevenue": "4914000000", "costOfRevenue": "3523200000", "interestExpense": "186500000", "operatingIncome": "622500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "144000000", "depreciationAndAmortization": "460100000" }, "balance": { "totalDebt": "3234200000", "totalAssets": "11147800000", "longTermDebt": "2288200000", "shortTermDebt": "183800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "83300000", "totalLiabilities": null, "sharesOutstanding": "321734387", "totalCurrentAssets": "2265200000", "totalShareholderEquity": "5304800000", "totalCurrentLiabilities": "2361300000", "propertyPlantEquipmentNet": "3736400000", "cashAndShortTermInvestments": "552400000" }, "cashflow": { "freeCashFlow": "430400000", "dividendsPaid": null, "issuanceOfDebt": "89500000", "issuanceOfStock": "46300000", "repaymentOfDebt": "-340000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "791900000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-361500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 4707900000, "cost_of_revenue": 3407800000, "gross_profit": 1300100000, "ebit": 611500000, "ebitda": 1122300000, "pretax_income": null, "tax_provision": null, "net_income": 405300000, "net_income_to_common": 405300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293700000, "total_current_assets": 2143600000, "total_assets": 11213800000, "short_term_debt": 277900000, "long_term_debt": 2400400000, "total_debt": 3470400000, "total_liabilities": null, "total_equity": 4891500000, "shares_outstanding": 320265108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 896500000, "capital_expenditure": -444100000, "free_cash_flow": 452400000, "dividends_paid": null, "share_repurchases": -21300000, "shares_issued": 67100000, "net_debt_issued": -94700000 }, "complete_fields": { "id": 419444, "ticker_id": 35439, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1122300000", "netIncome": "405300000", "grossProfit": "1300100000", "totalRevenue": "4707900000", "costOfRevenue": "3407800000", "interestExpense": "193900000", "operatingIncome": "611500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "123200000", "depreciationAndAmortization": "414700000" }, "balance": { "totalDebt": "3470400000", "totalAssets": "11213800000", "longTermDebt": "2400400000", "shortTermDebt": "277900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "84500000", "totalLiabilities": null, "sharesOutstanding": "320265108", "totalCurrentAssets": "2143600000", "totalShareholderEquity": "4891500000", "totalCurrentLiabilities": "2686500000", "propertyPlantEquipmentNet": "3777500000", "cashAndShortTermInvestments": "293700000" }, "cashflow": { "freeCashFlow": "452400000", "dividendsPaid": null, "issuanceOfDebt": "331500000", "issuanceOfStock": "67100000", "repaymentOfDebt": "-426200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "896500000", "repurchaseOfStock": "-21300000", "capitalExpenditures": "-444100000" } }, "revenue": 4707900000, "cost_of_revenue": 3407800000, "gross_profit": 1300100000, "research_and_development": 123200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611500000, "depreciation_amortisation": 414700000, "ebitda": 1122300000, "interest_expense": 193900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405300000, "net_income_continuing_ops": null, "net_income_to_common": 405300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2143600000, "net_ppe": 3777500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11213800000, "short_term_debt": 277900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686500000, "long_term_debt": 2400400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3470400000, "preferred_stock": null, "minority_interest": 84500000, "retained_earnings": null, "total_equity": 4891500000, "shares_outstanding": 320265108, "operating_cash_flow": 896500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -444100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -21300000, "shares_issued": 67100000, "net_debt_issued": -94700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 452400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1122300000", "netIncome": "405300000", "grossProfit": "1300100000", "totalRevenue": "4707900000", "costOfRevenue": "3407800000", "interestExpense": "193900000", "operatingIncome": "611500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "123200000", "depreciationAndAmortization": "414700000" }, "balance": { "totalDebt": "3470400000", "totalAssets": "11213800000", "longTermDebt": "2400400000", "shortTermDebt": "277900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "84500000", "totalLiabilities": null, "sharesOutstanding": "320265108", "totalCurrentAssets": "2143600000", "totalShareholderEquity": "4891500000", "totalCurrentLiabilities": "2686500000", "propertyPlantEquipmentNet": "3777500000", "cashAndShortTermInvestments": "293700000" }, "cashflow": { "freeCashFlow": "452400000", "dividendsPaid": null, "issuanceOfDebt": "331500000", "issuanceOfStock": "67100000", "repaymentOfDebt": "-426200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "896500000", "repurchaseOfStock": "-21300000", "capitalExpenditures": "-444100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 4282800000, "cost_of_revenue": 3128300000, "gross_profit": 1154500000, "ebit": 469700000, "ebitda": 164600000, "pretax_income": null, "tax_provision": null, "net_income": -304000000, "net_income_to_common": -304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160100000, "total_current_assets": 2006500000, "total_assets": 9834100000, "short_term_debt": 253700000, "long_term_debt": 2268700000, "total_debt": 3074300000, "total_liabilities": null, "total_equity": 4224900000, "shares_outstanding": 318312233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566900000, "capital_expenditure": -477700000, "free_cash_flow": 89200000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7800000, "net_debt_issued": -403100000 }, "complete_fields": { "id": 419447, "ticker_id": 35439, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164600000", "netIncome": "-304000000", "grossProfit": "1154500000", "totalRevenue": "4282800000", "costOfRevenue": "3128300000", "interestExpense": "180200000", "operatingIncome": "469700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "149800000", "depreciationAndAmortization": "374800000" }, "balance": { "totalDebt": "3074300000", "totalAssets": "9834100000", "longTermDebt": "2268700000", "shortTermDebt": "253700000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "77700000", "totalLiabilities": null, "sharesOutstanding": "318312233", "totalCurrentAssets": "2006500000", "totalShareholderEquity": "4224900000", "totalCurrentLiabilities": "2358400000", "propertyPlantEquipmentNet": "3091400000", "cashAndShortTermInvestments": "160100000" }, "cashflow": { "freeCashFlow": "89200000", "dividendsPaid": null, "issuanceOfDebt": "433500000", "issuanceOfStock": "7800000", "repaymentOfDebt": "-836600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "566900000", "repurchaseOfStock": "0", "capitalExpenditures": "-477700000" } }, "revenue": 4282800000, "cost_of_revenue": 3128300000, "gross_profit": 1154500000, "research_and_development": 149800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469700000, "depreciation_amortisation": 374800000, "ebitda": 164600000, "interest_expense": 180200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -304000000, "net_income_continuing_ops": null, "net_income_to_common": -304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2006500000, "net_ppe": 3091400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9834100000, "short_term_debt": 253700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2358400000, "long_term_debt": 2268700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3074300000, "preferred_stock": null, "minority_interest": 77700000, "retained_earnings": null, "total_equity": 4224900000, "shares_outstanding": 318312233, "operating_cash_flow": 566900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7800000, "net_debt_issued": -403100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164600000", "netIncome": "-304000000", "grossProfit": "1154500000", "totalRevenue": "4282800000", "costOfRevenue": "3128300000", "interestExpense": "180200000", "operatingIncome": "469700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "149800000", "depreciationAndAmortization": "374800000" }, "balance": { "totalDebt": "3074300000", "totalAssets": "9834100000", "longTermDebt": "2268700000", "shortTermDebt": "253700000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": "77700000", "totalLiabilities": null, "sharesOutstanding": "318312233", "totalCurrentAssets": "2006500000", "totalShareholderEquity": "4224900000", "totalCurrentLiabilities": "2358400000", "propertyPlantEquipmentNet": "3091400000", "cashAndShortTermInvestments": "160100000" }, "cashflow": { "freeCashFlow": "89200000", "dividendsPaid": null, "issuanceOfDebt": "433500000", "issuanceOfStock": "7800000", "repaymentOfDebt": "-836600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "566900000", "repurchaseOfStock": "0", "capitalExpenditures": "-477700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 4010600000, "cost_of_revenue": 2927100000, "gross_profit": 1083500000, "ebit": 449700000, "ebitda": 785900000, "pretax_income": null, "tax_provision": null, "net_income": 222700000, "net_income_to_common": 222700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217600000, "total_current_assets": 2235000000, "total_assets": 10436500000, "short_term_debt": 133400000, "long_term_debt": 2660800000, "total_debt": 3250100000, "total_liabilities": null, "total_equity": 4507700000, "shares_outstanding": 317906290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408400000, "capital_expenditure": -425300000, "free_cash_flow": -16900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16300000, "net_debt_issued": -168700000 }, "complete_fields": { "id": 419448, "ticker_id": 35439, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "785900000", "netIncome": "222700000", "grossProfit": "1083500000", "totalRevenue": "4010600000", "costOfRevenue": "2927100000", "interestExpense": "151300000", "operatingIncome": "449700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "129000000", "depreciationAndAmortization": "342200000" }, "balance": { "totalDebt": "3250100000", "totalAssets": "10436500000", "longTermDebt": "2660800000", "shortTermDebt": "133400000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "81200000", "totalLiabilities": null, "sharesOutstanding": "317906290", "totalCurrentAssets": "2235000000", "totalShareholderEquity": "4507700000", "totalCurrentLiabilities": "2246700000", "propertyPlantEquipmentNet": "2844700000", "cashAndShortTermInvestments": "217600000" }, "cashflow": { "freeCashFlow": "-16900000", "dividendsPaid": null, "issuanceOfDebt": "75700000", "issuanceOfStock": "16300000", "repaymentOfDebt": "-244400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "408400000", "repurchaseOfStock": null, "capitalExpenditures": "-425300000" } }, "revenue": 4010600000, "cost_of_revenue": 2927100000, "gross_profit": 1083500000, "research_and_development": 129000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449700000, "depreciation_amortisation": 342200000, "ebitda": 785900000, "interest_expense": 151300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222700000, "net_income_continuing_ops": null, "net_income_to_common": 222700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2235000000, "net_ppe": 2844700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10436500000, "short_term_debt": 133400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2246700000, "long_term_debt": 2660800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3250100000, "preferred_stock": null, "minority_interest": 81200000, "retained_earnings": null, "total_equity": 4507700000, "shares_outstanding": 317906290, "operating_cash_flow": 408400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -425300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16300000, "net_debt_issued": -168700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "785900000", "netIncome": "222700000", "grossProfit": "1083500000", "totalRevenue": "4010600000", "costOfRevenue": "2927100000", "interestExpense": "151300000", "operatingIncome": "449700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "129000000", "depreciationAndAmortization": "342200000" }, "balance": { "totalDebt": "3250100000", "totalAssets": "10436500000", "longTermDebt": "2660800000", "shortTermDebt": "133400000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": "81200000", "totalLiabilities": null, "sharesOutstanding": "317906290", "totalCurrentAssets": "2235000000", "totalShareholderEquity": "4507700000", "totalCurrentLiabilities": "2246700000", "propertyPlantEquipmentNet": "2844700000", "cashAndShortTermInvestments": "217600000" }, "cashflow": { "freeCashFlow": "-16900000", "dividendsPaid": null, "issuanceOfDebt": "75700000", "issuanceOfStock": "16300000", "repaymentOfDebt": "-244400000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "408400000", "repurchaseOfStock": null, "capitalExpenditures": "-425300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419449, "ticker_id": 35439, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 1326700000, "cost_of_revenue": 925700000, "gross_profit": 401000000, "ebit": 201800000, "ebitda": 218700000, "pretax_income": null, "tax_provision": null, "net_income": 73100000, "net_income_to_common": 73100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552400000, "total_current_assets": 2265200000, "total_assets": 11147800000, "short_term_debt": 183800000, "long_term_debt": 2288200000, "total_debt": 3234200000, "total_liabilities": null, "total_equity": 5304800000, "shares_outstanding": 321734387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185600000, "capital_expenditure": -61200000, "free_cash_flow": 124400000, "dividends_paid": null, "share_repurchases": -3100000, "shares_issued": 4300000, "net_debt_issued": -48900000 }, "complete_fields": { "id": 419438, "ticker_id": 35439, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218700000", "netIncome": "73100000", "grossProfit": "401000000", "totalRevenue": "1326700000", "costOfRevenue": "925700000", "interestExpense": "20900000", "operatingIncome": "201800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "44300000", "depreciationAndAmortization": "116900000" }, "balance": { "totalDebt": "3234200000", "totalAssets": "11147800000", "longTermDebt": "2288200000", "shortTermDebt": "183800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "83300000", "totalLiabilities": null, "sharesOutstanding": "321734387", "totalCurrentAssets": "2265200000", "totalShareholderEquity": "5304800000", "totalCurrentLiabilities": "2361300000", "propertyPlantEquipmentNet": "3736400000", "cashAndShortTermInvestments": "552400000" }, "cashflow": { "freeCashFlow": "124400000", "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": "4300000", "repaymentOfDebt": "-49300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "185600000", "repurchaseOfStock": "-3100000", "capitalExpenditures": "-61200000" } }, "revenue": 1326700000, "cost_of_revenue": 925700000, "gross_profit": 401000000, "research_and_development": 44300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201800000, "depreciation_amortisation": 116900000, "ebitda": 218700000, "interest_expense": 20900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73100000, "net_income_continuing_ops": null, "net_income_to_common": 73100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2265200000, "net_ppe": 3736400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11147800000, "short_term_debt": 183800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2361300000, "long_term_debt": 2288200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3234200000, "preferred_stock": null, "minority_interest": 83300000, "retained_earnings": null, "total_equity": 5304800000, "shares_outstanding": 321734387, "operating_cash_flow": 185600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3100000, "shares_issued": 4300000, "net_debt_issued": -48900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218700000", "netIncome": "73100000", "grossProfit": "401000000", "totalRevenue": "1326700000", "costOfRevenue": "925700000", "interestExpense": "20900000", "operatingIncome": "201800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "44300000", "depreciationAndAmortization": "116900000" }, "balance": { "totalDebt": "3234200000", "totalAssets": "11147800000", "longTermDebt": "2288200000", "shortTermDebt": "183800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "83300000", "totalLiabilities": null, "sharesOutstanding": "321734387", "totalCurrentAssets": "2265200000", "totalShareholderEquity": "5304800000", "totalCurrentLiabilities": "2361300000", "propertyPlantEquipmentNet": "3736400000", "cashAndShortTermInvestments": "552400000" }, "cashflow": { "freeCashFlow": "124400000", "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": "4300000", "repaymentOfDebt": "-49300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "185600000", "repurchaseOfStock": "-3100000", "capitalExpenditures": "-61200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 1252100000, "cost_of_revenue": 889900000, "gross_profit": 362200000, "ebit": 174500000, "ebitda": 311300000, "pretax_income": null, "tax_provision": null, "net_income": 108900000, "net_income_to_common": 108900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463700000, "total_current_assets": 2161100000, "total_assets": 11025600000, "short_term_debt": 242900000, "long_term_debt": 3003100000, "total_debt": 3246000000, "total_liabilities": null, "total_equity": 5167700000, "shares_outstanding": 321682457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407600000, "capital_expenditure": -63400000, "free_cash_flow": 344200000, "dividends_paid": null, "share_repurchases": -1600000, "shares_issued": 25300000, "net_debt_issued": -100400000 }, "complete_fields": { "id": 419440, "ticker_id": 35439, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "311300000", "netIncome": "108900000", "grossProfit": "362200000", "totalRevenue": "1252100000", "costOfRevenue": "889900000", "interestExpense": "54100000", "operatingIncome": "174500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "26000000", "depreciationAndAmortization": "115500000" }, "balance": { "totalDebt": "3246000000", "totalAssets": "11025600000", "longTermDebt": "3003100000", "shortTermDebt": "242900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "82300000", "totalLiabilities": null, "sharesOutstanding": "321682457", "totalCurrentAssets": "2161100000", "totalShareholderEquity": "5167700000", "totalCurrentLiabilities": "2363300000", "propertyPlantEquipmentNet": "3733200000", "cashAndShortTermInvestments": "463700000" }, "cashflow": { "freeCashFlow": "344200000", "dividendsPaid": null, "issuanceOfDebt": "-63800000", "issuanceOfStock": "25300000", "repaymentOfDebt": "-36600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "407600000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-63400000" } }, "revenue": 1252100000, "cost_of_revenue": 889900000, "gross_profit": 362200000, "research_and_development": 26000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174500000, "depreciation_amortisation": 115500000, "ebitda": 311300000, "interest_expense": 54100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108900000, "net_income_continuing_ops": null, "net_income_to_common": 108900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2161100000, "net_ppe": 3733200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11025600000, "short_term_debt": 242900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363300000, "long_term_debt": 3003100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3246000000, "preferred_stock": null, "minority_interest": 82300000, "retained_earnings": null, "total_equity": 5167700000, "shares_outstanding": 321682457, "operating_cash_flow": 407600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1600000, "shares_issued": 25300000, "net_debt_issued": -100400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 344200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "311300000", "netIncome": "108900000", "grossProfit": "362200000", "totalRevenue": "1252100000", "costOfRevenue": "889900000", "interestExpense": "54100000", "operatingIncome": "174500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "26000000", "depreciationAndAmortization": "115500000" }, "balance": { "totalDebt": "3246000000", "totalAssets": "11025600000", "longTermDebt": "3003100000", "shortTermDebt": "242900000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "82300000", "totalLiabilities": null, "sharesOutstanding": "321682457", "totalCurrentAssets": "2161100000", "totalShareholderEquity": "5167700000", "totalCurrentLiabilities": "2363300000", "propertyPlantEquipmentNet": "3733200000", "cashAndShortTermInvestments": "463700000" }, "cashflow": { "freeCashFlow": "344200000", "dividendsPaid": null, "issuanceOfDebt": "-63800000", "issuanceOfStock": "25300000", "repaymentOfDebt": "-36600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "407600000", "repurchaseOfStock": "-1600000", "capitalExpenditures": "-63400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 1236600000, "cost_of_revenue": 917300000, "gross_profit": 319300000, "ebit": 134000000, "ebitda": 269300000, "pretax_income": null, "tax_provision": null, "net_income": 73900000, "net_income_to_common": 73900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178700000, "total_current_assets": 2040700000, "total_assets": 11088600000, "short_term_debt": 291400000, "long_term_debt": 3073800000, "total_debt": 3365200000, "total_liabilities": null, "total_equity": 5078700000, "shares_outstanding": 320770891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": -107600000, "free_cash_flow": 106400000, "dividends_paid": null, "share_repurchases": -2300000, "shares_issued": 6700000, "net_debt_issued": -110900000 }, "complete_fields": { "id": 419441, "ticker_id": 35439, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269300000", "netIncome": "73900000", "grossProfit": "319300000", "totalRevenue": "1236600000", "costOfRevenue": "917300000", "interestExpense": "56900000", "operatingIncome": "134000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "37000000", "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "3365200000", "totalAssets": "11088600000", "longTermDebt": "3073800000", "shortTermDebt": "291400000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "81300000", "totalLiabilities": null, "sharesOutstanding": "320770891", "totalCurrentAssets": "2040700000", "totalShareholderEquity": "5078700000", "totalCurrentLiabilities": "2445200000", "propertyPlantEquipmentNet": "3825800000", "cashAndShortTermInvestments": "178700000" }, "cashflow": { "freeCashFlow": "106400000", "dividendsPaid": null, "issuanceOfDebt": "-80200000", "issuanceOfStock": "6700000", "repaymentOfDebt": "-30700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "214000000", "repurchaseOfStock": "-2300000", "capitalExpenditures": "-107600000" } }, "revenue": 1236600000, "cost_of_revenue": 917300000, "gross_profit": 319300000, "research_and_development": 37000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000000, "depreciation_amortisation": 114000000, "ebitda": 269300000, "interest_expense": 56900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73900000, "net_income_continuing_ops": null, "net_income_to_common": 73900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2040700000, "net_ppe": 3825800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11088600000, "short_term_debt": 291400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2445200000, "long_term_debt": 3073800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3365200000, "preferred_stock": null, "minority_interest": 81300000, "retained_earnings": null, "total_equity": 5078700000, "shares_outstanding": 320770891, "operating_cash_flow": 214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2300000, "shares_issued": 6700000, "net_debt_issued": -110900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269300000", "netIncome": "73900000", "grossProfit": "319300000", "totalRevenue": "1236600000", "costOfRevenue": "917300000", "interestExpense": "56900000", "operatingIncome": "134000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "37000000", "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "3365200000", "totalAssets": "11088600000", "longTermDebt": "3073800000", "shortTermDebt": "291400000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "81300000", "totalLiabilities": null, "sharesOutstanding": "320770891", "totalCurrentAssets": "2040700000", "totalShareholderEquity": "5078700000", "totalCurrentLiabilities": "2445200000", "propertyPlantEquipmentNet": "3825800000", "cashAndShortTermInvestments": "178700000" }, "cashflow": { "freeCashFlow": "106400000", "dividendsPaid": null, "issuanceOfDebt": "-80200000", "issuanceOfStock": "6700000", "repaymentOfDebt": "-30700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "214000000", "repurchaseOfStock": "-2300000", "capitalExpenditures": "-107600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 1098600000, "cost_of_revenue": 790300000, "gross_profit": 308300000, "ebit": 112200000, "ebitda": 241200000, "pretax_income": null, "tax_provision": null, "net_income": 57200000, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171200000, "total_current_assets": 1996400000, "total_assets": 10878700000, "short_term_debt": 250200000, "long_term_debt": 3157100000, "total_debt": 3407300000, "total_liabilities": null, "total_equity": 4907800000, "shares_outstanding": 320613945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15300000, "capital_expenditure": -129300000, "free_cash_flow": -144600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 9700000 }, "complete_fields": { "id": 419442, "ticker_id": 35439, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241200000", "netIncome": "57200000", "grossProfit": "308300000", "totalRevenue": "1098600000", "costOfRevenue": "790300000", "interestExpense": "48300000", "operatingIncome": "112200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "36700000", "depreciationAndAmortization": "113700000" }, "balance": { "totalDebt": "3407300000", "totalAssets": "10878700000", "longTermDebt": "3157100000", "shortTermDebt": "250200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "83300000", "totalLiabilities": null, "sharesOutstanding": "320613945", "totalCurrentAssets": "1996400000", "totalShareholderEquity": "4907800000", "totalCurrentLiabilities": "2306500000", "propertyPlantEquipmentNet": "3733900000", "cashAndShortTermInvestments": "171200000" }, "cashflow": { "freeCashFlow": "-144600000", "dividendsPaid": null, "issuanceOfDebt": "233100000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-223400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-15300000", "repurchaseOfStock": "0", "capitalExpenditures": "-129300000" } }, "revenue": 1098600000, "cost_of_revenue": 790300000, "gross_profit": 308300000, "research_and_development": 36700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112200000, "depreciation_amortisation": 113700000, "ebitda": 241200000, "interest_expense": 48300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57200000, "net_income_continuing_ops": null, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1996400000, "net_ppe": 3733900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10878700000, "short_term_debt": 250200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2306500000, "long_term_debt": 3157100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3407300000, "preferred_stock": null, "minority_interest": 83300000, "retained_earnings": null, "total_equity": 4907800000, "shares_outstanding": 320613945, "operating_cash_flow": -15300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -129300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 9700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -144600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241200000", "netIncome": "57200000", "grossProfit": "308300000", "totalRevenue": "1098600000", "costOfRevenue": "790300000", "interestExpense": "48300000", "operatingIncome": "112200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "36700000", "depreciationAndAmortization": "113700000" }, "balance": { "totalDebt": "3407300000", "totalAssets": "10878700000", "longTermDebt": "3157100000", "shortTermDebt": "250200000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "83300000", "totalLiabilities": null, "sharesOutstanding": "320613945", "totalCurrentAssets": "1996400000", "totalShareholderEquity": "4907800000", "totalCurrentLiabilities": "2306500000", "propertyPlantEquipmentNet": "3733900000", "cashAndShortTermInvestments": "171200000" }, "cashflow": { "freeCashFlow": "-144600000", "dividendsPaid": null, "issuanceOfDebt": "233100000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-223400000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-15300000", "repurchaseOfStock": "0", "capitalExpenditures": "-129300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": 1275400000, "cost_of_revenue": 884700000, "gross_profit": 390700000, "ebit": 205200000, "ebitda": 345500000, "pretax_income": null, "tax_provision": null, "net_income": 135900000, "net_income_to_common": 135900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293700000, "total_current_assets": 2143600000, "total_assets": 11213800000, "short_term_debt": 277900000, "long_term_debt": 2400400000, "total_debt": 3470400000, "total_liabilities": null, "total_equity": 4891500000, "shares_outstanding": 320265108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 322700000, "capital_expenditure": -126600000, "free_cash_flow": 196100000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 16900000, "net_debt_issued": -226500000 }, "complete_fields": { "id": 419443, "ticker_id": 35439, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "345500000", "netIncome": "135900000", "grossProfit": "390700000", "totalRevenue": "1275400000", "costOfRevenue": "884700000", "interestExpense": "51600000", "operatingIncome": "205200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21400000", "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "3470400000", "totalAssets": "11213800000", "longTermDebt": "2400400000", "shortTermDebt": "277900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "84500000", "totalLiabilities": null, "sharesOutstanding": "320265108", "totalCurrentAssets": "2143600000", "totalShareholderEquity": "4891500000", "totalCurrentLiabilities": "2686500000", "propertyPlantEquipmentNet": "3777500000", "cashAndShortTermInvestments": "293700000" }, "cashflow": { "freeCashFlow": "196100000", "dividendsPaid": null, "issuanceOfDebt": "-80900000", "issuanceOfStock": "16900000", "repaymentOfDebt": "-145600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "322700000", "repurchaseOfStock": "0", "capitalExpenditures": "-126600000" } }, "revenue": 1275400000, "cost_of_revenue": 884700000, "gross_profit": 390700000, "research_and_development": 21400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205200000, "depreciation_amortisation": 110500000, "ebitda": 345500000, "interest_expense": 51600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135900000, "net_income_continuing_ops": null, "net_income_to_common": 135900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2143600000, "net_ppe": 3777500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11213800000, "short_term_debt": 277900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2686500000, "long_term_debt": 2400400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3470400000, "preferred_stock": null, "minority_interest": 84500000, "retained_earnings": null, "total_equity": 4891500000, "shares_outstanding": 320265108, "operating_cash_flow": 322700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 16900000, "net_debt_issued": -226500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 196100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "345500000", "netIncome": "135900000", "grossProfit": "390700000", "totalRevenue": "1275400000", "costOfRevenue": "884700000", "interestExpense": "51600000", "operatingIncome": "205200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "21400000", "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "3470400000", "totalAssets": "11213800000", "longTermDebt": "2400400000", "shortTermDebt": "277900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "84500000", "totalLiabilities": null, "sharesOutstanding": "320265108", "totalCurrentAssets": "2143600000", "totalShareholderEquity": "4891500000", "totalCurrentLiabilities": "2686500000", "propertyPlantEquipmentNet": "3777500000", "cashAndShortTermInvestments": "293700000" }, "cashflow": { "freeCashFlow": "196100000", "dividendsPaid": null, "issuanceOfDebt": "-80900000", "issuanceOfStock": "16900000", "repaymentOfDebt": "-145600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "322700000", "repurchaseOfStock": "0", "capitalExpenditures": "-126600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419445, "ticker_id": 35439, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419446, "ticker_id": 35439, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:31:50.416489+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }